{
 "documentInfo": {
  "documentType": "https://xbrl.org/2021/xbrl-json",
  "features": {
   "xbrl:canonicalValues": true
  },
  "namespaces": {
   "bekb": "http://www.bekaert.com/20251231",
   "ifrs-full": "https://xbrl.ifrs.org/taxonomy/2024-03-27/ifrs-full",
   "iso4217": "http://www.xbrl.org/2003/iso4217",
   "scheme": "http://standards.iso.org/iso/17442",
   "xbrl": "https://xbrl.org/2021",
   "xbrli": "http://www.xbrl.org/2003/instance"
  },
  "taxonomy": [
   "http://www.bekaert.com/20251231/bekb-2025-12-31.xsd"
  ]
 },
 "facts": {
  "f-1": {
   "value": "3957814000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Revenue",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-2": {
   "value": "3705815000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Revenue",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-3": {
   "value": "3302558000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CostOfSales",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-4": {
   "value": "3223571000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CostOfSales",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-5": {
   "value": "655256000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:GrossProfit",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-6": {
   "value": "482244000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:GrossProfit",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-7": {
   "value": "158521000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:SellingExpense",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-8": {
   "value": "140757000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:SellingExpense",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-9": {
   "value": "150878000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:AdministrativeExpense",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-10": {
   "value": "127056000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:AdministrativeExpense",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-11": {
   "value": "56670000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ResearchAndDevelopmentExpense",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-12": {
   "value": "59260000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ResearchAndDevelopmentExpense",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-13": {
   "value": "29487000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherIncome",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-14": {
   "value": "56556000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherIncome",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-15": {
   "value": "22496000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherExpenseByFunction",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-16": {
   "value": "76902000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherExpenseByFunction",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-17": {
   "value": "296178000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossFromOperatingActivities",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-18": {
   "value": "134826000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossFromOperatingActivities",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-19": {
   "value": "348156000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "bekb:EarningsBeforeInterestAndTaxesUnderlying",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-20": {
   "value": "296710000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "bekb:EarningsBeforeInterestAndTaxesUnderlying",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-21": {
   "value": "51978000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "bekb:OneOffItems",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-22": {
   "value": "161884000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "bekb:OneOffItems",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-23": {
   "value": "18299000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:RevenueFromInterest",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-24": {
   "value": "10882000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:RevenueFromInterest",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-25": {
   "value": "37998000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:InterestExpense",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-26": {
   "value": "31997000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:InterestExpense",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-27": {
   "value": "-18857000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherFinanceIncomeCost",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-28": {
   "value": "-28083000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherFinanceIncomeCost",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-29": {
   "value": "257622000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossBeforeTax",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-30": {
   "value": "85627000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossBeforeTax",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-31": {
   "value": "62856000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-32": {
   "value": "59186000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-33": {
   "value": "194767000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "bekb:ResultAfterTaxesConsolidatedCompanies",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-34": {
   "value": "26441000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "bekb:ResultAfterTaxesConsolidatedCompanies",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-35": {
   "value": "48799000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-36": {
   "value": "38294000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-37": {
   "value": "243566000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-38": {
   "value": "64735000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-39": {
   "value": "238904000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossAttributableToOwnersOfParent",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-40": {
   "value": "67356000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossAttributableToOwnersOfParent",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-41": {
   "value": "4661000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossAttributableToNoncontrollingInterests",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-42": {
   "value": "-2621000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossAttributableToNoncontrollingInterests",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-43": {
   "value": "4.559",
   "decimals": 3,
   "dimensions": {
    "concept": "ifrs-full:BasicEarningsLossPerShare",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR/xbrli:shares"
   }
  },
  "f-44": {
   "value": "1.329",
   "decimals": 3,
   "dimensions": {
    "concept": "ifrs-full:BasicEarningsLossPerShare",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR/xbrli:shares"
   }
  },
  "f-45": {
   "value": "4.548",
   "decimals": 3,
   "dimensions": {
    "concept": "ifrs-full:DilutedEarningsLossPerShare",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR/xbrli:shares"
   }
  },
  "f-46": {
   "value": "1.326",
   "decimals": 3,
   "dimensions": {
    "concept": "ifrs-full:DilutedEarningsLossPerShare",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR/xbrli:shares"
   }
  },
  "f-47": {
   "value": "243566000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-48": {
   "value": "64735000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-49": {
   "value": "43497000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "bekb:GainsLossesOnExchangeDifferencesArisingDuringPeriodOnSubsidiariesNetOfTax",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-50": {
   "value": "-84258000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "bekb:GainsLossesOnExchangeDifferencesArisingDuringPeriodOnSubsidiariesNetOfTax",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-51": {
   "value": "-32393000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "bekb:GainsLossesOnExchangeDifferencesArisingDuringPeriodOnJointVenturesAndAssociatesNetOfTax",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-52": {
   "value": "-12000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "bekb:GainsLossesOnExchangeDifferencesArisingDuringPeriodOnJointVenturesAndAssociatesNetOfTax",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-53": {
   "value": "11104000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-54": {
   "value": "-84270000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-55": {
   "value": "20502000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-56": {
   "value": "11243000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-57": {
   "value": "8985000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxGainsLossesFromInvestmentsInEquityInstruments",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-58": {
   "value": "-1074000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxGainsLossesFromInvestmentsInEquityInstruments",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-59": {
   "value": "80000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ShareOfOtherComprehensiveIncomeOfAssociatesAndJointVenturesAccountedForUsingEquityMethodThatWillNotBeReclassifiedToProfitOrLossNetOfTax",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-60": {
   "value": "-3000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ShareOfOtherComprehensiveIncomeOfAssociatesAndJointVenturesAccountedForUsingEquityMethodThatWillNotBeReclassifiedToProfitOrLossNetOfTax",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-61": {
   "value": "4469000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLoss",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-62": {
   "value": "2741000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxRelatingToComponentsOfOtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLoss",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-63": {
   "value": "25099000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLossNetOfTax",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-64": {
   "value": "7424000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLossNetOfTax",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-65": {
   "value": "36202000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-66": {
   "value": "-76846000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-67": {
   "value": "279768000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-68": {
   "value": "-12111000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncome",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-69": {
   "value": "274054000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-70": {
   "value": "-7340000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-71": {
   "value": "5714000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-72": {
   "value": "-4771000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-73": {
   "value": "92877000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IntangibleAssetsOtherThanGoodwill",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-74": {
   "value": "92827000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IntangibleAssetsOtherThanGoodwill",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-75": {
   "value": "166406000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Goodwill",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-76": {
   "value": "164587000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Goodwill",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-77": {
   "value": "1199961000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:PropertyPlantAndEquipment",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-78": {
   "value": "1028860000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:PropertyPlantAndEquipment",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-79": {
   "value": "145154000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:RightofuseAssets",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-80": {
   "value": "132340000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:RightofuseAssets",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-81": {
   "value": "188620000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:InvestmentAccountedForUsingEquityMethod",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-82": {
   "value": "180193000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:InvestmentAccountedForUsingEquityMethod",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-83": {
   "value": "101010000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherNoncurrentAssets",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-84": {
   "value": "100612000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherNoncurrentAssets",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-85": {
   "value": "116291000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DeferredTaxAssets",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-86": {
   "value": "107454000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DeferredTaxAssets",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-87": {
   "value": "2010319000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentAssets",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-88": {
   "value": "1806872000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentAssets",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-89": {
   "value": "833987000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Inventories",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-90": {
   "value": "735164000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Inventories",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-91": {
   "value": "29110000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "bekb:BillsOfExchangeReceived",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-92": {
   "value": "19680000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "bekb:BillsOfExchangeReceived",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-93": {
   "value": "580663000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "bekb:CurrentTradeReceivablesExcludingBillsOfExchangeReceived",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-94": {
   "value": "525622000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "bekb:CurrentTradeReceivablesExcludingBillsOfExchangeReceived",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-95": {
   "value": "134240000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherCurrentReceivables",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-96": {
   "value": "129052000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherCurrentReceivables",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-97": {
   "value": "2312000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ShorttermDepositsNotClassifiedAsCashEquivalents",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-98": {
   "value": "1045000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ShorttermDepositsNotClassifiedAsCashEquivalents",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-99": {
   "value": "504384000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashAndCashEquivalents",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-100": {
   "value": "526601000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashAndCashEquivalents",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-101": {
   "value": "57047000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherCurrentAssets",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-102": {
   "value": "48580000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherCurrentAssets",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-103": {
   "value": "9825000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSale",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-104": {
   "value": "9325000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSale",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-105": {
   "value": "2151568000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentAssets",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-106": {
   "value": "1995070000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentAssets",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-107": {
   "value": "4161887000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Assets",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-108": {
   "value": "3801942000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Assets",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-109": {
   "value": "159782000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IssuedCapital",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-110": {
   "value": "159782000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IssuedCapital",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-111": {
   "value": "39517000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:SharePremium",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-112": {
   "value": "39517000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:SharePremium",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-113": {
   "value": "2249232000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:RetainedEarnings",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-114": {
   "value": "2102592000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:RetainedEarnings",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-115": {
   "value": "81502000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:TreasuryShares",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-116": {
   "value": "68538000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:TreasuryShares",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-117": {
   "value": "-108950000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherReserves",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-118": {
   "value": "-171153000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherReserves",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-119": {
   "value": "2258079000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:EquityAttributableToOwnersOfParent",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-120": {
   "value": "2062200000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:EquityAttributableToOwnersOfParent",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-121": {
   "value": "53689000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:NoncontrollingInterests",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-122": {
   "value": "35139000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:NoncontrollingInterests",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-123": {
   "value": "2311768000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-124": {
   "value": "2097339000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-125": {
   "value": "46463000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentProvisionsForEmployeeBenefits",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-126": {
   "value": "38270000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentProvisionsForEmployeeBenefits",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-127": {
   "value": "26135000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherLongtermProvisions",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-128": {
   "value": "22610000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherLongtermProvisions",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-129": {
   "value": "496222000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:LongtermBorrowings",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-130": {
   "value": "372364000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:LongtermBorrowings",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-131": {
   "value": "1356000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherNoncurrentLiabilities",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-132": {
   "value": "2116000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherNoncurrentLiabilities",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-133": {
   "value": "31321000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DeferredTaxLiabilities",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-134": {
   "value": "36185000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DeferredTaxLiabilities",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-135": {
   "value": "601497000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentLiabilities",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-136": {
   "value": "471545000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:NoncurrentLiabilities",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-137": {
   "value": "306309000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-138": {
   "value": "344061000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-139": {
   "value": "668111000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-140": {
   "value": "637670000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-141": {
   "value": "126820000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentProvisionsForEmployeeBenefits",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-142": {
   "value": "107495000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentProvisionsForEmployeeBenefits",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-143": {
   "value": "11387000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherShorttermProvisions",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-144": {
   "value": "8406000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherShorttermProvisions",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-145": {
   "value": "71530000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentTaxLiabilitiesCurrent",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-146": {
   "value": "62226000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentTaxLiabilitiesCurrent",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-147": {
   "value": "64465000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherCurrentLiabilities",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-148": {
   "value": "73199000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherCurrentLiabilities",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-149": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:LiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-150": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:LiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-151": {
   "value": "1248622000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentLiabilities",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-152": {
   "value": "1233058000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CurrentLiabilities",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-153": {
   "value": "4161887000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:EquityAndLiabilities",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-154": {
   "value": "3801942000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:EquityAndLiabilities",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-155": {
   "value": "161145000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-156": {
   "value": "39517000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-157": {
   "value": "2131937000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-158": {
   "value": "-76897000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-159": {
   "value": "-124533000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-160": {
   "value": "-11175000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesFromInvestmentsInEquityInstrumentsMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-161": {
   "value": "-27820000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfRemeasurementsOfDefinedBenefitPlansMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-162": {
   "value": "22381000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "bekb:DeferredTaxReserveMemberMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-163": {
   "value": "-1692000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:MiscellaneousOtherReservesMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-164": {
   "value": "2112865000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-165": {
   "value": "53164000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-166": {
   "value": "2166029000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-167": {
   "value": "238904000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-168": {
   "value": "238904000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-169": {
   "value": "4661000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-170": {
   "value": "243566000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-171": {
   "value": "10422000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-172": {
   "value": "8985000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesFromInvestmentsInEquityInstrumentsMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-173": {
   "value": "20289000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfRemeasurementsOfDefinedBenefitPlansMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-174": {
   "value": "-4546000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "bekb:DeferredTaxReserveMemberMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-175": {
   "value": "35150000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-176": {
   "value": "1053000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-177": {
   "value": "36202000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-178": {
   "value": "1262000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-179": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughChangeInEquityOfSubsidiaries",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-180": {
   "value": "-1262000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesFromInvestmentsInEquityInstrumentsMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-181": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughChangeInEquityOfSubsidiaries",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-182": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughChangeInEquityOfSubsidiaries",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-183": {
   "value": "-15170000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-184": {
   "value": "-15170000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-185": {
   "value": "-15170000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-186": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IssueOfEquity",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-187": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IssueOfEquity",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-188": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IssueOfEquity",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-189": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IssueOfEquity",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-190": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IssueOfEquity",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-191": {
   "value": "-1363000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughTreasuryShareTransactions",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-192": {
   "value": "-13943000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughTreasuryShareTransactions",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-193": {
   "value": "-4606000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughTreasuryShareTransactions",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-194": {
   "value": "-19912000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughTreasuryShareTransactions",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-195": {
   "value": "-19912000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughTreasuryShareTransactions",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-196": {
   "value": "93758000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-197": {
   "value": "93758000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-198": {
   "value": "5189000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-199": {
   "value": "98947000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-200": {
   "value": "159782000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-201": {
   "value": "39517000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-202": {
   "value": "2249232000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-203": {
   "value": "-81502000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-204": {
   "value": "-114111000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-205": {
   "value": "-3452000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesFromInvestmentsInEquityInstrumentsMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-206": {
   "value": "-7531000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfRemeasurementsOfDefinedBenefitPlansMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-207": {
   "value": "17836000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "bekb:DeferredTaxReserveMemberMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-208": {
   "value": "-1692000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:MiscellaneousOtherReservesMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-209": {
   "value": "2258079000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-210": {
   "value": "53689000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-211": {
   "value": "2311768000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-212": {
   "value": "159782000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-213": {
   "value": "39517000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-214": {
   "value": "2249232000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-215": {
   "value": "-81502000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-216": {
   "value": "-114111000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-217": {
   "value": "-3452000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesFromInvestmentsInEquityInstrumentsMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-218": {
   "value": "-7531000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfRemeasurementsOfDefinedBenefitPlansMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-219": {
   "value": "17836000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "bekb:DeferredTaxReserveMemberMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-220": {
   "value": "-1692000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:MiscellaneousOtherReservesMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-221": {
   "value": "2258079000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-222": {
   "value": "53689000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-223": {
   "value": "2311768000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "ifrs-full:RetrospectiveApplicationAndRetrospectiveRestatementAxis": "ifrs-full:PreviouslyStatedMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-224": {
   "value": "67356000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-225": {
   "value": "67356000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-226": {
   "value": "-2621000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-227": {
   "value": "64735000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLoss",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-228": {
   "value": "-82121000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-229": {
   "value": "-1074000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesFromInvestmentsInEquityInstrumentsMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-230": {
   "value": "11238000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfRemeasurementsOfDefinedBenefitPlansMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-231": {
   "value": "-2739000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "bekb:DeferredTaxReserveMemberMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-232": {
   "value": "-74696000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-233": {
   "value": "-2150000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-234": {
   "value": "-76846000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherComprehensiveIncome",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-235": {
   "value": "-4047000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-236": {
   "value": "-2000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-237": {
   "value": "-92000.0",
   "decimals": 3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesFromInvestmentsInEquityInstrumentsMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-238": {
   "value": "5551000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfRemeasurementsOfDefinedBenefitPlansMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-239": {
   "value": "-1399000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "bekb:DeferredTaxReserveMemberMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-240": {
   "value": "10000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-241": {
   "value": "10000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughTransfersAndOtherChangesEquity",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-242": {
   "value": "-8434000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughChangeInEquityOfSubsidiaries",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-243": {
   "value": "12782000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughChangeInEquityOfSubsidiaries",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfRemeasurementsOfDefinedBenefitPlansMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-244": {
   "value": "-4348000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughChangeInEquityOfSubsidiaries",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "bekb:DeferredTaxReserveMemberMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-245": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughChangeInEquityOfSubsidiaries",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-246": {
   "value": "-10138000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughChangeInEquityOfSubsidiaries",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-247": {
   "value": "-10138000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughChangeInEquityOfSubsidiaries",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-248": {
   "value": "1387000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-249": {
   "value": "1387000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-250": {
   "value": "1387000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-251": {
   "value": "-104973000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughTreasuryShareTransactions",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-252": {
   "value": "12966000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughTreasuryShareTransactions",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-253": {
   "value": "-92007000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughTreasuryShareTransactions",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-254": {
   "value": "-92007000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseThroughTreasuryShareTransactions",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-255": {
   "value": "97929000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-256": {
   "value": "97929000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-257": {
   "value": "3640000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-258": {
   "value": "101570000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaid",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-259": {
   "value": "159782000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-260": {
   "value": "39517000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-261": {
   "value": "2102592000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-262": {
   "value": "-68538000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-263": {
   "value": "-196232000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-264": {
   "value": "-4618000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfGainsAndLossesFromInvestmentsInEquityInstrumentsMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-265": {
   "value": "22039000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfRemeasurementsOfDefinedBenefitPlansMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-266": {
   "value": "9349000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "bekb:DeferredTaxReserveMemberMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-267": {
   "value": "-1692000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:MiscellaneousOtherReservesMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-268": {
   "value": "2062200000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-269": {
   "value": "35139000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2026-01-01T00:00:00",
    "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
    "unit": "iso4217:EUR"
   }
  },
  "f-270": {
   "value": "2097339000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:Equity",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-271": {
   "value": "296178000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossFromOperatingActivities",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-272": {
   "value": "134826000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProfitLossFromOperatingActivities",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-273": {
   "value": "188911000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherAdjustmentsForNoncashItems",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-274": {
   "value": "353378000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherAdjustmentsForNoncashItems",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-275": {
   "value": "-4630000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherAdjustmentsForWhichCashEffectsAreInvestingOrFinancingCashFlow",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-276": {
   "value": "-30997000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherAdjustmentsForWhichCashEffectsAreInvestingOrFinancingCashFlow",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-277": {
   "value": "-36596000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "bekb:AdjustmentsForProvisionsAndEmployeeBenefitObligations",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-278": {
   "value": "-25824000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "bekb:AdjustmentsForProvisionsAndEmployeeBenefitObligations",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-279": {
   "value": "69421000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-280": {
   "value": "61128000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-281": {
   "value": "374441000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-282": {
   "value": "370255000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-283": {
   "value": "-37139000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseInWorkingCapital",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-284": {
   "value": "-66260000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseInWorkingCapital",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-285": {
   "value": "-37610000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherInflowsOutflowsOfCashClassifiedAsOperatingActivities",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-286": {
   "value": "13230000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherInflowsOutflowsOfCashClassifiedAsOperatingActivities",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-287": {
   "value": "373971000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-288": {
   "value": "449744000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-289": {
   "value": "39170000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-290": {
   "value": "-19000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-291": {
   "value": "1443000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfFinancialInstrumentsClassifiedAsInvestingActivities",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-292": {
   "value": "1221000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfFinancialInstrumentsClassifiedAsInvestingActivities",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-293": {
   "value": "1262000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-294": {
   "value": "27921000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-295": {
   "value": "50939000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DividendsReceivedClassifiedAsInvestingActivities",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-296": {
   "value": "48389000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DividendsReceivedClassifiedAsInvestingActivities",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-297": {
   "value": "25664000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-298": {
   "value": "30031000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-299": {
   "value": "196074000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-300": {
   "value": "139249000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-301": {
   "value": "13000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfInvestmentProperty",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-302": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:PurchaseOfInvestmentProperty",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-303": {
   "value": "9809000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProceedsFromDisposalsOfPropertyPlantAndEquipmentIntangibleAssetsOtherThanGoodwillInvestmentPropertyAndOtherNoncurrentAssets",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-304": {
   "value": "15168000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProceedsFromDisposalsOfPropertyPlantAndEquipmentIntangibleAssetsOtherThanGoodwillInvestmentPropertyAndOtherNoncurrentAssets",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-305": {
   "value": "-200355000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-306": {
   "value": "-79005000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-307": {
   "value": "18273000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "bekb:InterestReceivedClassifiedAsFinancingActivities",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-308": {
   "value": "11169000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "bekb:InterestReceivedClassifiedAsFinancingActivities",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-309": {
   "value": "28608000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:InterestPaidClassifiedAsFinancingActivities",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-310": {
   "value": "25524000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:InterestPaidClassifiedAsFinancingActivities",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-311": {
   "value": "93758000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-312": {
   "value": "99506000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaidToEquityHoldersOfParentClassifiedAsFinancingActivities",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-313": {
   "value": "420000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-314": {
   "value": "0.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-315": {
   "value": "2383000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProceedsFromNoncurrentBorrowings",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-316": {
   "value": "80847000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProceedsFromNoncurrentBorrowings",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-317": {
   "value": "107839000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:RepaymentsOfNoncurrentBorrowings",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-318": {
   "value": "192857000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:RepaymentsOfNoncurrentBorrowings",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-319": {
   "value": "-47545000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-320": {
   "value": "10753000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-321": {
   "value": "-30065000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProceedsFromSaleOrIssueOfTreasuryShares",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-322": {
   "value": "-93558000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:ProceedsFromSaleOrIssueOfTreasuryShares",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-323": {
   "value": "-19277000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherInflowsOutflowsOfCashClassifiedAsFinancingActivities",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-324": {
   "value": "-7362000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:OtherInflowsOutflowsOfCashClassifiedAsFinancingActivities",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-325": {
   "value": "-306855000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-326": {
   "value": "-316038000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-327": {
   "value": "-133239000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-328": {
   "value": "54701000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-329": {
   "value": "631687000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashAndCashEquivalents",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-330": {
   "value": "504384000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashAndCashEquivalents",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-331": {
   "value": "5936000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2024-01-01T00:00:00/2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-332": {
   "value": "-32485000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-333": {
   "value": "504384000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashAndCashEquivalents",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-334": {
   "value": "526601000.0",
   "decimals": -3,
   "dimensions": {
    "concept": "ifrs-full:CashAndCashEquivalents",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2026-01-01T00:00:00",
    "unit": "iso4217:EUR"
   }
  },
  "f-335": {
   "value": "<div class=\"ps4698 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e5e5aedb ps191\">1. General information</span></div><div class=\"ps5216 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">NV</span><span class=\"f charStyle-cac9dc51 ps5210\"> </span><span class=\"f charStyle-cac9dc51 ps5211\">Bekaert</span><span class=\"f charStyle-cac9dc51 ps5212\"> SA (the \"Company\") is a company incorporated and domiciled in </span><span class=\"f charStyle-cac9dc51 ps5213\">Belgium</span><span class=\"f charStyle-cac9dc51 ps5214\"> and a </span><span class=\"f charStyle-cac9dc51 ps5215\">world market </span></div><div class=\"ps5218 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">and technology leader in steel wire transformation and coating technologies</span><span class=\"f charStyle-cac9dc51 ps5217\">. The Company\u2019s consolidated </span></div><div class=\"ps5219 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">financial statements include those of the Company and its subsidiaries (together referred to as the </span></div><div class=\"ps5222 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\"Group\" or \"</span><span class=\"f charStyle-cac9dc51 ps5220\">Bekaert\"</span><span class=\"f charStyle-cac9dc51 ps5221\">) and the Group\u2019s interest in joint ventures and associates accounted for using the </span></div><div class=\"ps5225 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">equity method.</span><span class=\"f charStyle-cac9dc51 ps5223\"> </span><span class=\"f charStyle-cac9dc51 ps5224\">The consolidated financial statements were authorized for issue by the Board of Directors </span></div><div class=\"ps5227 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">of the Company on 19\u00a0March\u00a02026</span><span class=\"f charStyle-cac9dc51 ps5226\">.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfGeneralInformationAboutFinancialStatementsExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-336": {
   "value": "NV",
   "dimensions": {
    "concept": "ifrs-full:LegalFormOfEntity",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-337": {
   "value": "Bekaert",
   "dimensions": {
    "concept": "ifrs-full:NameOfReportingEntityOrOtherMeansOfIdentification",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-338": {
   "value": "Belgium",
   "dimensions": {
    "concept": "ifrs-full:DomicileOfEntity",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-339": {
   "value": "world market and technology leader in steel wire transformation and coating technologies",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfNatureOfEntitysOperationsAndPrincipalActivities",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-340": {
   "value": "<span class=\"f charStyle-cac9dc51 ps5224\">The consolidated financial statements were authorized for issue by the Board of Directors </span><span class=\"f charStyle-cac9dc51 ps191\">of the Company on 19\u00a0March\u00a02026</span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfAuthorisationOfFinancialStatementsExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-341": {
   "value": "<div class=\"ps5229 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">2.1. Statement of compliance<span id=\"if88b969808164f0c8a01418e1cc72325_38453\"></span></span></div><div class=\"ps5230 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The consolidated financial statements have been </span></div><div class=\"ps5231 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">prepared in accordance with and comply with the </span></div><div class=\"ps5232 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">International Financial Reporting Standards </span></div><div class=\"ps5233 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(IFRS) which have been endorsed by the </span></div><div class=\"ps5234 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">European Union.</span></div><div class=\"ps5235 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">New and amended standards </span></div><div class=\"ps5236 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">and\u00a0interpretations</span></div><div class=\"ps5237 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">Standards, interpretations and </span></div><div class=\"ps5238 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">amendments effective in 2025</span></div><div class=\"ps5239 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In the current year, the Group has applied the </span></div><div class=\"ps5240 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">below amendments to IFRS standards and <span class=\"f ps72\"> </span></span></div><div class=\"ps5241 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Interpretations issued by the Board that are </span></div><div class=\"ps5242 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">effective for an annual period that begins on or </span></div><div class=\"ps5243 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">after 1 January 2025. Their adoption has not had </span></div><div class=\"ps5244 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">any material impact on the disclosures or on the </span></div><div class=\"ps5245 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">amounts reported in these financial statements.<span class=\"f ps72\"> </span></span></div><div class=\"ps5246 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">Amendments to IAS 21 \"The effects of changes </span></div><div class=\"ps5247 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">in foreign exchange rates\" - Lack of </span></div><div class=\"ps5248 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">exchangeability, effective on 1 January 2025. </span></div><div class=\"ps5250 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">Standards, amendments and </span></div><div class=\"ps5251 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">interpretations that are not yet effective in </span></div><div class=\"ps5252 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">2025 and have not been early adopted</span></div><div class=\"ps5253 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group has not early adopted any other </span></div><div class=\"ps5254 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">standards, interpretations or amendments that </span></div><div class=\"ps5255 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">have been issued but are not yet effective in </span></div><div class=\"ps5256 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">2025. These new, and amendments to, standards </span></div><div class=\"ps5258 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">and interpretations effective after 2025 </span><span class=\"f charStyle-cac9dc51 ps5257\">are not </span></div><div class=\"ps5259 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">expected to have a material impact on the </span></div><div class=\"ps5260 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">financial statements, except for IFRS 18.</span></div><div class=\"ps5261 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">Amendments to the Classification and </span></div><div class=\"ps5263 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">Measure</span><span class=\"f charStyle-cac9dc51 ps5262\">ment of Financial Instruments </span></div><div class=\"ps5264 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">(Amendments to IFRS 9, Financial Instruments </span></div><div class=\"ps5265 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">and IFRS 7, Financial Instruments: </span></div><div class=\"ps5266 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">Disclosures), effective on 1 January 2026.\u00a0 </span></div><div class=\"ps5267 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">Amendments to IFRS 9 and to IFRS 7: </span></div><div class=\"ps5268 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">Contracts Referencing Nature-dependent </span></div><div class=\"ps5269 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">Electricity Amendments to IFRS 9 and IFRS 7, </span></div><div class=\"ps5270 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">effective 1 January 2026.</span></div><div class=\"ps5271 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">Annual Improvements to IFRS Accounting </span></div><div class=\"ps5272 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">Standards \u2013 Amendments, effective on </span></div><div class=\"ps5273 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">1\u00a0January 2026 to:</span></div><div class=\"ps5275 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps5274\">IFRS 1 First-time Adoption of International </span></div><div class=\"ps5276 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps5274\">Financial Reporting Standards;</span></div><div class=\"ps5277 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps5274\">IFRS 7 Financial Instruments: Disclosures </span></div><div class=\"ps5278 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps5274\">and the accompanying implementation </span></div><div class=\"ps5279 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps5274\">guidance for IFRS 7;</span></div><div class=\"ps5280 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps5274\">IFRS 9 Financial Instruments;</span></div><div class=\"ps5281 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps5274\">IFRS 10 Consolidated Financial Statements;</span></div><div class=\"ps5282 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps5274\">IAS 7 Statement of Cash Flows.</span></div><div class=\"ps5283 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">The Group will adopt these standards and </span></div><div class=\"ps5284 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">interpretations, if applicable, when they come </span></div><div class=\"ps5285 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">effective.</span></div><div class=\"ps5286 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">IFRS 18 Presentation and Disclosure in </span></div><div class=\"ps5287 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">Financial Statements, effective 1 January 2027</span></div><div class=\"ps5289 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">In April 2024, the IASB issued IFRS 18, which </span></div><div class=\"ps5290 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">replaces IAS 1 Presentation of Financial </span></div><div class=\"ps5291 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Statements. IFRS 18 introduces new </span></div><div class=\"ps5292 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">requirements for presentation within the </span></div><div class=\"ps5293 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">statement of profit or loss, including specified </span></div><div class=\"ps5294 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">totals and subtotals. Furthermore, entities are </span></div><div class=\"ps5295 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">required to classify all income and expenses </span></div><div class=\"ps5296 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">within the statement of profit or loss into one of </span></div><div class=\"ps5297 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">five categories: operating, investing, financing, </span></div><div class=\"ps5298 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">income taxes and discontinued operations, </span></div><div class=\"ps5299 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">whereof the first three are new. </span></div><div class=\"ps5300 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">The standard requires disclosure of newly </span></div><div class=\"ps5301 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">defined management-defined performance </span></div><div class=\"ps5302 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">measures, subtotals of income and expenses, </span></div><div class=\"ps5303 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">and it also includes new requirements for </span></div><div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">aggregation and disaggregation of financial </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">information based on the identified \"roles\" of the </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">primary financial statements (PFS) and the notes. </span></div><div class=\"ps1312 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In addition, narrow-scope amendments have </span></div><div class=\"ps1365 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">been made to IAS 7 Statement of Cash Flows, </span></div><div class=\"ps1366 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">which include changing the starting point for </span></div><div class=\"ps1367 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">determining cash flows from operations under </span></div><div class=\"ps377 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the indirect method, from \"profit or loss\" to </span></div><div class=\"ps378 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\"operating profit or loss\" and removing the </span></div><div class=\"ps379 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">optionality around classification of cash flows </span></div><div class=\"ps2163 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">from dividends and interest. In addition, there are </span></div><div class=\"ps2164 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">consequential amendments to several other </span></div><div class=\"ps2165 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">standards.</span></div><div class=\"ps5304 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">IFRS 18 will be effective on January 1, 2027, and </span></div><div class=\"ps5305 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">is expected to have a material impact on the </span></div><div class=\"ps5306 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">primary financial statements and related </span></div><div class=\"ps5307 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">disclosures of Bekaert. </span></div><div class=\"ps5308 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group is in the process of determining the </span></div><div class=\"ps5309 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">impact of applying IFRS 18. The Group is on track </span></div><div class=\"ps5310 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">to report the first IFRS 18 compliant interim </span></div><div class=\"ps5311 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">financial statements for the period ending </span></div><div class=\"ps5312 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">30\u00a0June 2027 and annual financial statements </span></div><div class=\"ps5313 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">for the period ending 31 December 2027. </span></div><div class=\"ps5314 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Based on the initial assessment, which is still </span></div><div class=\"ps5315 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">ongoing, the group expects that the most </span></div><div class=\"ps5316 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">significant presentation changes may relate to </span></div><div class=\"ps5317 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the reclassification of foreign exchange </span></div><div class=\"ps5318 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">differences related to trade receivables and </span></div><div class=\"ps5319 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">payables and factoring costs from finance </span></div><div class=\"ps5320 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">income and expense per IAS 1 to operating profit </span></div><div class=\"ps5321 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">per IFRS 18. Next to that there will be a </span></div><div class=\"ps5322 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">reclassification of income related to share in the </span></div><div class=\"ps5323 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">results of joint ventures and associates and </span></div><div class=\"ps5324 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">foreign exchange differences related to cash and </span></div><div class=\"ps5325 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">cash equivalents to a new investing category </span></div><div class=\"ps5326 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">under IFRS 18.</span></div><div class=\"ps5327 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">New disclosures will be added: (a) management-</span></div><div class=\"ps5328 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">defined performance measures; and (b) a </span></div><div class=\"ps5329 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">reconciliation for each line item in the statement </span></div><div class=\"ps5330 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">of profit or loss between the restated amounts </span></div><div class=\"ps5331 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">presented applying IFRS 18 and the amounts </span></div><div class=\"ps5332 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">previously presented applying IAS 1. Interest </span></div><div class=\"ps5333 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">received will be classified in the investing </span></div><div class=\"ps5334 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">activities on the statement of cash flows which is </span></div><div class=\"ps5335 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">currently presented under financing category.</span></div><div class=\"ps5336 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Based on our initial assessment\u2014which is still </span></div><div class=\"ps5337 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">ongoing\u2014certain APMs are expected to meet the </span></div><div class=\"ps5338 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">definition of management\u2011defined performance </span></div><div class=\"ps5339 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">measures (MPMs) under IFRS\u202f18, depending on </span></div><div class=\"ps5340 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the conclusions of the ongoing analysis.</span></div><div class=\"ps5341 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">2.2. General principles<span id=\"if88b969808164f0c8a01418e1cc72325_38465\"></span></span></div><div class=\"ps5342 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Basis of preparation</span></div><div class=\"ps5343 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The consolidated financial statements are </span></div><div class=\"ps5344 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">presented in thousands of euro (unless otherwise </span></div><div class=\"ps5345 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">stated), under the historical cost convention, </span></div><div class=\"ps5346 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">except for derivatives, financial assets at Stock </span></div><div class=\"ps5348 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">and finan</span><span class=\"f charStyle-cac9dc51 ps5347\">cial assets at FVTPL, which are stated </span></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">at their fair value. Financial assets which do not </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">have a quoted price in an active market or the fair </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">value of which cannot be reliably measured are </span></div><div class=\"ps358 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">c</span><span class=\"f charStyle-cac9dc51 ps5349\">arried at cost. Unless explicitly stated, the </span></div><div class=\"ps359 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">accounting policies are applied consistently with </span></div><div class=\"ps360 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">the previous year. </span><span class=\"f charStyle-cac9dc51 ps5350\">The Group has prepared the </span></div><div class=\"ps361 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">financial statements on the basis that it will </span></div><div class=\"ps362 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">continue to operate as a going concern.</span></div><div class=\"ps363 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps302\">Principles of consolidation</span></div><div class=\"ps5352 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">S</span><span class=\"f charStyle-2f854a92 ps5351\">ubsidiaries</span></div><div class=\"ps5353 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">All subsidiaries are following the calendar year as </span></div><div class=\"ps5354 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">accounting year, except for the Indian companies </span></div><div class=\"ps5355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">(from April to March) and Scheldestroom NV </span></div><div class=\"ps5356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">(from October to September). The latter do report </span></div><div class=\"ps5357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">to the Group according the calendar year. The </span></div><div class=\"ps5358 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">subsidiaries apply the same accounting policies </span></div><div class=\"ps5359 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">as the Group.</span></div><div class=\"ps5360 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">Joint arrangements and associates</span></div><div class=\"ps5361 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">The financial statements of joint ventures are </span></div><div class=\"ps5362 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">prepared according to the accounting and </span></div><div class=\"ps5363 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">valuation principles of the Group and for the </span></div><div class=\"ps5364 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">same reporting period as the Group. Currently </span></div><div class=\"ps5365 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Bekaert does not have shareholdings in entities </span></div><div class=\"ps5366 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">to be considered as associates. </span></div><div class=\"ps5367 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps302\">Foreign currency translation</span></div><div class=\"ps5368 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Items included in the financial statements of each </span></div><div class=\"ps5369 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">of the Group\u2019s entities are measured using the </span></div><div class=\"ps5370 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">currency of the primary economic environment in </span></div><div class=\"ps5371 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">which the entity operates (the \"functional </span></div><div class=\"ps5372 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">currency\"). The consolidated financial statements </span></div><div class=\"ps5373 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">are presented in euro, which is the Company\u2019s </span></div><div class=\"ps5374 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">functional and the Group\u2019s presentation currency. </span></div><div class=\"ps5375 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Financial statements of foreign entities are </span></div><div class=\"ps5376 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">translated as follows:</span></div><div class=\"ps5377 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">assets and liabilities are translated at the </span></div><div class=\"ps5378 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">closing exchange rate of the European Central </span></div><div class=\"ps5379 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">Bank;</span></div><div class=\"ps5380 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">income, expenses and cash flows are </span></div><div class=\"ps5381 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">translated at the average exchange rate for the </span></div><div class=\"ps5382 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">year;</span></div><div class=\"ps5383 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">shareholders\u2019 equity is translated at historical </span></div><div class=\"ps5384 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">exchange rates.</span></div><div class=\"ps5385 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps302\">2.3. Balance sheet items<span id=\"if88b969808164f0c8a01418e1cc72325_38447\"></span></span></div><div class=\"ps5386 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps302\">Intangible assets</span></div><div class=\"ps5387 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Intangible assets acquired in a business </span></div><div class=\"ps5388 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">combination are initially measured at fair value; </span></div><div class=\"ps5389 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">intangible assets acquired separately are initially </span></div><div class=\"ps5390 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">measured at cost. After initial recognition, </span></div><div class=\"ps5391 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">intangible assets are measured at cost or fair </span></div><div class=\"ps5392 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">value less accumulated amortization and any </span></div><div class=\"ps5393 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">accumulated impairment losses. Intangible </span></div><div class=\"ps5394 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">assets are amortized on a straight-line basis over </span></div></div><div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the best estimate of their useful lives. The </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">amortization period and method are reviewed at </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">each financial year-end. A change in the useful </span></div><div class=\"ps358 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">life of an intangible asset is accounted for <span class=\"f ps72\"> </span></span></div><div class=\"ps359 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">prospectively as a change in estimate. </span></div><div class=\"ps2909 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">Licenses, patents and similar rights</span></div><div class=\"ps2910 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Expenditure on acquired licenses, patents, </span></div><div class=\"ps2911 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">trademarks and similar rights is capitalized and </span></div><div class=\"ps2912 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">amortized on a straight-line basis over the </span></div><div class=\"ps2913 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">contractual period, if any, or the estimated useful </span></div><div class=\"ps2817 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">life, which is normally considered not to be longer </span></div><div class=\"ps2818 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">than 10 years.</span></div><div class=\"ps2819 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">Computer software on-premises</span></div><div class=\"ps1271 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Purchased on-premises software is installed and </span></div><div class=\"ps1272 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">runs on computers on the premises of the </span></div><div class=\"ps1273 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">company using the software, rather than at a </span></div><div class=\"ps1274 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">remote facility such as a server farm or cloud. </span></div><div class=\"ps1275 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Generally, such costs are directly associated with </span></div><div class=\"ps1276 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the acquisition and implementation of acquired </span></div><div class=\"ps1277 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">ERP software and are recognized as intangible </span></div><div class=\"ps1278 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">assets. ERP Software is amortized over ten years </span></div><div class=\"ps1279 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">on a straight-line basis; all other software is </span></div><div class=\"ps5395 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">amortized in a range of three to five years. </span></div><div class=\"ps5396 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">External (relating to third party providers and </span></div><div class=\"ps5397 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">consultants) and internal (relating to Bekaert </span></div><div class=\"ps5398 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">personnel) implementation costs are eligible for </span></div><div class=\"ps5399 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">capitalization.</span></div><div class=\"ps5400 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">Website development</span></div><div class=\"ps5401 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">An intangible asset should be recognized for </span></div><div class=\"ps5402 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">website development costs if and only if, it meets </span></div><div class=\"ps5403 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the general recognition requirements in IAS 38 </span></div><div class=\"ps5404 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">and the six conditions for recognition as </span></div><div class=\"ps5405 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">development costs. Most important of these is </span></div><div class=\"ps5406 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the requirement to demonstrate how the website </span></div><div class=\"ps5407 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">will generate probable future economic benefits. </span></div><div class=\"ps5408 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Costs linked to website development solely or </span></div><div class=\"ps5409 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">primarily for promoting and advertising own </span></div><div class=\"ps5410 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">products and services will be expensed as </span></div><div class=\"ps5411 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">incurred. When the website is used directly or </span></div><div class=\"ps5412 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">indirectly in the income generating process, the </span></div><div class=\"ps5413 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">costs are eligible for capitalization. </span></div><div class=\"ps5414 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">Cloud computing arrangements</span></div><div class=\"ps5415 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In a cloud computing arrangement, a customer </span></div><div class=\"ps5416 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">pays a fee to a vendor in exchange for access to </span></div><div class=\"ps5417 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">software over the internet. The software is </span></div><div class=\"ps5418 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">hosted by the vendor on the vendor\u2019s computing </span></div><div class=\"ps5419 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">infrastructure. Examples of cloud computing </span></div><div class=\"ps5420 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">arrangements are Software-as-a-Service (SaaS), </span></div><div class=\"ps5421 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">platform as a service, infrastructure as a service. </span></div><div class=\"ps5422 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">This differs from an \"on-premise\" arrangement </span></div><div class=\"ps5423 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">where a company licenses or purchases a copy of </span></div><div class=\"ps5424 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the software from a vendor and operates the </span></div><div class=\"ps5425 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">software on its own computing infrastructure. </span></div><div class=\"ps5426 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Up-front costs are often incurred in cloud </span></div><div class=\"ps5427 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">computing arrangements to implement the </span></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">software. To be eligible for capitalization as an </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">intangible asset, the Group determines if the </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">company is in control of the software or is in </span></div><div class=\"ps358 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">control of the configuration or implementation </span></div><div class=\"ps359 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">itself. The Group distinguishes the following </span></div><div class=\"ps360 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">types of cloud computing arrangements: </span></div><div class=\"ps1367 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">private cloud arrangements: these are in </span></div><div class=\"ps377 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">nature comparable to on-premise </span></div><div class=\"ps378 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">arrangements and are accounted for equally;</span></div><div class=\"ps379 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">public cloud arrangements: configuration or </span></div><div class=\"ps2163 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">implementation expenses linked to these </span></div><div class=\"ps2164 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">arrangements are only eligible for </span></div><div class=\"ps2165 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">capitalization if the Group is in control of the </span></div><div class=\"ps2166 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">configuration or implementation itself.</span></div><div class=\"ps5428 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">Commercial assets</span></div><div class=\"ps5429 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Commercial assets mainly include customer lists, </span></div><div class=\"ps5430 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">customer contracts and brand names, mostly </span></div><div class=\"ps5431 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">acquired in a business combination, with useful </span></div><div class=\"ps5432 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">lives ranging between 8 and 15 years.</span></div><div class=\"ps5433 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">Emission rights</span></div><div class=\"ps5434 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">In the absence of any IASB standard or </span></div><div class=\"ps5435 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">interpretation regulating the accounting </span></div><div class=\"ps1280 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">treatment of CO</span><span class=\"f charStyle-284ab812 ps5436\">2</span><span class=\"f charStyle-cac9dc51 ps5437\">e emission rights, the Group has </span></div><div class=\"ps1281 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">applied the \"net approach\", according to which:</span></div><div class=\"ps5438 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">the allowances are recognized as intangible </span></div><div class=\"ps5439 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">assets and measured at cost (the cost of </span></div><div class=\"ps5440 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">allowances issued free of charge being </span></div><div class=\"ps5441 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">therefore zero); and</span></div><div class=\"ps5442 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">any short position is recognized as a liability at </span></div><div class=\"ps5443 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">the fair value of the allowances required to </span></div><div class=\"ps1288 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">cover the shortfall at the balance sheet date.</span></div><div class=\"ps5444 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">Research and development</span></div><div class=\"ps5445 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Expenditure on research activities undertaken </span></div><div class=\"ps5446 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">with the prospect of gaining new scientific or </span></div><div class=\"ps5447 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">technological knowledge and understanding is </span></div><div class=\"ps5448 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">recognized in the income statement as an </span></div><div class=\"ps5449 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">expense when it is incurred.</span></div><div class=\"ps5450 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Expenditure on development activities where </span></div><div class=\"ps5451 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">research findings are applied to a plan or design </span></div><div class=\"ps5452 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">for the production of new or substantially </span></div><div class=\"ps5453 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">improved products and processes prior to </span></div><div class=\"ps5454 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">commercial production or use is capitalized if, </span></div><div class=\"ps5455 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">and only if, all of the recognition criteria set out </span></div><div class=\"ps5456 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">below are met:</span></div><div class=\"ps5457 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">project passed the concept freeze; which </span></div><div class=\"ps5458 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">means that the requirements as well as the </span></div><div class=\"ps5459 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">concept on how to realize these requirements </span></div><div class=\"ps5460 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">are clear and fixed. In practice, this confirms </span></div><div class=\"ps5461 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">both the technical feasibility of completing the </span></div><div class=\"ps5462 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">intangible asset so that it will be available for </span></div><div class=\"ps5463 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">use or sale as well as the intention to complete </span></div><div class=\"ps5464 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">the intangible asset.</span></div><div class=\"ps5465 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">the development expenditure is more than </span></div><div class=\"ps5466 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">100k EUR;</span></div></div><div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">the assets are expected to generate future </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">economic benefits (e.g. a potential market </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">exists for the product or, if for internal use, its </span></div><div class=\"ps358 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">usefulness is demonstrated), and the </span></div><div class=\"ps359 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">estimated future benefits are longer than </span></div><div class=\"ps360 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">1\u00a0year; and</span></div><div class=\"ps361 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">adequate technical, financial and other </span></div><div class=\"ps362 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">resources required for completion of the </span></div><div class=\"ps2176 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">project are available.</span></div><div class=\"ps379 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Capitalized development costs are amortized </span></div><div class=\"ps2163 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">from the commencement of commercial </span></div><div class=\"ps2164 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">production of the product on a straight-line basis </span></div><div class=\"ps2165 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">over the period during which benefits are </span></div><div class=\"ps2166 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">expected to accrue. The depreciation period is </span></div><div class=\"ps2168 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">normally a maximum of five years. An in-process </span></div><div class=\"ps2170 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">research and development project acquired in a </span></div><div class=\"ps2171 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">business combination is recognized as an asset </span></div><div class=\"ps2172 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">separately from goodwill if its fair value can be </span></div><div class=\"ps2188 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">measured reliably</span><span class=\"f charStyle-cac9dc51 ps5467\">.</span></div><div class=\"ps5468 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Goodwill and business combinations</span></div><div class=\"ps5469 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Acquisitions of businesses are accounted for </span></div><div class=\"ps5470 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">using the acquisition method. The consideration </span></div><div class=\"ps5471 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">transferred in a business combination is </span></div><div class=\"ps5472 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">measured at fair value, which is calculated as the </span></div><div class=\"ps5473 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">sum of the acquisition-date fair values of the </span></div><div class=\"ps5474 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">assets transferred by the Group, liabilities </span></div><div class=\"ps5475 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">incurred by the Group to the former owners of </span></div><div class=\"ps5476 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the acquiree and the equity interests issued by </span></div><div class=\"ps5477 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the Group in exchange for control of the acquiree. </span></div><div class=\"ps5478 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Acquisition-related costs are recognized in profit </span></div><div class=\"ps5479 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">or loss as incurred. The identifiable assets </span></div><div class=\"ps5480 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">acquired and the liabilities assumed are </span></div><div class=\"ps5481 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">recognized at their fair value at the acquisition </span></div><div class=\"ps5482 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">date. </span></div><div class=\"ps5483 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Non-controlling interests are initially measured </span></div><div class=\"ps5484 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">either at fair value or at their proportionate share </span></div><div class=\"ps5485 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">of the recognized amounts of the acquiree\u2019s </span></div><div class=\"ps5486 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">identifiable net assets. The choice of </span></div><div class=\"ps5487 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">measurement basis is made on a transaction-by-</span></div><div class=\"ps5488 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">transaction basis. When the consideration </span></div><div class=\"ps5489 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">transferred by the Group in a business </span></div><div class=\"ps5490 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">combination includes assets or liabilities resulting </span></div><div class=\"ps5491 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">from a contingent consideration arrangement, the </span></div><div class=\"ps5492 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">contingent consideration is measured at its </span></div><div class=\"ps5493 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">acquisition-date fair value and included as part of </span></div><div class=\"ps5494 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the consideration transferred in a business </span></div><div class=\"ps5495 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">combination. Subsequent changes in the fair </span></div><div class=\"ps5496 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">value of the contingent consideration are </span></div><div class=\"ps5497 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">recognized in profit or loss.</span></div><div class=\"ps5498 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">When a business combination is achieved in </span></div><div class=\"ps5499 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">stages, the Group\u2019s previously held equity </span></div><div class=\"ps5500 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">interest in the acquiree is remeasured to fair </span></div><div class=\"ps5501 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">value at the acquisition date (i.e. the date when </span></div><div class=\"ps5502 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the Group obtains control) and any resulting gain </span></div><div class=\"ps5503 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">or loss is recognized in profit or loss. Amounts </span></div><div class=\"ps5504 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">arising from interests in the acquiree prior to the </span></div><div class=\"ps5505 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">acquisition date that have previously been </span></div><div class=\"ps5506 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">recognized in other comprehensive income are </span></div><div class=\"ps5507 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">reclassified to profit or loss where such </span></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">treatment would be appropriate if that interest </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">was disposed of.</span></div><div class=\"ps5508 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">Impairment of goodwill</span></div><div class=\"ps5509 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">For the purpose of impairment testing, goodwill is </span></div><div class=\"ps5510 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">allocated to each of the Group\u2019s cash-generating </span></div><div class=\"ps5511 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">units that are expected to benefit from the </span></div><div class=\"ps2910 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">synergies of the combination. Cash-generating </span></div><div class=\"ps2911 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">units to which goodwill has been allocated are </span></div><div class=\"ps2912 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">tested for impairment annually, or more </span></div><div class=\"ps2913 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">frequently when there is an indication that the </span></div><div class=\"ps2817 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">unit\u2019s value may be impaired. If the recoverable </span></div><div class=\"ps2818 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">amount of the cash-generating unit is less than </span></div><div class=\"ps2914 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">the carrying amount of the unit, the impairment </span></div><div class=\"ps2915 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">loss is allocated first to reduce the carrying </span></div><div class=\"ps2916 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">amount of any goodwill allocated to the unit and </span></div><div class=\"ps2917 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">then to the other assets of the unit in proportion </span></div><div class=\"ps2918 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">to the carrying amount of each asset in the unit. </span></div><div class=\"ps2919 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">An impairment loss recognized for goodwill is not </span></div><div class=\"ps2920 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">reversed in a subsequent period.</span></div><div class=\"ps5512 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps302\">Property, plant and equipment</span></div><div class=\"ps5513 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">The Group has opted for the historical cost model </span></div><div class=\"ps5514 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">and not for the revaluation model. When </span></div><div class=\"ps5515 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">significant parts of plant and equipment are </span></div><div class=\"ps5516 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">required to be replaced at intervals, the Group </span></div><div class=\"ps5517 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">depreciates them separately based on their </span></div><div class=\"ps1230 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">specific useful lives. </span><span class=\"f charStyle-cac9dc51 ps5518\">Likewise, when a major </span></div><div class=\"ps5519 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">inspection is performed, its cost is recognized in </span></div><div class=\"ps5520 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">the carrying amount of the property, plant and </span></div><div class=\"ps5521 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">equipment as a replacement if the recognition </span></div><div class=\"ps5522 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">criteria are satisfied. All other repairs and </span></div><div class=\"ps5523 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">maintenance costs are recognized in profit or </span></div><div class=\"ps5525 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">loss as incurred.</span><span class=\"f charStyle-cac9dc51 ps5524\"> </span></div><div class=\"ps5526 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Depreciation is provided over the estimated </span></div><div class=\"ps5527 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">useful lives of the various classes of property, </span></div><div class=\"ps5528 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">plant and equipment on a straight-line basis. The </span></div><div class=\"ps5529 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">useful life and depreciation method are reviewed </span></div><div class=\"ps5530 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">at least at each financial year-end. Unless revised </span></div><div class=\"ps5531 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">due to specific changes in the estimated </span></div><div class=\"ps5532 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">economic useful life, annual depreciation rates </span></div><div class=\"ps5533 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">are as follows:</span></div><div class=\"ps5534 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">land: 0%</span></div><div class=\"ps5535 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">buildings: 5%</span></div><div class=\"ps5536 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">plant, machinery and equipment: 8%-25%</span></div><div class=\"ps5537 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">R&amp;D testing equipment: 16.7%-25%</span></div><div class=\"ps5538 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">furniture and vehicles: 20%</span></div><div class=\"ps5539 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">computer hardware: 20%</span></div><div class=\"ps5540 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">The residual values, useful lives and methods of </span></div><div class=\"ps5541 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">depreciation of property, plant and equipment are </span></div><div class=\"ps5542 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">reviewed at each financial year-end and adjusted </span></div><div class=\"ps5543 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">prospectively, if appropriate.</span></div></div><div><div class=\"ps424 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Right-of-Use (RoU) property, </span></div><div class=\"ps425 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">plant\u00a0&amp;\u00a0equipment</span></div><div class=\"ps5544 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">The Group as lessee</span></div><div class=\"ps5545 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group assesses whether a contract is or </span></div><div class=\"ps5546 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">contains a lease, at inception of the contract. The </span></div><div class=\"ps5547 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Group recognizes a right-of-use asset and a </span></div><div class=\"ps5548 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">corresponding lease liability with respect to all </span></div><div class=\"ps5549 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">lease arrangements in which it is the lessee, </span></div><div class=\"ps5550 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">except for short-term leases (defined as leases </span></div><div class=\"ps5551 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">with a lease term of 12\u00a0months or less) and </span></div><div class=\"ps5552 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">leases of low value assets (such as printers, </span></div><div class=\"ps5553 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">copiers and small office equipment). For these </span></div><div class=\"ps5554 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">leases, the Group recognizes the lease payments </span></div><div class=\"ps5555 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">as an operating expense on a straight-line basis </span></div><div class=\"ps5556 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">over the term of the lease.</span></div><div class=\"ps5557 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Right-of-use assets are depreciated over the </span></div><div class=\"ps5558 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">shorter period of the lease term and the useful </span></div><div class=\"ps5559 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">life of the underlying asset. If a lease transfers </span></div><div class=\"ps5560 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">ownership of the underlying asset, or the cost of </span></div><div class=\"ps5561 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the right-of-use asset reflects that the Group </span></div><div class=\"ps5562 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">expects to exercise a purchase option, the </span></div><div class=\"ps5513 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">related right-of-use asset is depreciated over the </span></div><div class=\"ps5514 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">useful life of the underlying asset. Rights to use </span></div><div class=\"ps5515 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">land are amortized over the contractual period </span></div><div class=\"ps5516 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">which can vary between 30\u00a0and\u00a0100\u00a0years, but is </span></div><div class=\"ps5517 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">in most cases 50 years. The depreciation starts </span></div><div class=\"ps1230 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">at the commencement date of the lease.</span></div><div class=\"ps1231 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The right-of-use assets are presented as a </span></div><div class=\"ps1232 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">separate line in the consolidated statement of </span></div><div class=\"ps1233 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">financial position. The Group applies IAS 36 to </span></div><div class=\"ps5563 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">determine whether a right-of-use asset is </span></div><div class=\"ps5564 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">impaired.</span></div><div class=\"ps5565 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Variable rents that do not depend on an index or </span></div><div class=\"ps5566 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">rate are not included in the measurement of the </span></div><div class=\"ps5567 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">lease liability and the right-of-use asset. The </span></div><div class=\"ps5568 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">related payments are recognized as an expense </span></div><div class=\"ps5569 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">in the period in which the event or condition that </span></div><div class=\"ps5570 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">triggers those payments occurs. As a practical </span></div><div class=\"ps5571 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">expedient, IFRS 16 permits a lessee not to </span></div><div class=\"ps5572 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">separate non-lease components, and instead </span></div><div class=\"ps5573 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">accounts for any lease and associated non-lease </span></div><div class=\"ps5534 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">components as a single arrangement. The Group </span></div><div class=\"ps5535 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">applies this practical expedient on contracts for </span></div><div class=\"ps5536 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">company cars and industrial vehicles, where non-</span></div><div class=\"ps5537 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">lease components such as maintenance and </span></div><div class=\"ps5538 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">replacement of tires are not separated but </span></div><div class=\"ps5539 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">included in the lease component.</span></div><div class=\"ps5574 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Financial assets</span></div><div class=\"ps5575 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group classifies its financial assets in the </span></div><div class=\"ps5576 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">following categories: measured at amortized </span></div><div class=\"ps5577 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">cost, at fair value through profit or loss (FVTPL) </span></div><div class=\"ps5578 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">or at fair value through other comprehensive </span></div><div class=\"ps5579 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">income (FVTOCI). The classification depends on </span></div><div class=\"ps5580 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the contractual characteristics of the financial </span></div><div class=\"ps5581 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">assets and the business model under which they </span></div><div class=\"ps5582 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">are held. Management determines the </span></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">classification of its financial assets at initial </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">recognition.</span></div><div class=\"ps5508 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">Financial assets at amortized cost</span></div><div class=\"ps5509 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Financial assets are classified at amortized cost </span></div><div class=\"ps5510 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">when the contract has the characteristics of a </span></div><div class=\"ps5511 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">basic lending arrangement and they are held with </span></div><div class=\"ps2910 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">the intention of collecting the contractual cash </span></div><div class=\"ps2911 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">flows until their maturity. The Group\u2019s financial </span></div><div class=\"ps2912 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">assets at amortized cost comprises, unless </span></div><div class=\"ps2913 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">stated otherwise, trade and other receivables, </span></div><div class=\"ps2817 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">bills of exchange received, short-term deposits </span></div><div class=\"ps2818 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">and cash and cash equivalents in the balance </span></div><div class=\"ps2914 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">sheet. They are measured at amortized cost </span></div><div class=\"ps2915 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">using the effective interest method, less any </span></div><div class=\"ps2916 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">impairment.</span></div><div class=\"ps5429 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">A financial asset (or, where applicable, a part of a </span></div><div class=\"ps5430 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">financial asset or part of a group of similar </span></div><div class=\"ps5431 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">financial assets) is primarily derecognized </span></div><div class=\"ps5432 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">(i.e.,\u00a0removed from the Group\u2019s consolidated </span></div><div class=\"ps5583 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">statement of financial position) when:</span></div><div class=\"ps5584 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">the rights to receive cash flows from the asset </span></div><div class=\"ps5585 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">have expired</span></div><div class=\"ps5586 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">the Group has transferred its rights to receive </span></div><div class=\"ps5587 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">cash flows from the asset or has assumed an </span></div><div class=\"ps5588 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">obligation to pay the received cash flows in full </span></div><div class=\"ps5589 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">without material delay to a third party under a </span></div><div class=\"ps5590 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">\"pass-through arrangement\"; and either (a) the </span></div><div class=\"ps5591 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">Group has transferred substantially all the </span></div><div class=\"ps5592 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">risks and rewards of the asset, or (b) the </span></div><div class=\"ps5593 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">Group has neither transferred nor retained </span></div><div class=\"ps5594 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">substantially all the risks and rewards of the </span></div><div class=\"ps5595 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">asset, but has transferred control of the asset.</span></div><div class=\"ps5596 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">When the Group has transferred its rights to </span></div><div class=\"ps5597 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">receive cash flows from an asset or has entered </span></div><div class=\"ps5598 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">into a pass-through arrangement, it evaluates if, </span></div><div class=\"ps5599 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">and to what extend, it has retained the risks and </span></div><div class=\"ps5600 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">rewards of ownership. When it has neither </span></div><div class=\"ps5601 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">transferred nor retained substantially all of the </span></div><div class=\"ps5602 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">risks and rewards of the asset, nor transferred </span></div><div class=\"ps5603 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">control of the asset, the Group continues to </span></div><div class=\"ps5604 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">recognize the transferred asset to the extend of </span></div><div class=\"ps5605 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">its continuing involvement. in that case, the </span></div><div class=\"ps5606 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Group also recognizes an associated liability. The </span></div><div class=\"ps5607 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">transferred asset and the associated liability are </span></div><div class=\"ps5608 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">measured on a basis that reflects the rights and </span></div><div class=\"ps5609 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">obligations that the Group has retained.</span></div><div class=\"ps5610 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Continuing involvement that takes the form of a </span></div><div class=\"ps5611 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">guarantee over the transferred asset is measured </span></div><div class=\"ps5612 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">at the lower of the original carrying amount of the </span></div><div class=\"ps5613 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">asset and the maximum amount of consideration </span></div><div class=\"ps5614 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">that the Group could be required to repay.</span></div><div class=\"ps5615 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">Financial assets at fair value</span></div><div class=\"ps5616 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Other debt instruments and all equity </span></div><div class=\"ps5617 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">investments are measured at fair value. In </span></div><div class=\"ps5618 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">principle, Bekaert will carry its main non-</span></div><div class=\"ps5619 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">consolidated strategic equity investments at </span></div></div><div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">FVTOCI. Derivatives are categorized as at FVTPL </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">unless they are designated and effective as </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">hedges.</span></div><div class=\"ps5620 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">Bills of exchange received</span></div><div class=\"ps5510 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Payment by means of bills of exchange (bank </span></div><div class=\"ps5511 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">acceptance drafts) is a widespread practice in </span></div><div class=\"ps2910 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">China. Bills of exchange received are either </span></div><div class=\"ps2911 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">settled at maturity date, discounted before the </span></div><div class=\"ps2912 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">maturity date or transferred to a creditor to </span></div><div class=\"ps2913 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">settle a liability. Discounting is done either with or </span></div><div class=\"ps2817 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">without recourse. With recourse means that the </span></div><div class=\"ps2818 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">discounting bank can claim reimbursement of the </span></div><div class=\"ps2914 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">amount paid in case the issuer defaults. When a </span></div><div class=\"ps2915 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">bill is discounted with recourse, the amount </span></div><div class=\"ps2916 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">received is not deducted from the outstanding </span></div><div class=\"ps2917 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">bills of exchange received, but a liability is </span></div><div class=\"ps2918 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">recognized in \"current interest-bearing debt\" until </span></div><div class=\"ps2919 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the maturity date of that bill. </span></div><div class=\"ps5432 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">There may be an exception when the bill of </span></div><div class=\"ps5583 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">exchange with recourse, that is provided by a </span></div><div class=\"ps5621 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">trust worthy financial institution, is being </span></div><div class=\"ps5622 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">endorsed by a vendor, meaning the vendor upon </span></div><div class=\"ps5623 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">acceptance takes over all the risks and rewards </span></div><div class=\"ps5624 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">linked to that bill of exchange \u2013 in that case upon </span></div><div class=\"ps5625 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">consideration and agreement on transfer of risks </span></div><div class=\"ps5626 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">and rewards, trade receivables can be </span></div><div class=\"ps5627 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">derecognized upon endorsement by the vendor.</span></div><div class=\"ps5628 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">Impairment of financial assets</span></div><div class=\"ps1286 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Financial assets that are debt instruments, other </span></div><div class=\"ps1287 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">than those measured at FVTPL, are tested for </span></div><div class=\"ps5629 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">impairment using the expected credit loss model </span></div><div class=\"ps5630 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(ECL). The amount of expected credit losses is </span></div><div class=\"ps5631 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">updated at each reporting date to reflect changes </span></div><div class=\"ps5632 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">in credit risk since initial recognition of the </span></div><div class=\"ps5633 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">respective financial instrument. When </span></div><div class=\"ps5634 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">determining whether the credit risk of a financial </span></div><div class=\"ps5635 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">asset has increased significantly since initial </span></div><div class=\"ps5636 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">recognition and when estimating ECLs, Bekaert </span></div><div class=\"ps5637 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">considers reasonable and supportable </span></div><div class=\"ps5638 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">information that is relevant and available without </span></div><div class=\"ps5639 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">undue cost or effort. This includes both </span></div><div class=\"ps5640 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">quantitative and qualitative information and </span></div><div class=\"ps5641 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">analysis, based on the Group\u2019s historical </span></div><div class=\"ps5642 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">experience and informed credit assessment and </span></div><div class=\"ps5643 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">including forward-looking information. The Group </span></div><div class=\"ps5644 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">always recognizes lifetime ECL for trade </span></div><div class=\"ps5645 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">receivables.</span></div><div class=\"ps5646 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">At each reporting date, Bekaert measures the </span></div><div class=\"ps5647 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">impairment loss for financial assets measured at <span class=\"f ps72\"> </span></span></div><div class=\"ps5648 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">amortized cost (e.g. trade receivables and bills of </span></div><div class=\"ps5649 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">exchange received) as the present value of the </span></div><div class=\"ps5650 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">expected cash shortfalls (discounted at the </span></div><div class=\"ps5651 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">original effective interest rate). Amounts deemed </span></div><div class=\"ps5652 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">uncollectible are written off against the </span></div><div class=\"ps5653 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">corresponding allowance account at each balance </span></div><div class=\"ps5654 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">sheet date. In assessing collective impairment, </span></div><div class=\"ps5655 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the Group uses historical information on the </span></div><div class=\"ps5656 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">amount of loss incurred, and makes an </span></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">adjustment if current economic and credit </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">conditions were such that the actual losses were </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">likely to be greater or lesser than suggested by </span></div><div class=\"ps358 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">historical trends. Additions to and recoveries </span></div><div class=\"ps359 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">from the bad debt allowance account related to </span></div><div class=\"ps360 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">trade receivables are reported under \"selling </span></div><div class=\"ps361 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">expenses\" in the income statement.</span></div><div class=\"ps5657 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps302\">Inventories</span></div><div class=\"ps5658 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Inventories are valued at the lower of cost and </span></div><div class=\"ps364 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">net realizable value. Cost is determined by the </span></div><div class=\"ps365 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">first-in, first-out (FIFO) method. For processed </span></div><div class=\"ps366 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">inventories, cost means full cost including all </span></div><div class=\"ps367 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">direct and indirect production costs required to </span></div><div class=\"ps368 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">bring the inventory items to the stage of </span></div><div class=\"ps369 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">completion at the balance sheet date. Net </span></div><div class=\"ps370 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">realizable value is the estimated selling price in </span></div><div class=\"ps371 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">the ordinary course of business, less the costs of </span></div><div class=\"ps372 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">completion and costs necessary to make the sale.</span></div><div class=\"ps5659 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps302\">Share capital</span></div><div class=\"ps5660 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">When shares are repurchased, the amount of the </span></div><div class=\"ps5661 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">consideration paid, including directly attributable </span></div><div class=\"ps5662 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">costs, is recognized as a change in equity. </span></div><div class=\"ps5663 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Repurchased shares (treasury shares) are </span></div><div class=\"ps5664 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">presented in the balance sheet as a deduction </span></div><div class=\"ps5665 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">from equity. The result on the disposal of </span></div><div class=\"ps5666 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">treasury shares sold or canceled is recognized in </span></div><div class=\"ps5667 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">retained earnings.</span></div><div class=\"ps5668 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps302\">Provisions</span></div><div class=\"ps5669 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Provisions are recognized in the balance sheet </span></div><div class=\"ps5670 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">when the Group has a present obligation (legal or </span></div><div class=\"ps5671 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">constructive) as a result of a past event, which is </span></div><div class=\"ps5672 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">expected to result in an outflow of resources </span></div><div class=\"ps5673 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">embodying economic benefits which can be </span></div><div class=\"ps5674 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">reliably estimated. Each provision is based on the </span></div><div class=\"ps5675 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">best estimate of the expenditure required to </span></div><div class=\"ps5676 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">settle the present obligation at the balance sheet </span></div><div class=\"ps5677 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">date. When appropriate, provisions are measured </span></div><div class=\"ps5678 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">on a discounted basis.</span></div><div class=\"ps5679 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">Restructuring</span></div><div class=\"ps5680 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">A provision for restructuring is only recognized </span></div><div class=\"ps5681 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">when the Group has approved a detailed and </span></div><div class=\"ps5682 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">formal restructuring plan, and the restructuring </span></div><div class=\"ps5683 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">has either commenced or has been announced </span></div><div class=\"ps5684 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">publicly before the balance sheet date. </span></div><div class=\"ps5685 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Restructuring provisions only include the direct </span></div><div class=\"ps5686 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">expenditure arising from the restructuring which </span></div><div class=\"ps5687 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">is necessarily incurred on the restructuring and is </span></div><div class=\"ps5688 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">not associated with the ongoing activities of the </span></div><div class=\"ps5689 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">entity.</span></div><div class=\"ps5690 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">Site remediation</span></div><div class=\"ps5691 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">A provision for site remediation in respect of </span></div><div class=\"ps5692 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">contaminated land is recognized in accordance </span></div><div class=\"ps5693 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">with the Group\u2019s published environmental policy </span></div><div class=\"ps5694 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">and applicable legal requirements.</span></div></div><div><div class=\"ps424 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">Claims</span></div><div class=\"ps2808 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">A provision for claims related to product warranty </span></div><div class=\"ps2809 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">programs, or related various product quality </span></div><div class=\"ps2810 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">claims is recognized in accordance with the </span></div><div class=\"ps2811 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Group\u2019s published policy.</span></div><div class=\"ps5695 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Employee benefit obligations</span></div><div class=\"ps5696 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The parent company and several of its </span></div><div class=\"ps5697 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">subsidiaries have pension, death benefit and </span></div><div class=\"ps5698 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">health care benefit plans covering a substantial </span></div><div class=\"ps5699 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">part of their workforce.</span></div><div class=\"ps5700 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">Defined-benefit plans</span></div><div class=\"ps5701 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In the income statement, current and past service </span></div><div class=\"ps5702 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">cost, including gains or losses from settlements, </span></div><div class=\"ps5703 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">are included in the operating result (EBIT), and </span></div><div class=\"ps5704 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the net interest on the net defined-benefit liability </span></div><div class=\"ps5705 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(asset) is included in interest expense, under </span></div><div class=\"ps5706 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">interest on interest-bearing provisions. Pre-</span></div><div class=\"ps5707 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">retirement pensions in Belgium and plans for </span></div><div class=\"ps5708 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">medical care in the United States are also treated </span></div><div class=\"ps5709 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">as defined-benefit plans.</span></div><div class=\"ps5710 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">Defined-contribution plans</span></div><div class=\"ps5711 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">By law, defined-contribution pension plans in </span></div><div class=\"ps5712 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Belgium are subject to minimum guaranteed </span></div><div class=\"ps5713 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">rates of return. Before 2015, the defined-</span></div><div class=\"ps5714 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">contribution plans in Belgium were basically </span></div><div class=\"ps5715 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">accounted for as defined-contribution plans. New </span></div><div class=\"ps5716 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">legislation dated December 2015 however </span></div><div class=\"ps5717 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">triggered the qualification. As a consequence, the </span></div><div class=\"ps5718 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">defined-contribution plans are reported as </span></div><div class=\"ps5719 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">defined-benefit obligations, whereby as from year </span></div><div class=\"ps5720 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">end 2016 an actuarial valuation was performed.</span></div><div class=\"ps5721 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">Share-based payment plans</span></div><div class=\"ps5722 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group issues equity-settled and cash-settled </span></div><div class=\"ps5723 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">share-based payments to certain employees. </span></div><div class=\"ps5724 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Equity-settled plans allow Group employees to </span></div><div class=\"ps5725 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">acquire shares of NV Bekaert SA, and include </span></div><div class=\"ps5726 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">stock option plans (SOP), performance share </span></div><div class=\"ps5727 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">plans (PSP), personal shareholding requirement </span></div><div class=\"ps5728 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">plans (PSR) and stock grants, all of which are </span></div><div class=\"ps5729 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">operated in Belgium. Cash-settled plans entitle </span></div><div class=\"ps5730 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Group employees to receive payment of cash </span></div><div class=\"ps5731 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">bonuses based on the price of the Bekaert share </span></div><div class=\"ps5732 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">on the Euronext stock exchange, and include </span></div><div class=\"ps5733 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">share appreciation rights (SAR) and performance </span></div><div class=\"ps5734 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">share unit plans (PSU), all of which are operated </span></div><div class=\"ps5735 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">outside Belgium.</span></div><div class=\"ps5736 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Equity-settled share-based payments are </span></div><div class=\"ps5737 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">recognized at fair value (excluding the effect of </span></div><div class=\"ps5738 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">non-market-based vesting conditions) at the date </span></div><div class=\"ps5739 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">of grant. The fair value determined at the grant </span></div><div class=\"ps5740 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">date of the equity-settled share-based payments </span></div><div class=\"ps5741 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">is expensed, with a corresponding increase in </span></div><div class=\"ps5742 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">equity, on a straight-line basis over the vesting </span></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">period, based on the Group\u2019s estimate of the </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">number of equity instruments granted that will </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">eventually vest and adjusted for the effect of non </span></div><div class=\"ps358 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">market-based vesting conditions.</span></div><div class=\"ps1365 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Cash-settled share-based payments are </span></div><div class=\"ps1366 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">recognized as liabilities over the vesting period at </span></div><div class=\"ps1367 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">fair value, which is remeasured at each reporting </span></div><div class=\"ps377 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">date and at the date of settlement. Changes in </span></div><div class=\"ps378 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">fair value are recognized in the income statement </span></div><div class=\"ps379 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">over the vesting period, taking into account the </span></div><div class=\"ps2163 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">number of units or rights expected to vest.</span></div><div class=\"ps5743 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">The Group uses binomial models or Monte Carlo </span></div><div class=\"ps5744 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">simulations to determine the fair value of the </span></div><div class=\"ps5304 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">share-based payment plans.</span></div><div class=\"ps5745 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps302\">Interest-bearing debt</span></div><div class=\"ps5746 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">Lease liabilities</span></div><div class=\"ps5747 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">The lease liability is initially measured at the </span></div><div class=\"ps5748 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">present value of the lease payments that are not </span></div><div class=\"ps5749 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">paid at the commencement date, discounted by </span></div><div class=\"ps5750 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">using the rate implicit in the lease. If this rate </span></div><div class=\"ps5751 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">cannot be readily determined, the Group uses its </span></div><div class=\"ps5752 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">incremental borrowing rate. </span></div><div class=\"ps5753 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">The Group remeasures the lease liability (and </span></div><div class=\"ps5754 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">makes a corresponding adjustment to the related </span></div><div class=\"ps5755 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">right-of-use asset) whenever:</span></div><div class=\"ps5756 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">The lease term has changed or there is a </span></div><div class=\"ps5757 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">significant event or change in circumstances </span></div><div class=\"ps5758 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">resulting in a change in assessment of exercise </span></div><div class=\"ps5759 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">of a purchase option, in which case the lease </span></div><div class=\"ps5760 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">liability is remeasured by discounting the </span></div><div class=\"ps5761 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">revised lease payments using a revised </span></div><div class=\"ps5762 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">discount rate.</span></div><div class=\"ps5763 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">The lease payments change due to changes in </span></div><div class=\"ps5764 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">an index or rate or a change in expected </span></div><div class=\"ps5765 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">payment under a guaranteed residual value, in </span></div><div class=\"ps5766 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">which cases the lease liability is remeasured by </span></div><div class=\"ps5767 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">discounting the revised lease payments using </span></div><div class=\"ps5768 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">an unchanged discount rate.</span></div><div class=\"ps5769 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">A lease contract is modified and the lease </span></div><div class=\"ps5770 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">modification is not accounted for as a separate </span></div><div class=\"ps5771 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">lease, in which case the lease liability is </span></div><div class=\"ps5772 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">remeasured based on the lease term of the </span></div><div class=\"ps5773 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">modified lease by discounting the revised lease </span></div><div class=\"ps5774 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">payments using a revised discount rate at the </span></div><div class=\"ps5775 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">effective date of the modification.</span></div><div class=\"ps5776 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps302\">Trade payables and other current </span></div><div class=\"ps5777 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps302\">liabilities</span></div><div class=\"ps5778 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Trade payables and other current liabilities, </span></div><div class=\"ps5779 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">except derivatives, are initially measured at cost, </span></div><div class=\"ps5780 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">which is the fair value of the consideration </span></div><div class=\"ps5781 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">payable, and subsequently carried at amortized </span></div><div class=\"ps5782 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">cost. The Group recognizes a liability to pay a </span></div><div class=\"ps5783 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">dividend when the distribution is authorized, and </span></div><div class=\"ps5784 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">the distribution is no longer at the discretion of </span></div><div class=\"ps5785 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">the Company.</span></div></div><div><div class=\"ps424 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Income taxes</span></div><div class=\"ps5786 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In evaluating the potential income tax liabilities, </span></div><div class=\"ps5787 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the Group assumes that the tax authorities will </span></div><div class=\"ps5788 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">examine amounts they have a right to examine </span></div><div class=\"ps5789 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">and have full knowledge of all related information </span></div><div class=\"ps5790 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">when making those examinations. The Group </span></div><div class=\"ps5791 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">takes into account both the assessments, </span></div><div class=\"ps5792 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">decisions and verdicts received from tax audits </span></div><div class=\"ps5793 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">and other kinds of information sources as well as </span></div><div class=\"ps5794 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the potential sources of challenge from tax </span></div><div class=\"ps5795 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">authorities. The Group recognizes a liability when </span></div><div class=\"ps5796 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the Group assesses it is not probable for the tax </span></div><div class=\"ps5797 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">authorities to accept the position that the Group </span></div><div class=\"ps5798 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">takes regarding the tax treatment in question. </span></div><div class=\"ps5799 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group measures the income tax liability </span></div><div class=\"ps5800 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">according to the most likely amount of the </span></div><div class=\"ps5801 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">potential economic outflow. However, Bekaert </span></div><div class=\"ps5802 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">continues to believe that its positions on all these </span></div><div class=\"ps5803 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">audits are robust.</span></div><div class=\"ps5804 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In assessing the recoverability of deferred tax </span></div><div class=\"ps5805 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">assets, the Group relies on the forecast </span></div><div class=\"ps5806 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">assumptions used elsewhere in the financial </span></div><div class=\"ps5807 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">statements and in other management reports. </span></div><div class=\"ps5808 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Deferred tax on temporary differences arising on </span></div><div class=\"ps5809 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">investments in subsidiaries, associates and joint </span></div><div class=\"ps5810 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">ventures is provided for, except where the Group </span></div><div class=\"ps5811 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">is able to control the timing of the reversal of the </span></div><div class=\"ps5812 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">temporary difference and it is probable that the </span></div><div class=\"ps5813 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">temporary difference will not be reversed in the </span></div><div class=\"ps5814 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">foreseeable future.</span></div><div class=\"ps5815 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Derivatives, hedging and hedging </span></div><div class=\"ps5816 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">reserves</span></div><div class=\"ps5817 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group uses derivatives to hedge its exposure </span></div><div class=\"ps5818 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">to foreign-exchange and interest-rate risks </span></div><div class=\"ps5819 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">arising from operating, financing and investing </span></div><div class=\"ps5820 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">activities. The net exposure of all subsidiaries is </span></div><div class=\"ps5821 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">managed on a centralized basis by Group </span></div><div class=\"ps5822 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Treasury in accordance with the aims and </span></div><div class=\"ps5823 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">principles laid down by general management. As </span></div><div class=\"ps5824 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">a policy, the Group does not engage in </span></div><div class=\"ps5825 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">speculative or leveraged transactions.</span></div><div class=\"ps5826 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Derivatives are initially and subsequently </span></div><div class=\"ps5827 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">measured and carried at fair value. The fair value </span></div><div class=\"ps5828 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">of traded derivatives is equal to their market </span></div><div class=\"ps5829 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">value. If no market value is available, the fair </span></div><div class=\"ps5830 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">value is calculated using standard financial </span></div><div class=\"ps5831 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">valuation models, based upon the relevant </span></div><div class=\"ps5832 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">market rates at the reporting date.</span></div><div class=\"ps5833 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group may apply hedge accounting in </span></div><div class=\"ps5834 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">accordance with IFRS 9 to reduce income </span></div><div class=\"ps5835 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">statement volatility. Depending on the nature of </span></div><div class=\"ps5836 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the hedged risk, a distinction is made between </span></div><div class=\"ps5837 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">fair value hedges, cash flow hedges and hedges </span></div><div class=\"ps5838 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">of a net investment in a foreign entity.</span></div><div class=\"ps5839 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group uses derivatives that do not satisfy </span></div><div class=\"ps5840 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the hedge accounting criteria of IFRS 9 but </span></div><div class=\"ps5841 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">provide effective economic hedges under the </span></div><div class=\"ps5842 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Group\u2019s risk management policies. Changes in </span></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">the fair value of any such derivatives are </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">recognized immediately in the income statement.</span></div><div class=\"ps1364 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Derivatives embedded in non-derivative host </span></div><div class=\"ps1312 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">contracts that are not financial assets are treated </span></div><div class=\"ps1365 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">as separate derivatives when they meet the </span></div><div class=\"ps1366 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">definition of a derivative, their risks and </span></div><div class=\"ps1367 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">characteristics are not closely related to those of </span></div><div class=\"ps377 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">the host contract and the host contract is not </span></div><div class=\"ps378 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">measured at fair value through profit or loss. The </span></div><div class=\"ps379 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Group identified such embedded derivatives in </span></div><div class=\"ps2163 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">the virtual power purchase agreements (VPPA).</span></div><div class=\"ps5843 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">Virtual Power Purchase Agreements </span></div><div class=\"ps5844 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">(VPPA)</span></div><div class=\"ps5845 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">The embedded derivative is a component of a </span></div><div class=\"ps5846 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">financial instrument that modifies the cash flows </span></div><div class=\"ps5847 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">of a host contract in a way similar to a standalone </span></div><div class=\"ps5848 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">derivative according to a specified interest rate, </span></div><div class=\"ps5849 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">index of prices or rates, credit rating or credit </span></div><div class=\"ps5850 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">index, or other variable, provided in the case of a </span></div><div class=\"ps5851 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">non-financial variable that the variable is not </span></div><div class=\"ps5852 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">specific to a party to the contract. The valuation </span></div><div class=\"ps5853 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">of the embedded derivative in the VPPA's is </span></div><div class=\"ps5854 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">based on a valuation model using a Monte Carlo </span></div><div class=\"ps5855 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">simulation with Geometric Brownian Motion </span></div><div class=\"ps5856 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">simulating production output and power prices </span></div><div class=\"ps5857 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">throughout the term of the VPPA. The valuation </span></div><div class=\"ps5858 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">technique includes all material inputs that are </span></div><div class=\"ps5859 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">consistent with the characteristics of the VPPA </span></div><div class=\"ps5860 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">and that market participants would take into </span></div><div class=\"ps5861 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">account in setting a transaction price for the </span></div><div class=\"ps5862 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">embedded derivative in an orderly market </span></div><div class=\"ps5863 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">transaction. These VPPA contracts include the </span></div><div class=\"ps5864 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">delivery of Renewable Energy Credits (RECs) for </span></div><div class=\"ps5865 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">which the valuation is included in the valuation </span></div><div class=\"ps5866 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">model of the embedded derivative. The RECs </span></div><div class=\"ps5867 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">received are not accounted for as individual </span></div><div class=\"ps5868 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">financial assets as the Group applies the \"own </span></div><div class=\"ps5869 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">use\" exemption.</span></div><div class=\"ps5870 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps302\">2.4. Income statement items<span id=\"if88b969808164f0c8a01418e1cc72325_38499\"></span></span></div><div class=\"ps5871 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps302\">Revenue recognition</span></div><div class=\"ps5872 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">The Group recognizes revenue mainly from the </span></div><div class=\"ps5873 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">sale of products. Revenue is measured based on </span></div><div class=\"ps5874 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">the consideration to which the Group expects to </span></div><div class=\"ps5875 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">be entitled in a contract with a customer and </span></div><div class=\"ps5876 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">excludes amounts collected on behalf of third </span></div><div class=\"ps5877 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">parties. The Group recognizes revenue from the </span></div><div class=\"ps5878 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">sale of products when it transfers control over </span></div><div class=\"ps5879 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">the corresponding product to a customer. </span></div><div class=\"ps5880 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Revenue from the sale of products is recognized </span></div><div class=\"ps5881 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">at a point in time. Sales are recognized net of </span></div><div class=\"ps5882 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">sales taxes and discounts. Interest is recognized </span></div><div class=\"ps5883 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">on a time-proportional basis that reflects the </span></div><div class=\"ps5884 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">effective yield on the asset. The Group </span></div><div class=\"ps5885 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">recognizes revenue for a sales-based or usage-</span></div><div class=\"ps5886 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">based royalty only when (or as) the later of the </span></div><div class=\"ps5887 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">following events occurs: the subsequent sale or </span></div><div class=\"ps5888 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">usage occurs; and the performance obligation to </span></div></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">which some or all of the sales-based or usage-</span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">based royalties has been allocated has been </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">satisfied. Revenues from synthetic ropes projects </span></div><div class=\"ps358 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">are recognized over time because its </span></div><div class=\"ps359 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">performance under those projects does not </span></div><div class=\"ps360 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">create an asset with an alternative use to the </span></div><div class=\"ps361 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Group and the Group has the enforceable right to </span></div><div class=\"ps362 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">payment for performance completed to date. The </span></div><div class=\"ps2176 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">group uses an input method in measuring </span></div><div class=\"ps2177 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">progress of the project because there is a direct </span></div><div class=\"ps2178 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">relationship between the Group Efforts and the </span></div><div class=\"ps2179 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">transfer of the project to the customer. Royalties </span></div><div class=\"ps2180 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">are recognized on an accrual basis in accordance </span></div><div class=\"ps2181 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">with the terms of agreements and are linked to </span></div><div class=\"ps2182 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">technology and management support. Dividends </span></div><div class=\"ps2183 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">are recognized when the shareholder\u2019s right to </span></div><div class=\"ps2184 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">receive payment is established.</span></div><div class=\"ps5889 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">2.5. Statement of comprehensive <span id=\"if88b969808164f0c8a01418e1cc72325_38463\"></span></span></div><div class=\"ps5890 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">income and statement of changes </span></div><div class=\"ps5891 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">in equity</span></div><div class=\"ps5892 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The statement of comprehensive income </span></div><div class=\"ps5893 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">presents an overview of all income and expenses </span></div><div class=\"ps5894 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">recognized both in the income statement and in </span></div><div class=\"ps5895 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">equity. In accordance with IAS 1 \"Presentation of </span></div><div class=\"ps5896 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Financial Statements\", an entity can elect to </span></div><div class=\"ps5897 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">present either a single statement of </span></div><div class=\"ps5898 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">comprehensive income or two statements, i.e. an </span></div><div class=\"ps5899 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">income statement immediately followed by a </span></div><div class=\"ps5900 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">comprehensive income statement. The Group </span></div><div class=\"ps5901 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">elected to do the latter. A further consequence of </span></div><div class=\"ps5902 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">presenting a statement of comprehensive income </span></div><div class=\"ps5903 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">is that the content of the statement of changes in </span></div><div class=\"ps5904 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">equity is confined to owner-related changes only.</span></div><div class=\"ps5905 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">2.6. Alternative performance <span id=\"if88b969808164f0c8a01418e1cc72325_38494\"></span></span></div><div class=\"ps5906 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">measures</span></div><div class=\"ps5907 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">To analyze the financial performance of the </span></div><div class=\"ps5908 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Group, Bekaert consistently uses various non-</span></div><div class=\"ps5909 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">GAAP metrics or Alternative Performance </span></div><div class=\"ps5910 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Measures (APMs) as defined in the European </span></div><div class=\"ps5911 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Securities and Markets Authority\u2019s (ESMA) </span></div><div class=\"ps5912 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Guidelines on Alternative Performance Measures. </span></div><div class=\"ps5913 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In accordance with these ESMA Guidelines, the </span></div><div class=\"ps5914 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">definition and reason for use of each of the APMs </span></div><div class=\"ps5915 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">as well as reconciliation tables are provided in the </span></div><div class=\"ps5916 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\"Alternative performance measures\" section of </span></div><div class=\"ps5917 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the Financial Statements. The main APMs used in </span></div><div class=\"ps5918 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the Financial Statements relate to underlying </span></div><div class=\"ps5919 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">performance measures.</span></div><div class=\"ps5920 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Underlying performance measures</span></div><div class=\"ps5921 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Operating income and expenses that are related </span></div><div class=\"ps5922 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">to restructuring programs, impairment losses, the </span></div><div class=\"ps5923 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">initial accounting for business combinations, </span></div><div class=\"ps5924 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">business disposals, environmental provisions or </span></div><div class=\"ps5925 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">other events and transactions that have a one-off </span></div><div class=\"ps5926 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">effect are excluded from Underlying EBIT(DA) </span></div><div class=\"ps5927 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">measures.</span></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Restructuring programs mainly include lay-off </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">costs, gains and losses on disposal, and </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">impairment losses of assets involved in a shut-</span></div><div class=\"ps358 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">down, major reorganization or relocation of </span></div><div class=\"ps359 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">operations. When not related to restructuring </span></div><div class=\"ps360 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">programs, only impairment losses resulting from </span></div><div class=\"ps361 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">testing cash-generating units qualify as one-off </span></div><div class=\"ps362 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">effects.</span></div><div class=\"ps378 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">One-off effects from business combinations </span></div><div class=\"ps379 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">mainly include: acquisition-related expenses, </span></div><div class=\"ps2163 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">negative goodwill, gains and losses on step </span></div><div class=\"ps2164 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">acquisition, and recycling of CTA on the interest </span></div><div class=\"ps2165 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">previously held. One-off effects from business </span></div><div class=\"ps2166 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">disposals include gains and losses on the sale of </span></div><div class=\"ps2168 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">businesses that do not qualify as discontinued </span></div><div class=\"ps2170 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">operations. These disposed businesses may </span></div><div class=\"ps2171 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">consist of integral, or parts (disposal groups) of </span></div><div class=\"ps2172 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">subsidiaries, joint ventures and associates.</span></div><div class=\"ps2173 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Besides environmental provisions, other events </span></div><div class=\"ps2174 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">or transactions that are not inherent to the </span></div><div class=\"ps2175 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">business and have a one-off effect mainly include </span></div><span class=\"f charStyle-cac9dc51 ps302\">disasters and sales of investment property</span><div class=\"ps5930 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps302\">2.7. Miscellaneous<span id=\"if88b969808164f0c8a01418e1cc72325_38464\"></span></span></div><div class=\"ps5931 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps302\">Non-current assets held for sale and </span></div><div class=\"ps5932 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps302\">discontinued operations</span></div><div class=\"ps5933 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">A non-current asset or disposal group is </span></div><div class=\"ps5934 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">classified as held for sale if its carrying amount </span></div><div class=\"ps5935 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">will be recovered principally through a sale </span></div><div class=\"ps5936 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">transaction rather than through continuing use. </span></div><div class=\"ps5937 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">This condition is regarded as met only when the </span></div><div class=\"ps5938 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">sale is highly probable and the asset (or disposal </span></div><div class=\"ps5939 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">group) is available for immediate sale in its </span></div><div class=\"ps5940 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">present condition. A discontinued operation is a </span></div><div class=\"ps5941 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">component of an entity which the entity has </span></div><div class=\"ps5942 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">disposed of or which is classified as held for sale, </span></div><div class=\"ps5943 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">which represents a separate major line of </span></div><div class=\"ps5944 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">business or geographical area of operations and </span></div><div class=\"ps5945 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">which can be distinguished operationally and for </span></div><div class=\"ps5946 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">financial reporting purposes.</span></div><div class=\"ps5947 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">For a sale to be highly probable, the entity should </span></div><div class=\"ps5948 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">be committed to a plan to sell the asset (or </span></div><div class=\"ps5949 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">disposal group), an active program to locate a </span></div><div class=\"ps5950 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">buyer and complete the plan should be initiated, </span></div><div class=\"ps5951 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">and the asset (or disposal group) should be </span></div><div class=\"ps5952 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">actively marketed at a price which is reasonable </span></div><div class=\"ps5953 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">in relation to its current fair value, and the sale </span></div><div class=\"ps5954 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">should be expected to be completed within one </span></div><div class=\"ps5955 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">year from the date of classification. Assets </span></div><div class=\"ps5956 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">classified as held for sale are measured at the </span></div><div class=\"ps5957 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">lower of their carrying amount and fair value less </span></div><div class=\"ps5958 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">costs necessary to make the sale. Any excess of </span></div><div class=\"ps5959 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">the carrying amount over the fair value less costs </span></div><div class=\"ps5960 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">to sell is included as an impairment loss. </span></div><div class=\"ps5961 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Depreciation of such assets is discontinued as </span></div><div class=\"ps5962 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">from their classification as held for sale. </span></div><div class=\"ps5963 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Comparative balance sheet information for prior </span></div><div class=\"ps5964 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">periods is not restated to reflect the new </span></div><div class=\"ps5965 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">classification in the balance sheet.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfMaterialAccountingPolicyInformationExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-342": {
   "value": "<div class=\"ps5229 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">2.1. Statement of compliance<span id=\"if88b969808164f0c8a01418e1cc72325_38453\"></span></span></div><div class=\"ps5230 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The consolidated financial statements have been </span></div><div class=\"ps5231 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">prepared in accordance with and comply with the </span></div><div class=\"ps5232 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">International Financial Reporting Standards </span></div><div class=\"ps5233 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(IFRS) which have been endorsed by the </span></div><div class=\"ps5234 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">European Union.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:StatementOfIFRSCompliance",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-343": {
   "value": "<div class=\"ps5235 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">New and amended standards </span></div><div class=\"ps5236 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">and\u00a0interpretations</span></div><div class=\"ps5237 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">Standards, interpretations and </span></div><div class=\"ps5238 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">amendments effective in 2025</span></div><div class=\"ps5239 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In the current year, the Group has applied the </span></div><div class=\"ps5240 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">below amendments to IFRS standards and <span class=\"f ps72\"> </span></span></div><div class=\"ps5241 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Interpretations issued by the Board that are </span></div><div class=\"ps5242 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">effective for an annual period that begins on or </span></div><div class=\"ps5243 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">after 1 January 2025. Their adoption has not had </span></div><div class=\"ps5244 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">any material impact on the disclosures or on the </span></div><div class=\"ps5245 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">amounts reported in these financial statements.<span class=\"f ps72\"> </span></span></div><div class=\"ps5246 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">Amendments to IAS 21 \"The effects of changes </span></div><div class=\"ps5247 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">in foreign exchange rates\" - Lack of </span></div><div class=\"ps5248 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">exchangeability, effective on 1 January 2025. </span></div><div class=\"ps5250 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">Standards, amendments and </span></div><div class=\"ps5251 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">interpretations that are not yet effective in </span></div><div class=\"ps5252 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">2025 and have not been early adopted</span></div><div class=\"ps5253 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group has not early adopted any other </span></div><div class=\"ps5254 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">standards, interpretations or amendments that </span></div><div class=\"ps5255 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">have been issued but are not yet effective in </span></div><div class=\"ps5256 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">2025. These new, and amendments to, standards </span></div><div class=\"ps5258 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">and interpretations effective after 2025 </span><span class=\"f charStyle-cac9dc51 ps5257\">are not </span></div><div class=\"ps5259 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">expected to have a material impact on the </span></div><div class=\"ps5260 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">financial statements, except for IFRS 18.</span></div><div class=\"ps5261 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">Amendments to the Classification and </span></div><div class=\"ps5263 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">Measure</span><span class=\"f charStyle-cac9dc51 ps5262\">ment of Financial Instruments </span></div><div class=\"ps5264 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">(Amendments to IFRS 9, Financial Instruments </span></div><div class=\"ps5265 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">and IFRS 7, Financial Instruments: </span></div><div class=\"ps5266 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">Disclosures), effective on 1 January 2026.\u00a0 </span></div><div class=\"ps5267 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">Amendments to IFRS 9 and to IFRS 7: </span></div><div class=\"ps5268 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">Contracts Referencing Nature-dependent </span></div><div class=\"ps5269 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">Electricity Amendments to IFRS 9 and IFRS 7, </span></div><div class=\"ps5270 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">effective 1 January 2026.</span></div><div class=\"ps5271 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">Annual Improvements to IFRS Accounting </span></div><div class=\"ps5272 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">Standards \u2013 Amendments, effective on </span></div><div class=\"ps5273 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">1\u00a0January 2026 to:</span></div><div class=\"ps5275 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps5274\">IFRS 1 First-time Adoption of International </span></div><div class=\"ps5276 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps5274\">Financial Reporting Standards;</span></div><div class=\"ps5277 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps5274\">IFRS 7 Financial Instruments: Disclosures </span></div><div class=\"ps5278 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps5274\">and the accompanying implementation </span></div><div class=\"ps5279 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps5274\">guidance for IFRS 7;</span></div><div class=\"ps5280 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps5274\">IFRS 9 Financial Instruments;</span></div><div class=\"ps5281 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps5274\">IFRS 10 Consolidated Financial Statements;</span></div><div class=\"ps5282 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps5274\">IAS 7 Statement of Cash Flows.</span></div><div class=\"ps5283 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">The Group will adopt these standards and </span></div><div class=\"ps5284 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">interpretations, if applicable, when they come </span></div><div class=\"ps5285 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">effective.</span></div><div class=\"ps5286 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">IFRS 18 Presentation and Disclosure in </span></div><div class=\"ps5287 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">Financial Statements, effective 1 January 2027</span></div><div class=\"ps5289 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">In April 2024, the IASB issued IFRS 18, which </span></div><div class=\"ps5290 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">replaces IAS 1 Presentation of Financial </span></div><div class=\"ps5291 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Statements. IFRS 18 introduces new </span></div><div class=\"ps5292 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">requirements for presentation within the </span></div><div class=\"ps5293 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">statement of profit or loss, including specified </span></div><div class=\"ps5294 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">totals and subtotals. Furthermore, entities are </span></div><div class=\"ps5295 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">required to classify all income and expenses </span></div><div class=\"ps5296 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">within the statement of profit or loss into one of </span></div><div class=\"ps5297 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">five categories: operating, investing, financing, </span></div><div class=\"ps5298 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">income taxes and discontinued operations, </span></div><div class=\"ps5299 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">whereof the first three are new. </span></div><div class=\"ps5300 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">The standard requires disclosure of newly </span></div><div class=\"ps5301 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">defined management-defined performance </span></div><div class=\"ps5302 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">measures, subtotals of income and expenses, </span></div><div class=\"ps5303 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">and it also includes new requirements for </span></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">aggregation and disaggregation of financial </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">information based on the identified \"roles\" of the </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">primary financial statements (PFS) and the notes. </span></div><div class=\"ps1312 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In addition, narrow-scope amendments have </span></div><div class=\"ps1365 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">been made to IAS 7 Statement of Cash Flows, </span></div><div class=\"ps1366 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">which include changing the starting point for </span></div><div class=\"ps1367 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">determining cash flows from operations under </span></div><div class=\"ps377 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the indirect method, from \"profit or loss\" to </span></div><div class=\"ps378 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\"operating profit or loss\" and removing the </span></div><div class=\"ps379 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">optionality around classification of cash flows </span></div><div class=\"ps2163 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">from dividends and interest. In addition, there are </span></div><div class=\"ps2164 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">consequential amendments to several other </span></div><div class=\"ps2165 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">standards.</span></div><div class=\"ps5304 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">IFRS 18 will be effective on January 1, 2027, and </span></div><div class=\"ps5305 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">is expected to have a material impact on the </span></div><div class=\"ps5306 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">primary financial statements and related </span></div><div class=\"ps5307 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">disclosures of Bekaert. </span></div><div class=\"ps5308 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group is in the process of determining the </span></div><div class=\"ps5309 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">impact of applying IFRS 18. The Group is on track </span></div><div class=\"ps5310 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">to report the first IFRS 18 compliant interim </span></div><div class=\"ps5311 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">financial statements for the period ending </span></div><div class=\"ps5312 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">30\u00a0June 2027 and annual financial statements </span></div><div class=\"ps5313 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">for the period ending 31 December 2027. </span></div><div class=\"ps5314 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Based on the initial assessment, which is still </span></div><div class=\"ps5315 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">ongoing, the group expects that the most </span></div><div class=\"ps5316 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">significant presentation changes may relate to </span></div><div class=\"ps5317 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the reclassification of foreign exchange </span></div><div class=\"ps5318 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">differences related to trade receivables and </span></div><div class=\"ps5319 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">payables and factoring costs from finance </span></div><div class=\"ps5320 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">income and expense per IAS 1 to operating profit </span></div><div class=\"ps5321 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">per IFRS 18. Next to that there will be a </span></div><div class=\"ps5322 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">reclassification of income related to share in the </span></div><div class=\"ps5323 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">results of joint ventures and associates and </span></div><div class=\"ps5324 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">foreign exchange differences related to cash and </span></div><div class=\"ps5325 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">cash equivalents to a new investing category </span></div><div class=\"ps5326 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">under IFRS 18.</span></div><div class=\"ps5327 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">New disclosures will be added: (a) management-</span></div><div class=\"ps5328 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">defined performance measures; and (b) a </span></div><div class=\"ps5329 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">reconciliation for each line item in the statement </span></div><div class=\"ps5330 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">of profit or loss between the restated amounts </span></div><div class=\"ps5331 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">presented applying IFRS 18 and the amounts </span></div><div class=\"ps5332 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">previously presented applying IAS 1. Interest </span></div><div class=\"ps5333 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">received will be classified in the investing </span></div><div class=\"ps5334 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">activities on the statement of cash flows which is </span></div><div class=\"ps5335 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">currently presented under financing category.</span></div><div class=\"ps5336 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Based on our initial assessment\u2014which is still </span></div><div class=\"ps5337 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">ongoing\u2014certain APMs are expected to meet the </span></div><div class=\"ps5338 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">definition of management\u2011defined performance </span></div><div class=\"ps5339 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">measures (MPMs) under IFRS\u202f18, depending on </span></div><div class=\"ps5340 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the conclusions of the ongoing analysis.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfChangesInAccountingPoliciesAccountingEstimatesAndErrorsExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-345": {
   "value": "<div class=\"ps5342 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Basis of preparation</span></div><div class=\"ps5343 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The consolidated financial statements are </span></div><div class=\"ps5344 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">presented in thousands of euro (unless otherwise </span></div><div class=\"ps5345 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">stated), under the historical cost convention, </span></div><div class=\"ps5346 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">except for derivatives, financial assets at Stock </span></div><div class=\"ps5348 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">and finan</span><span class=\"f charStyle-cac9dc51 ps5347\">cial assets at FVTPL, which are stated </span></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">at their fair value. Financial assets which do not </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">have a quoted price in an active market or the fair </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">value of which cannot be reliably measured are </span></div><div class=\"ps358 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">c</span><span class=\"f charStyle-cac9dc51 ps5349\">arried at cost. Unless explicitly stated, the </span></div><div class=\"ps359 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">accounting policies are applied consistently with </span></div><div class=\"ps360 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">the previous year. </span><span class=\"f charStyle-cac9dc51 ps5350\">The Group has prepared the </span></div><div class=\"ps361 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">financial statements on the basis that it will </span></div><div class=\"ps362 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">continue to operate as a going concern.</span></div><div class=\"ps363 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps302\">Principles of consolidation</span></div><div class=\"ps5352 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">S</span><span class=\"f charStyle-2f854a92 ps5351\">ubsidiaries</span></div><div class=\"ps5353 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">All subsidiaries are following the calendar year as </span></div><div class=\"ps5354 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">accounting year, except for the Indian companies </span></div><div class=\"ps5355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">(from April to March) and Scheldestroom NV </span></div><div class=\"ps5356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">(from October to September). The latter do report </span></div><div class=\"ps5357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">to the Group according the calendar year. The </span></div><div class=\"ps5358 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">subsidiaries apply the same accounting policies </span></div><div class=\"ps5359 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">as the Group.</span></div><div class=\"ps5360 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">Joint arrangements and associates</span></div><div class=\"ps5361 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">The financial statements of joint ventures are </span></div><div class=\"ps5362 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">prepared according to the accounting and </span></div><div class=\"ps5363 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">valuation principles of the Group and for the </span></div><div class=\"ps5364 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">same reporting period as the Group. Currently </span></div><div class=\"ps5365 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Bekaert does not have shareholdings in entities </span></div>to be considered as associates.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfBasisOfConsolidationExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-344": {
   "value": "<div class=\"ps5342 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Basis of preparation</span></div><div class=\"ps5343 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The consolidated financial statements are </span></div><div class=\"ps5344 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">presented in thousands of euro (unless otherwise </span></div><div class=\"ps5345 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">stated), under the historical cost convention, </span></div><div class=\"ps5346 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">except for derivatives, financial assets at Stock </span></div><div class=\"ps5348 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">and finan</span><span class=\"f charStyle-cac9dc51 ps5347\">cial assets at FVTPL, which are stated </span></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">at their fair value. Financial assets which do not </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">have a quoted price in an active market or the fair </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">value of which cannot be reliably measured are </span></div><div class=\"ps358 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">c</span><span class=\"f charStyle-cac9dc51 ps5349\">arried at cost. Unless explicitly stated, the </span></div><div class=\"ps359 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">accounting policies are applied consistently with </span></div><div class=\"ps360 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">the previous year. </span><span class=\"f charStyle-cac9dc51 ps5350\">The Group has prepared the </span></div><div class=\"ps361 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">financial statements on the basis that it will </span></div><div class=\"ps362 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">continue to operate as a going concern.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfBasisOfPreparationOfFinancialStatementsExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-346": {
   "value": "<span class=\"f charStyle-cac9dc51 ps5350\">The Group has prepared the </span><div class=\"ps361 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">financial statements on the basis that it will </span></div><div class=\"ps362 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">continue to operate as a going concern.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfGoingConcernExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-347": {
   "value": "<div class=\"ps363 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps302\">Principles of consolidation</span></div><div class=\"ps5352 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">S</span><span class=\"f charStyle-2f854a92 ps5351\">ubsidiaries</span></div><div class=\"ps5353 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">All subsidiaries are following the calendar year as </span></div><div class=\"ps5354 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">accounting year, except for the Indian companies </span></div><div class=\"ps5355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">(from April to March) and Scheldestroom NV </span></div><div class=\"ps5356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">(from October to September). The latter do report </span></div><div class=\"ps5357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">to the Group according the calendar year. The </span></div><div class=\"ps5358 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">subsidiaries apply the same accounting policies </span></div><div class=\"ps5359 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">as the Group.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForSubsidiariesExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-350": {
   "value": "<div class=\"ps5360 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">Joint arrangements and associates</span></div><div class=\"ps5361 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">The financial statements of joint ventures are </span></div><div class=\"ps5362 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">prepared according to the accounting and </span></div><div class=\"ps5363 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">valuation principles of the Group and for the </span></div><div class=\"ps5364 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">same reporting period as the Group. Currently </span></div><div class=\"ps5365 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Bekaert does not have shareholdings in entities </span></div>to be considered as associates.",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForInvestmentsInJointVentures",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-349": {
   "value": "<div class=\"ps5360 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">Joint arrangements and associates</span></div><div class=\"ps5361 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">The financial statements of joint ventures are </span></div><div class=\"ps5362 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">prepared according to the accounting and </span></div><div class=\"ps5363 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">valuation principles of the Group and for the </span></div><div class=\"ps5364 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">same reporting period as the Group. Currently </span></div><div class=\"ps5365 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Bekaert does not have shareholdings in entities </span></div>to be considered as associates.",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForInvestmentInAssociates",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-348": {
   "value": "<div class=\"ps5360 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">Joint arrangements and associates</span></div><div class=\"ps5361 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">The financial statements of joint ventures are </span></div><div class=\"ps5362 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">prepared according to the accounting and </span></div><div class=\"ps5363 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">valuation principles of the Group and for the </span></div><div class=\"ps5364 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">same reporting period as the Group. Currently </span></div><div class=\"ps5365 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Bekaert does not have shareholdings in entities </span></div>to be considered as associates.",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForInvestmentInAssociatesAndJointVenturesExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-351": {
   "value": "<div class=\"ps5367 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps302\">Foreign currency translation</span></div><div class=\"ps5368 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Items included in the financial statements of each </span></div><div class=\"ps5369 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">of the Group\u2019s entities are measured using the </span></div><div class=\"ps5370 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">currency of the primary economic environment in </span></div><div class=\"ps5371 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">which the entity operates (the \"functional </span></div><div class=\"ps5372 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">currency\"). The consolidated financial statements </span></div><div class=\"ps5373 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">are presented in euro, which is the Company\u2019s </span></div><div class=\"ps5374 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">functional and the Group\u2019s presentation currency. </span></div><div class=\"ps5375 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Financial statements of foreign entities are </span></div><div class=\"ps5376 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">translated as follows:</span></div><div class=\"ps5377 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">assets and liabilities are translated at the </span></div><div class=\"ps5378 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">closing exchange rate of the European Central </span></div><div class=\"ps5379 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">Bank;</span></div><div class=\"ps5380 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">income, expenses and cash flows are </span></div><div class=\"ps5381 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">translated at the average exchange rate for the </span></div><div class=\"ps5382 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">year;</span></div><div class=\"ps5383 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">shareholders\u2019 equity is translated at historical </span></div><div class=\"ps5384 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">exchange rates.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForForeignCurrencyTranslationExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-352": {
   "value": "<div class=\"ps5368 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Items included in the financial statements of each </span></div><div class=\"ps5369 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">of the Group\u2019s entities are measured using the </span></div><div class=\"ps5370 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">currency of the primary economic environment in </span></div><div class=\"ps5371 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">which the entity operates (the \"functional </span></div><div class=\"ps5372 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">currency\"). The consolidated financial statements </span></div><div class=\"ps5373 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">are presented in euro, which is the Company\u2019s </span></div><div class=\"ps5374 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">functional and the Group\u2019s presentation currency. </span></div><div class=\"ps5375 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Financial statements of foreign entities are </span></div><div class=\"ps5376 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">translated as follows:</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForFunctionalCurrencyExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-354": {
   "value": "<div class=\"ps5386 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps302\">Intangible assets</span></div><div class=\"ps5387 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Intangible assets acquired in a business </span></div><div class=\"ps5388 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">combination are initially measured at fair value; </span></div><div class=\"ps5389 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">intangible assets acquired separately are initially </span></div><div class=\"ps5390 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">measured at cost. After initial recognition, </span></div><div class=\"ps5391 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">intangible assets are measured at cost or fair </span></div><div class=\"ps5392 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">value less accumulated amortization and any </span></div><div class=\"ps5393 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">accumulated impairment losses. Intangible </span></div><div class=\"ps5394 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">assets are amortized on a straight-line basis over </span></div><div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the best estimate of their useful lives. The </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">amortization period and method are reviewed at </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">each financial year-end. A change in the useful </span></div><div class=\"ps358 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">life of an intangible asset is accounted for <span class=\"f ps72\"> </span></span></div><div class=\"ps359 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">prospectively as a change in estimate. </span></div><div class=\"ps2909 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">Licenses, patents and similar rights</span></div><div class=\"ps2910 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Expenditure on acquired licenses, patents, </span></div><div class=\"ps2911 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">trademarks and similar rights is capitalized and </span></div><div class=\"ps2912 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">amortized on a straight-line basis over the </span></div><div class=\"ps2913 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">contractual period, if any, or the estimated useful </span></div><div class=\"ps2817 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">life, which is normally considered not to be longer </span></div><div class=\"ps2818 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">than 10 years.</span></div><div class=\"ps2819 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">Computer software on-premises</span></div><div class=\"ps1271 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Purchased on-premises software is installed and </span></div><div class=\"ps1272 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">runs on computers on the premises of the </span></div><div class=\"ps1273 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">company using the software, rather than at a </span></div><div class=\"ps1274 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">remote facility such as a server farm or cloud. </span></div><div class=\"ps1275 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Generally, such costs are directly associated with </span></div><div class=\"ps1276 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the acquisition and implementation of acquired </span></div><div class=\"ps1277 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">ERP software and are recognized as intangible </span></div><div class=\"ps1278 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">assets. ERP Software is amortized over ten years </span></div><div class=\"ps1279 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">on a straight-line basis; all other software is </span></div><div class=\"ps5395 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">amortized in a range of three to five years. </span></div><div class=\"ps5396 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">External (relating to third party providers and </span></div><div class=\"ps5397 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">consultants) and internal (relating to Bekaert </span></div><div class=\"ps5398 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">personnel) implementation costs are eligible for </span></div><div class=\"ps5399 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">capitalization.</span></div><div class=\"ps5400 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">Website development</span></div><div class=\"ps5401 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">An intangible asset should be recognized for </span></div><div class=\"ps5402 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">website development costs if and only if, it meets </span></div><div class=\"ps5403 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the general recognition requirements in IAS 38 </span></div><div class=\"ps5404 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">and the six conditions for recognition as </span></div><div class=\"ps5405 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">development costs. Most important of these is </span></div><div class=\"ps5406 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the requirement to demonstrate how the website </span></div><div class=\"ps5407 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">will generate probable future economic benefits. </span></div><div class=\"ps5408 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Costs linked to website development solely or </span></div><div class=\"ps5409 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">primarily for promoting and advertising own </span></div><div class=\"ps5410 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">products and services will be expensed as </span></div><div class=\"ps5411 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">incurred. When the website is used directly or </span></div><div class=\"ps5412 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">indirectly in the income generating process, the </span></div><div class=\"ps5413 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">costs are eligible for capitalization. </span></div><div class=\"ps5414 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">Cloud computing arrangements</span></div><div class=\"ps5415 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In a cloud computing arrangement, a customer </span></div><div class=\"ps5416 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">pays a fee to a vendor in exchange for access to </span></div><div class=\"ps5417 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">software over the internet. The software is </span></div><div class=\"ps5418 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">hosted by the vendor on the vendor\u2019s computing </span></div><div class=\"ps5419 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">infrastructure. Examples of cloud computing </span></div><div class=\"ps5420 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">arrangements are Software-as-a-Service (SaaS), </span></div><div class=\"ps5421 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">platform as a service, infrastructure as a service. </span></div><div class=\"ps5422 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">This differs from an \"on-premise\" arrangement </span></div><div class=\"ps5423 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">where a company licenses or purchases a copy of </span></div><div class=\"ps5424 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the software from a vendor and operates the </span></div><div class=\"ps5425 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">software on its own computing infrastructure. </span></div><div class=\"ps5426 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Up-front costs are often incurred in cloud </span></div><div class=\"ps5427 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">computing arrangements to implement the </span></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">software. To be eligible for capitalization as an </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">intangible asset, the Group determines if the </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">company is in control of the software or is in </span></div><div class=\"ps358 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">control of the configuration or implementation </span></div><div class=\"ps359 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">itself. The Group distinguishes the following </span></div><div class=\"ps360 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">types of cloud computing arrangements: </span></div><div class=\"ps1367 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">private cloud arrangements: these are in </span></div><div class=\"ps377 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">nature comparable to on-premise </span></div><div class=\"ps378 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">arrangements and are accounted for equally;</span></div><div class=\"ps379 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">public cloud arrangements: configuration or </span></div><div class=\"ps2163 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">implementation expenses linked to these </span></div><div class=\"ps2164 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">arrangements are only eligible for </span></div><div class=\"ps2165 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">capitalization if the Group is in control of the </span></div><div class=\"ps2166 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">configuration or implementation itself.</span></div><div class=\"ps5428 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">Commercial assets</span></div><div class=\"ps5429 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Commercial assets mainly include customer lists, </span></div><div class=\"ps5430 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">customer contracts and brand names, mostly </span></div><div class=\"ps5431 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">acquired in a business combination, with useful </span></div><div class=\"ps5432 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">lives ranging between 8 and 15 years.</span></div><div class=\"ps5433 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">Emission rights</span></div><div class=\"ps5434 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">In the absence of any IASB standard or </span></div><div class=\"ps5435 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">interpretation regulating the accounting </span></div><div class=\"ps1280 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">treatment of CO</span><span class=\"f charStyle-284ab812 ps5436\">2</span><span class=\"f charStyle-cac9dc51 ps5437\">e emission rights, the Group has </span></div><div class=\"ps1281 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">applied the \"net approach\", according to which:</span></div><div class=\"ps5438 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">the allowances are recognized as intangible </span></div><div class=\"ps5439 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">assets and measured at cost (the cost of </span></div><div class=\"ps5440 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">allowances issued free of charge being </span></div><div class=\"ps5441 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">therefore zero); and</span></div><div class=\"ps5442 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">any short position is recognized as a liability at </span></div><div class=\"ps5443 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">the fair value of the allowances required to </span></div><div class=\"ps1288 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">cover the shortfall at the balance sheet date.</span></div><div class=\"ps5444 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">Research and development</span></div><div class=\"ps5445 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Expenditure on research activities undertaken </span></div><div class=\"ps5446 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">with the prospect of gaining new scientific or </span></div><div class=\"ps5447 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">technological knowledge and understanding is </span></div><div class=\"ps5448 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">recognized in the income statement as an </span></div><div class=\"ps5449 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">expense when it is incurred.</span></div><div class=\"ps5450 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Expenditure on development activities where </span></div><div class=\"ps5451 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">research findings are applied to a plan or design </span></div><div class=\"ps5452 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">for the production of new or substantially </span></div><div class=\"ps5453 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">improved products and processes prior to </span></div><div class=\"ps5454 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">commercial production or use is capitalized if, </span></div><div class=\"ps5455 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">and only if, all of the recognition criteria set out </span></div><div class=\"ps5456 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">below are met:</span></div><div class=\"ps5457 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">project passed the concept freeze; which </span></div><div class=\"ps5458 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">means that the requirements as well as the </span></div><div class=\"ps5459 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">concept on how to realize these requirements </span></div><div class=\"ps5460 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">are clear and fixed. In practice, this confirms </span></div><div class=\"ps5461 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">both the technical feasibility of completing the </span></div><div class=\"ps5462 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">intangible asset so that it will be available for </span></div><div class=\"ps5463 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">use or sale as well as the intention to complete </span></div><div class=\"ps5464 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">the intangible asset.</span></div><div class=\"ps5465 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">the development expenditure is more than </span></div><div class=\"ps5466 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">100k EUR;</span></div></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">the assets are expected to generate future </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">economic benefits (e.g. a potential market </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">exists for the product or, if for internal use, its </span></div><div class=\"ps358 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">usefulness is demonstrated), and the </span></div><div class=\"ps359 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">estimated future benefits are longer than </span></div><div class=\"ps360 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">1\u00a0year; and</span></div><div class=\"ps361 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">adequate technical, financial and other </span></div><div class=\"ps362 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">resources required for completion of the </span></div><div class=\"ps2176 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">project are available.</span></div><div class=\"ps379 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Capitalized development costs are amortized </span></div><div class=\"ps2163 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">from the commencement of commercial </span></div><div class=\"ps2164 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">production of the product on a straight-line basis </span></div><div class=\"ps2165 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">over the period during which benefits are </span></div><div class=\"ps2166 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">expected to accrue. The depreciation period is </span></div><div class=\"ps2168 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">normally a maximum of five years. An in-process </span></div><div class=\"ps2170 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">research and development project acquired in a </span></div><div class=\"ps2171 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">business combination is recognized as an asset </span></div><div class=\"ps2172 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">separately from goodwill if its fair value can be </span></div><div class=\"ps2188 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">measured reliably</span><span class=\"f charStyle-cac9dc51 ps5467\">.</span></div><div class=\"ps5468 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Goodwill and business combinations</span></div><div class=\"ps5469 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Acquisitions of businesses are accounted for </span></div><div class=\"ps5470 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">using the acquisition method. The consideration </span></div><div class=\"ps5471 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">transferred in a business combination is </span></div><div class=\"ps5472 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">measured at fair value, which is calculated as the </span></div><div class=\"ps5473 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">sum of the acquisition-date fair values of the </span></div><div class=\"ps5474 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">assets transferred by the Group, liabilities </span></div><div class=\"ps5475 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">incurred by the Group to the former owners of </span></div><div class=\"ps5476 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the acquiree and the equity interests issued by </span></div><div class=\"ps5477 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the Group in exchange for control of the acquiree. </span></div><div class=\"ps5478 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Acquisition-related costs are recognized in profit </span></div><div class=\"ps5479 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">or loss as incurred. The identifiable assets </span></div><div class=\"ps5480 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">acquired and the liabilities assumed are </span></div><div class=\"ps5481 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">recognized at their fair value at the acquisition </span></div><div class=\"ps5482 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">date. </span></div><div class=\"ps5483 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Non-controlling interests are initially measured </span></div><div class=\"ps5484 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">either at fair value or at their proportionate share </span></div><div class=\"ps5485 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">of the recognized amounts of the acquiree\u2019s </span></div><div class=\"ps5486 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">identifiable net assets. The choice of </span></div><div class=\"ps5487 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">measurement basis is made on a transaction-by-</span></div><div class=\"ps5488 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">transaction basis. When the consideration </span></div><div class=\"ps5489 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">transferred by the Group in a business </span></div><div class=\"ps5490 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">combination includes assets or liabilities resulting </span></div><div class=\"ps5491 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">from a contingent consideration arrangement, the </span></div><div class=\"ps5492 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">contingent consideration is measured at its </span></div><div class=\"ps5493 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">acquisition-date fair value and included as part of </span></div><div class=\"ps5494 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the consideration transferred in a business </span></div><div class=\"ps5495 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">combination. Subsequent changes in the fair </span></div><div class=\"ps5496 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">value of the contingent consideration are </span></div><div class=\"ps5497 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">recognized in profit or loss.</span></div><div class=\"ps5498 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">When a business combination is achieved in </span></div><div class=\"ps5499 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">stages, the Group\u2019s previously held equity </span></div><div class=\"ps5500 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">interest in the acquiree is remeasured to fair </span></div><div class=\"ps5501 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">value at the acquisition date (i.e. the date when </span></div><div class=\"ps5502 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the Group obtains control) and any resulting gain </span></div><div class=\"ps5503 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">or loss is recognized in profit or loss. Amounts </span></div><div class=\"ps5504 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">arising from interests in the acquiree prior to the </span></div><div class=\"ps5505 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">acquisition date that have previously been </span></div><div class=\"ps5506 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">recognized in other comprehensive income are </span></div><div class=\"ps5507 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">reclassified to profit or loss where such </span></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">treatment would be appropriate if that interest </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">was disposed of.</span></div><div class=\"ps5508 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">Impairment of goodwill</span></div><div class=\"ps5509 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">For the purpose of impairment testing, goodwill is </span></div><div class=\"ps5510 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">allocated to each of the Group\u2019s cash-generating </span></div><div class=\"ps5511 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">units that are expected to benefit from the </span></div><div class=\"ps2910 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">synergies of the combination. Cash-generating </span></div><div class=\"ps2911 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">units to which goodwill has been allocated are </span></div><div class=\"ps2912 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">tested for impairment annually, or more </span></div><div class=\"ps2913 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">frequently when there is an indication that the </span></div><div class=\"ps2817 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">unit\u2019s value may be impaired. If the recoverable </span></div><div class=\"ps2818 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">amount of the cash-generating unit is less than </span></div><div class=\"ps2914 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">the carrying amount of the unit, the impairment </span></div><div class=\"ps2915 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">loss is allocated first to reduce the carrying </span></div><div class=\"ps2916 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">amount of any goodwill allocated to the unit and </span></div><div class=\"ps2917 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">then to the other assets of the unit in proportion </span></div><div class=\"ps2918 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">to the carrying amount of each asset in the unit. </span></div><div class=\"ps2919 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">An impairment loss recognized for goodwill is not </span></div><div class=\"ps2920 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">reversed in a subsequent period.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForIntangibleAssetsAndGoodwillExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-353": {
   "value": "<div class=\"ps5386 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps302\">Intangible assets</span></div><div class=\"ps5387 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Intangible assets acquired in a business </span></div><div class=\"ps5388 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">combination are initially measured at fair value; </span></div><div class=\"ps5389 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">intangible assets acquired separately are initially </span></div><div class=\"ps5390 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">measured at cost. After initial recognition, </span></div><div class=\"ps5391 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">intangible assets are measured at cost or fair </span></div><div class=\"ps5392 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">value less accumulated amortization and any </span></div><div class=\"ps5393 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">accumulated impairment losses. Intangible </span></div><div class=\"ps5394 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">assets are amortized on a straight-line basis over </span></div><div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the best estimate of their useful lives. The </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">amortization period and method are reviewed at </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">each financial year-end. A change in the useful </span></div><div class=\"ps358 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">life of an intangible asset is accounted for <span class=\"f ps72\"> </span></span></div><div class=\"ps359 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">prospectively as a change in estimate. </span></div><div class=\"ps2909 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">Licenses, patents and similar rights</span></div><div class=\"ps2910 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Expenditure on acquired licenses, patents, </span></div><div class=\"ps2911 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">trademarks and similar rights is capitalized and </span></div><div class=\"ps2912 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">amortized on a straight-line basis over the </span></div><div class=\"ps2913 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">contractual period, if any, or the estimated useful </span></div><div class=\"ps2817 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">life, which is normally considered not to be longer </span></div><div class=\"ps2818 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">than 10 years.</span></div><div class=\"ps2819 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">Computer software on-premises</span></div><div class=\"ps1271 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Purchased on-premises software is installed and </span></div><div class=\"ps1272 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">runs on computers on the premises of the </span></div><div class=\"ps1273 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">company using the software, rather than at a </span></div><div class=\"ps1274 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">remote facility such as a server farm or cloud. </span></div><div class=\"ps1275 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Generally, such costs are directly associated with </span></div><div class=\"ps1276 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the acquisition and implementation of acquired </span></div><div class=\"ps1277 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">ERP software and are recognized as intangible </span></div><div class=\"ps1278 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">assets. ERP Software is amortized over ten years </span></div><div class=\"ps1279 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">on a straight-line basis; all other software is </span></div><div class=\"ps5395 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">amortized in a range of three to five years. </span></div><div class=\"ps5396 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">External (relating to third party providers and </span></div><div class=\"ps5397 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">consultants) and internal (relating to Bekaert </span></div><div class=\"ps5398 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">personnel) implementation costs are eligible for </span></div><div class=\"ps5399 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">capitalization.</span></div><div class=\"ps5400 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">Website development</span></div><div class=\"ps5401 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">An intangible asset should be recognized for </span></div><div class=\"ps5402 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">website development costs if and only if, it meets </span></div><div class=\"ps5403 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the general recognition requirements in IAS 38 </span></div><div class=\"ps5404 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">and the six conditions for recognition as </span></div><div class=\"ps5405 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">development costs. Most important of these is </span></div><div class=\"ps5406 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the requirement to demonstrate how the website </span></div><div class=\"ps5407 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">will generate probable future economic benefits. </span></div><div class=\"ps5408 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Costs linked to website development solely or </span></div><div class=\"ps5409 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">primarily for promoting and advertising own </span></div><div class=\"ps5410 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">products and services will be expensed as </span></div><div class=\"ps5411 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">incurred. When the website is used directly or </span></div><div class=\"ps5412 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">indirectly in the income generating process, the </span></div><div class=\"ps5413 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">costs are eligible for capitalization. </span></div><div class=\"ps5414 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">Cloud computing arrangements</span></div><div class=\"ps5415 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In a cloud computing arrangement, a customer </span></div><div class=\"ps5416 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">pays a fee to a vendor in exchange for access to </span></div><div class=\"ps5417 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">software over the internet. The software is </span></div><div class=\"ps5418 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">hosted by the vendor on the vendor\u2019s computing </span></div><div class=\"ps5419 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">infrastructure. Examples of cloud computing </span></div><div class=\"ps5420 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">arrangements are Software-as-a-Service (SaaS), </span></div><div class=\"ps5421 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">platform as a service, infrastructure as a service. </span></div><div class=\"ps5422 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">This differs from an \"on-premise\" arrangement </span></div><div class=\"ps5423 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">where a company licenses or purchases a copy of </span></div><div class=\"ps5424 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the software from a vendor and operates the </span></div><div class=\"ps5425 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">software on its own computing infrastructure. </span></div><div class=\"ps5426 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Up-front costs are often incurred in cloud </span></div><div class=\"ps5427 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">computing arrangements to implement the </span></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">software. To be eligible for capitalization as an </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">intangible asset, the Group determines if the </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">company is in control of the software or is in </span></div><div class=\"ps358 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">control of the configuration or implementation </span></div><div class=\"ps359 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">itself. The Group distinguishes the following </span></div><div class=\"ps360 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">types of cloud computing arrangements: </span></div><div class=\"ps1367 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">private cloud arrangements: these are in </span></div><div class=\"ps377 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">nature comparable to on-premise </span></div><div class=\"ps378 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">arrangements and are accounted for equally;</span></div><div class=\"ps379 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">public cloud arrangements: configuration or </span></div><div class=\"ps2163 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">implementation expenses linked to these </span></div><div class=\"ps2164 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">arrangements are only eligible for </span></div><div class=\"ps2165 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">capitalization if the Group is in control of the </span></div><div class=\"ps2166 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">configuration or implementation itself.</span></div><div class=\"ps5428 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">Commercial assets</span></div><div class=\"ps5429 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Commercial assets mainly include customer lists, </span></div><div class=\"ps5430 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">customer contracts and brand names, mostly </span></div><div class=\"ps5431 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">acquired in a business combination, with useful </span></div><div class=\"ps5432 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">lives ranging between 8 and 15 years.</span></div><div class=\"ps5433 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">Emission rights</span></div><div class=\"ps5434 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">In the absence of any IASB standard or </span></div><div class=\"ps5435 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">interpretation regulating the accounting </span></div><div class=\"ps1280 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">treatment of CO</span><span class=\"f charStyle-284ab812 ps5436\">2</span><span class=\"f charStyle-cac9dc51 ps5437\">e emission rights, the Group has </span></div><div class=\"ps1281 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">applied the \"net approach\", according to which:</span></div><div class=\"ps5438 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">the allowances are recognized as intangible </span></div><div class=\"ps5439 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">assets and measured at cost (the cost of </span></div><div class=\"ps5440 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">allowances issued free of charge being </span></div><div class=\"ps5441 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">therefore zero); and</span></div><div class=\"ps5442 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">any short position is recognized as a liability at </span></div><div class=\"ps5443 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">the fair value of the allowances required to </span></div><div class=\"ps1288 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">cover the shortfall at the balance sheet date.</span></div><div class=\"ps5444 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">Research and development</span></div><div class=\"ps5445 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Expenditure on research activities undertaken </span></div><div class=\"ps5446 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">with the prospect of gaining new scientific or </span></div><div class=\"ps5447 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">technological knowledge and understanding is </span></div><div class=\"ps5448 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">recognized in the income statement as an </span></div><div class=\"ps5449 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">expense when it is incurred.</span></div><div class=\"ps5450 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Expenditure on development activities where </span></div><div class=\"ps5451 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">research findings are applied to a plan or design </span></div><div class=\"ps5452 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">for the production of new or substantially </span></div><div class=\"ps5453 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">improved products and processes prior to </span></div><div class=\"ps5454 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">commercial production or use is capitalized if, </span></div><div class=\"ps5455 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">and only if, all of the recognition criteria set out </span></div><div class=\"ps5456 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">below are met:</span></div><div class=\"ps5457 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">project passed the concept freeze; which </span></div><div class=\"ps5458 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">means that the requirements as well as the </span></div><div class=\"ps5459 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">concept on how to realize these requirements </span></div><div class=\"ps5460 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">are clear and fixed. In practice, this confirms </span></div><div class=\"ps5461 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">both the technical feasibility of completing the </span></div><div class=\"ps5462 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">intangible asset so that it will be available for </span></div><div class=\"ps5463 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">use or sale as well as the intention to complete </span></div><div class=\"ps5464 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">the intangible asset.</span></div><div class=\"ps5465 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">the development expenditure is more than </span></div><div class=\"ps5466 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">100k EUR;</span></div></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">the assets are expected to generate future </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">economic benefits (e.g. a potential market </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">exists for the product or, if for internal use, its </span></div><div class=\"ps358 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">usefulness is demonstrated), and the </span></div><div class=\"ps359 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">estimated future benefits are longer than </span></div><div class=\"ps360 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">1\u00a0year; and</span></div><div class=\"ps361 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">adequate technical, financial and other </span></div><div class=\"ps362 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">resources required for completion of the </span></div><div class=\"ps2176 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">project are available.</span></div><div class=\"ps379 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Capitalized development costs are amortized </span></div><div class=\"ps2163 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">from the commencement of commercial </span></div><div class=\"ps2164 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">production of the product on a straight-line basis </span></div><div class=\"ps2165 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">over the period during which benefits are </span></div><div class=\"ps2166 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">expected to accrue. The depreciation period is </span></div><div class=\"ps2168 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">normally a maximum of five years. An in-process </span></div><div class=\"ps2170 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">research and development project acquired in a </span></div><div class=\"ps2171 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">business combination is recognized as an asset </span></div><div class=\"ps2172 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">separately from goodwill if its fair value can be </span></div><div class=\"ps2188 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">measured reliably</span><span class=\"f charStyle-cac9dc51 ps5467\">.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForIntangibleAssetsOtherThanGoodwillExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-355": {
   "value": "<div class=\"ps5433 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">Emission rights</span></div><div class=\"ps5434 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">In the absence of any IASB standard or </span></div><div class=\"ps5435 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">interpretation regulating the accounting </span></div><div class=\"ps1280 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">treatment of CO</span><span class=\"f charStyle-284ab812 ps5436\">2</span><span class=\"f charStyle-cac9dc51 ps5437\">e emission rights, the Group has </span></div><div class=\"ps1281 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">applied the \"net approach\", according to which:</span></div><div class=\"ps5438 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">the allowances are recognized as intangible </span></div><div class=\"ps5439 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">assets and measured at cost (the cost of </span></div><div class=\"ps5440 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">allowances issued free of charge being </span></div><div class=\"ps5441 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">therefore zero); and</span></div><div class=\"ps5442 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">any short position is recognized as a liability at </span></div><div class=\"ps5443 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">the fair value of the allowances required to </span></div><div class=\"ps1288 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">cover the shortfall at the balance sheet date.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForEmissionRightsExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-356": {
   "value": "<div class=\"ps5444 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">Research and development</span></div><div class=\"ps5445 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Expenditure on research activities undertaken </span></div><div class=\"ps5446 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">with the prospect of gaining new scientific or </span></div><div class=\"ps5447 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">technological knowledge and understanding is </span></div><div class=\"ps5448 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">recognized in the income statement as an </span></div><div class=\"ps5449 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">expense when it is incurred.</span></div><div class=\"ps5450 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Expenditure on development activities where </span></div><div class=\"ps5451 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">research findings are applied to a plan or design </span></div><div class=\"ps5452 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">for the production of new or substantially </span></div><div class=\"ps5453 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">improved products and processes prior to </span></div><div class=\"ps5454 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">commercial production or use is capitalized if, </span></div><div class=\"ps5455 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">and only if, all of the recognition criteria set out </span></div><div class=\"ps5456 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">below are met:</span></div><div class=\"ps5457 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">project passed the concept freeze; which </span></div><div class=\"ps5458 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">means that the requirements as well as the </span></div><div class=\"ps5459 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">concept on how to realize these requirements </span></div><div class=\"ps5460 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">are clear and fixed. In practice, this confirms </span></div><div class=\"ps5461 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">both the technical feasibility of completing the </span></div><div class=\"ps5462 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">intangible asset so that it will be available for </span></div><div class=\"ps5463 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">use or sale as well as the intention to complete </span></div><div class=\"ps5464 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">the intangible asset.</span></div><div class=\"ps5465 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">the development expenditure is more than </span></div><div class=\"ps5466 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">100k EUR;</span></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">the assets are expected to generate future </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">economic benefits (e.g. a potential market </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">exists for the product or, if for internal use, its </span></div><div class=\"ps358 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">usefulness is demonstrated), and the </span></div><div class=\"ps359 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">estimated future benefits are longer than </span></div><div class=\"ps360 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">1\u00a0year; and</span></div><div class=\"ps361 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">adequate technical, financial and other </span></div><div class=\"ps362 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">resources required for completion of the </span></div><div class=\"ps2176 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">project are available.</span></div><div class=\"ps379 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Capitalized development costs are amortized </span></div><div class=\"ps2163 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">from the commencement of commercial </span></div><div class=\"ps2164 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">production of the product on a straight-line basis </span></div><div class=\"ps2165 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">over the period during which benefits are </span></div><div class=\"ps2166 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">expected to accrue. The depreciation period is </span></div><div class=\"ps2168 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">normally a maximum of five years. An in-process </span></div><div class=\"ps2170 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">research and development project acquired in a </span></div><div class=\"ps2171 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">business combination is recognized as an asset </span></div><div class=\"ps2172 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">separately from goodwill if its fair value can be </span></div><span class=\"f charStyle-cac9dc51 ps191\">measured reliably</span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForResearchAndDevelopmentExpenseExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-359": {
   "value": "<div class=\"ps5468 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Goodwill and business combinations</span></div><div class=\"ps5469 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Acquisitions of businesses are accounted for </span></div><div class=\"ps5470 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">using the acquisition method. The consideration </span></div><div class=\"ps5471 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">transferred in a business combination is </span></div><div class=\"ps5472 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">measured at fair value, which is calculated as the </span></div><div class=\"ps5473 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">sum of the acquisition-date fair values of the </span></div><div class=\"ps5474 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">assets transferred by the Group, liabilities </span></div><div class=\"ps5475 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">incurred by the Group to the former owners of </span></div><div class=\"ps5476 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the acquiree and the equity interests issued by </span></div><div class=\"ps5477 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the Group in exchange for control of the acquiree. </span></div><div class=\"ps5478 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Acquisition-related costs are recognized in profit </span></div><div class=\"ps5479 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">or loss as incurred. The identifiable assets </span></div><div class=\"ps5480 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">acquired and the liabilities assumed are </span></div><div class=\"ps5481 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">recognized at their fair value at the acquisition </span></div><div class=\"ps5482 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">date. </span></div><div class=\"ps5483 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Non-controlling interests are initially measured </span></div><div class=\"ps5484 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">either at fair value or at their proportionate share </span></div><div class=\"ps5485 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">of the recognized amounts of the acquiree\u2019s </span></div><div class=\"ps5486 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">identifiable net assets. The choice of </span></div><div class=\"ps5487 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">measurement basis is made on a transaction-by-</span></div><div class=\"ps5488 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">transaction basis. When the consideration </span></div><div class=\"ps5489 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">transferred by the Group in a business </span></div><div class=\"ps5490 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">combination includes assets or liabilities resulting </span></div><div class=\"ps5491 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">from a contingent consideration arrangement, the </span></div><div class=\"ps5492 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">contingent consideration is measured at its </span></div><div class=\"ps5493 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">acquisition-date fair value and included as part of </span></div><div class=\"ps5494 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the consideration transferred in a business </span></div><div class=\"ps5495 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">combination. Subsequent changes in the fair </span></div><div class=\"ps5496 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">value of the contingent consideration are </span></div><div class=\"ps5497 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">recognized in profit or loss.</span></div><div class=\"ps5498 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">When a business combination is achieved in </span></div><div class=\"ps5499 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">stages, the Group\u2019s previously held equity </span></div><div class=\"ps5500 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">interest in the acquiree is remeasured to fair </span></div><div class=\"ps5501 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">value at the acquisition date (i.e. the date when </span></div><div class=\"ps5502 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the Group obtains control) and any resulting gain </span></div><div class=\"ps5503 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">or loss is recognized in profit or loss. Amounts </span></div><div class=\"ps5504 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">arising from interests in the acquiree prior to the </span></div><div class=\"ps5505 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">acquisition date that have previously been </span></div><div class=\"ps5506 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">recognized in other comprehensive income are </span></div><div class=\"ps5507 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">reclassified to profit or loss where such </span></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">treatment would be appropriate if that interest </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">was disposed of.</span></div><div class=\"ps5508 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">Impairment of goodwill</span></div><div class=\"ps5509 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">For the purpose of impairment testing, goodwill is </span></div><div class=\"ps5510 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">allocated to each of the Group\u2019s cash-generating </span></div><div class=\"ps5511 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">units that are expected to benefit from the </span></div><div class=\"ps2910 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">synergies of the combination. Cash-generating </span></div><div class=\"ps2911 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">units to which goodwill has been allocated are </span></div><div class=\"ps2912 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">tested for impairment annually, or more </span></div><div class=\"ps2913 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">frequently when there is an indication that the </span></div><div class=\"ps2817 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">unit\u2019s value may be impaired. If the recoverable </span></div><div class=\"ps2818 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">amount of the cash-generating unit is less than </span></div><div class=\"ps2914 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">the carrying amount of the unit, the impairment </span></div><div class=\"ps2915 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">loss is allocated first to reduce the carrying </span></div><div class=\"ps2916 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">amount of any goodwill allocated to the unit and </span></div><div class=\"ps2917 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">then to the other assets of the unit in proportion </span></div><div class=\"ps2918 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">to the carrying amount of each asset in the unit. </span></div><div class=\"ps2919 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">An impairment loss recognized for goodwill is not </span></div><div class=\"ps2920 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">reversed in a subsequent period.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForBusinessCombinationsAndGoodwillExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-358": {
   "value": "<div class=\"ps5468 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Goodwill and business combinations</span></div><div class=\"ps5469 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Acquisitions of businesses are accounted for </span></div><div class=\"ps5470 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">using the acquisition method. The consideration </span></div><div class=\"ps5471 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">transferred in a business combination is </span></div><div class=\"ps5472 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">measured at fair value, which is calculated as the </span></div><div class=\"ps5473 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">sum of the acquisition-date fair values of the </span></div><div class=\"ps5474 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">assets transferred by the Group, liabilities </span></div><div class=\"ps5475 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">incurred by the Group to the former owners of </span></div><div class=\"ps5476 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the acquiree and the equity interests issued by </span></div><div class=\"ps5477 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the Group in exchange for control of the acquiree. </span></div><div class=\"ps5478 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Acquisition-related costs are recognized in profit </span></div><div class=\"ps5479 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">or loss as incurred. The identifiable assets </span></div><div class=\"ps5480 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">acquired and the liabilities assumed are </span></div><div class=\"ps5481 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">recognized at their fair value at the acquisition </span></div><div class=\"ps5482 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">date. </span></div><div class=\"ps5483 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Non-controlling interests are initially measured </span></div><div class=\"ps5484 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">either at fair value or at their proportionate share </span></div><div class=\"ps5485 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">of the recognized amounts of the acquiree\u2019s </span></div><div class=\"ps5486 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">identifiable net assets. The choice of </span></div><div class=\"ps5487 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">measurement basis is made on a transaction-by-</span></div><div class=\"ps5488 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">transaction basis. When the consideration </span></div><div class=\"ps5489 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">transferred by the Group in a business </span></div><div class=\"ps5490 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">combination includes assets or liabilities resulting </span></div><div class=\"ps5491 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">from a contingent consideration arrangement, the </span></div><div class=\"ps5492 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">contingent consideration is measured at its </span></div><div class=\"ps5493 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">acquisition-date fair value and included as part of </span></div><div class=\"ps5494 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the consideration transferred in a business </span></div><div class=\"ps5495 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">combination. Subsequent changes in the fair </span></div><div class=\"ps5496 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">value of the contingent consideration are </span></div><div class=\"ps5497 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">recognized in profit or loss.</span></div><div class=\"ps5498 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">When a business combination is achieved in </span></div><div class=\"ps5499 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">stages, the Group\u2019s previously held equity </span></div><div class=\"ps5500 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">interest in the acquiree is remeasured to fair </span></div><div class=\"ps5501 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">value at the acquisition date (i.e. the date when </span></div><div class=\"ps5502 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the Group obtains control) and any resulting gain </span></div><div class=\"ps5503 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">or loss is recognized in profit or loss. Amounts </span></div><div class=\"ps5504 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">arising from interests in the acquiree prior to the </span></div><div class=\"ps5505 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">acquisition date that have previously been </span></div><div class=\"ps5506 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">recognized in other comprehensive income are </span></div><div class=\"ps5507 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">reclassified to profit or loss where such </span></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">treatment would be appropriate if that interest </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">was disposed of.</span></div><div class=\"ps5508 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">Impairment of goodwill</span></div><div class=\"ps5509 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">For the purpose of impairment testing, goodwill is </span></div><div class=\"ps5510 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">allocated to each of the Group\u2019s cash-generating </span></div><div class=\"ps5511 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">units that are expected to benefit from the </span></div><div class=\"ps2910 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">synergies of the combination. Cash-generating </span></div><div class=\"ps2911 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">units to which goodwill has been allocated are </span></div><div class=\"ps2912 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">tested for impairment annually, or more </span></div><div class=\"ps2913 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">frequently when there is an indication that the </span></div><div class=\"ps2817 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">unit\u2019s value may be impaired. If the recoverable </span></div><div class=\"ps2818 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">amount of the cash-generating unit is less than </span></div><div class=\"ps2914 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">the carrying amount of the unit, the impairment </span></div><div class=\"ps2915 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">loss is allocated first to reduce the carrying </span></div><div class=\"ps2916 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">amount of any goodwill allocated to the unit and </span></div><div class=\"ps2917 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">then to the other assets of the unit in proportion </span></div><div class=\"ps2918 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">to the carrying amount of each asset in the unit. </span></div><div class=\"ps2919 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">An impairment loss recognized for goodwill is not </span></div><div class=\"ps2920 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">reversed in a subsequent period.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForGoodwillExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-357": {
   "value": "<div class=\"ps5468 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Goodwill and business combinations</span></div><div class=\"ps5469 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Acquisitions of businesses are accounted for </span></div><div class=\"ps5470 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">using the acquisition method. The consideration </span></div><div class=\"ps5471 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">transferred in a business combination is </span></div><div class=\"ps5472 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">measured at fair value, which is calculated as the </span></div><div class=\"ps5473 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">sum of the acquisition-date fair values of the </span></div><div class=\"ps5474 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">assets transferred by the Group, liabilities </span></div><div class=\"ps5475 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">incurred by the Group to the former owners of </span></div><div class=\"ps5476 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the acquiree and the equity interests issued by </span></div><div class=\"ps5477 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the Group in exchange for control of the acquiree. </span></div><div class=\"ps5478 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Acquisition-related costs are recognized in profit </span></div><div class=\"ps5479 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">or loss as incurred. The identifiable assets </span></div><div class=\"ps5480 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">acquired and the liabilities assumed are </span></div><div class=\"ps5481 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">recognized at their fair value at the acquisition </span></div><div class=\"ps5482 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">date. </span></div><div class=\"ps5483 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Non-controlling interests are initially measured </span></div><div class=\"ps5484 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">either at fair value or at their proportionate share </span></div><div class=\"ps5485 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">of the recognized amounts of the acquiree\u2019s </span></div><div class=\"ps5486 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">identifiable net assets. The choice of </span></div><div class=\"ps5487 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">measurement basis is made on a transaction-by-</span></div><div class=\"ps5488 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">transaction basis. When the consideration </span></div><div class=\"ps5489 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">transferred by the Group in a business </span></div><div class=\"ps5490 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">combination includes assets or liabilities resulting </span></div><div class=\"ps5491 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">from a contingent consideration arrangement, the </span></div><div class=\"ps5492 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">contingent consideration is measured at its </span></div><div class=\"ps5493 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">acquisition-date fair value and included as part of </span></div><div class=\"ps5494 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the consideration transferred in a business </span></div><div class=\"ps5495 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">combination. Subsequent changes in the fair </span></div><div class=\"ps5496 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">value of the contingent consideration are </span></div><div class=\"ps5497 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">recognized in profit or loss.</span></div><div class=\"ps5498 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">When a business combination is achieved in </span></div><div class=\"ps5499 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">stages, the Group\u2019s previously held equity </span></div><div class=\"ps5500 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">interest in the acquiree is remeasured to fair </span></div><div class=\"ps5501 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">value at the acquisition date (i.e. the date when </span></div><div class=\"ps5502 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the Group obtains control) and any resulting gain </span></div><div class=\"ps5503 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">or loss is recognized in profit or loss. Amounts </span></div><div class=\"ps5504 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">arising from interests in the acquiree prior to the </span></div><div class=\"ps5505 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">acquisition date that have previously been </span></div><div class=\"ps5506 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">recognized in other comprehensive income are </span></div><div class=\"ps5507 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">reclassified to profit or loss where such </span></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">treatment would be appropriate if that interest </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">was disposed of.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForBusinessCombinationsExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-361": {
   "value": "<div class=\"ps5508 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">Impairment of goodwill</span></div><div class=\"ps5509 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">For the purpose of impairment testing, goodwill is </span></div><div class=\"ps5510 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">allocated to each of the Group\u2019s cash-generating </span></div><div class=\"ps5511 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">units that are expected to benefit from the </span></div><div class=\"ps2910 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">synergies of the combination. Cash-generating </span></div><div class=\"ps2911 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">units to which goodwill has been allocated are </span></div><div class=\"ps2912 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">tested for impairment annually, or more </span></div><div class=\"ps2913 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">frequently when there is an indication that the </span></div><div class=\"ps2817 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">unit\u2019s value may be impaired. If the recoverable </span></div><div class=\"ps2818 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">amount of the cash-generating unit is less than </span></div><div class=\"ps2914 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">the carrying amount of the unit, the impairment </span></div><div class=\"ps2915 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">loss is allocated first to reduce the carrying </span></div><div class=\"ps2916 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">amount of any goodwill allocated to the unit and </span></div><div class=\"ps2917 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">then to the other assets of the unit in proportion </span></div><div class=\"ps2918 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">to the carrying amount of each asset in the unit. </span></div><div class=\"ps2919 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">An impairment loss recognized for goodwill is not </span></div><div class=\"ps2920 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">reversed in a subsequent period.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForImpairmentOfNonfinancialAssetsExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-360": {
   "value": "<div class=\"ps5508 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">Impairment of goodwill</span></div><div class=\"ps5509 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">For the purpose of impairment testing, goodwill is </span></div><div class=\"ps5510 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">allocated to each of the Group\u2019s cash-generating </span></div><div class=\"ps5511 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">units that are expected to benefit from the </span></div><div class=\"ps2910 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">synergies of the combination. Cash-generating </span></div><div class=\"ps2911 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">units to which goodwill has been allocated are </span></div><div class=\"ps2912 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">tested for impairment annually, or more </span></div><div class=\"ps2913 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">frequently when there is an indication that the </span></div><div class=\"ps2817 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">unit\u2019s value may be impaired. If the recoverable </span></div><div class=\"ps2818 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">amount of the cash-generating unit is less than </span></div><div class=\"ps2914 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">the carrying amount of the unit, the impairment </span></div><div class=\"ps2915 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">loss is allocated first to reduce the carrying </span></div><div class=\"ps2916 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">amount of any goodwill allocated to the unit and </span></div><div class=\"ps2917 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">then to the other assets of the unit in proportion </span></div><div class=\"ps2918 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">to the carrying amount of each asset in the unit. </span></div><div class=\"ps2919 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">An impairment loss recognized for goodwill is not </span></div><div class=\"ps2920 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">reversed in a subsequent period.</span></div><div class=\"ps5628 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">Impairment of financial assets</span></div><div class=\"ps1286 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Financial assets that are debt instruments, other </span></div><div class=\"ps1287 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">than those measured at FVTPL, are tested for </span></div><div class=\"ps5629 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">impairment using the expected credit loss model </span></div><div class=\"ps5630 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(ECL). The amount of expected credit losses is </span></div><div class=\"ps5631 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">updated at each reporting date to reflect changes </span></div><div class=\"ps5632 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">in credit risk since initial recognition of the </span></div><div class=\"ps5633 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">respective financial instrument. When </span></div><div class=\"ps5634 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">determining whether the credit risk of a financial </span></div><div class=\"ps5635 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">asset has increased significantly since initial </span></div><div class=\"ps5636 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">recognition and when estimating ECLs, Bekaert </span></div><div class=\"ps5637 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">considers reasonable and supportable </span></div><div class=\"ps5638 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">information that is relevant and available without </span></div><div class=\"ps5639 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">undue cost or effort. This includes both </span></div><div class=\"ps5640 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">quantitative and qualitative information and </span></div><div class=\"ps5641 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">analysis, based on the Group\u2019s historical </span></div><div class=\"ps5642 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">experience and informed credit assessment and </span></div><div class=\"ps5643 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">including forward-looking information. The Group </span></div><div class=\"ps5644 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">always recognizes lifetime ECL for trade </span></div><div class=\"ps5645 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">receivables.</span></div><div class=\"ps5646 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">At each reporting date, Bekaert measures the </span></div><div class=\"ps5647 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">impairment loss for financial assets measured at <span class=\"f ps72\"> </span></span></div><div class=\"ps5648 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">amortized cost (e.g. trade receivables and bills of </span></div><div class=\"ps5649 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">exchange received) as the present value of the </span></div><div class=\"ps5650 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">expected cash shortfalls (discounted at the </span></div><div class=\"ps5651 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">original effective interest rate). Amounts deemed </span></div><div class=\"ps5652 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">uncollectible are written off against the </span></div><div class=\"ps5653 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">corresponding allowance account at each balance </span></div><div class=\"ps5654 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">sheet date. In assessing collective impairment, </span></div><div class=\"ps5655 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the Group uses historical information on the </span></div><div class=\"ps5656 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">amount of loss incurred, and makes an </span></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">adjustment if current economic and credit </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">conditions were such that the actual losses were </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">likely to be greater or lesser than suggested by </span></div><div class=\"ps358 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">historical trends. Additions to and recoveries </span></div><div class=\"ps359 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">from the bad debt allowance account related to </span></div><div class=\"ps360 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">trade receivables are reported under \"selling </span></div><div class=\"ps361 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">expenses\" in the income statement.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForImpairmentOfAssetsExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-362": {
   "value": "<div class=\"ps5512 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps302\">Property, plant and equipment</span></div><div class=\"ps5513 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">The Group has opted for the historical cost model </span></div><div class=\"ps5514 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">and not for the revaluation model. When </span></div><div class=\"ps5515 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">significant parts of plant and equipment are </span></div><div class=\"ps5516 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">required to be replaced at intervals, the Group </span></div><div class=\"ps5517 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">depreciates them separately based on their </span></div><div class=\"ps1230 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">specific useful lives. </span><span class=\"f charStyle-cac9dc51 ps5518\">Likewise, when a major </span></div><div class=\"ps5519 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">inspection is performed, its cost is recognized in </span></div><div class=\"ps5520 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">the carrying amount of the property, plant and </span></div><div class=\"ps5521 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">equipment as a replacement if the recognition </span></div><div class=\"ps5522 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">criteria are satisfied. All other repairs and </span></div><div class=\"ps5523 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">maintenance costs are recognized in profit or </span></div><div class=\"ps5525 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">loss as incurred.</span><span class=\"f charStyle-cac9dc51 ps5524\"> </span></div><div class=\"ps5526 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Depreciation is provided over the estimated </span></div><div class=\"ps5527 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">useful lives of the various classes of property, </span></div><div class=\"ps5528 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">plant and equipment on a straight-line basis. The </span></div><div class=\"ps5529 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">useful life and depreciation method are reviewed </span></div><div class=\"ps5530 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">at least at each financial year-end. Unless revised </span></div><div class=\"ps5531 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">due to specific changes in the estimated </span></div><div class=\"ps5532 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">economic useful life, annual depreciation rates </span></div><div class=\"ps5533 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">are as follows:</span></div><div class=\"ps5534 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">land: 0%</span></div><div class=\"ps5535 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">buildings: 5%</span></div><div class=\"ps5536 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">plant, machinery and equipment: 8%-25%</span></div><div class=\"ps5537 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">R&amp;D testing equipment: 16.7%-25%</span></div><div class=\"ps5538 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">furniture and vehicles: 20%</span></div><div class=\"ps5539 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">computer hardware: 20%</span></div><div class=\"ps5540 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">The residual values, useful lives and methods of </span></div><div class=\"ps5541 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">depreciation of property, plant and equipment are </span></div><div class=\"ps5542 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">reviewed at each financial year-end and adjusted </span></div><div class=\"ps5543 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">prospectively, if appropriate.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForPropertyPlantAndEquipmentExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-363": {
   "value": "<span class=\"f charStyle-cac9dc51 ps5518\">Likewise, when a major </span><div class=\"ps5519 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">inspection is performed, its cost is recognized in </span></div><div class=\"ps5520 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">the carrying amount of the property, plant and </span></div><div class=\"ps5521 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">equipment as a replacement if the recognition </span></div><div class=\"ps5522 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">criteria are satisfied. All other repairs and </span></div><div class=\"ps5523 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">maintenance costs are recognized in profit or </span></div><span class=\"f charStyle-cac9dc51 ps302\">loss as incurred.</span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForRepairsAndMaintenanceExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-364": {
   "value": "<div class=\"ps5526 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Depreciation is provided over the estimated </span></div><div class=\"ps5527 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">useful lives of the various classes of property, </span></div><div class=\"ps5528 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">plant and equipment on a straight-line basis. The </span></div><div class=\"ps5529 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">useful life and depreciation method are reviewed </span></div><div class=\"ps5530 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">at least at each financial year-end. Unless revised </span></div><div class=\"ps5531 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">due to specific changes in the estimated </span></div><div class=\"ps5532 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">economic useful life, annual depreciation rates </span></div><div class=\"ps5533 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">are as follows:</span></div><div class=\"ps5534 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">land: 0%</span></div><div class=\"ps5535 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">buildings: 5%</span></div><div class=\"ps5536 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">plant, machinery and equipment: 8%-25%</span></div><div class=\"ps5537 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">R&amp;D testing equipment: 16.7%-25%</span></div><div class=\"ps5538 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">furniture and vehicles: 20%</span></div><div class=\"ps5539 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">computer hardware: 20%</span></div><div class=\"ps5557 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Right-of-use assets are depreciated over the </span></div><div class=\"ps5558 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">shorter period of the lease term and the useful </span></div><div class=\"ps5559 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">life of the underlying asset. If a lease transfers </span></div><div class=\"ps5560 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">ownership of the underlying asset, or the cost of </span></div><div class=\"ps5561 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the right-of-use asset reflects that the Group </span></div><div class=\"ps5562 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">expects to exercise a purchase option, the </span></div><div class=\"ps5513 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">related right-of-use asset is depreciated over the </span></div><div class=\"ps5514 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">useful life of the underlying asset. Rights to use </span></div><div class=\"ps5515 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">land are amortized over the contractual period </span></div><div class=\"ps5516 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">which can vary between 30\u00a0and\u00a0100\u00a0years, but is </span></div><div class=\"ps5517 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">in most cases 50 years. The depreciation starts </span></div><div class=\"ps1230 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">at the commencement date of the lease.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForDepreciationExpenseExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-365": {
   "value": "<div class=\"ps424 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Right-of-Use (RoU) property, </span></div><div class=\"ps425 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">plant\u00a0&amp;\u00a0equipment</span></div><div class=\"ps5544 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">The Group as lessee</span></div><div class=\"ps5545 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group assesses whether a contract is or </span></div><div class=\"ps5546 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">contains a lease, at inception of the contract. The </span></div><div class=\"ps5547 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Group recognizes a right-of-use asset and a </span></div><div class=\"ps5548 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">corresponding lease liability with respect to all </span></div><div class=\"ps5549 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">lease arrangements in which it is the lessee, </span></div><div class=\"ps5550 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">except for short-term leases (defined as leases </span></div><div class=\"ps5551 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">with a lease term of 12\u00a0months or less) and </span></div><div class=\"ps5552 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">leases of low value assets (such as printers, </span></div><div class=\"ps5553 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">copiers and small office equipment). For these </span></div><div class=\"ps5554 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">leases, the Group recognizes the lease payments </span></div><div class=\"ps5555 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">as an operating expense on a straight-line basis </span></div><div class=\"ps5556 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">over the term of the lease.</span></div><div class=\"ps5557 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Right-of-use assets are depreciated over the </span></div><div class=\"ps5558 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">shorter period of the lease term and the useful </span></div><div class=\"ps5559 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">life of the underlying asset. If a lease transfers </span></div><div class=\"ps5560 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">ownership of the underlying asset, or the cost of </span></div><div class=\"ps5561 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the right-of-use asset reflects that the Group </span></div><div class=\"ps5562 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">expects to exercise a purchase option, the </span></div><div class=\"ps5513 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">related right-of-use asset is depreciated over the </span></div><div class=\"ps5514 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">useful life of the underlying asset. Rights to use </span></div><div class=\"ps5515 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">land are amortized over the contractual period </span></div><div class=\"ps5516 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">which can vary between 30\u00a0and\u00a0100\u00a0years, but is </span></div><div class=\"ps5517 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">in most cases 50 years. The depreciation starts </span></div><div class=\"ps1230 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">at the commencement date of the lease.</span></div><div class=\"ps1231 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The right-of-use assets are presented as a </span></div><div class=\"ps1232 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">separate line in the consolidated statement of </span></div><div class=\"ps1233 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">financial position. The Group applies IAS 36 to </span></div><div class=\"ps5563 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">determine whether a right-of-use asset is </span></div><div class=\"ps5564 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">impaired.</span></div><div class=\"ps5565 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Variable rents that do not depend on an index or </span></div><div class=\"ps5566 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">rate are not included in the measurement of the </span></div><div class=\"ps5567 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">lease liability and the right-of-use asset. The </span></div><div class=\"ps5568 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">related payments are recognized as an expense </span></div><div class=\"ps5569 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">in the period in which the event or condition that </span></div><div class=\"ps5570 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">triggers those payments occurs. As a practical </span></div><div class=\"ps5571 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">expedient, IFRS 16 permits a lessee not to </span></div><div class=\"ps5572 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">separate non-lease components, and instead </span></div><div class=\"ps5573 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">accounts for any lease and associated non-lease </span></div><div class=\"ps5534 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">components as a single arrangement. The Group </span></div><div class=\"ps5535 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">applies this practical expedient on contracts for </span></div><div class=\"ps5536 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">company cars and industrial vehicles, where non-</span></div><div class=\"ps5537 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">lease components such as maintenance and </span></div><div class=\"ps5538 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">replacement of tires are not separated but </span></div><div class=\"ps5539 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">included in the lease component.</span></div><div class=\"ps5746 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">Lease liabilities</span></div><div class=\"ps5747 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">The lease liability is initially measured at the </span></div><div class=\"ps5748 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">present value of the lease payments that are not </span></div><div class=\"ps5749 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">paid at the commencement date, discounted by </span></div><div class=\"ps5750 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">using the rate implicit in the lease. If this rate </span></div><div class=\"ps5751 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">cannot be readily determined, the Group uses its </span></div><div class=\"ps5752 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">incremental borrowing rate. </span></div><div class=\"ps5753 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">The Group remeasures the lease liability (and </span></div><div class=\"ps5754 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">makes a corresponding adjustment to the related </span></div><div class=\"ps5755 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">right-of-use asset) whenever:</span></div><div class=\"ps5756 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">The lease term has changed or there is a </span></div><div class=\"ps5757 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">significant event or change in circumstances </span></div><div class=\"ps5758 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">resulting in a change in assessment of exercise </span></div><div class=\"ps5759 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">of a purchase option, in which case the lease </span></div><div class=\"ps5760 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">liability is remeasured by discounting the </span></div><div class=\"ps5761 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">revised lease payments using a revised </span></div><div class=\"ps5762 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">discount rate.</span></div><div class=\"ps5763 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">The lease payments change due to changes in </span></div><div class=\"ps5764 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">an index or rate or a change in expected </span></div><div class=\"ps5765 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">payment under a guaranteed residual value, in </span></div><div class=\"ps5766 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">which cases the lease liability is remeasured by </span></div><div class=\"ps5767 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">discounting the revised lease payments using </span></div><div class=\"ps5768 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">an unchanged discount rate.</span></div><div class=\"ps5769 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">A lease contract is modified and the lease </span></div><div class=\"ps5770 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">modification is not accounted for as a separate </span></div><div class=\"ps5771 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">lease, in which case the lease liability is </span></div><div class=\"ps5772 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">remeasured based on the lease term of the </span></div><div class=\"ps5773 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">modified lease by discounting the revised lease </span></div><div class=\"ps5774 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">payments using a revised discount rate at the </span></div><div class=\"ps5775 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">effective date of the modification.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForLeasesExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-367": {
   "value": "<div class=\"ps5574 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Financial assets</span></div><div class=\"ps5575 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group classifies its financial assets in the </span></div><div class=\"ps5576 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">following categories: measured at amortized </span></div><div class=\"ps5577 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">cost, at fair value through profit or loss (FVTPL) </span></div><div class=\"ps5578 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">or at fair value through other comprehensive </span></div><div class=\"ps5579 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">income (FVTOCI). The classification depends on </span></div><div class=\"ps5580 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the contractual characteristics of the financial </span></div><div class=\"ps5581 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">assets and the business model under which they </span></div><div class=\"ps5582 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">are held. Management determines the </span></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">classification of its financial assets at initial </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">recognition.</span></div><div class=\"ps5508 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">Financial assets at amortized cost</span></div><div class=\"ps5509 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Financial assets are classified at amortized cost </span></div><div class=\"ps5510 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">when the contract has the characteristics of a </span></div><div class=\"ps5511 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">basic lending arrangement and they are held with </span></div><div class=\"ps2910 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">the intention of collecting the contractual cash </span></div><div class=\"ps2911 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">flows until their maturity. The Group\u2019s financial </span></div><div class=\"ps2912 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">assets at amortized cost comprises, unless </span></div><div class=\"ps2913 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">stated otherwise, trade and other receivables, </span></div><div class=\"ps2817 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">bills of exchange received, short-term deposits </span></div><div class=\"ps2818 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">and cash and cash equivalents in the balance </span></div><div class=\"ps2914 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">sheet. They are measured at amortized cost </span></div><div class=\"ps2915 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">using the effective interest method, less any </span></div><div class=\"ps2916 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">impairment.</span></div><div class=\"ps5429 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">A financial asset (or, where applicable, a part of a </span></div><div class=\"ps5430 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">financial asset or part of a group of similar </span></div><div class=\"ps5431 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">financial assets) is primarily derecognized </span></div><div class=\"ps5432 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">(i.e.,\u00a0removed from the Group\u2019s consolidated </span></div><div class=\"ps5583 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">statement of financial position) when:</span></div><div class=\"ps5584 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">the rights to receive cash flows from the asset </span></div><div class=\"ps5585 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">have expired</span></div><div class=\"ps5586 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">the Group has transferred its rights to receive </span></div><div class=\"ps5587 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">cash flows from the asset or has assumed an </span></div><div class=\"ps5588 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">obligation to pay the received cash flows in full </span></div><div class=\"ps5589 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">without material delay to a third party under a </span></div><div class=\"ps5590 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">\"pass-through arrangement\"; and either (a) the </span></div><div class=\"ps5591 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">Group has transferred substantially all the </span></div><div class=\"ps5592 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">risks and rewards of the asset, or (b) the </span></div><div class=\"ps5593 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">Group has neither transferred nor retained </span></div><div class=\"ps5594 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">substantially all the risks and rewards of the </span></div><div class=\"ps5595 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">asset, but has transferred control of the asset.</span></div><div class=\"ps5596 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">When the Group has transferred its rights to </span></div><div class=\"ps5597 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">receive cash flows from an asset or has entered </span></div><div class=\"ps5598 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">into a pass-through arrangement, it evaluates if, </span></div><div class=\"ps5599 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">and to what extend, it has retained the risks and </span></div><div class=\"ps5600 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">rewards of ownership. When it has neither </span></div><div class=\"ps5601 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">transferred nor retained substantially all of the </span></div><div class=\"ps5602 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">risks and rewards of the asset, nor transferred </span></div><div class=\"ps5603 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">control of the asset, the Group continues to </span></div><div class=\"ps5604 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">recognize the transferred asset to the extend of </span></div><div class=\"ps5605 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">its continuing involvement. in that case, the </span></div><div class=\"ps5606 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Group also recognizes an associated liability. The </span></div><div class=\"ps5607 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">transferred asset and the associated liability are </span></div><div class=\"ps5608 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">measured on a basis that reflects the rights and </span></div><div class=\"ps5609 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">obligations that the Group has retained.</span></div><div class=\"ps5610 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Continuing involvement that takes the form of a </span></div><div class=\"ps5611 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">guarantee over the transferred asset is measured </span></div><div class=\"ps5612 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">at the lower of the original carrying amount of the </span></div><div class=\"ps5613 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">asset and the maximum amount of consideration </span></div><div class=\"ps5614 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">that the Group could be required to repay.</span></div><div class=\"ps5615 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">Financial assets at fair value</span></div><div class=\"ps5616 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Other debt instruments and all equity </span></div><div class=\"ps5617 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">investments are measured at fair value. In </span></div><div class=\"ps5618 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">principle, Bekaert will carry its main non-</span></div><div class=\"ps5619 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">consolidated strategic equity investments at </span></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">FVTOCI. Derivatives are categorized as at FVTPL </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">unless they are designated and effective as </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">hedges.</span></div><div class=\"ps5620 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">Bills of exchange received</span></div><div class=\"ps5510 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Payment by means of bills of exchange (bank </span></div><div class=\"ps5511 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">acceptance drafts) is a widespread practice in </span></div><div class=\"ps2910 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">China. Bills of exchange received are either </span></div><div class=\"ps2911 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">settled at maturity date, discounted before the </span></div><div class=\"ps2912 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">maturity date or transferred to a creditor to </span></div><div class=\"ps2913 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">settle a liability. Discounting is done either with or </span></div><div class=\"ps2817 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">without recourse. With recourse means that the </span></div><div class=\"ps2818 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">discounting bank can claim reimbursement of the </span></div><div class=\"ps2914 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">amount paid in case the issuer defaults. When a </span></div><div class=\"ps2915 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">bill is discounted with recourse, the amount </span></div><div class=\"ps2916 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">received is not deducted from the outstanding </span></div><div class=\"ps2917 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">bills of exchange received, but a liability is </span></div><div class=\"ps2918 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">recognized in \"current interest-bearing debt\" until </span></div><div class=\"ps2919 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the maturity date of that bill. </span></div><div class=\"ps5432 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">There may be an exception when the bill of </span></div><div class=\"ps5583 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">exchange with recourse, that is provided by a </span></div><div class=\"ps5621 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">trust worthy financial institution, is being </span></div><div class=\"ps5622 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">endorsed by a vendor, meaning the vendor upon </span></div><div class=\"ps5623 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">acceptance takes over all the risks and rewards </span></div><div class=\"ps5624 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">linked to that bill of exchange \u2013 in that case upon </span></div><div class=\"ps5625 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">consideration and agreement on transfer of risks </span></div><div class=\"ps5626 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">and rewards, trade receivables can be </span></div><div class=\"ps5627 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">derecognized upon endorsement by the vendor.</span></div><div class=\"ps5628 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">Impairment of financial assets</span></div><div class=\"ps1286 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Financial assets that are debt instruments, other </span></div><div class=\"ps1287 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">than those measured at FVTPL, are tested for </span></div><div class=\"ps5629 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">impairment using the expected credit loss model </span></div><div class=\"ps5630 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(ECL). The amount of expected credit losses is </span></div><div class=\"ps5631 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">updated at each reporting date to reflect changes </span></div><div class=\"ps5632 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">in credit risk since initial recognition of the </span></div><div class=\"ps5633 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">respective financial instrument. When </span></div><div class=\"ps5634 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">determining whether the credit risk of a financial </span></div><div class=\"ps5635 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">asset has increased significantly since initial </span></div><div class=\"ps5636 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">recognition and when estimating ECLs, Bekaert </span></div><div class=\"ps5637 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">considers reasonable and supportable </span></div><div class=\"ps5638 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">information that is relevant and available without </span></div><div class=\"ps5639 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">undue cost or effort. This includes both </span></div><div class=\"ps5640 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">quantitative and qualitative information and </span></div><div class=\"ps5641 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">analysis, based on the Group\u2019s historical </span></div><div class=\"ps5642 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">experience and informed credit assessment and </span></div><div class=\"ps5643 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">including forward-looking information. The Group </span></div><div class=\"ps5644 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">always recognizes lifetime ECL for trade </span></div><div class=\"ps5645 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">receivables.</span></div><div class=\"ps5646 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">At each reporting date, Bekaert measures the </span></div><div class=\"ps5647 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">impairment loss for financial assets measured at <span class=\"f ps72\"> </span></span></div><div class=\"ps5648 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">amortized cost (e.g. trade receivables and bills of </span></div><div class=\"ps5649 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">exchange received) as the present value of the </span></div><div class=\"ps5650 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">expected cash shortfalls (discounted at the </span></div><div class=\"ps5651 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">original effective interest rate). Amounts deemed </span></div><div class=\"ps5652 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">uncollectible are written off against the </span></div><div class=\"ps5653 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">corresponding allowance account at each balance </span></div><div class=\"ps5654 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">sheet date. In assessing collective impairment, </span></div><div class=\"ps5655 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the Group uses historical information on the </span></div><div class=\"ps5656 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">amount of loss incurred, and makes an </span></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">adjustment if current economic and credit </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">conditions were such that the actual losses were </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">likely to be greater or lesser than suggested by </span></div><div class=\"ps358 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">historical trends. Additions to and recoveries </span></div><div class=\"ps359 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">from the bad debt allowance account related to </span></div><div class=\"ps360 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">trade receivables are reported under \"selling </span></div><div class=\"ps361 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">expenses\" in the income statement.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForFinancialAssetsExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-366": {
   "value": "<div class=\"ps5574 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Financial assets</span></div><div class=\"ps5575 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group classifies its financial assets in the </span></div><div class=\"ps5576 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">following categories: measured at amortized </span></div><div class=\"ps5577 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">cost, at fair value through profit or loss (FVTPL) </span></div><div class=\"ps5578 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">or at fair value through other comprehensive </span></div><div class=\"ps5579 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">income (FVTOCI). The classification depends on </span></div><div class=\"ps5580 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the contractual characteristics of the financial </span></div><div class=\"ps5581 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">assets and the business model under which they </span></div><div class=\"ps5582 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">are held. Management determines the </span></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">classification of its financial assets at initial </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">recognition.</span></div><div class=\"ps5508 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">Financial assets at amortized cost</span></div><div class=\"ps5509 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Financial assets are classified at amortized cost </span></div><div class=\"ps5510 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">when the contract has the characteristics of a </span></div><div class=\"ps5511 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">basic lending arrangement and they are held with </span></div><div class=\"ps2910 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">the intention of collecting the contractual cash </span></div><div class=\"ps2911 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">flows until their maturity. The Group\u2019s financial </span></div><div class=\"ps2912 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">assets at amortized cost comprises, unless </span></div><div class=\"ps2913 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">stated otherwise, trade and other receivables, </span></div><div class=\"ps2817 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">bills of exchange received, short-term deposits </span></div><div class=\"ps2818 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">and cash and cash equivalents in the balance </span></div><div class=\"ps2914 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">sheet. They are measured at amortized cost </span></div><div class=\"ps2915 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">using the effective interest method, less any </span></div><div class=\"ps2916 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">impairment.</span></div><div class=\"ps5429 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">A financial asset (or, where applicable, a part of a </span></div><div class=\"ps5430 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">financial asset or part of a group of similar </span></div><div class=\"ps5431 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">financial assets) is primarily derecognized </span></div><div class=\"ps5432 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">(i.e.,\u00a0removed from the Group\u2019s consolidated </span></div><div class=\"ps5583 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">statement of financial position) when:</span></div><div class=\"ps5584 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">the rights to receive cash flows from the asset </span></div><div class=\"ps5585 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">have expired</span></div><div class=\"ps5586 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">the Group has transferred its rights to receive </span></div><div class=\"ps5587 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">cash flows from the asset or has assumed an </span></div><div class=\"ps5588 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">obligation to pay the received cash flows in full </span></div><div class=\"ps5589 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">without material delay to a third party under a </span></div><div class=\"ps5590 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">\"pass-through arrangement\"; and either (a) the </span></div><div class=\"ps5591 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">Group has transferred substantially all the </span></div><div class=\"ps5592 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">risks and rewards of the asset, or (b) the </span></div><div class=\"ps5593 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">Group has neither transferred nor retained </span></div><div class=\"ps5594 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">substantially all the risks and rewards of the </span></div><div class=\"ps5595 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">asset, but has transferred control of the asset.</span></div><div class=\"ps5596 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">When the Group has transferred its rights to </span></div><div class=\"ps5597 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">receive cash flows from an asset or has entered </span></div><div class=\"ps5598 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">into a pass-through arrangement, it evaluates if, </span></div><div class=\"ps5599 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">and to what extend, it has retained the risks and </span></div><div class=\"ps5600 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">rewards of ownership. When it has neither </span></div><div class=\"ps5601 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">transferred nor retained substantially all of the </span></div><div class=\"ps5602 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">risks and rewards of the asset, nor transferred </span></div><div class=\"ps5603 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">control of the asset, the Group continues to </span></div><div class=\"ps5604 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">recognize the transferred asset to the extend of </span></div><div class=\"ps5605 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">its continuing involvement. in that case, the </span></div><div class=\"ps5606 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Group also recognizes an associated liability. The </span></div><div class=\"ps5607 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">transferred asset and the associated liability are </span></div><div class=\"ps5608 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">measured on a basis that reflects the rights and </span></div><div class=\"ps5609 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">obligations that the Group has retained.</span></div><div class=\"ps5610 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Continuing involvement that takes the form of a </span></div><div class=\"ps5611 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">guarantee over the transferred asset is measured </span></div><div class=\"ps5612 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">at the lower of the original carrying amount of the </span></div><div class=\"ps5613 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">asset and the maximum amount of consideration </span></div><div class=\"ps5614 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">that the Group could be required to repay.</span></div><div class=\"ps5615 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">Financial assets at fair value</span></div><div class=\"ps5616 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Other debt instruments and all equity </span></div><div class=\"ps5617 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">investments are measured at fair value. In </span></div><div class=\"ps5618 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">principle, Bekaert will carry its main non-</span></div><div class=\"ps5619 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">consolidated strategic equity investments at </span></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">FVTOCI. Derivatives are categorized as at FVTPL </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">unless they are designated and effective as </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">hedges.</span></div><div class=\"ps5620 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">Bills of exchange received</span></div><div class=\"ps5510 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Payment by means of bills of exchange (bank </span></div><div class=\"ps5511 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">acceptance drafts) is a widespread practice in </span></div><div class=\"ps2910 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">China. Bills of exchange received are either </span></div><div class=\"ps2911 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">settled at maturity date, discounted before the </span></div><div class=\"ps2912 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">maturity date or transferred to a creditor to </span></div><div class=\"ps2913 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">settle a liability. Discounting is done either with or </span></div><div class=\"ps2817 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">without recourse. With recourse means that the </span></div><div class=\"ps2818 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">discounting bank can claim reimbursement of the </span></div><div class=\"ps2914 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">amount paid in case the issuer defaults. When a </span></div><div class=\"ps2915 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">bill is discounted with recourse, the amount </span></div><div class=\"ps2916 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">received is not deducted from the outstanding </span></div><div class=\"ps2917 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">bills of exchange received, but a liability is </span></div><div class=\"ps2918 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">recognized in \"current interest-bearing debt\" until </span></div><div class=\"ps2919 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the maturity date of that bill. </span></div><div class=\"ps5432 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">There may be an exception when the bill of </span></div><div class=\"ps5583 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">exchange with recourse, that is provided by a </span></div><div class=\"ps5621 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">trust worthy financial institution, is being </span></div><div class=\"ps5622 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">endorsed by a vendor, meaning the vendor upon </span></div><div class=\"ps5623 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">acceptance takes over all the risks and rewards </span></div><div class=\"ps5624 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">linked to that bill of exchange \u2013 in that case upon </span></div><div class=\"ps5625 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">consideration and agreement on transfer of risks </span></div><div class=\"ps5626 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">and rewards, trade receivables can be </span></div><div class=\"ps5627 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">derecognized upon endorsement by the vendor.</span></div><div class=\"ps5628 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">Impairment of financial assets</span></div><div class=\"ps1286 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Financial assets that are debt instruments, other </span></div><div class=\"ps1287 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">than those measured at FVTPL, are tested for </span></div><div class=\"ps5629 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">impairment using the expected credit loss model </span></div><div class=\"ps5630 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(ECL). The amount of expected credit losses is </span></div><div class=\"ps5631 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">updated at each reporting date to reflect changes </span></div><div class=\"ps5632 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">in credit risk since initial recognition of the </span></div><div class=\"ps5633 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">respective financial instrument. When </span></div><div class=\"ps5634 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">determining whether the credit risk of a financial </span></div><div class=\"ps5635 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">asset has increased significantly since initial </span></div><div class=\"ps5636 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">recognition and when estimating ECLs, Bekaert </span></div><div class=\"ps5637 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">considers reasonable and supportable </span></div><div class=\"ps5638 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">information that is relevant and available without </span></div><div class=\"ps5639 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">undue cost or effort. This includes both </span></div><div class=\"ps5640 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">quantitative and qualitative information and </span></div><div class=\"ps5641 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">analysis, based on the Group\u2019s historical </span></div><div class=\"ps5642 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">experience and informed credit assessment and </span></div><div class=\"ps5643 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">including forward-looking information. The Group </span></div><div class=\"ps5644 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">always recognizes lifetime ECL for trade </span></div><div class=\"ps5645 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">receivables.</span></div><div class=\"ps5646 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">At each reporting date, Bekaert measures the </span></div><div class=\"ps5647 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">impairment loss for financial assets measured at <span class=\"f ps72\"> </span></span></div><div class=\"ps5648 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">amortized cost (e.g. trade receivables and bills of </span></div><div class=\"ps5649 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">exchange received) as the present value of the </span></div><div class=\"ps5650 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">expected cash shortfalls (discounted at the </span></div><div class=\"ps5651 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">original effective interest rate). Amounts deemed </span></div><div class=\"ps5652 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">uncollectible are written off against the </span></div><div class=\"ps5653 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">corresponding allowance account at each balance </span></div><div class=\"ps5654 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">sheet date. In assessing collective impairment, </span></div><div class=\"ps5655 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the Group uses historical information on the </span></div><div class=\"ps5656 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">amount of loss incurred, and makes an </span></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">adjustment if current economic and credit </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">conditions were such that the actual losses were </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">likely to be greater or lesser than suggested by </span></div><div class=\"ps358 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">historical trends. Additions to and recoveries </span></div><div class=\"ps359 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">from the bad debt allowance account related to </span></div><div class=\"ps360 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">trade receivables are reported under \"selling </span></div><div class=\"ps361 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">expenses\" in the income statement.</span></div><div class=\"ps5745 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps302\">Interest-bearing debt</span></div><div class=\"ps5746 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">Lease liabilities</span></div><div class=\"ps5747 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">The lease liability is initially measured at the </span></div><div class=\"ps5748 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">present value of the lease payments that are not </span></div><div class=\"ps5749 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">paid at the commencement date, discounted by </span></div><div class=\"ps5750 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">using the rate implicit in the lease. If this rate </span></div><div class=\"ps5751 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">cannot be readily determined, the Group uses its </span></div><div class=\"ps5752 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">incremental borrowing rate. </span></div><div class=\"ps5753 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">The Group remeasures the lease liability (and </span></div><div class=\"ps5754 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">makes a corresponding adjustment to the related </span></div><div class=\"ps5755 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">right-of-use asset) whenever:</span></div><div class=\"ps5756 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">The lease term has changed or there is a </span></div><div class=\"ps5757 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">significant event or change in circumstances </span></div><div class=\"ps5758 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">resulting in a change in assessment of exercise </span></div><div class=\"ps5759 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">of a purchase option, in which case the lease </span></div><div class=\"ps5760 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">liability is remeasured by discounting the </span></div><div class=\"ps5761 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">revised lease payments using a revised </span></div><div class=\"ps5762 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">discount rate.</span></div><div class=\"ps5763 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">The lease payments change due to changes in </span></div><div class=\"ps5764 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">an index or rate or a change in expected </span></div><div class=\"ps5765 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">payment under a guaranteed residual value, in </span></div><div class=\"ps5766 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">which cases the lease liability is remeasured by </span></div><div class=\"ps5767 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">discounting the revised lease payments using </span></div><div class=\"ps5768 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">an unchanged discount rate.</span></div><div class=\"ps5769 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">A lease contract is modified and the lease </span></div><div class=\"ps5770 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">modification is not accounted for as a separate </span></div><div class=\"ps5771 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">lease, in which case the lease liability is </span></div><div class=\"ps5772 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">remeasured based on the lease term of the </span></div><div class=\"ps5773 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">modified lease by discounting the revised lease </span></div><div class=\"ps5774 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">payments using a revised discount rate at the </span></div><div class=\"ps5775 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">effective date of the modification.</span></div><div class=\"ps5776 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps302\">Trade payables and other current </span></div><div class=\"ps5777 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps302\">liabilities</span></div><div class=\"ps5778 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Trade payables and other current liabilities, </span></div><div class=\"ps5779 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">except derivatives, are initially measured at cost, </span></div><div class=\"ps5780 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">which is the fair value of the consideration </span></div><div class=\"ps5781 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">payable, and subsequently carried at amortized </span></div><div class=\"ps5782 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">cost. The Group recognizes a liability to pay a </span></div><div class=\"ps5783 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">dividend when the distribution is authorized, and </span></div><div class=\"ps5784 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">the distribution is no longer at the discretion of </span></div><div class=\"ps5785 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">the Company.</span></div><div class=\"ps5815 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Derivatives, hedging and hedging </span></div><div class=\"ps5816 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">reserves</span></div><div class=\"ps5817 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group uses derivatives to hedge its exposure </span></div><div class=\"ps5818 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">to foreign-exchange and interest-rate risks </span></div><div class=\"ps5819 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">arising from operating, financing and investing </span></div><div class=\"ps5820 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">activities. The net exposure of all subsidiaries is </span></div><div class=\"ps5821 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">managed on a centralized basis by Group </span></div><div class=\"ps5822 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Treasury in accordance with the aims and </span></div><div class=\"ps5823 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">principles laid down by general management. As </span></div><div class=\"ps5824 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">a policy, the Group does not engage in </span></div><div class=\"ps5825 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">speculative or leveraged transactions.</span></div><div class=\"ps5826 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Derivatives are initially and subsequently </span></div><div class=\"ps5827 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">measured and carried at fair value. The fair value </span></div><div class=\"ps5828 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">of traded derivatives is equal to their market </span></div><div class=\"ps5829 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">value. If no market value is available, the fair </span></div><div class=\"ps5830 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">value is calculated using standard financial </span></div><div class=\"ps5831 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">valuation models, based upon the relevant </span></div><div class=\"ps5832 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">market rates at the reporting date.</span></div><div class=\"ps5833 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group may apply hedge accounting in </span></div><div class=\"ps5834 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">accordance with IFRS 9 to reduce income </span></div><div class=\"ps5835 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">statement volatility. Depending on the nature of </span></div><div class=\"ps5836 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the hedged risk, a distinction is made between </span></div><div class=\"ps5837 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">fair value hedges, cash flow hedges and hedges </span></div><div class=\"ps5838 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">of a net investment in a foreign entity.</span></div><div class=\"ps5839 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group uses derivatives that do not satisfy </span></div><div class=\"ps5840 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the hedge accounting criteria of IFRS 9 but </span></div><div class=\"ps5841 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">provide effective economic hedges under the </span></div><div class=\"ps5842 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Group\u2019s risk management policies. Changes in </span></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">the fair value of any such derivatives are </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">recognized immediately in the income statement.</span></div><div class=\"ps1364 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Derivatives embedded in non-derivative host </span></div><div class=\"ps1312 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">contracts that are not financial assets are treated </span></div><div class=\"ps1365 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">as separate derivatives when they meet the </span></div><div class=\"ps1366 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">definition of a derivative, their risks and </span></div><div class=\"ps1367 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">characteristics are not closely related to those of </span></div><div class=\"ps377 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">the host contract and the host contract is not </span></div><div class=\"ps378 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">measured at fair value through profit or loss. The </span></div><div class=\"ps379 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Group identified such embedded derivatives in </span></div><div class=\"ps2163 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">the virtual power purchase agreements (VPPA).</span></div><div class=\"ps5843 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">Virtual Power Purchase Agreements </span></div><div class=\"ps5844 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">(VPPA)</span></div><div class=\"ps5845 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">The embedded derivative is a component of a </span></div><div class=\"ps5846 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">financial instrument that modifies the cash flows </span></div><div class=\"ps5847 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">of a host contract in a way similar to a standalone </span></div><div class=\"ps5848 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">derivative according to a specified interest rate, </span></div><div class=\"ps5849 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">index of prices or rates, credit rating or credit </span></div><div class=\"ps5850 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">index, or other variable, provided in the case of a </span></div><div class=\"ps5851 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">non-financial variable that the variable is not </span></div><div class=\"ps5852 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">specific to a party to the contract. The valuation </span></div><div class=\"ps5853 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">of the embedded derivative in the VPPA's is </span></div><div class=\"ps5854 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">based on a valuation model using a Monte Carlo </span></div><div class=\"ps5855 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">simulation with Geometric Brownian Motion </span></div><div class=\"ps5856 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">simulating production output and power prices </span></div><div class=\"ps5857 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">throughout the term of the VPPA. The valuation </span></div><div class=\"ps5858 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">technique includes all material inputs that are </span></div><div class=\"ps5859 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">consistent with the characteristics of the VPPA </span></div><div class=\"ps5860 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">and that market participants would take into </span></div><div class=\"ps5861 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">account in setting a transaction price for the </span></div><div class=\"ps5862 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">embedded derivative in an orderly market </span></div><div class=\"ps5863 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">transaction. These VPPA contracts include the </span></div><div class=\"ps5864 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">delivery of Renewable Energy Credits (RECs) for </span></div><div class=\"ps5865 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">which the valuation is included in the valuation </span></div><div class=\"ps5866 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">model of the embedded derivative. The RECs </span></div><div class=\"ps5867 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">received are not accounted for as individual </span></div><div class=\"ps5868 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">financial assets as the Group applies the \"own </span></div><div class=\"ps5869 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">use\" exemption.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForFinancialInstrumentsExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-368": {
   "value": "<div class=\"ps5508 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">Financial assets at amortized cost</span></div><div class=\"ps5509 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Financial assets are classified at amortized cost </span></div><div class=\"ps5510 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">when the contract has the characteristics of a </span></div><div class=\"ps5511 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">basic lending arrangement and they are held with </span></div><div class=\"ps2910 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">the intention of collecting the contractual cash </span></div><div class=\"ps2911 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">flows until their maturity. The Group\u2019s financial </span></div><div class=\"ps2912 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">assets at amortized cost comprises, unless </span></div><div class=\"ps2913 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">stated otherwise, trade and other receivables, </span></div><div class=\"ps2817 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">bills of exchange received, short-term deposits </span></div><div class=\"ps2818 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">and cash and cash equivalents in the balance </span></div><div class=\"ps2914 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">sheet. They are measured at amortized cost </span></div><div class=\"ps2915 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">using the effective interest method, less any </span></div><div class=\"ps2916 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">impairment.</span></div><div class=\"ps5429 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">A financial asset (or, where applicable, a part of a </span></div><div class=\"ps5430 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">financial asset or part of a group of similar </span></div><div class=\"ps5431 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">financial assets) is primarily derecognized </span></div><div class=\"ps5432 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">(i.e.,\u00a0removed from the Group\u2019s consolidated </span></div><div class=\"ps5583 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">statement of financial position) when:</span></div><div class=\"ps5584 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">the rights to receive cash flows from the asset </span></div><div class=\"ps5585 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">have expired</span></div><div class=\"ps5586 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">the Group has transferred its rights to receive </span></div><div class=\"ps5587 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">cash flows from the asset or has assumed an </span></div><div class=\"ps5588 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">obligation to pay the received cash flows in full </span></div><div class=\"ps5589 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">without material delay to a third party under a </span></div><div class=\"ps5590 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">\"pass-through arrangement\"; and either (a) the </span></div><div class=\"ps5591 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">Group has transferred substantially all the </span></div><div class=\"ps5592 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">risks and rewards of the asset, or (b) the </span></div><div class=\"ps5593 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">Group has neither transferred nor retained </span></div><div class=\"ps5594 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">substantially all the risks and rewards of the </span></div><div class=\"ps5595 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">asset, but has transferred control of the asset.</span></div><div class=\"ps5596 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">When the Group has transferred its rights to </span></div><div class=\"ps5597 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">receive cash flows from an asset or has entered </span></div><div class=\"ps5598 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">into a pass-through arrangement, it evaluates if, </span></div><div class=\"ps5599 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">and to what extend, it has retained the risks and </span></div><div class=\"ps5600 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">rewards of ownership. When it has neither </span></div><div class=\"ps5601 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">transferred nor retained substantially all of the </span></div><div class=\"ps5602 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">risks and rewards of the asset, nor transferred </span></div><div class=\"ps5603 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">control of the asset, the Group continues to </span></div><div class=\"ps5604 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">recognize the transferred asset to the extend of </span></div><div class=\"ps5605 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">its continuing involvement. in that case, the </span></div><div class=\"ps5606 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Group also recognizes an associated liability. The </span></div><div class=\"ps5607 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">transferred asset and the associated liability are </span></div><div class=\"ps5608 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">measured on a basis that reflects the rights and </span></div><div class=\"ps5609 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">obligations that the Group has retained.</span></div><div class=\"ps5610 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Continuing involvement that takes the form of a </span></div><div class=\"ps5611 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">guarantee over the transferred asset is measured </span></div><div class=\"ps5612 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">at the lower of the original carrying amount of the </span></div><div class=\"ps5613 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">asset and the maximum amount of consideration </span></div><div class=\"ps5614 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">that the Group could be required to repay.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForTradeAndOtherReceivablesExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-369": {
   "value": "<div class=\"ps5429 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">A financial asset (or, where applicable, a part of a </span></div><div class=\"ps5430 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">financial asset or part of a group of similar </span></div><div class=\"ps5431 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">financial assets) is primarily derecognized </span></div><div class=\"ps5432 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">(i.e.,\u00a0removed from the Group\u2019s consolidated </span></div><div class=\"ps5583 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">statement of financial position) when:</span></div><div class=\"ps5584 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">the rights to receive cash flows from the asset </span></div><div class=\"ps5585 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">have expired</span></div><div class=\"ps5586 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">the Group has transferred its rights to receive </span></div><div class=\"ps5587 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">cash flows from the asset or has assumed an </span></div><div class=\"ps5588 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">obligation to pay the received cash flows in full </span></div><div class=\"ps5589 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">without material delay to a third party under a </span></div><div class=\"ps5590 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">\"pass-through arrangement\"; and either (a) the </span></div><div class=\"ps5591 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">Group has transferred substantially all the </span></div><div class=\"ps5592 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">risks and rewards of the asset, or (b) the </span></div><div class=\"ps5593 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">Group has neither transferred nor retained </span></div><div class=\"ps5594 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">substantially all the risks and rewards of the </span></div><div class=\"ps5595 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">asset, but has transferred control of the asset.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForDerecognitionOfFinancialInstrumentsExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-372": {
   "value": "<div class=\"ps5615 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">Financial assets at fair value</span></div><div class=\"ps5616 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Other debt instruments and all equity </span></div><div class=\"ps5617 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">investments are measured at fair value. In </span></div><div class=\"ps5618 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">principle, Bekaert will carry its main non-</span></div><div class=\"ps5619 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">consolidated strategic equity investments at </span></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">FVTOCI. Derivatives are categorized as at FVTPL </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">unless they are designated and effective as </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">hedges.</span></div><div class=\"ps5815 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Derivatives, hedging and hedging </span></div><div class=\"ps5816 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">reserves</span></div><div class=\"ps5817 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group uses derivatives to hedge its exposure </span></div><div class=\"ps5818 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">to foreign-exchange and interest-rate risks </span></div><div class=\"ps5819 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">arising from operating, financing and investing </span></div><div class=\"ps5820 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">activities. The net exposure of all subsidiaries is </span></div><div class=\"ps5821 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">managed on a centralized basis by Group </span></div><div class=\"ps5822 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Treasury in accordance with the aims and </span></div><div class=\"ps5823 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">principles laid down by general management. As </span></div><div class=\"ps5824 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">a policy, the Group does not engage in </span></div><div class=\"ps5825 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">speculative or leveraged transactions.</span></div><div class=\"ps5826 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Derivatives are initially and subsequently </span></div><div class=\"ps5827 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">measured and carried at fair value. The fair value </span></div><div class=\"ps5828 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">of traded derivatives is equal to their market </span></div><div class=\"ps5829 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">value. If no market value is available, the fair </span></div><div class=\"ps5830 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">value is calculated using standard financial </span></div><div class=\"ps5831 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">valuation models, based upon the relevant </span></div><div class=\"ps5832 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">market rates at the reporting date.</span></div><div class=\"ps5833 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group may apply hedge accounting in </span></div><div class=\"ps5834 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">accordance with IFRS 9 to reduce income </span></div><div class=\"ps5835 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">statement volatility. Depending on the nature of </span></div><div class=\"ps5836 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the hedged risk, a distinction is made between </span></div><div class=\"ps5837 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">fair value hedges, cash flow hedges and hedges </span></div><div class=\"ps5838 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">of a net investment in a foreign entity.</span></div><div class=\"ps5839 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group uses derivatives that do not satisfy </span></div><div class=\"ps5840 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the hedge accounting criteria of IFRS 9 but </span></div><div class=\"ps5841 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">provide effective economic hedges under the </span></div><div class=\"ps5842 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Group\u2019s risk management policies. Changes in </span></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">the fair value of any such derivatives are </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">recognized immediately in the income statement.</span></div><div class=\"ps1364 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Derivatives embedded in non-derivative host </span></div><div class=\"ps1312 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">contracts that are not financial assets are treated </span></div><div class=\"ps1365 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">as separate derivatives when they meet the </span></div><div class=\"ps1366 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">definition of a derivative, their risks and </span></div><div class=\"ps1367 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">characteristics are not closely related to those of </span></div><div class=\"ps377 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">the host contract and the host contract is not </span></div><div class=\"ps378 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">measured at fair value through profit or loss. The </span></div><div class=\"ps379 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Group identified such embedded derivatives in </span></div><div class=\"ps2163 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">the virtual power purchase agreements (VPPA).</span></div><div class=\"ps5843 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">Virtual Power Purchase Agreements </span></div><div class=\"ps5844 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">(VPPA)</span></div><div class=\"ps5845 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">The embedded derivative is a component of a </span></div><div class=\"ps5846 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">financial instrument that modifies the cash flows </span></div><div class=\"ps5847 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">of a host contract in a way similar to a standalone </span></div><div class=\"ps5848 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">derivative according to a specified interest rate, </span></div><div class=\"ps5849 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">index of prices or rates, credit rating or credit </span></div><div class=\"ps5850 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">index, or other variable, provided in the case of a </span></div><div class=\"ps5851 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">non-financial variable that the variable is not </span></div><div class=\"ps5852 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">specific to a party to the contract. The valuation </span></div><div class=\"ps5853 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">of the embedded derivative in the VPPA's is </span></div><div class=\"ps5854 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">based on a valuation model using a Monte Carlo </span></div><div class=\"ps5855 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">simulation with Geometric Brownian Motion </span></div><div class=\"ps5856 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">simulating production output and power prices </span></div><div class=\"ps5857 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">throughout the term of the VPPA. The valuation </span></div><div class=\"ps5858 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">technique includes all material inputs that are </span></div><div class=\"ps5859 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">consistent with the characteristics of the VPPA </span></div><div class=\"ps5860 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">and that market participants would take into </span></div><div class=\"ps5861 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">account in setting a transaction price for the </span></div><div class=\"ps5862 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">embedded derivative in an orderly market </span></div><div class=\"ps5863 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">transaction. These VPPA contracts include the </span></div><div class=\"ps5864 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">delivery of Renewable Energy Credits (RECs) for </span></div><div class=\"ps5865 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">which the valuation is included in the valuation </span></div><div class=\"ps5866 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">model of the embedded derivative. The RECs </span></div><div class=\"ps5867 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">received are not accounted for as individual </span></div><div class=\"ps5868 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">financial assets as the Group applies the \"own </span></div><div class=\"ps5869 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">use\" exemption.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForFinancialInstrumentsAtFairValueThroughProfitOrLossExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-371": {
   "value": "<div class=\"ps5615 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">Financial assets at fair value</span></div><div class=\"ps5616 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Other debt instruments and all equity </span></div><div class=\"ps5617 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">investments are measured at fair value. In </span></div><div class=\"ps5618 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">principle, Bekaert will carry its main non-</span></div><div class=\"ps5619 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">consolidated strategic equity investments at </span></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">FVTOCI. Derivatives are categorized as at FVTPL </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">unless they are designated and effective as </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">hedges.</span></div><div class=\"ps5721 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">Share-based payment plans</span></div><div class=\"ps5722 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group issues equity-settled and cash-settled </span></div><div class=\"ps5723 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">share-based payments to certain employees. </span></div><div class=\"ps5724 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Equity-settled plans allow Group employees to </span></div><div class=\"ps5725 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">acquire shares of NV Bekaert SA, and include </span></div><div class=\"ps5726 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">stock option plans (SOP), performance share </span></div><div class=\"ps5727 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">plans (PSP), personal shareholding requirement </span></div><div class=\"ps5728 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">plans (PSR) and stock grants, all of which are </span></div><div class=\"ps5729 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">operated in Belgium. Cash-settled plans entitle </span></div><div class=\"ps5730 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Group employees to receive payment of cash </span></div><div class=\"ps5731 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">bonuses based on the price of the Bekaert share </span></div><div class=\"ps5732 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">on the Euronext stock exchange, and include </span></div><div class=\"ps5733 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">share appreciation rights (SAR) and performance </span></div><div class=\"ps5734 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">share unit plans (PSU), all of which are operated </span></div><div class=\"ps5735 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">outside Belgium.</span></div><div class=\"ps5736 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Equity-settled share-based payments are </span></div><div class=\"ps5737 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">recognized at fair value (excluding the effect of </span></div><div class=\"ps5738 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">non-market-based vesting conditions) at the date </span></div><div class=\"ps5739 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">of grant. The fair value determined at the grant </span></div><div class=\"ps5740 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">date of the equity-settled share-based payments </span></div><div class=\"ps5741 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">is expensed, with a corresponding increase in </span></div><div class=\"ps5742 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">equity, on a straight-line basis over the vesting </span></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">period, based on the Group\u2019s estimate of the </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">number of equity instruments granted that will </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">eventually vest and adjusted for the effect of non </span></div><div class=\"ps358 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">market-based vesting conditions.</span></div><div class=\"ps1365 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Cash-settled share-based payments are </span></div><div class=\"ps1366 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">recognized as liabilities over the vesting period at </span></div><div class=\"ps1367 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">fair value, which is remeasured at each reporting </span></div><div class=\"ps377 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">date and at the date of settlement. Changes in </span></div><div class=\"ps378 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">fair value are recognized in the income statement </span></div><div class=\"ps379 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">over the vesting period, taking into account the </span></div><div class=\"ps2163 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">number of units or rights expected to vest.</span></div><div class=\"ps5743 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">The Group uses binomial models or Monte Carlo </span></div><div class=\"ps5744 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">simulations to determine the fair value of the </span></div><div class=\"ps5304 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">share-based payment plans.</span></div><div class=\"ps5815 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Derivatives, hedging and hedging </span></div><div class=\"ps5816 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">reserves</span></div><div class=\"ps5817 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group uses derivatives to hedge its exposure </span></div><div class=\"ps5818 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">to foreign-exchange and interest-rate risks </span></div><div class=\"ps5819 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">arising from operating, financing and investing </span></div><div class=\"ps5820 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">activities. The net exposure of all subsidiaries is </span></div><div class=\"ps5821 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">managed on a centralized basis by Group </span></div><div class=\"ps5822 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Treasury in accordance with the aims and </span></div><div class=\"ps5823 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">principles laid down by general management. As </span></div><div class=\"ps5824 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">a policy, the Group does not engage in </span></div><div class=\"ps5825 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">speculative or leveraged transactions.</span></div><div class=\"ps5826 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Derivatives are initially and subsequently </span></div><div class=\"ps5827 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">measured and carried at fair value. The fair value </span></div><div class=\"ps5828 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">of traded derivatives is equal to their market </span></div><div class=\"ps5829 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">value. If no market value is available, the fair </span></div><div class=\"ps5830 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">value is calculated using standard financial </span></div><div class=\"ps5831 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">valuation models, based upon the relevant </span></div><div class=\"ps5832 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">market rates at the reporting date.</span></div><div class=\"ps5833 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group may apply hedge accounting in </span></div><div class=\"ps5834 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">accordance with IFRS 9 to reduce income </span></div><div class=\"ps5835 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">statement volatility. Depending on the nature of </span></div><div class=\"ps5836 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the hedged risk, a distinction is made between </span></div><div class=\"ps5837 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">fair value hedges, cash flow hedges and hedges </span></div><div class=\"ps5838 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">of a net investment in a foreign entity.</span></div><div class=\"ps5839 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group uses derivatives that do not satisfy </span></div><div class=\"ps5840 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the hedge accounting criteria of IFRS 9 but </span></div><div class=\"ps5841 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">provide effective economic hedges under the </span></div><div class=\"ps5842 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Group\u2019s risk management policies. Changes in </span></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">the fair value of any such derivatives are </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">recognized immediately in the income statement.</span></div><div class=\"ps1364 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Derivatives embedded in non-derivative host </span></div><div class=\"ps1312 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">contracts that are not financial assets are treated </span></div><div class=\"ps1365 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">as separate derivatives when they meet the </span></div><div class=\"ps1366 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">definition of a derivative, their risks and </span></div><div class=\"ps1367 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">characteristics are not closely related to those of </span></div><div class=\"ps377 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">the host contract and the host contract is not </span></div><div class=\"ps378 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">measured at fair value through profit or loss. The </span></div><div class=\"ps379 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Group identified such embedded derivatives in </span></div><div class=\"ps2163 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">the virtual power purchase agreements (VPPA).</span></div><div class=\"ps5843 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">Virtual Power Purchase Agreements </span></div><div class=\"ps5844 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">(VPPA)</span></div><div class=\"ps5845 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">The embedded derivative is a component of a </span></div><div class=\"ps5846 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">financial instrument that modifies the cash flows </span></div><div class=\"ps5847 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">of a host contract in a way similar to a standalone </span></div><div class=\"ps5848 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">derivative according to a specified interest rate, </span></div><div class=\"ps5849 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">index of prices or rates, credit rating or credit </span></div><div class=\"ps5850 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">index, or other variable, provided in the case of a </span></div><div class=\"ps5851 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">non-financial variable that the variable is not </span></div><div class=\"ps5852 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">specific to a party to the contract. The valuation </span></div><div class=\"ps5853 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">of the embedded derivative in the VPPA's is </span></div><div class=\"ps5854 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">based on a valuation model using a Monte Carlo </span></div><div class=\"ps5855 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">simulation with Geometric Brownian Motion </span></div><div class=\"ps5856 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">simulating production output and power prices </span></div><div class=\"ps5857 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">throughout the term of the VPPA. The valuation </span></div><div class=\"ps5858 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">technique includes all material inputs that are </span></div><div class=\"ps5859 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">consistent with the characteristics of the VPPA </span></div><div class=\"ps5860 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">and that market participants would take into </span></div><div class=\"ps5861 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">account in setting a transaction price for the </span></div><div class=\"ps5862 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">embedded derivative in an orderly market </span></div><div class=\"ps5863 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">transaction. These VPPA contracts include the </span></div><div class=\"ps5864 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">delivery of Renewable Energy Credits (RECs) for </span></div><div class=\"ps5865 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">which the valuation is included in the valuation </span></div><div class=\"ps5866 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">model of the embedded derivative. The RECs </span></div><div class=\"ps5867 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">received are not accounted for as individual </span></div><div class=\"ps5868 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">financial assets as the Group applies the \"own </span></div><div class=\"ps5869 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">use\" exemption.</span></div><div class=\"ps424 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Financial instruments by fair value measurement hierarchy</span></div><div class=\"ps5786 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The fair value measurement of financial assets and financial liabilities can be characterized in one of the </span></div><div class=\"ps5787 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">following ways:</span></div><div class=\"ps11055 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">\"Level 1\" fair value measurement: the fair values of financial assets and liabilities with standard terms </span></div><div class=\"ps11056 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">and conditions and traded on active liquid markets are determined with reference to quoted market </span></div><div class=\"ps11057 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">prices in these active markets for identical assets and liabilities. This mainly relates to financial assets </span></div><div class=\"ps11058 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">at fair value through other comprehensive income such as the investment in Shougang Concord </span></div><div class=\"ps11059 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">Century Holdings Ltd (see note 6.6.\u00a0\"Other non-current assets\").</span></div><div class=\"ps11060 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">\"Level 2\" fair value measurement: the fair values of other financial assets and financial liabilities are </span></div><div class=\"ps11061 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">determined in accordance with generally accepted pricing models based on discounted cash flow </span></div><div class=\"ps11062 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">analysis using prices from observable current market transactions and dealer quotes for similar </span></div><div class=\"ps11063 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">instruments. This mainly relates to derivative financial instruments. Forward exchange contracts are </span></div><div class=\"ps11064 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">measured using quoted forward-exchange rates and yield curves derived from quoted interest rates </span></div><div class=\"ps11065 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">with matching maturities. Interest-rate swaps are measured at the present value of future cash flows </span></div><div class=\"ps11066 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">estimated and discounted using the applicable yield curves derived from quoted interest rates. The fair </span></div><div class=\"ps11067 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">value measurement of cross-currency interest-rate swaps is based on discounted estimated cash </span></div><div class=\"ps11068 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">flows using quoted forward-exchange rates, quoted interest rates and applicable yield curves derived </span></div><div class=\"ps11069 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">therefrom.</span></div><div class=\"ps11070 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">\"Level 3\" fair value measurement: the fair value of the remaining financial assets and financial liabilities </span></div><div class=\"ps5804 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">is derived from valuation techniques which include inputs that are not based on observable market </span></div><div class=\"ps5805 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">data. At the end of 2025, Bekaert had three types of financial instruments, namely the VPPA </span></div><div class=\"ps5806 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">agreement, the put option and several equity investments, for which the fair value measurement can be </span></div><div class=\"ps5807 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">characterized as \"level 3\". The fair value of the VPPA contract is determined using a Monte Carlo </span></div><div class=\"ps5808 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">valuation model. The main factors determining the fair value of the VPPA agreement are the discount </span></div><div class=\"ps5809 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">rate (level 2), the estimated energy output based on wind or solar studies in the area and the off-peak/</span></div><div class=\"ps5810 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">on-peak price volatility (level 3). The fair value of the main equity investment (Xinju Metal Products Co </span></div><div class=\"ps5811 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">Ltd) is determined using a 5-year forecast timeframe of cash flows based on the latest business plan, </span></div><div class=\"ps5812 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">followed by a terminal value assumption. The main factors determining the fair value are the discount </span></div><div class=\"ps5813 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">rate and EBITDA. The fair value of the put option, relating to non-controlling interests has been based </span></div><div class=\"ps5814 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">on discounted estimated earnouts.\u00a0 </span></div><div class=\"ps11076 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:240.75pt\"></td><td style=\"padding:0;width:240.75pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss589\"><div><div class=\"ps4855 ss588\"><span class=\"f charStyle-4780dd65 ps23\">Derivative in VPPA arrangement</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11071 ss589\"><div><div class=\"ps2635 ss588\"><span class=\"f charStyle-773ad6a8 ps23\"> 31 December 2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">Level 2 inputs</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-4066248f ps4731\">Discount rate</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11072 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">Weighted average of investment grade corporate bond curves</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">Level 3 inputs</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-4066248f ps4731\">Power forward sensitivity</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11073 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">Estimated on peak/off peak price forecasts</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-4066248f ps4731\">Production sensitivity</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11074 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">Based on wind / solar studies in the area</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1578 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-773ad6a8 ps23\">Outcome of the model (in thousands of \u20ac)</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">Fair value of the VPPA derivative</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11075 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">23\u00a0995</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11077 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:240.75pt\"></td><td style=\"padding:0;width:240.75pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss589\"><div><div class=\"ps4855 ss588\"><span class=\"f charStyle-4780dd65 ps23\">Put option Flintstone</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11071 ss589\"><div><div class=\"ps2635 ss588\"><span class=\"f charStyle-773ad6a8 ps23\"> 31 December 2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">Level 3 inputs</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">Discount rate</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11072 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">12.60%</span></div></div></div></td></tr></tbody></table></div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForFairValueMeasurementExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-370": {
   "value": "<div class=\"ps5615 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">Financial assets at fair value</span></div><div class=\"ps5616 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Other debt instruments and all equity </span></div><div class=\"ps5617 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">investments are measured at fair value. In </span></div><div class=\"ps5618 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">principle, Bekaert will carry its main non-</span></div><div class=\"ps5619 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">consolidated strategic equity investments at </span></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">FVTOCI. Derivatives are categorized as at FVTPL </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">unless they are designated and effective as </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">hedges.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethodExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-373": {
   "value": "<div class=\"ps5628 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">Impairment of financial assets</span></div><div class=\"ps1286 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Financial assets that are debt instruments, other </span></div><div class=\"ps1287 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">than those measured at FVTPL, are tested for </span></div><div class=\"ps5629 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">impairment using the expected credit loss model </span></div><div class=\"ps5630 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(ECL). The amount of expected credit losses is </span></div><div class=\"ps5631 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">updated at each reporting date to reflect changes </span></div><div class=\"ps5632 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">in credit risk since initial recognition of the </span></div><div class=\"ps5633 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">respective financial instrument. When </span></div><div class=\"ps5634 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">determining whether the credit risk of a financial </span></div><div class=\"ps5635 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">asset has increased significantly since initial </span></div><div class=\"ps5636 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">recognition and when estimating ECLs, Bekaert </span></div><div class=\"ps5637 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">considers reasonable and supportable </span></div><div class=\"ps5638 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">information that is relevant and available without </span></div><div class=\"ps5639 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">undue cost or effort. This includes both </span></div><div class=\"ps5640 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">quantitative and qualitative information and </span></div><div class=\"ps5641 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">analysis, based on the Group\u2019s historical </span></div><div class=\"ps5642 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">experience and informed credit assessment and </span></div><div class=\"ps5643 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">including forward-looking information. The Group </span></div><div class=\"ps5644 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">always recognizes lifetime ECL for trade </span></div><div class=\"ps5645 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">receivables.</span></div><div class=\"ps5646 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">At each reporting date, Bekaert measures the </span></div><div class=\"ps5647 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">impairment loss for financial assets measured at <span class=\"f ps72\"> </span></span></div><div class=\"ps5648 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">amortized cost (e.g. trade receivables and bills of </span></div><div class=\"ps5649 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">exchange received) as the present value of the </span></div><div class=\"ps5650 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">expected cash shortfalls (discounted at the </span></div><div class=\"ps5651 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">original effective interest rate). Amounts deemed </span></div><div class=\"ps5652 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">uncollectible are written off against the </span></div><div class=\"ps5653 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">corresponding allowance account at each balance </span></div><div class=\"ps5654 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">sheet date. In assessing collective impairment, </span></div><div class=\"ps5655 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the Group uses historical information on the </span></div><div class=\"ps5656 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">amount of loss incurred, and makes an </span></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">adjustment if current economic and credit </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">conditions were such that the actual losses were </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">likely to be greater or lesser than suggested by </span></div><div class=\"ps358 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">historical trends. Additions to and recoveries </span></div><div class=\"ps359 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">from the bad debt allowance account related to </span></div><div class=\"ps360 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">trade receivables are reported under \"selling </span></div><div class=\"ps361 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">expenses\" in the income statement.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForImpairmentOfFinancialAssetsExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-374": {
   "value": "<div class=\"ps5657 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps302\">Inventories</span></div><div class=\"ps5658 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Inventories are valued at the lower of cost and </span></div><div class=\"ps364 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">net realizable value. Cost is determined by the </span></div><div class=\"ps365 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">first-in, first-out (FIFO) method. For processed </span></div><div class=\"ps366 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">inventories, cost means full cost including all </span></div><div class=\"ps367 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">direct and indirect production costs required to </span></div><div class=\"ps368 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">bring the inventory items to the stage of </span></div><div class=\"ps369 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">completion at the balance sheet date. Net </span></div><div class=\"ps370 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">realizable value is the estimated selling price in </span></div><div class=\"ps371 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">the ordinary course of business, less the costs of </span></div><div class=\"ps372 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">completion and costs necessary to make the sale.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForMeasuringInventories",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-376": {
   "value": "<div class=\"ps5659 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps302\">Share capital</span></div><div class=\"ps5660 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">When shares are repurchased, the amount of the </span></div><div class=\"ps5661 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">consideration paid, including directly attributable </span></div><div class=\"ps5662 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">costs, is recognized as a change in equity. </span></div><div class=\"ps5663 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Repurchased shares (treasury shares) are </span></div><div class=\"ps5664 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">presented in the balance sheet as a deduction </span></div><div class=\"ps5665 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">from equity. The result on the disposal of </span></div><div class=\"ps5666 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">treasury shares sold or canceled is recognized in </span></div><div class=\"ps5667 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">retained earnings.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForTreasurySharesExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-375": {
   "value": "<div class=\"ps5659 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps302\">Share capital</span></div><div class=\"ps5660 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">When shares are repurchased, the amount of the </span></div><div class=\"ps5661 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">consideration paid, including directly attributable </span></div><div class=\"ps5662 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">costs, is recognized as a change in equity. </span></div><div class=\"ps5663 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Repurchased shares (treasury shares) are </span></div><div class=\"ps5664 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">presented in the balance sheet as a deduction </span></div><div class=\"ps5665 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">from equity. The result on the disposal of </span></div><div class=\"ps5666 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">treasury shares sold or canceled is recognized in </span></div><div class=\"ps5667 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">retained earnings.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForIssuedCapitalExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-377": {
   "value": "<div class=\"ps5668 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps302\">Provisions</span></div><div class=\"ps5669 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Provisions are recognized in the balance sheet </span></div><div class=\"ps5670 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">when the Group has a present obligation (legal or </span></div><div class=\"ps5671 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">constructive) as a result of a past event, which is </span></div><div class=\"ps5672 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">expected to result in an outflow of resources </span></div><div class=\"ps5673 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">embodying economic benefits which can be </span></div><div class=\"ps5674 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">reliably estimated. Each provision is based on the </span></div><div class=\"ps5675 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">best estimate of the expenditure required to </span></div><div class=\"ps5676 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">settle the present obligation at the balance sheet </span></div><div class=\"ps5677 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">date. When appropriate, provisions are measured </span></div><div class=\"ps5678 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">on a discounted basis.</span></div><div class=\"ps5679 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">Restructuring</span></div><div class=\"ps5680 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">A provision for restructuring is only recognized </span></div><div class=\"ps5681 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">when the Group has approved a detailed and </span></div><div class=\"ps5682 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">formal restructuring plan, and the restructuring </span></div><div class=\"ps5683 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">has either commenced or has been announced </span></div><div class=\"ps5684 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">publicly before the balance sheet date. </span></div><div class=\"ps5685 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Restructuring provisions only include the direct </span></div><div class=\"ps5686 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">expenditure arising from the restructuring which </span></div><div class=\"ps5687 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">is necessarily incurred on the restructuring and is </span></div><div class=\"ps5688 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">not associated with the ongoing activities of the </span></div><div class=\"ps5689 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">entity.</span></div><div class=\"ps5690 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">Site remediation</span></div><div class=\"ps5691 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">A provision for site remediation in respect of </span></div><div class=\"ps5692 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">contaminated land is recognized in accordance </span></div><div class=\"ps5693 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">with the Group\u2019s published environmental policy </span></div><div class=\"ps5694 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">and applicable legal requirements.</span></div><div class=\"ps424 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">Claims</span></div><div class=\"ps2808 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">A provision for claims related to product warranty </span></div><div class=\"ps2809 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">programs, or related various product quality </span></div><div class=\"ps2810 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">claims is recognized in accordance with the </span></div><div class=\"ps2811 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Group\u2019s published policy.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForProvisionsExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-379": {
   "value": "<div class=\"ps5690 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">Site remediation</span></div><div class=\"ps5691 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">A provision for site remediation in respect of </span></div><div class=\"ps5692 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">contaminated land is recognized in accordance </span></div><div class=\"ps5693 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">with the Group\u2019s published environmental policy </span></div><div class=\"ps5694 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">and applicable legal requirements.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForEnvironmentRelatedExpenseExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-378": {
   "value": "<div class=\"ps5690 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">Site remediation</span></div><div class=\"ps5691 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">A provision for site remediation in respect of </span></div><div class=\"ps5692 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">contaminated land is recognized in accordance </span></div><div class=\"ps5693 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">with the Group\u2019s published environmental policy </span></div><div class=\"ps5694 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">and applicable legal requirements.</span></div><div class=\"ps424 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">Claims</span></div><div class=\"ps2808 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">A provision for claims related to product warranty </span></div><div class=\"ps2809 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">programs, or related various product quality </span></div><div class=\"ps2810 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">claims is recognized in accordance with the </span></div><div class=\"ps2811 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Group\u2019s published policy.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForDecommissioningRestorationAndRehabilitationProvisionsExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-380": {
   "value": "<div class=\"ps5695 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Employee benefit obligations</span></div><div class=\"ps5696 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The parent company and several of its </span></div><div class=\"ps5697 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">subsidiaries have pension, death benefit and </span></div><div class=\"ps5698 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">health care benefit plans covering a substantial </span></div><div class=\"ps5699 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">part of their workforce.</span></div><div class=\"ps5700 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">Defined-benefit plans</span></div><div class=\"ps5701 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In the income statement, current and past service </span></div><div class=\"ps5702 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">cost, including gains or losses from settlements, </span></div><div class=\"ps5703 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">are included in the operating result (EBIT), and </span></div><div class=\"ps5704 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the net interest on the net defined-benefit liability </span></div><div class=\"ps5705 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(asset) is included in interest expense, under </span></div><div class=\"ps5706 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">interest on interest-bearing provisions. Pre-</span></div><div class=\"ps5707 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">retirement pensions in Belgium and plans for </span></div><div class=\"ps5708 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">medical care in the United States are also treated </span></div><div class=\"ps5709 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">as defined-benefit plans.</span></div><div class=\"ps5710 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">Defined-contribution plans</span></div><div class=\"ps5711 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">By law, defined-contribution pension plans in </span></div><div class=\"ps5712 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Belgium are subject to minimum guaranteed </span></div><div class=\"ps5713 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">rates of return. Before 2015, the defined-</span></div><div class=\"ps5714 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">contribution plans in Belgium were basically </span></div><div class=\"ps5715 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">accounted for as defined-contribution plans. New </span></div><div class=\"ps5716 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">legislation dated December 2015 however </span></div><div class=\"ps5717 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">triggered the qualification. As a consequence, the </span></div><div class=\"ps5718 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">defined-contribution plans are reported as </span></div><div class=\"ps5719 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">defined-benefit obligations, whereby as from year </span></div><div class=\"ps5720 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">end 2016 an actuarial valuation was performed.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForEmployeeBenefitsExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-382": {
   "value": "<div class=\"ps5721 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">Share-based payment plans</span></div><div class=\"ps5722 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group issues equity-settled and cash-settled </span></div><div class=\"ps5723 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">share-based payments to certain employees. </span></div><div class=\"ps5724 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Equity-settled plans allow Group employees to </span></div><div class=\"ps5725 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">acquire shares of NV Bekaert SA, and include </span></div><div class=\"ps5726 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">stock option plans (SOP), performance share </span></div><div class=\"ps5727 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">plans (PSP), personal shareholding requirement </span></div><div class=\"ps5728 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">plans (PSR) and stock grants, all of which are </span></div><div class=\"ps5729 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">operated in Belgium. Cash-settled plans entitle </span></div><div class=\"ps5730 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Group employees to receive payment of cash </span></div><div class=\"ps5731 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">bonuses based on the price of the Bekaert share </span></div><div class=\"ps5732 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">on the Euronext stock exchange, and include </span></div><div class=\"ps5733 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">share appreciation rights (SAR) and performance </span></div><div class=\"ps5734 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">share unit plans (PSU), all of which are operated </span></div><div class=\"ps5735 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">outside Belgium.</span></div><div class=\"ps5736 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Equity-settled share-based payments are </span></div><div class=\"ps5737 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">recognized at fair value (excluding the effect of </span></div><div class=\"ps5738 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">non-market-based vesting conditions) at the date </span></div><div class=\"ps5739 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">of grant. The fair value determined at the grant </span></div><div class=\"ps5740 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">date of the equity-settled share-based payments </span></div><div class=\"ps5741 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">is expensed, with a corresponding increase in </span></div><div class=\"ps5742 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">equity, on a straight-line basis over the vesting </span></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">period, based on the Group\u2019s estimate of the </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">number of equity instruments granted that will </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">eventually vest and adjusted for the effect of non </span></div><div class=\"ps358 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">market-based vesting conditions.</span></div><div class=\"ps1365 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Cash-settled share-based payments are </span></div><div class=\"ps1366 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">recognized as liabilities over the vesting period at </span></div><div class=\"ps1367 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">fair value, which is remeasured at each reporting </span></div><div class=\"ps377 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">date and at the date of settlement. Changes in </span></div><div class=\"ps378 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">fair value are recognized in the income statement </span></div><div class=\"ps379 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">over the vesting period, taking into account the </span></div><div class=\"ps2163 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">number of units or rights expected to vest.</span></div><div class=\"ps5743 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">The Group uses binomial models or Monte Carlo </span></div><div class=\"ps5744 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">simulations to determine the fair value of the </span></div><div class=\"ps5304 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">share-based payment plans.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForSharebasedPaymentTransactionsExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-381": {
   "value": "<div class=\"ps5721 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">Share-based payment plans</span></div><div class=\"ps5722 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group issues equity-settled and cash-settled </span></div><div class=\"ps5723 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">share-based payments to certain employees. </span></div><div class=\"ps5724 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Equity-settled plans allow Group employees to </span></div><div class=\"ps5725 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">acquire shares of NV Bekaert SA, and include </span></div><div class=\"ps5726 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">stock option plans (SOP), performance share </span></div><div class=\"ps5727 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">plans (PSP), personal shareholding requirement </span></div><div class=\"ps5728 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">plans (PSR) and stock grants, all of which are </span></div><div class=\"ps5729 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">operated in Belgium. Cash-settled plans entitle </span></div><div class=\"ps5730 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Group employees to receive payment of cash </span></div><div class=\"ps5731 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">bonuses based on the price of the Bekaert share </span></div><div class=\"ps5732 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">on the Euronext stock exchange, and include </span></div><div class=\"ps5733 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">share appreciation rights (SAR) and performance </span></div><div class=\"ps5734 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">share unit plans (PSU), all of which are operated </span></div><div class=\"ps5735 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">outside Belgium.</span></div><div class=\"ps5736 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Equity-settled share-based payments are </span></div><div class=\"ps5737 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">recognized at fair value (excluding the effect of </span></div><div class=\"ps5738 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">non-market-based vesting conditions) at the date </span></div><div class=\"ps5739 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">of grant. The fair value determined at the grant </span></div><div class=\"ps5740 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">date of the equity-settled share-based payments </span></div><div class=\"ps5741 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">is expensed, with a corresponding increase in </span></div><div class=\"ps5742 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">equity, on a straight-line basis over the vesting </span></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">period, based on the Group\u2019s estimate of the </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">number of equity instruments granted that will </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">eventually vest and adjusted for the effect of non </span></div><div class=\"ps358 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">market-based vesting conditions.</span></div><div class=\"ps1365 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Cash-settled share-based payments are </span></div><div class=\"ps1366 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">recognized as liabilities over the vesting period at </span></div><div class=\"ps1367 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">fair value, which is remeasured at each reporting </span></div><div class=\"ps377 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">date and at the date of settlement. Changes in </span></div><div class=\"ps378 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">fair value are recognized in the income statement </span></div><div class=\"ps379 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">over the vesting period, taking into account the </span></div><div class=\"ps2163 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">number of units or rights expected to vest.</span></div><div class=\"ps5743 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">The Group uses binomial models or Monte Carlo </span></div><div class=\"ps5744 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">simulations to determine the fair value of the </span></div><div class=\"ps5304 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">share-based payment plans.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForWarrantsExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-384": {
   "value": "<div class=\"ps5745 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps302\">Interest-bearing debt</span></div><div class=\"ps5746 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">Lease liabilities</span></div><div class=\"ps5747 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">The lease liability is initially measured at the </span></div><div class=\"ps5748 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">present value of the lease payments that are not </span></div><div class=\"ps5749 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">paid at the commencement date, discounted by </span></div><div class=\"ps5750 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">using the rate implicit in the lease. If this rate </span></div><div class=\"ps5751 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">cannot be readily determined, the Group uses its </span></div><div class=\"ps5752 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">incremental borrowing rate. </span></div><div class=\"ps5753 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">The Group remeasures the lease liability (and </span></div><div class=\"ps5754 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">makes a corresponding adjustment to the related </span></div><div class=\"ps5755 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">right-of-use asset) whenever:</span></div><div class=\"ps5756 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">The lease term has changed or there is a </span></div><div class=\"ps5757 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">significant event or change in circumstances </span></div><div class=\"ps5758 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">resulting in a change in assessment of exercise </span></div><div class=\"ps5759 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">of a purchase option, in which case the lease </span></div><div class=\"ps5760 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">liability is remeasured by discounting the </span></div><div class=\"ps5761 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">revised lease payments using a revised </span></div><div class=\"ps5762 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">discount rate.</span></div><div class=\"ps5763 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">The lease payments change due to changes in </span></div><div class=\"ps5764 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">an index or rate or a change in expected </span></div><div class=\"ps5765 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">payment under a guaranteed residual value, in </span></div><div class=\"ps5766 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">which cases the lease liability is remeasured by </span></div><div class=\"ps5767 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">discounting the revised lease payments using </span></div><div class=\"ps5768 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">an unchanged discount rate.</span></div><div class=\"ps5769 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">A lease contract is modified and the lease </span></div><div class=\"ps5770 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">modification is not accounted for as a separate </span></div><div class=\"ps5771 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">lease, in which case the lease liability is </span></div><div class=\"ps5772 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">remeasured based on the lease term of the </span></div><div class=\"ps5773 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">modified lease by discounting the revised lease </span></div><div class=\"ps5774 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">payments using a revised discount rate at the </span></div><div class=\"ps5775 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">effective date of the modification.</span></div><div class=\"ps5776 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps302\">Trade payables and other current </span></div><div class=\"ps5777 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps302\">liabilities</span></div><div class=\"ps5778 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Trade payables and other current liabilities, </span></div><div class=\"ps5779 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">except derivatives, are initially measured at cost, </span></div><div class=\"ps5780 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">which is the fair value of the consideration </span></div><div class=\"ps5781 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">payable, and subsequently carried at amortized </span></div><div class=\"ps5782 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">cost. The Group recognizes a liability to pay a </span></div><div class=\"ps5783 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">dividend when the distribution is authorized, and </span></div><div class=\"ps5784 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">the distribution is no longer at the discretion of </span></div><div class=\"ps5785 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">the Company.</span></div><div class=\"ps5815 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Derivatives, hedging and hedging </span></div><div class=\"ps5816 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">reserves</span></div><div class=\"ps5817 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group uses derivatives to hedge its exposure </span></div><div class=\"ps5818 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">to foreign-exchange and interest-rate risks </span></div><div class=\"ps5819 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">arising from operating, financing and investing </span></div><div class=\"ps5820 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">activities. The net exposure of all subsidiaries is </span></div><div class=\"ps5821 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">managed on a centralized basis by Group </span></div><div class=\"ps5822 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Treasury in accordance with the aims and </span></div><div class=\"ps5823 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">principles laid down by general management. As </span></div><div class=\"ps5824 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">a policy, the Group does not engage in </span></div><div class=\"ps5825 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">speculative or leveraged transactions.</span></div><div class=\"ps5826 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Derivatives are initially and subsequently </span></div><div class=\"ps5827 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">measured and carried at fair value. The fair value </span></div><div class=\"ps5828 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">of traded derivatives is equal to their market </span></div><div class=\"ps5829 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">value. If no market value is available, the fair </span></div><div class=\"ps5830 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">value is calculated using standard financial </span></div><div class=\"ps5831 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">valuation models, based upon the relevant </span></div><div class=\"ps5832 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">market rates at the reporting date.</span></div><div class=\"ps5833 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group may apply hedge accounting in </span></div><div class=\"ps5834 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">accordance with IFRS 9 to reduce income </span></div><div class=\"ps5835 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">statement volatility. Depending on the nature of </span></div><div class=\"ps5836 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the hedged risk, a distinction is made between </span></div><div class=\"ps5837 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">fair value hedges, cash flow hedges and hedges </span></div><div class=\"ps5838 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">of a net investment in a foreign entity.</span></div><div class=\"ps5839 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group uses derivatives that do not satisfy </span></div><div class=\"ps5840 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the hedge accounting criteria of IFRS 9 but </span></div><div class=\"ps5841 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">provide effective economic hedges under the </span></div><div class=\"ps5842 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Group\u2019s risk management policies. Changes in </span></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">the fair value of any such derivatives are </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">recognized immediately in the income statement.</span></div><div class=\"ps1364 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Derivatives embedded in non-derivative host </span></div><div class=\"ps1312 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">contracts that are not financial assets are treated </span></div><div class=\"ps1365 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">as separate derivatives when they meet the </span></div><div class=\"ps1366 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">definition of a derivative, their risks and </span></div><div class=\"ps1367 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">characteristics are not closely related to those of </span></div><div class=\"ps377 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">the host contract and the host contract is not </span></div><div class=\"ps378 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">measured at fair value through profit or loss. The </span></div><div class=\"ps379 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Group identified such embedded derivatives in </span></div><div class=\"ps2163 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">the virtual power purchase agreements (VPPA).</span></div><div class=\"ps5843 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">Virtual Power Purchase Agreements </span></div><div class=\"ps5844 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">(VPPA)</span></div><div class=\"ps5845 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">The embedded derivative is a component of a </span></div><div class=\"ps5846 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">financial instrument that modifies the cash flows </span></div><div class=\"ps5847 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">of a host contract in a way similar to a standalone </span></div><div class=\"ps5848 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">derivative according to a specified interest rate, </span></div><div class=\"ps5849 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">index of prices or rates, credit rating or credit </span></div><div class=\"ps5850 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">index, or other variable, provided in the case of a </span></div><div class=\"ps5851 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">non-financial variable that the variable is not </span></div><div class=\"ps5852 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">specific to a party to the contract. The valuation </span></div><div class=\"ps5853 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">of the embedded derivative in the VPPA's is </span></div><div class=\"ps5854 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">based on a valuation model using a Monte Carlo </span></div><div class=\"ps5855 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">simulation with Geometric Brownian Motion </span></div><div class=\"ps5856 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">simulating production output and power prices </span></div><div class=\"ps5857 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">throughout the term of the VPPA. The valuation </span></div><div class=\"ps5858 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">technique includes all material inputs that are </span></div><div class=\"ps5859 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">consistent with the characteristics of the VPPA </span></div><div class=\"ps5860 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">and that market participants would take into </span></div><div class=\"ps5861 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">account in setting a transaction price for the </span></div><div class=\"ps5862 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">embedded derivative in an orderly market </span></div><div class=\"ps5863 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">transaction. These VPPA contracts include the </span></div><div class=\"ps5864 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">delivery of Renewable Energy Credits (RECs) for </span></div><div class=\"ps5865 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">which the valuation is included in the valuation </span></div><div class=\"ps5866 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">model of the embedded derivative. The RECs </span></div><div class=\"ps5867 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">received are not accounted for as individual </span></div><div class=\"ps5868 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">financial assets as the Group applies the \"own </span></div><div class=\"ps5869 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">use\" exemption.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForFinancialLiabilitiesExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-383": {
   "value": "<div class=\"ps5745 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps302\">Interest-bearing debt</span></div><div class=\"ps5746 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">Lease liabilities</span></div><div class=\"ps5747 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">The lease liability is initially measured at the </span></div><div class=\"ps5748 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">present value of the lease payments that are not </span></div><div class=\"ps5749 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">paid at the commencement date, discounted by </span></div><div class=\"ps5750 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">using the rate implicit in the lease. If this rate </span></div><div class=\"ps5751 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">cannot be readily determined, the Group uses its </span></div><div class=\"ps5752 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">incremental borrowing rate. </span></div><div class=\"ps5753 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">The Group remeasures the lease liability (and </span></div><div class=\"ps5754 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">makes a corresponding adjustment to the related </span></div><div class=\"ps5755 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">right-of-use asset) whenever:</span></div><div class=\"ps5756 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">The lease term has changed or there is a </span></div><div class=\"ps5757 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">significant event or change in circumstances </span></div><div class=\"ps5758 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">resulting in a change in assessment of exercise </span></div><div class=\"ps5759 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">of a purchase option, in which case the lease </span></div><div class=\"ps5760 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">liability is remeasured by discounting the </span></div><div class=\"ps5761 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">revised lease payments using a revised </span></div><div class=\"ps5762 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">discount rate.</span></div><div class=\"ps5763 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">The lease payments change due to changes in </span></div><div class=\"ps5764 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">an index or rate or a change in expected </span></div><div class=\"ps5765 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">payment under a guaranteed residual value, in </span></div><div class=\"ps5766 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">which cases the lease liability is remeasured by </span></div><div class=\"ps5767 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">discounting the revised lease payments using </span></div><div class=\"ps5768 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">an unchanged discount rate.</span></div><div class=\"ps5769 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">A lease contract is modified and the lease </span></div><div class=\"ps5770 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">modification is not accounted for as a separate </span></div><div class=\"ps5771 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">lease, in which case the lease liability is </span></div><div class=\"ps5772 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">remeasured based on the lease term of the </span></div><div class=\"ps5773 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">modified lease by discounting the revised lease </span></div><div class=\"ps5774 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">payments using a revised discount rate at the </span></div><div class=\"ps5775 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">effective date of the modification.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForBorrowingsExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-386": {
   "value": "<div class=\"ps5776 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps302\">Trade payables and other current </span></div><div class=\"ps5777 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps302\">liabilities</span></div><div class=\"ps5778 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Trade payables and other current liabilities, </span></div><div class=\"ps5779 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">except derivatives, are initially measured at cost, </span></div><div class=\"ps5780 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">which is the fair value of the consideration </span></div><div class=\"ps5781 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">payable, and subsequently carried at amortized </span></div><div class=\"ps5782 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">cost. The Group recognizes a liability to pay a </span></div><div class=\"ps5783 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">dividend when the distribution is authorized, and </span></div><div class=\"ps5784 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">the distribution is no longer at the discretion of </span></div><div class=\"ps5785 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">the Company.</span></div><div class=\"ps5871 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps302\">Revenue recognition</span></div><div class=\"ps5872 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">The Group recognizes revenue mainly from the </span></div><div class=\"ps5873 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">sale of products. Revenue is measured based on </span></div><div class=\"ps5874 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">the consideration to which the Group expects to </span></div><div class=\"ps5875 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">be entitled in a contract with a customer and </span></div><div class=\"ps5876 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">excludes amounts collected on behalf of third </span></div><div class=\"ps5877 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">parties. The Group recognizes revenue from the </span></div><div class=\"ps5878 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">sale of products when it transfers control over </span></div><div class=\"ps5879 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">the corresponding product to a customer. </span></div><div class=\"ps5880 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Revenue from the sale of products is recognized </span></div><div class=\"ps5881 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">at a point in time. Sales are recognized net of </span></div><div class=\"ps5882 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">sales taxes and discounts. Interest is recognized </span></div><div class=\"ps5883 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">on a time-proportional basis that reflects the </span></div><div class=\"ps5884 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">effective yield on the asset. The Group </span></div><div class=\"ps5885 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">recognizes revenue for a sales-based or usage-</span></div><div class=\"ps5886 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">based royalty only when (or as) the later of the </span></div><div class=\"ps5887 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">following events occurs: the subsequent sale or </span></div><div class=\"ps5888 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">usage occurs; and the performance obligation to </span></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">which some or all of the sales-based or usage-</span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">based royalties has been allocated has been </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">satisfied. Revenues from synthetic ropes projects </span></div><div class=\"ps358 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">are recognized over time because its </span></div><div class=\"ps359 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">performance under those projects does not </span></div><div class=\"ps360 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">create an asset with an alternative use to the </span></div><div class=\"ps361 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Group and the Group has the enforceable right to </span></div><div class=\"ps362 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">payment for performance completed to date. The </span></div><div class=\"ps2176 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">group uses an input method in measuring </span></div><div class=\"ps2177 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">progress of the project because there is a direct </span></div><div class=\"ps2178 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">relationship between the Group Efforts and the </span></div><div class=\"ps2179 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">transfer of the project to the customer. Royalties </span></div><div class=\"ps2180 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">are recognized on an accrual basis in accordance </span></div><div class=\"ps2181 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">with the terms of agreements and are linked to </span></div><div class=\"ps2182 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">technology and management support. Dividends </span></div><div class=\"ps2183 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">are recognized when the shareholder\u2019s right to </span></div><div class=\"ps2184 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">receive payment is established.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForDividendsExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-385": {
   "value": "<div class=\"ps5776 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps302\">Trade payables and other current </span></div><div class=\"ps5777 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps302\">liabilities</span></div><div class=\"ps5778 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Trade payables and other current liabilities, </span></div><div class=\"ps5779 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">except derivatives, are initially measured at cost, </span></div><div class=\"ps5780 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">which is the fair value of the consideration </span></div><div class=\"ps5781 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">payable, and subsequently carried at amortized </span></div><div class=\"ps5782 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">cost. The Group recognizes a liability to pay a </span></div><div class=\"ps5783 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">dividend when the distribution is authorized, and </span></div><div class=\"ps5784 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">the distribution is no longer at the discretion of </span></div><div class=\"ps5785 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">the Company.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForTradeAndOtherPayablesExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-388": {
   "value": "<div class=\"ps424 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Income taxes</span></div><div class=\"ps5786 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In evaluating the potential income tax liabilities, </span></div><div class=\"ps5787 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the Group assumes that the tax authorities will </span></div><div class=\"ps5788 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">examine amounts they have a right to examine </span></div><div class=\"ps5789 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">and have full knowledge of all related information </span></div><div class=\"ps5790 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">when making those examinations. The Group </span></div><div class=\"ps5791 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">takes into account both the assessments, </span></div><div class=\"ps5792 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">decisions and verdicts received from tax audits </span></div><div class=\"ps5793 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">and other kinds of information sources as well as </span></div><div class=\"ps5794 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the potential sources of challenge from tax </span></div><div class=\"ps5795 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">authorities. The Group recognizes a liability when </span></div><div class=\"ps5796 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the Group assesses it is not probable for the tax </span></div><div class=\"ps5797 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">authorities to accept the position that the Group </span></div><div class=\"ps5798 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">takes regarding the tax treatment in question. </span></div><div class=\"ps5799 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group measures the income tax liability </span></div><div class=\"ps5800 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">according to the most likely amount of the </span></div><div class=\"ps5801 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">potential economic outflow. However, Bekaert </span></div><div class=\"ps5802 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">continues to believe that its positions on all these </span></div><div class=\"ps5803 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">audits are robust.</span></div><div class=\"ps5804 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In assessing the recoverability of deferred tax </span></div><div class=\"ps5805 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">assets, the Group relies on the forecast </span></div><div class=\"ps5806 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">assumptions used elsewhere in the financial </span></div><div class=\"ps5807 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">statements and in other management reports. </span></div><div class=\"ps5808 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Deferred tax on temporary differences arising on </span></div><div class=\"ps5809 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">investments in subsidiaries, associates and joint </span></div><div class=\"ps5810 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">ventures is provided for, except where the Group </span></div><div class=\"ps5811 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">is able to control the timing of the reversal of the </span></div><div class=\"ps5812 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">temporary difference and it is probable that the </span></div><div class=\"ps5813 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">temporary difference will not be reversed in the </span></div><div class=\"ps5814 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">foreseeable future.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForDeferredIncomeTaxExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-387": {
   "value": "<div class=\"ps424 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Income taxes</span></div><div class=\"ps5786 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In evaluating the potential income tax liabilities, </span></div><div class=\"ps5787 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the Group assumes that the tax authorities will </span></div><div class=\"ps5788 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">examine amounts they have a right to examine </span></div><div class=\"ps5789 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">and have full knowledge of all related information </span></div><div class=\"ps5790 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">when making those examinations. The Group </span></div><div class=\"ps5791 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">takes into account both the assessments, </span></div><div class=\"ps5792 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">decisions and verdicts received from tax audits </span></div><div class=\"ps5793 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">and other kinds of information sources as well as </span></div><div class=\"ps5794 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the potential sources of challenge from tax </span></div><div class=\"ps5795 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">authorities. The Group recognizes a liability when </span></div><div class=\"ps5796 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the Group assesses it is not probable for the tax </span></div><div class=\"ps5797 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">authorities to accept the position that the Group </span></div><div class=\"ps5798 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">takes regarding the tax treatment in question. </span></div><div class=\"ps5799 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group measures the income tax liability </span></div><div class=\"ps5800 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">according to the most likely amount of the </span></div><div class=\"ps5801 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">potential economic outflow. However, Bekaert </span></div><div class=\"ps5802 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">continues to believe that its positions on all these </span></div><div class=\"ps5803 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">audits are robust.</span></div><div class=\"ps5804 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In assessing the recoverability of deferred tax </span></div><div class=\"ps5805 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">assets, the Group relies on the forecast </span></div><div class=\"ps5806 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">assumptions used elsewhere in the financial </span></div><div class=\"ps5807 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">statements and in other management reports. </span></div><div class=\"ps5808 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Deferred tax on temporary differences arising on </span></div><div class=\"ps5809 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">investments in subsidiaries, associates and joint </span></div><div class=\"ps5810 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">ventures is provided for, except where the Group </span></div><div class=\"ps5811 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">is able to control the timing of the reversal of the </span></div><div class=\"ps5812 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">temporary difference and it is probable that the </span></div><div class=\"ps5813 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">temporary difference will not be reversed in the </span></div><div class=\"ps5814 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">foreseeable future.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForIncomeTaxExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-391": {
   "value": "<div class=\"ps5815 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Derivatives, hedging and hedging </span></div><div class=\"ps5816 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">reserves</span></div><div class=\"ps5817 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group uses derivatives to hedge its exposure </span></div><div class=\"ps5818 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">to foreign-exchange and interest-rate risks </span></div><div class=\"ps5819 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">arising from operating, financing and investing </span></div><div class=\"ps5820 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">activities. The net exposure of all subsidiaries is </span></div><div class=\"ps5821 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">managed on a centralized basis by Group </span></div><div class=\"ps5822 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Treasury in accordance with the aims and </span></div><div class=\"ps5823 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">principles laid down by general management. As </span></div><div class=\"ps5824 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">a policy, the Group does not engage in </span></div><div class=\"ps5825 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">speculative or leveraged transactions.</span></div><div class=\"ps5826 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Derivatives are initially and subsequently </span></div><div class=\"ps5827 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">measured and carried at fair value. The fair value </span></div><div class=\"ps5828 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">of traded derivatives is equal to their market </span></div><div class=\"ps5829 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">value. If no market value is available, the fair </span></div><div class=\"ps5830 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">value is calculated using standard financial </span></div><div class=\"ps5831 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">valuation models, based upon the relevant </span></div><div class=\"ps5832 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">market rates at the reporting date.</span></div><div class=\"ps5833 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group may apply hedge accounting in </span></div><div class=\"ps5834 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">accordance with IFRS 9 to reduce income </span></div><div class=\"ps5835 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">statement volatility. Depending on the nature of </span></div><div class=\"ps5836 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the hedged risk, a distinction is made between </span></div><div class=\"ps5837 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">fair value hedges, cash flow hedges and hedges </span></div><div class=\"ps5838 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">of a net investment in a foreign entity.</span></div><div class=\"ps5839 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group uses derivatives that do not satisfy </span></div><div class=\"ps5840 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the hedge accounting criteria of IFRS 9 but </span></div><div class=\"ps5841 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">provide effective economic hedges under the </span></div><div class=\"ps5842 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Group\u2019s risk management policies. Changes in </span></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">the fair value of any such derivatives are </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">recognized immediately in the income statement.</span></div><div class=\"ps1364 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Derivatives embedded in non-derivative host </span></div><div class=\"ps1312 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">contracts that are not financial assets are treated </span></div><div class=\"ps1365 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">as separate derivatives when they meet the </span></div><div class=\"ps1366 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">definition of a derivative, their risks and </span></div><div class=\"ps1367 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">characteristics are not closely related to those of </span></div><div class=\"ps377 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">the host contract and the host contract is not </span></div><div class=\"ps378 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">measured at fair value through profit or loss. The </span></div><div class=\"ps379 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Group identified such embedded derivatives in </span></div><div class=\"ps2163 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">the virtual power purchase agreements (VPPA).</span></div><div class=\"ps5843 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">Virtual Power Purchase Agreements </span></div><div class=\"ps5844 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">(VPPA)</span></div><div class=\"ps5845 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">The embedded derivative is a component of a </span></div><div class=\"ps5846 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">financial instrument that modifies the cash flows </span></div><div class=\"ps5847 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">of a host contract in a way similar to a standalone </span></div><div class=\"ps5848 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">derivative according to a specified interest rate, </span></div><div class=\"ps5849 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">index of prices or rates, credit rating or credit </span></div><div class=\"ps5850 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">index, or other variable, provided in the case of a </span></div><div class=\"ps5851 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">non-financial variable that the variable is not </span></div><div class=\"ps5852 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">specific to a party to the contract. The valuation </span></div><div class=\"ps5853 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">of the embedded derivative in the VPPA's is </span></div><div class=\"ps5854 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">based on a valuation model using a Monte Carlo </span></div><div class=\"ps5855 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">simulation with Geometric Brownian Motion </span></div><div class=\"ps5856 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">simulating production output and power prices </span></div><div class=\"ps5857 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">throughout the term of the VPPA. The valuation </span></div><div class=\"ps5858 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">technique includes all material inputs that are </span></div><div class=\"ps5859 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">consistent with the characteristics of the VPPA </span></div><div class=\"ps5860 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">and that market participants would take into </span></div><div class=\"ps5861 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">account in setting a transaction price for the </span></div><div class=\"ps5862 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">embedded derivative in an orderly market </span></div><div class=\"ps5863 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">transaction. These VPPA contracts include the </span></div><div class=\"ps5864 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">delivery of Renewable Energy Credits (RECs) for </span></div><div class=\"ps5865 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">which the valuation is included in the valuation </span></div><div class=\"ps5866 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">model of the embedded derivative. The RECs </span></div><div class=\"ps5867 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">received are not accounted for as individual </span></div><div class=\"ps5868 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">financial assets as the Group applies the \"own </span></div><div class=\"ps5869 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">use\" exemption.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForDerivativeFinancialInstrumentsAndHedgingExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-390": {
   "value": "<div class=\"ps5815 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Derivatives, hedging and hedging </span></div><div class=\"ps5816 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">reserves</span></div><div class=\"ps5817 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group uses derivatives to hedge its exposure </span></div><div class=\"ps5818 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">to foreign-exchange and interest-rate risks </span></div><div class=\"ps5819 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">arising from operating, financing and investing </span></div><div class=\"ps5820 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">activities. The net exposure of all subsidiaries is </span></div><div class=\"ps5821 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">managed on a centralized basis by Group </span></div><div class=\"ps5822 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Treasury in accordance with the aims and </span></div><div class=\"ps5823 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">principles laid down by general management. As </span></div><div class=\"ps5824 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">a policy, the Group does not engage in </span></div><div class=\"ps5825 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">speculative or leveraged transactions.</span></div><div class=\"ps5826 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Derivatives are initially and subsequently </span></div><div class=\"ps5827 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">measured and carried at fair value. The fair value </span></div><div class=\"ps5828 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">of traded derivatives is equal to their market </span></div><div class=\"ps5829 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">value. If no market value is available, the fair </span></div><div class=\"ps5830 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">value is calculated using standard financial </span></div><div class=\"ps5831 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">valuation models, based upon the relevant </span></div><div class=\"ps5832 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">market rates at the reporting date.</span></div><div class=\"ps5833 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group may apply hedge accounting in </span></div><div class=\"ps5834 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">accordance with IFRS 9 to reduce income </span></div><div class=\"ps5835 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">statement volatility. Depending on the nature of </span></div><div class=\"ps5836 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the hedged risk, a distinction is made between </span></div><div class=\"ps5837 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">fair value hedges, cash flow hedges and hedges </span></div><div class=\"ps5838 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">of a net investment in a foreign entity.</span></div><div class=\"ps5839 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group uses derivatives that do not satisfy </span></div><div class=\"ps5840 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the hedge accounting criteria of IFRS 9 but </span></div><div class=\"ps5841 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">provide effective economic hedges under the </span></div><div class=\"ps5842 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Group\u2019s risk management policies. Changes in </span></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">the fair value of any such derivatives are </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">recognized immediately in the income statement.</span></div><div class=\"ps1364 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Derivatives embedded in non-derivative host </span></div><div class=\"ps1312 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">contracts that are not financial assets are treated </span></div><div class=\"ps1365 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">as separate derivatives when they meet the </span></div><div class=\"ps1366 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">definition of a derivative, their risks and </span></div><div class=\"ps1367 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">characteristics are not closely related to those of </span></div><div class=\"ps377 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">the host contract and the host contract is not </span></div><div class=\"ps378 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">measured at fair value through profit or loss. The </span></div><div class=\"ps379 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Group identified such embedded derivatives in </span></div><div class=\"ps2163 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">the virtual power purchase agreements (VPPA).</span></div><div class=\"ps5843 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">Virtual Power Purchase Agreements </span></div><div class=\"ps5844 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">(VPPA)</span></div><div class=\"ps5845 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">The embedded derivative is a component of a </span></div><div class=\"ps5846 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">financial instrument that modifies the cash flows </span></div><div class=\"ps5847 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">of a host contract in a way similar to a standalone </span></div><div class=\"ps5848 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">derivative according to a specified interest rate, </span></div><div class=\"ps5849 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">index of prices or rates, credit rating or credit </span></div><div class=\"ps5850 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">index, or other variable, provided in the case of a </span></div><div class=\"ps5851 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">non-financial variable that the variable is not </span></div><div class=\"ps5852 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">specific to a party to the contract. The valuation </span></div><div class=\"ps5853 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">of the embedded derivative in the VPPA's is </span></div><div class=\"ps5854 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">based on a valuation model using a Monte Carlo </span></div><div class=\"ps5855 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">simulation with Geometric Brownian Motion </span></div><div class=\"ps5856 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">simulating production output and power prices </span></div><div class=\"ps5857 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">throughout the term of the VPPA. The valuation </span></div><div class=\"ps5858 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">technique includes all material inputs that are </span></div><div class=\"ps5859 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">consistent with the characteristics of the VPPA </span></div><div class=\"ps5860 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">and that market participants would take into </span></div><div class=\"ps5861 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">account in setting a transaction price for the </span></div><div class=\"ps5862 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">embedded derivative in an orderly market </span></div><div class=\"ps5863 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">transaction. These VPPA contracts include the </span></div><div class=\"ps5864 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">delivery of Renewable Energy Credits (RECs) for </span></div><div class=\"ps5865 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">which the valuation is included in the valuation </span></div><div class=\"ps5866 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">model of the embedded derivative. The RECs </span></div><div class=\"ps5867 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">received are not accounted for as individual </span></div><div class=\"ps5868 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">financial assets as the Group applies the \"own </span></div><div class=\"ps5869 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">use\" exemption.</span></div><div class=\"ps10835 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Hedging</span></div><div class=\"ps10836 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">All financial derivatives the Group enters into, relate to an underlying transaction or forecasted exposure. </span></div><div class=\"ps10837 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In function of the expected impact on the income statement and if the stringent IFRS 9 criteria are met, </span></div><div class=\"ps10838 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the Group decides on a case-by-case basis whether hedge accounting will be applied. The following </span></div><div class=\"ps10839 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">sections describe the transactions whereby hedge accounting is applied and transactions which do not </span></div><div class=\"ps10840 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">qualify for hedge accounting but constitute an economic hedge.</span></div><div class=\"ps10841 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">Hedge accounting</span></div><div class=\"ps10842 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group did not apply hedge accounting in 2025 (2024: none) so there were no fair value hedges nor </span></div><div class=\"ps10843 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">cash flow hedges in 2025 (2024: none).</span></div><div class=\"ps10844 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">Economic hedging and other derivatives</span></div><div class=\"ps10845 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group also uses financial instruments that represent an economic hedge but for which no hedge </span></div><div class=\"ps10846 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">accounting is applied, either because the criteria to qualify for hedge accounting defined in IFRS 9 </span></div><div class=\"ps10847 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\"Financial Instruments\" are not met or because the Group has elected not to apply hedge accounting. </span></div><div class=\"ps10848 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">These derivatives are treated as free-standing instruments held for trading.</span></div><div class=\"ps10849 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">The Group uses cross-currency interest-rate swaps and forward-exchange contracts to hedge the </span></div><div class=\"ps10850 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">currency risk on intercompany loans involving two entities with different functional currencies. Until </span></div><div class=\"ps10851 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">now, the Group has elected not to apply hedge accounting as defined in IFRS 9. Since nearly all cross-</span></div><div class=\"ps10852 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">currency interest-rate swaps are floating-to-floating, the fair value gain or loss on the financial </span></div><div class=\"ps10853 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">instruments is expected to offset the foreign-exchange result arising from the remeasurement of the </span></div><div class=\"ps10854 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">intercompany loans. The major currencies involved are US dollar and British pound.</span></div><div class=\"ps10855 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">To manage its interest-rate exposure, the Group uses interest-rate swaps to convert its floating-rate </span></div><div class=\"ps10856 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">debt to a fixed rate debt. The Group has no longer outstanding interest-rate swaps at year-end 2025 to </span></div><div class=\"ps10857 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">hedge the Schuldschein loans with floating interest rates (2024: \u20ac 80.5\u00a0million).</span></div><div class=\"ps10858 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">The Group uses forward exchange contracts to limit currency risks on its various operating and </span></div><div class=\"ps10859 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">financing activities. For all forward exchange contracts, the fair value change is recorded immediately </span></div><div class=\"ps10860 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">under other financial income and expenses.</span></div><div class=\"ps10861 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">In June 2019, the Group entered into a renewable energy Virtual Power Purchase Agreement (VPPA) </span></div><div class=\"ps10862 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">for a wind generation facility located in the US. In July 2022 the group entered into an additional </span></div><div class=\"ps10863 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">contract for a solar project located in Texas (US). In July 2024, the group entered into a new contract </span></div><div class=\"ps10866 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">for an onshore wind farm project, located in Romania. See note ESRS </span><span class=\"f charStyle-02d3a1f7 ps10864\"><a class=\"Hyperlink\" href=\"#i07ef8aa4bd7a47f294b926cf9996de07_115789\" style=\"z-index:1\">E1-3</a></span><span class=\"f charStyle-cac9dc51 ps10865\">. The characteristics of the </span></div><div class=\"ps10867 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">contracts are such that the VPPA constitutes a derivative in accordance with IFRS 9. The fair value of </span></div><div class=\"ps10868 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">the derivative amounted to \u20ac 24.0 million at 31 December 2025 (2024:\u00a0\u20ac\u00a027.1\u00a0million), as a result of </span></div><div class=\"ps10869 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">which a loss of \u20ac\u00a0-3.2 million was recognized in other financial costs.</span></div><div class=\"ps10870 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">The put option relating to the 2023 business combination with Flintstone qualifies as a non-current </span></div>financial liability measured at fair value through profit or loss.",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForHedgingExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-389": {
   "value": "<div class=\"ps5815 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Derivatives, hedging and hedging </span></div><div class=\"ps5816 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">reserves</span></div><div class=\"ps5817 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group uses derivatives to hedge its exposure </span></div><div class=\"ps5818 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">to foreign-exchange and interest-rate risks </span></div><div class=\"ps5819 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">arising from operating, financing and investing </span></div><div class=\"ps5820 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">activities. The net exposure of all subsidiaries is </span></div><div class=\"ps5821 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">managed on a centralized basis by Group </span></div><div class=\"ps5822 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Treasury in accordance with the aims and </span></div><div class=\"ps5823 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">principles laid down by general management. As </span></div><div class=\"ps5824 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">a policy, the Group does not engage in </span></div><div class=\"ps5825 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">speculative or leveraged transactions.</span></div><div class=\"ps5826 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Derivatives are initially and subsequently </span></div><div class=\"ps5827 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">measured and carried at fair value. The fair value </span></div><div class=\"ps5828 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">of traded derivatives is equal to their market </span></div><div class=\"ps5829 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">value. If no market value is available, the fair </span></div><div class=\"ps5830 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">value is calculated using standard financial </span></div><div class=\"ps5831 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">valuation models, based upon the relevant </span></div><div class=\"ps5832 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">market rates at the reporting date.</span></div><div class=\"ps5833 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group may apply hedge accounting in </span></div><div class=\"ps5834 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">accordance with IFRS 9 to reduce income </span></div><div class=\"ps5835 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">statement volatility. Depending on the nature of </span></div><div class=\"ps5836 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the hedged risk, a distinction is made between </span></div><div class=\"ps5837 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">fair value hedges, cash flow hedges and hedges </span></div><div class=\"ps5838 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">of a net investment in a foreign entity.</span></div><div class=\"ps5839 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group uses derivatives that do not satisfy </span></div><div class=\"ps5840 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the hedge accounting criteria of IFRS 9 but </span></div><div class=\"ps5841 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">provide effective economic hedges under the </span></div><div class=\"ps5842 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Group\u2019s risk management policies. Changes in </span></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">the fair value of any such derivatives are </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">recognized immediately in the income statement.</span></div><div class=\"ps1364 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Derivatives embedded in non-derivative host </span></div><div class=\"ps1312 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">contracts that are not financial assets are treated </span></div><div class=\"ps1365 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">as separate derivatives when they meet the </span></div><div class=\"ps1366 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">definition of a derivative, their risks and </span></div><div class=\"ps1367 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">characteristics are not closely related to those of </span></div><div class=\"ps377 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">the host contract and the host contract is not </span></div><div class=\"ps378 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">measured at fair value through profit or loss. The </span></div><div class=\"ps379 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Group identified such embedded derivatives in </span></div><div class=\"ps2163 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">the virtual power purchase agreements (VPPA).</span></div><div class=\"ps5843 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">Virtual Power Purchase Agreements </span></div><div class=\"ps5844 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">(VPPA)</span></div><div class=\"ps5845 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">The embedded derivative is a component of a </span></div><div class=\"ps5846 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">financial instrument that modifies the cash flows </span></div><div class=\"ps5847 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">of a host contract in a way similar to a standalone </span></div><div class=\"ps5848 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">derivative according to a specified interest rate, </span></div><div class=\"ps5849 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">index of prices or rates, credit rating or credit </span></div><div class=\"ps5850 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">index, or other variable, provided in the case of a </span></div><div class=\"ps5851 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">non-financial variable that the variable is not </span></div><div class=\"ps5852 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">specific to a party to the contract. The valuation </span></div><div class=\"ps5853 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">of the embedded derivative in the VPPA's is </span></div><div class=\"ps5854 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">based on a valuation model using a Monte Carlo </span></div><div class=\"ps5855 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">simulation with Geometric Brownian Motion </span></div><div class=\"ps5856 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">simulating production output and power prices </span></div><div class=\"ps5857 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">throughout the term of the VPPA. The valuation </span></div><div class=\"ps5858 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">technique includes all material inputs that are </span></div><div class=\"ps5859 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">consistent with the characteristics of the VPPA </span></div><div class=\"ps5860 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">and that market participants would take into </span></div><div class=\"ps5861 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">account in setting a transaction price for the </span></div><div class=\"ps5862 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">embedded derivative in an orderly market </span></div><div class=\"ps5863 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">transaction. These VPPA contracts include the </span></div><div class=\"ps5864 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">delivery of Renewable Energy Credits (RECs) for </span></div><div class=\"ps5865 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">which the valuation is included in the valuation </span></div><div class=\"ps5866 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">model of the embedded derivative. The RECs </span></div><div class=\"ps5867 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">received are not accounted for as individual </span></div><div class=\"ps5868 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">financial assets as the Group applies the \"own </span></div><div class=\"ps5869 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">use\" exemption.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForDerivativeFinancialInstrumentsExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-392": {
   "value": "<div class=\"ps5871 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps302\">Revenue recognition</span></div><div class=\"ps5872 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">The Group recognizes revenue mainly from the </span></div><div class=\"ps5873 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">sale of products. Revenue is measured based on </span></div><div class=\"ps5874 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">the consideration to which the Group expects to </span></div><div class=\"ps5875 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">be entitled in a contract with a customer and </span></div><div class=\"ps5876 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">excludes amounts collected on behalf of third </span></div><div class=\"ps5877 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">parties. The Group recognizes revenue from the </span></div><div class=\"ps5878 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">sale of products when it transfers control over </span></div><div class=\"ps5879 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">the corresponding product to a customer. </span></div><div class=\"ps5880 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Revenue from the sale of products is recognized </span></div><div class=\"ps5881 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">at a point in time. Sales are recognized net of </span></div><div class=\"ps5882 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">sales taxes and discounts. Interest is recognized </span></div><div class=\"ps5883 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">on a time-proportional basis that reflects the </span></div><div class=\"ps5884 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">effective yield on the asset. The Group </span></div><div class=\"ps5885 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">recognizes revenue for a sales-based or usage-</span></div><div class=\"ps5886 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">based royalty only when (or as) the later of the </span></div><div class=\"ps5887 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">following events occurs: the subsequent sale or </span></div><div class=\"ps5888 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">usage occurs; and the performance obligation to </span></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">which some or all of the sales-based or usage-</span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">based royalties has been allocated has been </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">satisfied. Revenues from synthetic ropes projects </span></div><div class=\"ps358 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">are recognized over time because its </span></div><div class=\"ps359 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">performance under those projects does not </span></div><div class=\"ps360 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">create an asset with an alternative use to the </span></div><div class=\"ps361 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Group and the Group has the enforceable right to </span></div><div class=\"ps362 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">payment for performance completed to date. The </span></div><div class=\"ps2176 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">group uses an input method in measuring </span></div><div class=\"ps2177 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">progress of the project because there is a direct </span></div><div class=\"ps2178 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">relationship between the Group Efforts and the </span></div><div class=\"ps2179 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">transfer of the project to the customer. Royalties </span></div><div class=\"ps2180 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">are recognized on an accrual basis in accordance </span></div><div class=\"ps2181 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">with the terms of agreements and are linked to </span></div><div class=\"ps2182 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">technology and management support. Dividends </span></div><div class=\"ps2183 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">are recognized when the shareholder\u2019s right to </span></div><div class=\"ps2184 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">receive payment is established.</span></div><div class=\"ps6673 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group recognizes sales from the following sources: delivery of products and, to a lesser extent, of </span></div><div class=\"ps6674 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">services and projects. Bekaert assessed that the delivery of products represents the main performance </span></div><div class=\"ps6675 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">obligation. The Group recognizes sales at a point in time when it transfers control over a product to a </span></div><div class=\"ps6676 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">customer. Customers obtain control when the products are delivered (based on the related inco terms in <span class=\"f ps72\"> </span></span></div><div class=\"ps6678 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">place). </span><span class=\"f charStyle-cac9dc51 ps6677\">The amount of sales recognized is adjusted for variable compensation such as volume discounts. </span></div><div class=\"ps6679 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">No adjustment is made for returns nor for warranty as the impact is deemed immaterial based on </span></div><div class=\"ps6680 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">historical information. The group recognizes the revenue of projects over time, using an input method in </span></div><div class=\"ps6681 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">measuring the progress of the project. For 2025 the revenues of projects are immaterial compared to the <span class=\"f ps72\"> </span></span></div><div class=\"ps6682 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">total sales number. </span></div><div class=\"ps6683 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Disaggregating sales by timing of sales recognition, i.e. at a point in time vs over time (as is customary for </span></div><div class=\"ps6684 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">engineering activities) does not add much value, as sales of machines to third parties contribute very little </span></div><div class=\"ps6685 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">to total sales.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForRecognitionOfRevenue",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-393": {
   "value": "<div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Restructuring programs mainly include lay-off </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">costs, gains and losses on disposal, and </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">impairment losses of assets involved in a shut-</span></div><div class=\"ps358 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">down, major reorganization or relocation of </span></div><div class=\"ps359 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">operations. When not related to restructuring </span></div><div class=\"ps360 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">programs, only impairment losses resulting from </span></div><div class=\"ps361 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">testing cash-generating units qualify as one-off </span></div><div class=\"ps362 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">effects.</span></div><div class=\"ps378 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">One-off effects from business combinations </span></div><div class=\"ps379 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">mainly include: acquisition-related expenses, </span></div><div class=\"ps2163 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">negative goodwill, gains and losses on step </span></div><div class=\"ps2164 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">acquisition, and recycling of CTA on the interest </span></div><div class=\"ps2165 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">previously held. One-off effects from business </span></div><div class=\"ps2166 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">disposals include gains and losses on the sale of </span></div><div class=\"ps2168 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">businesses that do not qualify as discontinued </span></div><div class=\"ps2170 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">operations. These disposed businesses may </span></div><div class=\"ps2171 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">consist of integral, or parts (disposal groups) of </span></div><div class=\"ps2172 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">subsidiaries, joint ventures and associates.</span></div><div class=\"ps2173 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Besides environmental provisions, other events </span></div><div class=\"ps2174 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">or transactions that are not inherent to the </span></div><div class=\"ps2175 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">business and have a one-off effect mainly include </span></div><span class=\"f charStyle-cac9dc51 ps302\">disasters and sales of investment property</span>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForExceptionalItemsExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-396": {
   "value": "<div class=\"ps5931 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps302\">Non-current assets held for sale and </span></div><div class=\"ps5932 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps302\">discontinued operations</span></div><div class=\"ps5933 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">A non-current asset or disposal group is </span></div><div class=\"ps5934 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">classified as held for sale if its carrying amount </span></div><div class=\"ps5935 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">will be recovered principally through a sale </span></div><div class=\"ps5936 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">transaction rather than through continuing use. </span></div><div class=\"ps5937 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">This condition is regarded as met only when the </span></div><div class=\"ps5938 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">sale is highly probable and the asset (or disposal </span></div><div class=\"ps5939 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">group) is available for immediate sale in its </span></div><div class=\"ps5940 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">present condition. A discontinued operation is a </span></div><div class=\"ps5941 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">component of an entity which the entity has </span></div><div class=\"ps5942 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">disposed of or which is classified as held for sale, </span></div><div class=\"ps5943 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">which represents a separate major line of </span></div><div class=\"ps5944 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">business or geographical area of operations and </span></div><div class=\"ps5945 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">which can be distinguished operationally and for </span></div><div class=\"ps5946 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">financial reporting purposes.</span></div><div class=\"ps5947 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">For a sale to be highly probable, the entity should </span></div><div class=\"ps5948 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">be committed to a plan to sell the asset (or </span></div><div class=\"ps5949 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">disposal group), an active program to locate a </span></div><div class=\"ps5950 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">buyer and complete the plan should be initiated, </span></div><div class=\"ps5951 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">and the asset (or disposal group) should be </span></div><div class=\"ps5952 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">actively marketed at a price which is reasonable </span></div><div class=\"ps5953 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">in relation to its current fair value, and the sale </span></div><div class=\"ps5954 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">should be expected to be completed within one </span></div><div class=\"ps5955 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">year from the date of classification. Assets </span></div><div class=\"ps5956 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">classified as held for sale are measured at the </span></div><div class=\"ps5957 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">lower of their carrying amount and fair value less </span></div><div class=\"ps5958 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">costs necessary to make the sale. Any excess of </span></div><div class=\"ps5959 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">the carrying amount over the fair value less costs </span></div><div class=\"ps5960 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">to sell is included as an impairment loss. </span></div><div class=\"ps5961 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Depreciation of such assets is discontinued as </span></div><div class=\"ps5962 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">from their classification as held for sale. </span></div><div class=\"ps5963 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Comparative balance sheet information for prior </span></div><div class=\"ps5964 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">periods is not restated to reflect the new </span></div><div class=\"ps5965 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">classification in the balance sheet.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForDiscontinuedOperationsExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-395": {
   "value": "<div class=\"ps5931 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps302\">Non-current assets held for sale and </span></div><div class=\"ps5932 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps302\">discontinued operations</span></div><div class=\"ps5933 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">A non-current asset or disposal group is </span></div><div class=\"ps5934 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">classified as held for sale if its carrying amount </span></div><div class=\"ps5935 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">will be recovered principally through a sale </span></div><div class=\"ps5936 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">transaction rather than through continuing use. </span></div><div class=\"ps5937 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">This condition is regarded as met only when the </span></div><div class=\"ps5938 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">sale is highly probable and the asset (or disposal </span></div><div class=\"ps5939 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">group) is available for immediate sale in its </span></div><div class=\"ps5940 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">present condition. A discontinued operation is a </span></div><div class=\"ps5941 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">component of an entity which the entity has </span></div><div class=\"ps5942 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">disposed of or which is classified as held for sale, </span></div><div class=\"ps5943 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">which represents a separate major line of </span></div><div class=\"ps5944 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">business or geographical area of operations and </span></div><div class=\"ps5945 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">which can be distinguished operationally and for </span></div><div class=\"ps5946 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">financial reporting purposes.</span></div><div class=\"ps5947 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">For a sale to be highly probable, the entity should </span></div><div class=\"ps5948 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">be committed to a plan to sell the asset (or </span></div><div class=\"ps5949 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">disposal group), an active program to locate a </span></div><div class=\"ps5950 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">buyer and complete the plan should be initiated, </span></div><div class=\"ps5951 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">and the asset (or disposal group) should be </span></div><div class=\"ps5952 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">actively marketed at a price which is reasonable </span></div><div class=\"ps5953 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">in relation to its current fair value, and the sale </span></div><div class=\"ps5954 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">should be expected to be completed within one </span></div><div class=\"ps5955 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">year from the date of classification. Assets </span></div><div class=\"ps5956 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">classified as held for sale are measured at the </span></div><div class=\"ps5957 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">lower of their carrying amount and fair value less </span></div><div class=\"ps5958 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">costs necessary to make the sale. Any excess of </span></div><div class=\"ps5959 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">the carrying amount over the fair value less costs </span></div><div class=\"ps5960 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">to sell is included as an impairment loss. </span></div><div class=\"ps5961 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Depreciation of such assets is discontinued as </span></div><div class=\"ps5962 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">from their classification as held for sale. </span></div><div class=\"ps5963 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Comparative balance sheet information for prior </span></div><div class=\"ps5964 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">periods is not restated to reflect the new </span></div><div class=\"ps5965 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">classification in the balance sheet.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForNoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSaleAndDiscontinuedOperationsExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-394": {
   "value": "<div class=\"ps5931 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps302\">Non-current assets held for sale and </span></div><div class=\"ps5932 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps302\">discontinued operations</span></div><div class=\"ps5933 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">A non-current asset or disposal group is </span></div><div class=\"ps5934 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">classified as held for sale if its carrying amount </span></div><div class=\"ps5935 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">will be recovered principally through a sale </span></div><div class=\"ps5936 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">transaction rather than through continuing use. </span></div><div class=\"ps5937 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">This condition is regarded as met only when the </span></div><div class=\"ps5938 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">sale is highly probable and the asset (or disposal </span></div><div class=\"ps5939 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">group) is available for immediate sale in its </span></div><div class=\"ps5940 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">present condition. A discontinued operation is a </span></div><div class=\"ps5941 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">component of an entity which the entity has </span></div><div class=\"ps5942 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">disposed of or which is classified as held for sale, </span></div><div class=\"ps5943 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">which represents a separate major line of </span></div><div class=\"ps5944 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">business or geographical area of operations and </span></div><div class=\"ps5945 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">which can be distinguished operationally and for </span></div><div class=\"ps5946 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">financial reporting purposes.</span></div><div class=\"ps5947 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">For a sale to be highly probable, the entity should </span></div><div class=\"ps5948 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">be committed to a plan to sell the asset (or </span></div><div class=\"ps5949 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">disposal group), an active program to locate a </span></div><div class=\"ps5950 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">buyer and complete the plan should be initiated, </span></div><div class=\"ps5951 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">and the asset (or disposal group) should be </span></div><div class=\"ps5952 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">actively marketed at a price which is reasonable </span></div><div class=\"ps5953 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">in relation to its current fair value, and the sale </span></div><div class=\"ps5954 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">should be expected to be completed within one </span></div><div class=\"ps5955 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">year from the date of classification. Assets </span></div><div class=\"ps5956 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">classified as held for sale are measured at the </span></div><div class=\"ps5957 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">lower of their carrying amount and fair value less </span></div><div class=\"ps5958 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">costs necessary to make the sale. Any excess of </span></div><div class=\"ps5959 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">the carrying amount over the fair value less costs </span></div><div class=\"ps5960 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">to sell is included as an impairment loss. </span></div><div class=\"ps5961 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Depreciation of such assets is discontinued as </span></div><div class=\"ps5962 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">from their classification as held for sale. </span></div><div class=\"ps5963 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Comparative balance sheet information for prior </span></div><div class=\"ps5964 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">periods is not restated to reflect the new </span></div><div class=\"ps5965 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">classification in the balance sheet.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForNoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSaleExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-397": {
   "value": "<div><div id=\"i8ad1e97c07634a93acf2450055f6176c_226\" style=\"position:absolute;top:42.52pt\"></div><div class=\"ps1158 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e5e5aedb ps191\">3. Significant accounting judgements and key sources <span id=\"i712b5dbb3fbb49558066dba47bf6aa7d_11206\"></span></span></div><div class=\"ps1159 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e5e5aedb ps191\">of estimation uncertainty</span></div><div class=\"ps1160 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In the application of the Group\u2019s accounting </span></div><div class=\"ps1161 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">policies, management is required to make </span></div><div class=\"ps1162 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">judgments, estimates and assumptions about the </span></div><div class=\"ps1163 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">carrying amounts of assets and liabilities that are </span></div><div class=\"ps1164 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">not readily apparent from other sources. These </span></div><div class=\"ps1165 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">judgments, estimates and assumptions are </span></div><div class=\"ps1166 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">reviewed on an ongoing basis.</span></div><div class=\"ps5966 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">3.1. Significant judgements in <span class=\"f ps72\"> </span><span id=\"i712b5dbb3fbb49558066dba47bf6aa7d_11202\"></span></span></div><div class=\"ps5967 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">applying the entity's accounting <span class=\"f ps72\"> </span></span></div><div class=\"ps5968 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">policies<span class=\"f ps72\"> </span></span></div><div class=\"ps5969 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The following are the significant judgments made </span></div><div class=\"ps5970 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">by management, apart from those involving <span class=\"f ps72\"> </span></span></div><div class=\"ps5971 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">estimations (see note 3.2.\u00a0\"Key sources of </span></div><div class=\"ps5972 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">estimation uncertainty\" below), that have a </span></div><div class=\"ps5973 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">significant effect on the amounts reported in the </span></div><div class=\"ps264 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">consolidated financial statements.</span></div><div class=\"ps5974 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">Management concluded that the criteria for </span></div><div class=\"ps5975 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">capitalization of development expenditure </span></div><div class=\"ps5976 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">were met for several projects and capitalized a </span></div><div class=\"ps5979 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">total of </span><span class=\"f charStyle-cac9dc51 ps5977\">\u20ac\u00a011.3\u00a0million</span><span class=\"f charStyle-cac9dc51 ps5978\"> in 2025 (2024: </span></div><div class=\"ps5980 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">\u20ac\u00a09.3\u00a0million). The research and development </span></div><div class=\"ps5981 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">expenditure for which the criteria were not </span></div><div class=\"ps5982 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">met, were recognized through profit or loss. </span></div><div class=\"ps5983 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">When management incurs implementation and </span></div><div class=\"ps5984 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">customization costs when entering into cloud </span></div><div class=\"ps5985 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">computing arrangements, management makes </span></div><div class=\"ps5986 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">judgments to determine which costs can be </span></div><div class=\"ps5987 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">recognized as intangible asset. Management </span></div><div class=\"ps5988 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">first assess if the arrangement provides a </span></div><div class=\"ps5989 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">resource it can control. When making this </span></div><div class=\"ps5990 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">judgment, it considers the IFRS Interpretation </span></div><div class=\"ps5991 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">Committee (IFRIC) agenda decision of March </span></div><div class=\"ps5992 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">2019 on Customer\u2019s Right to Receive Access </span></div><div class=\"ps5993 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">to the Supplier\u2019s Software Hosted on the </span></div><div class=\"ps5994 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">Cloud. Thereafter, it assess which fees and </span></div><div class=\"ps5995 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">implementation costs can be capitalized, </span></div><div class=\"ps5996 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">Management considered the IFRS </span></div><div class=\"ps5997 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">Interpretation Committee (IFRIC) agenda </span></div><div class=\"ps5998 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">decision of April 2021 on the clarification of </span></div><div class=\"ps5999 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">accounting in relation to these costs.</span></div><div class=\"ps6000 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">Management makes judgments in defining the </span></div><div class=\"ps6001 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">functional currency of Group entities based on </span></div><div class=\"ps6002 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">economic substance of the transactions </span></div><div class=\"ps6003 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">relevant to these entities. By default the </span></div><div class=\"ps6004 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">functional currency is the one of the country in </span></div><div class=\"ps6005 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">which the entity is operating. See note 7.8. </span></div><div class=\"ps6006 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">\"Subsidiaries, joint ventures and associates\" </span></div><div class=\"ps6007 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">for a comprehensive list of entities and their </span></div><div class=\"ps6008 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">functional currency. </span></div><div class=\"ps6009 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">Deferred tax assets were recognized to the </span></div><div class=\"ps6010 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">extent that it is considered probable that </span></div><div class=\"ps6011 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">sufficient future taxable profits would be </span></div><div class=\"ps6012 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">available, taking into account both positive and </span></div><div class=\"ps6013 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">negative evidence. This assessment relied on </span></div><div class=\"ps6014 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">prudent assumptions derived from the </span></div><div class=\"ps6015 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">business plan for the entity, typically over a </span></div><div class=\"ps1160 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">five-year horizon. In certain jurisdictions, </span></div><div class=\"ps1161 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">deferred tax assets relating to capital losses, </span></div><div class=\"ps1162 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">trade losses and tax credits were recognized </span></div><div class=\"ps1163 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">up to the amount of uncertain tax provisions. </span></div><div class=\"ps1164 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">This reflects that potential tax audit </span></div><div class=\"ps1165 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">adjustments would likely reduce the available </span></div><div class=\"ps1166 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">tax losses rather than result in a cash tax </span></div><div class=\"ps1167 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">outflow for the entity concerned.</span></div><div class=\"ps1168 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">As Belgium enacted the law of 19 December </span></div><div class=\"ps1169 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">2023 implementing a minimum taxation (at an </span></div><div class=\"ps6016 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">effective minimum tax rate of 15%) for </span></div><div class=\"ps6017 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">multinational groups as from 1 January 2024, </span></div><div class=\"ps6018 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">NV Bekaert and its subsidiaries are in scope of </span></div><div class=\"ps6019 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">the OECD Pillar 2 model rules. In May 2023, </span></div><div class=\"ps6020 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">the IASB published amendments to IAS 12 that, </span></div><div class=\"ps6021 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">provide a temporary exception to the </span></div><div class=\"ps6022 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">requirements regarding deferred tax assets </span></div><div class=\"ps6023 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">and liabilities related to legislation that is </span></div><div class=\"ps6024 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">enacted to implement the OECD\u2019s Pillar 2 </span></div><div class=\"ps6025 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">model rules, and introduce additional </span></div><div class=\"ps6026 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">disclosure requirements. Bekaert has applied </span></div><div class=\"ps6027 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">the exception to recognizing and disclosing </span></div><div class=\"ps6028 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">information about deferred tax assets and </span></div><div class=\"ps6029 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">liabilities related to Pillar 2 income taxes. </span></div><div class=\"ps6030 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">Bekaert has performed a qualitative and </span></div><div class=\"ps6031 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">quantitative preliminary assessment of the </span></div><div class=\"ps6032 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">Group\u2019s potential exposure to Pillar 2 top-up </span></div><div class=\"ps6033 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">taxes. Based on the relevant 2025 country-by-</span></div><div class=\"ps6034 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">country reporting information, most of the </span></div><div class=\"ps6035 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">jurisdictions are expected to be eligible for </span></div><div class=\"ps6036 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">transitional safe harbor relief. Based on the </span></div><div class=\"ps6037 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">actual assessment, a material impact of the </span></div><div class=\"ps6038 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">Pillar 2 legislation is not to be expected for </span></div><div class=\"ps6039 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">2025.</span></div><div class=\"ps6040 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps302\">3.2. Key sources of estimation <span id=\"i712b5dbb3fbb49558066dba47bf6aa7d_11209\"></span></span></div><div class=\"ps6041 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps302\">uncertainty</span></div><div class=\"ps6042 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">The following are the key assumptions </span></div><div class=\"ps6043 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">concerning the future, and the other key sources </span></div><div class=\"ps6044 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">of estimation uncertainty at the end of the </span></div><div class=\"ps6045 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">reporting period that have a risk of causing </span></div><div class=\"ps6046 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">material adjustments to the carrying amounts of </span></div><div class=\"ps6047 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">assets and liabilities within the next financial </span></div><div class=\"ps6048 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">year.</span></div><div class=\"ps6049 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">Management performed the annual impairment </span></div><div class=\"ps6050 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">test on the goodwill related to BBRG on the </span></div><div class=\"ps6051 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">basis of the latest business plan. Following the </span></div><div class=\"ps6052 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">realized turnaround performance of the </span></div><div class=\"ps6053 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">business in 2020, headroom has become very </span></div><div class=\"ps6054 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">solid, reducing the likelihood of an impairment </span></div><div class=\"ps6055 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">loss (see note 6.2. \"Goodwill\").</span></div><div class=\"ps6056 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">Impairment analyzes are based upon </span></div><div class=\"ps6057 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">assumptions such as market evolution, margin </span></div><div class=\"ps6058 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">evolution and discount rates. The ability of an </span></div><div class=\"ps6059 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">entity to pass on changes in raw material </span></div><div class=\"ps6060 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">prices to its customers (either through </span></div><div class=\"ps6061 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">contractual arrangements or through </span></div></div><div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">commercial negotiations) is included in the </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">margin evolution assumption. Sensitivity </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">analyzes for reasonable changes in these </span></div><div class=\"ps358 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">assumptions are presented as part of note </span></div><div class=\"ps359 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">6.2.\u00a0\"Goodwill\"</span><span class=\"f charStyle-cac9dc51 ps6062\">.</span></div><div class=\"ps360 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">Given its global presence, Bekaert is exposed </span></div><div class=\"ps361 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">to tax risks in many jurisdictions. On the one </span></div><div class=\"ps362 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">hand, the application of tax law in the different </span></div><div class=\"ps2176 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">jurisdictions can be complex and requires </span></div><div class=\"ps2177 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">judgment to assess risk and estimate </span></div><div class=\"ps2178 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">outcomes, which is a major source of </span></div><div class=\"ps2179 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">uncertainty. On the other hand, tax authorities </span></div><div class=\"ps2180 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">of the jurisdictions conduct regular tax audits </span></div><div class=\"ps2181 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">that may reveal potential tax issues. As the tax </span></div><div class=\"ps2182 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">audits can take many years to resolve, this </span></div><div class=\"ps2183 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">further adds to the uncertainty. While the </span></div><div class=\"ps2184 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">outcome of such tax audits is not certain, </span></div><div class=\"ps2187 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">Bekaert has considered the merits of its filing </span></div><div class=\"ps6063 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">positions of the matters subject to each tax </span></div><div class=\"ps6064 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">audit in an overall evaluation of potential tax <span class=\"f ps72\"> </span></span></div><div class=\"ps6065 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">liabilities, and concludes that the Group has </span></div><div class=\"ps6066 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">adequate liabilities recorded in its consolidated </span></div><div class=\"ps6067 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">financial statements for exposures on these </span></div><div class=\"ps5974 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">matters. Accordingly, Bekaert considers it </span></div><div class=\"ps5975 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">unlikely that potential tax exposures over and </span></div><div class=\"ps5976 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">above the amounts currently recorded as </span></div><div class=\"ps5979 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">liabilities in the consolidated financial </span></div><div class=\"ps5980 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">statements will be material to its financial </span></div><div class=\"ps5981 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">condition. Both the timing and the position </span></div><div class=\"ps5982 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">taken by the tax authorities in the different </span></div><div class=\"ps5983 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">jurisdictions give rise to uncertainty and can </span></div><div class=\"ps5984 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">result in an adjustment to the carrying </span></div><div class=\"ps5985 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">amounts of income tax payable related to </span></div><div class=\"ps5986 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">uncertain tax positions within the next financial </span></div><div class=\"ps5987 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">year. At year-end 2025 Bekaert has uncertain </span></div><div class=\"ps5988 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">tax positions recognized as income taxes </span></div><div class=\"ps5989 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">payable amounting to \u20ac 30.4 million (2024: </span></div><div class=\"ps5990 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">\u20ac\u00a042.6 million). See note 6.21.\u00a0\"Tax\u00a0positions\".</span></div><div class=\"ps6068 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">3.3. Impact of macro-economic <span id=\"i712b5dbb3fbb49558066dba47bf6aa7d_11204\"></span></span></div><div class=\"ps6069 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">environment and\u00a0climate</span></div><div class=\"ps6070 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Impact of the macroeconomic </span></div><div class=\"ps6071 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">environment</span></div><div class=\"ps6072 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The evolution in the macroeconomic environment </span></div><div class=\"ps6073 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">has affected businesses all over the world. The </span></div><div class=\"ps6074 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Group has identified the risks linked to these </span></div><div class=\"ps6075 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">evolutions and has implemented mitigating <span class=\"f ps72\"> </span></span></div><div class=\"ps6076 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">actions, as described in the Corporate <span class=\"f ps72\"> </span></span></div><div class=\"ps6077 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Governance Statements - chapter \"Control and </span></div><div class=\"ps6078 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">ERM\" of this report.</span></div><div class=\"ps6079 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">Increasing political and regulatory risks </span></div><div class=\"ps6080 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Increasing global trends of protectionism, </span></div><div class=\"ps6081 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">continuous changes in trade policies worldwide, </span></div><div class=\"ps6082 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">and trade tensions between specific countries </span></div><div class=\"ps6083 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">and regions are creating both risks and </span></div><div class=\"ps6084 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">opportunities for Bekaert. In 2025, the ever-</span></div><div class=\"ps6085 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">changing US steel tariffs created tensions and </span></div><div class=\"ps6086 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">uncertainty. Navigating the challenges of tariffs, </span></div><div class=\"ps6087 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Bekaert has leveraged its global presence by </span></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">utilizing local production footprint and adapting </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">supply chain flows from supplier and to </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">customers. As tariffs created uncertainty and </span></div><div class=\"ps358 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">undermined demand, Bekaert took measures to </span></div><div class=\"ps359 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">be cost-competitive, and to increase agility. Amid </span></div><div class=\"ps360 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">this context, Bekaert delivered a resilient </span></div><div class=\"ps361 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">performance in 2025. Cash generation was very </span></div><div class=\"ps362 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">strong (Free Cash Flow of \u20ac 314 million) </span></div><div class=\"ps2176 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">supported by working capital and cost </span></div><div class=\"ps2177 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">reductions. Overhead cost savings and </span></div><div class=\"ps2178 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">operational efficiency improvements mitigated to </span></div><div class=\"ps2179 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">large extent the impact of lower sales on the </span></div><div class=\"ps2180 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">EBITu margin which reached 8.0%.</span></div><div class=\"ps6088 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">Increasing risks arising from demand </span></div><div class=\"ps6089 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">impact and inflationary cost pressure </span></div><div class=\"ps6090 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">from\u00a0economic crises as well as impacts </span></div><div class=\"ps6091 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">on\u00a0discount rates </span></div><div class=\"ps6092 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Impactful demand changes can affect sectors </span></div><div class=\"ps6093 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">that are relevant to Bekaert. A crisis, recession or </span></div><div class=\"ps6094 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">changing demand trends can lead to a demand </span></div><div class=\"ps6095 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">decline driven by weak consumer confidence and </span></div><div class=\"ps6096 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">postponed investments. The resulting upstream </span></div><div class=\"ps6097 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">and downstream overcapacity can lead to price </span></div><div class=\"ps6098 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">erosion across the supply chain. To mitigate </span></div><div class=\"ps6099 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">these risks, Bekaert continues the re-positioning </span></div><div class=\"ps6100 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">of its businesses towards segments with higher </span></div><div class=\"ps6101 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">value propositions that are much less impacted </span></div><div class=\"ps6102 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">by cyclicality. In addition, the Group has taken </span></div><div class=\"ps6103 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">necessary measures to remain cost-competitive, </span></div><div class=\"ps6104 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">to flex costs, and to pass on cost inflation.</span></div><div class=\"ps6105 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">In the valuation of the Group\u2019s defined-benefit </span></div><div class=\"ps6106 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">plans, the principal actuarial assumptions are </span></div><div class=\"ps6107 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">also influenced by the macroeconomic evolution. </span></div><div class=\"ps6108 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">The details of those valuations are included in </span></div><div class=\"ps6109 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">note 6.16. \"Employee benefit obligations\". </span></div><div class=\"ps6110 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Changes recognized in equity amounted in 2025 </span></div><div class=\"ps6111 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">to \u20ac 11.2\u00a0million and were driven by \u20ac\u00a05.7 million </span></div><div class=\"ps6112 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">gain on plan assets reflecting positive asset </span></div><div class=\"ps6113 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">return and \u20ac\u00a05.5 million gains in defined benefit </span></div><div class=\"ps6114 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">obligation. The latter can be broken down into </span></div><div class=\"ps6115 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">\u20ac\u00a08.6 million gain due to changes in financial </span></div><div class=\"ps6116 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">assumptions reflecting increased discount rates, </span></div><div class=\"ps6117 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">\u20ac\u00a00.4 million loss due to changes in demographic </span></div><div class=\"ps6118 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">assumptions and \u20ac\u00a02.7\u00a0million loss in liabilities </span></div><div class=\"ps6119 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">due to experience adjustments.</span></div><div class=\"ps6120 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps302\">Increasing risk from technology changes</span></div><div class=\"ps6121 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Impactful technology changes as well as </span></div><div class=\"ps6122 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">increased competition in this respect in </span></div><div class=\"ps6123 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">combination with low cost competition may </span></div><div class=\"ps6124 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">affect sectors that are relevant to Bekaert, such </span></div><div class=\"ps6125 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">as mobility, energy and utility markets, and the </span></div><div class=\"ps6126 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">mining, construction and infrastructure sectors.</span></div><div class=\"ps6127 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">Bekaert is also subject to uncertain market </span></div><div class=\"ps6128 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">growth in sectors such as green energy, which </span></div><div class=\"ps6129 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">may further negatively affect the growth strategy </span></div><div class=\"ps6130 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">and execution. As an example, growth in the </span></div><div class=\"ps6131 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">market for green hydrogen production has </span></div></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">significantly slowed down due to delays in </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">implementation of regulation in Europe and in </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">North America. As a consequence it was required </span></div><div class=\"ps358 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">to adjust the Group\u2019s footprint in line with </span></div><div class=\"ps359 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">demand outlook. This led to a one-off asset </span></div><div class=\"ps360 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">impairment of \u20ac\u00a0-55 million in the Specialty </span></div><div class=\"ps361 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Businesses segment in 2025 (see note </span></div><div class=\"ps362 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">5.2\u00a0.\"Operating result (EBIT) by function\").</span></div><div class=\"ps363 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Impact of climate changes </span></div><div class=\"ps6132 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">and\u00a0environmental footprint</span></div><div class=\"ps6133 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In order to further support the market and </span></div><div class=\"ps6134 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">technology positioning in green energy and </span></div><div class=\"ps6135 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">sustainable end markets, Bekaert is building key </span></div><div class=\"ps6136 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">positions in each specific business ecosystem. </span></div><div class=\"ps6137 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">For example, our collaboration with major tire </span></div><div class=\"ps6138 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">companies to increase the use of high recycled </span></div><div class=\"ps6139 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">content steel that contributes to circular </span></div><div class=\"ps6140 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">economy, our participation in technology- and </span></div><div class=\"ps6141 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">innovation-driven ECO2Fuel project aimed at </span></div><div class=\"ps6142 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">advancing decarbonization efforts or our on-</span></div><div class=\"ps6143 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">going collaborations with key mooring and lifting </span></div><div class=\"ps6144 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">equipment suppliers to revolutionize rope </span></div><div class=\"ps6145 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">inspection which drives significant benefits such </span></div><div class=\"ps6146 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">as longer operational safety, extended lifetime of </span></div><div class=\"ps6147 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">ropes, increased productivity and sustainability. </span></div><div class=\"ps6148 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group will further investigate and evaluate </span></div><div class=\"ps6149 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">electrification, the use of biofuels and/or green </span></div><div class=\"ps6150 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">hydrogen as technology advances.</span></div><div class=\"ps6151 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group has installed solar panels at our site in </span></div><div class=\"ps6152 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Suzhou (China) with a total capacity of </span></div><div class=\"ps6153 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">1\u00a0Megawatt peak (MWp) to help reduce and offset </span></div><div class=\"ps6154 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">its carbon greenhouse emissions, and is in the </span></div><div class=\"ps6155 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">progress of installing solar panels at three other </span></div><div class=\"ps6156 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">sites in China, Belgium and Italy by mid 2026.</span></div><div class=\"ps6157 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group also invested in capital expenditure in </span></div><div class=\"ps6158 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">2025 supporting environmental sustainable </span></div><div class=\"ps6159 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">activities (see note 6.3. \"Property, plant and </span></div><div class=\"ps6160 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">equipment\" as well as the chapter \"EU Taxonomy </span></div><div class=\"ps6161 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Key Performance Indicators\" in the </span></div><div class=\"ps6162 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Environmental Statements). Based on current </span></div><div class=\"ps6163 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">data models and available insights over a mid-</span></div><div class=\"ps6164 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">term horizon, the Group doesn't expect that </span></div><div class=\"ps6165 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">climate change will impact the valuation or useful </span></div><span class=\"f charStyle-cac9dc51 ps191\">life of current fixed assets.</span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfAccountingJudgementsAndEstimatesExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-399": {
   "value": "<div class=\"ps6040 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps302\">3.2. Key sources of estimation <span id=\"i712b5dbb3fbb49558066dba47bf6aa7d_11209\"></span></span></div><div class=\"ps6041 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps302\">uncertainty</span></div><div class=\"ps6042 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">The following are the key assumptions </span></div><div class=\"ps6043 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">concerning the future, and the other key sources </span></div><div class=\"ps6044 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">of estimation uncertainty at the end of the </span></div><div class=\"ps6045 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">reporting period that have a risk of causing </span></div><div class=\"ps6046 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">material adjustments to the carrying amounts of </span></div><div class=\"ps6047 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">assets and liabilities within the next financial </span></div><div class=\"ps6048 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps302\">year.</span></div><div class=\"ps6049 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">Management performed the annual impairment </span></div><div class=\"ps6050 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">test on the goodwill related to BBRG on the </span></div><div class=\"ps6051 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">basis of the latest business plan. Following the </span></div><div class=\"ps6052 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">realized turnaround performance of the </span></div><div class=\"ps6053 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">business in 2020, headroom has become very </span></div><div class=\"ps6054 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">solid, reducing the likelihood of an impairment </span></div><div class=\"ps6055 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">loss (see note 6.2. \"Goodwill\").</span></div><div class=\"ps6056 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">Impairment analyzes are based upon </span></div><div class=\"ps6057 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">assumptions such as market evolution, margin </span></div><div class=\"ps6058 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">evolution and discount rates. The ability of an </span></div><div class=\"ps6059 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">entity to pass on changes in raw material </span></div><div class=\"ps6060 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">prices to its customers (either through </span></div><div class=\"ps6061 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">contractual arrangements or through </span></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">commercial negotiations) is included in the </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">margin evolution assumption. Sensitivity </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">analyzes for reasonable changes in these </span></div><div class=\"ps358 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">assumptions are presented as part of note </span></div><div class=\"ps359 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">6.2.\u00a0\"Goodwill\"</span><span class=\"f charStyle-cac9dc51 ps6062\">.</span></div><div class=\"ps360 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">Given its global presence, Bekaert is exposed </span></div><div class=\"ps361 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">to tax risks in many jurisdictions. On the one </span></div><div class=\"ps362 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">hand, the application of tax law in the different </span></div><div class=\"ps2176 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">jurisdictions can be complex and requires </span></div><div class=\"ps2177 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">judgment to assess risk and estimate </span></div><div class=\"ps2178 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">outcomes, which is a major source of </span></div><div class=\"ps2179 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">uncertainty. On the other hand, tax authorities </span></div><div class=\"ps2180 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">of the jurisdictions conduct regular tax audits </span></div><div class=\"ps2181 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">that may reveal potential tax issues. As the tax </span></div><div class=\"ps2182 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">audits can take many years to resolve, this </span></div><div class=\"ps2183 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">further adds to the uncertainty. While the </span></div><div class=\"ps2184 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">outcome of such tax audits is not certain, </span></div><div class=\"ps2187 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">Bekaert has considered the merits of its filing </span></div><div class=\"ps6063 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">positions of the matters subject to each tax </span></div><div class=\"ps6064 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">audit in an overall evaluation of potential tax <span class=\"f ps72\"> </span></span></div><div class=\"ps6065 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">liabilities, and concludes that the Group has </span></div><div class=\"ps6066 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">adequate liabilities recorded in its consolidated </span></div><div class=\"ps6067 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">financial statements for exposures on these </span></div><div class=\"ps5974 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">matters. Accordingly, Bekaert considers it </span></div><div class=\"ps5975 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">unlikely that potential tax exposures over and </span></div><div class=\"ps5976 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">above the amounts currently recorded as </span></div><div class=\"ps5979 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">liabilities in the consolidated financial </span></div><div class=\"ps5980 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">statements will be material to its financial </span></div><div class=\"ps5981 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">condition. Both the timing and the position </span></div><div class=\"ps5982 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">taken by the tax authorities in the different </span></div><div class=\"ps5983 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">jurisdictions give rise to uncertainty and can </span></div><div class=\"ps5984 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">result in an adjustment to the carrying </span></div><div class=\"ps5985 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">amounts of income tax payable related to </span></div><div class=\"ps5986 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">uncertain tax positions within the next financial </span></div><div class=\"ps5987 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">year. At year-end 2025 Bekaert has uncertain </span></div><div class=\"ps5988 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">tax positions recognized as income taxes </span></div><div class=\"ps5989 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">payable amounting to \u20ac 30.4 million (2024: </span></div><div class=\"ps5990 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">\u20ac\u00a042.6 million). See note 6.21.\u00a0\"Tax\u00a0positions\".</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfAssetsAndLiabilitiesWithSignificantRiskOfMaterialAdjustmentExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-398": {
   "value": "3.2. Key sources of estimation uncertaintyThe following are the key assumptions concerning the future, and the other key sources of estimation uncertainty at the end of the reporting period that have a risk of causing material adjustments to the carrying amounts of assets and liabilities within the next financial year.\u2022 Management performed the annual impairment test on the goodwill related to BBRG on the basis of the latest business plan. Following the realized turnaround performance of the business in 2020, headroom has become very solid, reducing the likelihood of an impairment loss (see note 6.2. \"Goodwill\").\u2022 Impairment analyzes are based upon assumptions such as market evolution, margin evolution and discount rates. The ability of an entity to pass on changes in raw material prices to its customers (either through contractual arrangements or through commercial negotiations) is included in the margin evolution assumption. Sensitivity analyzes for reasonable changes in these assumptions are presented as part of note 6.2.\u00a0\"Goodwill\".\u2022 Given its global presence, Bekaert is exposed to tax risks in many jurisdictions. On the one hand, the application of tax law in the different jurisdictions can be complex and requires judgment to assess risk and estimate outcomes, which is a major source of uncertainty. On the other hand, tax authorities of the jurisdictions conduct regular tax audits that may reveal potential tax issues. As the tax audits can take many years to resolve, this further adds to the uncertainty. While the outcome of such tax audits is not certain, Bekaert has considered the merits of its filing positions of the matters subject to each tax audit in an overall evaluation of potential tax  liabilities, and concludes that the Group has adequate liabilities recorded in its consolidated financial statements for exposures on these matters. Accordingly, Bekaert considers it unlikely that potential tax exposures over and above the amounts currently recorded as liabilities in the consolidated financial statements will be material to its financial condition. Both the timing and the position taken by the tax authorities in the different jurisdictions give rise to uncertainty and can result in an adjustment to the carrying amounts of income tax payable related to uncertain tax positions within the next financial year. At year-end 2025 Bekaert has uncertain tax positions recognized as income taxes payable amounting to \u20ac 30.4 million (2024: \u20ac\u00a042.6 million). See note 6.21.\u00a0\"Tax\u00a0positions\".",
   "dimensions": {
    "concept": "ifrs-full:ExplanationOfAssumptionAboutFutureWithSignificantRiskOfResultingInMaterialAdjustments",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-402": {
   "value": "<span class=\"f charStyle-cac9dc51 ps1777\">Management performed the annual impairment </span><div class=\"ps6050 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">test on the goodwill related to BBRG on the </span></div><div class=\"ps6051 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">basis of the latest business plan. Following the </span></div><div class=\"ps6052 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">realized turnaround performance of the </span></div><div class=\"ps6053 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">business in 2020, headroom has become very </span></div><div class=\"ps6054 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">solid, reducing the likelihood of an impairment </span></div><div class=\"ps6055 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">loss (see note 6.2. \"Goodwill\").</span></div><div class=\"ps6056 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">Impairment analyzes are based upon </span></div><div class=\"ps6057 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">assumptions such as market evolution, margin </span></div><div class=\"ps6058 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">evolution and discount rates. The ability of an </span></div><div class=\"ps6059 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">entity to pass on changes in raw material </span></div><div class=\"ps6060 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">prices to its customers (either through </span></div><div class=\"ps6061 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">contractual arrangements or through </span></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">commercial negotiations) is included in the </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">margin evolution assumption. Sensitivity </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">analyzes for reasonable changes in these </span></div><div class=\"ps358 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">assumptions are presented as part of note </span></div><span class=\"f charStyle-cac9dc51 ps777\">6.2.\u00a0\"Goodwill\"</span><div class=\"ps6672 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">6.1. Intangible assets<span id=\"id8ad67119de24caf8c8ed17c66dcb82f_1006\"></span></span></div><div class=\"ps7695 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:181.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss220\"><div><div class=\"ps4855 ss219\"><span class=\"f charStyle-4780dd65 ps23\">Cost</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:30pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss457\"><div><div class=\"ps6917 ss219\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6701 ss458\"><div><div class=\"ps6928 ss160\"><span class=\"f charStyle-773ad6a8 ps6501\">Licenses, </span></div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps7575\">patents &amp; </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps7576\">similar rights</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss458\"><div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps2268\">Computer </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps4987\">software</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss458\"><div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps7577\">Commercial </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps7578\">assets</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss458\"><div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps7579\">Other</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss458\"><div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps3638\">Total</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6933 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January 2024</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7580 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7052\">27\u00a0584</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7581 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4921\">113\u00a0251</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7583 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7582\">57\u00a0119</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7585 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7584\">22\u00a0189</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7587 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7586\">220\u00a0143</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6935 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Expenditure</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7589 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7588\">117</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7591 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7590\">16\u00a0128</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7592 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7593 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3488\">9\u00a0419</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7594 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7185\">25\u00a0664</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6950 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Disposals and retirements</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7595 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7597 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7596\">-275</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7598 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7599 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7600 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7596\">-275</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6963 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Transfers \u00b9</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7601 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6813\">33</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7602 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3780\">1\u00a0674</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7604 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7603\">-862</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7606 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7605\">-646</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7608 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7607\">199</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2447 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">New consolidations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7610 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7609\">10\u00a0425</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7611 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7613 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7612\">1\u00a0125</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7614 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7615 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3747\">11\u00a0550</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps5028 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Exchange gains and losses (-)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7617 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7616\">185</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7619 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7618\">1\u00a0079</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7620 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3592\">2\u00a0779</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7622 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7621\">1\u00a0191</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7623 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4349\">5\u00a0233</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4659 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December 2024</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7624 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4867\">38\u00a0343</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7625 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3253\">131\u00a0857</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7627 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7626\">60\u00a0160</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7628 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7609\">32\u00a0153</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7629 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps5197\">262\u00a0513</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7014 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January 2025</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7630 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4869\">38\u00a0343</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7631 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6637\">131\u00a0857</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7633 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7632\">60\u00a0160</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7635 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7634\">32\u00a0153</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7636 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5141\">262\u00a0513</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7027 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Expenditure</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7637 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6277\">126</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3441\">18\u00a0606</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7639 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7641 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7640\">11\u00a0299</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7643 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7642\">30\u00a0031</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3464 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Disposals and retirements</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7644 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7646 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7645\">-5\u00a0517</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7647 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7649 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7648\">-162</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7651 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7650\">-5\u00a0679</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7652 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Transfers \u00b9</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7653 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6260\">8\u00a0860</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7655 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7654\">-5\u00a0763</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7656 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7657 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7473\">-1\u00a0995</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7658 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2964\">1\u00a0102</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7659 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">New consolidations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7661 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7660\">74</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7662 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5149\">61</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7663 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7665 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7664\">626</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7667 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7666\">762</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7668 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Deconsolidations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7670 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7669\">-46</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7671 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7382\">-983</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7673 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7672\">-1\u00a0638</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7674 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6821\">-393</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7675 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7431\">-3\u00a0060</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7676 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Exchange gains and losses (-)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7678 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7677\">-258</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7680 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7679\">-2\u00a0385</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7681 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7654\">-3\u00a0756</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7683 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7682\">-2\u00a0208</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7684 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3997\">-8\u00a0608</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7685 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December 2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7687 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7686\">47\u00a0099</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7689 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7688\">135\u00a0875</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7691 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7690\">54\u00a0766</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7693 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7692\">39\u00a0321</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7694 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6661\">277\u00a0061</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps7696 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b9 Total transfers equal zero when aggregating the balances of \"Intangible assets\" and \"Property, plant and equipment\" (see note </span></div><div class=\"ps7697 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps1151\">6.3.\u00a0\"Property, plant and equipment\" and 6.4. \"Right-of-use (RoU) property, plant and equipment\").</span></div><div class=\"ps7699 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The newly acquired intangible assets related to capitalized R&amp;D expenditures in Belgium (see note </span></div><div class=\"ps7700 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">5.2.\u00a0\"Operating result (EBIT) by function\"), the Twincon license for fiber recycling and software </span></div><div class=\"ps7701 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">expenditures related to the extensive implementation of the digital roadmap in various domains </span></div><div class=\"ps7702 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(commercial, supply chain, manufacturing, procurement, finance, HR, etc.) and included \u20ac 8.3 million </span></div><div class=\"ps7703 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">internally developed software while the remainder was externally purchased. The deconsolidated </span></div><div class=\"ps7704 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">intangibles related to the disposal of the Steel Wire Solutions businesses in Costa Rica, Ecuador and </span></div><div class=\"ps7705 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Venezuela. See also note\u00a07.2.\u00a0\"Effect of business combinations and business disposals\".</span></div><div class=\"ps7706 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In 2025, impairment losses have been recorded on Hydrogen (Specialty Businesses) and capitalized R&amp;D </span></div><div class=\"ps7707 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">within Steel Wire Solutions, mainly due to temporary production halts (see note 5.2. \"Operating result </span></div><div class=\"ps7708 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(EBIT) by function\").</span></div><div class=\"ps7709 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">No intangible assets have been identified as having an indefinite useful life at the balance sheet date.</span></div><div class=\"ps543 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:181.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td colspan=\"6\" style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss278\"><div><div class=\"ps4855 ss182\"><span class=\"f charStyle-4780dd65 ps23\">Accumulated amortization and impairment</span></div></div></div></td></tr><tr style=\"height:30pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss457\"><div><div class=\"ps6917 ss219\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6701 ss458\"><div><div class=\"ps6928 ss160\"><span class=\"f charStyle-773ad6a8 ps6501\">Licenses, </span></div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps7575\">patents &amp; </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps7576\">similar rights</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss458\"><div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps2268\">Computer </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps4987\">software</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss458\"><div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps7577\">Commercial </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps7578\">assets</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss458\"><div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps7579\">Other</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss458\"><div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps3638\">Total</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6933 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January 2024</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7580 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7052\">23\u00a0082</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7581 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7710\">81\u00a0765</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7583 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7711\">32\u00a0976</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7585 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6725\">13\u00a0649</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7587 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4722\">151\u00a0473</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6935 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Charge for the year</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7589 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3670\">2\u00a0663</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7591 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7612\">7\u00a0271</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7592 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7712\">3\u00a0691</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7593 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7713\">537</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7594 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7714\">14\u00a0163</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6950 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Impairment losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7595 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7597 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7598 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7599 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7715\">447</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7600 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7715\">447</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6963 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Disposals and retirements</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7601 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7602 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7596\">-275</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7604 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7606 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7608 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7596\">-275</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2447 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Exchange gains (-) and losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7610 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7716\">48</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7611 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7717\">990</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7613 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3950\">1\u00a0712</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7614 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7718\">1\u00a0077</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7615 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3526\">3\u00a0828</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps5028 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December 2024</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7617 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7719\">25\u00a0793</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7619 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4752\">89\u00a0752</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7620 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6801\">38\u00a0379</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7622 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7720\">15\u00a0711</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7623 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7721\">169\u00a0636</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4659 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January 2025</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7624 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6743\">25\u00a0793</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7625 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3026\">89\u00a0752</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7627 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7722\">38\u00a0379</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7628 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3724\">15\u00a0711</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7629 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4898\">169\u00a0636</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7014 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Charge for the year</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7630 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7246\">1\u00a0578</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7631 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7723\">8\u00a0510</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7633 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7724\">3\u00a0476</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7635 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7725\">1\u00a0386</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7636 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7726\">14\u00a0951</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7027 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Impairment losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7637 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3582\">9\u00a0615</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7727\">363</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7639 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7641 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7728\">5\u00a0375</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7643 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3695\">15\u00a0353</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3464 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Disposals and retirements</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7644 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7646 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7729\">-5\u00a0509</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7647 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7649 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7730\">-78</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7651 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7731\">-5\u00a0587</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7652 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Deconsolidations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7653 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7669\">-46</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7655 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7382\">-983</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7656 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7672\">-1\u00a0638</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7657 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6821\">-393</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7658 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7431\">-3\u00a0060</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7659 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Exchange gains (-) and losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7661 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7732\">-157</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7662 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7733\">-2\u00a0134</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7663 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7734\">-2\u00a0748</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7665 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2439\">-2\u00a0019</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7667 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7735\">-7\u00a0058</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7668 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December 2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7670 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6801\">36\u00a0783</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7671 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7736\">89\u00a0998</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7673 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4929\">37\u00a0470</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7674 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7737\">19\u00a0983</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7675 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7738\">184\u00a0234</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7676 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-773ad6a8 ps23\">Carry amount as at 31 December 2024</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7678 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7739\">12\u00a0550</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7680 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7740\">42\u00a0105</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7681 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7741\">21\u00a0781</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7683 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4758\">16\u00a0442</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7684 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4869\">92\u00a0877</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7685 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-773ad6a8 ps23\">Carry amount as at 31 December 2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7687 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3610\">10\u00a0316</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7689 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7742\">45\u00a0877</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7691 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6703\">17\u00a0297</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7693 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7743\">19\u00a0338</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7694 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3007\">92\u00a0827</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps7744 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">6.2. Goodwill<span id=\"i352ab4c3720c4956b14971bc9e6295bf_209\"></span></span></div><div class=\"ps7745 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">This note mainly relates to goodwill on acquisition of subsidiaries. Goodwill in respect of joint ventures </span></div><div class=\"ps7746 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">and associates is disclosed in note 6.5.\u00a0\"Investments in joint ventures and associates\".</span></div><div class=\"ps7750 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps1416 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Cost</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6637\">157\u00a0318</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3864\">171\u00a0608</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">New consolidations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3959\">13\u00a0967</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7747\">560</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Exchange gains and losses (-)</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7748\">323</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6486\">-2\u00a0773</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4899\">171\u00a0608</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7749\">169\u00a0395</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps7753 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps1416 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Impairment losses</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4814\">5\u00a0246</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7751\">5\u00a0202</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Exchange gains (-) and losses</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7752\">-45</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6821\">-393</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7751\">5\u00a0202</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7714\">4\u00a0808</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps7755 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Carrying amount as at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps5137\">166\u00a0406</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7754\">164\u00a0587</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps7756 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Goodwill by cash-generating unit (CGU)</span></div><div class=\"ps7757 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Goodwill acquired in a business combination is allocated on acquisition to the cash-generating units </span></div><div class=\"ps7758 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(CGU) that are expected to benefit from that business combination. The carrying amount of goodwill </span></div><div class=\"ps7759 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">allocated and any related movements of the period are as follows:</span></div><div><div class=\"ps543 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:63.75pt\"></td><td style=\"padding:0;width:117.75pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss460\"><div><div class=\"ps1416 ss459\"><span class=\"f charStyle-4780dd65 ps23\">2024</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:30pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss462\"><div><div class=\"ps6917 ss459\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7761 ss463\"><div><div class=\"ps6919 ss461\"><span class=\"f charStyle-773ad6a8 ps23\">Group of cash-generating </span></div><div class=\"ps6920 ss461\"><span class=\"f charStyle-773ad6a8 ps23\">units</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6701 ss458\"><div><div class=\"ps6928 ss160\"><span class=\"f charStyle-773ad6a8 ps1258\">Carrying </span></div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps7762\">amount </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps7763\">1 January</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss458\"><div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps6205\">Increases</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss458\"><div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps6338\">Disposals</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss458\"><div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps7764\">Exchange </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps7765\">differences</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss458\"><div><div class=\"ps6928 ss160\"><span class=\"f charStyle-773ad6a8 ps1258\">Carrying </span></div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps7762\">amount </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps7766\">31 December</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6933 ss460\"><div><div class=\"ps1412 ss459\"><span class=\"f charStyle-773ad6a8 ps23\">Subsidiaries</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6935 ss460\"><div><div class=\"ps1412 ss459\"><span class=\"f charStyle-17640d98 ps23\">SWS</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7767 ss464\"><div><div class=\"ps1412 ss461\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Bradford UK Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7589 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7433\">2\u00a0575</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7591 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7592 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7593 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7768\">124</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7594 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7769\">2\u00a0699</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6950 ss460\"><div><div class=\"ps1412 ss459\"><span class=\"f charStyle-17640d98 ps23\">SB</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7770 ss464\"><div><div class=\"ps1412 ss461\"><span class=\"f charStyle-17640d98 ps23\">Combustion - heating EMEA</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7595 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7771\">3\u00a0027</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7597 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7598 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7599 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7600 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7771\">3\u00a0027</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6963 ss460\"><div><div class=\"ps1412 ss459\"><span class=\"f charStyle-17640d98 ps23\">SB</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7772 ss464\"><div><div class=\"ps1412 ss461\"><span class=\"f charStyle-17640d98 ps23\">Building Products</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7601 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7773\">71</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7602 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7604 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7606 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7608 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7773\">71</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2447 ss460\"><div><div class=\"ps1412 ss459\"><span class=\"f charStyle-17640d98 ps23\">RR</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7774 ss464\"><div><div class=\"ps1412 ss461\"><span class=\"f charStyle-17640d98 ps23\">Rubber Reinforcement</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7610 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7775\">4\u00a0255</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7611 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7613 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7614 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7615 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7775\">4\u00a0255</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps5028 ss460\"><div><div class=\"ps1412 ss459\"><span class=\"f charStyle-17640d98 ps23\">SWS</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7776 ss464\"><div><div class=\"ps1412 ss461\"><span class=\"f charStyle-17640d98 ps23\">Orrville plant (USA)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7617 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3880\">10\u00a0616</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7619 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7620 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7622 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7777\">675</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7623 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7778\">11\u00a0291</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4659 ss460\"><div><div class=\"ps1412 ss459\"><span class=\"f charStyle-17640d98 ps23\">SWS</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7779 ss464\"><div><div class=\"ps1412 ss461\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Ideal SL companies</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7624 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6798\">871</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7625 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7627 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7628 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7629 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6798\">871</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7014 ss465\"><div><div class=\"ps2318 ss459\"><span class=\"f charStyle-17640d98 ps23\">SWS</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7780 ss466\"><div><div class=\"ps2322 ss461\"><span class=\"f charStyle-17640d98 ps23\">Bekaert (Qingdao) Wire </span></div><div class=\"ps2323 ss461\"><span class=\"f charStyle-17640d98 ps23\">Products Co Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7630 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps3954\">385</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7631 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7633 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7635 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7636 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps3954\">385</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7781 ss465\"><div><div class=\"ps2318 ss459\"><span class=\"f charStyle-17640d98 ps23\">SWS</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7782 ss466\"><div><div class=\"ps2322 ss461\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Jiangyin Wire Products </span></div><div class=\"ps2323 ss461\"><span class=\"f charStyle-17640d98 ps23\">Co Ltd<span class=\"f ps72\"> </span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7783 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps7660\">47</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7784 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7785 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7786 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7787 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps7660\">47</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1904 ss460\"><div><div class=\"ps1412 ss459\"><span class=\"f charStyle-17640d98 ps23\">BBRG</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7788 ss464\"><div><div class=\"ps1412 ss461\"><span class=\"f charStyle-17640d98 ps23\">BBRG</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7789 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7586\">130\u00a0224</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7790 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3959\">13\u00a0967</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7791 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7482 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7792\">-432</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7483 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4877\">143\u00a0759</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7484 ss460\"><div><div class=\"ps1412 ss459\"><span class=\"f charStyle-773ad6a8 ps23\">Subtotal</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7794 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7793\">152\u00a0072</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7795 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4911\">13\u00a0967</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7797 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7485 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7798\">368</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7486 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps5137\">166\u00a0406</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4662 ss465\"><div><div class=\"ps2322 ss459\"><span class=\"f charStyle-773ad6a8 ps23\">Joint ventures </span></div><div class=\"ps2323 ss459\"><span class=\"f charStyle-773ad6a8 ps23\">and associates</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1913 ss460\"><div><div class=\"ps1412 ss459\"><span class=\"f charStyle-17640d98 ps23\">SWS</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7799 ss464\"><div><div class=\"ps1412 ss461\"><span class=\"f charStyle-17640d98 ps23\">Belgo Bekaert Arames Ltda</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7801 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7800\">2\u00a0803</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7802 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7803 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7805 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7804\">-464</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7807 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7806\">2\u00a0339</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7808 ss465\"><div><div class=\"ps2318 ss459\"><span class=\"f charStyle-17640d98 ps23\">RR</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7809 ss466\"><div><div class=\"ps2322 ss461\"><span class=\"f charStyle-17640d98 ps23\">BMB-Belgo Mineira Bekaert </span></div><div class=\"ps2323 ss461\"><span class=\"f charStyle-17640d98 ps23\">Artefatos de Arame Ltda</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7810 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps2667\">1\u00a0714</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7811 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7812 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7814 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps7813\">-284</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7815 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps3435\">1\u00a0430</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3967 ss460\"><div><div class=\"ps1412 ss459\"><span class=\"f charStyle-773ad6a8 ps23\">Subtotal</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3969 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7816\">4\u00a0517</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3971 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3973 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3974 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7817\">-748</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3975 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7800\">3\u00a0769</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3976 ss460\"><div><div class=\"ps1412 ss459\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3978 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7818\">156\u00a0589</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3980 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4911\">13\u00a0967</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3981 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3982 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7819\">-380</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3983 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4722\">170\u00a0175</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps7830 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:63.75pt\"></td><td style=\"padding:0;width:117.75pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss460\"><div><div class=\"ps1416 ss459\"><span class=\"f charStyle-4780dd65 ps23\">2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:30pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss462\"><div><div class=\"ps6917 ss459\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7761 ss463\"><div><div class=\"ps6919 ss461\"><span class=\"f charStyle-773ad6a8 ps23\">Group of cash-generating </span></div><div class=\"ps6920 ss461\"><span class=\"f charStyle-773ad6a8 ps23\">units</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6701 ss458\"><div><div class=\"ps6928 ss160\"><span class=\"f charStyle-773ad6a8 ps1258\">Carrying </span></div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps7762\">amount </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps7763\">1 January</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss458\"><div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps6205\">Increases</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss458\"><div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps6338\">Disposals</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss458\"><div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps7764\">Exchange </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps7765\">differences</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss458\"><div><div class=\"ps6928 ss160\"><span class=\"f charStyle-773ad6a8 ps1258\">Carrying </span></div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps7762\">amount </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps7766\">31 December</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6933 ss460\"><div><div class=\"ps1412 ss459\"><span class=\"f charStyle-773ad6a8 ps23\">Subsidiaries</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6935 ss460\"><div><div class=\"ps1412 ss459\"><span class=\"f charStyle-17640d98 ps23\">SWS</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7767 ss464\"><div><div class=\"ps1412 ss461\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Bradford UK Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7589 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7769\">2\u00a0699</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7591 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7592 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7593 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7820\">-134</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7594 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6571\">2\u00a0565</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6950 ss460\"><div><div class=\"ps1412 ss459\"><span class=\"f charStyle-17640d98 ps23\">SB</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7770 ss464\"><div><div class=\"ps1412 ss461\"><span class=\"f charStyle-17640d98 ps23\">Combustion - heating EMEA</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7595 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7771\">3\u00a0027</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7597 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7598 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7599 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7600 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7771\">3\u00a0027</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6963 ss460\"><div><div class=\"ps1412 ss459\"><span class=\"f charStyle-17640d98 ps23\">SB</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7772 ss464\"><div><div class=\"ps1412 ss461\"><span class=\"f charStyle-17640d98 ps23\">Building Products</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7601 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7773\">71</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7602 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7747\">560</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7604 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7606 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7608 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7821\">631</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2447 ss460\"><div><div class=\"ps1412 ss459\"><span class=\"f charStyle-17640d98 ps23\">RR</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7774 ss464\"><div><div class=\"ps1412 ss461\"><span class=\"f charStyle-17640d98 ps23\">Rubber Reinforcement</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7610 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7775\">4\u00a0255</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7611 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7613 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7614 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7615 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7775\">4\u00a0255</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps5028 ss460\"><div><div class=\"ps1412 ss459\"><span class=\"f charStyle-17640d98 ps23\">SWS</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7776 ss464\"><div><div class=\"ps1412 ss461\"><span class=\"f charStyle-17640d98 ps23\">Orrville plant (USA)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7617 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7778\">11\u00a0291</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7619 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7620 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7622 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3545\">-1\u00a0308</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7623 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4349\">9\u00a0983</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4659 ss460\"><div><div class=\"ps1412 ss459\"><span class=\"f charStyle-17640d98 ps23\">SWS</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7779 ss464\"><div><div class=\"ps1412 ss461\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Ideal SL companies</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7624 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6798\">871</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7625 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7627 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7628 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7629 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6798\">871</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7014 ss465\"><div><div class=\"ps2318 ss459\"><span class=\"f charStyle-17640d98 ps23\">SWS</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7780 ss466\"><div><div class=\"ps2322 ss461\"><span class=\"f charStyle-17640d98 ps23\">Bekaert (Qingdao) Wire </span></div><div class=\"ps2323 ss461\"><span class=\"f charStyle-17640d98 ps23\">Products Co Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7630 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps3954\">385</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7631 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7633 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7635 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps7822\">-18</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7636 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps7823\">367</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7781 ss465\"><div><div class=\"ps2318 ss459\"><span class=\"f charStyle-17640d98 ps23\">SWS</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7782 ss466\"><div><div class=\"ps2322 ss461\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Jiangyin Wire Products </span></div><div class=\"ps2323 ss461\"><span class=\"f charStyle-17640d98 ps23\">Co Ltd<span class=\"f ps72\"> </span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7783 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps7660\">47</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7784 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7785 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7786 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps7824\">-2</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7787 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4336\">45</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1904 ss460\"><div><div class=\"ps1412 ss459\"><span class=\"f charStyle-17640d98 ps23\">BBRG</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7788 ss464\"><div><div class=\"ps1412 ss461\"><span class=\"f charStyle-17640d98 ps23\">BBRG</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7789 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4877\">143\u00a0759</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7791 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7482 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7825\">-918</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7483 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6738\">142\u00a0842</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7484 ss460\"><div><div class=\"ps1412 ss459\"><span class=\"f charStyle-773ad6a8 ps23\">Subtotal</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7794 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps5137\">166\u00a0406</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7795 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7826\">560</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7797 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7485 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7827\">-2\u00a0380</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7486 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7754\">164\u00a0587</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4662 ss465\"><div><div class=\"ps2322 ss459\"><span class=\"f charStyle-773ad6a8 ps23\">Joint ventures </span></div><div class=\"ps2323 ss459\"><span class=\"f charStyle-773ad6a8 ps23\">and associates</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1913 ss460\"><div><div class=\"ps1412 ss459\"><span class=\"f charStyle-17640d98 ps23\">SWS</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7799 ss464\"><div><div class=\"ps1412 ss461\"><span class=\"f charStyle-17640d98 ps23\">Belgo Bekaert Arames Ltda</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7801 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7806\">2\u00a0339</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7802 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7803 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7805 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7828\">-4</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7807 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4349\">2\u00a0335</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7808 ss465\"><div><div class=\"ps2318 ss459\"><span class=\"f charStyle-17640d98 ps23\">RR</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7809 ss466\"><div><div class=\"ps2322 ss461\"><span class=\"f charStyle-17640d98 ps23\">BMB-Belgo Mineira Bekaert </span></div><div class=\"ps2323 ss461\"><span class=\"f charStyle-17640d98 ps23\">Artefatos de Arame Ltda</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7810 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps3435\">1\u00a0430</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7811 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7812 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7814 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps7824\">-2</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7815 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4019\">1\u00a0428</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3967 ss460\"><div><div class=\"ps1412 ss459\"><span class=\"f charStyle-773ad6a8 ps23\">Subtotal</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3969 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7800\">3\u00a0769</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3971 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3973 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3974 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7829\">-7</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3975 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4349\">3\u00a0763</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3976 ss460\"><div><div class=\"ps1412 ss459\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3978 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4722\">170\u00a0175</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3980 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7826\">560</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3981 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3982 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3441\">-2\u00a0386</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3983 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps1506\">168\u00a0349</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps7833 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The increase in goodwill related to the acquisition of </span><span class=\"f charStyle-cac9dc51 ps7831\">Flexofibers Spain</span><span class=\"f charStyle-cac9dc51 ps7832\"> SL (see note 7.2. \"Effect of </span></div><div class=\"ps7834 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">business combinations and business disposals\").\u00a0 </span></div><div class=\"ps7835 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The discount factor for all impairment tests is based on a (long-term) post-tax cost of capital, the risks </span></div><div class=\"ps7836 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">being implicit in the cash flows. A weighted average cost of capital (WACC) is determined for euro, US </span></div><div class=\"ps7837 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">dollar and Chinese renminbi regions. For countries or businesses with a higher perceived risk, the WACC <span class=\"f ps72\"> </span></span></div><div class=\"ps7838 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">is raised with a country or business specific risk factor. The WACC is post-tax based, since relevant cash </span></div><div class=\"ps7839 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">flows are also post-tax based. In determining the weight of the cost of debt vs the cost of equity, a target </span></div><div class=\"ps7840 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">gearing (net debt relative to equity) of 50% is used. For cash flow models stated in real terms (without </span></div><div class=\"ps7841 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">inflation), the nominal WACC is adjusted for the expected inflation rate. For cash flow models in nominal </span></div></div><div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">terms, the nominal WACC is used. All parameters used for the calculation of the discount factors are </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">reviewed at least annually.</span></div><div class=\"ps1364 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In relation to the impairment testing of goodwill arising from the BBRG business combination, the </span></div><div class=\"ps1312 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">following model characteristics have been used:</span></div><div class=\"ps1262 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">a 5-year forecast timeframe of cash flows based on the latest business plan, followed by a terminal </span></div><div class=\"ps1313 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">value assumption based on a nominal perpetual growth rate of 2% (in\u00a02024:\u00a02%), which mainly is based </span></div><div class=\"ps1314 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">on a conservative industrial GDP evolution assumption;</span></div><div class=\"ps1315 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">the cash flows reflect the evolution taking into account agreed action plans and are based on the </span></div><div class=\"ps1316 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">assets in their current condition, without including the impacts of future restructuring not yet </span></div><div class=\"ps1317 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">committed;</span></div><div class=\"ps380 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">only capital expenditure required to maintain the assets in good working order are included; future </span></div><div class=\"ps5743 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">capital expenditures improving or enhancing the assets in excess of their originally assessed standard </span></div><div class=\"ps5744 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">of performance are not considered;</span></div><div class=\"ps5304 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">no cost structure improvements are taken into account unless they can be substantiated; and</span></div><div class=\"ps5305 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">the cash outflows relating to working capital are calculated as a percentage of incremental sales based </span></div><div class=\"ps5306 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">on the past performance of BBRG.</span></div><div class=\"ps7843 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Management is considering sustainability impacts during the creation of the business plan.</span></div><div class=\"ps1325 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The headroom for impairment, i.e., the excess of the recoverable amount over the carrying amount of the </span></div><div class=\"ps1326 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">BBRG CGU is estimated at \u20ac 242.6 million (2024: \u20ac 345.3 million). The decrease is the combined result </span></div><div class=\"ps1327 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">of an updated business plan in view of the current expected market projections partially offset by </span></div><div class=\"ps7844 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">decreased discount rates (\u20ac\u00a0-168.8\u00a0million) and a decrease of the capital employed of the business </span></div><div class=\"ps7845 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(\u20ac\u00a066.1\u00a0million).</span></div><div class=\"ps1330 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The following scenario\u2019s illustrate the sensitivity of this headroom to changes in the key assumptions of </span></div><div class=\"ps1331 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the business plan:</span></div><div class=\"ps7846 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">If the underlying EBITDA would be \u20ac 5.0 million short from the forecasted level in all periods of the </span></div><div class=\"ps7847 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">business plan, then headroom would be \u20ac\u00a055.8\u00a0million lower (remaining \u20ac\u00a0186.8\u00a0million);</span></div><div class=\"ps7848 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">If the nominal perpetual growth rate would be 1%, then headroom would be \u20ac\u00a070.0 million lower </span></div><div class=\"ps7849 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">(remaining \u20ac\u00a0172.6 million); </span></div><div class=\"ps7850 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">If the percentage underlying EBITDA on sales would be 1% short from the forecasted level in all periods </span></div><div class=\"ps7851 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">of the business plan, then headroom would be \u20ac 76.5 million lower (remaining \u20ac 166.1 million);</span></div><div class=\"ps1338 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">If the discount factor would be 1% higher, then headroom would be \u20ac\u00a0100.1\u00a0million lower (remaining </span></div><div class=\"ps1339 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">\u20ac\u00a0142.5 million);</span></div><div class=\"ps1340 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">If the sales level would be 10% lower in all periods of the business plan, then headroom would be </span></div><div class=\"ps1341 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">\u20ac\u00a0108.7 million lower (remaining \u20ac 134.0 million);</span></div><div class=\"ps7852 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">The combined effect of a lower sales level by 10% and a lower underlying EBITDA margin by 1%, in all </span></div><div class=\"ps7853 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">periods of the business plan would result in a drop of \u20ac 177.5 million in headroom (remaining </span></div><div class=\"ps7854 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">\u20ac\u00a065.1\u00a0million);</span></div></div><div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Based on current knowledge, reasonable changes in key assumptions (including discount rate, sales and </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">margin evolution) would not generate impairments for any of the cash-generating units for which goodwill </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">has been allocated.</span></div><div class=\"ps7888 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:179.25pt\"></td><td style=\"padding:0;width:62.25pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss468\"><div><div class=\"ps4855 ss467\"><span class=\"f charStyle-4780dd65 ps23\">Discount rates for impairment testing</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss468\"><div><div class=\"ps4855 ss467\"><span class=\"f charStyle-4780dd65 ps23\">2024</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps7856\">EUR region</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps6989\">USD region</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps7857\">CNY region</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-773ad6a8 ps23\">Group target ratios</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">Gearing: net debt / equity</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7858\"></span><span class=\"ps7858\">50.0%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">% debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7859\"></span><span class=\"ps7859\">33.0%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">% equity</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7860\"></span><span class=\"ps7860\">67.0%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">% LT debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3888 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7861\"></span><span class=\"ps7861\">75.0%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">% ST debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3897 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7862\"></span><span class=\"ps7862\">25.0%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1581 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-773ad6a8 ps23\">Cost of Bekaert debt</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3909 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7863\"></span><span class=\"ps7863\">2.4</span><span class=\"ps7864\">%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7865\"></span><span class=\"ps7865\">4.1</span><span class=\"ps7864\">%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7866\"></span><span class=\"ps7866\">4.6</span><span class=\"ps7864\">%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps98 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">Long term interest rate</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3918 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7867\"></span><span class=\"ps7867\">2.6<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7868\"></span><span class=\"ps7868\">4.4<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6855\"></span><span class=\"ps6855\">4.7<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3923 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">Short term interest rate</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4732 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7869\"></span><span class=\"ps7869\">1.8<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2940\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4734 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7870\"></span><span class=\"ps7870\">3.2<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4736 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7871\"></span><span class=\"ps7871\">4.2<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2940\">%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3934 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-773ad6a8 ps23\">Cost of Bekaert equity (post tax)</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7873 ss469\"><div><div class=\"ps1412 ss412\"><span class=\"f charStyle-773ad6a8 ps7872\">= Rf + b * Em + S</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3940 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7874\"></span><span class=\"ps7874\">11.9</span><span class=\"ps7864\">%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3941 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps6593\"></span><span class=\"ps6593\">13.2</span><span class=\"ps7864\">%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3943 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7875\"></span><span class=\"ps7875\">12.5</span><span class=\"ps7864\">%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3944 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">Risk free rate = Rf</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4740 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7876\"></span><span class=\"ps7876\">3.0<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4742 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7877\"></span><span class=\"ps7877\">4.3<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2940\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4744 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7878\"></span><span class=\"ps7878\">3.6<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3946 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">Beta = b</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6662 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7879\">1.3</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps34 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">Market equity risk premium = Em</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3949 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps3902\"></span><span class=\"ps3902\">5.8<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3956 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">Size premium = S</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3960 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7880\"></span><span class=\"ps7880\">1.4<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3967 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-773ad6a8 ps23\">Corporate tax rate</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3971 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps4357\"></span><span class=\"ps4357\">27.0<span style=\"display:inline-block;height:5.2pt;width:2.2pt\"></span></span><span class=\"ps7864\">%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3985 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-773ad6a8 ps23\">Bekaert WACC - nominal</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4931 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7881\"></span><span class=\"ps7881\">8.5</span><span class=\"ps7864\">%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4932 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7882\"></span><span class=\"ps7882\">9.8</span><span class=\"ps7864\">%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4933 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7883\"></span><span class=\"ps7883\">9.5</span><span class=\"ps2951\">%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3986 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">Expected inflation</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3992 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7884\"></span><span class=\"ps7884\">2.0<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3994 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7876\"></span><span class=\"ps7876\">2.2<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3996 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7884\"></span><span class=\"ps7884\">2.0<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4006 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-773ad6a8 ps23\">Bekaert WACC in real terms</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7885 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7883\"></span><span class=\"ps7883\">6.5</span><span class=\"ps2951\">%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4937 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7886\"></span><span class=\"ps7886\">7.6</span><span class=\"ps7864\">%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4938 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7887\"></span><span class=\"ps7887\">7.5</span><span class=\"ps7864\">%</span></span></div></div></div></td></tr></tbody></table></div></div></div></div><div class=\"ps543 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:179.25pt\"></td><td style=\"padding:0;width:62.25pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss468\"><div><div class=\"ps4855 ss467\"><span class=\"f charStyle-4780dd65 ps23\">Discount rates for impairment testing</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss468\"><div><div class=\"ps2635 ss467\"><span class=\"f charStyle-773ad6a8 ps23\">2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps7856\">EUR region</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps6989\">USD region</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps7857\">CNY region</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-773ad6a8 ps23\">Group target ratios</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">Gearing: net debt / equity</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps3939\"></span><span class=\"ps3939\">50.0%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">% debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps4020\"></span><span class=\"ps4020\">33.3%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">% equity</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps3658\"></span><span class=\"ps3658\">66.7%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">% LT debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3888 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7889\"></span><span class=\"ps7889\">75.0%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">% ST debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3897 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7890\"></span><span class=\"ps7890\">25.0%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1581 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-773ad6a8 ps23\">Cost of Bekaert debt</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3909 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7891\"></span><span class=\"ps7891\">2.7%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7892\"></span><span class=\"ps7892\">4.5%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7893\"></span><span class=\"ps7893\">4.3%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps98 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">Long term interest rate</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3918 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7867\"></span><span class=\"ps7867\">2.9%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6855\"></span><span class=\"ps6855\">4.7%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7894\"></span><span class=\"ps7894\">4.5%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3923 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">Short term interest rate</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4732 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7870\"></span><span class=\"ps7870\">2.3%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4734 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7895\"></span><span class=\"ps7895\">3.8%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4736 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7878\"></span><span class=\"ps7878\">3.9%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3934 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-773ad6a8 ps23\">Cost of Bekaert equity (post tax)</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7873 ss469\"><div><div class=\"ps1412 ss412\"><span class=\"f charStyle-773ad6a8 ps7872\">= Rf + b * Em + S</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3940 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7896\"></span><span class=\"ps7896\">11.7%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3941 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7897\"></span><span class=\"ps7897\">12.6%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3943 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7898\"></span><span class=\"ps7898\">12.0%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3944 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">Risk free rate = Rf</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4740 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7870\"></span><span class=\"ps7870\">3.2%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4742 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7899\"></span><span class=\"ps7899\">4.1%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4744 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7900\"></span><span class=\"ps7900\">3.5%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3946 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">Beta = b</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6662 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7879\">1.3</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps34 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">Market equity risk premium = Em</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3949 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7901\"></span><span class=\"ps7901\">5.5<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2940\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3956 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">Size premium = S</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3960 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7899\"></span><span class=\"ps7899\">1.4<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3967 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-773ad6a8 ps23\">Corporate tax rate</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3971 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps3469\"></span><span class=\"ps3469\">27.0</span><span class=\"ps7864\">%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:15pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3985 ss470\"><div><div class=\"ps7902 ss467\"><span class=\"f charStyle-773ad6a8 ps23\">Bekaert WACC - nominal</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4931 ss471\"><div><div class=\"ps7902 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7881\"></span><span class=\"ps7881\">8.5%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4932 ss471\"><div><div class=\"ps7902 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7883\"></span><span class=\"ps7883\">9.5%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4933 ss471\"><div><div class=\"ps7902 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7903\"></span><span class=\"ps7903\">9.1%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7904 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">Expected inflation</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7905 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7884\"></span><span class=\"ps7884\">2.0<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7906 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7870\"></span><span class=\"ps7870\">2.3<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7908 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7907\"></span><span class=\"ps7907\">1.1<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps47 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-773ad6a8 ps23\">Bekaert WACC in real terms</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7909 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7883\"></span><span class=\"ps7883\">6.5%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7891\"></span><span class=\"ps7891\">7.2%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7911\"></span><span class=\"ps7911\">8.0%</span></span></div></div></div></td></tr></tbody></table></div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfIntangibleAssetsAndGoodwillExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-401": {
   "value": "<span class=\"f charStyle-cac9dc51 ps1777\">Management performed the annual impairment </span><div class=\"ps6050 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">test on the goodwill related to BBRG on the </span></div><div class=\"ps6051 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">basis of the latest business plan. Following the </span></div><div class=\"ps6052 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">realized turnaround performance of the </span></div><div class=\"ps6053 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">business in 2020, headroom has become very </span></div><div class=\"ps6054 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">solid, reducing the likelihood of an impairment </span></div><div class=\"ps6055 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">loss (see note 6.2. \"Goodwill\").</span></div><div class=\"ps6056 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">Impairment analyzes are based upon </span></div><div class=\"ps6057 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">assumptions such as market evolution, margin </span></div><div class=\"ps6058 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">evolution and discount rates. The ability of an </span></div><div class=\"ps6059 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">entity to pass on changes in raw material </span></div><div class=\"ps6060 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">prices to its customers (either through </span></div><div class=\"ps6061 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">contractual arrangements or through </span></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">commercial negotiations) is included in the </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">margin evolution assumption. Sensitivity </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">analyzes for reasonable changes in these </span></div><div class=\"ps358 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">assumptions are presented as part of note </span></div><div class=\"ps359 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">6.2.\u00a0\"Goodwill\"</span><span class=\"f charStyle-cac9dc51 ps6062\">.</span></div><div class=\"ps543 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:301.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss345\"><div><div class=\"ps1416 ss245\"><span class=\"f charStyle-4780dd65 ps23\">Other operating expenses </span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss345\"><div><div class=\"ps4043 ss245\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3255\">variance</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Royalties paid</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4779\">-834</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6812\">-801</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6813\">33</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Losses on disposal of PP&amp;E and intangible assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4019\">-1\u00a0617</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6814\">-977</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3770\">640</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Amortization of intangible assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6815\">-1\u00a0500</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6816\">1\u00a0500</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Bank charges</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4714 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6817\">-2\u00a0227</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6818\">-2\u00a0104</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6819\">123</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Tax related expenses (other than income taxes)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3890 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6820\">584</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6821\">-393</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6814\">-977</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Impairment losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3899 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6814\">-677</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6822\">-2\u00a0006</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6823\">-1\u00a0329</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Restructuring</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4723 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6824\">-6\u00a0453</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6825\">-7\u00a0685</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6826\">-1\u00a0233</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Environmental</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3909 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6827\">-5\u00a0664</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2433\">5\u00a0664</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps98 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Losses on business disposals</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3918 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4924\">-56\u00a0600</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4924\">-56\u00a0600</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3923 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Other expenses</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4732 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6828\">-4\u00a0108</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4734 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6829\">-6\u00a0335</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4736 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6792\">-2\u00a0226</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3924 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3929 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6830\">-22\u00a0496</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3931 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6661\">-76\u00a0902</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3933 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6831\">-54\u00a0406</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps543 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:181.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td colspan=\"6\" style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss278\"><div><div class=\"ps4855 ss182\"><span class=\"f charStyle-4780dd65 ps23\">Accumulated amortization and impairment</span></div></div></div></td></tr><tr style=\"height:30pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss457\"><div><div class=\"ps6917 ss219\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6701 ss458\"><div><div class=\"ps6928 ss160\"><span class=\"f charStyle-773ad6a8 ps6501\">Licenses, </span></div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps7575\">patents &amp; </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps7576\">similar rights</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss458\"><div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps2268\">Computer </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps4987\">software</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss458\"><div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps7577\">Commercial </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps7578\">assets</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss458\"><div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps7579\">Other</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss458\"><div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps3638\">Total</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6933 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January 2024</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7580 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7052\">23\u00a0082</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7581 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7710\">81\u00a0765</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7583 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7711\">32\u00a0976</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7585 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6725\">13\u00a0649</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7587 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4722\">151\u00a0473</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6935 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Charge for the year</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7589 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3670\">2\u00a0663</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7591 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7612\">7\u00a0271</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7592 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7712\">3\u00a0691</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7593 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7713\">537</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7594 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7714\">14\u00a0163</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6950 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Impairment losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7595 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7597 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7598 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7599 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7715\">447</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7600 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7715\">447</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6963 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Disposals and retirements</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7601 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7602 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7596\">-275</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7604 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7606 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7608 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7596\">-275</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2447 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Exchange gains (-) and losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7610 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7716\">48</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7611 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7717\">990</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7613 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3950\">1\u00a0712</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7614 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7718\">1\u00a0077</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7615 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3526\">3\u00a0828</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps5028 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December 2024</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7617 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7719\">25\u00a0793</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7619 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4752\">89\u00a0752</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7620 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6801\">38\u00a0379</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7622 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7720\">15\u00a0711</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7623 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7721\">169\u00a0636</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4659 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January 2025</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7624 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6743\">25\u00a0793</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7625 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3026\">89\u00a0752</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7627 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7722\">38\u00a0379</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7628 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3724\">15\u00a0711</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7629 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4898\">169\u00a0636</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7014 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Charge for the year</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7630 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7246\">1\u00a0578</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7631 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7723\">8\u00a0510</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7633 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7724\">3\u00a0476</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7635 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7725\">1\u00a0386</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7636 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7726\">14\u00a0951</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7027 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Impairment losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7637 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3582\">9\u00a0615</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7727\">363</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7639 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7641 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7728\">5\u00a0375</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7643 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3695\">15\u00a0353</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3464 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Disposals and retirements</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7644 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7646 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7729\">-5\u00a0509</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7647 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7649 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7730\">-78</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7651 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7731\">-5\u00a0587</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7652 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Deconsolidations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7653 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7669\">-46</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7655 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7382\">-983</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7656 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7672\">-1\u00a0638</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7657 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6821\">-393</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7658 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7431\">-3\u00a0060</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7659 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Exchange gains (-) and losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7661 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7732\">-157</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7662 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7733\">-2\u00a0134</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7663 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7734\">-2\u00a0748</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7665 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2439\">-2\u00a0019</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7667 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7735\">-7\u00a0058</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7668 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December 2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7670 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6801\">36\u00a0783</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7671 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7736\">89\u00a0998</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7673 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4929\">37\u00a0470</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7674 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7737\">19\u00a0983</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7675 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7738\">184\u00a0234</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7676 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-773ad6a8 ps23\">Carry amount as at 31 December 2024</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7678 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7739\">12\u00a0550</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7680 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7740\">42\u00a0105</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7681 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7741\">21\u00a0781</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7683 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4758\">16\u00a0442</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7684 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4869\">92\u00a0877</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7685 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-773ad6a8 ps23\">Carry amount as at 31 December 2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7687 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3610\">10\u00a0316</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7689 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7742\">45\u00a0877</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7691 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6703\">17\u00a0297</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7693 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7743\">19\u00a0338</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7694 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3007\">92\u00a0827</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps7744 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">6.2. Goodwill<span id=\"i352ab4c3720c4956b14971bc9e6295bf_209\"></span></span></div><div class=\"ps7753 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps1416 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Impairment losses</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4814\">5\u00a0246</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7751\">5\u00a0202</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Exchange gains (-) and losses</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7752\">-45</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6821\">-393</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7751\">5\u00a0202</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7714\">4\u00a0808</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps7755 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Carrying amount as at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps5137\">166\u00a0406</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7754\">164\u00a0587</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps7835 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The discount factor for all impairment tests is based on a (long-term) post-tax cost of capital, the risks </span></div><div class=\"ps7836 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">being implicit in the cash flows. A weighted average cost of capital (WACC) is determined for euro, US </span></div><div class=\"ps7837 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">dollar and Chinese renminbi regions. For countries or businesses with a higher perceived risk, the WACC <span class=\"f ps72\"> </span></span></div><div class=\"ps7838 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">is raised with a country or business specific risk factor. The WACC is post-tax based, since relevant cash </span></div><div class=\"ps7839 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">flows are also post-tax based. In determining the weight of the cost of debt vs the cost of equity, a target </span></div><div class=\"ps7840 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">gearing (net debt relative to equity) of 50% is used. For cash flow models stated in real terms (without </span></div><div class=\"ps7841 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">inflation), the nominal WACC is adjusted for the expected inflation rate. For cash flow models in nominal </span></div><div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">terms, the nominal WACC is used. All parameters used for the calculation of the discount factors are </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">reviewed at least annually.</span></div><div class=\"ps1364 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In relation to the impairment testing of goodwill arising from the BBRG business combination, the </span></div><div class=\"ps1312 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">following model characteristics have been used:</span></div><div class=\"ps1262 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">a 5-year forecast timeframe of cash flows based on the latest business plan, followed by a terminal </span></div><div class=\"ps1313 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">value assumption based on a nominal perpetual growth rate of 2% (in\u00a02024:\u00a02%), which mainly is based </span></div><div class=\"ps1314 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">on a conservative industrial GDP evolution assumption;</span></div><div class=\"ps1315 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">the cash flows reflect the evolution taking into account agreed action plans and are based on the </span></div><div class=\"ps1316 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">assets in their current condition, without including the impacts of future restructuring not yet </span></div><div class=\"ps1317 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">committed;</span></div><div class=\"ps380 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">only capital expenditure required to maintain the assets in good working order are included; future </span></div><div class=\"ps5743 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">capital expenditures improving or enhancing the assets in excess of their originally assessed standard </span></div><div class=\"ps5744 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">of performance are not considered;</span></div><div class=\"ps5304 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">no cost structure improvements are taken into account unless they can be substantiated; and</span></div><div class=\"ps5305 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">the cash outflows relating to working capital are calculated as a percentage of incremental sales based </span></div><div class=\"ps5306 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">on the past performance of BBRG.</span></div><div class=\"ps7843 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Management is considering sustainability impacts during the creation of the business plan.</span></div><div class=\"ps1325 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The headroom for impairment, i.e., the excess of the recoverable amount over the carrying amount of the </span></div><div class=\"ps1326 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">BBRG CGU is estimated at \u20ac 242.6 million (2024: \u20ac 345.3 million). The decrease is the combined result </span></div><div class=\"ps1327 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">of an updated business plan in view of the current expected market projections partially offset by </span></div><div class=\"ps7844 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">decreased discount rates (\u20ac\u00a0-168.8\u00a0million) and a decrease of the capital employed of the business </span></div><div class=\"ps7845 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(\u20ac\u00a066.1\u00a0million).</span></div><div class=\"ps1330 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The following scenario\u2019s illustrate the sensitivity of this headroom to changes in the key assumptions of </span></div><div class=\"ps1331 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the business plan:</span></div><div class=\"ps7846 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">If the underlying EBITDA would be \u20ac 5.0 million short from the forecasted level in all periods of the </span></div><div class=\"ps7847 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">business plan, then headroom would be \u20ac\u00a055.8\u00a0million lower (remaining \u20ac\u00a0186.8\u00a0million);</span></div><div class=\"ps7848 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">If the nominal perpetual growth rate would be 1%, then headroom would be \u20ac\u00a070.0 million lower </span></div><div class=\"ps7849 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">(remaining \u20ac\u00a0172.6 million); </span></div><div class=\"ps7850 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">If the percentage underlying EBITDA on sales would be 1% short from the forecasted level in all periods </span></div><div class=\"ps7851 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">of the business plan, then headroom would be \u20ac 76.5 million lower (remaining \u20ac 166.1 million);</span></div><div class=\"ps1338 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">If the discount factor would be 1% higher, then headroom would be \u20ac\u00a0100.1\u00a0million lower (remaining </span></div><div class=\"ps1339 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">\u20ac\u00a0142.5 million);</span></div><div class=\"ps1340 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">If the sales level would be 10% lower in all periods of the business plan, then headroom would be </span></div><div class=\"ps1341 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">\u20ac\u00a0108.7 million lower (remaining \u20ac 134.0 million);</span></div><div class=\"ps7852 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">The combined effect of a lower sales level by 10% and a lower underlying EBITDA margin by 1%, in all </span></div><div class=\"ps7853 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">periods of the business plan would result in a drop of \u20ac 177.5 million in headroom (remaining </span></div><div class=\"ps7854 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">\u20ac\u00a065.1\u00a0million);</span></div></div><div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Based on current knowledge, reasonable changes in key assumptions (including discount rate, sales and </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">margin evolution) would not generate impairments for any of the cash-generating units for which goodwill </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">has been allocated.</span></div><div class=\"ps7888 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:179.25pt\"></td><td style=\"padding:0;width:62.25pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss468\"><div><div class=\"ps4855 ss467\"><span class=\"f charStyle-4780dd65 ps23\">Discount rates for impairment testing</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss468\"><div><div class=\"ps4855 ss467\"><span class=\"f charStyle-4780dd65 ps23\">2024</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps7856\">EUR region</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps6989\">USD region</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps7857\">CNY region</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-773ad6a8 ps23\">Group target ratios</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">Gearing: net debt / equity</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7858\"></span><span class=\"ps7858\">50.0%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">% debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7859\"></span><span class=\"ps7859\">33.0%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">% equity</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7860\"></span><span class=\"ps7860\">67.0%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">% LT debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3888 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7861\"></span><span class=\"ps7861\">75.0%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">% ST debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3897 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7862\"></span><span class=\"ps7862\">25.0%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1581 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-773ad6a8 ps23\">Cost of Bekaert debt</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3909 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7863\"></span><span class=\"ps7863\">2.4</span><span class=\"ps7864\">%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7865\"></span><span class=\"ps7865\">4.1</span><span class=\"ps7864\">%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7866\"></span><span class=\"ps7866\">4.6</span><span class=\"ps7864\">%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps98 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">Long term interest rate</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3918 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7867\"></span><span class=\"ps7867\">2.6<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7868\"></span><span class=\"ps7868\">4.4<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6855\"></span><span class=\"ps6855\">4.7<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3923 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">Short term interest rate</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4732 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7869\"></span><span class=\"ps7869\">1.8<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2940\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4734 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7870\"></span><span class=\"ps7870\">3.2<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4736 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7871\"></span><span class=\"ps7871\">4.2<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2940\">%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3934 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-773ad6a8 ps23\">Cost of Bekaert equity (post tax)</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7873 ss469\"><div><div class=\"ps1412 ss412\"><span class=\"f charStyle-773ad6a8 ps7872\">= Rf + b * Em + S</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3940 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7874\"></span><span class=\"ps7874\">11.9</span><span class=\"ps7864\">%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3941 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps6593\"></span><span class=\"ps6593\">13.2</span><span class=\"ps7864\">%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3943 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7875\"></span><span class=\"ps7875\">12.5</span><span class=\"ps7864\">%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3944 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">Risk free rate = Rf</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4740 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7876\"></span><span class=\"ps7876\">3.0<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4742 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7877\"></span><span class=\"ps7877\">4.3<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2940\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4744 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7878\"></span><span class=\"ps7878\">3.6<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3946 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">Beta = b</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6662 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7879\">1.3</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps34 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">Market equity risk premium = Em</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3949 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps3902\"></span><span class=\"ps3902\">5.8<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3956 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">Size premium = S</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3960 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7880\"></span><span class=\"ps7880\">1.4<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3967 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-773ad6a8 ps23\">Corporate tax rate</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3971 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps4357\"></span><span class=\"ps4357\">27.0<span style=\"display:inline-block;height:5.2pt;width:2.2pt\"></span></span><span class=\"ps7864\">%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3985 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-773ad6a8 ps23\">Bekaert WACC - nominal</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4931 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7881\"></span><span class=\"ps7881\">8.5</span><span class=\"ps7864\">%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4932 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7882\"></span><span class=\"ps7882\">9.8</span><span class=\"ps7864\">%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4933 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7883\"></span><span class=\"ps7883\">9.5</span><span class=\"ps2951\">%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3986 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">Expected inflation</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3992 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7884\"></span><span class=\"ps7884\">2.0<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3994 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7876\"></span><span class=\"ps7876\">2.2<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3996 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7884\"></span><span class=\"ps7884\">2.0<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4006 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-773ad6a8 ps23\">Bekaert WACC in real terms</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7885 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7883\"></span><span class=\"ps7883\">6.5</span><span class=\"ps2951\">%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4937 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7886\"></span><span class=\"ps7886\">7.6</span><span class=\"ps7864\">%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4938 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7887\"></span><span class=\"ps7887\">7.5</span><span class=\"ps7864\">%</span></span></div></div></div></td></tr></tbody></table></div></div></div></div><div class=\"ps543 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:179.25pt\"></td><td style=\"padding:0;width:62.25pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss468\"><div><div class=\"ps4855 ss467\"><span class=\"f charStyle-4780dd65 ps23\">Discount rates for impairment testing</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss468\"><div><div class=\"ps2635 ss467\"><span class=\"f charStyle-773ad6a8 ps23\">2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps7856\">EUR region</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps6989\">USD region</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps7857\">CNY region</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-773ad6a8 ps23\">Group target ratios</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">Gearing: net debt / equity</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps3939\"></span><span class=\"ps3939\">50.0%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">% debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps4020\"></span><span class=\"ps4020\">33.3%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">% equity</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps3658\"></span><span class=\"ps3658\">66.7%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">% LT debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3888 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7889\"></span><span class=\"ps7889\">75.0%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">% ST debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3897 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7890\"></span><span class=\"ps7890\">25.0%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1581 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-773ad6a8 ps23\">Cost of Bekaert debt</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3909 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7891\"></span><span class=\"ps7891\">2.7%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7892\"></span><span class=\"ps7892\">4.5%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7893\"></span><span class=\"ps7893\">4.3%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps98 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">Long term interest rate</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3918 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7867\"></span><span class=\"ps7867\">2.9%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6855\"></span><span class=\"ps6855\">4.7%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7894\"></span><span class=\"ps7894\">4.5%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3923 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">Short term interest rate</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4732 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7870\"></span><span class=\"ps7870\">2.3%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4734 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7895\"></span><span class=\"ps7895\">3.8%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4736 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7878\"></span><span class=\"ps7878\">3.9%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3934 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-773ad6a8 ps23\">Cost of Bekaert equity (post tax)</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7873 ss469\"><div><div class=\"ps1412 ss412\"><span class=\"f charStyle-773ad6a8 ps7872\">= Rf + b * Em + S</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3940 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7896\"></span><span class=\"ps7896\">11.7%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3941 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7897\"></span><span class=\"ps7897\">12.6%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3943 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7898\"></span><span class=\"ps7898\">12.0%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3944 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">Risk free rate = Rf</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4740 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7870\"></span><span class=\"ps7870\">3.2%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4742 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7899\"></span><span class=\"ps7899\">4.1%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4744 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7900\"></span><span class=\"ps7900\">3.5%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3946 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">Beta = b</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6662 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7879\">1.3</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps34 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">Market equity risk premium = Em</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3949 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7901\"></span><span class=\"ps7901\">5.5<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2940\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3956 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">Size premium = S</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3960 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7899\"></span><span class=\"ps7899\">1.4<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3967 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-773ad6a8 ps23\">Corporate tax rate</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3971 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps3469\"></span><span class=\"ps3469\">27.0</span><span class=\"ps7864\">%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:15pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3985 ss470\"><div><div class=\"ps7902 ss467\"><span class=\"f charStyle-773ad6a8 ps23\">Bekaert WACC - nominal</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4931 ss471\"><div><div class=\"ps7902 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7881\"></span><span class=\"ps7881\">8.5%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4932 ss471\"><div><div class=\"ps7902 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7883\"></span><span class=\"ps7883\">9.5%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4933 ss471\"><div><div class=\"ps7902 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7903\"></span><span class=\"ps7903\">9.1%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7904 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">Expected inflation</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7905 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7884\"></span><span class=\"ps7884\">2.0<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7906 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7870\"></span><span class=\"ps7870\">2.3<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7908 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7907\"></span><span class=\"ps7907\">1.1<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps47 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-773ad6a8 ps23\">Bekaert WACC in real terms</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7909 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7883\"></span><span class=\"ps7883\">6.5%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7891\"></span><span class=\"ps7891\">7.2%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7911\"></span><span class=\"ps7911\">8.0%</span></span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps8246 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:121.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td colspan=\"7\" style=\"background-color:#ffffff;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss278\"><div><div class=\"ps4855 ss182\"><span class=\"f charStyle-4780dd65 ps23\">Accumulated depreciation and impairment</span></div></div></div></td></tr><tr style=\"height:39.75pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss474\"><div><div class=\"ps8096 ss71\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1419 ss475\"><div><div class=\"ps8097 ss160\"><span class=\"f charStyle-773ad6a8 ps7915\">Land and </span></div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps4202\">buildings</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6701 ss475\"><div><div class=\"ps8099 ss160\"><span class=\"f charStyle-773ad6a8 ps7916\">Plant, </span></div><div class=\"ps8100 ss160\"><span class=\"f charStyle-773ad6a8 ps7917\">machinery </span></div><div class=\"ps8097 ss160\"><span class=\"f charStyle-773ad6a8 ps7918\">and </span></div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps7919\">equipment</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss475\"><div><div class=\"ps8097 ss160\"><span class=\"f charStyle-773ad6a8 ps7920\">Furniture and </span></div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps6924\">vehicles</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss475\"><div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps7921\">Other PP&amp;E</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss475\"><div><div class=\"ps8097 ss160\"><span class=\"f charStyle-773ad6a8 ps1873\">Assets under </span></div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps6525\">construction</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss475\"><div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps3638\">Total</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8101 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January 2024</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8103 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8102\">724\u00a0050</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8105 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8104\">2\u00a0426\u00a0900</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8106 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7626\">92\u00a0774</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8107 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3029\">6\u00a0844</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8108 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8110 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8109\">3\u00a0250\u00a0568</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1885 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Charge for the year</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8112 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8111\">41\u00a0765</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8113 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6800\">82\u00a0891</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8114 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7889\">4\u00a0815</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8116 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8115\">807</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8117 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8119 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8118\">130\u00a0279</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8120 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Impairment losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8121 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7607\">619</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8122 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3472\">8\u00a0857</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8124 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8123\">12</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8125 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8126 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8127 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8060\">9\u00a0488</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8128 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Disposals and retirements</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8130 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8129\">-4\u00a0455</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8131 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7076\">-29\u00a0477</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8132 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4894\">-3\u00a0802</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8134 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8133\">-133</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8135 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8137 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8136\">-37\u00a0868</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8138 ss392\"><div><div class=\"ps2322 ss71\"><span class=\"f charStyle-22af8538 ps23\">Reclassification to (-) / from held </span></div><div class=\"ps2323 ss71\"><span class=\"f charStyle-22af8538 ps23\">for sale \u00b2</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8139 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps3501\">2\u00a0209</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8140 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps7716\">48</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8142 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps8141\">491</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8144 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps8143\">103</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8145 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8147 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps8146\">2\u00a0852</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1898 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Exchange gains (-) and losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8149 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8148\">17\u00a0407</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8150 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3039\">54\u00a0567</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8152 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8151\">1\u00a0724</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8154 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8153\">15</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8155 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8156 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6790\">73\u00a0714</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8157 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December 2024</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8158 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps245\">781\u00a0596</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8160 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8159\">2\u00a0543\u00a0786</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8162 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8161\">96\u00a0015</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8163 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7800\">7\u00a0636</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8164 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8166 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8165\">3\u00a0429\u00a0033</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8167 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January 2025</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8168 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5164\">781\u00a0596</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8170 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8169\">2\u00a0543\u00a0786</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8172 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8171\">96\u00a0015</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8173 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3352\">7\u00a0636</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8174 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8176 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8175\">3\u00a0429\u00a0033</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8177 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Charge for the year</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8179 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8178\">39\u00a0704</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8181 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8180\">82\u00a0984</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8183 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8182\">4\u00a0954</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8184 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6407\">805</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8185 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8186 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5164\">128\u00a0447</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8187 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Impairment losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8189 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8188\">14\u00a0314</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8190 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4921\">63\u00a0343</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8191 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4336\">45</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8192 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6690\">9</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8193 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8194 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3724\">77\u00a0711</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8195 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Disposals and retirements</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8196 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6707\">-5\u00a0016</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8198 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8197\">-62\u00a0304</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8200 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8199\">-4\u00a0175</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8202 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8201\">-334</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8203 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8204 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7066\">-71\u00a0828</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps111 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-22af8538 ps23\">Transfers</span><span class=\"f charStyle-c5b51b10 ps8205\"><sup> </sup></span><span class=\"f charStyle-22af8538 ps8206\">\u00b9</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8207 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8209 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8208\">27</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8210 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8211 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8212 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8208\">27</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8213 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Deconsolidations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8215 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8214\">-12\u00a0544</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8217 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8216\">-36\u00a0732</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8218 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5186\">-2\u00a0397</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8219 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8220 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8221 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8033\">-51\u00a0674</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8222 ss392\"><div><div class=\"ps2322 ss71\"><span class=\"f charStyle-22af8538 ps23\">Reclassification to (-) / from held </span></div><div class=\"ps2323 ss71\"><span class=\"f charStyle-22af8538 ps23\">for sale \u00b2</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8224 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps8223\">943</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8225 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8226 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8227 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8228 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8229 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps8223\">943</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3698 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Exchange gains (-) and losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8230 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4899\">-42\u00a0577</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8232 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8231\">-134\u00a0368</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8233 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6824\">-4\u00a0356</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8234 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8141\">-55</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8235 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8237 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8236\">-181\u00a0356</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8238 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December 2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8239 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8102\">776\u00a0420</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8241 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8240\">2\u00a0456\u00a0736</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8242 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6569\">90\u00a0086</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8243 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3655\">8\u00a0062</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8244 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8245 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6586\">3\u00a0331\u00a0303</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps8247 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b9\u00a0 Total transfers equal zero when aggregating the balances of \"Intangible assets\" (see note 6.1. \"Intangible assets\") and \"Right-of-use </span></div><div class=\"ps8248 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps1151\">property, plant and equipment\" (see note 6.4. \"Rights-of-use (RoU) property, plant and equipment\") and \"Property, plant and </span></div><div class=\"ps8249 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps1151\">equipment\".</span></div><div class=\"ps8250 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b2 In 2024, the reclassification to held for sale related to the Ingelmunster (Belgium) site and part of the Deerlijk (Belgium) site, while in </span></div><div class=\"ps8251 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps1151\">2025 this related to the Ingelmunster site (see note 6.12. \"Assets classified as held for sale and liabilities associated with those </span></div><div class=\"ps8252 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps1151\">assets\").</span></div><div class=\"ps1313 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In 2024, impairment losses have been recorded in BBRG (United Kingdom), Steel Wire Solutions (China) </span></div><div class=\"ps1314 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">and Specialty Businesses (Sawing Wire China and Combustion Technologies Netherlands).</span></div><div class=\"ps8286 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In 2025, impairment losses have been recorded in Rubber Reinforcement (China and Italy), Steel Wire </span></div><div class=\"ps8287 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Solutions (Belgium) and Specialty Businesses (Sawing Wire China and Hydrogen Belgium), mainly due to </span></div><div class=\"ps4437 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">plant closures and temporary production halts (see note 5.2. \"Operating result (EBIT) by function\"). For </span></div><div class=\"ps1318 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the main impairments, the recoverable amount was determined using the 'value in use' approach.</span></div><div class=\"ps1368 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The newly consolidated property, plant and equipment in 2024 related to the acquisition of BEXCO, while </span></div><div class=\"ps1369 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the deconsolidated property, plant and equipment in 2025 related to the disposal of the Steel Wire </span></div><div class=\"ps1370 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Solutions businesses in Costa Rica, Ecuador and Venezuela. See also note 7.2. \"Effect of business </span></div><div class=\"ps1322 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">combinations and business disposals\".</span></div><div class=\"ps543 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:117pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:47.25pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:47.25pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td></tr><tr style=\"height:14.25pt\"><td colspan=\"9\" style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss278\"><div><div class=\"ps4855 ss182\"><span class=\"f charStyle-4780dd65 ps23\">Accumulated depreciation and impairment</span></div></div></div></td></tr><tr style=\"height:39.75pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss480\"><div><div class=\"ps8096 ss477\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8294 ss481\"><div><div class=\"ps8098 ss237\"><span class=\"f charStyle-773ad6a8 ps8293\">RoU land</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8296 ss481\"><div><div class=\"ps8097 ss237\"><span class=\"f charStyle-773ad6a8 ps8295\">RoU </span></div><div class=\"ps8098 ss237\"><span class=\"f charStyle-773ad6a8 ps2688\">buildings<span class=\"f ps72\"> </span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8301 ss482\"><div><div class=\"ps8099 ss479\"><span class=\"f charStyle-773ad6a8 ps8297\">RoU plant, </span></div><div class=\"ps8100 ss479\"><span class=\"f charStyle-773ad6a8 ps8298\">machinery </span></div><div class=\"ps8097 ss479\"><span class=\"f charStyle-773ad6a8 ps8299\">and </span></div><div class=\"ps8098 ss479\"><span class=\"f charStyle-773ad6a8 ps8300\">equipment</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1425 ss481\"><div><div class=\"ps8100 ss237\"><span class=\"f charStyle-773ad6a8 ps8295\">RoU </span></div><div class=\"ps8097 ss237\"><span class=\"f charStyle-773ad6a8 ps7920\">industrial <span class=\"f ps72\"> </span></span></div><div class=\"ps8098 ss237\"><span class=\"f charStyle-773ad6a8 ps6271\">vehicles</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8303 ss481\"><div><div class=\"ps8100 ss237\"><span class=\"f charStyle-773ad6a8 ps8295\">RoU </span></div><div class=\"ps8097 ss237\"><span class=\"f charStyle-773ad6a8 ps8302\">company <span class=\"f ps72\"> </span></span></div><div class=\"ps8098 ss237\"><span class=\"f charStyle-773ad6a8 ps7199\">cars</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6929 ss482\"><div><div class=\"ps8097 ss479\"><span class=\"f charStyle-773ad6a8 ps8304\">RoU office </span></div><div class=\"ps8098 ss479\"><span class=\"f charStyle-773ad6a8 ps8300\">equipment</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4335 ss481\"><div><div class=\"ps8097 ss237\"><span class=\"f charStyle-773ad6a8 ps8305\">RoU other </span></div><div class=\"ps8098 ss237\"><span class=\"f charStyle-773ad6a8 ps4889\">PP&amp;E</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1431 ss481\"><div><div class=\"ps8098 ss237\"><span class=\"f charStyle-773ad6a8 ps1519\">Total</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8101 ss478\"><div><div class=\"ps1412 ss477\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January 2024</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8307 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8462\">21\u00a0582</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8309 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8463\">26\u00a0965</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8311 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps6281\">3\u00a0548</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8312 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6960\">13\u00a0286</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8313 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8464\">12\u00a0519</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8315 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps1605\">1\u00a0008</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8317 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8465\">309</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8318 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8466\">79\u00a0216</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1885 ss478\"><div><div class=\"ps1412 ss477\"><span class=\"f charStyle-17640d98 ps23\">Charge for the year</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8319 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps4860\">1\u00a0419</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8321 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps4190\">11\u00a0107</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8322 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps5122\">2\u00a0430</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8323 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps7273\">6\u00a0500</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8324 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps4888\">7\u00a0735</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8326 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps7078\">453</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8327 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6614\">105</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8329 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8467\">29\u00a0749</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8120 ss478\"><div><div class=\"ps1412 ss477\"><span class=\"f charStyle-17640d98 ps23\">Ending contracts</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8468 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8470 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8469\">-5\u00a0464</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8471 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps5181\">-472</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8473 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8472\">-4\u00a0795</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8475 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8474\">-7\u00a0193</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8476 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps6751\">-361</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8477 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8478 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6947\">-18\u00a0284</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8128 ss478\"><div><div class=\"ps1412 ss477\"><span class=\"f charStyle-17640d98 ps23\">Exchange gains (-) and losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8479 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps4724\">907</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8480 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6738\">643</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8481 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps6791\">26</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8483 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8482\">259</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8484 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8361\">-59</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8486 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps8485\">19</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8487 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps4355\">15</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8489 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8488\">1\u00a0810</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8138 ss478\"><div><div class=\"ps1412 ss477\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December 2024</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8491 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps8490\">23\u00a0908</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8493 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps8492\">33\u00a0251</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8494 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-773ad6a8 ps5039\">5\u00a0532</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8496 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps8495\">15\u00a0250</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8497 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps7055\">13\u00a0002</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8498 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-773ad6a8 ps4924\">1\u00a0118</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8500 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps8499\">429</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8502 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps8501\">92\u00a0490</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4597 ss478\"><div><div class=\"ps1412 ss477\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January 2025</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8504 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8503\">23\u00a0908</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8506 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8505\">33\u00a0251</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8508 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps8507\">5\u00a0532</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8510 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8509\">15\u00a0250</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8511 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8068\">13\u00a0002</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8512 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps4756\">1\u00a0118</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8514 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8513\">429</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8516 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8515\">92\u00a0490</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8517 ss478\"><div><div class=\"ps1412 ss477\"><span class=\"f charStyle-17640d98 ps23\">Charge for the year</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8518 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6281\">1\u00a0603</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8520 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8519\">9\u00a0980</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8522 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps8521\">2\u00a0762</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8524 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8523\">6\u00a0386</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8525 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps7996\">7\u00a0955</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8526 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps6859\">420</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8527 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6824\">75</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8528 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps2014\">29\u00a0182</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8529 ss478\"><div><div class=\"ps1412 ss477\"><span class=\"f charStyle-17640d98 ps23\">Impairment losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8531 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8530\">4\u00a0401</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8532 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8533 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps8351\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8534 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8535 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8536 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps8351\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8537 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8538 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8530\">4\u00a0401</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8539 ss478\"><div><div class=\"ps1412 ss477\"><span class=\"f charStyle-17640d98 ps23\">Ending contracts</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8540 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8541 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6947\">-12\u00a0959</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8542 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps4805\">-879</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8544 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8543\">-6\u00a0288</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8546 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8545\">-5\u00a0527</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8547 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps8513\">-329</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8548 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6877\">-234</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8549 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6452\">-26\u00a0217</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8550 ss478\"><div><div class=\"ps1412 ss477\"><span class=\"f charStyle-17640d98 ps23\">Transfers \u00b9</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8552 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8551\">148</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8554 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8553\">-148</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8555 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps7634\">-27</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8556 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8557 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps7078\">-40</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8558 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps8434\">40</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8559 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8561 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8560\">-27</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3672 ss478\"><div><div class=\"ps1412 ss477\"><span class=\"f charStyle-17640d98 ps23\">Deconsolidations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8562 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8563 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8565 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps8564\">-9</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8566 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps4935\">-1\u00a0627</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8568 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8567\">-28</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8569 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps8351\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8570 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8571 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps7240\">-1\u00a0664</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8572 ss478\"><div><div class=\"ps1412 ss477\"><span class=\"f charStyle-17640d98 ps23\">Exchange gains (-) and losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8573 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8175\">-2\u00a0125</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8575 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8574\">-2\u00a0148</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8576 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps6714\">-47</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8578 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8577\">-542</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8579 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8423\">-228</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8581 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps8580\">-37</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8582 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8560\">-27</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8583 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps4182\">-5\u00a0155</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8584 ss478\"><div><div class=\"ps1412 ss477\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December 2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8585 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps5142\">27\u00a0934</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8586 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps3908\">27\u00a0976</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8587 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-773ad6a8 ps1472\">7\u00a0332</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8588 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps5125\">13\u00a0180</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8589 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps7126\">15\u00a0134</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8591 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-773ad6a8 ps8590\">1\u00a0211</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8593 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps8592\">243</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8594 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps7154\">93\u00a0011</span></div></div></div></td></tr></tbody></table></div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfImpairmentOfAssetsExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-400": {
   "value": "<span class=\"f charStyle-cac9dc51 ps1777\">Management performed the annual impairment </span><div class=\"ps6050 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">test on the goodwill related to BBRG on the </span></div><div class=\"ps6051 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">basis of the latest business plan. Following the </span></div><div class=\"ps6052 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">realized turnaround performance of the </span></div><div class=\"ps6053 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">business in 2020, headroom has become very </span></div><div class=\"ps6054 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">solid, reducing the likelihood of an impairment </span></div><div class=\"ps6055 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">loss (see note 6.2. \"Goodwill\").</span></div><div class=\"ps6056 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1776\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1777\">Impairment analyzes are based upon </span></div><div class=\"ps6057 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">assumptions such as market evolution, margin </span></div><div class=\"ps6058 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">evolution and discount rates. The ability of an </span></div><div class=\"ps6059 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">entity to pass on changes in raw material </span></div><div class=\"ps6060 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">prices to its customers (either through </span></div><div class=\"ps6061 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps1777\">contractual arrangements or through </span></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">commercial negotiations) is included in the </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">margin evolution assumption. Sensitivity </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">analyzes for reasonable changes in these </span></div><div class=\"ps358 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">assumptions are presented as part of note </span></div><div class=\"ps359 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">6.2.\u00a0\"Goodwill\"</span><span class=\"f charStyle-cac9dc51 ps6062\">.</span></div><div class=\"ps7744 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">6.2. Goodwill<span id=\"i352ab4c3720c4956b14971bc9e6295bf_209\"></span></span></div><div class=\"ps7745 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">This note mainly relates to goodwill on acquisition of subsidiaries. Goodwill in respect of joint ventures </span></div><div class=\"ps7746 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">and associates is disclosed in note 6.5.\u00a0\"Investments in joint ventures and associates\".</span></div><div class=\"ps7750 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps1416 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Cost</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6637\">157\u00a0318</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3864\">171\u00a0608</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">New consolidations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3959\">13\u00a0967</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7747\">560</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Exchange gains and losses (-)</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7748\">323</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6486\">-2\u00a0773</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4899\">171\u00a0608</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7749\">169\u00a0395</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps7753 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps1416 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Impairment losses</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4814\">5\u00a0246</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7751\">5\u00a0202</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Exchange gains (-) and losses</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7752\">-45</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6821\">-393</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7751\">5\u00a0202</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7714\">4\u00a0808</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps7755 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Carrying amount as at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps5137\">166\u00a0406</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7754\">164\u00a0587</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps7756 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Goodwill by cash-generating unit (CGU)</span></div><div class=\"ps7757 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Goodwill acquired in a business combination is allocated on acquisition to the cash-generating units </span></div><div class=\"ps7758 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(CGU) that are expected to benefit from that business combination. The carrying amount of goodwill </span></div><div class=\"ps7759 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">allocated and any related movements of the period are as follows:</span></div><div><div class=\"ps543 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:63.75pt\"></td><td style=\"padding:0;width:117.75pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss460\"><div><div class=\"ps1416 ss459\"><span class=\"f charStyle-4780dd65 ps23\">2024</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:30pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss462\"><div><div class=\"ps6917 ss459\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7761 ss463\"><div><div class=\"ps6919 ss461\"><span class=\"f charStyle-773ad6a8 ps23\">Group of cash-generating </span></div><div class=\"ps6920 ss461\"><span class=\"f charStyle-773ad6a8 ps23\">units</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6701 ss458\"><div><div class=\"ps6928 ss160\"><span class=\"f charStyle-773ad6a8 ps1258\">Carrying </span></div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps7762\">amount </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps7763\">1 January</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss458\"><div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps6205\">Increases</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss458\"><div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps6338\">Disposals</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss458\"><div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps7764\">Exchange </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps7765\">differences</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss458\"><div><div class=\"ps6928 ss160\"><span class=\"f charStyle-773ad6a8 ps1258\">Carrying </span></div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps7762\">amount </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps7766\">31 December</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6933 ss460\"><div><div class=\"ps1412 ss459\"><span class=\"f charStyle-773ad6a8 ps23\">Subsidiaries</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6935 ss460\"><div><div class=\"ps1412 ss459\"><span class=\"f charStyle-17640d98 ps23\">SWS</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7767 ss464\"><div><div class=\"ps1412 ss461\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Bradford UK Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7589 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7433\">2\u00a0575</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7591 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7592 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7593 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7768\">124</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7594 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7769\">2\u00a0699</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6950 ss460\"><div><div class=\"ps1412 ss459\"><span class=\"f charStyle-17640d98 ps23\">SB</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7770 ss464\"><div><div class=\"ps1412 ss461\"><span class=\"f charStyle-17640d98 ps23\">Combustion - heating EMEA</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7595 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7771\">3\u00a0027</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7597 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7598 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7599 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7600 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7771\">3\u00a0027</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6963 ss460\"><div><div class=\"ps1412 ss459\"><span class=\"f charStyle-17640d98 ps23\">SB</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7772 ss464\"><div><div class=\"ps1412 ss461\"><span class=\"f charStyle-17640d98 ps23\">Building Products</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7601 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7773\">71</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7602 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7604 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7606 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7608 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7773\">71</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2447 ss460\"><div><div class=\"ps1412 ss459\"><span class=\"f charStyle-17640d98 ps23\">RR</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7774 ss464\"><div><div class=\"ps1412 ss461\"><span class=\"f charStyle-17640d98 ps23\">Rubber Reinforcement</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7610 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7775\">4\u00a0255</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7611 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7613 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7614 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7615 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7775\">4\u00a0255</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps5028 ss460\"><div><div class=\"ps1412 ss459\"><span class=\"f charStyle-17640d98 ps23\">SWS</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7776 ss464\"><div><div class=\"ps1412 ss461\"><span class=\"f charStyle-17640d98 ps23\">Orrville plant (USA)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7617 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3880\">10\u00a0616</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7619 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7620 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7622 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7777\">675</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7623 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7778\">11\u00a0291</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4659 ss460\"><div><div class=\"ps1412 ss459\"><span class=\"f charStyle-17640d98 ps23\">SWS</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7779 ss464\"><div><div class=\"ps1412 ss461\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Ideal SL companies</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7624 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6798\">871</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7625 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7627 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7628 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7629 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6798\">871</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7014 ss465\"><div><div class=\"ps2318 ss459\"><span class=\"f charStyle-17640d98 ps23\">SWS</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7780 ss466\"><div><div class=\"ps2322 ss461\"><span class=\"f charStyle-17640d98 ps23\">Bekaert (Qingdao) Wire </span></div><div class=\"ps2323 ss461\"><span class=\"f charStyle-17640d98 ps23\">Products Co Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7630 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps3954\">385</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7631 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7633 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7635 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7636 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps3954\">385</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7781 ss465\"><div><div class=\"ps2318 ss459\"><span class=\"f charStyle-17640d98 ps23\">SWS</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7782 ss466\"><div><div class=\"ps2322 ss461\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Jiangyin Wire Products </span></div><div class=\"ps2323 ss461\"><span class=\"f charStyle-17640d98 ps23\">Co Ltd<span class=\"f ps72\"> </span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7783 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps7660\">47</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7784 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7785 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7786 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7787 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps7660\">47</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1904 ss460\"><div><div class=\"ps1412 ss459\"><span class=\"f charStyle-17640d98 ps23\">BBRG</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7788 ss464\"><div><div class=\"ps1412 ss461\"><span class=\"f charStyle-17640d98 ps23\">BBRG</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7789 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7586\">130\u00a0224</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7790 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3959\">13\u00a0967</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7791 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7482 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7792\">-432</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7483 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4877\">143\u00a0759</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7484 ss460\"><div><div class=\"ps1412 ss459\"><span class=\"f charStyle-773ad6a8 ps23\">Subtotal</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7794 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7793\">152\u00a0072</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7795 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4911\">13\u00a0967</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7797 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7485 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7798\">368</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7486 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps5137\">166\u00a0406</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4662 ss465\"><div><div class=\"ps2322 ss459\"><span class=\"f charStyle-773ad6a8 ps23\">Joint ventures </span></div><div class=\"ps2323 ss459\"><span class=\"f charStyle-773ad6a8 ps23\">and associates</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1913 ss460\"><div><div class=\"ps1412 ss459\"><span class=\"f charStyle-17640d98 ps23\">SWS</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7799 ss464\"><div><div class=\"ps1412 ss461\"><span class=\"f charStyle-17640d98 ps23\">Belgo Bekaert Arames Ltda</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7801 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7800\">2\u00a0803</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7802 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7803 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7805 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7804\">-464</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7807 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7806\">2\u00a0339</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7808 ss465\"><div><div class=\"ps2318 ss459\"><span class=\"f charStyle-17640d98 ps23\">RR</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7809 ss466\"><div><div class=\"ps2322 ss461\"><span class=\"f charStyle-17640d98 ps23\">BMB-Belgo Mineira Bekaert </span></div><div class=\"ps2323 ss461\"><span class=\"f charStyle-17640d98 ps23\">Artefatos de Arame Ltda</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7810 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps2667\">1\u00a0714</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7811 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7812 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7814 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps7813\">-284</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7815 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps3435\">1\u00a0430</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3967 ss460\"><div><div class=\"ps1412 ss459\"><span class=\"f charStyle-773ad6a8 ps23\">Subtotal</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3969 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7816\">4\u00a0517</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3971 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3973 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3974 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7817\">-748</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3975 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7800\">3\u00a0769</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3976 ss460\"><div><div class=\"ps1412 ss459\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3978 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7818\">156\u00a0589</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3980 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4911\">13\u00a0967</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3981 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3982 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7819\">-380</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3983 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4722\">170\u00a0175</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps7830 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:63.75pt\"></td><td style=\"padding:0;width:117.75pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss460\"><div><div class=\"ps1416 ss459\"><span class=\"f charStyle-4780dd65 ps23\">2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:30pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss462\"><div><div class=\"ps6917 ss459\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7761 ss463\"><div><div class=\"ps6919 ss461\"><span class=\"f charStyle-773ad6a8 ps23\">Group of cash-generating </span></div><div class=\"ps6920 ss461\"><span class=\"f charStyle-773ad6a8 ps23\">units</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6701 ss458\"><div><div class=\"ps6928 ss160\"><span class=\"f charStyle-773ad6a8 ps1258\">Carrying </span></div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps7762\">amount </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps7763\">1 January</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss458\"><div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps6205\">Increases</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss458\"><div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps6338\">Disposals</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss458\"><div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps7764\">Exchange </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps7765\">differences</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss458\"><div><div class=\"ps6928 ss160\"><span class=\"f charStyle-773ad6a8 ps1258\">Carrying </span></div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps7762\">amount </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps7766\">31 December</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6933 ss460\"><div><div class=\"ps1412 ss459\"><span class=\"f charStyle-773ad6a8 ps23\">Subsidiaries</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6935 ss460\"><div><div class=\"ps1412 ss459\"><span class=\"f charStyle-17640d98 ps23\">SWS</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7767 ss464\"><div><div class=\"ps1412 ss461\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Bradford UK Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7589 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7769\">2\u00a0699</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7591 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7592 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7593 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7820\">-134</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7594 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6571\">2\u00a0565</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6950 ss460\"><div><div class=\"ps1412 ss459\"><span class=\"f charStyle-17640d98 ps23\">SB</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7770 ss464\"><div><div class=\"ps1412 ss461\"><span class=\"f charStyle-17640d98 ps23\">Combustion - heating EMEA</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7595 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7771\">3\u00a0027</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7597 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7598 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7599 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7600 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7771\">3\u00a0027</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6963 ss460\"><div><div class=\"ps1412 ss459\"><span class=\"f charStyle-17640d98 ps23\">SB</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7772 ss464\"><div><div class=\"ps1412 ss461\"><span class=\"f charStyle-17640d98 ps23\">Building Products</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7601 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7773\">71</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7602 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7747\">560</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7604 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7606 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7608 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7821\">631</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2447 ss460\"><div><div class=\"ps1412 ss459\"><span class=\"f charStyle-17640d98 ps23\">RR</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7774 ss464\"><div><div class=\"ps1412 ss461\"><span class=\"f charStyle-17640d98 ps23\">Rubber Reinforcement</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7610 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7775\">4\u00a0255</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7611 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7613 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7614 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7615 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7775\">4\u00a0255</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps5028 ss460\"><div><div class=\"ps1412 ss459\"><span class=\"f charStyle-17640d98 ps23\">SWS</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7776 ss464\"><div><div class=\"ps1412 ss461\"><span class=\"f charStyle-17640d98 ps23\">Orrville plant (USA)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7617 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7778\">11\u00a0291</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7619 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7620 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7622 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3545\">-1\u00a0308</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7623 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4349\">9\u00a0983</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4659 ss460\"><div><div class=\"ps1412 ss459\"><span class=\"f charStyle-17640d98 ps23\">SWS</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7779 ss464\"><div><div class=\"ps1412 ss461\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Ideal SL companies</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7624 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6798\">871</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7625 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7627 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7628 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7629 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6798\">871</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7014 ss465\"><div><div class=\"ps2318 ss459\"><span class=\"f charStyle-17640d98 ps23\">SWS</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7780 ss466\"><div><div class=\"ps2322 ss461\"><span class=\"f charStyle-17640d98 ps23\">Bekaert (Qingdao) Wire </span></div><div class=\"ps2323 ss461\"><span class=\"f charStyle-17640d98 ps23\">Products Co Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7630 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps3954\">385</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7631 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7633 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7635 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps7822\">-18</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7636 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps7823\">367</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7781 ss465\"><div><div class=\"ps2318 ss459\"><span class=\"f charStyle-17640d98 ps23\">SWS</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7782 ss466\"><div><div class=\"ps2322 ss461\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Jiangyin Wire Products </span></div><div class=\"ps2323 ss461\"><span class=\"f charStyle-17640d98 ps23\">Co Ltd<span class=\"f ps72\"> </span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7783 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps7660\">47</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7784 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7785 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7786 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps7824\">-2</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7787 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4336\">45</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1904 ss460\"><div><div class=\"ps1412 ss459\"><span class=\"f charStyle-17640d98 ps23\">BBRG</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7788 ss464\"><div><div class=\"ps1412 ss461\"><span class=\"f charStyle-17640d98 ps23\">BBRG</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7789 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4877\">143\u00a0759</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7791 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7482 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7825\">-918</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7483 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6738\">142\u00a0842</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7484 ss460\"><div><div class=\"ps1412 ss459\"><span class=\"f charStyle-773ad6a8 ps23\">Subtotal</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7794 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps5137\">166\u00a0406</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7795 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7826\">560</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7797 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7485 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7827\">-2\u00a0380</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7486 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7754\">164\u00a0587</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4662 ss465\"><div><div class=\"ps2322 ss459\"><span class=\"f charStyle-773ad6a8 ps23\">Joint ventures </span></div><div class=\"ps2323 ss459\"><span class=\"f charStyle-773ad6a8 ps23\">and associates</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1913 ss460\"><div><div class=\"ps1412 ss459\"><span class=\"f charStyle-17640d98 ps23\">SWS</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7799 ss464\"><div><div class=\"ps1412 ss461\"><span class=\"f charStyle-17640d98 ps23\">Belgo Bekaert Arames Ltda</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7801 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7806\">2\u00a0339</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7802 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7803 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7805 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7828\">-4</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7807 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4349\">2\u00a0335</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7808 ss465\"><div><div class=\"ps2318 ss459\"><span class=\"f charStyle-17640d98 ps23\">RR</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7809 ss466\"><div><div class=\"ps2322 ss461\"><span class=\"f charStyle-17640d98 ps23\">BMB-Belgo Mineira Bekaert </span></div><div class=\"ps2323 ss461\"><span class=\"f charStyle-17640d98 ps23\">Artefatos de Arame Ltda</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7810 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps3435\">1\u00a0430</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7811 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7812 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7814 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps7824\">-2</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7815 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4019\">1\u00a0428</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3967 ss460\"><div><div class=\"ps1412 ss459\"><span class=\"f charStyle-773ad6a8 ps23\">Subtotal</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3969 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7800\">3\u00a0769</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3971 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3973 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3974 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7829\">-7</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3975 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4349\">3\u00a0763</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3976 ss460\"><div><div class=\"ps1412 ss459\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3978 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4722\">170\u00a0175</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3980 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7826\">560</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3981 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3982 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3441\">-2\u00a0386</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3983 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps1506\">168\u00a0349</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps7833 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The increase in goodwill related to the acquisition of </span><span class=\"f charStyle-cac9dc51 ps7831\">Flexofibers Spain</span><span class=\"f charStyle-cac9dc51 ps7832\"> SL (see note 7.2. \"Effect of </span></div><div class=\"ps7834 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">business combinations and business disposals\").\u00a0 </span></div><div class=\"ps7835 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The discount factor for all impairment tests is based on a (long-term) post-tax cost of capital, the risks </span></div><div class=\"ps7836 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">being implicit in the cash flows. A weighted average cost of capital (WACC) is determined for euro, US </span></div><div class=\"ps7837 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">dollar and Chinese renminbi regions. For countries or businesses with a higher perceived risk, the WACC <span class=\"f ps72\"> </span></span></div><div class=\"ps7838 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">is raised with a country or business specific risk factor. The WACC is post-tax based, since relevant cash </span></div><div class=\"ps7839 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">flows are also post-tax based. In determining the weight of the cost of debt vs the cost of equity, a target </span></div><div class=\"ps7840 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">gearing (net debt relative to equity) of 50% is used. For cash flow models stated in real terms (without </span></div><div class=\"ps7841 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">inflation), the nominal WACC is adjusted for the expected inflation rate. For cash flow models in nominal </span></div></div><div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">terms, the nominal WACC is used. All parameters used for the calculation of the discount factors are </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">reviewed at least annually.</span></div><div class=\"ps1364 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In relation to the impairment testing of goodwill arising from the BBRG business combination, the </span></div><div class=\"ps1312 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">following model characteristics have been used:</span></div><div class=\"ps1262 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">a 5-year forecast timeframe of cash flows based on the latest business plan, followed by a terminal </span></div><div class=\"ps1313 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">value assumption based on a nominal perpetual growth rate of 2% (in\u00a02024:\u00a02%), which mainly is based </span></div><div class=\"ps1314 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">on a conservative industrial GDP evolution assumption;</span></div><div class=\"ps1315 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">the cash flows reflect the evolution taking into account agreed action plans and are based on the </span></div><div class=\"ps1316 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">assets in their current condition, without including the impacts of future restructuring not yet </span></div><div class=\"ps1317 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">committed;</span></div><div class=\"ps380 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">only capital expenditure required to maintain the assets in good working order are included; future </span></div><div class=\"ps5743 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">capital expenditures improving or enhancing the assets in excess of their originally assessed standard </span></div><div class=\"ps5744 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">of performance are not considered;</span></div><div class=\"ps5304 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">no cost structure improvements are taken into account unless they can be substantiated; and</span></div><div class=\"ps5305 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">the cash outflows relating to working capital are calculated as a percentage of incremental sales based </span></div><div class=\"ps5306 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">on the past performance of BBRG.</span></div><div class=\"ps7843 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Management is considering sustainability impacts during the creation of the business plan.</span></div><div class=\"ps1325 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The headroom for impairment, i.e., the excess of the recoverable amount over the carrying amount of the </span></div><div class=\"ps1326 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">BBRG CGU is estimated at \u20ac 242.6 million (2024: \u20ac 345.3 million). The decrease is the combined result </span></div><div class=\"ps1327 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">of an updated business plan in view of the current expected market projections partially offset by </span></div><div class=\"ps7844 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">decreased discount rates (\u20ac\u00a0-168.8\u00a0million) and a decrease of the capital employed of the business </span></div><div class=\"ps7845 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(\u20ac\u00a066.1\u00a0million).</span></div><div class=\"ps1330 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The following scenario\u2019s illustrate the sensitivity of this headroom to changes in the key assumptions of </span></div><div class=\"ps1331 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the business plan:</span></div><div class=\"ps7846 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">If the underlying EBITDA would be \u20ac 5.0 million short from the forecasted level in all periods of the </span></div><div class=\"ps7847 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">business plan, then headroom would be \u20ac\u00a055.8\u00a0million lower (remaining \u20ac\u00a0186.8\u00a0million);</span></div><div class=\"ps7848 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">If the nominal perpetual growth rate would be 1%, then headroom would be \u20ac\u00a070.0 million lower </span></div><div class=\"ps7849 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">(remaining \u20ac\u00a0172.6 million); </span></div><div class=\"ps7850 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">If the percentage underlying EBITDA on sales would be 1% short from the forecasted level in all periods </span></div><div class=\"ps7851 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">of the business plan, then headroom would be \u20ac 76.5 million lower (remaining \u20ac 166.1 million);</span></div><div class=\"ps1338 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">If the discount factor would be 1% higher, then headroom would be \u20ac\u00a0100.1\u00a0million lower (remaining </span></div><div class=\"ps1339 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">\u20ac\u00a0142.5 million);</span></div><div class=\"ps1340 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">If the sales level would be 10% lower in all periods of the business plan, then headroom would be </span></div><div class=\"ps1341 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">\u20ac\u00a0108.7 million lower (remaining \u20ac 134.0 million);</span></div><div class=\"ps7852 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">The combined effect of a lower sales level by 10% and a lower underlying EBITDA margin by 1%, in all </span></div><div class=\"ps7853 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">periods of the business plan would result in a drop of \u20ac 177.5 million in headroom (remaining </span></div><div class=\"ps7854 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">\u20ac\u00a065.1\u00a0million);</span></div></div><div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Based on current knowledge, reasonable changes in key assumptions (including discount rate, sales and </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">margin evolution) would not generate impairments for any of the cash-generating units for which goodwill </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">has been allocated.</span></div><div class=\"ps7888 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:179.25pt\"></td><td style=\"padding:0;width:62.25pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss468\"><div><div class=\"ps4855 ss467\"><span class=\"f charStyle-4780dd65 ps23\">Discount rates for impairment testing</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss468\"><div><div class=\"ps4855 ss467\"><span class=\"f charStyle-4780dd65 ps23\">2024</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps7856\">EUR region</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps6989\">USD region</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps7857\">CNY region</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-773ad6a8 ps23\">Group target ratios</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">Gearing: net debt / equity</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7858\"></span><span class=\"ps7858\">50.0%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">% debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7859\"></span><span class=\"ps7859\">33.0%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">% equity</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7860\"></span><span class=\"ps7860\">67.0%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">% LT debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3888 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7861\"></span><span class=\"ps7861\">75.0%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">% ST debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3897 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7862\"></span><span class=\"ps7862\">25.0%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1581 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-773ad6a8 ps23\">Cost of Bekaert debt</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3909 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7863\"></span><span class=\"ps7863\">2.4</span><span class=\"ps7864\">%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7865\"></span><span class=\"ps7865\">4.1</span><span class=\"ps7864\">%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7866\"></span><span class=\"ps7866\">4.6</span><span class=\"ps7864\">%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps98 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">Long term interest rate</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3918 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7867\"></span><span class=\"ps7867\">2.6<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7868\"></span><span class=\"ps7868\">4.4<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6855\"></span><span class=\"ps6855\">4.7<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3923 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">Short term interest rate</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4732 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7869\"></span><span class=\"ps7869\">1.8<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2940\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4734 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7870\"></span><span class=\"ps7870\">3.2<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4736 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7871\"></span><span class=\"ps7871\">4.2<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2940\">%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3934 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-773ad6a8 ps23\">Cost of Bekaert equity (post tax)</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7873 ss469\"><div><div class=\"ps1412 ss412\"><span class=\"f charStyle-773ad6a8 ps7872\">= Rf + b * Em + S</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3940 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7874\"></span><span class=\"ps7874\">11.9</span><span class=\"ps7864\">%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3941 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps6593\"></span><span class=\"ps6593\">13.2</span><span class=\"ps7864\">%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3943 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7875\"></span><span class=\"ps7875\">12.5</span><span class=\"ps7864\">%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3944 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">Risk free rate = Rf</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4740 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7876\"></span><span class=\"ps7876\">3.0<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4742 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7877\"></span><span class=\"ps7877\">4.3<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2940\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4744 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7878\"></span><span class=\"ps7878\">3.6<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3946 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">Beta = b</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6662 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7879\">1.3</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps34 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">Market equity risk premium = Em</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3949 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps3902\"></span><span class=\"ps3902\">5.8<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3956 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">Size premium = S</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3960 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7880\"></span><span class=\"ps7880\">1.4<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3967 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-773ad6a8 ps23\">Corporate tax rate</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3971 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps4357\"></span><span class=\"ps4357\">27.0<span style=\"display:inline-block;height:5.2pt;width:2.2pt\"></span></span><span class=\"ps7864\">%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3985 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-773ad6a8 ps23\">Bekaert WACC - nominal</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4931 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7881\"></span><span class=\"ps7881\">8.5</span><span class=\"ps7864\">%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4932 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7882\"></span><span class=\"ps7882\">9.8</span><span class=\"ps7864\">%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4933 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7883\"></span><span class=\"ps7883\">9.5</span><span class=\"ps2951\">%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3986 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">Expected inflation</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3992 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7884\"></span><span class=\"ps7884\">2.0<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3994 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7876\"></span><span class=\"ps7876\">2.2<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3996 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7884\"></span><span class=\"ps7884\">2.0<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4006 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-773ad6a8 ps23\">Bekaert WACC in real terms</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7885 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7883\"></span><span class=\"ps7883\">6.5</span><span class=\"ps2951\">%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4937 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7886\"></span><span class=\"ps7886\">7.6</span><span class=\"ps7864\">%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4938 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7887\"></span><span class=\"ps7887\">7.5</span><span class=\"ps7864\">%</span></span></div></div></div></td></tr></tbody></table></div></div></div></div><div class=\"ps543 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:179.25pt\"></td><td style=\"padding:0;width:62.25pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss468\"><div><div class=\"ps4855 ss467\"><span class=\"f charStyle-4780dd65 ps23\">Discount rates for impairment testing</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss468\"><div><div class=\"ps2635 ss467\"><span class=\"f charStyle-773ad6a8 ps23\">2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps7856\">EUR region</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps6989\">USD region</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps7857\">CNY region</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-773ad6a8 ps23\">Group target ratios</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">Gearing: net debt / equity</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps3939\"></span><span class=\"ps3939\">50.0%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">% debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps4020\"></span><span class=\"ps4020\">33.3%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">% equity</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps3658\"></span><span class=\"ps3658\">66.7%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">% LT debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3888 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7889\"></span><span class=\"ps7889\">75.0%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">% ST debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3897 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7890\"></span><span class=\"ps7890\">25.0%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1581 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-773ad6a8 ps23\">Cost of Bekaert debt</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3909 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7891\"></span><span class=\"ps7891\">2.7%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7892\"></span><span class=\"ps7892\">4.5%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7893\"></span><span class=\"ps7893\">4.3%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps98 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">Long term interest rate</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3918 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7867\"></span><span class=\"ps7867\">2.9%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6855\"></span><span class=\"ps6855\">4.7%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7894\"></span><span class=\"ps7894\">4.5%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3923 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">Short term interest rate</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4732 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7870\"></span><span class=\"ps7870\">2.3%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4734 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7895\"></span><span class=\"ps7895\">3.8%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4736 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7878\"></span><span class=\"ps7878\">3.9%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3934 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-773ad6a8 ps23\">Cost of Bekaert equity (post tax)</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7873 ss469\"><div><div class=\"ps1412 ss412\"><span class=\"f charStyle-773ad6a8 ps7872\">= Rf + b * Em + S</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3940 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7896\"></span><span class=\"ps7896\">11.7%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3941 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7897\"></span><span class=\"ps7897\">12.6%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3943 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7898\"></span><span class=\"ps7898\">12.0%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3944 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">Risk free rate = Rf</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4740 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7870\"></span><span class=\"ps7870\">3.2%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4742 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7899\"></span><span class=\"ps7899\">4.1%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4744 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7900\"></span><span class=\"ps7900\">3.5%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3946 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">Beta = b</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6662 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7879\">1.3</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps34 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">Market equity risk premium = Em</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3949 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7901\"></span><span class=\"ps7901\">5.5<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2940\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3956 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">Size premium = S</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3960 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7899\"></span><span class=\"ps7899\">1.4<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3967 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-773ad6a8 ps23\">Corporate tax rate</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3971 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps3469\"></span><span class=\"ps3469\">27.0</span><span class=\"ps7864\">%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:15pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3985 ss470\"><div><div class=\"ps7902 ss467\"><span class=\"f charStyle-773ad6a8 ps23\">Bekaert WACC - nominal</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4931 ss471\"><div><div class=\"ps7902 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7881\"></span><span class=\"ps7881\">8.5%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4932 ss471\"><div><div class=\"ps7902 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7883\"></span><span class=\"ps7883\">9.5%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4933 ss471\"><div><div class=\"ps7902 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7903\"></span><span class=\"ps7903\">9.1%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7904 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-17640d98 ps23\">Expected inflation</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7905 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7884\"></span><span class=\"ps7884\">2.0<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7906 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7870\"></span><span class=\"ps7870\">2.3<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7908 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7907\"></span><span class=\"ps7907\">1.1<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps47 ss468\"><div><div class=\"ps1412 ss467\"><span class=\"f charStyle-773ad6a8 ps23\">Bekaert WACC in real terms</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7909 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7883\"></span><span class=\"ps7883\">6.5%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7891\"></span><span class=\"ps7891\">7.2%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7911\"></span><span class=\"ps7911\">8.0%</span></span></div></div></div></td></tr></tbody></table></div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfGoodwillExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-403": {
   "value": "<span class=\"f charStyle-cac9dc51 ps777\">Given its global presence, Bekaert is exposed </span><div class=\"ps361 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">to tax risks in many jurisdictions. On the one </span></div><div class=\"ps362 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">hand, the application of tax law in the different </span></div><div class=\"ps2176 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">jurisdictions can be complex and requires </span></div><div class=\"ps2177 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">judgment to assess risk and estimate </span></div><div class=\"ps2178 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">outcomes, which is a major source of </span></div><div class=\"ps2179 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">uncertainty. On the other hand, tax authorities </span></div><div class=\"ps2180 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">of the jurisdictions conduct regular tax audits </span></div><div class=\"ps2181 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">that may reveal potential tax issues. As the tax </span></div><div class=\"ps2182 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">audits can take many years to resolve, this </span></div><div class=\"ps2183 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">further adds to the uncertainty. While the </span></div><div class=\"ps2184 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">outcome of such tax audits is not certain, </span></div><div class=\"ps2187 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">Bekaert has considered the merits of its filing </span></div><div class=\"ps6063 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">positions of the matters subject to each tax </span></div><div class=\"ps6064 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">audit in an overall evaluation of potential tax <span class=\"f ps72\"> </span></span></div><div class=\"ps6065 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">liabilities, and concludes that the Group has </span></div><div class=\"ps6066 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">adequate liabilities recorded in its consolidated </span></div><div class=\"ps6067 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">financial statements for exposures on these </span></div><div class=\"ps5974 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">matters. Accordingly, Bekaert considers it </span></div><div class=\"ps5975 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">unlikely that potential tax exposures over and </span></div><div class=\"ps5976 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">above the amounts currently recorded as </span></div><div class=\"ps5979 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">liabilities in the consolidated financial </span></div><div class=\"ps5980 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">statements will be material to its financial </span></div><div class=\"ps5981 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">condition. Both the timing and the position </span></div><div class=\"ps5982 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">taken by the tax authorities in the different </span></div><div class=\"ps5983 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">jurisdictions give rise to uncertainty and can </span></div><div class=\"ps5984 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">result in an adjustment to the carrying </span></div><div class=\"ps5985 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">amounts of income tax payable related to </span></div><div class=\"ps5986 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">uncertain tax positions within the next financial </span></div><div class=\"ps5987 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">year. At year-end 2025 Bekaert has uncertain </span></div><div class=\"ps5988 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">tax positions recognized as income taxes </span></div><div class=\"ps5989 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">payable amounting to \u20ac 30.4 million (2024: </span></div><div class=\"ps5990 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">\u20ac\u00a042.6 million). See note 6.21.\u00a0\"Tax\u00a0positions\".</span></div><div class=\"ps8744 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Brazilian joint ventures have been facing claims relating to indirect tax credits (ICMS) totaling </span></div><div class=\"ps8745 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u20ac\u00a05.8\u00a0million (2024: \u20ac 5.6 million). Several other tax claims, most of which date back several years, were </span></div><div class=\"ps8746 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">filed for a total nominal amount of \u20ac 26.9 million (2024: \u20ac 24.1 million). Evidently, any potential gains and </span></div><div class=\"ps8747 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">losses resulting from the above mentioned contingencies would only affect the Group to the extent of </span></div><div class=\"ps8748 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">their interest in the joint ventures involved (i.e. 45%).</span></div><div class=\"ps392 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">6.9. Other receivables<span id=\"ie247749862584527ae9b8844f5335b7a_551\"></span></span></div><div class=\"ps417 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps1416 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Carrying amount</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4924\">103\u00a0089</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4882\">134\u00a0240</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Increase or decrease</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9366\">31\u00a0764</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6571\">6\u00a0255</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Write-downs (-) and write-down reversals</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3016\">23</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">New consolidations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4915\">1\u00a0129</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7865\">244</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Deconsolidations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9367\">-4\u00a0368</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Reclassifications</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8143\">122</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Exchange gains and losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4828\">-1\u00a0887</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8806\">-7\u00a0319</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9368\">134\u00a0240</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7434\">129\u00a0052</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps9369 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Other receivables mainly related to income taxes (\u20ac 50.1 million (2024:\u00a0\u20ac\u00a048.7\u00a0million)), VAT and other </span></div><div class=\"ps9370 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">taxes (\u20ac\u00a070.4 million (2024:\u00a0\u20ac\u00a076.2\u00a0million)), loans to employees (\u20ac\u00a01.3\u00a0million (2024: \u20ac\u00a01.8\u00a0million)) and </span></div><div class=\"ps9371 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">dividends from joint ventures (\u20ac 4.2 million (2024: \u20ac 2.3 million)). See also note 6.21.\u00a0\"Tax\u00a0positions\". </span></div><div class=\"ps9372 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Write-downs of other receivables are included in note\u00a05.5.\u00a0\"Other financial income and expense\". The <span class=\"f ps72\"> </span></span></div><div class=\"ps9373 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">deconsolidated other receivables in 2025 related to the disposal of the Steel Wire Solutions businesses </span></div><div class=\"ps9374 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">in\u00a0Costa Rica, Ecuador and Venezuela. See also note 7.2. \"Effect of business combinations and business </span></div><div class=\"ps9375 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">disposals\".</span></div><div class=\"ps10341 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">6.20. Other current liabilities<span id=\"ifb69a522cf7a4a36a6602c73399b815f_726\"></span></span></div><div class=\"ps8665 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps1416 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Carrying amount</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Other amounts payable</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7433\">5\u00a0257</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3643\">8\u00a0480</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Derivatives (cf. note 7.3.)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9975\">3\u00a0470</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7747\">560</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Advances received</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7522\">18\u00a0166</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3684\">30\u00a0171</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Other taxes</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8180\">29\u00a0596</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8178\">27\u00a0642</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Accruals and deferred income</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10342\">7\u00a0975</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7724\">6\u00a0347</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1579 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4867\">64\u00a0464</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4911\">73\u00a0199</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps833 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The increase in 2025 of Other amounts payable was due to higher dividends payable and payables </span></div><div class=\"ps834 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">relating to the tax consolidation regime in Italy.</span></div><div class=\"ps10343 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The derivatives included forward-exchange contracts (\u20ac\u00a00.4\u00a0million\u00a0(2024:\u00a0\u20ac\u00a00.6\u00a0million)) and CCIRSs </span></div><div class=\"ps10344 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(\u20ac\u00a00.2\u00a0million\u00a0(2024:\u00a0\u20ac\u00a02.8\u00a0million)). </span></div><div class=\"ps10345 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The main increase in Advances received in 2025 was found in Bridon-Bekaert Ropes Group (BBRG) </span></div><div class=\"ps10346 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(project business).</span></div><div class=\"ps10347 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Other taxes related to VAT payable (\u20ac\u00a010.4\u00a0million\u00a0(2024:\u00a0\u20ac\u00a09.7\u00a0million)), employment-related taxes </span></div><div class=\"ps10348 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">withheld (\u20ac\u00a09.2\u00a0million\u00a0(2024:\u00a0\u20ac\u00a011.7\u00a0million)) and other non-income taxes payable </span></div><span class=\"f charStyle-cac9dc51 ps191\">(\u20ac\u00a08.0\u00a0million\u00a0(2024:\u00a0\u20ac\u00a08.2\u00a0million))</span><div class=\"ps10351 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">6.21. Tax positions<span id=\"i79bbb8eefed84399a095be7c27f4259d_372\"></span></span></div><div class=\"ps10352 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The table below provides an overview of the tax receivables, tax payables and uncertain tax positions </span></div><div class=\"ps10353 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">recognized at balance sheet closing date. The tax receivables and payables include both current income </span></div><div class=\"ps10354 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">taxes, VAT and other taxes.</span></div><div class=\"ps10356 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Tax receivables</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3653\">119\u00a0301</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6715\">112\u00a0051</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Certain tax liabilities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4758\">58\u00a0516</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7740\">59\u00a0510</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Uncertain tax positions</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8773\">42\u00a0610</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10355\">30\u00a0358</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The certain tax liabilities include the balances of other taxes presented in the table of note \"6.20. Other </span></div>current liabilities\".",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfTaxReceivablesAndPayablesExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-404": {
   "value": "<div class=\"ps1158 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e5e5aedb ps191\">4. Segment reporting<span id=\"ibd8803020e6b41bd8479726cfcfd833b_1529\"></span></span></div><div class=\"ps738 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Transforming steel wire and applying unique coating technologies form our core business. Depending on </span></div><div class=\"ps739 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">our customers\u2019 requirements, we draw wire in different diameters and strengths, even as thin as ultrafine </span></div><div class=\"ps740 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">fibers of one micron. We group the wires into cords, ropes and strands, weave or knit them into fabric, or </span></div><div class=\"ps741 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">process them into an end product. The coatings we apply reduce friction, improve corrosion resistance, or </span></div><div class=\"ps742 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">enhance adhesion with other materials. We also develop products and solutions that are made of other </span></div><div class=\"ps2456 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">metals and materials. This is part of our strategy to drive creativity beyond steel. <span class=\"f ps72\"> </span></span></div><div class=\"ps744 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Bekaert uses a business segmentation to evaluate the nature and financial performance of the business </span></div><div class=\"ps745 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">as a whole, in line with the way financial performance is reported to the chief operating decision maker </span></div><div class=\"ps746 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(Bekaert Group Executive (BGE)). The Group\u2019s business units (BU) are characterized by BU-specific </span></div><div class=\"ps6168 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">product and market profiles, industry trends, cost drivers, and technology needs tailored to specific </span></div><div class=\"ps6169 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">industry requirements. More information on the segments can be found in the part \"Our business units\" of </span></div><div class=\"ps6170 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">this report.</span></div><div class=\"ps750 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The following four business units are presented:</span><span class=\"f charStyle-c78ef1b2 ps6171\"> </span></div><div class=\"ps3860 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">1.<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">Rubber Reinforcement (RR): </span><span class=\"f charStyle-cac9dc51 ps6172\">44%</span><span class=\"f charStyle-cac9dc51 ps6173\"> of consolidated third party sales (2024:\u00a043%)</span></div><div class=\"ps6174 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">2.<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">Steel Wire Solutions (SWS): 27% of consolidated third party sales (2024:\u00a027%)<span class=\"f ps72\"> </span></span></div><div class=\"ps6175 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">3.<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">Bridon-Bekaert Ropes Group (BBRG): 14% of consolidated third party sales (2024: 16%)</span></div><div class=\"ps6176 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">4.<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">Specialty Businesses (SB): 15% of consolidated third party sales (2024:\u00a014%)</span></div><div class=\"ps6177 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The business unit Specialty Businesses (SB) is an aggregation of subdivision Sustainable Construction </span></div><div class=\"ps6178 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">and other subdivisions (including fiber technologies, combustion technology and hose reinforcement </span></div><div class=\"ps757 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">wire). All sub-segments share similar economic characteristics as they\u00a0 serve and manage a high-end </span></div><div class=\"ps759 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">portfolio of advanced technologies, lightweight solutions and environmentally friendly applications in </span></div><span class=\"f charStyle-cac9dc51 ps191\">common.</span><div><div id=\"i8ad1e97c07634a93acf2450055f6176c_232\" style=\"position:absolute;top:42.52pt\"></div><div class=\"ps392 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">4.1. Key data by reporting segment<span id=\"i041ec34accba4e29af63f243b618a040_1159\"></span></span></div><div class=\"ps457 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Capital employed elements (intangible assets, goodwill, property, plant and equipment, RoU property, </span></div><div class=\"ps458 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">plant and equipment and the elements of the operating working capital) are allocated to the various </span></div><div class=\"ps459 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">segments. All other assets and liabilities are reported as unallocated assets or liabilities. \"Group\" mainly </span></div><div class=\"ps460 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">consists of the functional units Innovation &amp; Technology, Engineering and unallocated expenses for group <span class=\"f ps72\"> </span></span></div><div class=\"ps461 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">management and services; it does not constitute a reportable segment in itself. Any sales between </span></div><div class=\"ps2374 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">segments are transacted at prices which reflect the arm\u2019s length principle. Intersegment mainly includes </span></div><div class=\"ps2375 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">eliminations of receivables and payables, of sales and of margin on transfers of inventory items and of </span></div><div class=\"ps2376 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">PP&amp;E and related adjustments to depreciation and amortization.</span></div><div class=\"ps465 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">No other material reporting items then the ones mentioned below are provided to the chief operating </span></div><div class=\"ps466 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">decision maker.</span></div><div class=\"ps6440 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:127.5pt\"></td><td style=\"padding:0;width:63pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:48.75pt\"></td><td style=\"padding:0;width:39pt\"></td><td style=\"padding:0;width:57pt\"></td><td style=\"padding:0;width:56.25pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss366\"><div><div class=\"ps4855 ss365\"><span class=\"f charStyle-4780dd65 ps23\">2024</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss367\"><div><div class=\"ps6199 ss365\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6202 ss369\"><div><div class=\"ps2960 ss368\"><span class=\"f charStyle-773ad6a8 ps6200\">Rubber </span></div><div class=\"ps2952 ss368\"><span class=\"f charStyle-773ad6a8 ps6201\">Reinforcement</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6204 ss370\"><div><div class=\"ps2960 ss237\"><span class=\"f charStyle-773ad6a8 ps2138\">Steel Wire</span></div><div class=\"ps2952 ss237\"><span class=\"f charStyle-773ad6a8 ps6203\"> Solutions</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6206 ss370\"><div><div class=\"ps2952 ss237\"><span class=\"f charStyle-773ad6a8 ps6205\">BBRG</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4679 ss372\"><div><div class=\"ps2960 ss371\"><span class=\"f charStyle-773ad6a8 ps6207\">Specialty </span></div><div class=\"ps2952 ss371\"><span class=\"f charStyle-773ad6a8 ps6208\">Businesses</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6210 ss374\"><div><div class=\"ps2952 ss373\"><span class=\"f charStyle-773ad6a8 ps6209\">Group</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3273 ss376\"><div><div class=\"ps2952 ss375\"><span class=\"f charStyle-773ad6a8 ps6211\">Intersegment</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6213 ss378\"><div><div class=\"ps2952 ss377\"><span class=\"f charStyle-773ad6a8 ps6212\">Consolidated</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2275 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-22af8538 ps23\">Consolidated third party sales </span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6214 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps4877\">1\u00a0703\u00a0011</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6215 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps2153\">1\u00a0067\u00a0530</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6217 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6216\">552\u00a0245</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6219 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6218\">629\u00a0939</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6221 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps6220\">5\u00a0090</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6223 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6222\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6225 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6224\">3\u00a0957\u00a0814</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2278 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-17640d98 ps23\">Consolidated sales</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6227 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6226\">1\u00a0725\u00a0858</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6229 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6228\">1\u00a0095\u00a0538</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6231 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6230\">555\u00a0232</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6232 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps5009\">638\u00a0036</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6234 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps6233\">95\u00a0597</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6236 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6235\">-152\u00a0448</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6237 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6224\">3\u00a0957\u00a0814</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2286 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-773ad6a8 ps23\">Operating result (EBIT)</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6239 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-773ad6a8 ps6238\">132\u00a0143</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6241 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps6240\">110\u00a0328</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6243 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps6242\">41\u00a0804</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6245 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-773ad6a8 ps6244\">72\u00a0925</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6247 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-773ad6a8 ps6246\">-61\u00a0899</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6249 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-773ad6a8 ps6248\">877</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6251 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-773ad6a8 ps6250\">296\u00a0178</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2287 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-17640d98 ps23\">EBIT - Underlying</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6253 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6252\">149\u00a0942</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6255 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6254\">113\u00a0768</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6256 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps5142\">49\u00a0929</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6257 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps4890\">87\u00a0912</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6259 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps6258\">-54\u00a0973</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6261 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6260\">1\u00a0577</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6262 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps1478\">348\u00a0156</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2293 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-22af8538 ps23\">Depreciation and amortization</span><span class=\"f charStyle-cd50eb21 ps6263\"><span style=\"background-color:inherit\">\u00b9</span><span class=\"f ps72\"> </span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6264 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps3638\">86\u00a0113</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6266 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6265\">27\u00a0958</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6268 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6267\">30\u00a0278</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6270 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6269\">2\u00a0592</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6272 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps6271\">14\u00a0545</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6274 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6273\">-10\u00a0074</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6276 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6275\">151\u00a0411</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1892 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-17640d98 ps23\">Impairment losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6278 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6277\">-165</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6280 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6279\">1\u00a0444</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6282 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6281\">3\u00a0016</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6283 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps3930\">5\u00a0483</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6284 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps3041\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6285 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6222\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6287 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6286\">9\u00a0779</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1831 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-773ad6a8 ps23\">EBITDA</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6289 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-773ad6a8 ps6288\">218\u00a0091</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6291 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps6290\">139\u00a0730</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6293 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps6292\">75\u00a0098</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6295 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-773ad6a8 ps6294\">81\u00a0000</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6297 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-773ad6a8 ps6296\">-47\u00a0354</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6299 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-773ad6a8 ps6298\">-9\u00a0197</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6301 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-773ad6a8 ps6300\">457\u00a0368</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6302 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-17640d98 ps23\">Segment assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6303 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps4715\">1\u00a0378\u00a0076</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6305 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6304\">634\u00a0217</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6307 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6306\">688\u00a0978</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6309 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6308\">500\u00a0412</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6311 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps6310\">-13\u00a0608</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6313 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6312\">-114\u00a0421</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6315 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6314\">3\u00a0073\u00a0654</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6316 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-17640d98 ps23\">Unallocated assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6318 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6317\">1\u00a0088\u00a0233</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6319 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-773ad6a8 ps23\">Total assets</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6321 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-773ad6a8 ps6320\">4\u00a0161\u00a0887</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2319 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-17640d98 ps23\">Segment liabilities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6322 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps4758\">314\u00a0515</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6324 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6323\">228\u00a0406</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6326 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6325\">115\u00a0613</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4647 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6327\">105\u00a0329</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6329 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps6328\">99\u00a0073</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6331 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6330\">-46\u00a0815</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6333 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6332\">816\u00a0120</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6334 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-17640d98 ps23\">Unallocated liabilities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6336 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6335\">1\u00a0033\u00a0999</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6337 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-773ad6a8 ps23\">Total liabilities</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6339 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-773ad6a8 ps6338\">1\u00a0850\u00a0119</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6340 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-17640d98 ps23\">Capital employed</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6342 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6341\">1\u00a0063\u00a0562</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6343 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps4971\">405\u00a0811</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6345 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6344\">573\u00a0365</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6347 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6346\">395\u00a0083</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6349 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps6348\">-112\u00a0681</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6350 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps1474\">-67\u00a0605</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6352 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6351\">2\u00a0257\u00a0534</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6354 ss367\"><div><div class=\"ps2318 ss365\"><span class=\"f charStyle-22af8538 ps23\">Average capital employed</span><span class=\"f charStyle-c5b51b10 ps6353\"><sup>\u00b3</sup></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6356 ss369\"><div><div class=\"ps2318 ss368\"><span class=\"f charStyle-17640d98 ps6355\">1\u00a0047\u00a0020</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6357 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps3569\">403\u00a0174</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6359 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6358\">542\u00a0907</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6361 ss372\"><div><div class=\"ps2318 ss371\"><span class=\"f charStyle-17640d98 ps6360\">378\u00a0180</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6363 ss374\"><div><div class=\"ps2318 ss373\"><span class=\"f charStyle-17640d98 ps6362\">-117\u00a0152</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6365 ss376\"><div><div class=\"ps2318 ss375\"><span class=\"f charStyle-17640d98 ps6364\">-67\u00a0926</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6367 ss378\"><div><div class=\"ps2318 ss377\"><span class=\"f charStyle-17640d98 ps6366\">2\u00a0186\u00a0204</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3807 ss367\"><div><div class=\"ps2322 ss365\"><span class=\"f charStyle-17640d98 ps23\">Return on average capital </span></div><div class=\"ps2323 ss365\"><span class=\"f charStyle-17640d98 ps23\">employed (ROCE)\u00b3</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6369 ss369\"><div><div class=\"ps2318 ss368\"><span class=\"f charStyle-17640d98\"><span class=\"ps6368\"></span><span class=\"ps6368\">12.6%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6371 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98\"><span class=\"ps6370\"></span><span class=\"ps6370\">27.4%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6373 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98\"><span class=\"ps6372\"></span><span class=\"ps6372\">7.7%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6375 ss372\"><div><div class=\"ps2318 ss371\"><span class=\"f charStyle-17640d98\"><span class=\"ps6374\"></span><span class=\"ps6374\">19.3%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6376 ss374\"><div><div class=\"ps2318 ss373\"><span class=\"f charStyle-17640d98\"><span class=\"ps23\"><span style=\"display:inline-block;height:5.2pt;width:30.41pt\"></span></span><span class=\"ps4910\">\u2014</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6378 ss376\"><div><div class=\"ps2318 ss375\"><span class=\"f charStyle-17640d98\"><span class=\"ps23\"><span style=\"display:inline-block;height:5.2pt;width:48.41pt\"></span></span><span class=\"ps6377\">\u2014</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6380 ss378\"><div><div class=\"ps2318 ss377\"><span class=\"f charStyle-17640d98\"><span class=\"ps6379\"></span><span class=\"ps6379\">13.5%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6381 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-17640d98 ps23\">Capital expenditure \u2013 PP&amp;E</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6383 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6382\">84\u00a0009</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6384 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps3110\">34\u00a0776</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6386 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6385\">23\u00a0083</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6387 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps4901\">46\u00a0259</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6389 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps6388\">6\u00a0491</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6391 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6390\">-8\u00a0450</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6392 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps4880\">186\u00a0168</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps596 ss367\"><div><div class=\"ps2322 ss365\"><span class=\"f charStyle-17640d98 ps23\">Capital expenditure \u2013 intangible </span></div><div class=\"ps2323 ss365\"><span class=\"f charStyle-17640d98 ps23\">assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6394 ss369\"><div><div class=\"ps2318 ss368\"><span class=\"f charStyle-17640d98 ps6393\">4\u00a0922</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6396 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6395\">754</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6397 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps2636\">4\u00a0171</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6399 ss372\"><div><div class=\"ps2318 ss371\"><span class=\"f charStyle-17640d98 ps6398\">6\u00a0807</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6401 ss374\"><div><div class=\"ps2318 ss373\"><span class=\"f charStyle-17640d98 ps6400\">9\u00a0527</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6403 ss376\"><div><div class=\"ps2318 ss375\"><span class=\"f charStyle-17640d98 ps6402\">-517</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6405 ss378\"><div><div class=\"ps2318 ss377\"><span class=\"f charStyle-17640d98 ps6404\">25\u00a0664</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6406 ss367\"><div><div class=\"ps2322 ss365\"><span class=\"f charStyle-17640d98 ps23\">Share in the results of joint </span></div><div class=\"ps2323 ss365\"><span class=\"f charStyle-17640d98 ps23\">ventures and associates</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6408 ss369\"><div><div class=\"ps2318 ss368\"><span class=\"f charStyle-17640d98 ps6407\">1\u00a0218</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6410 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6409\">47\u00a0581</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6412 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6414 ss372\"><div><div class=\"ps2318 ss371\"><span class=\"f charStyle-17640d98 ps6413\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6415 ss374\"><div><div class=\"ps2318 ss373\"><span class=\"f charStyle-17640d98 ps3041\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6416 ss376\"><div><div class=\"ps2318 ss375\"><span class=\"f charStyle-17640d98 ps6222\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6417 ss378\"><div><div class=\"ps2318 ss377\"><span class=\"f charStyle-17640d98 ps4920\">48\u00a0799</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6418 ss367\"><div><div class=\"ps2322 ss365\"><span class=\"f charStyle-17640d98 ps23\">Investments in joint ventures and </span></div><div class=\"ps2323 ss365\"><span class=\"f charStyle-17640d98 ps23\">associates</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6419 ss369\"><div><div class=\"ps2318 ss368\"><span class=\"f charStyle-17640d98 ps3959\">43\u00a0568</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6421 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6420\">145\u00a0052</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6422 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6423 ss372\"><div><div class=\"ps2318 ss371\"><span class=\"f charStyle-17640d98 ps6413\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6424 ss374\"><div><div class=\"ps2318 ss373\"><span class=\"f charStyle-17640d98 ps3041\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6425 ss376\"><div><div class=\"ps2318 ss375\"><span class=\"f charStyle-17640d98 ps6222\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6426 ss378\"><div><div class=\"ps2318 ss377\"><span class=\"f charStyle-17640d98 ps6226\">188\u00a0620</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6427 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-22af8538 ps23\">Number of employees (year-end)\u00b2</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6428 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps4349\">10\u00a0023</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6430 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6429\">3\u00a0877</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6432 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6431\">2\u00a0437</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6434 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6433\">2\u00a0030</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6436 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps6435\">1\u00a0276</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6437 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6222\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6439 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6438\">19\u00a0643</span></div></div></div></td></tr></tbody></table></div></div></div></div><div class=\"ps543 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:128.25pt\"></td><td style=\"padding:0;width:63pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:48.75pt\"></td><td style=\"padding:0;width:38.25pt\"></td><td style=\"padding:0;width:57pt\"></td><td style=\"padding:0;width:56.25pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss385\"><div><div class=\"ps1416 ss384\"><span class=\"f charStyle-4780dd65 ps23\">2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss387\"><div><div class=\"ps6199 ss384\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6442 ss369\"><div><div class=\"ps2960 ss368\"><span class=\"f charStyle-773ad6a8 ps6200\">Rubber </span></div><div class=\"ps2952 ss368\"><span class=\"f charStyle-773ad6a8 ps6201\">Reinforcement</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2645 ss370\"><div><div class=\"ps2960 ss237\"><span class=\"f charStyle-773ad6a8 ps2138\">Steel Wire</span></div><div class=\"ps2952 ss237\"><span class=\"f charStyle-773ad6a8 ps6203\"> Solutions</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6443 ss370\"><div><div class=\"ps2952 ss237\"><span class=\"f charStyle-773ad6a8 ps6205\">BBRG</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6444 ss372\"><div><div class=\"ps2960 ss371\"><span class=\"f charStyle-773ad6a8 ps6207\">Specialty </span></div><div class=\"ps2952 ss371\"><span class=\"f charStyle-773ad6a8 ps6208\">Businesses</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6445 ss388\"><div><div class=\"ps2952 ss386\"><span class=\"f charStyle-773ad6a8 ps1919\">Group</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3273 ss376\"><div><div class=\"ps2952 ss375\"><span class=\"f charStyle-773ad6a8 ps6211\">Intersegment</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6213 ss378\"><div><div class=\"ps2952 ss377\"><span class=\"f charStyle-773ad6a8 ps6212\">Consolidated</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2275 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-17640d98 ps23\">Consolidated third party sales</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6447 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6446\">1\u00a0614\u00a0177</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6449 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6448\">1\u00a0017\u00a0502</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6451 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6450\">517\u00a0861</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6453 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6452\">550\u00a0010</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6455 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps6454\">6\u00a0265</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6223 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6222\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6225 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6456\">3\u00a0705\u00a0815</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2278 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-17640d98 ps23\">Consolidated sales</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6457 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps4793\">1\u00a0654\u00a0430</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6459 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6458\">1\u00a0037\u00a0206</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6460 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6420\">520\u00a0145</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6462 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6461\">555\u00a0597</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6464 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps6463\">96\u00a0631</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6236 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps4863\">-158\u00a0193</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6237 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6456\">3\u00a0705\u00a0815</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2286 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-773ad6a8 ps23\">Operating result (EBIT)</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6465 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-773ad6a8 ps3227\">102\u00a0312</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6467 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps6466\">50\u00a0926</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6469 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps6468\">31\u00a0363</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6470 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-773ad6a8 ps6320\">-14\u00a0626</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6472 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-773ad6a8 ps6471\">-45\u00a0509</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6249 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-773ad6a8 ps6473\">10\u00a0359</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6251 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-773ad6a8 ps6474\">134\u00a0826</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2287 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-17640d98 ps23\">EBIT - Underlying</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6476 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6475\">141\u00a0992</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6478 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6477\">100\u00a0882</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6480 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6479\">45\u00a0060</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6482 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6481\">46\u00a0853</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6484 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps6483\">-44\u00a0479</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6261 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6485\">6\u00a0401</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6262 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps497\">296\u00a0710</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2293 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-22af8538 ps23\">Depreciation and amortization</span><span class=\"f charStyle-cd50eb21 ps6263\"><span style=\"background-color:inherit\">\u00b9</span><span class=\"f ps72\"> </span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6487 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6486\">76\u00a0893</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6489 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6488\">31\u00a0497</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6491 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6490\">33\u00a0273</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6493 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6492\">25\u00a0643</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6494 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps60\">17\u00a0929</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6274 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps1508\">-15\u00a0953</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6276 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6495\">169\u00a0281</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1892 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-17640d98 ps23\">Impairment losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6497 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6496\">26\u00a0805</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6499 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6498\">10\u00a0048</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6500 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps4168\">8\u00a0108</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6502 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6501\">51\u00a0795</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6504 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps6503\">4\u00a0762</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6285 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6222\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6287 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6505\">101\u00a0518</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1831 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-773ad6a8 ps23\">EBITDA</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6507 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-773ad6a8 ps6506\">206\u00a0011</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6509 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps6508\">92\u00a0471</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6511 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps6510\">72\u00a0743</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6513 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-773ad6a8 ps6512\">62\u00a0812</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6515 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-773ad6a8 ps6514\">-22\u00a0818</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6299 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-773ad6a8 ps6516\">-5\u00a0594</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6301 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-773ad6a8 ps6517\">405\u00a0625</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6302 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-17640d98 ps23\">Segment assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6519 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6518\">1\u00a0303\u00a0449</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6521 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6520\">545\u00a0218</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6522 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6306\">629\u00a0748</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6524 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6523\">430\u00a0018</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6526 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps6525\">-18\u00a0020</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6313 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6269\">-170\u00a0851</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6315 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6527\">2\u00a0719\u00a0562</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6316 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-17640d98 ps23\">Unallocated assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6318 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6528\">1\u00a0082\u00a0380</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6319 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-773ad6a8 ps23\">Total assets</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6321 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-773ad6a8 ps6529\">3\u00a0801\u00a0942</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2319 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-17640d98 ps23\">Segment liabilities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6531 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6530\">348\u00a0926</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6533 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6532\">216\u00a0182</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6535 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6534\">122\u00a0533</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6536 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6498\">100\u00a0297</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6538 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps6537\">87\u00a0750</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6331 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6398\">-98\u00a0842</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6333 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6539\">776\u00a0846</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6334 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-17640d98 ps23\">Unallocated liabilities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6336 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6269\">927\u00a0757</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6337 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-773ad6a8 ps23\">Total liabilities</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6339 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-773ad6a8 ps6540\">1\u00a0704\u00a0603</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6340 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-17640d98 ps23\">Capital employed</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6542 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6541\">954\u00a0523</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6544 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6543\">329\u00a0037</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6546 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6545\">507\u00a0215</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6547 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6452\">329\u00a0720</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6549 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps6548\">-105\u00a0771</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6350 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6550\">-72\u00a0009</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6352 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps2638\">1\u00a0942\u00a0715</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6354 ss387\"><div><div class=\"ps2318 ss384\"><span class=\"f charStyle-22af8538 ps23\">Average capital employed</span><span class=\"f charStyle-c5b51b10 ps6353\"><sup>3</sup></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6552 ss369\"><div><div class=\"ps2318 ss368\"><span class=\"f charStyle-17640d98 ps6551\">1\u00a0009\u00a0042</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6553 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps1919\">367\u00a0424</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6554 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps3622\">540\u00a0290</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6556 ss372\"><div><div class=\"ps2318 ss371\"><span class=\"f charStyle-17640d98 ps6555\">362\u00a0402</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6558 ss388\"><div><div class=\"ps2318 ss386\"><span class=\"f charStyle-17640d98 ps6557\">-109\u00a0226</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6365 ss376\"><div><div class=\"ps2318 ss375\"><span class=\"f charStyle-17640d98 ps4879\">-69\u00a0807</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6367 ss378\"><div><div class=\"ps2318 ss377\"><span class=\"f charStyle-17640d98 ps6559\">2\u00a0100\u00a0125</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3807 ss387\"><div><div class=\"ps2322 ss384\"><span class=\"f charStyle-22af8538 ps23\">Return on average capital </span></div><div class=\"ps2323 ss384\"><span class=\"f charStyle-22af8538 ps23\">employed (ROCE)</span><span class=\"f charStyle-c5b51b10 ps6560\"><sup>3</sup></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6562 ss369\"><div><div class=\"ps2318 ss368\"><span class=\"f charStyle-17640d98\"><span class=\"ps6561\"></span><span class=\"ps6561\">10.1%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6564 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98\"><span class=\"ps6563\"></span><span class=\"ps6563\">13.9%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6566 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98\"><span class=\"ps6565\"></span><span class=\"ps6565\">5.8%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6568 ss372\"><div><div class=\"ps2318 ss371\"><span class=\"f charStyle-17640d98\"><span class=\"ps6567\"></span><span class=\"ps6567\">(4.0%)</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6570 ss388\"><div><div class=\"ps2318 ss386\"><span class=\"f charStyle-17640d98 ps6569\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6378 ss376\"><div><div class=\"ps2318 ss375\"><span class=\"f charStyle-17640d98 ps6222\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6380 ss378\"><div><div class=\"ps2318 ss377\"><span class=\"f charStyle-17640d98\"><span class=\"ps6571\"></span><span class=\"ps6571\">6.4%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6381 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-17640d98 ps23\">Capital expenditure \u2013 PP&amp;E</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6573 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6572\">61\u00a0202</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6574 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps3035\">33\u00a0241</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6576 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6575\">18\u00a0311</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6578 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6577\">24\u00a0445</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6580 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps6579\">5\u00a0006</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6391 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6581\">-2\u00a0955</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6392 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps1101\">139\u00a0249</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps596 ss387\"><div><div class=\"ps2322 ss384\"><span class=\"f charStyle-17640d98 ps23\">Capital expenditure \u2013 intangible </span></div><div class=\"ps2323 ss384\"><span class=\"f charStyle-17640d98 ps23\">assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6583 ss369\"><div><div class=\"ps2318 ss368\"><span class=\"f charStyle-17640d98 ps6582\">3\u00a0546</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6585 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6584\">2\u00a0744</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6587 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6586\">3\u00a0658</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6588 ss372\"><div><div class=\"ps2318 ss371\"><span class=\"f charStyle-17640d98 ps1700\">6\u00a0643</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6590 ss388\"><div><div class=\"ps2318 ss386\"><span class=\"f charStyle-17640d98 ps6589\">13\u00a0595</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6403 ss376\"><div><div class=\"ps2318 ss375\"><span class=\"f charStyle-17640d98 ps6591\">-155</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6405 ss378\"><div><div class=\"ps2318 ss377\"><span class=\"f charStyle-17640d98 ps6592\">30\u00a0031</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6406 ss387\"><div><div class=\"ps2322 ss384\"><span class=\"f charStyle-17640d98 ps23\">Share in the results of joint </span></div><div class=\"ps2323 ss384\"><span class=\"f charStyle-17640d98 ps23\">ventures and associates</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6594 ss369\"><div><div class=\"ps2318 ss368\"><span class=\"f charStyle-17640d98 ps6593\">-2\u00a0104</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6595 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps4966\">40\u00a0398</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6596 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6597 ss372\"><div><div class=\"ps2318 ss371\"><span class=\"f charStyle-17640d98 ps6413\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6598 ss388\"><div><div class=\"ps2318 ss386\"><span class=\"f charStyle-17640d98 ps6569\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6416 ss376\"><div><div class=\"ps2318 ss375\"><span class=\"f charStyle-17640d98 ps6222\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6417 ss378\"><div><div class=\"ps2318 ss377\"><span class=\"f charStyle-17640d98 ps6505\">38\u00a0294</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6418 ss387\"><div><div class=\"ps2322 ss384\"><span class=\"f charStyle-17640d98 ps23\">Investments in joint ventures and </span></div><div class=\"ps2323 ss384\"><span class=\"f charStyle-17640d98 ps23\">associates</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6599 ss369\"><div><div class=\"ps2318 ss368\"><span class=\"f charStyle-17640d98 ps4351\">39\u00a0388</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6601 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6600\">140\u00a0805</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6602 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6603 ss372\"><div><div class=\"ps2318 ss371\"><span class=\"f charStyle-17640d98 ps6413\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6604 ss388\"><div><div class=\"ps2318 ss386\"><span class=\"f charStyle-17640d98 ps6569\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6425 ss376\"><div><div class=\"ps2318 ss375\"><span class=\"f charStyle-17640d98 ps6222\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6426 ss378\"><div><div class=\"ps2318 ss377\"><span class=\"f charStyle-17640d98 ps6605\">180\u00a0193</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6427 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-22af8538 ps23\">Number of employees (year-end)\u00b2</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6607 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6606\">10\u00a0303</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6609 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6608\">3\u00a0169</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6610 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps1443\">2\u00a0251</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6612 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6611\">1\u00a0480</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6613 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps6360\">1\u00a0186</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6437 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6222\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6439 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6614\">18\u00a0389</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps6615 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b9 Depreciation and amortization included write-downs / (reversals of write-downs) on inventories and trade receivables.</span></div><div class=\"ps6616 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b2 Number of employees: full-time equivalents on Bekaert payroll (excluding contingent workers) in consolidated entities.</span></div><span class=\"f charStyle-c78ef1b2 ps191\">\u00b3 Definition of ROCE has been changed. See \"Alternative performance measures\"</span><div class=\"ps6621 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">4.2. Revenue by country<span id=\"i1cbb4378afec4c02b1254c4a610cfdf1_612\"></span></span></div><div class=\"ps6624 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The table below shows the relative importance of</span><span class=\"f charStyle-cac9dc51 ps6622\"> </span><span class=\"f charStyle-e970411d ps6623\"><span style=\"background-color:inherit\">Belgium (i.e. the country of domicile), China, India, the </span></span></div><div class=\"ps6627 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">USA and Slovakia</span></span><span class=\"f charStyle-e970411d ps6625\"><span style=\"background-color:inherit\"> f</span></span><span class=\"f charStyle-cac9dc51 ps6626\">or Bekaert in terms of sales and selected non-current assets (i.e. intangible assets; </span></div><div class=\"ps6628 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">goodwill; property, plant and equipment; RoU property, plant and equipment; investments in joint ventures </span></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">and associates). \"Other countries\" includes multiple countries with none meeting the threshold of 10% </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">of\u00a0total revenues.</span></div><div class=\"ps6667 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss391\"><div><div class=\"ps4043 ss390\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2956 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2958 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps6630\">% of total</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps6630\">% of total</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-f663a39c ps23\">Consolidated third party sales</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">from Belgium</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6631 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6495\">420\u00a0886</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6632\"></span><span class=\"ps6632\">11%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6633\">408\u00a0176</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6632\"></span><span class=\"ps6632\">11%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">from China</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps354\">752\u00a0946</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps3995\"></span><span class=\"ps3995\">19%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6634\">711\u00a0359</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps3995\"></span><span class=\"ps3995\">19%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">from India</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4866\">194\u00a0300</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6635\"></span><span class=\"ps6635\">5%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5141\">169\u00a0892</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6636\"></span><span class=\"ps6636\">4%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">from USA</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6637\">746\u00a0116</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4714 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps3995\"></span><span class=\"ps3995\">19%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6639\">767\u00a0112</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6640\"></span><span class=\"ps6640\">21%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">from Slovakia</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3888 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4882\">381\u00a0840</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3890 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6641\"></span><span class=\"ps6641\">9%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4756\">366\u00a0201</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6642\"></span><span class=\"ps6642\">10%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">from other countries</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3897 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6643\">1\u00a0461\u00a0726</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3899 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6644\"></span><span class=\"ps6644\">37%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6645\">1\u00a0283\u00a0076</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6646\"></span><span class=\"ps6646\">35%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1580 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Total third party consolidated sales</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6647 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps2006\">3\u00a0957\u00a0814</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4723 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps6648\"></span><span class=\"ps6648\">100%<span style=\"display:inline-block;height:5.2pt;width:2.64pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6649\">3\u00a0705\u00a0815</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps6648\"></span><span class=\"ps6648\">100%<span style=\"display:inline-block;height:5.2pt;width:2.64pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1581 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-f663a39c ps23\">Selected non-current assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps98 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-22af8538 ps4731\">in Belgium</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3916 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5024\">247\u00a0792</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3918 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps5031\"></span><span class=\"ps5031\">14%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6650\">217\u00a0328</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps5031\"></span><span class=\"ps5031\">14%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3923 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">in China</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6652 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6651\">277\u00a0359</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4732 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6653\"></span><span class=\"ps6653\">15%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4734 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6654\">224\u00a0644</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4736 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps5031\"></span><span class=\"ps5031\">14%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3924 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">in India</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3927 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6655\">71\u00a0753</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3929 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6636\"></span><span class=\"ps6636\">4%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3931 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6656\">65\u00a0845</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3933 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6636\"></span><span class=\"ps6636\">4%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3934 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">in USA</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3938 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6657\">177\u00a0997</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3940 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6642\"></span><span class=\"ps6642\">10%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3941 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6658\">152\u00a0317</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3943 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6641\"></span><span class=\"ps6641\">9%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3944 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">in Slovakia</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6659 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6569\">136\u00a0139</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4740 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6660\"></span><span class=\"ps6660\">8%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4742 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4866\">140\u00a0292</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4744 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6641\"></span><span class=\"ps6641\">9%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3946 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">in other countries</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6662 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6661\">881\u00a0979</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4746 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6663\"></span><span class=\"ps6663\">49%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4748 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6664\">798\u00a0381</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4750 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6665\"></span><span class=\"ps6665\">50%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps34 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-f663a39c ps23\">Total selected non-current assets </span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3949 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4873\">1\u00a0793\u00a0018</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3951 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps6648\"></span><span class=\"ps6648\">100%<span style=\"display:inline-block;height:5.2pt;width:2.64pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3953 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6666\">1\u00a0598\u00a0806</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3955 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps6648\"></span><span class=\"ps6648\">100%<span style=\"display:inline-block;height:5.2pt;width:2.64pt\"></span></span></span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps6668 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Bekaert\u2019s top-5 customers together represented 21% (2024: 21%) of the Group\u2019s total consolidated sales, </span></div><div class=\"ps6669 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">while the next 5 customers represented another 6% (2024: 6%) of the Group\u2019s total consolidated sales. </span></div><div class=\"ps6670 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">No individual customer contributed 10% to consolidated sales.</span></div><div class=\"ps6732 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:121.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss72\"><div><div class=\"ps1416 ss71\"><span class=\"f charStyle-4780dd65 ps23\">2024\u00b9</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss72\"><div><div class=\"ps4043 ss71\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1419 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps6699\">RR</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps6700\">SWS</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4768\">BBRG</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps6702\">SB</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps6703\">Group</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps6704\">Consolidated</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-773ad6a8 ps23\">Industry</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps4731\">Tire &amp; Automotive</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1449 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6705\">1\u00a0698\u00a0691</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3865 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4882\">162\u00a0652</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6706\">14\u00a0734</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6707\">38\u00a0011</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5039\">1\u00a0914\u00a0088</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps4731\">Energy &amp; Utilities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1466 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3875 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps1512\">293\u00a0789</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4867\">130\u00a0816</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6200\">25\u00a0105</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6708\">449\u00a0710</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps4731\">Construction</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1487 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6710 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6709\">206\u00a0155</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6711\">70\u00a0047</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4714 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4879\">399\u00a0850</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6712\">676\u00a0052</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps4731\">Consumer Goods</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6713 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3886 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6714\">86\u00a0001</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3888 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3890 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2284\">3\u00a0831</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6715\">89\u00a0832</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps4731\">Agriculture</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3896 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5168\">180\u00a0636</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3897 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6717\">41\u00a0122</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3899 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6718\">221\u00a0758</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps4731\">Equipment</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6719 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6720 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5172\">57\u00a0909</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6647 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5168\">129\u00a0286</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4723 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6721\">99\u00a0527</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6722\">5\u00a0090</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4867\">291\u00a0812</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps4731\">Basic Materials</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6724 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6723\">4\u00a0320</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3905 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5148\">80\u00a0388</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3907 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3627\">166\u00a0240</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3909 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6725\">63\u00a0614</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5118\">314\u00a0562</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps98 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6726\">1\u00a0703\u00a0011</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3914 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6728\">1\u00a0067\u00a0530</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3916 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6729\">552\u00a0245</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3918 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6730\">629\u00a0938</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6731\">5\u00a0090</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps2006\">3\u00a0957\u00a0814</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps6753 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:121.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss72\"><div><div class=\"ps1416 ss71\"><span class=\"f charStyle-4780dd65 ps23\">2025\u00b9</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss72\"><div><div class=\"ps4043 ss71\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1419 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps6699\">RR</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps6700\">SWS</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4768\">BBRG</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps6702\">SB</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps6703\">Group</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps6704\">Consolidated</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-773ad6a8 ps23\">Industry</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps4731\">Tire &amp; Automotive</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1449 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4717\">1\u00a0614\u00a0177</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3865 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6664\">138\u00a0789</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3475\">15\u00a0450</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6733\">28\u00a0871</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6734\">1\u00a0797\u00a0287</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps4731\">Energy &amp; Utilities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1466 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3875 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6735\">309\u00a0371</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5011\">120\u00a0085</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6736\">38\u00a0812</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3624\">468\u00a0268</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps4731\">Construction</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1487 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6710 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6664\">132\u00a0746</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6737\">58\u00a0704</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4714 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6738\">330\u00a0515</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6739\">521\u00a0965</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps4731\">Consumer Goods</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6713 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3886 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6740\">82\u00a0407</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3888 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3890 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6740\">82\u00a0407</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps4731\">Agriculture</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3896 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6741\">204\u00a0520</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3897 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6742\">36\u00a0314</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3899 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4879\">240\u00a0834</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps4731\">Equipment</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6719 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6720 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4921\">74\u00a0053</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6647 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4797\">146\u00a0626</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4723 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6743\">97\u00a0968</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6744\">6\u00a0265</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4754\">324\u00a0912</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps4731\">Basic Materials</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6724 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3905 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6745\">75\u00a0616</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3907 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6746\">140\u00a0682</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3909 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6747\">53\u00a0844</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6748\">270\u00a0142</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps98 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6749\">1\u00a0614\u00a0177</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3914 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6750\">1\u00a0017\u00a0502</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3916 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6751\">517\u00a0861</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3918 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6752\">550\u00a0010</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3416\">6\u00a0265</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6649\">3\u00a0705\u00a0815</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps6755 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-5389c0ce ps1148\"><sup> 1 </sup></span><span class=\"f charStyle-c78ef1b2 ps6754\">RR = Rubber Reinforcement; SWS = Steel Wire Solutions; BBRG = Bridon-Bekaert Ropes Group; SB = Specialty Businesses</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfOperatingSegmentsExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-405": {
   "value": "<div class=\"ps738 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Transforming steel wire and applying unique coating technologies form our core business. Depending on </span></div><div class=\"ps739 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">our customers\u2019 requirements, we draw wire in different diameters and strengths, even as thin as ultrafine </span></div><div class=\"ps740 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">fibers of one micron. We group the wires into cords, ropes and strands, weave or knit them into fabric, or </span></div><div class=\"ps741 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">process them into an end product. The coatings we apply reduce friction, improve corrosion resistance, or </span></div><div class=\"ps742 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">enhance adhesion with other materials. We also develop products and solutions that are made of other </span></div><div class=\"ps2456 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">metals and materials. This is part of our strategy to drive creativity beyond steel. <span class=\"f ps72\"> </span></span></div><div class=\"ps744 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Bekaert uses a business segmentation to evaluate the nature and financial performance of the business </span></div><div class=\"ps745 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">as a whole, in line with the way financial performance is reported to the chief operating decision maker </span></div><div class=\"ps746 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(Bekaert Group Executive (BGE)). The Group\u2019s business units (BU) are characterized by BU-specific </span></div><div class=\"ps6168 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">product and market profiles, industry trends, cost drivers, and technology needs tailored to specific </span></div><div class=\"ps6169 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">industry requirements. More information on the segments can be found in the part \"Our business units\" of </span></div><div class=\"ps6170 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">this report.</span></div><div class=\"ps6177 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The business unit Specialty Businesses (SB) is an aggregation of subdivision Sustainable Construction </span></div><div class=\"ps6178 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">and other subdivisions (including fiber technologies, combustion technology and hose reinforcement </span></div><div class=\"ps757 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">wire). All sub-segments share similar economic characteristics as they\u00a0 serve and manage a high-end </span></div><div class=\"ps759 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">portfolio of advanced technologies, lightweight solutions and environmentally friendly applications in </span></div><span class=\"f charStyle-cac9dc51 ps191\">common.</span><div class=\"ps392 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">4.1. Key data by reporting segment<span id=\"i041ec34accba4e29af63f243b618a040_1159\"></span></span></div><div class=\"ps457 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Capital employed elements (intangible assets, goodwill, property, plant and equipment, RoU property, </span></div><div class=\"ps458 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">plant and equipment and the elements of the operating working capital) are allocated to the various </span></div><div class=\"ps459 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">segments. All other assets and liabilities are reported as unallocated assets or liabilities. \"Group\" mainly </span></div><div class=\"ps460 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">consists of the functional units Innovation &amp; Technology, Engineering and unallocated expenses for group <span class=\"f ps72\"> </span></span></div><div class=\"ps461 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">management and services; it does not constitute a reportable segment in itself. Any sales between </span></div><div class=\"ps2374 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">segments are transacted at prices which reflect the arm\u2019s length principle. Intersegment mainly includes </span></div><div class=\"ps2375 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">eliminations of receivables and payables, of sales and of margin on transfers of inventory items and of </span></div><div class=\"ps2376 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">PP&amp;E and related adjustments to depreciation and amortization.</span></div><div class=\"ps465 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">No other material reporting items then the ones mentioned below are provided to the chief operating </span></div><div class=\"ps466 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">decision maker.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForSegmentReportingExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-406": {
   "value": "<div><div id=\"i8ad1e97c07634a93acf2450055f6176c_232\" style=\"position:absolute;top:42.52pt\"></div><div class=\"ps392 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">4.1. Key data by reporting segment<span id=\"i041ec34accba4e29af63f243b618a040_1159\"></span></span></div><div class=\"ps457 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Capital employed elements (intangible assets, goodwill, property, plant and equipment, RoU property, </span></div><div class=\"ps458 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">plant and equipment and the elements of the operating working capital) are allocated to the various </span></div><div class=\"ps459 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">segments. All other assets and liabilities are reported as unallocated assets or liabilities. \"Group\" mainly </span></div><div class=\"ps460 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">consists of the functional units Innovation &amp; Technology, Engineering and unallocated expenses for group <span class=\"f ps72\"> </span></span></div><div class=\"ps461 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">management and services; it does not constitute a reportable segment in itself. Any sales between </span></div><div class=\"ps2374 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">segments are transacted at prices which reflect the arm\u2019s length principle. Intersegment mainly includes </span></div><div class=\"ps2375 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">eliminations of receivables and payables, of sales and of margin on transfers of inventory items and of </span></div><div class=\"ps2376 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">PP&amp;E and related adjustments to depreciation and amortization.</span></div><div class=\"ps465 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">No other material reporting items then the ones mentioned below are provided to the chief operating </span></div><div class=\"ps466 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">decision maker.</span></div><div class=\"ps6440 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:127.5pt\"></td><td style=\"padding:0;width:63pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:48.75pt\"></td><td style=\"padding:0;width:39pt\"></td><td style=\"padding:0;width:57pt\"></td><td style=\"padding:0;width:56.25pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss366\"><div><div class=\"ps4855 ss365\"><span class=\"f charStyle-4780dd65 ps23\">2024</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss367\"><div><div class=\"ps6199 ss365\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6202 ss369\"><div><div class=\"ps2960 ss368\"><span class=\"f charStyle-773ad6a8 ps6200\">Rubber </span></div><div class=\"ps2952 ss368\"><span class=\"f charStyle-773ad6a8 ps6201\">Reinforcement</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6204 ss370\"><div><div class=\"ps2960 ss237\"><span class=\"f charStyle-773ad6a8 ps2138\">Steel Wire</span></div><div class=\"ps2952 ss237\"><span class=\"f charStyle-773ad6a8 ps6203\"> Solutions</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6206 ss370\"><div><div class=\"ps2952 ss237\"><span class=\"f charStyle-773ad6a8 ps6205\">BBRG</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4679 ss372\"><div><div class=\"ps2960 ss371\"><span class=\"f charStyle-773ad6a8 ps6207\">Specialty </span></div><div class=\"ps2952 ss371\"><span class=\"f charStyle-773ad6a8 ps6208\">Businesses</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6210 ss374\"><div><div class=\"ps2952 ss373\"><span class=\"f charStyle-773ad6a8 ps6209\">Group</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3273 ss376\"><div><div class=\"ps2952 ss375\"><span class=\"f charStyle-773ad6a8 ps6211\">Intersegment</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6213 ss378\"><div><div class=\"ps2952 ss377\"><span class=\"f charStyle-773ad6a8 ps6212\">Consolidated</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2275 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-22af8538 ps23\">Consolidated third party sales </span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6214 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps4877\">1\u00a0703\u00a0011</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6215 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps2153\">1\u00a0067\u00a0530</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6217 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6216\">552\u00a0245</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6219 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6218\">629\u00a0939</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6221 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps6220\">5\u00a0090</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6223 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6222\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6225 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6224\">3\u00a0957\u00a0814</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2278 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-17640d98 ps23\">Consolidated sales</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6227 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6226\">1\u00a0725\u00a0858</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6229 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6228\">1\u00a0095\u00a0538</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6231 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6230\">555\u00a0232</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6232 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps5009\">638\u00a0036</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6234 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps6233\">95\u00a0597</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6236 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6235\">-152\u00a0448</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6237 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6224\">3\u00a0957\u00a0814</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2286 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-773ad6a8 ps23\">Operating result (EBIT)</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6239 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-773ad6a8 ps6238\">132\u00a0143</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6241 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps6240\">110\u00a0328</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6243 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps6242\">41\u00a0804</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6245 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-773ad6a8 ps6244\">72\u00a0925</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6247 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-773ad6a8 ps6246\">-61\u00a0899</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6249 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-773ad6a8 ps6248\">877</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6251 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-773ad6a8 ps6250\">296\u00a0178</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2287 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-17640d98 ps23\">EBIT - Underlying</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6253 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6252\">149\u00a0942</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6255 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6254\">113\u00a0768</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6256 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps5142\">49\u00a0929</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6257 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps4890\">87\u00a0912</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6259 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps6258\">-54\u00a0973</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6261 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6260\">1\u00a0577</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6262 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps1478\">348\u00a0156</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2293 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-22af8538 ps23\">Depreciation and amortization</span><span class=\"f charStyle-cd50eb21 ps6263\"><span style=\"background-color:inherit\">\u00b9</span><span class=\"f ps72\"> </span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6264 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps3638\">86\u00a0113</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6266 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6265\">27\u00a0958</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6268 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6267\">30\u00a0278</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6270 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6269\">2\u00a0592</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6272 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps6271\">14\u00a0545</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6274 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6273\">-10\u00a0074</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6276 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6275\">151\u00a0411</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1892 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-17640d98 ps23\">Impairment losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6278 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6277\">-165</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6280 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6279\">1\u00a0444</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6282 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6281\">3\u00a0016</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6283 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps3930\">5\u00a0483</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6284 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps3041\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6285 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6222\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6287 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6286\">9\u00a0779</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1831 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-773ad6a8 ps23\">EBITDA</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6289 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-773ad6a8 ps6288\">218\u00a0091</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6291 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps6290\">139\u00a0730</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6293 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps6292\">75\u00a0098</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6295 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-773ad6a8 ps6294\">81\u00a0000</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6297 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-773ad6a8 ps6296\">-47\u00a0354</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6299 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-773ad6a8 ps6298\">-9\u00a0197</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6301 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-773ad6a8 ps6300\">457\u00a0368</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6302 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-17640d98 ps23\">Segment assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6303 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps4715\">1\u00a0378\u00a0076</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6305 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6304\">634\u00a0217</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6307 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6306\">688\u00a0978</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6309 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6308\">500\u00a0412</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6311 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps6310\">-13\u00a0608</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6313 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6312\">-114\u00a0421</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6315 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6314\">3\u00a0073\u00a0654</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6316 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-17640d98 ps23\">Unallocated assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6318 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6317\">1\u00a0088\u00a0233</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6319 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-773ad6a8 ps23\">Total assets</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6321 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-773ad6a8 ps6320\">4\u00a0161\u00a0887</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2319 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-17640d98 ps23\">Segment liabilities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6322 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps4758\">314\u00a0515</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6324 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6323\">228\u00a0406</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6326 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6325\">115\u00a0613</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4647 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6327\">105\u00a0329</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6329 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps6328\">99\u00a0073</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6331 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6330\">-46\u00a0815</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6333 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6332\">816\u00a0120</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6334 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-17640d98 ps23\">Unallocated liabilities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6336 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6335\">1\u00a0033\u00a0999</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6337 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-773ad6a8 ps23\">Total liabilities</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6339 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-773ad6a8 ps6338\">1\u00a0850\u00a0119</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6340 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-17640d98 ps23\">Capital employed</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6342 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6341\">1\u00a0063\u00a0562</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6343 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps4971\">405\u00a0811</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6345 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6344\">573\u00a0365</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6347 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6346\">395\u00a0083</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6349 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps6348\">-112\u00a0681</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6350 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps1474\">-67\u00a0605</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6352 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6351\">2\u00a0257\u00a0534</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6354 ss367\"><div><div class=\"ps2318 ss365\"><span class=\"f charStyle-22af8538 ps23\">Average capital employed</span><span class=\"f charStyle-c5b51b10 ps6353\"><sup>\u00b3</sup></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6356 ss369\"><div><div class=\"ps2318 ss368\"><span class=\"f charStyle-17640d98 ps6355\">1\u00a0047\u00a0020</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6357 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps3569\">403\u00a0174</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6359 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6358\">542\u00a0907</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6361 ss372\"><div><div class=\"ps2318 ss371\"><span class=\"f charStyle-17640d98 ps6360\">378\u00a0180</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6363 ss374\"><div><div class=\"ps2318 ss373\"><span class=\"f charStyle-17640d98 ps6362\">-117\u00a0152</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6365 ss376\"><div><div class=\"ps2318 ss375\"><span class=\"f charStyle-17640d98 ps6364\">-67\u00a0926</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6367 ss378\"><div><div class=\"ps2318 ss377\"><span class=\"f charStyle-17640d98 ps6366\">2\u00a0186\u00a0204</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3807 ss367\"><div><div class=\"ps2322 ss365\"><span class=\"f charStyle-17640d98 ps23\">Return on average capital </span></div><div class=\"ps2323 ss365\"><span class=\"f charStyle-17640d98 ps23\">employed (ROCE)\u00b3</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6369 ss369\"><div><div class=\"ps2318 ss368\"><span class=\"f charStyle-17640d98\"><span class=\"ps6368\"></span><span class=\"ps6368\">12.6%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6371 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98\"><span class=\"ps6370\"></span><span class=\"ps6370\">27.4%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6373 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98\"><span class=\"ps6372\"></span><span class=\"ps6372\">7.7%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6375 ss372\"><div><div class=\"ps2318 ss371\"><span class=\"f charStyle-17640d98\"><span class=\"ps6374\"></span><span class=\"ps6374\">19.3%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6376 ss374\"><div><div class=\"ps2318 ss373\"><span class=\"f charStyle-17640d98\"><span class=\"ps23\"><span style=\"display:inline-block;height:5.2pt;width:30.41pt\"></span></span><span class=\"ps4910\">\u2014</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6378 ss376\"><div><div class=\"ps2318 ss375\"><span class=\"f charStyle-17640d98\"><span class=\"ps23\"><span style=\"display:inline-block;height:5.2pt;width:48.41pt\"></span></span><span class=\"ps6377\">\u2014</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6380 ss378\"><div><div class=\"ps2318 ss377\"><span class=\"f charStyle-17640d98\"><span class=\"ps6379\"></span><span class=\"ps6379\">13.5%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6381 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-17640d98 ps23\">Capital expenditure \u2013 PP&amp;E</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6383 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6382\">84\u00a0009</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6384 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps3110\">34\u00a0776</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6386 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6385\">23\u00a0083</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6387 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps4901\">46\u00a0259</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6389 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps6388\">6\u00a0491</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6391 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6390\">-8\u00a0450</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6392 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps4880\">186\u00a0168</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps596 ss367\"><div><div class=\"ps2322 ss365\"><span class=\"f charStyle-17640d98 ps23\">Capital expenditure \u2013 intangible </span></div><div class=\"ps2323 ss365\"><span class=\"f charStyle-17640d98 ps23\">assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6394 ss369\"><div><div class=\"ps2318 ss368\"><span class=\"f charStyle-17640d98 ps6393\">4\u00a0922</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6396 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6395\">754</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6397 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps2636\">4\u00a0171</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6399 ss372\"><div><div class=\"ps2318 ss371\"><span class=\"f charStyle-17640d98 ps6398\">6\u00a0807</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6401 ss374\"><div><div class=\"ps2318 ss373\"><span class=\"f charStyle-17640d98 ps6400\">9\u00a0527</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6403 ss376\"><div><div class=\"ps2318 ss375\"><span class=\"f charStyle-17640d98 ps6402\">-517</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6405 ss378\"><div><div class=\"ps2318 ss377\"><span class=\"f charStyle-17640d98 ps6404\">25\u00a0664</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6406 ss367\"><div><div class=\"ps2322 ss365\"><span class=\"f charStyle-17640d98 ps23\">Share in the results of joint </span></div><div class=\"ps2323 ss365\"><span class=\"f charStyle-17640d98 ps23\">ventures and associates</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6408 ss369\"><div><div class=\"ps2318 ss368\"><span class=\"f charStyle-17640d98 ps6407\">1\u00a0218</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6410 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6409\">47\u00a0581</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6412 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6414 ss372\"><div><div class=\"ps2318 ss371\"><span class=\"f charStyle-17640d98 ps6413\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6415 ss374\"><div><div class=\"ps2318 ss373\"><span class=\"f charStyle-17640d98 ps3041\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6416 ss376\"><div><div class=\"ps2318 ss375\"><span class=\"f charStyle-17640d98 ps6222\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6417 ss378\"><div><div class=\"ps2318 ss377\"><span class=\"f charStyle-17640d98 ps4920\">48\u00a0799</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6418 ss367\"><div><div class=\"ps2322 ss365\"><span class=\"f charStyle-17640d98 ps23\">Investments in joint ventures and </span></div><div class=\"ps2323 ss365\"><span class=\"f charStyle-17640d98 ps23\">associates</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6419 ss369\"><div><div class=\"ps2318 ss368\"><span class=\"f charStyle-17640d98 ps3959\">43\u00a0568</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6421 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6420\">145\u00a0052</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6422 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6423 ss372\"><div><div class=\"ps2318 ss371\"><span class=\"f charStyle-17640d98 ps6413\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6424 ss374\"><div><div class=\"ps2318 ss373\"><span class=\"f charStyle-17640d98 ps3041\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6425 ss376\"><div><div class=\"ps2318 ss375\"><span class=\"f charStyle-17640d98 ps6222\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6426 ss378\"><div><div class=\"ps2318 ss377\"><span class=\"f charStyle-17640d98 ps6226\">188\u00a0620</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6427 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-22af8538 ps23\">Number of employees (year-end)\u00b2</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6428 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps4349\">10\u00a0023</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6430 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6429\">3\u00a0877</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6432 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6431\">2\u00a0437</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6434 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6433\">2\u00a0030</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6436 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps6435\">1\u00a0276</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6437 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6222\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6439 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6438\">19\u00a0643</span></div></div></div></td></tr></tbody></table></div></div></div></div><div class=\"ps543 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:128.25pt\"></td><td style=\"padding:0;width:63pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:48.75pt\"></td><td style=\"padding:0;width:38.25pt\"></td><td style=\"padding:0;width:57pt\"></td><td style=\"padding:0;width:56.25pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss385\"><div><div class=\"ps1416 ss384\"><span class=\"f charStyle-4780dd65 ps23\">2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss387\"><div><div class=\"ps6199 ss384\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6442 ss369\"><div><div class=\"ps2960 ss368\"><span class=\"f charStyle-773ad6a8 ps6200\">Rubber </span></div><div class=\"ps2952 ss368\"><span class=\"f charStyle-773ad6a8 ps6201\">Reinforcement</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2645 ss370\"><div><div class=\"ps2960 ss237\"><span class=\"f charStyle-773ad6a8 ps2138\">Steel Wire</span></div><div class=\"ps2952 ss237\"><span class=\"f charStyle-773ad6a8 ps6203\"> Solutions</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6443 ss370\"><div><div class=\"ps2952 ss237\"><span class=\"f charStyle-773ad6a8 ps6205\">BBRG</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6444 ss372\"><div><div class=\"ps2960 ss371\"><span class=\"f charStyle-773ad6a8 ps6207\">Specialty </span></div><div class=\"ps2952 ss371\"><span class=\"f charStyle-773ad6a8 ps6208\">Businesses</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6445 ss388\"><div><div class=\"ps2952 ss386\"><span class=\"f charStyle-773ad6a8 ps1919\">Group</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3273 ss376\"><div><div class=\"ps2952 ss375\"><span class=\"f charStyle-773ad6a8 ps6211\">Intersegment</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6213 ss378\"><div><div class=\"ps2952 ss377\"><span class=\"f charStyle-773ad6a8 ps6212\">Consolidated</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2275 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-17640d98 ps23\">Consolidated third party sales</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6447 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6446\">1\u00a0614\u00a0177</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6449 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6448\">1\u00a0017\u00a0502</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6451 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6450\">517\u00a0861</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6453 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6452\">550\u00a0010</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6455 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps6454\">6\u00a0265</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6223 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6222\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6225 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6456\">3\u00a0705\u00a0815</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2278 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-17640d98 ps23\">Consolidated sales</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6457 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps4793\">1\u00a0654\u00a0430</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6459 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6458\">1\u00a0037\u00a0206</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6460 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6420\">520\u00a0145</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6462 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6461\">555\u00a0597</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6464 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps6463\">96\u00a0631</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6236 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps4863\">-158\u00a0193</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6237 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6456\">3\u00a0705\u00a0815</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2286 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-773ad6a8 ps23\">Operating result (EBIT)</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6465 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-773ad6a8 ps3227\">102\u00a0312</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6467 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps6466\">50\u00a0926</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6469 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps6468\">31\u00a0363</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6470 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-773ad6a8 ps6320\">-14\u00a0626</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6472 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-773ad6a8 ps6471\">-45\u00a0509</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6249 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-773ad6a8 ps6473\">10\u00a0359</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6251 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-773ad6a8 ps6474\">134\u00a0826</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2287 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-17640d98 ps23\">EBIT - Underlying</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6476 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6475\">141\u00a0992</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6478 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6477\">100\u00a0882</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6480 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6479\">45\u00a0060</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6482 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6481\">46\u00a0853</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6484 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps6483\">-44\u00a0479</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6261 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6485\">6\u00a0401</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6262 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps497\">296\u00a0710</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2293 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-22af8538 ps23\">Depreciation and amortization</span><span class=\"f charStyle-cd50eb21 ps6263\"><span style=\"background-color:inherit\">\u00b9</span><span class=\"f ps72\"> </span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6487 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6486\">76\u00a0893</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6489 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6488\">31\u00a0497</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6491 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6490\">33\u00a0273</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6493 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6492\">25\u00a0643</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6494 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps60\">17\u00a0929</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6274 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps1508\">-15\u00a0953</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6276 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6495\">169\u00a0281</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1892 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-17640d98 ps23\">Impairment losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6497 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6496\">26\u00a0805</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6499 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6498\">10\u00a0048</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6500 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps4168\">8\u00a0108</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6502 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6501\">51\u00a0795</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6504 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps6503\">4\u00a0762</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6285 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6222\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6287 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6505\">101\u00a0518</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1831 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-773ad6a8 ps23\">EBITDA</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6507 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-773ad6a8 ps6506\">206\u00a0011</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6509 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps6508\">92\u00a0471</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6511 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps6510\">72\u00a0743</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6513 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-773ad6a8 ps6512\">62\u00a0812</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6515 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-773ad6a8 ps6514\">-22\u00a0818</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6299 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-773ad6a8 ps6516\">-5\u00a0594</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6301 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-773ad6a8 ps6517\">405\u00a0625</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6302 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-17640d98 ps23\">Segment assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6519 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6518\">1\u00a0303\u00a0449</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6521 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6520\">545\u00a0218</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6522 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6306\">629\u00a0748</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6524 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6523\">430\u00a0018</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6526 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps6525\">-18\u00a0020</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6313 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6269\">-170\u00a0851</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6315 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6527\">2\u00a0719\u00a0562</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6316 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-17640d98 ps23\">Unallocated assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6318 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6528\">1\u00a0082\u00a0380</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6319 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-773ad6a8 ps23\">Total assets</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6321 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-773ad6a8 ps6529\">3\u00a0801\u00a0942</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2319 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-17640d98 ps23\">Segment liabilities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6531 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6530\">348\u00a0926</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6533 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6532\">216\u00a0182</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6535 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6534\">122\u00a0533</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6536 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6498\">100\u00a0297</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6538 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps6537\">87\u00a0750</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6331 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6398\">-98\u00a0842</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6333 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6539\">776\u00a0846</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6334 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-17640d98 ps23\">Unallocated liabilities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6336 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6269\">927\u00a0757</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6337 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-773ad6a8 ps23\">Total liabilities</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6339 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-773ad6a8 ps6540\">1\u00a0704\u00a0603</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6340 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-17640d98 ps23\">Capital employed</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6542 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6541\">954\u00a0523</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6544 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6543\">329\u00a0037</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6546 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6545\">507\u00a0215</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6547 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6452\">329\u00a0720</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6549 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps6548\">-105\u00a0771</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6350 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6550\">-72\u00a0009</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6352 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps2638\">1\u00a0942\u00a0715</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6354 ss387\"><div><div class=\"ps2318 ss384\"><span class=\"f charStyle-22af8538 ps23\">Average capital employed</span><span class=\"f charStyle-c5b51b10 ps6353\"><sup>3</sup></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6552 ss369\"><div><div class=\"ps2318 ss368\"><span class=\"f charStyle-17640d98 ps6551\">1\u00a0009\u00a0042</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6553 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps1919\">367\u00a0424</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6554 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps3622\">540\u00a0290</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6556 ss372\"><div><div class=\"ps2318 ss371\"><span class=\"f charStyle-17640d98 ps6555\">362\u00a0402</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6558 ss388\"><div><div class=\"ps2318 ss386\"><span class=\"f charStyle-17640d98 ps6557\">-109\u00a0226</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6365 ss376\"><div><div class=\"ps2318 ss375\"><span class=\"f charStyle-17640d98 ps4879\">-69\u00a0807</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6367 ss378\"><div><div class=\"ps2318 ss377\"><span class=\"f charStyle-17640d98 ps6559\">2\u00a0100\u00a0125</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3807 ss387\"><div><div class=\"ps2322 ss384\"><span class=\"f charStyle-22af8538 ps23\">Return on average capital </span></div><div class=\"ps2323 ss384\"><span class=\"f charStyle-22af8538 ps23\">employed (ROCE)</span><span class=\"f charStyle-c5b51b10 ps6560\"><sup>3</sup></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6562 ss369\"><div><div class=\"ps2318 ss368\"><span class=\"f charStyle-17640d98\"><span class=\"ps6561\"></span><span class=\"ps6561\">10.1%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6564 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98\"><span class=\"ps6563\"></span><span class=\"ps6563\">13.9%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6566 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98\"><span class=\"ps6565\"></span><span class=\"ps6565\">5.8%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6568 ss372\"><div><div class=\"ps2318 ss371\"><span class=\"f charStyle-17640d98\"><span class=\"ps6567\"></span><span class=\"ps6567\">(4.0%)</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6570 ss388\"><div><div class=\"ps2318 ss386\"><span class=\"f charStyle-17640d98 ps6569\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6378 ss376\"><div><div class=\"ps2318 ss375\"><span class=\"f charStyle-17640d98 ps6222\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6380 ss378\"><div><div class=\"ps2318 ss377\"><span class=\"f charStyle-17640d98\"><span class=\"ps6571\"></span><span class=\"ps6571\">6.4%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6381 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-17640d98 ps23\">Capital expenditure \u2013 PP&amp;E</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6573 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6572\">61\u00a0202</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6574 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps3035\">33\u00a0241</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6576 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6575\">18\u00a0311</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6578 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6577\">24\u00a0445</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6580 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps6579\">5\u00a0006</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6391 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6581\">-2\u00a0955</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6392 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps1101\">139\u00a0249</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps596 ss387\"><div><div class=\"ps2322 ss384\"><span class=\"f charStyle-17640d98 ps23\">Capital expenditure \u2013 intangible </span></div><div class=\"ps2323 ss384\"><span class=\"f charStyle-17640d98 ps23\">assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6583 ss369\"><div><div class=\"ps2318 ss368\"><span class=\"f charStyle-17640d98 ps6582\">3\u00a0546</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6585 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6584\">2\u00a0744</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6587 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6586\">3\u00a0658</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6588 ss372\"><div><div class=\"ps2318 ss371\"><span class=\"f charStyle-17640d98 ps1700\">6\u00a0643</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6590 ss388\"><div><div class=\"ps2318 ss386\"><span class=\"f charStyle-17640d98 ps6589\">13\u00a0595</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6403 ss376\"><div><div class=\"ps2318 ss375\"><span class=\"f charStyle-17640d98 ps6591\">-155</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6405 ss378\"><div><div class=\"ps2318 ss377\"><span class=\"f charStyle-17640d98 ps6592\">30\u00a0031</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6406 ss387\"><div><div class=\"ps2322 ss384\"><span class=\"f charStyle-17640d98 ps23\">Share in the results of joint </span></div><div class=\"ps2323 ss384\"><span class=\"f charStyle-17640d98 ps23\">ventures and associates</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6594 ss369\"><div><div class=\"ps2318 ss368\"><span class=\"f charStyle-17640d98 ps6593\">-2\u00a0104</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6595 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps4966\">40\u00a0398</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6596 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6597 ss372\"><div><div class=\"ps2318 ss371\"><span class=\"f charStyle-17640d98 ps6413\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6598 ss388\"><div><div class=\"ps2318 ss386\"><span class=\"f charStyle-17640d98 ps6569\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6416 ss376\"><div><div class=\"ps2318 ss375\"><span class=\"f charStyle-17640d98 ps6222\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6417 ss378\"><div><div class=\"ps2318 ss377\"><span class=\"f charStyle-17640d98 ps6505\">38\u00a0294</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6418 ss387\"><div><div class=\"ps2322 ss384\"><span class=\"f charStyle-17640d98 ps23\">Investments in joint ventures and </span></div><div class=\"ps2323 ss384\"><span class=\"f charStyle-17640d98 ps23\">associates</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6599 ss369\"><div><div class=\"ps2318 ss368\"><span class=\"f charStyle-17640d98 ps4351\">39\u00a0388</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6601 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6600\">140\u00a0805</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6602 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6603 ss372\"><div><div class=\"ps2318 ss371\"><span class=\"f charStyle-17640d98 ps6413\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6604 ss388\"><div><div class=\"ps2318 ss386\"><span class=\"f charStyle-17640d98 ps6569\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6425 ss376\"><div><div class=\"ps2318 ss375\"><span class=\"f charStyle-17640d98 ps6222\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6426 ss378\"><div><div class=\"ps2318 ss377\"><span class=\"f charStyle-17640d98 ps6605\">180\u00a0193</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6427 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-22af8538 ps23\">Number of employees (year-end)\u00b2</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6607 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6606\">10\u00a0303</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6609 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6608\">3\u00a0169</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6610 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps1443\">2\u00a0251</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6612 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6611\">1\u00a0480</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6613 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps6360\">1\u00a0186</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6437 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6222\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6439 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6614\">18\u00a0389</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps6615 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b9 Depreciation and amortization included write-downs / (reversals of write-downs) on inventories and trade receivables.</span></div><div class=\"ps6616 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b2 Number of employees: full-time equivalents on Bekaert payroll (excluding contingent workers) in consolidated entities.</span></div><div class=\"ps6618 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b3 Definition of ROCE has been changed. See \"Alternative performance measures\"</span><span class=\"f charStyle-c78ef1b2 ps6617\">.</span></div><div class=\"ps6621 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">4.2. Revenue by country<span id=\"i1cbb4378afec4c02b1254c4a610cfdf1_612\"></span></span></div><div class=\"ps6624 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The table below shows the relative importance of</span><span class=\"f charStyle-cac9dc51 ps6622\"> </span><span class=\"f charStyle-e970411d ps6623\"><span style=\"background-color:inherit\">Belgium (i.e. the country of domicile), China, India, the </span></span></div><div class=\"ps6627 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">USA and Slovakia</span></span><span class=\"f charStyle-e970411d ps6625\"><span style=\"background-color:inherit\"> f</span></span><span class=\"f charStyle-cac9dc51 ps6626\">or Bekaert in terms of sales and selected non-current assets (i.e. intangible assets; </span></div><div class=\"ps6628 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">goodwill; property, plant and equipment; RoU property, plant and equipment; investments in joint ventures </span></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">and associates). \"Other countries\" includes multiple countries with none meeting the threshold of 10% </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">of\u00a0total revenues.</span></div><div class=\"ps6667 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss391\"><div><div class=\"ps4043 ss390\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2956 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2958 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps6630\">% of total</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps6630\">% of total</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-f663a39c ps23\">Consolidated third party sales</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">from Belgium</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6631 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6495\">420\u00a0886</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6632\"></span><span class=\"ps6632\">11%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6633\">408\u00a0176</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6632\"></span><span class=\"ps6632\">11%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">from China</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps354\">752\u00a0946</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps3995\"></span><span class=\"ps3995\">19%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6634\">711\u00a0359</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps3995\"></span><span class=\"ps3995\">19%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">from India</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4866\">194\u00a0300</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6635\"></span><span class=\"ps6635\">5%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5141\">169\u00a0892</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6636\"></span><span class=\"ps6636\">4%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">from USA</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6637\">746\u00a0116</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4714 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps3995\"></span><span class=\"ps3995\">19%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6639\">767\u00a0112</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6640\"></span><span class=\"ps6640\">21%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">from Slovakia</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3888 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4882\">381\u00a0840</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3890 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6641\"></span><span class=\"ps6641\">9%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4756\">366\u00a0201</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6642\"></span><span class=\"ps6642\">10%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">from other countries</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3897 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6643\">1\u00a0461\u00a0726</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3899 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6644\"></span><span class=\"ps6644\">37%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6645\">1\u00a0283\u00a0076</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6646\"></span><span class=\"ps6646\">35%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1580 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Total third party consolidated sales</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6647 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps2006\">3\u00a0957\u00a0814</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4723 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps6648\"></span><span class=\"ps6648\">100%<span style=\"display:inline-block;height:5.2pt;width:2.64pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6649\">3\u00a0705\u00a0815</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps6648\"></span><span class=\"ps6648\">100%<span style=\"display:inline-block;height:5.2pt;width:2.64pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1581 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-f663a39c ps23\">Selected non-current assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps98 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-22af8538 ps4731\">in Belgium</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3916 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5024\">247\u00a0792</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3918 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps5031\"></span><span class=\"ps5031\">14%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6650\">217\u00a0328</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps5031\"></span><span class=\"ps5031\">14%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3923 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">in China</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6652 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6651\">277\u00a0359</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4732 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6653\"></span><span class=\"ps6653\">15%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4734 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6654\">224\u00a0644</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4736 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps5031\"></span><span class=\"ps5031\">14%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3924 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">in India</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3927 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6655\">71\u00a0753</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3929 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6636\"></span><span class=\"ps6636\">4%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3931 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6656\">65\u00a0845</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3933 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6636\"></span><span class=\"ps6636\">4%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3934 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">in USA</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3938 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6657\">177\u00a0997</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3940 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6642\"></span><span class=\"ps6642\">10%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3941 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6658\">152\u00a0317</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3943 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6641\"></span><span class=\"ps6641\">9%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3944 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">in Slovakia</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6659 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6569\">136\u00a0139</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4740 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6660\"></span><span class=\"ps6660\">8%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4742 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4866\">140\u00a0292</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4744 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6641\"></span><span class=\"ps6641\">9%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3946 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">in other countries</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6662 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6661\">881\u00a0979</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4746 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6663\"></span><span class=\"ps6663\">49%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4748 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6664\">798\u00a0381</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4750 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6665\"></span><span class=\"ps6665\">50%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps34 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-f663a39c ps23\">Total selected non-current assets </span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3949 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4873\">1\u00a0793\u00a0018</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3951 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps6648\"></span><span class=\"ps6648\">100%<span style=\"display:inline-block;height:5.2pt;width:2.64pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3953 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6666\">1\u00a0598\u00a0806</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3955 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps6648\"></span><span class=\"ps6648\">100%<span style=\"display:inline-block;height:5.2pt;width:2.64pt\"></span></span></span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps6668 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Bekaert\u2019s top-5 customers together represented 21% (2024: 21%) of the Group\u2019s total consolidated sales, </span></div><div class=\"ps6669 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">while the next 5 customers represented another 6% (2024: 6%) of the Group\u2019s total consolidated sales. </span></div><div class=\"ps6670 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">No individual customer contributed 10% to consolidated sales.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfEntitysReportableSegmentsExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-409": {
   "value": "<div class=\"ps6440 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:127.5pt\"></td><td style=\"padding:0;width:63pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:48.75pt\"></td><td style=\"padding:0;width:39pt\"></td><td style=\"padding:0;width:57pt\"></td><td style=\"padding:0;width:56.25pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss366\"><div><div class=\"ps4855 ss365\"><span class=\"f charStyle-4780dd65 ps23\">2024</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss367\"><div><div class=\"ps6199 ss365\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6202 ss369\"><div><div class=\"ps2960 ss368\"><span class=\"f charStyle-773ad6a8 ps6200\">Rubber </span></div><div class=\"ps2952 ss368\"><span class=\"f charStyle-773ad6a8 ps6201\">Reinforcement</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6204 ss370\"><div><div class=\"ps2960 ss237\"><span class=\"f charStyle-773ad6a8 ps2138\">Steel Wire</span></div><div class=\"ps2952 ss237\"><span class=\"f charStyle-773ad6a8 ps6203\"> Solutions</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6206 ss370\"><div><div class=\"ps2952 ss237\"><span class=\"f charStyle-773ad6a8 ps6205\">BBRG</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4679 ss372\"><div><div class=\"ps2960 ss371\"><span class=\"f charStyle-773ad6a8 ps6207\">Specialty </span></div><div class=\"ps2952 ss371\"><span class=\"f charStyle-773ad6a8 ps6208\">Businesses</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6210 ss374\"><div><div class=\"ps2952 ss373\"><span class=\"f charStyle-773ad6a8 ps6209\">Group</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3273 ss376\"><div><div class=\"ps2952 ss375\"><span class=\"f charStyle-773ad6a8 ps6211\">Intersegment</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6213 ss378\"><div><div class=\"ps2952 ss377\"><span class=\"f charStyle-773ad6a8 ps6212\">Consolidated</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2275 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-22af8538 ps23\">Consolidated third party sales </span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6214 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps4877\">1\u00a0703\u00a0011</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6215 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps2153\">1\u00a0067\u00a0530</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6217 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6216\">552\u00a0245</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6219 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6218\">629\u00a0939</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6221 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps6220\">5\u00a0090</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6223 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6222\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6225 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6224\">3\u00a0957\u00a0814</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2278 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-17640d98 ps23\">Consolidated sales</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6227 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6226\">1\u00a0725\u00a0858</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6229 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6228\">1\u00a0095\u00a0538</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6231 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6230\">555\u00a0232</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6232 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps5009\">638\u00a0036</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6234 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps6233\">95\u00a0597</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6236 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6235\">-152\u00a0448</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6237 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6224\">3\u00a0957\u00a0814</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2286 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-773ad6a8 ps23\">Operating result (EBIT)</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6239 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-773ad6a8 ps6238\">132\u00a0143</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6241 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps6240\">110\u00a0328</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6243 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps6242\">41\u00a0804</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6245 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-773ad6a8 ps6244\">72\u00a0925</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6247 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-773ad6a8 ps6246\">-61\u00a0899</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6249 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-773ad6a8 ps6248\">877</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6251 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-773ad6a8 ps6250\">296\u00a0178</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2287 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-17640d98 ps23\">EBIT - Underlying</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6253 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6252\">149\u00a0942</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6255 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6254\">113\u00a0768</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6256 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps5142\">49\u00a0929</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6257 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps4890\">87\u00a0912</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6259 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps6258\">-54\u00a0973</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6261 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6260\">1\u00a0577</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6262 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps1478\">348\u00a0156</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2293 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-22af8538 ps23\">Depreciation and amortization</span><span class=\"f charStyle-cd50eb21 ps6263\"><span style=\"background-color:inherit\">\u00b9</span><span class=\"f ps72\"> </span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6264 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps3638\">86\u00a0113</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6266 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6265\">27\u00a0958</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6268 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6267\">30\u00a0278</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6270 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6269\">2\u00a0592</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6272 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps6271\">14\u00a0545</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6274 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6273\">-10\u00a0074</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6276 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6275\">151\u00a0411</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1892 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-17640d98 ps23\">Impairment losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6278 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6277\">-165</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6280 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6279\">1\u00a0444</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6282 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6281\">3\u00a0016</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6283 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps3930\">5\u00a0483</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6284 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps3041\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6285 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6222\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6287 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6286\">9\u00a0779</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1831 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-773ad6a8 ps23\">EBITDA</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6289 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-773ad6a8 ps6288\">218\u00a0091</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6291 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps6290\">139\u00a0730</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6293 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps6292\">75\u00a0098</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6295 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-773ad6a8 ps6294\">81\u00a0000</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6297 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-773ad6a8 ps6296\">-47\u00a0354</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6299 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-773ad6a8 ps6298\">-9\u00a0197</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6301 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-773ad6a8 ps6300\">457\u00a0368</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6302 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-17640d98 ps23\">Segment assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6303 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps4715\">1\u00a0378\u00a0076</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6305 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6304\">634\u00a0217</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6307 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6306\">688\u00a0978</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6309 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6308\">500\u00a0412</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6311 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps6310\">-13\u00a0608</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6313 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6312\">-114\u00a0421</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6315 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6314\">3\u00a0073\u00a0654</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6316 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-17640d98 ps23\">Unallocated assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6318 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6317\">1\u00a0088\u00a0233</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6319 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-773ad6a8 ps23\">Total assets</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6321 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-773ad6a8 ps6320\">4\u00a0161\u00a0887</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2319 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-17640d98 ps23\">Segment liabilities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6322 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps4758\">314\u00a0515</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6324 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6323\">228\u00a0406</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6326 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6325\">115\u00a0613</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4647 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6327\">105\u00a0329</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6329 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps6328\">99\u00a0073</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6331 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6330\">-46\u00a0815</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6333 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6332\">816\u00a0120</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6334 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-17640d98 ps23\">Unallocated liabilities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6336 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6335\">1\u00a0033\u00a0999</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6337 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-773ad6a8 ps23\">Total liabilities</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6339 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-773ad6a8 ps6338\">1\u00a0850\u00a0119</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6340 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-17640d98 ps23\">Capital employed</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6342 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6341\">1\u00a0063\u00a0562</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6343 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps4971\">405\u00a0811</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6345 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6344\">573\u00a0365</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6347 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6346\">395\u00a0083</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6349 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps6348\">-112\u00a0681</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6350 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps1474\">-67\u00a0605</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6352 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6351\">2\u00a0257\u00a0534</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6354 ss367\"><div><div class=\"ps2318 ss365\"><span class=\"f charStyle-22af8538 ps23\">Average capital employed</span><span class=\"f charStyle-c5b51b10 ps6353\"><sup>\u00b3</sup></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6356 ss369\"><div><div class=\"ps2318 ss368\"><span class=\"f charStyle-17640d98 ps6355\">1\u00a0047\u00a0020</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6357 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps3569\">403\u00a0174</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6359 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6358\">542\u00a0907</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6361 ss372\"><div><div class=\"ps2318 ss371\"><span class=\"f charStyle-17640d98 ps6360\">378\u00a0180</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6363 ss374\"><div><div class=\"ps2318 ss373\"><span class=\"f charStyle-17640d98 ps6362\">-117\u00a0152</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6365 ss376\"><div><div class=\"ps2318 ss375\"><span class=\"f charStyle-17640d98 ps6364\">-67\u00a0926</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6367 ss378\"><div><div class=\"ps2318 ss377\"><span class=\"f charStyle-17640d98 ps6366\">2\u00a0186\u00a0204</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3807 ss367\"><div><div class=\"ps2322 ss365\"><span class=\"f charStyle-17640d98 ps23\">Return on average capital </span></div><div class=\"ps2323 ss365\"><span class=\"f charStyle-17640d98 ps23\">employed (ROCE)\u00b3</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6369 ss369\"><div><div class=\"ps2318 ss368\"><span class=\"f charStyle-17640d98\"><span class=\"ps6368\"></span><span class=\"ps6368\">12.6%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6371 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98\"><span class=\"ps6370\"></span><span class=\"ps6370\">27.4%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6373 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98\"><span class=\"ps6372\"></span><span class=\"ps6372\">7.7%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6375 ss372\"><div><div class=\"ps2318 ss371\"><span class=\"f charStyle-17640d98\"><span class=\"ps6374\"></span><span class=\"ps6374\">19.3%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6376 ss374\"><div><div class=\"ps2318 ss373\"><span class=\"f charStyle-17640d98\"><span class=\"ps23\"><span style=\"display:inline-block;height:5.2pt;width:30.41pt\"></span></span><span class=\"ps4910\">\u2014</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6378 ss376\"><div><div class=\"ps2318 ss375\"><span class=\"f charStyle-17640d98\"><span class=\"ps23\"><span style=\"display:inline-block;height:5.2pt;width:48.41pt\"></span></span><span class=\"ps6377\">\u2014</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6380 ss378\"><div><div class=\"ps2318 ss377\"><span class=\"f charStyle-17640d98\"><span class=\"ps6379\"></span><span class=\"ps6379\">13.5%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6381 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-17640d98 ps23\">Capital expenditure \u2013 PP&amp;E</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6383 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6382\">84\u00a0009</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6384 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps3110\">34\u00a0776</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6386 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6385\">23\u00a0083</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6387 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps4901\">46\u00a0259</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6389 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps6388\">6\u00a0491</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6391 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6390\">-8\u00a0450</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6392 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps4880\">186\u00a0168</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps596 ss367\"><div><div class=\"ps2322 ss365\"><span class=\"f charStyle-17640d98 ps23\">Capital expenditure \u2013 intangible </span></div><div class=\"ps2323 ss365\"><span class=\"f charStyle-17640d98 ps23\">assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6394 ss369\"><div><div class=\"ps2318 ss368\"><span class=\"f charStyle-17640d98 ps6393\">4\u00a0922</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6396 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6395\">754</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6397 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps2636\">4\u00a0171</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6399 ss372\"><div><div class=\"ps2318 ss371\"><span class=\"f charStyle-17640d98 ps6398\">6\u00a0807</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6401 ss374\"><div><div class=\"ps2318 ss373\"><span class=\"f charStyle-17640d98 ps6400\">9\u00a0527</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6403 ss376\"><div><div class=\"ps2318 ss375\"><span class=\"f charStyle-17640d98 ps6402\">-517</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6405 ss378\"><div><div class=\"ps2318 ss377\"><span class=\"f charStyle-17640d98 ps6404\">25\u00a0664</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6406 ss367\"><div><div class=\"ps2322 ss365\"><span class=\"f charStyle-17640d98 ps23\">Share in the results of joint </span></div><div class=\"ps2323 ss365\"><span class=\"f charStyle-17640d98 ps23\">ventures and associates</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6408 ss369\"><div><div class=\"ps2318 ss368\"><span class=\"f charStyle-17640d98 ps6407\">1\u00a0218</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6410 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6409\">47\u00a0581</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6412 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6414 ss372\"><div><div class=\"ps2318 ss371\"><span class=\"f charStyle-17640d98 ps6413\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6415 ss374\"><div><div class=\"ps2318 ss373\"><span class=\"f charStyle-17640d98 ps3041\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6416 ss376\"><div><div class=\"ps2318 ss375\"><span class=\"f charStyle-17640d98 ps6222\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6417 ss378\"><div><div class=\"ps2318 ss377\"><span class=\"f charStyle-17640d98 ps4920\">48\u00a0799</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6418 ss367\"><div><div class=\"ps2322 ss365\"><span class=\"f charStyle-17640d98 ps23\">Investments in joint ventures and </span></div><div class=\"ps2323 ss365\"><span class=\"f charStyle-17640d98 ps23\">associates</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6419 ss369\"><div><div class=\"ps2318 ss368\"><span class=\"f charStyle-17640d98 ps3959\">43\u00a0568</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6421 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6420\">145\u00a0052</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6422 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6423 ss372\"><div><div class=\"ps2318 ss371\"><span class=\"f charStyle-17640d98 ps6413\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6424 ss374\"><div><div class=\"ps2318 ss373\"><span class=\"f charStyle-17640d98 ps3041\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6425 ss376\"><div><div class=\"ps2318 ss375\"><span class=\"f charStyle-17640d98 ps6222\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6426 ss378\"><div><div class=\"ps2318 ss377\"><span class=\"f charStyle-17640d98 ps6226\">188\u00a0620</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6427 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-22af8538 ps23\">Number of employees (year-end)\u00b2</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6428 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps4349\">10\u00a0023</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6430 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6429\">3\u00a0877</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6432 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6431\">2\u00a0437</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6434 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6433\">2\u00a0030</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6436 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps6435\">1\u00a0276</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6437 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6222\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6439 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6438\">19\u00a0643</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps543 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:128.25pt\"></td><td style=\"padding:0;width:63pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:48.75pt\"></td><td style=\"padding:0;width:38.25pt\"></td><td style=\"padding:0;width:57pt\"></td><td style=\"padding:0;width:56.25pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss385\"><div><div class=\"ps1416 ss384\"><span class=\"f charStyle-4780dd65 ps23\">2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss387\"><div><div class=\"ps6199 ss384\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6442 ss369\"><div><div class=\"ps2960 ss368\"><span class=\"f charStyle-773ad6a8 ps6200\">Rubber </span></div><div class=\"ps2952 ss368\"><span class=\"f charStyle-773ad6a8 ps6201\">Reinforcement</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2645 ss370\"><div><div class=\"ps2960 ss237\"><span class=\"f charStyle-773ad6a8 ps2138\">Steel Wire</span></div><div class=\"ps2952 ss237\"><span class=\"f charStyle-773ad6a8 ps6203\"> Solutions</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6443 ss370\"><div><div class=\"ps2952 ss237\"><span class=\"f charStyle-773ad6a8 ps6205\">BBRG</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6444 ss372\"><div><div class=\"ps2960 ss371\"><span class=\"f charStyle-773ad6a8 ps6207\">Specialty </span></div><div class=\"ps2952 ss371\"><span class=\"f charStyle-773ad6a8 ps6208\">Businesses</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6445 ss388\"><div><div class=\"ps2952 ss386\"><span class=\"f charStyle-773ad6a8 ps1919\">Group</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3273 ss376\"><div><div class=\"ps2952 ss375\"><span class=\"f charStyle-773ad6a8 ps6211\">Intersegment</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6213 ss378\"><div><div class=\"ps2952 ss377\"><span class=\"f charStyle-773ad6a8 ps6212\">Consolidated</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2275 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-17640d98 ps23\">Consolidated third party sales</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6447 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6446\">1\u00a0614\u00a0177</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6449 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6448\">1\u00a0017\u00a0502</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6451 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6450\">517\u00a0861</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6453 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6452\">550\u00a0010</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6455 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps6454\">6\u00a0265</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6223 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6222\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6225 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6456\">3\u00a0705\u00a0815</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2278 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-17640d98 ps23\">Consolidated sales</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6457 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps4793\">1\u00a0654\u00a0430</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6459 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6458\">1\u00a0037\u00a0206</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6460 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6420\">520\u00a0145</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6462 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6461\">555\u00a0597</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6464 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps6463\">96\u00a0631</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6236 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps4863\">-158\u00a0193</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6237 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6456\">3\u00a0705\u00a0815</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2286 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-773ad6a8 ps23\">Operating result (EBIT)</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6465 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-773ad6a8 ps3227\">102\u00a0312</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6467 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps6466\">50\u00a0926</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6469 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps6468\">31\u00a0363</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6470 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-773ad6a8 ps6320\">-14\u00a0626</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6472 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-773ad6a8 ps6471\">-45\u00a0509</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6249 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-773ad6a8 ps6473\">10\u00a0359</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6251 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-773ad6a8 ps6474\">134\u00a0826</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2287 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-17640d98 ps23\">EBIT - Underlying</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6476 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6475\">141\u00a0992</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6478 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6477\">100\u00a0882</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6480 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6479\">45\u00a0060</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6482 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6481\">46\u00a0853</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6484 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps6483\">-44\u00a0479</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6261 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6485\">6\u00a0401</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6262 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps497\">296\u00a0710</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2293 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-22af8538 ps23\">Depreciation and amortization</span><span class=\"f charStyle-cd50eb21 ps6263\"><span style=\"background-color:inherit\">\u00b9</span><span class=\"f ps72\"> </span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6487 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6486\">76\u00a0893</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6489 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6488\">31\u00a0497</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6491 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6490\">33\u00a0273</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6493 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6492\">25\u00a0643</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6494 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps60\">17\u00a0929</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6274 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps1508\">-15\u00a0953</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6276 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6495\">169\u00a0281</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1892 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-17640d98 ps23\">Impairment losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6497 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6496\">26\u00a0805</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6499 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6498\">10\u00a0048</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6500 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps4168\">8\u00a0108</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6502 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6501\">51\u00a0795</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6504 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps6503\">4\u00a0762</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6285 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6222\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6287 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6505\">101\u00a0518</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1831 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-773ad6a8 ps23\">EBITDA</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6507 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-773ad6a8 ps6506\">206\u00a0011</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6509 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps6508\">92\u00a0471</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6511 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps6510\">72\u00a0743</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6513 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-773ad6a8 ps6512\">62\u00a0812</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6515 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-773ad6a8 ps6514\">-22\u00a0818</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6299 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-773ad6a8 ps6516\">-5\u00a0594</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6301 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-773ad6a8 ps6517\">405\u00a0625</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6302 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-17640d98 ps23\">Segment assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6519 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6518\">1\u00a0303\u00a0449</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6521 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6520\">545\u00a0218</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6522 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6306\">629\u00a0748</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6524 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6523\">430\u00a0018</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6526 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps6525\">-18\u00a0020</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6313 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6269\">-170\u00a0851</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6315 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6527\">2\u00a0719\u00a0562</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6316 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-17640d98 ps23\">Unallocated assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6318 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6528\">1\u00a0082\u00a0380</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6319 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-773ad6a8 ps23\">Total assets</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6321 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-773ad6a8 ps6529\">3\u00a0801\u00a0942</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2319 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-17640d98 ps23\">Segment liabilities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6531 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6530\">348\u00a0926</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6533 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6532\">216\u00a0182</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6535 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6534\">122\u00a0533</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6536 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6498\">100\u00a0297</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6538 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps6537\">87\u00a0750</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6331 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6398\">-98\u00a0842</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6333 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6539\">776\u00a0846</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6334 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-17640d98 ps23\">Unallocated liabilities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6336 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6269\">927\u00a0757</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6337 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-773ad6a8 ps23\">Total liabilities</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6339 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-773ad6a8 ps6540\">1\u00a0704\u00a0603</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6340 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-17640d98 ps23\">Capital employed</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6542 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6541\">954\u00a0523</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6544 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6543\">329\u00a0037</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6546 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6545\">507\u00a0215</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6547 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6452\">329\u00a0720</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6549 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps6548\">-105\u00a0771</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6350 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6550\">-72\u00a0009</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6352 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps2638\">1\u00a0942\u00a0715</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6354 ss387\"><div><div class=\"ps2318 ss384\"><span class=\"f charStyle-22af8538 ps23\">Average capital employed</span><span class=\"f charStyle-c5b51b10 ps6353\"><sup>3</sup></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6552 ss369\"><div><div class=\"ps2318 ss368\"><span class=\"f charStyle-17640d98 ps6551\">1\u00a0009\u00a0042</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6553 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps1919\">367\u00a0424</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6554 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps3622\">540\u00a0290</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6556 ss372\"><div><div class=\"ps2318 ss371\"><span class=\"f charStyle-17640d98 ps6555\">362\u00a0402</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6558 ss388\"><div><div class=\"ps2318 ss386\"><span class=\"f charStyle-17640d98 ps6557\">-109\u00a0226</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6365 ss376\"><div><div class=\"ps2318 ss375\"><span class=\"f charStyle-17640d98 ps4879\">-69\u00a0807</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6367 ss378\"><div><div class=\"ps2318 ss377\"><span class=\"f charStyle-17640d98 ps6559\">2\u00a0100\u00a0125</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3807 ss387\"><div><div class=\"ps2322 ss384\"><span class=\"f charStyle-22af8538 ps23\">Return on average capital </span></div><div class=\"ps2323 ss384\"><span class=\"f charStyle-22af8538 ps23\">employed (ROCE)</span><span class=\"f charStyle-c5b51b10 ps6560\"><sup>3</sup></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6562 ss369\"><div><div class=\"ps2318 ss368\"><span class=\"f charStyle-17640d98\"><span class=\"ps6561\"></span><span class=\"ps6561\">10.1%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6564 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98\"><span class=\"ps6563\"></span><span class=\"ps6563\">13.9%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6566 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98\"><span class=\"ps6565\"></span><span class=\"ps6565\">5.8%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6568 ss372\"><div><div class=\"ps2318 ss371\"><span class=\"f charStyle-17640d98\"><span class=\"ps6567\"></span><span class=\"ps6567\">(4.0%)</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6570 ss388\"><div><div class=\"ps2318 ss386\"><span class=\"f charStyle-17640d98 ps6569\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6378 ss376\"><div><div class=\"ps2318 ss375\"><span class=\"f charStyle-17640d98 ps6222\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6380 ss378\"><div><div class=\"ps2318 ss377\"><span class=\"f charStyle-17640d98\"><span class=\"ps6571\"></span><span class=\"ps6571\">6.4%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6381 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-17640d98 ps23\">Capital expenditure \u2013 PP&amp;E</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6573 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6572\">61\u00a0202</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6574 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps3035\">33\u00a0241</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6576 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6575\">18\u00a0311</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6578 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6577\">24\u00a0445</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6580 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps6579\">5\u00a0006</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6391 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6581\">-2\u00a0955</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6392 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps1101\">139\u00a0249</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps596 ss387\"><div><div class=\"ps2322 ss384\"><span class=\"f charStyle-17640d98 ps23\">Capital expenditure \u2013 intangible </span></div><div class=\"ps2323 ss384\"><span class=\"f charStyle-17640d98 ps23\">assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6583 ss369\"><div><div class=\"ps2318 ss368\"><span class=\"f charStyle-17640d98 ps6582\">3\u00a0546</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6585 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6584\">2\u00a0744</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6587 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6586\">3\u00a0658</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6588 ss372\"><div><div class=\"ps2318 ss371\"><span class=\"f charStyle-17640d98 ps1700\">6\u00a0643</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6590 ss388\"><div><div class=\"ps2318 ss386\"><span class=\"f charStyle-17640d98 ps6589\">13\u00a0595</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6403 ss376\"><div><div class=\"ps2318 ss375\"><span class=\"f charStyle-17640d98 ps6591\">-155</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6405 ss378\"><div><div class=\"ps2318 ss377\"><span class=\"f charStyle-17640d98 ps6592\">30\u00a0031</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6406 ss387\"><div><div class=\"ps2322 ss384\"><span class=\"f charStyle-17640d98 ps23\">Share in the results of joint </span></div><div class=\"ps2323 ss384\"><span class=\"f charStyle-17640d98 ps23\">ventures and associates</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6594 ss369\"><div><div class=\"ps2318 ss368\"><span class=\"f charStyle-17640d98 ps6593\">-2\u00a0104</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6595 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps4966\">40\u00a0398</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6596 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6597 ss372\"><div><div class=\"ps2318 ss371\"><span class=\"f charStyle-17640d98 ps6413\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6598 ss388\"><div><div class=\"ps2318 ss386\"><span class=\"f charStyle-17640d98 ps6569\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6416 ss376\"><div><div class=\"ps2318 ss375\"><span class=\"f charStyle-17640d98 ps6222\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6417 ss378\"><div><div class=\"ps2318 ss377\"><span class=\"f charStyle-17640d98 ps6505\">38\u00a0294</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6418 ss387\"><div><div class=\"ps2322 ss384\"><span class=\"f charStyle-17640d98 ps23\">Investments in joint ventures and </span></div><div class=\"ps2323 ss384\"><span class=\"f charStyle-17640d98 ps23\">associates</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6599 ss369\"><div><div class=\"ps2318 ss368\"><span class=\"f charStyle-17640d98 ps4351\">39\u00a0388</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6601 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6600\">140\u00a0805</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6602 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6603 ss372\"><div><div class=\"ps2318 ss371\"><span class=\"f charStyle-17640d98 ps6413\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6604 ss388\"><div><div class=\"ps2318 ss386\"><span class=\"f charStyle-17640d98 ps6569\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6425 ss376\"><div><div class=\"ps2318 ss375\"><span class=\"f charStyle-17640d98 ps6222\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6426 ss378\"><div><div class=\"ps2318 ss377\"><span class=\"f charStyle-17640d98 ps6605\">180\u00a0193</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6427 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-22af8538 ps23\">Number of employees (year-end)\u00b2</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6607 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6606\">10\u00a0303</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6609 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6608\">3\u00a0169</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6610 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps1443\">2\u00a0251</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6612 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6611\">1\u00a0480</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6613 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps6360\">1\u00a0186</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6437 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6222\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6439 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6614\">18\u00a0389</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps6615 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b9 Depreciation and amortization included write-downs / (reversals of write-downs) on inventories and trade receivables.</span></div><div class=\"ps6616 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b2 Number of employees: full-time equivalents on Bekaert payroll (excluding contingent workers) in consolidated entities.</span></div><div class=\"ps6618 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b3 Definition of ROCE has been changed. See \"Alternative performance measures\"</span><span class=\"f charStyle-c78ef1b2 ps6617\">.</span></div><div class=\"ps6776 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:301.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss345\"><div><div class=\"ps1416 ss245\"><span class=\"f charStyle-4780dd65 ps23\">Overheads</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss345\"><div><div class=\"ps4043 ss245\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps6756\">variance (%)</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Selling expenses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4712\">-158\u00a0521</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4713\">-140\u00a0757</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps3403\"></span><span class=\"ps3403\">-11.2%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Administrative expenses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4715\">-150\u00a0878</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4717\">-127\u00a0056</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6771\"></span><span class=\"ps6771\">-15.8%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Research and development expenses</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4719\">-56\u00a0670</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4720\">-59\u00a0260</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6772\"></span><span class=\"ps6772\">4.6%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1484 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4714 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6773\">-366\u00a0070</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6774\">-327\u00a0072</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps6775\"></span><span class=\"ps6775\">-10.7%</span></span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps6777 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The overhead expenses decreased by \u20ac -39.0 million to \u20ac\u00a0327.1 million (8.8%\u00a0on sales). The decrease in </span></div><div class=\"ps6778 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">absolute value of the admin expenses (\u20ac\u00a0127.0 million in 2025; \u20ac\u00a0150.9 million in 2024) was mainly linked </span></div><div class=\"ps6779 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">to the decrease of the labor, consultancy costs and IT costs, partially offset with an increase of the </span></div><div class=\"ps6780 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">administrative one-offs costs. The decrease in absolute value of the selling expenses (\u20ac\u00a0141.0 million in </span></div><div class=\"ps6782 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">2025; \u20ac\u00a0159.0\u00a0million in 2024) was mainly linked to lower labor costs. </span><span class=\"f charStyle-cac9dc51 ps6781\">The decrease was also partially </span></div><div class=\"ps6783 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">related to foreign exchange impact of \u20ac\u00a0-4.3\u00a0million (mainly related to exchange effects in Chinese </span></div><div class=\"ps6784 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">renminbi and US dollar) and the effect of the outgoing entities.\u00a0 In 2025, selling expenses included bad </span></div><div class=\"ps6785 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">debt allowances recognized (excluding one-offs) for \u20ac\u00a0-1.9\u00a0million (2024: \u20ac\u00a0-4.1\u00a0million) and reversal of </span></div><div class=\"ps6786 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">bad debt allowances (excluding one-offs) for amounts used and not used for </span></div><div class=\"ps6787 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u20ac\u00a04.9\u00a0million\u00a0(2024:\u00a0\u20ac\u00a04.1\u00a0million). The increase in research and development expenses was linked to </span></div><div class=\"ps6788 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">impairments on capitalized R&amp;D projects, partially offset by lower labor costs.</span></div><div class=\"ps543 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:301.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss345\"><div><div class=\"ps1416 ss245\"><span class=\"f charStyle-4780dd65 ps23\">Other operating expenses </span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss345\"><div><div class=\"ps4043 ss245\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3255\">variance</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Royalties paid</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4779\">-834</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6812\">-801</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6813\">33</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Losses on disposal of PP&amp;E and intangible assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4019\">-1\u00a0617</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6814\">-977</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3770\">640</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Amortization of intangible assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6815\">-1\u00a0500</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6816\">1\u00a0500</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Bank charges</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4714 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6817\">-2\u00a0227</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6818\">-2\u00a0104</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6819\">123</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Tax related expenses (other than income taxes)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3890 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6820\">584</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6821\">-393</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6814\">-977</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Impairment losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3899 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6814\">-677</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6822\">-2\u00a0006</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6823\">-1\u00a0329</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Restructuring</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4723 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6824\">-6\u00a0453</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6825\">-7\u00a0685</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6826\">-1\u00a0233</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Environmental</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3909 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6827\">-5\u00a0664</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2433\">5\u00a0664</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps98 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Losses on business disposals</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3918 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4924\">-56\u00a0600</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4924\">-56\u00a0600</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3923 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Other expenses</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4732 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6828\">-4\u00a0108</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4734 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6829\">-6\u00a0335</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4736 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6792\">-2\u00a0226</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3924 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3929 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6830\">-22\u00a0496</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3931 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6661\">-76\u00a0902</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3933 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6831\">-54\u00a0406</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps7379 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">5.4. Interest income and expense<span id=\"i7a228f8711fc4fd29ed77cc05c6f0864_793\"></span></span></div><div class=\"ps7387 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Interest income on financial assets not measured at FVTPL</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4739\">18\u00a0299</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3605\">10\u00a0882</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Interest income</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6200\">18\u00a0299</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7380\">10\u00a0882</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Interest expense on interest-bearing debt not measured at FVTPL</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6592\">-33\u00a0476</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7381\">-28\u00a0294</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Other debt-related interest expense</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7382\">-983</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7383\">-1\u00a0790</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Debt-related interest expense</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6395\">-34\u00a0459</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7384\">-30\u00a0084</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Interest on the net defined benefit liability</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6829\">-3\u00a0539</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7385\">-1\u00a0913</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Interest expense</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4924\">-37\u00a0998</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7333\">-31\u00a0997</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1580 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4867\">-19\u00a0699</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7386\">-21\u00a0115</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps7388 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">The interest income decreased compared to the revenues of 2024, due to the decreased interest rates </span></span></div><div class=\"ps7389 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">and lower cash position of the group. The interest expenses decreased compared to the costs of 2024, </span></span></div><div class=\"ps7390 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">due to a lower outstanding debt position of the group. </span></span></div><div class=\"ps7391 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Interest expense on interest-bearing debt, not classified as at fair value through profit or loss (FVTPL), </span></div><div class=\"ps7392 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">relates to all debt instruments of the Group, other than interest-rate risk mitigating derivatives entered </span></div><div class=\"ps7393 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">into as economic hedges.</span></div><div class=\"ps7395 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">T</span><span class=\"f charStyle-e970411d ps7394\"><span style=\"background-color:inherit\">he interest on the net defined benefit liability in 2025 was \u20ac -1.9 million (2024: \u20ac -3.5 million) (see note </span></span></div><div class=\"ps7396 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">6.16. \"Employee benefit obligations\"). There were no interest costs in 2025 related to other provisions </span></span></div><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">(2024: nil) (see note 6.17. \"Provisions\")</span></span><span class=\"f charStyle-e970411d ps7397\"><span style=\"background-color:inherit\">.</span></span><div class=\"ps392 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">5.5. Other financial income and expenses<span id=\"ie2c195b281ce4321a5b653702863ad2d_1470\"></span></span></div><div class=\"ps417 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Value adjustments to derivatives</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7401\">8\u00a0346</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7402\">3\u00a0226</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Exchange results on hedged items</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7403\">-914</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3913\">-6\u00a0410</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Net impact of derivatives and hedged items</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7404\">7\u00a0432</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3690\">-3\u00a0185</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Other exchange results</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4903\">-11\u00a0326</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3026\">-14\u00a0152</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Gains and losses on disposal of financial assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7405\">13</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Dividends from non-consolidated equity investments</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3770\">490</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4017\">1\u00a0281</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Bank charges and taxes on financial transactions</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7406\">-14\u00a0379</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6298\">-11\u00a0332</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Impairments of other receivables</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2643\">11</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Other</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7407\">-1\u00a0085</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6277\">126</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps98 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7408\">-18\u00a0857</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6505\">-28\u00a0083</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps7409 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Value adjustments include changes in the fair value of all derivatives, other than those designated as cash </span></div><div class=\"ps7410 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">flow hedges. Exchange results on hedged items also relate to economic hedges only. The net impact of </span></div><div class=\"ps7411 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">derivatives and hedged items presented here does not include any impacts recognized in other income </span></div><div class=\"ps7412 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">statement elements, such as interest expense, cost of sales or other operating revenues and expenses. </span></div><div class=\"ps7413 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In 2025 value adjustments to derivatives included a fair value gain of \u20ac\u00a0+4.1\u00a0million, partially offset with </span></div><div class=\"ps7415 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the loss related to Virtual Power Purchase Agreement (VPPA) of \u20ac -0.9 million</span><span class=\"f charStyle-cac9dc51 ps7414\">. In 2024 the value </span></div><div class=\"ps7416 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">adjustments to derivatives included a fair value loss of \u20ac -5.9 million, offset with a gain of \u20ac\u00a0+14.2\u00a0million, </span></div><div class=\"ps7417 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">related to a Virtual Power Purchase Agreement (VPPA). For more details on the impact of derivatives and </span></div><div class=\"ps7418 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">hedged items, see note 7.3.\u00a0\"Financial risk management and financial derivatives\".<span class=\"f ps72\"> </span></span></div><div class=\"ps7421 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Other exchange results in </span><span class=\"f charStyle-cac9dc51 ps7419\">2025</span><span class=\"f charStyle-cac9dc51 ps7420\"> amounted to \u20ac -14.1 million and were mainly related to the devaluation of </span></div><div class=\"ps7422 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the Turkish lira, the Indian rupee and the Chilean peso, resulting in unrealized and realized FX results on </span></div><div class=\"ps7423 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">working capital items and intercompany loans. The bank charges and taxes on financial transactions </span></div><div class=\"ps7424 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">include charges linked to the factoring programs (\u20ac\u00a0-11.3\u00a0million).<span class=\"f ps72\"> </span></span></div><div class=\"ps7425 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">All dividends from non-consolidated equity investments related to interests still held at reporting date as </span></div><div class=\"ps7426 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">no shares were sold during the year.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfExpensesExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-408": {
   "value": "<div class=\"ps6440 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:127.5pt\"></td><td style=\"padding:0;width:63pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:48.75pt\"></td><td style=\"padding:0;width:39pt\"></td><td style=\"padding:0;width:57pt\"></td><td style=\"padding:0;width:56.25pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss366\"><div><div class=\"ps4855 ss365\"><span class=\"f charStyle-4780dd65 ps23\">2024</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss367\"><div><div class=\"ps6199 ss365\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6202 ss369\"><div><div class=\"ps2960 ss368\"><span class=\"f charStyle-773ad6a8 ps6200\">Rubber </span></div><div class=\"ps2952 ss368\"><span class=\"f charStyle-773ad6a8 ps6201\">Reinforcement</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6204 ss370\"><div><div class=\"ps2960 ss237\"><span class=\"f charStyle-773ad6a8 ps2138\">Steel Wire</span></div><div class=\"ps2952 ss237\"><span class=\"f charStyle-773ad6a8 ps6203\"> Solutions</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6206 ss370\"><div><div class=\"ps2952 ss237\"><span class=\"f charStyle-773ad6a8 ps6205\">BBRG</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4679 ss372\"><div><div class=\"ps2960 ss371\"><span class=\"f charStyle-773ad6a8 ps6207\">Specialty </span></div><div class=\"ps2952 ss371\"><span class=\"f charStyle-773ad6a8 ps6208\">Businesses</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6210 ss374\"><div><div class=\"ps2952 ss373\"><span class=\"f charStyle-773ad6a8 ps6209\">Group</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3273 ss376\"><div><div class=\"ps2952 ss375\"><span class=\"f charStyle-773ad6a8 ps6211\">Intersegment</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6213 ss378\"><div><div class=\"ps2952 ss377\"><span class=\"f charStyle-773ad6a8 ps6212\">Consolidated</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2275 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-22af8538 ps23\">Consolidated third party sales </span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6214 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps4877\">1\u00a0703\u00a0011</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6215 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps2153\">1\u00a0067\u00a0530</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6217 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6216\">552\u00a0245</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6219 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6218\">629\u00a0939</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6221 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps6220\">5\u00a0090</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6223 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6222\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6225 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6224\">3\u00a0957\u00a0814</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2278 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-17640d98 ps23\">Consolidated sales</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6227 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6226\">1\u00a0725\u00a0858</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6229 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6228\">1\u00a0095\u00a0538</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6231 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6230\">555\u00a0232</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6232 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps5009\">638\u00a0036</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6234 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps6233\">95\u00a0597</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6236 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6235\">-152\u00a0448</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6237 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6224\">3\u00a0957\u00a0814</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2286 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-773ad6a8 ps23\">Operating result (EBIT)</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6239 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-773ad6a8 ps6238\">132\u00a0143</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6241 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps6240\">110\u00a0328</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6243 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps6242\">41\u00a0804</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6245 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-773ad6a8 ps6244\">72\u00a0925</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6247 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-773ad6a8 ps6246\">-61\u00a0899</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6249 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-773ad6a8 ps6248\">877</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6251 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-773ad6a8 ps6250\">296\u00a0178</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2287 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-17640d98 ps23\">EBIT - Underlying</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6253 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6252\">149\u00a0942</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6255 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6254\">113\u00a0768</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6256 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps5142\">49\u00a0929</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6257 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps4890\">87\u00a0912</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6259 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps6258\">-54\u00a0973</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6261 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6260\">1\u00a0577</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6262 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps1478\">348\u00a0156</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2293 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-22af8538 ps23\">Depreciation and amortization</span><span class=\"f charStyle-cd50eb21 ps6263\"><span style=\"background-color:inherit\">\u00b9</span><span class=\"f ps72\"> </span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6264 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps3638\">86\u00a0113</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6266 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6265\">27\u00a0958</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6268 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6267\">30\u00a0278</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6270 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6269\">2\u00a0592</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6272 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps6271\">14\u00a0545</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6274 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6273\">-10\u00a0074</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6276 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6275\">151\u00a0411</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1892 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-17640d98 ps23\">Impairment losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6278 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6277\">-165</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6280 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6279\">1\u00a0444</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6282 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6281\">3\u00a0016</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6283 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps3930\">5\u00a0483</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6284 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps3041\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6285 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6222\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6287 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6286\">9\u00a0779</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1831 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-773ad6a8 ps23\">EBITDA</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6289 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-773ad6a8 ps6288\">218\u00a0091</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6291 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps6290\">139\u00a0730</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6293 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps6292\">75\u00a0098</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6295 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-773ad6a8 ps6294\">81\u00a0000</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6297 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-773ad6a8 ps6296\">-47\u00a0354</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6299 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-773ad6a8 ps6298\">-9\u00a0197</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6301 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-773ad6a8 ps6300\">457\u00a0368</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6302 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-17640d98 ps23\">Segment assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6303 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps4715\">1\u00a0378\u00a0076</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6305 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6304\">634\u00a0217</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6307 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6306\">688\u00a0978</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6309 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6308\">500\u00a0412</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6311 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps6310\">-13\u00a0608</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6313 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6312\">-114\u00a0421</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6315 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6314\">3\u00a0073\u00a0654</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6316 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-17640d98 ps23\">Unallocated assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6318 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6317\">1\u00a0088\u00a0233</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6319 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-773ad6a8 ps23\">Total assets</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6321 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-773ad6a8 ps6320\">4\u00a0161\u00a0887</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2319 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-17640d98 ps23\">Segment liabilities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6322 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps4758\">314\u00a0515</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6324 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6323\">228\u00a0406</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6326 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6325\">115\u00a0613</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4647 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6327\">105\u00a0329</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6329 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps6328\">99\u00a0073</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6331 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6330\">-46\u00a0815</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6333 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6332\">816\u00a0120</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6334 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-17640d98 ps23\">Unallocated liabilities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6336 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6335\">1\u00a0033\u00a0999</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6337 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-773ad6a8 ps23\">Total liabilities</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6339 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-773ad6a8 ps6338\">1\u00a0850\u00a0119</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6340 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-17640d98 ps23\">Capital employed</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6342 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6341\">1\u00a0063\u00a0562</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6343 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps4971\">405\u00a0811</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6345 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6344\">573\u00a0365</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6347 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6346\">395\u00a0083</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6349 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps6348\">-112\u00a0681</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6350 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps1474\">-67\u00a0605</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6352 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6351\">2\u00a0257\u00a0534</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6354 ss367\"><div><div class=\"ps2318 ss365\"><span class=\"f charStyle-22af8538 ps23\">Average capital employed</span><span class=\"f charStyle-c5b51b10 ps6353\"><sup>\u00b3</sup></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6356 ss369\"><div><div class=\"ps2318 ss368\"><span class=\"f charStyle-17640d98 ps6355\">1\u00a0047\u00a0020</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6357 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps3569\">403\u00a0174</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6359 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6358\">542\u00a0907</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6361 ss372\"><div><div class=\"ps2318 ss371\"><span class=\"f charStyle-17640d98 ps6360\">378\u00a0180</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6363 ss374\"><div><div class=\"ps2318 ss373\"><span class=\"f charStyle-17640d98 ps6362\">-117\u00a0152</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6365 ss376\"><div><div class=\"ps2318 ss375\"><span class=\"f charStyle-17640d98 ps6364\">-67\u00a0926</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6367 ss378\"><div><div class=\"ps2318 ss377\"><span class=\"f charStyle-17640d98 ps6366\">2\u00a0186\u00a0204</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3807 ss367\"><div><div class=\"ps2322 ss365\"><span class=\"f charStyle-17640d98 ps23\">Return on average capital </span></div><div class=\"ps2323 ss365\"><span class=\"f charStyle-17640d98 ps23\">employed (ROCE)\u00b3</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6369 ss369\"><div><div class=\"ps2318 ss368\"><span class=\"f charStyle-17640d98\"><span class=\"ps6368\"></span><span class=\"ps6368\">12.6%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6371 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98\"><span class=\"ps6370\"></span><span class=\"ps6370\">27.4%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6373 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98\"><span class=\"ps6372\"></span><span class=\"ps6372\">7.7%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6375 ss372\"><div><div class=\"ps2318 ss371\"><span class=\"f charStyle-17640d98\"><span class=\"ps6374\"></span><span class=\"ps6374\">19.3%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6376 ss374\"><div><div class=\"ps2318 ss373\"><span class=\"f charStyle-17640d98\"><span class=\"ps23\"><span style=\"display:inline-block;height:5.2pt;width:30.41pt\"></span></span><span class=\"ps4910\">\u2014</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6378 ss376\"><div><div class=\"ps2318 ss375\"><span class=\"f charStyle-17640d98\"><span class=\"ps23\"><span style=\"display:inline-block;height:5.2pt;width:48.41pt\"></span></span><span class=\"ps6377\">\u2014</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6380 ss378\"><div><div class=\"ps2318 ss377\"><span class=\"f charStyle-17640d98\"><span class=\"ps6379\"></span><span class=\"ps6379\">13.5%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6381 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-17640d98 ps23\">Capital expenditure \u2013 PP&amp;E</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6383 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6382\">84\u00a0009</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6384 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps3110\">34\u00a0776</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6386 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6385\">23\u00a0083</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6387 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps4901\">46\u00a0259</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6389 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps6388\">6\u00a0491</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6391 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6390\">-8\u00a0450</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6392 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps4880\">186\u00a0168</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps596 ss367\"><div><div class=\"ps2322 ss365\"><span class=\"f charStyle-17640d98 ps23\">Capital expenditure \u2013 intangible </span></div><div class=\"ps2323 ss365\"><span class=\"f charStyle-17640d98 ps23\">assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6394 ss369\"><div><div class=\"ps2318 ss368\"><span class=\"f charStyle-17640d98 ps6393\">4\u00a0922</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6396 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6395\">754</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6397 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps2636\">4\u00a0171</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6399 ss372\"><div><div class=\"ps2318 ss371\"><span class=\"f charStyle-17640d98 ps6398\">6\u00a0807</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6401 ss374\"><div><div class=\"ps2318 ss373\"><span class=\"f charStyle-17640d98 ps6400\">9\u00a0527</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6403 ss376\"><div><div class=\"ps2318 ss375\"><span class=\"f charStyle-17640d98 ps6402\">-517</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6405 ss378\"><div><div class=\"ps2318 ss377\"><span class=\"f charStyle-17640d98 ps6404\">25\u00a0664</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6406 ss367\"><div><div class=\"ps2322 ss365\"><span class=\"f charStyle-17640d98 ps23\">Share in the results of joint </span></div><div class=\"ps2323 ss365\"><span class=\"f charStyle-17640d98 ps23\">ventures and associates</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6408 ss369\"><div><div class=\"ps2318 ss368\"><span class=\"f charStyle-17640d98 ps6407\">1\u00a0218</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6410 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6409\">47\u00a0581</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6412 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6414 ss372\"><div><div class=\"ps2318 ss371\"><span class=\"f charStyle-17640d98 ps6413\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6415 ss374\"><div><div class=\"ps2318 ss373\"><span class=\"f charStyle-17640d98 ps3041\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6416 ss376\"><div><div class=\"ps2318 ss375\"><span class=\"f charStyle-17640d98 ps6222\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6417 ss378\"><div><div class=\"ps2318 ss377\"><span class=\"f charStyle-17640d98 ps4920\">48\u00a0799</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6418 ss367\"><div><div class=\"ps2322 ss365\"><span class=\"f charStyle-17640d98 ps23\">Investments in joint ventures and </span></div><div class=\"ps2323 ss365\"><span class=\"f charStyle-17640d98 ps23\">associates</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6419 ss369\"><div><div class=\"ps2318 ss368\"><span class=\"f charStyle-17640d98 ps3959\">43\u00a0568</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6421 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6420\">145\u00a0052</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6422 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6423 ss372\"><div><div class=\"ps2318 ss371\"><span class=\"f charStyle-17640d98 ps6413\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6424 ss374\"><div><div class=\"ps2318 ss373\"><span class=\"f charStyle-17640d98 ps3041\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6425 ss376\"><div><div class=\"ps2318 ss375\"><span class=\"f charStyle-17640d98 ps6222\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6426 ss378\"><div><div class=\"ps2318 ss377\"><span class=\"f charStyle-17640d98 ps6226\">188\u00a0620</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6427 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-22af8538 ps23\">Number of employees (year-end)\u00b2</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6428 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps4349\">10\u00a0023</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6430 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6429\">3\u00a0877</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6432 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6431\">2\u00a0437</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6434 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6433\">2\u00a0030</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6436 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps6435\">1\u00a0276</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6437 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6222\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6439 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6438\">19\u00a0643</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps543 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:128.25pt\"></td><td style=\"padding:0;width:63pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:48.75pt\"></td><td style=\"padding:0;width:38.25pt\"></td><td style=\"padding:0;width:57pt\"></td><td style=\"padding:0;width:56.25pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss385\"><div><div class=\"ps1416 ss384\"><span class=\"f charStyle-4780dd65 ps23\">2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss387\"><div><div class=\"ps6199 ss384\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6442 ss369\"><div><div class=\"ps2960 ss368\"><span class=\"f charStyle-773ad6a8 ps6200\">Rubber </span></div><div class=\"ps2952 ss368\"><span class=\"f charStyle-773ad6a8 ps6201\">Reinforcement</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2645 ss370\"><div><div class=\"ps2960 ss237\"><span class=\"f charStyle-773ad6a8 ps2138\">Steel Wire</span></div><div class=\"ps2952 ss237\"><span class=\"f charStyle-773ad6a8 ps6203\"> Solutions</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6443 ss370\"><div><div class=\"ps2952 ss237\"><span class=\"f charStyle-773ad6a8 ps6205\">BBRG</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6444 ss372\"><div><div class=\"ps2960 ss371\"><span class=\"f charStyle-773ad6a8 ps6207\">Specialty </span></div><div class=\"ps2952 ss371\"><span class=\"f charStyle-773ad6a8 ps6208\">Businesses</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6445 ss388\"><div><div class=\"ps2952 ss386\"><span class=\"f charStyle-773ad6a8 ps1919\">Group</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3273 ss376\"><div><div class=\"ps2952 ss375\"><span class=\"f charStyle-773ad6a8 ps6211\">Intersegment</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6213 ss378\"><div><div class=\"ps2952 ss377\"><span class=\"f charStyle-773ad6a8 ps6212\">Consolidated</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2275 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-17640d98 ps23\">Consolidated third party sales</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6447 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6446\">1\u00a0614\u00a0177</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6449 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6448\">1\u00a0017\u00a0502</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6451 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6450\">517\u00a0861</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6453 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6452\">550\u00a0010</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6455 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps6454\">6\u00a0265</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6223 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6222\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6225 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6456\">3\u00a0705\u00a0815</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2278 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-17640d98 ps23\">Consolidated sales</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6457 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps4793\">1\u00a0654\u00a0430</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6459 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6458\">1\u00a0037\u00a0206</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6460 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6420\">520\u00a0145</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6462 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6461\">555\u00a0597</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6464 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps6463\">96\u00a0631</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6236 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps4863\">-158\u00a0193</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6237 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6456\">3\u00a0705\u00a0815</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2286 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-773ad6a8 ps23\">Operating result (EBIT)</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6465 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-773ad6a8 ps3227\">102\u00a0312</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6467 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps6466\">50\u00a0926</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6469 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps6468\">31\u00a0363</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6470 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-773ad6a8 ps6320\">-14\u00a0626</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6472 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-773ad6a8 ps6471\">-45\u00a0509</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6249 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-773ad6a8 ps6473\">10\u00a0359</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6251 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-773ad6a8 ps6474\">134\u00a0826</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2287 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-17640d98 ps23\">EBIT - Underlying</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6476 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6475\">141\u00a0992</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6478 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6477\">100\u00a0882</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6480 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6479\">45\u00a0060</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6482 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6481\">46\u00a0853</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6484 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps6483\">-44\u00a0479</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6261 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6485\">6\u00a0401</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6262 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps497\">296\u00a0710</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2293 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-22af8538 ps23\">Depreciation and amortization</span><span class=\"f charStyle-cd50eb21 ps6263\"><span style=\"background-color:inherit\">\u00b9</span><span class=\"f ps72\"> </span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6487 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6486\">76\u00a0893</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6489 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6488\">31\u00a0497</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6491 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6490\">33\u00a0273</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6493 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6492\">25\u00a0643</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6494 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps60\">17\u00a0929</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6274 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps1508\">-15\u00a0953</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6276 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6495\">169\u00a0281</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1892 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-17640d98 ps23\">Impairment losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6497 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6496\">26\u00a0805</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6499 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6498\">10\u00a0048</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6500 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps4168\">8\u00a0108</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6502 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6501\">51\u00a0795</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6504 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps6503\">4\u00a0762</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6285 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6222\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6287 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6505\">101\u00a0518</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1831 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-773ad6a8 ps23\">EBITDA</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6507 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-773ad6a8 ps6506\">206\u00a0011</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6509 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps6508\">92\u00a0471</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6511 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps6510\">72\u00a0743</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6513 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-773ad6a8 ps6512\">62\u00a0812</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6515 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-773ad6a8 ps6514\">-22\u00a0818</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6299 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-773ad6a8 ps6516\">-5\u00a0594</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6301 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-773ad6a8 ps6517\">405\u00a0625</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6302 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-17640d98 ps23\">Segment assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6519 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6518\">1\u00a0303\u00a0449</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6521 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6520\">545\u00a0218</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6522 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6306\">629\u00a0748</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6524 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6523\">430\u00a0018</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6526 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps6525\">-18\u00a0020</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6313 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6269\">-170\u00a0851</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6315 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6527\">2\u00a0719\u00a0562</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6316 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-17640d98 ps23\">Unallocated assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6318 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6528\">1\u00a0082\u00a0380</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6319 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-773ad6a8 ps23\">Total assets</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6321 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-773ad6a8 ps6529\">3\u00a0801\u00a0942</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2319 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-17640d98 ps23\">Segment liabilities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6531 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6530\">348\u00a0926</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6533 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6532\">216\u00a0182</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6535 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6534\">122\u00a0533</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6536 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6498\">100\u00a0297</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6538 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps6537\">87\u00a0750</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6331 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6398\">-98\u00a0842</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6333 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6539\">776\u00a0846</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6334 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-17640d98 ps23\">Unallocated liabilities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6336 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6269\">927\u00a0757</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6337 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-773ad6a8 ps23\">Total liabilities</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6339 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-773ad6a8 ps6540\">1\u00a0704\u00a0603</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6340 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-17640d98 ps23\">Capital employed</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6542 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6541\">954\u00a0523</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6544 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6543\">329\u00a0037</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6546 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6545\">507\u00a0215</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6547 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6452\">329\u00a0720</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6549 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps6548\">-105\u00a0771</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6350 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6550\">-72\u00a0009</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6352 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps2638\">1\u00a0942\u00a0715</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6354 ss387\"><div><div class=\"ps2318 ss384\"><span class=\"f charStyle-22af8538 ps23\">Average capital employed</span><span class=\"f charStyle-c5b51b10 ps6353\"><sup>3</sup></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6552 ss369\"><div><div class=\"ps2318 ss368\"><span class=\"f charStyle-17640d98 ps6551\">1\u00a0009\u00a0042</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6553 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps1919\">367\u00a0424</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6554 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps3622\">540\u00a0290</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6556 ss372\"><div><div class=\"ps2318 ss371\"><span class=\"f charStyle-17640d98 ps6555\">362\u00a0402</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6558 ss388\"><div><div class=\"ps2318 ss386\"><span class=\"f charStyle-17640d98 ps6557\">-109\u00a0226</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6365 ss376\"><div><div class=\"ps2318 ss375\"><span class=\"f charStyle-17640d98 ps4879\">-69\u00a0807</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6367 ss378\"><div><div class=\"ps2318 ss377\"><span class=\"f charStyle-17640d98 ps6559\">2\u00a0100\u00a0125</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3807 ss387\"><div><div class=\"ps2322 ss384\"><span class=\"f charStyle-22af8538 ps23\">Return on average capital </span></div><div class=\"ps2323 ss384\"><span class=\"f charStyle-22af8538 ps23\">employed (ROCE)</span><span class=\"f charStyle-c5b51b10 ps6560\"><sup>3</sup></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6562 ss369\"><div><div class=\"ps2318 ss368\"><span class=\"f charStyle-17640d98\"><span class=\"ps6561\"></span><span class=\"ps6561\">10.1%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6564 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98\"><span class=\"ps6563\"></span><span class=\"ps6563\">13.9%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6566 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98\"><span class=\"ps6565\"></span><span class=\"ps6565\">5.8%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6568 ss372\"><div><div class=\"ps2318 ss371\"><span class=\"f charStyle-17640d98\"><span class=\"ps6567\"></span><span class=\"ps6567\">(4.0%)</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6570 ss388\"><div><div class=\"ps2318 ss386\"><span class=\"f charStyle-17640d98 ps6569\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6378 ss376\"><div><div class=\"ps2318 ss375\"><span class=\"f charStyle-17640d98 ps6222\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6380 ss378\"><div><div class=\"ps2318 ss377\"><span class=\"f charStyle-17640d98\"><span class=\"ps6571\"></span><span class=\"ps6571\">6.4%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6381 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-17640d98 ps23\">Capital expenditure \u2013 PP&amp;E</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6573 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6572\">61\u00a0202</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6574 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps3035\">33\u00a0241</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6576 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6575\">18\u00a0311</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6578 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6577\">24\u00a0445</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6580 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps6579\">5\u00a0006</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6391 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6581\">-2\u00a0955</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6392 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps1101\">139\u00a0249</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps596 ss387\"><div><div class=\"ps2322 ss384\"><span class=\"f charStyle-17640d98 ps23\">Capital expenditure \u2013 intangible </span></div><div class=\"ps2323 ss384\"><span class=\"f charStyle-17640d98 ps23\">assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6583 ss369\"><div><div class=\"ps2318 ss368\"><span class=\"f charStyle-17640d98 ps6582\">3\u00a0546</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6585 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6584\">2\u00a0744</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6587 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6586\">3\u00a0658</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6588 ss372\"><div><div class=\"ps2318 ss371\"><span class=\"f charStyle-17640d98 ps1700\">6\u00a0643</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6590 ss388\"><div><div class=\"ps2318 ss386\"><span class=\"f charStyle-17640d98 ps6589\">13\u00a0595</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6403 ss376\"><div><div class=\"ps2318 ss375\"><span class=\"f charStyle-17640d98 ps6591\">-155</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6405 ss378\"><div><div class=\"ps2318 ss377\"><span class=\"f charStyle-17640d98 ps6592\">30\u00a0031</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6406 ss387\"><div><div class=\"ps2322 ss384\"><span class=\"f charStyle-17640d98 ps23\">Share in the results of joint </span></div><div class=\"ps2323 ss384\"><span class=\"f charStyle-17640d98 ps23\">ventures and associates</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6594 ss369\"><div><div class=\"ps2318 ss368\"><span class=\"f charStyle-17640d98 ps6593\">-2\u00a0104</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6595 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps4966\">40\u00a0398</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6596 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6597 ss372\"><div><div class=\"ps2318 ss371\"><span class=\"f charStyle-17640d98 ps6413\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6598 ss388\"><div><div class=\"ps2318 ss386\"><span class=\"f charStyle-17640d98 ps6569\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6416 ss376\"><div><div class=\"ps2318 ss375\"><span class=\"f charStyle-17640d98 ps6222\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6417 ss378\"><div><div class=\"ps2318 ss377\"><span class=\"f charStyle-17640d98 ps6505\">38\u00a0294</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6418 ss387\"><div><div class=\"ps2322 ss384\"><span class=\"f charStyle-17640d98 ps23\">Investments in joint ventures and </span></div><div class=\"ps2323 ss384\"><span class=\"f charStyle-17640d98 ps23\">associates</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6599 ss369\"><div><div class=\"ps2318 ss368\"><span class=\"f charStyle-17640d98 ps4351\">39\u00a0388</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6601 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6600\">140\u00a0805</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6602 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6603 ss372\"><div><div class=\"ps2318 ss371\"><span class=\"f charStyle-17640d98 ps6413\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6604 ss388\"><div><div class=\"ps2318 ss386\"><span class=\"f charStyle-17640d98 ps6569\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6425 ss376\"><div><div class=\"ps2318 ss375\"><span class=\"f charStyle-17640d98 ps6222\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6426 ss378\"><div><div class=\"ps2318 ss377\"><span class=\"f charStyle-17640d98 ps6605\">180\u00a0193</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6427 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-22af8538 ps23\">Number of employees (year-end)\u00b2</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6607 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6606\">10\u00a0303</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6609 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6608\">3\u00a0169</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6610 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps1443\">2\u00a0251</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6612 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6611\">1\u00a0480</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6613 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps6360\">1\u00a0186</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6437 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6222\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6439 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6614\">18\u00a0389</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps6615 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b9 Depreciation and amortization included write-downs / (reversals of write-downs) on inventories and trade receivables.</span></div><div class=\"ps6616 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b2 Number of employees: full-time equivalents on Bekaert payroll (excluding contingent workers) in consolidated entities.</span></div><div class=\"ps6618 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b3 Definition of ROCE has been changed. See \"Alternative performance measures\"</span><span class=\"f charStyle-c78ef1b2 ps6617\">.</span></div><div class=\"ps6672 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">6.1. Intangible assets<span id=\"id8ad67119de24caf8c8ed17c66dcb82f_1006\"></span></span></div><div class=\"ps543 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:181.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td colspan=\"6\" style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss278\"><div><div class=\"ps4855 ss182\"><span class=\"f charStyle-4780dd65 ps23\">Accumulated amortization and impairment</span></div></div></div></td></tr><tr style=\"height:30pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss457\"><div><div class=\"ps6917 ss219\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6701 ss458\"><div><div class=\"ps6928 ss160\"><span class=\"f charStyle-773ad6a8 ps6501\">Licenses, </span></div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps7575\">patents &amp; </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps7576\">similar rights</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss458\"><div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps2268\">Computer </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps4987\">software</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss458\"><div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps7577\">Commercial </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps7578\">assets</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss458\"><div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps7579\">Other</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss458\"><div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps3638\">Total</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6933 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January 2024</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7580 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7052\">23\u00a0082</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7581 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7710\">81\u00a0765</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7583 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7711\">32\u00a0976</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7585 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6725\">13\u00a0649</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7587 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4722\">151\u00a0473</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6935 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Charge for the year</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7589 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3670\">2\u00a0663</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7591 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7612\">7\u00a0271</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7592 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7712\">3\u00a0691</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7593 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7713\">537</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7594 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7714\">14\u00a0163</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6950 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Impairment losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7595 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7597 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7598 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7599 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7715\">447</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7600 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7715\">447</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6963 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Disposals and retirements</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7601 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7602 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7596\">-275</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7604 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7606 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7608 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7596\">-275</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2447 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Exchange gains (-) and losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7610 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7716\">48</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7611 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7717\">990</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7613 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3950\">1\u00a0712</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7614 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7718\">1\u00a0077</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7615 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3526\">3\u00a0828</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps5028 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December 2024</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7617 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7719\">25\u00a0793</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7619 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4752\">89\u00a0752</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7620 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6801\">38\u00a0379</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7622 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7720\">15\u00a0711</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7623 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7721\">169\u00a0636</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4659 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January 2025</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7624 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6743\">25\u00a0793</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7625 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3026\">89\u00a0752</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7627 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7722\">38\u00a0379</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7628 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3724\">15\u00a0711</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7629 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4898\">169\u00a0636</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7014 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Charge for the year</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7630 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7246\">1\u00a0578</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7631 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7723\">8\u00a0510</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7633 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7724\">3\u00a0476</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7635 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7725\">1\u00a0386</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7636 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7726\">14\u00a0951</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7027 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Impairment losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7637 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3582\">9\u00a0615</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7727\">363</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7639 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7641 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7728\">5\u00a0375</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7643 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3695\">15\u00a0353</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3464 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Disposals and retirements</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7644 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7646 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7729\">-5\u00a0509</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7647 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7649 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7730\">-78</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7651 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7731\">-5\u00a0587</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7652 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Deconsolidations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7653 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7669\">-46</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7655 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7382\">-983</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7656 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7672\">-1\u00a0638</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7657 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6821\">-393</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7658 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7431\">-3\u00a0060</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7659 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Exchange gains (-) and losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7661 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7732\">-157</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7662 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7733\">-2\u00a0134</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7663 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7734\">-2\u00a0748</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7665 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2439\">-2\u00a0019</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7667 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7735\">-7\u00a0058</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7668 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December 2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7670 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6801\">36\u00a0783</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7671 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7736\">89\u00a0998</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7673 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4929\">37\u00a0470</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7674 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7737\">19\u00a0983</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7675 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7738\">184\u00a0234</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7676 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-773ad6a8 ps23\">Carry amount as at 31 December 2024</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7678 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7739\">12\u00a0550</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7680 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7740\">42\u00a0105</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7681 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7741\">21\u00a0781</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7683 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4758\">16\u00a0442</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7684 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4869\">92\u00a0877</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7685 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-773ad6a8 ps23\">Carry amount as at 31 December 2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7687 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3610\">10\u00a0316</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7689 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7742\">45\u00a0877</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7691 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6703\">17\u00a0297</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7693 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7743\">19\u00a0338</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7694 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3007\">92\u00a0827</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps7913 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">6.3. Property, plant and equipment<span id=\"i3195f4697fe741cb8d48ff45298b7213_3171\"></span></span></div><div class=\"ps8246 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:121.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td colspan=\"7\" style=\"background-color:#ffffff;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss278\"><div><div class=\"ps4855 ss182\"><span class=\"f charStyle-4780dd65 ps23\">Accumulated depreciation and impairment</span></div></div></div></td></tr><tr style=\"height:39.75pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss474\"><div><div class=\"ps8096 ss71\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1419 ss475\"><div><div class=\"ps8097 ss160\"><span class=\"f charStyle-773ad6a8 ps7915\">Land and </span></div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps4202\">buildings</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6701 ss475\"><div><div class=\"ps8099 ss160\"><span class=\"f charStyle-773ad6a8 ps7916\">Plant, </span></div><div class=\"ps8100 ss160\"><span class=\"f charStyle-773ad6a8 ps7917\">machinery </span></div><div class=\"ps8097 ss160\"><span class=\"f charStyle-773ad6a8 ps7918\">and </span></div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps7919\">equipment</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss475\"><div><div class=\"ps8097 ss160\"><span class=\"f charStyle-773ad6a8 ps7920\">Furniture and </span></div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps6924\">vehicles</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss475\"><div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps7921\">Other PP&amp;E</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss475\"><div><div class=\"ps8097 ss160\"><span class=\"f charStyle-773ad6a8 ps1873\">Assets under </span></div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps6525\">construction</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss475\"><div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps3638\">Total</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8101 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January 2024</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8103 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8102\">724\u00a0050</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8105 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8104\">2\u00a0426\u00a0900</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8106 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7626\">92\u00a0774</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8107 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3029\">6\u00a0844</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8108 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8110 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8109\">3\u00a0250\u00a0568</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1885 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Charge for the year</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8112 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8111\">41\u00a0765</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8113 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6800\">82\u00a0891</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8114 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7889\">4\u00a0815</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8116 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8115\">807</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8117 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8119 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8118\">130\u00a0279</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8120 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Impairment losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8121 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7607\">619</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8122 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3472\">8\u00a0857</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8124 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8123\">12</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8125 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8126 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8127 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8060\">9\u00a0488</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8128 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Disposals and retirements</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8130 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8129\">-4\u00a0455</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8131 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7076\">-29\u00a0477</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8132 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4894\">-3\u00a0802</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8134 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8133\">-133</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8135 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8137 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8136\">-37\u00a0868</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8138 ss392\"><div><div class=\"ps2322 ss71\"><span class=\"f charStyle-22af8538 ps23\">Reclassification to (-) / from held </span></div><div class=\"ps2323 ss71\"><span class=\"f charStyle-22af8538 ps23\">for sale \u00b2</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8139 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps3501\">2\u00a0209</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8140 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps7716\">48</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8142 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps8141\">491</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8144 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps8143\">103</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8145 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8147 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps8146\">2\u00a0852</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1898 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Exchange gains (-) and losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8149 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8148\">17\u00a0407</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8150 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3039\">54\u00a0567</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8152 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8151\">1\u00a0724</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8154 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8153\">15</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8155 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8156 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6790\">73\u00a0714</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8157 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December 2024</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8158 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps245\">781\u00a0596</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8160 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8159\">2\u00a0543\u00a0786</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8162 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8161\">96\u00a0015</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8163 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7800\">7\u00a0636</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8164 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8166 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8165\">3\u00a0429\u00a0033</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8167 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January 2025</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8168 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5164\">781\u00a0596</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8170 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8169\">2\u00a0543\u00a0786</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8172 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8171\">96\u00a0015</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8173 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3352\">7\u00a0636</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8174 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8176 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8175\">3\u00a0429\u00a0033</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8177 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Charge for the year</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8179 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8178\">39\u00a0704</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8181 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8180\">82\u00a0984</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8183 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8182\">4\u00a0954</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8184 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6407\">805</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8185 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8186 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5164\">128\u00a0447</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8187 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Impairment losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8189 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8188\">14\u00a0314</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8190 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4921\">63\u00a0343</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8191 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4336\">45</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8192 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6690\">9</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8193 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8194 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3724\">77\u00a0711</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8195 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Disposals and retirements</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8196 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6707\">-5\u00a0016</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8198 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8197\">-62\u00a0304</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8200 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8199\">-4\u00a0175</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8202 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8201\">-334</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8203 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8204 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7066\">-71\u00a0828</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps111 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-22af8538 ps23\">Transfers</span><span class=\"f charStyle-c5b51b10 ps8205\"><sup> </sup></span><span class=\"f charStyle-22af8538 ps8206\">\u00b9</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8207 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8209 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8208\">27</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8210 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8211 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8212 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8208\">27</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8213 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Deconsolidations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8215 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8214\">-12\u00a0544</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8217 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8216\">-36\u00a0732</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8218 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5186\">-2\u00a0397</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8219 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8220 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8221 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8033\">-51\u00a0674</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8222 ss392\"><div><div class=\"ps2322 ss71\"><span class=\"f charStyle-22af8538 ps23\">Reclassification to (-) / from held </span></div><div class=\"ps2323 ss71\"><span class=\"f charStyle-22af8538 ps23\">for sale \u00b2</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8224 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps8223\">943</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8225 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8226 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8227 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8228 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8229 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps8223\">943</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3698 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Exchange gains (-) and losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8230 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4899\">-42\u00a0577</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8232 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8231\">-134\u00a0368</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8233 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6824\">-4\u00a0356</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8234 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8141\">-55</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8235 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8237 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8236\">-181\u00a0356</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8238 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December 2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8239 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8102\">776\u00a0420</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8241 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8240\">2\u00a0456\u00a0736</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8242 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6569\">90\u00a0086</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8243 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3655\">8\u00a0062</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8244 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8245 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6586\">3\u00a0331\u00a0303</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps8247 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b9\u00a0 Total transfers equal zero when aggregating the balances of \"Intangible assets\" (see note 6.1. \"Intangible assets\") and \"Right-of-use </span></div><div class=\"ps8248 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps1151\">property, plant and equipment\" (see note 6.4. \"Rights-of-use (RoU) property, plant and equipment\") and \"Property, plant and </span></div><div class=\"ps8249 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps1151\">equipment\".</span></div><div class=\"ps8250 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b2 In 2024, the reclassification to held for sale related to the Ingelmunster (Belgium) site and part of the Deerlijk (Belgium) site, while in </span></div><div class=\"ps8251 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps1151\">2025 this related to the Ingelmunster site (see note 6.12. \"Assets classified as held for sale and liabilities associated with those </span></div><div class=\"ps8252 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps1151\">assets\").</span></div><div class=\"ps543 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:117pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:47.25pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:47.25pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td></tr><tr style=\"height:14.25pt\"><td colspan=\"9\" style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss278\"><div><div class=\"ps4855 ss182\"><span class=\"f charStyle-4780dd65 ps23\">Accumulated depreciation and impairment</span></div></div></div></td></tr><tr style=\"height:39.75pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss480\"><div><div class=\"ps8096 ss477\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8294 ss481\"><div><div class=\"ps8098 ss237\"><span class=\"f charStyle-773ad6a8 ps8293\">RoU land</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8296 ss481\"><div><div class=\"ps8097 ss237\"><span class=\"f charStyle-773ad6a8 ps8295\">RoU </span></div><div class=\"ps8098 ss237\"><span class=\"f charStyle-773ad6a8 ps2688\">buildings<span class=\"f ps72\"> </span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8301 ss482\"><div><div class=\"ps8099 ss479\"><span class=\"f charStyle-773ad6a8 ps8297\">RoU plant, </span></div><div class=\"ps8100 ss479\"><span class=\"f charStyle-773ad6a8 ps8298\">machinery </span></div><div class=\"ps8097 ss479\"><span class=\"f charStyle-773ad6a8 ps8299\">and </span></div><div class=\"ps8098 ss479\"><span class=\"f charStyle-773ad6a8 ps8300\">equipment</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1425 ss481\"><div><div class=\"ps8100 ss237\"><span class=\"f charStyle-773ad6a8 ps8295\">RoU </span></div><div class=\"ps8097 ss237\"><span class=\"f charStyle-773ad6a8 ps7920\">industrial <span class=\"f ps72\"> </span></span></div><div class=\"ps8098 ss237\"><span class=\"f charStyle-773ad6a8 ps6271\">vehicles</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8303 ss481\"><div><div class=\"ps8100 ss237\"><span class=\"f charStyle-773ad6a8 ps8295\">RoU </span></div><div class=\"ps8097 ss237\"><span class=\"f charStyle-773ad6a8 ps8302\">company <span class=\"f ps72\"> </span></span></div><div class=\"ps8098 ss237\"><span class=\"f charStyle-773ad6a8 ps7199\">cars</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6929 ss482\"><div><div class=\"ps8097 ss479\"><span class=\"f charStyle-773ad6a8 ps8304\">RoU office </span></div><div class=\"ps8098 ss479\"><span class=\"f charStyle-773ad6a8 ps8300\">equipment</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4335 ss481\"><div><div class=\"ps8097 ss237\"><span class=\"f charStyle-773ad6a8 ps8305\">RoU other </span></div><div class=\"ps8098 ss237\"><span class=\"f charStyle-773ad6a8 ps4889\">PP&amp;E</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1431 ss481\"><div><div class=\"ps8098 ss237\"><span class=\"f charStyle-773ad6a8 ps1519\">Total</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8101 ss478\"><div><div class=\"ps1412 ss477\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January 2024</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8307 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8462\">21\u00a0582</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8309 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8463\">26\u00a0965</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8311 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps6281\">3\u00a0548</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8312 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6960\">13\u00a0286</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8313 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8464\">12\u00a0519</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8315 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps1605\">1\u00a0008</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8317 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8465\">309</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8318 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8466\">79\u00a0216</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1885 ss478\"><div><div class=\"ps1412 ss477\"><span class=\"f charStyle-17640d98 ps23\">Charge for the year</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8319 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps4860\">1\u00a0419</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8321 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps4190\">11\u00a0107</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8322 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps5122\">2\u00a0430</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8323 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps7273\">6\u00a0500</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8324 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps4888\">7\u00a0735</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8326 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps7078\">453</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8327 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6614\">105</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8329 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8467\">29\u00a0749</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8120 ss478\"><div><div class=\"ps1412 ss477\"><span class=\"f charStyle-17640d98 ps23\">Ending contracts</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8468 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8470 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8469\">-5\u00a0464</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8471 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps5181\">-472</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8473 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8472\">-4\u00a0795</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8475 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8474\">-7\u00a0193</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8476 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps6751\">-361</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8477 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8478 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6947\">-18\u00a0284</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8128 ss478\"><div><div class=\"ps1412 ss477\"><span class=\"f charStyle-17640d98 ps23\">Exchange gains (-) and losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8479 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps4724\">907</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8480 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6738\">643</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8481 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps6791\">26</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8483 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8482\">259</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8484 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8361\">-59</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8486 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps8485\">19</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8487 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps4355\">15</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8489 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8488\">1\u00a0810</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8138 ss478\"><div><div class=\"ps1412 ss477\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December 2024</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8491 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps8490\">23\u00a0908</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8493 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps8492\">33\u00a0251</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8494 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-773ad6a8 ps5039\">5\u00a0532</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8496 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps8495\">15\u00a0250</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8497 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps7055\">13\u00a0002</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8498 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-773ad6a8 ps4924\">1\u00a0118</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8500 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps8499\">429</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8502 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps8501\">92\u00a0490</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4597 ss478\"><div><div class=\"ps1412 ss477\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January 2025</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8504 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8503\">23\u00a0908</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8506 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8505\">33\u00a0251</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8508 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps8507\">5\u00a0532</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8510 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8509\">15\u00a0250</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8511 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8068\">13\u00a0002</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8512 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps4756\">1\u00a0118</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8514 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8513\">429</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8516 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8515\">92\u00a0490</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8517 ss478\"><div><div class=\"ps1412 ss477\"><span class=\"f charStyle-17640d98 ps23\">Charge for the year</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8518 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6281\">1\u00a0603</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8520 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8519\">9\u00a0980</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8522 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps8521\">2\u00a0762</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8524 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8523\">6\u00a0386</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8525 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps7996\">7\u00a0955</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8526 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps6859\">420</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8527 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6824\">75</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8528 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps2014\">29\u00a0182</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8529 ss478\"><div><div class=\"ps1412 ss477\"><span class=\"f charStyle-17640d98 ps23\">Impairment losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8531 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8530\">4\u00a0401</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8532 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8533 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps8351\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8534 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8535 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8536 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps8351\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8537 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8538 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8530\">4\u00a0401</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8539 ss478\"><div><div class=\"ps1412 ss477\"><span class=\"f charStyle-17640d98 ps23\">Ending contracts</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8540 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8541 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6947\">-12\u00a0959</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8542 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps4805\">-879</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8544 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8543\">-6\u00a0288</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8546 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8545\">-5\u00a0527</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8547 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps8513\">-329</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8548 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6877\">-234</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8549 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6452\">-26\u00a0217</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8550 ss478\"><div><div class=\"ps1412 ss477\"><span class=\"f charStyle-17640d98 ps23\">Transfers \u00b9</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8552 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8551\">148</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8554 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8553\">-148</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8555 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps7634\">-27</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8556 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8557 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps7078\">-40</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8558 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps8434\">40</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8559 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8561 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8560\">-27</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3672 ss478\"><div><div class=\"ps1412 ss477\"><span class=\"f charStyle-17640d98 ps23\">Deconsolidations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8562 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8563 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8565 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps8564\">-9</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8566 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps4935\">-1\u00a0627</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8568 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8567\">-28</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8569 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps8351\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8570 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8571 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps7240\">-1\u00a0664</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8572 ss478\"><div><div class=\"ps1412 ss477\"><span class=\"f charStyle-17640d98 ps23\">Exchange gains (-) and losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8573 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8175\">-2\u00a0125</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8575 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8574\">-2\u00a0148</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8576 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps6714\">-47</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8578 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8577\">-542</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8579 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8423\">-228</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8581 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps8580\">-37</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8582 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8560\">-27</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8583 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps4182\">-5\u00a0155</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8584 ss478\"><div><div class=\"ps1412 ss477\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December 2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8585 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps5142\">27\u00a0934</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8586 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps3908\">27\u00a0976</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8587 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-773ad6a8 ps1472\">7\u00a0332</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8588 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps5125\">13\u00a0180</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8589 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps7126\">15\u00a0134</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8591 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-773ad6a8 ps8590\">1\u00a0211</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8593 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps8592\">243</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8594 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps7154\">93\u00a0011</span></div></div></div></td></tr></tbody></table></div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfDepreciationAndAmortisationExpenseExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-407": {
   "value": "<div class=\"ps6440 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:127.5pt\"></td><td style=\"padding:0;width:63pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:48.75pt\"></td><td style=\"padding:0;width:39pt\"></td><td style=\"padding:0;width:57pt\"></td><td style=\"padding:0;width:56.25pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss366\"><div><div class=\"ps4855 ss365\"><span class=\"f charStyle-4780dd65 ps23\">2024</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss367\"><div><div class=\"ps6199 ss365\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6202 ss369\"><div><div class=\"ps2960 ss368\"><span class=\"f charStyle-773ad6a8 ps6200\">Rubber </span></div><div class=\"ps2952 ss368\"><span class=\"f charStyle-773ad6a8 ps6201\">Reinforcement</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6204 ss370\"><div><div class=\"ps2960 ss237\"><span class=\"f charStyle-773ad6a8 ps2138\">Steel Wire</span></div><div class=\"ps2952 ss237\"><span class=\"f charStyle-773ad6a8 ps6203\"> Solutions</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6206 ss370\"><div><div class=\"ps2952 ss237\"><span class=\"f charStyle-773ad6a8 ps6205\">BBRG</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4679 ss372\"><div><div class=\"ps2960 ss371\"><span class=\"f charStyle-773ad6a8 ps6207\">Specialty </span></div><div class=\"ps2952 ss371\"><span class=\"f charStyle-773ad6a8 ps6208\">Businesses</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6210 ss374\"><div><div class=\"ps2952 ss373\"><span class=\"f charStyle-773ad6a8 ps6209\">Group</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3273 ss376\"><div><div class=\"ps2952 ss375\"><span class=\"f charStyle-773ad6a8 ps6211\">Intersegment</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6213 ss378\"><div><div class=\"ps2952 ss377\"><span class=\"f charStyle-773ad6a8 ps6212\">Consolidated</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2275 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-22af8538 ps23\">Consolidated third party sales </span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6214 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps4877\">1\u00a0703\u00a0011</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6215 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps2153\">1\u00a0067\u00a0530</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6217 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6216\">552\u00a0245</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6219 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6218\">629\u00a0939</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6221 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps6220\">5\u00a0090</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6223 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6222\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6225 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6224\">3\u00a0957\u00a0814</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2278 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-17640d98 ps23\">Consolidated sales</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6227 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6226\">1\u00a0725\u00a0858</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6229 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6228\">1\u00a0095\u00a0538</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6231 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6230\">555\u00a0232</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6232 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps5009\">638\u00a0036</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6234 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps6233\">95\u00a0597</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6236 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6235\">-152\u00a0448</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6237 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6224\">3\u00a0957\u00a0814</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2286 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-773ad6a8 ps23\">Operating result (EBIT)</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6239 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-773ad6a8 ps6238\">132\u00a0143</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6241 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps6240\">110\u00a0328</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6243 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps6242\">41\u00a0804</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6245 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-773ad6a8 ps6244\">72\u00a0925</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6247 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-773ad6a8 ps6246\">-61\u00a0899</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6249 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-773ad6a8 ps6248\">877</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6251 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-773ad6a8 ps6250\">296\u00a0178</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2287 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-17640d98 ps23\">EBIT - Underlying</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6253 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6252\">149\u00a0942</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6255 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6254\">113\u00a0768</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6256 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps5142\">49\u00a0929</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6257 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps4890\">87\u00a0912</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6259 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps6258\">-54\u00a0973</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6261 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6260\">1\u00a0577</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6262 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps1478\">348\u00a0156</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2293 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-22af8538 ps23\">Depreciation and amortization</span><span class=\"f charStyle-cd50eb21 ps6263\"><span style=\"background-color:inherit\">\u00b9</span><span class=\"f ps72\"> </span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6264 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps3638\">86\u00a0113</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6266 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6265\">27\u00a0958</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6268 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6267\">30\u00a0278</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6270 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6269\">2\u00a0592</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6272 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps6271\">14\u00a0545</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6274 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6273\">-10\u00a0074</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6276 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6275\">151\u00a0411</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1892 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-17640d98 ps23\">Impairment losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6278 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6277\">-165</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6280 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6279\">1\u00a0444</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6282 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6281\">3\u00a0016</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6283 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps3930\">5\u00a0483</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6284 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps3041\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6285 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6222\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6287 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6286\">9\u00a0779</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1831 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-773ad6a8 ps23\">EBITDA</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6289 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-773ad6a8 ps6288\">218\u00a0091</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6291 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps6290\">139\u00a0730</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6293 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps6292\">75\u00a0098</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6295 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-773ad6a8 ps6294\">81\u00a0000</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6297 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-773ad6a8 ps6296\">-47\u00a0354</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6299 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-773ad6a8 ps6298\">-9\u00a0197</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6301 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-773ad6a8 ps6300\">457\u00a0368</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6302 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-17640d98 ps23\">Segment assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6303 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps4715\">1\u00a0378\u00a0076</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6305 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6304\">634\u00a0217</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6307 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6306\">688\u00a0978</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6309 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6308\">500\u00a0412</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6311 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps6310\">-13\u00a0608</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6313 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6312\">-114\u00a0421</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6315 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6314\">3\u00a0073\u00a0654</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6316 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-17640d98 ps23\">Unallocated assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6318 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6317\">1\u00a0088\u00a0233</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6319 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-773ad6a8 ps23\">Total assets</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6321 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-773ad6a8 ps6320\">4\u00a0161\u00a0887</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2319 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-17640d98 ps23\">Segment liabilities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6322 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps4758\">314\u00a0515</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6324 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6323\">228\u00a0406</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6326 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6325\">115\u00a0613</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4647 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6327\">105\u00a0329</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6329 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps6328\">99\u00a0073</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6331 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6330\">-46\u00a0815</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6333 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6332\">816\u00a0120</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6334 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-17640d98 ps23\">Unallocated liabilities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6336 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6335\">1\u00a0033\u00a0999</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6337 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-773ad6a8 ps23\">Total liabilities</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6339 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-773ad6a8 ps6338\">1\u00a0850\u00a0119</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6340 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-17640d98 ps23\">Capital employed</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6342 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6341\">1\u00a0063\u00a0562</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6343 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps4971\">405\u00a0811</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6345 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6344\">573\u00a0365</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6347 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6346\">395\u00a0083</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6349 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps6348\">-112\u00a0681</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6350 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps1474\">-67\u00a0605</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6352 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6351\">2\u00a0257\u00a0534</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6354 ss367\"><div><div class=\"ps2318 ss365\"><span class=\"f charStyle-22af8538 ps23\">Average capital employed</span><span class=\"f charStyle-c5b51b10 ps6353\"><sup>\u00b3</sup></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6356 ss369\"><div><div class=\"ps2318 ss368\"><span class=\"f charStyle-17640d98 ps6355\">1\u00a0047\u00a0020</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6357 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps3569\">403\u00a0174</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6359 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6358\">542\u00a0907</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6361 ss372\"><div><div class=\"ps2318 ss371\"><span class=\"f charStyle-17640d98 ps6360\">378\u00a0180</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6363 ss374\"><div><div class=\"ps2318 ss373\"><span class=\"f charStyle-17640d98 ps6362\">-117\u00a0152</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6365 ss376\"><div><div class=\"ps2318 ss375\"><span class=\"f charStyle-17640d98 ps6364\">-67\u00a0926</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6367 ss378\"><div><div class=\"ps2318 ss377\"><span class=\"f charStyle-17640d98 ps6366\">2\u00a0186\u00a0204</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3807 ss367\"><div><div class=\"ps2322 ss365\"><span class=\"f charStyle-17640d98 ps23\">Return on average capital </span></div><div class=\"ps2323 ss365\"><span class=\"f charStyle-17640d98 ps23\">employed (ROCE)\u00b3</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6369 ss369\"><div><div class=\"ps2318 ss368\"><span class=\"f charStyle-17640d98\"><span class=\"ps6368\"></span><span class=\"ps6368\">12.6%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6371 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98\"><span class=\"ps6370\"></span><span class=\"ps6370\">27.4%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6373 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98\"><span class=\"ps6372\"></span><span class=\"ps6372\">7.7%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6375 ss372\"><div><div class=\"ps2318 ss371\"><span class=\"f charStyle-17640d98\"><span class=\"ps6374\"></span><span class=\"ps6374\">19.3%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6376 ss374\"><div><div class=\"ps2318 ss373\"><span class=\"f charStyle-17640d98\"><span class=\"ps23\"><span style=\"display:inline-block;height:5.2pt;width:30.41pt\"></span></span><span class=\"ps4910\">\u2014</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6378 ss376\"><div><div class=\"ps2318 ss375\"><span class=\"f charStyle-17640d98\"><span class=\"ps23\"><span style=\"display:inline-block;height:5.2pt;width:48.41pt\"></span></span><span class=\"ps6377\">\u2014</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6380 ss378\"><div><div class=\"ps2318 ss377\"><span class=\"f charStyle-17640d98\"><span class=\"ps6379\"></span><span class=\"ps6379\">13.5%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6381 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-17640d98 ps23\">Capital expenditure \u2013 PP&amp;E</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6383 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6382\">84\u00a0009</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6384 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps3110\">34\u00a0776</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6386 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6385\">23\u00a0083</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6387 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps4901\">46\u00a0259</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6389 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps6388\">6\u00a0491</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6391 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6390\">-8\u00a0450</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6392 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps4880\">186\u00a0168</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps596 ss367\"><div><div class=\"ps2322 ss365\"><span class=\"f charStyle-17640d98 ps23\">Capital expenditure \u2013 intangible </span></div><div class=\"ps2323 ss365\"><span class=\"f charStyle-17640d98 ps23\">assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6394 ss369\"><div><div class=\"ps2318 ss368\"><span class=\"f charStyle-17640d98 ps6393\">4\u00a0922</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6396 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6395\">754</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6397 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps2636\">4\u00a0171</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6399 ss372\"><div><div class=\"ps2318 ss371\"><span class=\"f charStyle-17640d98 ps6398\">6\u00a0807</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6401 ss374\"><div><div class=\"ps2318 ss373\"><span class=\"f charStyle-17640d98 ps6400\">9\u00a0527</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6403 ss376\"><div><div class=\"ps2318 ss375\"><span class=\"f charStyle-17640d98 ps6402\">-517</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6405 ss378\"><div><div class=\"ps2318 ss377\"><span class=\"f charStyle-17640d98 ps6404\">25\u00a0664</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6406 ss367\"><div><div class=\"ps2322 ss365\"><span class=\"f charStyle-17640d98 ps23\">Share in the results of joint </span></div><div class=\"ps2323 ss365\"><span class=\"f charStyle-17640d98 ps23\">ventures and associates</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6408 ss369\"><div><div class=\"ps2318 ss368\"><span class=\"f charStyle-17640d98 ps6407\">1\u00a0218</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6410 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6409\">47\u00a0581</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6412 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6414 ss372\"><div><div class=\"ps2318 ss371\"><span class=\"f charStyle-17640d98 ps6413\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6415 ss374\"><div><div class=\"ps2318 ss373\"><span class=\"f charStyle-17640d98 ps3041\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6416 ss376\"><div><div class=\"ps2318 ss375\"><span class=\"f charStyle-17640d98 ps6222\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6417 ss378\"><div><div class=\"ps2318 ss377\"><span class=\"f charStyle-17640d98 ps4920\">48\u00a0799</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6418 ss367\"><div><div class=\"ps2322 ss365\"><span class=\"f charStyle-17640d98 ps23\">Investments in joint ventures and </span></div><div class=\"ps2323 ss365\"><span class=\"f charStyle-17640d98 ps23\">associates</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6419 ss369\"><div><div class=\"ps2318 ss368\"><span class=\"f charStyle-17640d98 ps3959\">43\u00a0568</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6421 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6420\">145\u00a0052</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6422 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6423 ss372\"><div><div class=\"ps2318 ss371\"><span class=\"f charStyle-17640d98 ps6413\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6424 ss374\"><div><div class=\"ps2318 ss373\"><span class=\"f charStyle-17640d98 ps3041\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6425 ss376\"><div><div class=\"ps2318 ss375\"><span class=\"f charStyle-17640d98 ps6222\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6426 ss378\"><div><div class=\"ps2318 ss377\"><span class=\"f charStyle-17640d98 ps6226\">188\u00a0620</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6427 ss366\"><div><div class=\"ps1412 ss365\"><span class=\"f charStyle-22af8538 ps23\">Number of employees (year-end)\u00b2</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6428 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps4349\">10\u00a0023</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6430 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6429\">3\u00a0877</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6432 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6431\">2\u00a0437</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6434 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6433\">2\u00a0030</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6436 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps6435\">1\u00a0276</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6437 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6222\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6439 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6438\">19\u00a0643</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps543 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:128.25pt\"></td><td style=\"padding:0;width:63pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:48.75pt\"></td><td style=\"padding:0;width:38.25pt\"></td><td style=\"padding:0;width:57pt\"></td><td style=\"padding:0;width:56.25pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss385\"><div><div class=\"ps1416 ss384\"><span class=\"f charStyle-4780dd65 ps23\">2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss387\"><div><div class=\"ps6199 ss384\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6442 ss369\"><div><div class=\"ps2960 ss368\"><span class=\"f charStyle-773ad6a8 ps6200\">Rubber </span></div><div class=\"ps2952 ss368\"><span class=\"f charStyle-773ad6a8 ps6201\">Reinforcement</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2645 ss370\"><div><div class=\"ps2960 ss237\"><span class=\"f charStyle-773ad6a8 ps2138\">Steel Wire</span></div><div class=\"ps2952 ss237\"><span class=\"f charStyle-773ad6a8 ps6203\"> Solutions</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6443 ss370\"><div><div class=\"ps2952 ss237\"><span class=\"f charStyle-773ad6a8 ps6205\">BBRG</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6444 ss372\"><div><div class=\"ps2960 ss371\"><span class=\"f charStyle-773ad6a8 ps6207\">Specialty </span></div><div class=\"ps2952 ss371\"><span class=\"f charStyle-773ad6a8 ps6208\">Businesses</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6445 ss388\"><div><div class=\"ps2952 ss386\"><span class=\"f charStyle-773ad6a8 ps1919\">Group</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3273 ss376\"><div><div class=\"ps2952 ss375\"><span class=\"f charStyle-773ad6a8 ps6211\">Intersegment</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6213 ss378\"><div><div class=\"ps2952 ss377\"><span class=\"f charStyle-773ad6a8 ps6212\">Consolidated</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2275 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-17640d98 ps23\">Consolidated third party sales</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6447 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6446\">1\u00a0614\u00a0177</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6449 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6448\">1\u00a0017\u00a0502</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6451 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6450\">517\u00a0861</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6453 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6452\">550\u00a0010</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6455 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps6454\">6\u00a0265</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6223 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6222\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6225 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6456\">3\u00a0705\u00a0815</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2278 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-17640d98 ps23\">Consolidated sales</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6457 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps4793\">1\u00a0654\u00a0430</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6459 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6458\">1\u00a0037\u00a0206</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6460 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6420\">520\u00a0145</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6462 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6461\">555\u00a0597</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6464 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps6463\">96\u00a0631</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6236 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps4863\">-158\u00a0193</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6237 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6456\">3\u00a0705\u00a0815</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2286 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-773ad6a8 ps23\">Operating result (EBIT)</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6465 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-773ad6a8 ps3227\">102\u00a0312</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6467 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps6466\">50\u00a0926</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6469 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps6468\">31\u00a0363</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6470 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-773ad6a8 ps6320\">-14\u00a0626</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6472 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-773ad6a8 ps6471\">-45\u00a0509</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6249 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-773ad6a8 ps6473\">10\u00a0359</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6251 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-773ad6a8 ps6474\">134\u00a0826</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2287 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-17640d98 ps23\">EBIT - Underlying</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6476 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6475\">141\u00a0992</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6478 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6477\">100\u00a0882</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6480 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6479\">45\u00a0060</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6482 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6481\">46\u00a0853</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6484 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps6483\">-44\u00a0479</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6261 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6485\">6\u00a0401</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6262 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps497\">296\u00a0710</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2293 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-22af8538 ps23\">Depreciation and amortization</span><span class=\"f charStyle-cd50eb21 ps6263\"><span style=\"background-color:inherit\">\u00b9</span><span class=\"f ps72\"> </span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6487 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6486\">76\u00a0893</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6489 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6488\">31\u00a0497</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6491 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6490\">33\u00a0273</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6493 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6492\">25\u00a0643</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6494 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps60\">17\u00a0929</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6274 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps1508\">-15\u00a0953</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6276 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6495\">169\u00a0281</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1892 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-17640d98 ps23\">Impairment losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6497 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6496\">26\u00a0805</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6499 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6498\">10\u00a0048</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6500 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps4168\">8\u00a0108</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6502 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6501\">51\u00a0795</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6504 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps6503\">4\u00a0762</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6285 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6222\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6287 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6505\">101\u00a0518</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1831 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-773ad6a8 ps23\">EBITDA</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6507 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-773ad6a8 ps6506\">206\u00a0011</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6509 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps6508\">92\u00a0471</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6511 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps6510\">72\u00a0743</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6513 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-773ad6a8 ps6512\">62\u00a0812</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6515 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-773ad6a8 ps6514\">-22\u00a0818</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6299 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-773ad6a8 ps6516\">-5\u00a0594</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6301 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-773ad6a8 ps6517\">405\u00a0625</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6302 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-17640d98 ps23\">Segment assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6519 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6518\">1\u00a0303\u00a0449</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6521 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6520\">545\u00a0218</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6522 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6306\">629\u00a0748</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6524 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6523\">430\u00a0018</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6526 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps6525\">-18\u00a0020</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6313 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6269\">-170\u00a0851</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6315 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6527\">2\u00a0719\u00a0562</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6316 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-17640d98 ps23\">Unallocated assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6318 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6528\">1\u00a0082\u00a0380</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6319 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-773ad6a8 ps23\">Total assets</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6321 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-773ad6a8 ps6529\">3\u00a0801\u00a0942</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2319 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-17640d98 ps23\">Segment liabilities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6531 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6530\">348\u00a0926</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6533 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6532\">216\u00a0182</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6535 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6534\">122\u00a0533</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6536 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6498\">100\u00a0297</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6538 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps6537\">87\u00a0750</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6331 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6398\">-98\u00a0842</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6333 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6539\">776\u00a0846</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6334 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-17640d98 ps23\">Unallocated liabilities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6336 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6269\">927\u00a0757</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6337 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-773ad6a8 ps23\">Total liabilities</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6339 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-773ad6a8 ps6540\">1\u00a0704\u00a0603</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6340 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-17640d98 ps23\">Capital employed</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6542 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6541\">954\u00a0523</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6544 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6543\">329\u00a0037</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6546 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6545\">507\u00a0215</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6547 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6452\">329\u00a0720</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6549 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps6548\">-105\u00a0771</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6350 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6550\">-72\u00a0009</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6352 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps2638\">1\u00a0942\u00a0715</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6354 ss387\"><div><div class=\"ps2318 ss384\"><span class=\"f charStyle-22af8538 ps23\">Average capital employed</span><span class=\"f charStyle-c5b51b10 ps6353\"><sup>3</sup></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6552 ss369\"><div><div class=\"ps2318 ss368\"><span class=\"f charStyle-17640d98 ps6551\">1\u00a0009\u00a0042</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6553 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps1919\">367\u00a0424</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6554 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps3622\">540\u00a0290</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6556 ss372\"><div><div class=\"ps2318 ss371\"><span class=\"f charStyle-17640d98 ps6555\">362\u00a0402</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6558 ss388\"><div><div class=\"ps2318 ss386\"><span class=\"f charStyle-17640d98 ps6557\">-109\u00a0226</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6365 ss376\"><div><div class=\"ps2318 ss375\"><span class=\"f charStyle-17640d98 ps4879\">-69\u00a0807</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6367 ss378\"><div><div class=\"ps2318 ss377\"><span class=\"f charStyle-17640d98 ps6559\">2\u00a0100\u00a0125</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3807 ss387\"><div><div class=\"ps2322 ss384\"><span class=\"f charStyle-22af8538 ps23\">Return on average capital </span></div><div class=\"ps2323 ss384\"><span class=\"f charStyle-22af8538 ps23\">employed (ROCE)</span><span class=\"f charStyle-c5b51b10 ps6560\"><sup>3</sup></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6562 ss369\"><div><div class=\"ps2318 ss368\"><span class=\"f charStyle-17640d98\"><span class=\"ps6561\"></span><span class=\"ps6561\">10.1%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6564 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98\"><span class=\"ps6563\"></span><span class=\"ps6563\">13.9%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6566 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98\"><span class=\"ps6565\"></span><span class=\"ps6565\">5.8%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6568 ss372\"><div><div class=\"ps2318 ss371\"><span class=\"f charStyle-17640d98\"><span class=\"ps6567\"></span><span class=\"ps6567\">(4.0%)</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6570 ss388\"><div><div class=\"ps2318 ss386\"><span class=\"f charStyle-17640d98 ps6569\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6378 ss376\"><div><div class=\"ps2318 ss375\"><span class=\"f charStyle-17640d98 ps6222\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6380 ss378\"><div><div class=\"ps2318 ss377\"><span class=\"f charStyle-17640d98\"><span class=\"ps6571\"></span><span class=\"ps6571\">6.4%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6381 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-17640d98 ps23\">Capital expenditure \u2013 PP&amp;E</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6573 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6572\">61\u00a0202</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6574 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps3035\">33\u00a0241</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6576 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6575\">18\u00a0311</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6578 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6577\">24\u00a0445</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6580 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps6579\">5\u00a0006</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6391 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6581\">-2\u00a0955</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6392 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps1101\">139\u00a0249</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps596 ss387\"><div><div class=\"ps2322 ss384\"><span class=\"f charStyle-17640d98 ps23\">Capital expenditure \u2013 intangible </span></div><div class=\"ps2323 ss384\"><span class=\"f charStyle-17640d98 ps23\">assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6583 ss369\"><div><div class=\"ps2318 ss368\"><span class=\"f charStyle-17640d98 ps6582\">3\u00a0546</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6585 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6584\">2\u00a0744</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6587 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6586\">3\u00a0658</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6588 ss372\"><div><div class=\"ps2318 ss371\"><span class=\"f charStyle-17640d98 ps1700\">6\u00a0643</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6590 ss388\"><div><div class=\"ps2318 ss386\"><span class=\"f charStyle-17640d98 ps6589\">13\u00a0595</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6403 ss376\"><div><div class=\"ps2318 ss375\"><span class=\"f charStyle-17640d98 ps6591\">-155</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6405 ss378\"><div><div class=\"ps2318 ss377\"><span class=\"f charStyle-17640d98 ps6592\">30\u00a0031</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6406 ss387\"><div><div class=\"ps2322 ss384\"><span class=\"f charStyle-17640d98 ps23\">Share in the results of joint </span></div><div class=\"ps2323 ss384\"><span class=\"f charStyle-17640d98 ps23\">ventures and associates</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6594 ss369\"><div><div class=\"ps2318 ss368\"><span class=\"f charStyle-17640d98 ps6593\">-2\u00a0104</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6595 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps4966\">40\u00a0398</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6596 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6597 ss372\"><div><div class=\"ps2318 ss371\"><span class=\"f charStyle-17640d98 ps6413\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6598 ss388\"><div><div class=\"ps2318 ss386\"><span class=\"f charStyle-17640d98 ps6569\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6416 ss376\"><div><div class=\"ps2318 ss375\"><span class=\"f charStyle-17640d98 ps6222\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6417 ss378\"><div><div class=\"ps2318 ss377\"><span class=\"f charStyle-17640d98 ps6505\">38\u00a0294</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6418 ss387\"><div><div class=\"ps2322 ss384\"><span class=\"f charStyle-17640d98 ps23\">Investments in joint ventures and </span></div><div class=\"ps2323 ss384\"><span class=\"f charStyle-17640d98 ps23\">associates</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6599 ss369\"><div><div class=\"ps2318 ss368\"><span class=\"f charStyle-17640d98 ps4351\">39\u00a0388</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6601 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6600\">140\u00a0805</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6602 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6603 ss372\"><div><div class=\"ps2318 ss371\"><span class=\"f charStyle-17640d98 ps6413\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6604 ss388\"><div><div class=\"ps2318 ss386\"><span class=\"f charStyle-17640d98 ps6569\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6425 ss376\"><div><div class=\"ps2318 ss375\"><span class=\"f charStyle-17640d98 ps6222\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6426 ss378\"><div><div class=\"ps2318 ss377\"><span class=\"f charStyle-17640d98 ps6605\">180\u00a0193</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6427 ss385\"><div><div class=\"ps1412 ss384\"><span class=\"f charStyle-22af8538 ps23\">Number of employees (year-end)\u00b2</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6607 ss379\"><div><div class=\"ps1412 ss368\"><span class=\"f charStyle-17640d98 ps6606\">10\u00a0303</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6609 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6608\">3\u00a0169</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6610 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps1443\">2\u00a0251</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6612 ss380\"><div><div class=\"ps1412 ss371\"><span class=\"f charStyle-17640d98 ps6611\">1\u00a0480</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6613 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps6360\">1\u00a0186</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6437 ss382\"><div><div class=\"ps1412 ss375\"><span class=\"f charStyle-17640d98 ps6222\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6439 ss383\"><div><div class=\"ps1412 ss377\"><span class=\"f charStyle-17640d98 ps6614\">18\u00a0389</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps6615 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b9 Depreciation and amortization included write-downs / (reversals of write-downs) on inventories and trade receivables.</span></div><div class=\"ps6616 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b2 Number of employees: full-time equivalents on Bekaert payroll (excluding contingent workers) in consolidated entities.</span></div><div class=\"ps6618 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b3 Definition of ROCE has been changed. See \"Alternative performance measures\"</span><span class=\"f charStyle-c78ef1b2 ps6617\">.</span></div><div class=\"ps6621 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">4.2. Revenue by country<span id=\"i1cbb4378afec4c02b1254c4a610cfdf1_612\"></span></span></div><div class=\"ps6624 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The table below shows the relative importance of</span><span class=\"f charStyle-cac9dc51 ps6622\"> </span><span class=\"f charStyle-e970411d ps6623\"><span style=\"background-color:inherit\">Belgium (i.e. the country of domicile), China, India, the </span></span></div><div class=\"ps6627 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">USA and Slovakia</span></span><span class=\"f charStyle-e970411d ps6625\"><span style=\"background-color:inherit\"> f</span></span><span class=\"f charStyle-cac9dc51 ps6626\">or Bekaert in terms of sales and selected non-current assets (i.e. intangible assets; </span></div><div class=\"ps6628 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">goodwill; property, plant and equipment; RoU property, plant and equipment; investments in joint ventures </span></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">and associates). \"Other countries\" includes multiple countries with none meeting the threshold of 10% </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">of\u00a0total revenues.</span></div><div class=\"ps6667 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss391\"><div><div class=\"ps4043 ss390\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2956 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2958 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps6630\">% of total</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps6630\">% of total</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-f663a39c ps23\">Consolidated third party sales</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">from Belgium</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6631 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6495\">420\u00a0886</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6632\"></span><span class=\"ps6632\">11%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6633\">408\u00a0176</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6632\"></span><span class=\"ps6632\">11%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">from China</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps354\">752\u00a0946</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps3995\"></span><span class=\"ps3995\">19%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6634\">711\u00a0359</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps3995\"></span><span class=\"ps3995\">19%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">from India</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4866\">194\u00a0300</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6635\"></span><span class=\"ps6635\">5%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5141\">169\u00a0892</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6636\"></span><span class=\"ps6636\">4%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">from USA</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6637\">746\u00a0116</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4714 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps3995\"></span><span class=\"ps3995\">19%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6639\">767\u00a0112</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6640\"></span><span class=\"ps6640\">21%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">from Slovakia</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3888 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4882\">381\u00a0840</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3890 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6641\"></span><span class=\"ps6641\">9%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4756\">366\u00a0201</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6642\"></span><span class=\"ps6642\">10%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">from other countries</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3897 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6643\">1\u00a0461\u00a0726</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3899 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6644\"></span><span class=\"ps6644\">37%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6645\">1\u00a0283\u00a0076</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6646\"></span><span class=\"ps6646\">35%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1580 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Total third party consolidated sales</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6647 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps2006\">3\u00a0957\u00a0814</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4723 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps6648\"></span><span class=\"ps6648\">100%<span style=\"display:inline-block;height:5.2pt;width:2.64pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6649\">3\u00a0705\u00a0815</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps6648\"></span><span class=\"ps6648\">100%<span style=\"display:inline-block;height:5.2pt;width:2.64pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1581 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-f663a39c ps23\">Selected non-current assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps98 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-22af8538 ps4731\">in Belgium</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3916 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5024\">247\u00a0792</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3918 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps5031\"></span><span class=\"ps5031\">14%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6650\">217\u00a0328</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps5031\"></span><span class=\"ps5031\">14%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3923 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">in China</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6652 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6651\">277\u00a0359</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4732 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6653\"></span><span class=\"ps6653\">15%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4734 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6654\">224\u00a0644</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4736 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps5031\"></span><span class=\"ps5031\">14%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3924 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">in India</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3927 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6655\">71\u00a0753</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3929 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6636\"></span><span class=\"ps6636\">4%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3931 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6656\">65\u00a0845</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3933 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6636\"></span><span class=\"ps6636\">4%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3934 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">in USA</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3938 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6657\">177\u00a0997</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3940 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6642\"></span><span class=\"ps6642\">10%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3941 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6658\">152\u00a0317</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3943 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6641\"></span><span class=\"ps6641\">9%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3944 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">in Slovakia</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6659 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6569\">136\u00a0139</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4740 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6660\"></span><span class=\"ps6660\">8%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4742 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4866\">140\u00a0292</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4744 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6641\"></span><span class=\"ps6641\">9%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3946 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">in other countries</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6662 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6661\">881\u00a0979</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4746 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6663\"></span><span class=\"ps6663\">49%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4748 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6664\">798\u00a0381</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4750 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6665\"></span><span class=\"ps6665\">50%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps34 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-f663a39c ps23\">Total selected non-current assets </span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3949 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4873\">1\u00a0793\u00a0018</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3951 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps6648\"></span><span class=\"ps6648\">100%<span style=\"display:inline-block;height:5.2pt;width:2.64pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3953 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6666\">1\u00a0598\u00a0806</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3955 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps6648\"></span><span class=\"ps6648\">100%<span style=\"display:inline-block;height:5.2pt;width:2.64pt\"></span></span></span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps6668 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Bekaert\u2019s top-5 customers together represented 21% (2024: 21%) of the Group\u2019s total consolidated sales, </span></div><div class=\"ps6669 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">while the next 5 customers represented another 6% (2024: 6%) of the Group\u2019s total consolidated sales. </span></div><div class=\"ps6670 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">No individual customer contributed 10% to consolidated sales.</span></div><div class=\"ps6672 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">5.1. Net sales<span id=\"i884b821c95df4e1385769651ec16f800_1415\"></span></span></div><div class=\"ps6673 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group recognizes sales from the following sources: delivery of products and, to a lesser extent, of </span></div><div class=\"ps6674 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">services and projects. Bekaert assessed that the delivery of products represents the main performance </span></div><div class=\"ps6675 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">obligation. The Group recognizes sales at a point in time when it transfers control over a product to a </span></div><div class=\"ps6676 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">customer. Customers obtain control when the products are delivered (based on the related inco terms in <span class=\"f ps72\"> </span></span></div><div class=\"ps6678 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">place). </span><span class=\"f charStyle-cac9dc51 ps6677\">The amount of sales recognized is adjusted for variable compensation such as volume discounts. </span></div><div class=\"ps6679 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">No adjustment is made for returns nor for warranty as the impact is deemed immaterial based on </span></div><div class=\"ps6680 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">historical information. The group recognizes the revenue of projects over time, using an input method in </span></div><div class=\"ps6681 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">measuring the progress of the project. For 2025 the revenues of projects are immaterial compared to the <span class=\"f ps72\"> </span></span></div><div class=\"ps6682 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">total sales number. </span></div><div class=\"ps6683 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Disaggregating sales by timing of sales recognition, i.e. at a point in time vs over time (as is customary for </span></div><div class=\"ps6684 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">engineering activities) does not add much value, as sales of machines to third parties contribute very little </span></div><div class=\"ps6685 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">to total sales.</span></div><div class=\"ps6692 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss391\"><div><div class=\"ps4043 ss390\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2956 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2958 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps6630\">% of total</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps6630\">% of total</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Sales of products</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4182\">3\u00a0956\u00a0894</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6687\"></span><span class=\"ps6687\">100.0<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps1424\">3\u00a0704\u00a0561</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6687\"></span><span class=\"ps6687\">100.0<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Sales of machines by engineering</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6631 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6688\">910</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6689\"></span><span class=\"ps6689\">\u2014<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3575\">1\u00a0048</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6689\"></span><span class=\"ps6689\">\u2014<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Other sales</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6690\">9</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6689\"></span><span class=\"ps6689\">\u2014<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6691\">207</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6689\"></span><span class=\"ps6689\">\u2014<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1464 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Net sales</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps2006\">3\u00a0957\u00a0814</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps4917\"></span><span class=\"ps4917\">100.0</span><span class=\"ps2951\">%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6649\">3\u00a0705\u00a0815</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps4917\"></span><span class=\"ps4917\">100.0</span><span class=\"ps2951\">%</span></span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps6693 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In the following table, net sales is disaggregated by industry including a reconciliation of the net sales by </span></div><div class=\"ps6698 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">industry with the Group\u2019s operating segments (see note 4.1. \"Key data by reporting </span><span class=\"f charStyle-cac9dc51 ps6694\">segment</span><span class=\"f charStyle-cac9dc51 ps6695\">\"</span><span class=\"f charStyle-b4100869 ps6696\"><span style=\"background-color:inherit\">\u00b9</span></span><span class=\"f charStyle-cac9dc51 ps6697\">). </span></div><div class=\"ps6732 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:121.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss72\"><div><div class=\"ps1416 ss71\"><span class=\"f charStyle-4780dd65 ps23\">2024\u00b9</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss72\"><div><div class=\"ps4043 ss71\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1419 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps6699\">RR</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps6700\">SWS</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4768\">BBRG</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps6702\">SB</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps6703\">Group</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps6704\">Consolidated</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-773ad6a8 ps23\">Industry</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps4731\">Tire &amp; Automotive</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1449 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6705\">1\u00a0698\u00a0691</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3865 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4882\">162\u00a0652</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6706\">14\u00a0734</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6707\">38\u00a0011</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5039\">1\u00a0914\u00a0088</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps4731\">Energy &amp; Utilities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1466 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3875 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps1512\">293\u00a0789</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4867\">130\u00a0816</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6200\">25\u00a0105</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6708\">449\u00a0710</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps4731\">Construction</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1487 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6710 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6709\">206\u00a0155</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6711\">70\u00a0047</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4714 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4879\">399\u00a0850</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6712\">676\u00a0052</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps4731\">Consumer Goods</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6713 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3886 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6714\">86\u00a0001</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3888 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3890 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2284\">3\u00a0831</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6715\">89\u00a0832</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps4731\">Agriculture</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3896 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5168\">180\u00a0636</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3897 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6717\">41\u00a0122</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3899 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6718\">221\u00a0758</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps4731\">Equipment</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6719 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6720 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5172\">57\u00a0909</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6647 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5168\">129\u00a0286</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4723 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6721\">99\u00a0527</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6722\">5\u00a0090</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4867\">291\u00a0812</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps4731\">Basic Materials</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6724 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6723\">4\u00a0320</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3905 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5148\">80\u00a0388</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3907 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3627\">166\u00a0240</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3909 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6725\">63\u00a0614</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5118\">314\u00a0562</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps98 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6726\">1\u00a0703\u00a0011</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3914 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6728\">1\u00a0067\u00a0530</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3916 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6729\">552\u00a0245</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3918 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6730\">629\u00a0938</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6731\">5\u00a0090</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps2006\">3\u00a0957\u00a0814</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps6753 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:121.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss72\"><div><div class=\"ps1416 ss71\"><span class=\"f charStyle-4780dd65 ps23\">2025\u00b9</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss72\"><div><div class=\"ps4043 ss71\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1419 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps6699\">RR</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps6700\">SWS</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4768\">BBRG</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps6702\">SB</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps6703\">Group</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps6704\">Consolidated</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-773ad6a8 ps23\">Industry</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps4731\">Tire &amp; Automotive</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1449 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4717\">1\u00a0614\u00a0177</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3865 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6664\">138\u00a0789</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3475\">15\u00a0450</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6733\">28\u00a0871</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6734\">1\u00a0797\u00a0287</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps4731\">Energy &amp; Utilities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1466 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3875 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6735\">309\u00a0371</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5011\">120\u00a0085</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6736\">38\u00a0812</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3624\">468\u00a0268</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps4731\">Construction</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1487 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6710 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6664\">132\u00a0746</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6737\">58\u00a0704</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4714 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6738\">330\u00a0515</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6739\">521\u00a0965</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps4731\">Consumer Goods</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6713 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3886 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6740\">82\u00a0407</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3888 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3890 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6740\">82\u00a0407</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps4731\">Agriculture</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3896 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6741\">204\u00a0520</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3897 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6742\">36\u00a0314</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3899 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4879\">240\u00a0834</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps4731\">Equipment</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6719 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6720 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4921\">74\u00a0053</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6647 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4797\">146\u00a0626</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4723 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6743\">97\u00a0968</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6744\">6\u00a0265</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4754\">324\u00a0912</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps4731\">Basic Materials</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6724 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3905 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6745\">75\u00a0616</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3907 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6746\">140\u00a0682</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3909 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6747\">53\u00a0844</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6748\">270\u00a0142</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps98 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6749\">1\u00a0614\u00a0177</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3914 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6750\">1\u00a0017\u00a0502</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3916 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6751\">517\u00a0861</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3918 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6752\">550\u00a0010</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3416\">6\u00a0265</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6649\">3\u00a0705\u00a0815</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps6755 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-5389c0ce ps1148\"><sup> 1 </sup></span><span class=\"f charStyle-c78ef1b2 ps6754\">RR = Rubber Reinforcement; SWS = Steel Wire Solutions; BBRG = Bridon-Bekaert Ropes Group; SB = Specialty Businesses</span></div><div class=\"ps392 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">5.2. Operating result (EBIT) by function<span id=\"ib30bcfe244e945d4a493ea67c6a54989_4959\"></span></span></div><div class=\"ps417 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:301.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss345\"><div><div class=\"ps1416 ss245\"><span class=\"f charStyle-4780dd65 ps23\">Sales and gross profit</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss345\"><div><div class=\"ps4043 ss245\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps6756\">variance (%)</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Sales</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4700\">3\u00a0957\u00a0814</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4702\">3\u00a0705\u00a0815</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps2935\"></span><span class=\"ps2935\">-6.4%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Cost of sales</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4705\">-3\u00a0302\u00a0558</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4707\">-3\u00a0223\u00a0571</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6757\"></span><span class=\"ps6757\">-2.4%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1464 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-773ad6a8 ps23\">Gross profit</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4710\">655\u00a0256</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4711\">482\u00a0244</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps6758\"></span><span class=\"ps6758\">-26.4%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1484 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Gross profit in % of sales</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4714 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps2935\"></span><span class=\"ps2935\">16.6%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6700\"></span><span class=\"ps6700\">13.0%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr></tbody></table></div></div></div><div class=\"ps6759 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Bekaert achieved consolidated sales of \u20ac 3.71 billion in 2025, a decrease of -6.4% compared to 2024, </span></div><div class=\"ps6760 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">driven primarily by the negative impact from passed-through of lower input costs and price-mix, an <span class=\"f ps72\"> </span></span></div><div class=\"ps6761 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">unfavorable impact from exchange rate movements and the negative impact of disposals and </span></div><div class=\"ps6763 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">discontinued operations. </span><span class=\"f charStyle-cac9dc51 ps6762\">The organic sales decrease (-2.7%) was driven by the combined negative impact </span></div><div class=\"ps6764 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">from the passed-on cost inflation and price-mix (-2.5%) and slightly decreased volumes (-0.2%). The <span class=\"f ps72\"> </span></span></div><div class=\"ps6765 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">currency movements were -2.6% negative (mainly related to movements in\u00a0Chinese\u00a0renminbi and US <span class=\"f ps72\"> </span></span></div><div class=\"ps6767 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Dollar). The negative impact of disposals and discontinued operations was -1.1%</span><span class=\"f charStyle-cac9dc51 ps6766\">. </span></div><div class=\"ps6768 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Gross profit of the Group decreased by \u20ac -173.0 million in absolute terms (-26.4%), and the gross profit </span></div><div class=\"ps6769 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">margin on sales decreased to 13.0% (2024: 16.6%). The decrease was mainly imposed by weaker demand </span></div><div class=\"ps6770 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">in construction and energy transition end markets.\u00a0 </span></div><div class=\"ps6804 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:301.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss345\"><div><div class=\"ps1416 ss245\"><span class=\"f charStyle-4780dd65 ps23\">Other operating revenues </span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss345\"><div><div class=\"ps4043 ss245\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3255\">variance</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Royalties received</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6789\">12\u00a0990</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6790\">11\u00a0453</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6791\">-1\u00a0536</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Gains on disposal of PP&amp;E and intangible assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4816\">6\u00a0508</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3813\">476</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6792\">-6\u00a0032</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Government grants</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6793\">3\u00a0333</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6794\">1\u00a0680</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6791\">-1\u00a0653</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Compensations received for claims</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4714 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4915\">1\u00a0261</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4849\">1\u00a0302</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6795\">41</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Restructuring</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3890 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6796\">1\u00a0062</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3009\">15\u00a0020</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4917\">13\u00a0958</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Environmental</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3899 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6797\">60</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6798\">187</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6799\">127</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Gains on business disposals (portion sold)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4723 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6800\">20\u00a0010</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6800\">20\u00a0010</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Other revenues</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3909 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3601\">4\u00a0274</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3667\">6\u00a0429</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4015\">2\u00a0155</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps98 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3918 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6801\">29\u00a0487</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6802\">56\u00a0556</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6803\">27\u00a0069</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps6806 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\"> </span><span class=\"f charStyle-5389c0ce ps6805\"><sup> </sup></span></div><div class=\"ps6807 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The royalty income decreased by -11.8% due to lower sales. Government grants mainly related to </span></div><div class=\"ps6808 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">subsidies in China. There are no indications that the conditions attached to those grants will not be </span></div><div class=\"ps6809 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">complied with in the future and therefore it is not expected that subsidies may have to be refunded.</span></div><div class=\"ps6810 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In 2024, the gain on the disposal of PP&amp;E and intangible assets contained the revenues from the sale of </span></div><div class=\"ps6811 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">assets not included in restructuring programs, primarily in Belgium.</span></div><div class=\"ps6833 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">I</span><span class=\"f charStyle-cac9dc51 ps6832\">n 2025, \"Restructuring - revenues\" mainly related to restructuring in Belgium and China and gain of </span></div><div class=\"ps6834 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">disposal of property in Belgium. \"Restructuring - expenses\" on the other hand mainly included part of the </span></div><div class=\"ps6835 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">cost related to the restructuring program in the UK, in Belgium and in China.</span></div><div class=\"ps6836 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In 2024, \"Restructuring - revenues\" mainly related to restructuring in Indonesia and closure of Figline </span></div><div class=\"ps6837 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">plant (Italy). \"Restructuring - expenses\" on the other hand mainly included part of the cost related to the </span></div><div class=\"ps6838 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">restructuring program in the UK and plant closure in Italy.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfRevenueExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-410": {
   "value": "<div class=\"ps6621 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">4.2. Revenue by country<span id=\"i1cbb4378afec4c02b1254c4a610cfdf1_612\"></span></span></div><div class=\"ps6624 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The table below shows the relative importance of</span><span class=\"f charStyle-cac9dc51 ps6622\"> </span><span class=\"f charStyle-e970411d ps6623\"><span style=\"background-color:inherit\">Belgium (i.e. the country of domicile), China, India, the </span></span></div><div class=\"ps6627 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">USA and Slovakia</span></span><span class=\"f charStyle-e970411d ps6625\"><span style=\"background-color:inherit\"> f</span></span><span class=\"f charStyle-cac9dc51 ps6626\">or Bekaert in terms of sales and selected non-current assets (i.e. intangible assets; </span></div><div class=\"ps6628 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">goodwill; property, plant and equipment; RoU property, plant and equipment; investments in joint ventures </span></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">and associates). \"Other countries\" includes multiple countries with none meeting the threshold of 10% </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">of\u00a0total revenues.</span></div><div class=\"ps6667 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss391\"><div><div class=\"ps4043 ss390\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2956 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2958 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps6630\">% of total</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps6630\">% of total</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-f663a39c ps23\">Consolidated third party sales</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">from Belgium</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6631 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6495\">420\u00a0886</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6632\"></span><span class=\"ps6632\">11%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6633\">408\u00a0176</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6632\"></span><span class=\"ps6632\">11%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">from China</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps354\">752\u00a0946</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps3995\"></span><span class=\"ps3995\">19%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6634\">711\u00a0359</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps3995\"></span><span class=\"ps3995\">19%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">from India</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4866\">194\u00a0300</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6635\"></span><span class=\"ps6635\">5%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5141\">169\u00a0892</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6636\"></span><span class=\"ps6636\">4%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">from USA</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6637\">746\u00a0116</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4714 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps3995\"></span><span class=\"ps3995\">19%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6639\">767\u00a0112</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6640\"></span><span class=\"ps6640\">21%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">from Slovakia</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3888 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4882\">381\u00a0840</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3890 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6641\"></span><span class=\"ps6641\">9%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4756\">366\u00a0201</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6642\"></span><span class=\"ps6642\">10%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">from other countries</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3897 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6643\">1\u00a0461\u00a0726</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3899 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6644\"></span><span class=\"ps6644\">37%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6645\">1\u00a0283\u00a0076</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6646\"></span><span class=\"ps6646\">35%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1580 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Total third party consolidated sales</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6647 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps2006\">3\u00a0957\u00a0814</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4723 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps6648\"></span><span class=\"ps6648\">100%<span style=\"display:inline-block;height:5.2pt;width:2.64pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6649\">3\u00a0705\u00a0815</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps6648\"></span><span class=\"ps6648\">100%<span style=\"display:inline-block;height:5.2pt;width:2.64pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1581 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-f663a39c ps23\">Selected non-current assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps98 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-22af8538 ps4731\">in Belgium</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3916 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5024\">247\u00a0792</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3918 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps5031\"></span><span class=\"ps5031\">14%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6650\">217\u00a0328</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps5031\"></span><span class=\"ps5031\">14%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3923 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">in China</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6652 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6651\">277\u00a0359</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4732 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6653\"></span><span class=\"ps6653\">15%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4734 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6654\">224\u00a0644</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4736 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps5031\"></span><span class=\"ps5031\">14%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3924 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">in India</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3927 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6655\">71\u00a0753</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3929 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6636\"></span><span class=\"ps6636\">4%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3931 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6656\">65\u00a0845</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3933 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6636\"></span><span class=\"ps6636\">4%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3934 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">in USA</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3938 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6657\">177\u00a0997</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3940 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6642\"></span><span class=\"ps6642\">10%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3941 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6658\">152\u00a0317</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3943 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6641\"></span><span class=\"ps6641\">9%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3944 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">in Slovakia</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6659 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6569\">136\u00a0139</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4740 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6660\"></span><span class=\"ps6660\">8%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4742 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4866\">140\u00a0292</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4744 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6641\"></span><span class=\"ps6641\">9%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3946 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">in other countries</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6662 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6661\">881\u00a0979</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4746 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6663\"></span><span class=\"ps6663\">49%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4748 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6664\">798\u00a0381</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4750 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6665\"></span><span class=\"ps6665\">50%<span style=\"display:inline-block;height:5.2pt;width:2.88pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps34 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-f663a39c ps23\">Total selected non-current assets </span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3949 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4873\">1\u00a0793\u00a0018</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3951 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps6648\"></span><span class=\"ps6648\">100%<span style=\"display:inline-block;height:5.2pt;width:2.64pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3953 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6666\">1\u00a0598\u00a0806</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3955 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps6648\"></span><span class=\"ps6648\">100%<span style=\"display:inline-block;height:5.2pt;width:2.64pt\"></span></span></span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps6668 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Bekaert\u2019s top-5 customers together represented 21% (2024: 21%) of the Group\u2019s total consolidated sales, </span></div><div class=\"ps6669 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">while the next 5 customers represented another 6% (2024: 6%) of the Group\u2019s total consolidated sales. </span></div><div class=\"ps6670 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">No individual customer contributed 10% to consolidated sales.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfGeographicalAreasExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-411": {
   "value": "<span class=\"f charStyle-cac9dc51 ps6677\">The amount of sales recognized is adjusted for variable compensation such as volume discounts. </span><div class=\"ps6679 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">No adjustment is made for returns nor for warranty as the impact is deemed immaterial based on </span></div><div class=\"ps6680 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">historical information. The group recognizes the revenue of projects over time, using an input method in </span></div><div class=\"ps6681 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">measuring the progress of the project. For 2025 the revenues of projects are immaterial compared to the <span class=\"f ps72\"> </span></span></div>total sales number.",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForDiscountsAndRebatesExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-412": {
   "value": "<div><div id=\"i8ad1e97c07634a93acf2450055f6176c_244\" style=\"position:absolute;top:42.52pt\"></div><div class=\"ps392 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">5.2. Operating result (EBIT) by function<span id=\"ib30bcfe244e945d4a493ea67c6a54989_4959\"></span></span></div><div class=\"ps417 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:301.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss345\"><div><div class=\"ps1416 ss245\"><span class=\"f charStyle-4780dd65 ps23\">Sales and gross profit</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss345\"><div><div class=\"ps4043 ss245\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps6756\">variance (%)</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Sales</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4700\">3\u00a0957\u00a0814</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4702\">3\u00a0705\u00a0815</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps2935\"></span><span class=\"ps2935\">-6.4%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Cost of sales</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4705\">-3\u00a0302\u00a0558</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4707\">-3\u00a0223\u00a0571</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6757\"></span><span class=\"ps6757\">-2.4%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1464 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-773ad6a8 ps23\">Gross profit</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4710\">655\u00a0256</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4711\">482\u00a0244</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps6758\"></span><span class=\"ps6758\">-26.4%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1484 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Gross profit in % of sales</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4714 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps2935\"></span><span class=\"ps2935\">16.6%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6700\"></span><span class=\"ps6700\">13.0%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr></tbody></table></div></div></div><div class=\"ps6759 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Bekaert achieved consolidated sales of \u20ac 3.71 billion in 2025, a decrease of -6.4% compared to 2024, </span></div><div class=\"ps6760 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">driven primarily by the negative impact from passed-through of lower input costs and price-mix, an <span class=\"f ps72\"> </span></span></div><div class=\"ps6761 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">unfavorable impact from exchange rate movements and the negative impact of disposals and </span></div><div class=\"ps6763 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">discontinued operations. </span><span class=\"f charStyle-cac9dc51 ps6762\">The organic sales decrease (-2.7%) was driven by the combined negative impact </span></div><div class=\"ps6764 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">from the passed-on cost inflation and price-mix (-2.5%) and slightly decreased volumes (-0.2%). The <span class=\"f ps72\"> </span></span></div><div class=\"ps6765 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">currency movements were -2.6% negative (mainly related to movements in\u00a0Chinese\u00a0renminbi and US <span class=\"f ps72\"> </span></span></div><div class=\"ps6767 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Dollar). The negative impact of disposals and discontinued operations was -1.1%</span><span class=\"f charStyle-cac9dc51 ps6766\">. </span></div><div class=\"ps6768 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Gross profit of the Group decreased by \u20ac -173.0 million in absolute terms (-26.4%), and the gross profit </span></div><div class=\"ps6769 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">margin on sales decreased to 13.0% (2024: 16.6%). The decrease was mainly imposed by weaker demand </span></div><div class=\"ps6770 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">in construction and energy transition end markets.\u00a0 </span></div><div class=\"ps6776 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:301.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss345\"><div><div class=\"ps1416 ss245\"><span class=\"f charStyle-4780dd65 ps23\">Overheads</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss345\"><div><div class=\"ps4043 ss245\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps6756\">variance (%)</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Selling expenses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4712\">-158\u00a0521</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4713\">-140\u00a0757</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps3403\"></span><span class=\"ps3403\">-11.2%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Administrative expenses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4715\">-150\u00a0878</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4717\">-127\u00a0056</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6771\"></span><span class=\"ps6771\">-15.8%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Research and development expenses</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4719\">-56\u00a0670</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4720\">-59\u00a0260</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6772\"></span><span class=\"ps6772\">4.6%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1484 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4714 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6773\">-366\u00a0070</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6774\">-327\u00a0072</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps6775\"></span><span class=\"ps6775\">-10.7%</span></span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps6777 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The overhead expenses decreased by \u20ac -39.0 million to \u20ac\u00a0327.1 million (8.8%\u00a0on sales). The decrease in </span></div><div class=\"ps6778 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">absolute value of the admin expenses (\u20ac\u00a0127.0 million in 2025; \u20ac\u00a0150.9 million in 2024) was mainly linked </span></div><div class=\"ps6779 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">to the decrease of the labor, consultancy costs and IT costs, partially offset with an increase of the </span></div><div class=\"ps6780 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">administrative one-offs costs. The decrease in absolute value of the selling expenses (\u20ac\u00a0141.0 million in </span></div><div class=\"ps6782 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">2025; \u20ac\u00a0159.0\u00a0million in 2024) was mainly linked to lower labor costs. </span><span class=\"f charStyle-cac9dc51 ps6781\">The decrease was also partially </span></div><div class=\"ps6783 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">related to foreign exchange impact of \u20ac\u00a0-4.3\u00a0million (mainly related to exchange effects in Chinese </span></div><div class=\"ps6784 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">renminbi and US dollar) and the effect of the outgoing entities.\u00a0 In 2025, selling expenses included bad </span></div><div class=\"ps6785 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">debt allowances recognized (excluding one-offs) for \u20ac\u00a0-1.9\u00a0million (2024: \u20ac\u00a0-4.1\u00a0million) and reversal of </span></div><div class=\"ps6786 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">bad debt allowances (excluding one-offs) for amounts used and not used for </span></div><div class=\"ps6787 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u20ac\u00a04.9\u00a0million\u00a0(2024:\u00a0\u20ac\u00a04.1\u00a0million). The increase in research and development expenses was linked to </span></div><div class=\"ps6788 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">impairments on capitalized R&amp;D projects, partially offset by lower labor costs.</span></div><div class=\"ps6804 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:301.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss345\"><div><div class=\"ps1416 ss245\"><span class=\"f charStyle-4780dd65 ps23\">Other operating revenues </span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss345\"><div><div class=\"ps4043 ss245\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3255\">variance</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Royalties received</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6789\">12\u00a0990</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6790\">11\u00a0453</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6791\">-1\u00a0536</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Gains on disposal of PP&amp;E and intangible assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4816\">6\u00a0508</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3813\">476</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6792\">-6\u00a0032</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Government grants</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6793\">3\u00a0333</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6794\">1\u00a0680</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6791\">-1\u00a0653</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Compensations received for claims</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4714 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4915\">1\u00a0261</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4849\">1\u00a0302</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6795\">41</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Restructuring</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3890 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6796\">1\u00a0062</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3009\">15\u00a0020</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4917\">13\u00a0958</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Environmental</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3899 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6797\">60</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6798\">187</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6799\">127</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Gains on business disposals (portion sold)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4723 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6800\">20\u00a0010</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6800\">20\u00a0010</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Other revenues</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3909 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3601\">4\u00a0274</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3667\">6\u00a0429</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4015\">2\u00a0155</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps98 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3918 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6801\">29\u00a0487</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6802\">56\u00a0556</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6803\">27\u00a0069</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps6806 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\"> </span><span class=\"f charStyle-5389c0ce ps6805\"><sup> </sup></span></div><div class=\"ps6807 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The royalty income decreased by -11.8% due to lower sales. Government grants mainly related to </span></div><div class=\"ps6808 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">subsidies in China. There are no indications that the conditions attached to those grants will not be </span></div><div class=\"ps6809 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">complied with in the future and therefore it is not expected that subsidies may have to be refunded.</span></div><div class=\"ps6810 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In 2024, the gain on the disposal of PP&amp;E and intangible assets contained the revenues from the sale of </span></div><div class=\"ps6811 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">assets not included in restructuring programs, primarily in Belgium.</span></div></div><div><div class=\"ps543 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:301.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss345\"><div><div class=\"ps1416 ss245\"><span class=\"f charStyle-4780dd65 ps23\">Other operating expenses </span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss345\"><div><div class=\"ps4043 ss245\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3255\">variance</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Royalties paid</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4779\">-834</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6812\">-801</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6813\">33</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Losses on disposal of PP&amp;E and intangible assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4019\">-1\u00a0617</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6814\">-977</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3770\">640</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Amortization of intangible assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6815\">-1\u00a0500</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6816\">1\u00a0500</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Bank charges</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4714 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6817\">-2\u00a0227</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6818\">-2\u00a0104</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6819\">123</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Tax related expenses (other than income taxes)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3890 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6820\">584</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6821\">-393</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6814\">-977</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Impairment losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3899 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6814\">-677</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6822\">-2\u00a0006</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6823\">-1\u00a0329</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Restructuring</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4723 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6824\">-6\u00a0453</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6825\">-7\u00a0685</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6826\">-1\u00a0233</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Environmental</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3909 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6827\">-5\u00a0664</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2433\">5\u00a0664</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps98 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Losses on business disposals</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3918 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4924\">-56\u00a0600</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4924\">-56\u00a0600</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3923 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Other expenses</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4732 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6828\">-4\u00a0108</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4734 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6829\">-6\u00a0335</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4736 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6792\">-2\u00a0226</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3924 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3929 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6830\">-22\u00a0496</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3931 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6661\">-76\u00a0902</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3933 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6831\">-54\u00a0406</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps6833 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">I</span><span class=\"f charStyle-cac9dc51 ps6832\">n 2025, \"Restructuring - revenues\" mainly related to restructuring in Belgium and China and gain of </span></div><div class=\"ps6834 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">disposal of property in Belgium. \"Restructuring - expenses\" on the other hand mainly included part of the </span></div><div class=\"ps6835 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">cost related to the restructuring program in the UK, in Belgium and in China.</span></div><div class=\"ps6836 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In 2024, \"Restructuring - revenues\" mainly related to restructuring in Indonesia and closure of Figline </span></div><div class=\"ps6837 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">plant (Italy). \"Restructuring - expenses\" on the other hand mainly included part of the cost related to the </span></div><div class=\"ps6838 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">restructuring program in the UK and plant closure in Italy.</span></div><div class=\"ps6839 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The 2025 loss of \u20ac -36.6 million (gain of \u20ac 20.0 million and CTA loss of \u20ac -56.6 million) on business </span></div><div class=\"ps6840 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">disposals was related to the disposal of the Steel Wire Solutions businesses in Costa Rica,\u00a0 Ecuador and </span></div><div class=\"ps6841 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Venezuela in 2025 (see also note 7.2. \"Effect of business combinations and business disposals\").\u00a0 </span></div><div class=\"ps6842 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The environmental costs in 2024 were mainly related to environmental provisions for the closure of the </span></div><div class=\"ps6843 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Figline plant (Italy). </span></div><div class=\"ps6844 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The following tables reconcile reported and underlying results and present an analysis of one-off items by </span></div><div class=\"ps6845 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">category (as defined in note 2.6. \"Alternative performance measures\"), operating segment and income </span></div><div class=\"ps6846 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">statement line item.</span></div><div class=\"ps6916 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:121.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss392\"><div><div class=\"ps6847 ss71\"><span class=\"f charStyle-4780dd65 ps23\">EBIT Reported and </span></div><div class=\"ps6848 ss71\"><span class=\"f charStyle-4780dd65 ps23\">Underlying</span></div></div></div></td><td colspan=\"3\" style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1413 ss393\"><div><div class=\"ps2952 ss105\"><span class=\"f charStyle-773ad6a8 ps6849\">2024</span></div></div></div></td><td colspan=\"3\" style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2958 ss393\"><div><div class=\"ps2952 ss105\"><span class=\"f charStyle-773ad6a8 ps6850\">2025</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2962 ss392\"><div><div class=\"ps6199 ss71\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6852 ss180\"><div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps6851\">reported</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2963 ss180\"><div><div class=\"ps2960 ss160\"><span class=\"f charStyle-773ad6a8 ps3872\">of which </span></div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps6853\">underlying</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2965 ss180\"><div><div class=\"ps2960 ss160\"><span class=\"f charStyle-773ad6a8 ps6854\">of which one-</span></div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps6855\">offs</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2966 ss180\"><div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps6851\">reported</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2968 ss180\"><div><div class=\"ps2960 ss160\"><span class=\"f charStyle-773ad6a8 ps3872\">of which </span></div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps6853\">underlying</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2970 ss180\"><div><div class=\"ps2960 ss160\"><span class=\"f charStyle-773ad6a8 ps6854\">of which one-</span></div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps6855\">offs</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3396 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Sales</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3757 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4700\">3\u00a0957\u00a0814</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3758 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4700\">3\u00a0957\u00a0814</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3760 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6856 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4702\">3\u00a0705\u00a0815</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3761 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4702\">3\u00a0705\u00a0815</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6857 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps84 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Cost of sales</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3763 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4705\">-3\u00a0302\u00a0558</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3764 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6858\">-3\u00a0274\u00a0039</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3766 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6859\">-28\u00a0518</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6860 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4707\">-3\u00a0223\u00a0571</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6862 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6861\">-3\u00a0113\u00a0574</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6864 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6863\">-109\u00a0997</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6865 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-773ad6a8 ps23\">Gross profit</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3768 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4710\">655\u00a0256</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3769 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6866\">683\u00a0775</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6868 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6867\">-28\u00a0518</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3771 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4711\">482\u00a0244</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6870 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6869\">592\u00a0241</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps545\">-109\u00a0997</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3772 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Selling expenses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6872 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4712\">-158\u00a0521</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6874 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6873\">-157\u00a0427</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6875 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3913\">-1\u00a0094</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6876 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4713\">-140\u00a0757</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6878 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6877\">-138\u00a0560</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4833\">-2\u00a0197</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3304 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Administrative expenses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3773 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4715\">-150\u00a0878</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3774 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6880\">-142\u00a0601</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3776 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6881\">-8\u00a0277</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6882 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4717\">-127\u00a0056</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3777 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3026\">-117\u00a0113</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6822\">-9\u00a0943</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3308 ss392\"><div><div class=\"ps2322 ss71\"><span class=\"f charStyle-17640d98 ps23\">Research and development </span></div><div class=\"ps2323 ss71\"><span class=\"f charStyle-17640d98 ps23\">expenses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6884 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4719\">-56\u00a0670</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6885 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4735\">-53\u00a0409</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6886 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps3260\">-3\u00a0262</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6887 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4720\">-59\u00a0260</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6889 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps6888\">-48\u00a0936</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6890 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps6656\">-10\u00a0324</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2607 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Other operating revenues</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6891 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4721\">29\u00a0487</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6893 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6892\">28\u00a0177</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6895 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6894\">1\u00a0310</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6896 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4722\">56\u00a0556</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6898 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6897\">21\u00a0340</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6900 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6899\">35\u00a0217</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2610 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Other operating expenses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4724\">-22\u00a0496</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6902\">-10\u00a0360</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6904 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4903\">-12\u00a0136</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6905 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4726\">-76\u00a0902</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6907 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6906\">-12\u00a0261</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6909 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6908\">-64\u00a0641</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3317 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-773ad6a8 ps23\">Operating result (EBIT)</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4728\">296\u00a0178</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6911 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4733\">348\u00a0156</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4737\">-51\u00a0978</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6913 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4729\">134\u00a0826</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6914 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4735\">296\u00a0710</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6915 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4738\">-161\u00a0884</span></div></div></div></td></tr></tbody></table></div></div></div></div><div><div class=\"ps543 ss0\"><div class=\"ss39 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:149.25pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:65.25pt\"></td><td style=\"padding:0;width:39.75pt\"></td><td style=\"padding:0;width:46.5pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss394\"><div><div class=\"ps1416 ss43\"><span class=\"f charStyle-4780dd65 ps23\">One-off items 2024</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:30pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss397\"><div><div class=\"ps6917 ss43\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4586 ss398\"><div><div class=\"ps6919 ss237\"><span class=\"f charStyle-773ad6a8 ps6918\">Cost of </span></div><div class=\"ps6920 ss237\"><span class=\"f charStyle-773ad6a8 ps1418\">Sales</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6922 ss398\"><div><div class=\"ps6919 ss237\"><span class=\"f charStyle-773ad6a8 ps6388\">Selling </span></div><div class=\"ps6920 ss237\"><span class=\"f charStyle-773ad6a8 ps6921\">expenses</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6925 ss399\"><div><div class=\"ps6919 ss395\"><span class=\"f charStyle-773ad6a8 ps6923\">Administrative</span></div><div class=\"ps6920 ss395\"><span class=\"f charStyle-773ad6a8 ps6924\">expenses</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6926 ss400\"><div><div class=\"ps6920 ss185\"><span class=\"f charStyle-773ad6a8 ps4192\">R&amp;D</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6929 ss401\"><div><div class=\"ps6928 ss396\"><span class=\"f charStyle-773ad6a8 ps6927\">Other </span></div><div class=\"ps6919 ss396\"><span class=\"f charStyle-773ad6a8 ps2156\">operating </span></div><div class=\"ps6920 ss396\"><span class=\"f charStyle-773ad6a8 ps2062\">revenues</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6931 ss398\"><div><div class=\"ps6928 ss237\"><span class=\"f charStyle-773ad6a8 ps4207\">Other </span></div><div class=\"ps6919 ss237\"><span class=\"f charStyle-773ad6a8 ps6930\">operating </span></div><div class=\"ps6920 ss237\"><span class=\"f charStyle-773ad6a8 ps6921\">expenses</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6932 ss398\"><div><div class=\"ps6920 ss237\"><span class=\"f charStyle-773ad6a8 ps1519\">Total</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6933 ss394\"><div><div class=\"ps1412 ss43\"><span class=\"f charStyle-17640d98 ps23\">Restructuring programs by segment</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6935 ss394\"><div><div class=\"ps1412 ss43\"><span class=\"f charStyle-22af8538 ps4731\">Rubber Reinforcement</span><span class=\"f charStyle-c5b51b10 ps6934\"><sup>1</sup></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6937 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6936\">-8\u00a0010</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6938 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6275\">541</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6940 ss402\"><div><div class=\"ps1412 ss395\"><span class=\"f charStyle-17640d98 ps6939\">-1\u00a0284</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6942 ss403\"><div><div class=\"ps1412 ss185\"><span class=\"f charStyle-17640d98 ps6941\">-2\u00a0019</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6944 ss404\"><div><div class=\"ps1412 ss396\"><span class=\"f charStyle-17640d98 ps6943\">991</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6946 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6945\">-2\u00a0786</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6948 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6947\">-12\u00a0566</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6950 ss394\"><div><div class=\"ps1412 ss43\"><span class=\"f charStyle-22af8538 ps4731\">Steel Wire Solutions</span><span class=\"f charStyle-c5b51b10 ps6949\"><sup>2</sup></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6951 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps2431\">-2\u00a0954</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6953 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6952\">-357</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6955 ss402\"><div><div class=\"ps1412 ss395\"><span class=\"f charStyle-17640d98 ps6954\">-766</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6957 ss403\"><div><div class=\"ps1412 ss185\"><span class=\"f charStyle-17640d98 ps6956\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6958 ss404\"><div><div class=\"ps1412 ss396\"><span class=\"f charStyle-17640d98 ps4752\">767</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6959 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6752\">-130</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6961 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6960\">-3\u00a0440</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6963 ss394\"><div><div class=\"ps1412 ss43\"><span class=\"f charStyle-22af8538 ps4731\">Bridon-Bekaert Ropes Group (BBRG)</span><span class=\"f charStyle-c5b51b10 ps6962\"><sup>3</sup></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6965 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6964\">-4\u00a0374</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6967 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6966\">-281</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6969 ss402\"><div><div class=\"ps1412 ss395\"><span class=\"f charStyle-17640d98 ps6968\">-504</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6970 ss403\"><div><div class=\"ps1412 ss185\"><span class=\"f charStyle-17640d98 ps6956\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6972 ss404\"><div><div class=\"ps1412 ss396\"><span class=\"f charStyle-17640d98 ps6971\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6974 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6973\">-2\u00a0966</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6976 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6975\">-8\u00a0125</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2447 ss394\"><div><div class=\"ps1412 ss43\"><span class=\"f charStyle-22af8538 ps4731\">Specialty Businesses</span><span class=\"f charStyle-c5b51b10 ps6977\"><sup>4</sup></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6979 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6978\">-12\u00a0816</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6981 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6980\">-869</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6983 ss402\"><div><div class=\"ps1412 ss395\"><span class=\"f charStyle-17640d98 ps6982\">-527</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6985 ss403\"><div><div class=\"ps1412 ss185\"><span class=\"f charStyle-17640d98 ps6984\">-306</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6986 ss404\"><div><div class=\"ps1412 ss396\"><span class=\"f charStyle-17640d98 ps6971\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6988 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6987\">-471</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6990 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6989\">-14\u00a0988</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps5028 ss394\"><div><div class=\"ps1412 ss43\"><span class=\"f charStyle-22af8538 ps4731\">Group</span><span class=\"f charStyle-c5b51b10 ps6991\"><sup>5</sup></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6993 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6992\">-366</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6994 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6273\">-127</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6996 ss402\"><div><div class=\"ps1412 ss395\"><span class=\"f charStyle-17640d98 ps6995\">-2\u00a0311</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6998 ss403\"><div><div class=\"ps1412 ss185\"><span class=\"f charStyle-17640d98 ps6997\">-938</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7000 ss404\"><div><div class=\"ps1412 ss396\"><span class=\"f charStyle-17640d98 ps6999\">4</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7002 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps7001\">-100</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7004 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps7003\">-3\u00a0837</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4659 ss394\"><div><div class=\"ps1412 ss43\"><span class=\"f charStyle-17640d98 ps4731\">Intersegment</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7005 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7006 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7008 ss402\"><div><div class=\"ps1412 ss395\"><span class=\"f charStyle-17640d98 ps7007\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7009 ss403\"><div><div class=\"ps1412 ss185\"><span class=\"f charStyle-17640d98 ps6956\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7010 ss404\"><div><div class=\"ps1412 ss396\"><span class=\"f charStyle-17640d98 ps4876\">-700</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7011 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7013 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps7012\">-700</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7014 ss394\"><div><div class=\"ps1412 ss43\"><span class=\"f charStyle-773ad6a8 ps23\">Total restructuring programs</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7016 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps7015\">-28\u00a0518</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7017 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps6492\">-1\u00a0094</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7019 ss402\"><div><div class=\"ps1412 ss395\"><span class=\"f charStyle-773ad6a8 ps7018\">-5\u00a0392</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7021 ss403\"><div><div class=\"ps1412 ss185\"><span class=\"f charStyle-773ad6a8 ps7020\">-3\u00a0262</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7023 ss404\"><div><div class=\"ps1412 ss396\"><span class=\"f charStyle-773ad6a8 ps7022\">1\u00a0062</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7024 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps3110\">-6\u00a0453</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7026 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps7025\">-43\u00a0657</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7027 ss405\"><div><div class=\"ps2322 ss43\"><span class=\"f charStyle-17640d98 ps23\">Environmental provisions/(reversals of </span></div><div class=\"ps2323 ss43\"><span class=\"f charStyle-17640d98 ps23\">provisions)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7028 ss394\"><div><div class=\"ps1412 ss43\"><span class=\"f charStyle-22af8538 ps4731\">Rubber Reinforcement</span><span class=\"f charStyle-c5b51b10 ps6934\"><sup>6</sup></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7029 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7030 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7031 ss402\"><div><div class=\"ps1412 ss395\"><span class=\"f charStyle-17640d98 ps7007\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7032 ss403\"><div><div class=\"ps1412 ss185\"><span class=\"f charStyle-17640d98 ps6956\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7033 ss404\"><div><div class=\"ps1412 ss396\"><span class=\"f charStyle-17640d98 ps6971\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7034 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps2026\">-5\u00a0232</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7035 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps2026\">-5\u00a0232</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7036 ss394\"><div><div class=\"ps1412 ss43\"><span class=\"f charStyle-22af8538 ps4731\">Group</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7037 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7038 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7039 ss402\"><div><div class=\"ps1412 ss395\"><span class=\"f charStyle-17640d98 ps7007\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7040 ss403\"><div><div class=\"ps1412 ss185\"><span class=\"f charStyle-17640d98 ps6956\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7042 ss404\"><div><div class=\"ps1412 ss396\"><span class=\"f charStyle-17640d98 ps7041\">60</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7043 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6877\">-432</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7045 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps7044\">-371</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7046 ss405\"><div><div class=\"ps2322 ss43\"><span class=\"f charStyle-773ad6a8 ps23\">Total environmental provisions/</span></div><div class=\"ps2323 ss43\"><span class=\"f charStyle-773ad6a8 ps23\">(reversals)<span class=\"f ps72\"> </span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7048 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps7047\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7049 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps7047\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7051 ss406\"><div><div class=\"ps2318 ss395\"><span class=\"f charStyle-773ad6a8 ps7050\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7053 ss407\"><div><div class=\"ps2318 ss185\"><span class=\"f charStyle-773ad6a8 ps7052\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7054 ss408\"><div><div class=\"ps2318 ss396\"><span class=\"f charStyle-773ad6a8 ps6825\">60</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7056 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps7055\">-5\u00a0664</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7058 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps7057\">-5\u00a0604</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7059 ss394\"><div><div class=\"ps1412 ss43\"><span class=\"f charStyle-17640d98 ps23\">Other events and transactions</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7060 ss394\"><div><div class=\"ps1412 ss43\"><span class=\"f charStyle-22af8538 ps4731\">Group</span><span class=\"f charStyle-c5b51b10 ps6991\"><sup>7</sup></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7061 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7062 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7064 ss402\"><div><div class=\"ps1412 ss395\"><span class=\"f charStyle-17640d98 ps7063\">-2\u00a0886</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7065 ss403\"><div><div class=\"ps1412 ss185\"><span class=\"f charStyle-17640d98 ps6956\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7067 ss404\"><div><div class=\"ps1412 ss396\"><span class=\"f charStyle-17640d98 ps7066\">188</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7069 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps7068\">-20</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7070 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps1418\">-2\u00a0717</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7071 ss394\"><div><div class=\"ps1412 ss43\"><span class=\"f charStyle-773ad6a8 ps23\">Total other events and transactions</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7072 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps7047\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7073 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps7047\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7074 ss402\"><div><div class=\"ps1412 ss395\"><span class=\"f charStyle-773ad6a8 ps6796\">-2\u00a0886</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7075 ss403\"><div><div class=\"ps1412 ss185\"><span class=\"f charStyle-773ad6a8 ps7052\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7077 ss404\"><div><div class=\"ps1412 ss396\"><span class=\"f charStyle-773ad6a8 ps7076\">188</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7079 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps7078\">-20</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7080 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps45\">-2\u00a0717</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7081 ss394\"><div><div class=\"ps1412 ss43\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7082 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps7015\">-28\u00a0518</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7083 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps6492\">-1\u00a0094</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7085 ss402\"><div><div class=\"ps1412 ss395\"><span class=\"f charStyle-773ad6a8 ps7084\">-8\u00a0277</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7086 ss403\"><div><div class=\"ps1412 ss185\"><span class=\"f charStyle-773ad6a8 ps7020\">-3\u00a0262</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7087 ss404\"><div><div class=\"ps1412 ss396\"><span class=\"f charStyle-773ad6a8 ps7012\">1\u00a0310</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7089 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps7088\">-12\u00a0136</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7091 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps7090\">-51\u00a0978</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps7092 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b9 Related mainly to the closure of the Figline plant (Italy), to closure and lay-off costs in China and lay-off costs in Belgium.</span></div><div class=\"ps7093 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b2 Related mainly to impairment losses in China, restructuring in Indonesia and lay-off costs in Latin-America and Belgium.</span></div><div class=\"ps7094 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b3 Related to the restructuring in UK.</span></div><div class=\"ps7095 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u2074 Related mainly to restructuring in China, the Netherlands and Belgium.</span></div><div class=\"ps7096 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-5389c0ce ps1148\"><sup>5</sup></span><span class=\"f charStyle-c78ef1b2 ps2622\"> Related mainly to lay-off costs in China and Belgium.</span></div><div class=\"ps7097 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-5389c0ce ps1148\"><sup>6</sup></span><span class=\"f charStyle-c78ef1b2 ps3198\"> Related to the closure of the Figline plant (Italy).</span></div><div class=\"ps7098 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-5389c0ce ps1148\"><sup>7</sup></span><span class=\"f charStyle-c78ef1b2 ps3200\"> Acquisition-related administrative expenses.</span></div></div><div class=\"ps543 ss0\"><div class=\"ss39 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:149.25pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:65.25pt\"></td><td style=\"padding:0;width:39.75pt\"></td><td style=\"padding:0;width:46.5pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss394\"><div><div class=\"ps1416 ss43\"><span class=\"f charStyle-4780dd65 ps23\">One-off items 2025</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:30pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss397\"><div><div class=\"ps6917 ss43\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4586 ss398\"><div><div class=\"ps6919 ss237\"><span class=\"f charStyle-773ad6a8 ps6918\">Cost of </span></div><div class=\"ps6920 ss237\"><span class=\"f charStyle-773ad6a8 ps1418\">Sales</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6922 ss398\"><div><div class=\"ps6919 ss237\"><span class=\"f charStyle-773ad6a8 ps6388\">Selling </span></div><div class=\"ps6920 ss237\"><span class=\"f charStyle-773ad6a8 ps6921\">expenses</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6925 ss399\"><div><div class=\"ps6919 ss395\"><span class=\"f charStyle-773ad6a8 ps6923\">Administrative</span></div><div class=\"ps6920 ss395\"><span class=\"f charStyle-773ad6a8 ps6924\">expenses</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6926 ss400\"><div><div class=\"ps6920 ss185\"><span class=\"f charStyle-773ad6a8 ps4192\">R&amp;D</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6929 ss401\"><div><div class=\"ps6928 ss396\"><span class=\"f charStyle-773ad6a8 ps6927\">Other </span></div><div class=\"ps6919 ss396\"><span class=\"f charStyle-773ad6a8 ps2156\">operating </span></div><div class=\"ps6920 ss396\"><span class=\"f charStyle-773ad6a8 ps2062\">revenues</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6931 ss398\"><div><div class=\"ps6928 ss237\"><span class=\"f charStyle-773ad6a8 ps4207\">Other </span></div><div class=\"ps6919 ss237\"><span class=\"f charStyle-773ad6a8 ps6930\">operating </span></div><div class=\"ps6920 ss237\"><span class=\"f charStyle-773ad6a8 ps6921\">expenses</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6932 ss398\"><div><div class=\"ps6920 ss237\"><span class=\"f charStyle-773ad6a8 ps1519\">Total</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6933 ss394\"><div><div class=\"ps1412 ss43\"><span class=\"f charStyle-17640d98 ps23\">Restructuring programs by segment</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6935 ss394\"><div><div class=\"ps1412 ss43\"><span class=\"f charStyle-22af8538 ps4731\">Rubber Reinforcement</span><span class=\"f charStyle-c5b51b10 ps6934\"><sup>1</sup></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6937 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps7102\">-34\u00a0815</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6938 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps1448\">-621</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6940 ss402\"><div><div class=\"ps1412 ss395\"><span class=\"f charStyle-17640d98 ps7103\">-2\u00a0377</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6942 ss403\"><div><div class=\"ps1412 ss185\"><span class=\"f charStyle-17640d98 ps7104\">44</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6944 ss404\"><div><div class=\"ps1412 ss396\"><span class=\"f charStyle-17640d98 ps7105\">494</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6946 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps1508\">-180</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6948 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps7106\">-37\u00a0455</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6950 ss394\"><div><div class=\"ps1412 ss43\"><span class=\"f charStyle-22af8538 ps4731\">Steel Wire Solutions</span><span class=\"f charStyle-c5b51b10 ps6949\"><sup>2</sup></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6951 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps7107\">-10\u00a0576</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6953 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps4349\">11</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6955 ss402\"><div><div class=\"ps1412 ss395\"><span class=\"f charStyle-17640d98 ps6635\">-345</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6957 ss403\"><div><div class=\"ps1412 ss185\"><span class=\"f charStyle-17640d98 ps7108\">-2\u00a0460</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6958 ss404\"><div><div class=\"ps1412 ss396\"><span class=\"f charStyle-17640d98 ps6971\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6959 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps3575\">6</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6961 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps7109\">-13\u00a0365</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6963 ss394\"><div><div class=\"ps1412 ss43\"><span class=\"f charStyle-22af8538 ps4731\">Bridon-Bekaert Ropes Group (BBRG)</span><span class=\"f charStyle-c5b51b10 ps6962\"><sup>3</sup></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6965 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps7110\">-6\u00a0501</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6967 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps7111\">-600</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6969 ss402\"><div><div class=\"ps1412 ss395\"><span class=\"f charStyle-17640d98 ps7112\">-296</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6970 ss403\"><div><div class=\"ps1412 ss185\"><span class=\"f charStyle-17640d98 ps4993\">-1\u00a0962</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6972 ss404\"><div><div class=\"ps1412 ss396\"><span class=\"f charStyle-17640d98 ps6275\">400</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6974 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6964\">-4\u00a0743</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6976 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps7113\">-13\u00a0702</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2447 ss394\"><div><div class=\"ps1412 ss43\"><span class=\"f charStyle-22af8538 ps4731\">Specialty Businesses</span><span class=\"f charStyle-c5b51b10 ps6977\"><sup>4</sup></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6979 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps7114\">-59\u00a0818</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6981 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6567\">-754</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6983 ss402\"><div><div class=\"ps1412 ss395\"><span class=\"f charStyle-17640d98 ps7115\">-1\u00a0189</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6985 ss403\"><div><div class=\"ps1412 ss185\"><span class=\"f charStyle-17640d98 ps4904\">-115</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6986 ss404\"><div><div class=\"ps1412 ss396\"><span class=\"f charStyle-17640d98 ps4873\">2\u00a0579</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6988 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps7116\">-2\u00a0166</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6990 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps7117\">-61\u00a0463</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps5028 ss394\"><div><div class=\"ps1412 ss43\"><span class=\"f charStyle-22af8538 ps4731\">Group</span><span class=\"f charStyle-c5b51b10 ps6991\"><sup>5</sup></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6993 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps7118\">-413</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6994 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps7119\">-232</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6996 ss402\"><div><div class=\"ps1412 ss395\"><span class=\"f charStyle-17640d98 ps7120\">-4\u00a0135</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6998 ss403\"><div><div class=\"ps1412 ss185\"><span class=\"f charStyle-17640d98 ps7121\">-5\u00a0831</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7000 ss404\"><div><div class=\"ps1412 ss396\"><span class=\"f charStyle-17640d98 ps7122\">11\u00a0548</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7002 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps7123\">-602</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7004 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps4920\">335</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4659 ss394\"><div><div class=\"ps1412 ss43\"><span class=\"f charStyle-17640d98 ps4731\">Intersegment</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7005 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6586\">3\u00a0958</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7006 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7008 ss402\"><div><div class=\"ps1412 ss395\"><span class=\"f charStyle-17640d98 ps7007\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7009 ss403\"><div><div class=\"ps1412 ss185\"><span class=\"f charStyle-17640d98 ps6956\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7010 ss404\"><div><div class=\"ps1412 ss396\"><span class=\"f charStyle-17640d98 ps6971\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7011 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7013 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6586\">3\u00a0958</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7014 ss394\"><div><div class=\"ps1412 ss43\"><span class=\"f charStyle-773ad6a8 ps23\">Total restructuring programs</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7016 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps7124\">-108\u00a0165</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7017 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps7125\">-2\u00a0197</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7019 ss402\"><div><div class=\"ps1412 ss395\"><span class=\"f charStyle-773ad6a8 ps5152\">-8\u00a0342</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7021 ss403\"><div><div class=\"ps1412 ss185\"><span class=\"f charStyle-773ad6a8 ps5080\">-10\u00a0324</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7023 ss404\"><div><div class=\"ps1412 ss396\"><span class=\"f charStyle-773ad6a8 ps7126\">15\u00a0020</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7024 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps7127\">-7\u00a0685</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7026 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps7128\">-121\u00a0692</span></div></div></div></td></tr><tr style=\"height:30pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7027 ss397\"><div><div class=\"ps7129 ss43\"><span class=\"f charStyle-17640d98 ps23\">Impairment losses/(reversals of </span></div><div class=\"ps7130 ss43\"><span class=\"f charStyle-17640d98 ps23\">impairment losses) other than </span></div><div class=\"ps7131 ss43\"><span class=\"f charStyle-17640d98 ps23\">restructuring</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7132 ss394\"><div><div class=\"ps1412 ss43\"><span class=\"f charStyle-22af8538 ps4731\">Rubber Reinforcement</span><span class=\"f charStyle-c5b51b10 ps6934\"><sup>6</sup></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7134 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps7133\">-1\u00a0653</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7135 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7136 ss402\"><div><div class=\"ps1412 ss395\"><span class=\"f charStyle-17640d98 ps7007\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7137 ss403\"><div><div class=\"ps1412 ss185\"><span class=\"f charStyle-17640d98 ps6956\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7138 ss404\"><div><div class=\"ps1412 ss396\"><span class=\"f charStyle-17640d98 ps6971\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7139 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7140 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps7133\">-1\u00a0653</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2131 ss405\"><div><div class=\"ps2322 ss43\"><span class=\"f charStyle-773ad6a8 ps23\">Total other impairment losses/</span></div><div class=\"ps2323 ss43\"><span class=\"f charStyle-773ad6a8 ps23\">(reversals)</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7142 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps7141\">-1\u00a0653</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7143 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps7047\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7144 ss406\"><div><div class=\"ps2318 ss395\"><span class=\"f charStyle-773ad6a8 ps7050\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7145 ss407\"><div><div class=\"ps2318 ss185\"><span class=\"f charStyle-773ad6a8 ps7052\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7147 ss408\"><div><div class=\"ps2318 ss396\"><span class=\"f charStyle-773ad6a8 ps7146\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7148 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps7047\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7149 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps7141\">-1\u00a0653</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4633 ss394\"><div><div class=\"ps1412 ss43\"><span class=\"f charStyle-17640d98 ps23\">Business disposals</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3493 ss394\"><div><div class=\"ps1412 ss43\"><span class=\"f charStyle-22af8538 ps4731\">Steel Wire Solutions</span><span class=\"f charStyle-c5b51b10 ps6949\"><sup>7</sup></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7150 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7151 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7152 ss402\"><div><div class=\"ps1412 ss395\"><span class=\"f charStyle-17640d98 ps7007\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7153 ss403\"><div><div class=\"ps1412 ss185\"><span class=\"f charStyle-17640d98 ps6956\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7155 ss404\"><div><div class=\"ps1412 ss396\"><span class=\"f charStyle-17640d98 ps7154\">20\u00a0010</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7157 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps7156\">-56\u00a0600</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7159 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps7158\">-36\u00a0591</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7160 ss394\"><div><div class=\"ps1412 ss43\"><span class=\"f charStyle-773ad6a8 ps23\">Total business disposals</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7161 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps7047\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7162 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps7047\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7163 ss402\"><div><div class=\"ps1412 ss395\"><span class=\"f charStyle-773ad6a8 ps7050\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7164 ss403\"><div><div class=\"ps1412 ss185\"><span class=\"f charStyle-773ad6a8 ps7052\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7166 ss404\"><div><div class=\"ps1412 ss396\"><span class=\"f charStyle-773ad6a8 ps7165\">20\u00a0010</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7168 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps7167\">-56\u00a0600</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7170 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps7169\">-36\u00a0591</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7171 ss405\"><div><div class=\"ps2322 ss43\"><span class=\"f charStyle-17640d98 ps23\">Environmental provisions/(reversals of </span></div><div class=\"ps2323 ss43\"><span class=\"f charStyle-17640d98 ps23\">provisions)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7172 ss394\"><div><div class=\"ps1412 ss43\"><span class=\"f charStyle-17640d98 ps4731\">Group</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7173 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7174 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7175 ss402\"><div><div class=\"ps1412 ss395\"><span class=\"f charStyle-17640d98 ps7007\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #000;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7176 ss403\"><div><div class=\"ps1412 ss185\"><span class=\"f charStyle-17640d98 ps6956\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7177 ss404\"><div><div class=\"ps1412 ss396\"><span class=\"f charStyle-17640d98 ps6956\">187</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7178 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7179 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6569\">187</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7180 ss405\"><div><div class=\"ps2322 ss43\"><span class=\"f charStyle-773ad6a8 ps23\">Total environmental provisions/</span></div><div class=\"ps2323 ss43\"><span class=\"f charStyle-773ad6a8 ps23\">(reversals)<span class=\"f ps72\"> </span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7181 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps7047\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7182 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps7047\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7183 ss406\"><div><div class=\"ps2318 ss395\"><span class=\"f charStyle-773ad6a8 ps7050\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #000;padding:0\"><div class=\"ps7184 ss407\"><div><div class=\"ps2318 ss185\"><span class=\"f charStyle-773ad6a8 ps7052\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7186 ss408\"><div><div class=\"ps2318 ss396\"><span class=\"f charStyle-773ad6a8 ps7185\">187</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7187 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps7047\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7189 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps7188\">187</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3530 ss394\"><div><div class=\"ps1412 ss43\"><span class=\"f charStyle-17640d98 ps23\">Other events and transactions</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7190 ss394\"><div><div class=\"ps1412 ss43\"><span class=\"f charStyle-22af8538 ps4731\">Rubber Reinforcement </span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7191 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps4741\">-171</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7192 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7194 ss402\"><div><div class=\"ps1412 ss395\"><span class=\"f charStyle-17640d98 ps7193\">-62</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7195 ss403\"><div><div class=\"ps1412 ss185\"><span class=\"f charStyle-17640d98 ps6956\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7196 ss404\"><div><div class=\"ps1412 ss396\"><span class=\"f charStyle-17640d98 ps6971\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7198 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps7197\">-339</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7200 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps7199\">-572</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7201 ss394\"><div><div class=\"ps1412 ss43\"><span class=\"f charStyle-22af8538 ps4731\">Bridon-Bekaert Ropes Group (BBRG)</span><span class=\"f charStyle-c5b51b10 ps6962\"><sup> </sup></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7202 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7203 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7205 ss402\"><div><div class=\"ps1412 ss395\"><span class=\"f charStyle-17640d98 ps7204\">5</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7206 ss403\"><div><div class=\"ps1412 ss185\"><span class=\"f charStyle-17640d98 ps6956\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7207 ss404\"><div><div class=\"ps1412 ss396\"><span class=\"f charStyle-17640d98 ps6971\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7208 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7210 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps7209\">5</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7211 ss394\"><div><div class=\"ps1412 ss43\"><span class=\"f charStyle-22af8538 ps4731\">Specialty Businesses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7212 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6707\">-8</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7213 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7215 ss402\"><div><div class=\"ps1412 ss395\"><span class=\"f charStyle-17640d98 ps7214\">-7</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7216 ss403\"><div><div class=\"ps1412 ss185\"><span class=\"f charStyle-17640d98 ps6956\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7217 ss404\"><div><div class=\"ps1412 ss396\"><span class=\"f charStyle-17640d98 ps6971\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7218 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7220 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps7219\">-15</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3742 ss394\"><div><div class=\"ps1412 ss43\"><span class=\"f charStyle-22af8538 ps4731\">Group</span><span class=\"f charStyle-c5b51b10 ps6991\"><sup> 8</sup></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7221 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7222 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7224 ss402\"><div><div class=\"ps1412 ss395\"><span class=\"f charStyle-17640d98 ps7223\">-1\u00a0537</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7225 ss403\"><div><div class=\"ps1412 ss185\"><span class=\"f charStyle-17640d98 ps6956\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7226 ss404\"><div><div class=\"ps1412 ss396\"><span class=\"f charStyle-17640d98 ps6971\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7227 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps3653\">-16</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7229 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps7228\">-1\u00a0553</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7230 ss394\"><div><div class=\"ps1412 ss43\"><span class=\"f charStyle-773ad6a8 ps23\">Total other events and transactions</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7232 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps7231\">-180</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7233 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps7047\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7235 ss402\"><div><div class=\"ps1412 ss395\"><span class=\"f charStyle-773ad6a8 ps7234\">-1\u00a0601</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7236 ss403\"><div><div class=\"ps1412 ss185\"><span class=\"f charStyle-773ad6a8 ps7052\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7237 ss404\"><div><div class=\"ps1412 ss396\"><span class=\"f charStyle-773ad6a8 ps7146\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7239 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps7238\">-355</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7241 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps7240\">-2\u00a0135</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7242 ss394\"><div><div class=\"ps1412 ss43\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7244 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps7243\">-109\u00a0997</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7245 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps7125\">-2\u00a0197</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7247 ss402\"><div><div class=\"ps1412 ss395\"><span class=\"f charStyle-773ad6a8 ps7246\">-9\u00a0943</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7248 ss403\"><div><div class=\"ps1412 ss185\"><span class=\"f charStyle-773ad6a8 ps5080\">-10\u00a0324</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7250 ss404\"><div><div class=\"ps1412 ss396\"><span class=\"f charStyle-773ad6a8 ps7249\">35\u00a0217</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7252 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps7251\">-64\u00a0641</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7254 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps7253\">-161\u00a0884</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps7255 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b9 Related mainly to closure and lay-off costs (including impairments) in China and restructuring in Europe (see note 6.1. \"Intangible </span></div><div class=\"ps7256 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps1151\">assets\" and note 6.3.\u00a0\"Property, plant and equipment\").</span></div><div class=\"ps7257 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b2 Related mainly to restructuring costs (including impairments) in Belgium (see note 6.1. \"Intangible assets\" and note 6.3.\u00a0\"Property, </span></div><div class=\"ps7258 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps1151\">plant and equipment\").</span></div><div class=\"ps7259 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b3 Related to the restructuring in UK.</span></div><div class=\"ps7260 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u2074 Related mainly to the hydrogen footprint adjustment in Belgium and restructuring in China (see note 6.1. \"Intangible assets\" and note </span></div><div class=\"ps7261 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps1151\">6.3.\u00a0\"Property, plant and equipment\").</span></div><div class=\"ps7262 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-5389c0ce ps1148\"><sup>5</sup></span><span class=\"f charStyle-c78ef1b2 ps2622\"> Related mainly to restructuring costs and gain on disposal of property in Belgium.</span></div><div class=\"ps7264 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-5389c0ce ps1148\"><sup>6</sup></span><span class=\"f charStyle-c78ef1b2 ps3198\"> Related to the</span><span class=\"f charStyle-c78ef1b2 ps7263\"> plant in Russia.</span></div><div class=\"ps7265 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-5389c0ce ps1148\"><sup>7</sup></span><span class=\"f charStyle-c78ef1b2 ps3200\"> Related to the sale of the Steel Wire businesses in Costa Rica, Ecuador and Venezuela (see note 7.2. \"Effect of business combinations </span></div><div class=\"ps7266 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps1151\">and business disposals\").</span></div><div class=\"ps7268 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-5389c0ce ps1148\"><sup>8</sup></span><span class=\"f charStyle-c78ef1b2 ps7267\"> Related mainly to acquisition-related administrative expenses.</span></div><div class=\"ps392 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">5.3. Operating result (EBIT) by nature<span id=\"i8ab0d1bbc98344caaca8a9f996552705_589\"></span></span></div><div class=\"ps457 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group\u2019s major operating revenues and charges by function in 2025 were as follows: </span></div><div class=\"ps7367 ss0\"><div class=\"ss39 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:63pt\"></td><td style=\"padding:0;width:50.25pt\"></td><td style=\"padding:0;width:53.25pt\"></td><td style=\"padding:0;width:62.25pt\"></td><td style=\"padding:0;width:57.75pt\"></td><td style=\"padding:0;width:45.75pt\"></td><td style=\"padding:0;width:57.75pt\"></td><td style=\"padding:0;width:42pt\"></td><td style=\"padding:0;width:48.75pt\"></td></tr><tr style=\"height:32.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss409\"><div><div class=\"ps7270 ss368\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7272 ss410\"><div><div class=\"ps7271 ss187\"><span class=\"f charStyle-773ad6a8 ps1462\">Sales</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2567 ss411\"><div><div class=\"ps7274 ss199\"><span class=\"f charStyle-773ad6a8 ps7273\">Goods &amp; </span></div><div class=\"ps7271 ss199\"><span class=\"f charStyle-773ad6a8 ps6388\">materials</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4317 ss413\"><div><div class=\"ps7274 ss412\"><span class=\"f charStyle-773ad6a8 ps6358\">Handling and </span></div><div class=\"ps7271 ss412\"><span class=\"f charStyle-773ad6a8 ps7275\">Freight costs </span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7278 ss415\"><div><div class=\"ps7274 ss414\"><span class=\"f charStyle-773ad6a8 ps7276\">Services and </span></div><div class=\"ps7271 ss414\"><span class=\"f charStyle-773ad6a8 ps7277\">other costs </span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7280 ss417\"><div><div class=\"ps7274 ss416\"><span class=\"f charStyle-773ad6a8 ps7279\">Personnel </span></div><div class=\"ps7271 ss416\"><span class=\"f charStyle-773ad6a8 ps2975\">costs</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7284 ss415\"><div><div class=\"ps7282 ss414\"><span class=\"f charStyle-773ad6a8 ps7281\">Depreciation, </span></div><div class=\"ps7274 ss414\"><span class=\"f charStyle-773ad6a8 ps7283\">Amortization\u00a0 </span></div><div class=\"ps7271 ss414\"><span class=\"f charStyle-773ad6a8 ps6201\">&amp; Impairment</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7286 ss419\"><div><div class=\"ps7271 ss418\"><span class=\"f charStyle-773ad6a8 ps7285\">Others</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7287 ss420\"><div><div class=\"ps7271 ss371\"><span class=\"f charStyle-773ad6a8 ps1533\">TOTAL</span></div></div></div></td></tr><tr style=\"height:18pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7289 ss421\"><div><div class=\"ps7288 ss368\"><span class=\"f charStyle-773ad6a8 ps23\">Sales</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7291 ss193\"><div><div class=\"ps7288 ss187\"><span class=\"f charStyle-17640d98 ps7290\">3\u00a0705\u00a0815</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7293 ss422\"><div><div class=\"ps7288 ss371\"><span class=\"f charStyle-773ad6a8 ps7292\">3\u00a0705\u00a0815</span></div></div></div></td></tr><tr style=\"height:18pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3120 ss421\"><div><div class=\"ps2429 ss368\"><span class=\"f charStyle-773ad6a8 ps23\">Cost of sales </span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7294 ss423\"><div><div class=\"ps2429 ss199\"><span class=\"f charStyle-17640d98 ps6600\">-1\u00a0722\u00a0295</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7296 ss424\"><div><div class=\"ps2429 ss412\"><span class=\"f charStyle-17640d98 ps7295\">-185\u00a0103</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7297 ss425\"><div><div class=\"ps2429 ss414\"><span class=\"f charStyle-17640d98 ps6563\">-409\u00a0636</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7299 ss426\"><div><div class=\"ps2429 ss416\"><span class=\"f charStyle-17640d98 ps7298\">-591\u00a0056</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7300 ss425\"><div><div class=\"ps2429 ss414\"><span class=\"f charStyle-17640d98 ps4702\">-232\u00a0542</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7302 ss427\"><div><div class=\"ps2429 ss418\"><span class=\"f charStyle-17640d98 ps7301\">-82\u00a0940</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7303 ss422\"><div><div class=\"ps2429 ss371\"><span class=\"f charStyle-773ad6a8 ps2080\">-3\u00a0223\u00a0571</span></div></div></div></td></tr><tr style=\"height:20.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1885 ss428\"><div><div class=\"ps7304 ss368\"><span class=\"f charStyle-773ad6a8 ps23\">Selling </span></div><div class=\"ps7305 ss368\"><span class=\"f charStyle-773ad6a8 ps23\">expenses </span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7306 ss429\"><div><div class=\"ps7282 ss199\"><span class=\"f charStyle-17640d98 ps3425\">278</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7307 ss430\"><div><div class=\"ps7282 ss412\"><span class=\"f charStyle-17640d98 ps6593\">-1\u00a0742</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7308 ss431\"><div><div class=\"ps7282 ss414\"><span class=\"f charStyle-17640d98 ps4879\">-35\u00a0493</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7310 ss432\"><div><div class=\"ps7282 ss416\"><span class=\"f charStyle-17640d98 ps7309\">-89\u00a0419</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7312 ss431\"><div><div class=\"ps7282 ss414\"><span class=\"f charStyle-17640d98 ps7311\">-4\u00a0051</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7313 ss433\"><div><div class=\"ps7282 ss418\"><span class=\"f charStyle-17640d98 ps6543\">-10\u00a0329</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7315 ss434\"><div><div class=\"ps7282 ss371\"><span class=\"f charStyle-773ad6a8 ps7314\">-140\u00a0757</span></div></div></div></td></tr><tr style=\"height:27.75pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7316 ss435\"><div><div class=\"ps2313 ss368\"><span class=\"f charStyle-773ad6a8 ps23\">General &amp; </span></div><div class=\"ps2309 ss368\"><span class=\"f charStyle-773ad6a8 ps23\">Administrative </span></div><div class=\"ps2314 ss368\"><span class=\"f charStyle-773ad6a8 ps23\">expenses</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7318 ss436\"><div><div class=\"ps2309 ss199\"><span class=\"f charStyle-17640d98 ps7317\">-251</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7320 ss437\"><div><div class=\"ps2309 ss412\"><span class=\"f charStyle-17640d98 ps7319\">-683</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7321 ss438\"><div><div class=\"ps2309 ss414\"><span class=\"f charStyle-17640d98 ps6873\">-63\u00a0628</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7323 ss439\"><div><div class=\"ps2309 ss416\"><span class=\"f charStyle-17640d98 ps7322\">-104\u00a0469</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7325 ss438\"><div><div class=\"ps2309 ss414\"><span class=\"f charStyle-17640d98 ps7324\">-14\u00a0749</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7327 ss440\"><div><div class=\"ps2309 ss418\"><span class=\"f charStyle-17640d98 ps7326\">56\u00a0725</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7328 ss441\"><div><div class=\"ps2309 ss371\"><span class=\"f charStyle-773ad6a8 ps7015\">-127\u00a0056</span></div></div></div></td></tr><tr style=\"height:18pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7329 ss421\"><div><div class=\"ps2429 ss368\"><span class=\"f charStyle-773ad6a8 ps23\">R&amp;D expenses</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7330 ss423\"><div><div class=\"ps2429 ss199\"><span class=\"f charStyle-17640d98 ps4729\">-3\u00a0833</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7332 ss424\"><div><div class=\"ps2429 ss412\"><span class=\"f charStyle-17640d98 ps7331\">-175</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7334 ss425\"><div><div class=\"ps2429 ss414\"><span class=\"f charStyle-17640d98 ps7333\">-9\u00a0550</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7335 ss426\"><div><div class=\"ps2429 ss416\"><span class=\"f charStyle-17640d98 ps1977\">-39\u00a0281</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7337 ss425\"><div><div class=\"ps2429 ss414\"><span class=\"f charStyle-17640d98 ps7336\">-14\u00a0165</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7339 ss427\"><div><div class=\"ps2429 ss418\"><span class=\"f charStyle-17640d98 ps7338\">7\u00a0744</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7341 ss422\"><div><div class=\"ps2429 ss371\"><span class=\"f charStyle-773ad6a8 ps7340\">-59\u00a0260</span></div></div></div></td></tr><tr style=\"height:27.75pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2607 ss435\"><div><div class=\"ps3620 ss368\"><span class=\"f charStyle-773ad6a8 ps23\">Other </span></div><div class=\"ps3248 ss368\"><span class=\"f charStyle-773ad6a8 ps23\">operating </span></div><div class=\"ps3246 ss368\"><span class=\"f charStyle-773ad6a8 ps23\">items </span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2608 ss436\"><div><div class=\"ps3246 ss199\"><span class=\"f charStyle-17640d98 ps6758\">-460</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7343 ss437\"><div><div class=\"ps3246 ss412\"><span class=\"f charStyle-17640d98 ps7342\">-183</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7345 ss438\"><div><div class=\"ps3246 ss414\"><span class=\"f charStyle-17640d98 ps7344\">-16\u00a0174</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7346 ss439\"><div><div class=\"ps3246 ss416\"><span class=\"f charStyle-17640d98 ps6973\">-5\u00a0586</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7348 ss438\"><div><div class=\"ps3246 ss414\"><span class=\"f charStyle-17640d98 ps7347\">-5\u00a0577</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7350 ss440\"><div><div class=\"ps3246 ss418\"><span class=\"f charStyle-17640d98 ps7349\">7\u00a0634</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7352 ss441\"><div><div class=\"ps3246 ss371\"><span class=\"f charStyle-773ad6a8 ps7351\">-20\u00a0346</span></div></div></div></td></tr><tr style=\"height:15.75pt\"><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7354 ss442\"><div><div class=\"ps7353 ss368\"><span class=\"f charStyle-773ad6a8 ps23\">TOTAL 2025</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7355 ss443\"><div><div class=\"ps7353 ss187\"><span class=\"f charStyle-773ad6a8 ps6271\">3\u00a0705\u00a0815</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7356 ss444\"><div><div class=\"ps7353 ss199\"><span class=\"f charStyle-773ad6a8 ps3431\">-1\u00a0726\u00a0561</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7358 ss445\"><div><div class=\"ps7353 ss412\"><span class=\"f charStyle-773ad6a8 ps7357\">-187\u00a0887</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7360 ss446\"><div><div class=\"ps7353 ss414\"><span class=\"f charStyle-773ad6a8 ps7359\">-534\u00a0480</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7361 ss447\"><div><div class=\"ps7353 ss416\"><span class=\"f charStyle-773ad6a8 ps4079\">-829\u00a0811</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7363 ss446\"><div><div class=\"ps7353 ss414\"><span class=\"f charStyle-773ad6a8 ps7362\">-271\u00a0084</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7365 ss448\"><div><div class=\"ps7353 ss418\"><span class=\"f charStyle-773ad6a8 ps7364\">-21\u00a0167</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7366 ss449\"><div><div class=\"ps7353 ss371\"><span class=\"f charStyle-773ad6a8 ps3099\">134\u00a0826</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps7372 ss0\"><div class=\"ss39 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:63pt\"></td><td style=\"padding:0;width:50.25pt\"></td><td style=\"padding:0;width:53.25pt\"></td><td style=\"padding:0;width:62.25pt\"></td><td style=\"padding:0;width:57.75pt\"></td><td style=\"padding:0;width:45.75pt\"></td><td style=\"padding:0;width:57.75pt\"></td><td style=\"padding:0;width:42pt\"></td><td style=\"padding:0;width:48.75pt\"></td></tr><tr style=\"height:15.75pt\"><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss442\"><div><div class=\"ps7353 ss368\"><span class=\"f charStyle-773ad6a8 ps23\">TOTAL 2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7272 ss443\"><div><div class=\"ps7353 ss187\"><span class=\"f charStyle-773ad6a8 ps3622\">3\u00a0957\u00a0814</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2567 ss444\"><div><div class=\"ps7353 ss199\"><span class=\"f charStyle-773ad6a8 ps2994\">-1\u00a0816\u00a0367</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4317 ss445\"><div><div class=\"ps7353 ss412\"><span class=\"f charStyle-773ad6a8 ps7368\">-208\u00a0561</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7278 ss446\"><div><div class=\"ps7353 ss414\"><span class=\"f charStyle-773ad6a8 ps7369\">-567\u00a0298</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7280 ss447\"><div><div class=\"ps7353 ss416\"><span class=\"f charStyle-773ad6a8 ps4088\">-871\u00a0625</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7284 ss446\"><div><div class=\"ps7353 ss414\"><span class=\"f charStyle-773ad6a8 ps7324\">-161\u00a0191</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7286 ss448\"><div><div class=\"ps7353 ss418\"><span class=\"f charStyle-773ad6a8 ps7370\">-36\u00a0593</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7287 ss449\"><div><div class=\"ps7353 ss371\"><span class=\"f charStyle-773ad6a8 ps7371\">296\u00a0178</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps7373 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Due to change of reporting tool, the group is able to disclose, as of 2025, the operating charges by </span></div><div class=\"ps7374 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">function. </span></div><div class=\"ps7375 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The impairment losses of 2025 mainly related to the impairment of PP&amp;E in China, Italy and Belgium. For </span></div><div class=\"ps7377 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">2024 the</span><span class=\"f charStyle-e970411d ps7376\"><span style=\"background-color:inherit\"> losses were related to impairment of PP&amp;E in China, United Kingdom and The Netherlands. The </span><span class=\"f ps72\"> </span></span></div><div class=\"ps7378 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">amortization included write-downs / (reversals of write-downs) on inventories and trade receivables.</span></span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfProfitLossFromOperatingActivitiesExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-413": {
   "value": "<div class=\"ps417 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:301.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss345\"><div><div class=\"ps1416 ss245\"><span class=\"f charStyle-4780dd65 ps23\">Sales and gross profit</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss345\"><div><div class=\"ps4043 ss245\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps6756\">variance (%)</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Sales</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4700\">3\u00a0957\u00a0814</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4702\">3\u00a0705\u00a0815</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps2935\"></span><span class=\"ps2935\">-6.4%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Cost of sales</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4705\">-3\u00a0302\u00a0558</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4707\">-3\u00a0223\u00a0571</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6757\"></span><span class=\"ps6757\">-2.4%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1464 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-773ad6a8 ps23\">Gross profit</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4710\">655\u00a0256</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4711\">482\u00a0244</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps6758\"></span><span class=\"ps6758\">-26.4%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1484 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Gross profit in % of sales</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4714 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps2935\"></span><span class=\"ps2935\">16.6%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6700\"></span><span class=\"ps6700\">13.0%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr></tbody></table></div></div></div><div class=\"ps6759 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Bekaert achieved consolidated sales of \u20ac 3.71 billion in 2025, a decrease of -6.4% compared to 2024, </span></div><div class=\"ps6760 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">driven primarily by the negative impact from passed-through of lower input costs and price-mix, an <span class=\"f ps72\"> </span></span></div><div class=\"ps6761 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">unfavorable impact from exchange rate movements and the negative impact of disposals and </span></div><div class=\"ps6763 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">discontinued operations. </span><span class=\"f charStyle-cac9dc51 ps6762\">The organic sales decrease (-2.7%) was driven by the combined negative impact </span></div><div class=\"ps6764 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">from the passed-on cost inflation and price-mix (-2.5%) and slightly decreased volumes (-0.2%). The <span class=\"f ps72\"> </span></span></div><div class=\"ps6765 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">currency movements were -2.6% negative (mainly related to movements in\u00a0Chinese\u00a0renminbi and US <span class=\"f ps72\"> </span></span></div><div class=\"ps6767 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Dollar). The negative impact of disposals and discontinued operations was -1.1%</span><span class=\"f charStyle-cac9dc51 ps6766\">. </span></div><div class=\"ps6768 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Gross profit of the Group decreased by \u20ac -173.0 million in absolute terms (-26.4%), and the gross profit </span></div><div class=\"ps6769 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">margin on sales decreased to 13.0% (2024: 16.6%). The decrease was mainly imposed by weaker demand </span></div>in construction and energy transition end markets.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfCostOfSalesExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-415": {
   "value": "<div class=\"ps6776 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:301.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss345\"><div><div class=\"ps1416 ss245\"><span class=\"f charStyle-4780dd65 ps23\">Overheads</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss345\"><div><div class=\"ps4043 ss245\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps6756\">variance (%)</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Selling expenses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4712\">-158\u00a0521</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4713\">-140\u00a0757</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps3403\"></span><span class=\"ps3403\">-11.2%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Administrative expenses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4715\">-150\u00a0878</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4717\">-127\u00a0056</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6771\"></span><span class=\"ps6771\">-15.8%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Research and development expenses</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4719\">-56\u00a0670</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4720\">-59\u00a0260</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6772\"></span><span class=\"ps6772\">4.6%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1484 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4714 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6773\">-366\u00a0070</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6774\">-327\u00a0072</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps6775\"></span><span class=\"ps6775\">-10.7%</span></span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps6777 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The overhead expenses decreased by \u20ac -39.0 million to \u20ac\u00a0327.1 million (8.8%\u00a0on sales). The decrease in </span></div><div class=\"ps6778 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">absolute value of the admin expenses (\u20ac\u00a0127.0 million in 2025; \u20ac\u00a0150.9 million in 2024) was mainly linked </span></div><div class=\"ps6779 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">to the decrease of the labor, consultancy costs and IT costs, partially offset with an increase of the </span></div><div class=\"ps6780 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">administrative one-offs costs. The decrease in absolute value of the selling expenses (\u20ac\u00a0141.0 million in </span></div><div class=\"ps6782 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">2025; \u20ac\u00a0159.0\u00a0million in 2024) was mainly linked to lower labor costs. </span><span class=\"f charStyle-cac9dc51 ps6781\">The decrease was also partially </span></div><div class=\"ps6783 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">related to foreign exchange impact of \u20ac\u00a0-4.3\u00a0million (mainly related to exchange effects in Chinese </span></div><div class=\"ps6784 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">renminbi and US dollar) and the effect of the outgoing entities.\u00a0 In 2025, selling expenses included bad </span></div><div class=\"ps6785 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">debt allowances recognized (excluding one-offs) for \u20ac\u00a0-1.9\u00a0million (2024: \u20ac\u00a0-4.1\u00a0million) and reversal of </span></div><div class=\"ps6786 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">bad debt allowances (excluding one-offs) for amounts used and not used for </span></div><div class=\"ps6787 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u20ac\u00a04.9\u00a0million\u00a0(2024:\u00a0\u20ac\u00a04.1\u00a0million). The increase in research and development expenses was linked to </span></div><div class=\"ps6788 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">impairments on capitalized R&amp;D projects, partially offset by lower labor costs.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfGeneralAndAdministrativeExpenseExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-414": {
   "value": "<div class=\"ps6776 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:301.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss345\"><div><div class=\"ps1416 ss245\"><span class=\"f charStyle-4780dd65 ps23\">Overheads</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss345\"><div><div class=\"ps4043 ss245\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps6756\">variance (%)</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Selling expenses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4712\">-158\u00a0521</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4713\">-140\u00a0757</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps3403\"></span><span class=\"ps3403\">-11.2%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Administrative expenses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4715\">-150\u00a0878</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4717\">-127\u00a0056</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6771\"></span><span class=\"ps6771\">-15.8%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Research and development expenses</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4719\">-56\u00a0670</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4720\">-59\u00a0260</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6772\"></span><span class=\"ps6772\">4.6%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1484 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4714 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6773\">-366\u00a0070</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6774\">-327\u00a0072</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps6775\"></span><span class=\"ps6775\">-10.7%</span></span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps6777 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The overhead expenses decreased by \u20ac -39.0 million to \u20ac\u00a0327.1 million (8.8%\u00a0on sales). The decrease in </span></div><div class=\"ps6778 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">absolute value of the admin expenses (\u20ac\u00a0127.0 million in 2025; \u20ac\u00a0150.9 million in 2024) was mainly linked </span></div><div class=\"ps6779 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">to the decrease of the labor, consultancy costs and IT costs, partially offset with an increase of the </span></div><div class=\"ps6780 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">administrative one-offs costs. The decrease in absolute value of the selling expenses (\u20ac\u00a0141.0 million in </span></div><div class=\"ps6782 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">2025; \u20ac\u00a0159.0\u00a0million in 2024) was mainly linked to lower labor costs. </span><span class=\"f charStyle-cac9dc51 ps6781\">The decrease was also partially </span></div><div class=\"ps6783 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">related to foreign exchange impact of \u20ac\u00a0-4.3\u00a0million (mainly related to exchange effects in Chinese </span></div><div class=\"ps6784 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">renminbi and US dollar) and the effect of the outgoing entities.\u00a0 In 2025, selling expenses included bad </span></div><div class=\"ps6785 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">debt allowances recognized (excluding one-offs) for \u20ac\u00a0-1.9\u00a0million (2024: \u20ac\u00a0-4.1\u00a0million) and reversal of </span></div><div class=\"ps6786 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">bad debt allowances (excluding one-offs) for amounts used and not used for </span></div><div class=\"ps6787 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u20ac\u00a04.9\u00a0million\u00a0(2024:\u00a0\u20ac\u00a04.1\u00a0million). The increase in research and development expenses was linked to </span></div><div class=\"ps6788 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">impairments on capitalized R&amp;D projects, partially offset by lower labor costs.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfResearchAndDevelopmentExpenseExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-418": {
   "value": "<div class=\"ps6804 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:301.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss345\"><div><div class=\"ps1416 ss245\"><span class=\"f charStyle-4780dd65 ps23\">Other operating revenues </span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss345\"><div><div class=\"ps4043 ss245\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3255\">variance</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Royalties received</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6789\">12\u00a0990</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6790\">11\u00a0453</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6791\">-1\u00a0536</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Gains on disposal of PP&amp;E and intangible assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4816\">6\u00a0508</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3813\">476</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6792\">-6\u00a0032</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Government grants</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6793\">3\u00a0333</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6794\">1\u00a0680</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6791\">-1\u00a0653</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Compensations received for claims</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4714 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4915\">1\u00a0261</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4849\">1\u00a0302</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6795\">41</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Restructuring</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3890 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6796\">1\u00a0062</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3009\">15\u00a0020</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4917\">13\u00a0958</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Environmental</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3899 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6797\">60</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6798\">187</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6799\">127</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Gains on business disposals (portion sold)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4723 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6800\">20\u00a0010</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6800\">20\u00a0010</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Other revenues</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3909 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3601\">4\u00a0274</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3667\">6\u00a0429</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4015\">2\u00a0155</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps98 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3918 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6801\">29\u00a0487</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6802\">56\u00a0556</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6803\">27\u00a0069</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps6806 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\"> </span><span class=\"f charStyle-5389c0ce ps6805\"><sup> </sup></span></div><div class=\"ps6807 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The royalty income decreased by -11.8% due to lower sales. Government grants mainly related to </span></div><div class=\"ps6808 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">subsidies in China. There are no indications that the conditions attached to those grants will not be </span></div><div class=\"ps6809 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">complied with in the future and therefore it is not expected that subsidies may have to be refunded.</span></div><div class=\"ps6810 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In 2024, the gain on the disposal of PP&amp;E and intangible assets contained the revenues from the sale of </span></div><div class=\"ps6811 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">assets not included in restructuring programs, primarily in Belgium.</span></div><div class=\"ps392 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">5.3. Operating result (EBIT) by nature<span id=\"i8ab0d1bbc98344caaca8a9f996552705_589\"></span></span></div><div class=\"ps457 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group\u2019s major operating revenues and charges by function in 2025 were as follows: </span></div><div class=\"ps7367 ss0\"><div class=\"ss39 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:63pt\"></td><td style=\"padding:0;width:50.25pt\"></td><td style=\"padding:0;width:53.25pt\"></td><td style=\"padding:0;width:62.25pt\"></td><td style=\"padding:0;width:57.75pt\"></td><td style=\"padding:0;width:45.75pt\"></td><td style=\"padding:0;width:57.75pt\"></td><td style=\"padding:0;width:42pt\"></td><td style=\"padding:0;width:48.75pt\"></td></tr><tr style=\"height:32.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss409\"><div><div class=\"ps7270 ss368\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7272 ss410\"><div><div class=\"ps7271 ss187\"><span class=\"f charStyle-773ad6a8 ps1462\">Sales</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2567 ss411\"><div><div class=\"ps7274 ss199\"><span class=\"f charStyle-773ad6a8 ps7273\">Goods &amp; </span></div><div class=\"ps7271 ss199\"><span class=\"f charStyle-773ad6a8 ps6388\">materials</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4317 ss413\"><div><div class=\"ps7274 ss412\"><span class=\"f charStyle-773ad6a8 ps6358\">Handling and </span></div><div class=\"ps7271 ss412\"><span class=\"f charStyle-773ad6a8 ps7275\">Freight costs </span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7278 ss415\"><div><div class=\"ps7274 ss414\"><span class=\"f charStyle-773ad6a8 ps7276\">Services and </span></div><div class=\"ps7271 ss414\"><span class=\"f charStyle-773ad6a8 ps7277\">other costs </span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7280 ss417\"><div><div class=\"ps7274 ss416\"><span class=\"f charStyle-773ad6a8 ps7279\">Personnel </span></div><div class=\"ps7271 ss416\"><span class=\"f charStyle-773ad6a8 ps2975\">costs</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7284 ss415\"><div><div class=\"ps7282 ss414\"><span class=\"f charStyle-773ad6a8 ps7281\">Depreciation, </span></div><div class=\"ps7274 ss414\"><span class=\"f charStyle-773ad6a8 ps7283\">Amortization\u00a0 </span></div><div class=\"ps7271 ss414\"><span class=\"f charStyle-773ad6a8 ps6201\">&amp; Impairment</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7286 ss419\"><div><div class=\"ps7271 ss418\"><span class=\"f charStyle-773ad6a8 ps7285\">Others</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7287 ss420\"><div><div class=\"ps7271 ss371\"><span class=\"f charStyle-773ad6a8 ps1533\">TOTAL</span></div></div></div></td></tr><tr style=\"height:18pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7289 ss421\"><div><div class=\"ps7288 ss368\"><span class=\"f charStyle-773ad6a8 ps23\">Sales</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7291 ss193\"><div><div class=\"ps7288 ss187\"><span class=\"f charStyle-17640d98 ps7290\">3\u00a0705\u00a0815</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7293 ss422\"><div><div class=\"ps7288 ss371\"><span class=\"f charStyle-773ad6a8 ps7292\">3\u00a0705\u00a0815</span></div></div></div></td></tr><tr style=\"height:18pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3120 ss421\"><div><div class=\"ps2429 ss368\"><span class=\"f charStyle-773ad6a8 ps23\">Cost of sales </span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7294 ss423\"><div><div class=\"ps2429 ss199\"><span class=\"f charStyle-17640d98 ps6600\">-1\u00a0722\u00a0295</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7296 ss424\"><div><div class=\"ps2429 ss412\"><span class=\"f charStyle-17640d98 ps7295\">-185\u00a0103</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7297 ss425\"><div><div class=\"ps2429 ss414\"><span class=\"f charStyle-17640d98 ps6563\">-409\u00a0636</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7299 ss426\"><div><div class=\"ps2429 ss416\"><span class=\"f charStyle-17640d98 ps7298\">-591\u00a0056</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7300 ss425\"><div><div class=\"ps2429 ss414\"><span class=\"f charStyle-17640d98 ps4702\">-232\u00a0542</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7302 ss427\"><div><div class=\"ps2429 ss418\"><span class=\"f charStyle-17640d98 ps7301\">-82\u00a0940</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7303 ss422\"><div><div class=\"ps2429 ss371\"><span class=\"f charStyle-773ad6a8 ps2080\">-3\u00a0223\u00a0571</span></div></div></div></td></tr><tr style=\"height:20.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1885 ss428\"><div><div class=\"ps7304 ss368\"><span class=\"f charStyle-773ad6a8 ps23\">Selling </span></div><div class=\"ps7305 ss368\"><span class=\"f charStyle-773ad6a8 ps23\">expenses </span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7306 ss429\"><div><div class=\"ps7282 ss199\"><span class=\"f charStyle-17640d98 ps3425\">278</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7307 ss430\"><div><div class=\"ps7282 ss412\"><span class=\"f charStyle-17640d98 ps6593\">-1\u00a0742</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7308 ss431\"><div><div class=\"ps7282 ss414\"><span class=\"f charStyle-17640d98 ps4879\">-35\u00a0493</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7310 ss432\"><div><div class=\"ps7282 ss416\"><span class=\"f charStyle-17640d98 ps7309\">-89\u00a0419</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7312 ss431\"><div><div class=\"ps7282 ss414\"><span class=\"f charStyle-17640d98 ps7311\">-4\u00a0051</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7313 ss433\"><div><div class=\"ps7282 ss418\"><span class=\"f charStyle-17640d98 ps6543\">-10\u00a0329</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7315 ss434\"><div><div class=\"ps7282 ss371\"><span class=\"f charStyle-773ad6a8 ps7314\">-140\u00a0757</span></div></div></div></td></tr><tr style=\"height:27.75pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7316 ss435\"><div><div class=\"ps2313 ss368\"><span class=\"f charStyle-773ad6a8 ps23\">General &amp; </span></div><div class=\"ps2309 ss368\"><span class=\"f charStyle-773ad6a8 ps23\">Administrative </span></div><div class=\"ps2314 ss368\"><span class=\"f charStyle-773ad6a8 ps23\">expenses</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7318 ss436\"><div><div class=\"ps2309 ss199\"><span class=\"f charStyle-17640d98 ps7317\">-251</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7320 ss437\"><div><div class=\"ps2309 ss412\"><span class=\"f charStyle-17640d98 ps7319\">-683</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7321 ss438\"><div><div class=\"ps2309 ss414\"><span class=\"f charStyle-17640d98 ps6873\">-63\u00a0628</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7323 ss439\"><div><div class=\"ps2309 ss416\"><span class=\"f charStyle-17640d98 ps7322\">-104\u00a0469</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7325 ss438\"><div><div class=\"ps2309 ss414\"><span class=\"f charStyle-17640d98 ps7324\">-14\u00a0749</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7327 ss440\"><div><div class=\"ps2309 ss418\"><span class=\"f charStyle-17640d98 ps7326\">56\u00a0725</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7328 ss441\"><div><div class=\"ps2309 ss371\"><span class=\"f charStyle-773ad6a8 ps7015\">-127\u00a0056</span></div></div></div></td></tr><tr style=\"height:18pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7329 ss421\"><div><div class=\"ps2429 ss368\"><span class=\"f charStyle-773ad6a8 ps23\">R&amp;D expenses</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7330 ss423\"><div><div class=\"ps2429 ss199\"><span class=\"f charStyle-17640d98 ps4729\">-3\u00a0833</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7332 ss424\"><div><div class=\"ps2429 ss412\"><span class=\"f charStyle-17640d98 ps7331\">-175</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7334 ss425\"><div><div class=\"ps2429 ss414\"><span class=\"f charStyle-17640d98 ps7333\">-9\u00a0550</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7335 ss426\"><div><div class=\"ps2429 ss416\"><span class=\"f charStyle-17640d98 ps1977\">-39\u00a0281</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7337 ss425\"><div><div class=\"ps2429 ss414\"><span class=\"f charStyle-17640d98 ps7336\">-14\u00a0165</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7339 ss427\"><div><div class=\"ps2429 ss418\"><span class=\"f charStyle-17640d98 ps7338\">7\u00a0744</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7341 ss422\"><div><div class=\"ps2429 ss371\"><span class=\"f charStyle-773ad6a8 ps7340\">-59\u00a0260</span></div></div></div></td></tr><tr style=\"height:27.75pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2607 ss435\"><div><div class=\"ps3620 ss368\"><span class=\"f charStyle-773ad6a8 ps23\">Other </span></div><div class=\"ps3248 ss368\"><span class=\"f charStyle-773ad6a8 ps23\">operating </span></div><div class=\"ps3246 ss368\"><span class=\"f charStyle-773ad6a8 ps23\">items </span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2608 ss436\"><div><div class=\"ps3246 ss199\"><span class=\"f charStyle-17640d98 ps6758\">-460</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7343 ss437\"><div><div class=\"ps3246 ss412\"><span class=\"f charStyle-17640d98 ps7342\">-183</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7345 ss438\"><div><div class=\"ps3246 ss414\"><span class=\"f charStyle-17640d98 ps7344\">-16\u00a0174</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7346 ss439\"><div><div class=\"ps3246 ss416\"><span class=\"f charStyle-17640d98 ps6973\">-5\u00a0586</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7348 ss438\"><div><div class=\"ps3246 ss414\"><span class=\"f charStyle-17640d98 ps7347\">-5\u00a0577</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7350 ss440\"><div><div class=\"ps3246 ss418\"><span class=\"f charStyle-17640d98 ps7349\">7\u00a0634</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7352 ss441\"><div><div class=\"ps3246 ss371\"><span class=\"f charStyle-773ad6a8 ps7351\">-20\u00a0346</span></div></div></div></td></tr><tr style=\"height:15.75pt\"><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7354 ss442\"><div><div class=\"ps7353 ss368\"><span class=\"f charStyle-773ad6a8 ps23\">TOTAL 2025</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7355 ss443\"><div><div class=\"ps7353 ss187\"><span class=\"f charStyle-773ad6a8 ps6271\">3\u00a0705\u00a0815</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7356 ss444\"><div><div class=\"ps7353 ss199\"><span class=\"f charStyle-773ad6a8 ps3431\">-1\u00a0726\u00a0561</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7358 ss445\"><div><div class=\"ps7353 ss412\"><span class=\"f charStyle-773ad6a8 ps7357\">-187\u00a0887</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7360 ss446\"><div><div class=\"ps7353 ss414\"><span class=\"f charStyle-773ad6a8 ps7359\">-534\u00a0480</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7361 ss447\"><div><div class=\"ps7353 ss416\"><span class=\"f charStyle-773ad6a8 ps4079\">-829\u00a0811</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7363 ss446\"><div><div class=\"ps7353 ss414\"><span class=\"f charStyle-773ad6a8 ps7362\">-271\u00a0084</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7365 ss448\"><div><div class=\"ps7353 ss418\"><span class=\"f charStyle-773ad6a8 ps7364\">-21\u00a0167</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7366 ss449\"><div><div class=\"ps7353 ss371\"><span class=\"f charStyle-773ad6a8 ps3099\">134\u00a0826</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps7372 ss0\"><div class=\"ss39 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:63pt\"></td><td style=\"padding:0;width:50.25pt\"></td><td style=\"padding:0;width:53.25pt\"></td><td style=\"padding:0;width:62.25pt\"></td><td style=\"padding:0;width:57.75pt\"></td><td style=\"padding:0;width:45.75pt\"></td><td style=\"padding:0;width:57.75pt\"></td><td style=\"padding:0;width:42pt\"></td><td style=\"padding:0;width:48.75pt\"></td></tr><tr style=\"height:15.75pt\"><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss442\"><div><div class=\"ps7353 ss368\"><span class=\"f charStyle-773ad6a8 ps23\">TOTAL 2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7272 ss443\"><div><div class=\"ps7353 ss187\"><span class=\"f charStyle-773ad6a8 ps3622\">3\u00a0957\u00a0814</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2567 ss444\"><div><div class=\"ps7353 ss199\"><span class=\"f charStyle-773ad6a8 ps2994\">-1\u00a0816\u00a0367</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4317 ss445\"><div><div class=\"ps7353 ss412\"><span class=\"f charStyle-773ad6a8 ps7368\">-208\u00a0561</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7278 ss446\"><div><div class=\"ps7353 ss414\"><span class=\"f charStyle-773ad6a8 ps7369\">-567\u00a0298</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7280 ss447\"><div><div class=\"ps7353 ss416\"><span class=\"f charStyle-773ad6a8 ps4088\">-871\u00a0625</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7284 ss446\"><div><div class=\"ps7353 ss414\"><span class=\"f charStyle-773ad6a8 ps7324\">-161\u00a0191</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7286 ss448\"><div><div class=\"ps7353 ss418\"><span class=\"f charStyle-773ad6a8 ps7370\">-36\u00a0593</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7287 ss449\"><div><div class=\"ps7353 ss371\"><span class=\"f charStyle-773ad6a8 ps7371\">296\u00a0178</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps7373 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Due to change of reporting tool, the group is able to disclose, as of 2025, the operating charges by </span></div><div class=\"ps7374 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">function. </span></div><div class=\"ps7375 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The impairment losses of 2025 mainly related to the impairment of PP&amp;E in China, Italy and Belgium. For </span></div><div class=\"ps7377 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">2024 the</span><span class=\"f charStyle-e970411d ps7376\"><span style=\"background-color:inherit\"> losses were related to impairment of PP&amp;E in China, United Kingdom and The Netherlands. The </span><span class=\"f ps72\"> </span></span></div><div class=\"ps7378 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">amortization included write-downs / (reversals of write-downs) on inventories and trade receivables.</span></span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfOtherOperatingIncomeExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-417": {
   "value": "<div class=\"ps6804 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:301.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss345\"><div><div class=\"ps1416 ss245\"><span class=\"f charStyle-4780dd65 ps23\">Other operating revenues </span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss345\"><div><div class=\"ps4043 ss245\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3255\">variance</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Royalties received</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6789\">12\u00a0990</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6790\">11\u00a0453</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6791\">-1\u00a0536</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Gains on disposal of PP&amp;E and intangible assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4816\">6\u00a0508</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3813\">476</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6792\">-6\u00a0032</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Government grants</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6793\">3\u00a0333</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6794\">1\u00a0680</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6791\">-1\u00a0653</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Compensations received for claims</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4714 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4915\">1\u00a0261</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4849\">1\u00a0302</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6795\">41</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Restructuring</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3890 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6796\">1\u00a0062</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3009\">15\u00a0020</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4917\">13\u00a0958</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Environmental</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3899 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6797\">60</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6798\">187</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6799\">127</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Gains on business disposals (portion sold)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4723 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6800\">20\u00a0010</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6800\">20\u00a0010</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Other revenues</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3909 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3601\">4\u00a0274</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3667\">6\u00a0429</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4015\">2\u00a0155</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps98 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3918 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6801\">29\u00a0487</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6802\">56\u00a0556</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6803\">27\u00a0069</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps6806 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\"> </span><span class=\"f charStyle-5389c0ce ps6805\"><sup> </sup></span></div><div class=\"ps6807 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The royalty income decreased by -11.8% due to lower sales. Government grants mainly related to </span></div><div class=\"ps6808 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">subsidies in China. There are no indications that the conditions attached to those grants will not be </span></div><div class=\"ps6809 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">complied with in the future and therefore it is not expected that subsidies may have to be refunded.</span></div><div class=\"ps6810 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In 2024, the gain on the disposal of PP&amp;E and intangible assets contained the revenues from the sale of </span></div><div class=\"ps6811 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">assets not included in restructuring programs, primarily in Belgium.</span></div><div class=\"ps543 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:301.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss345\"><div><div class=\"ps1416 ss245\"><span class=\"f charStyle-4780dd65 ps23\">Other operating expenses </span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss345\"><div><div class=\"ps4043 ss245\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3255\">variance</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Royalties paid</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4779\">-834</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6812\">-801</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6813\">33</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Losses on disposal of PP&amp;E and intangible assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4019\">-1\u00a0617</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6814\">-977</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3770\">640</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Amortization of intangible assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6815\">-1\u00a0500</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6816\">1\u00a0500</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Bank charges</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4714 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6817\">-2\u00a0227</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6818\">-2\u00a0104</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6819\">123</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Tax related expenses (other than income taxes)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3890 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6820\">584</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6821\">-393</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6814\">-977</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Impairment losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3899 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6814\">-677</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6822\">-2\u00a0006</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6823\">-1\u00a0329</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Restructuring</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4723 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6824\">-6\u00a0453</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6825\">-7\u00a0685</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6826\">-1\u00a0233</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Environmental</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3909 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6827\">-5\u00a0664</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2433\">5\u00a0664</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps98 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Losses on business disposals</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3918 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4924\">-56\u00a0600</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4924\">-56\u00a0600</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3923 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Other expenses</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4732 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6828\">-4\u00a0108</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4734 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6829\">-6\u00a0335</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4736 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6792\">-2\u00a0226</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3924 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3929 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6830\">-22\u00a0496</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3931 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6661\">-76\u00a0902</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3933 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6831\">-54\u00a0406</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps6833 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">I</span><span class=\"f charStyle-cac9dc51 ps6832\">n 2025, \"Restructuring - revenues\" mainly related to restructuring in Belgium and China and gain of </span></div><div class=\"ps6834 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">disposal of property in Belgium. \"Restructuring - expenses\" on the other hand mainly included part of the </span></div><div class=\"ps6835 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">cost related to the restructuring program in the UK, in Belgium and in China.</span></div><div class=\"ps6836 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In 2024, \"Restructuring - revenues\" mainly related to restructuring in Indonesia and closure of Figline </span></div><div class=\"ps6837 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">plant (Italy). \"Restructuring - expenses\" on the other hand mainly included part of the cost related to the </span></div><div class=\"ps6838 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">restructuring program in the UK and plant closure in Italy.</span></div><div class=\"ps6839 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The 2025 loss of \u20ac -36.6 million (gain of \u20ac 20.0 million and CTA loss of \u20ac -56.6 million) on business </span></div><div class=\"ps6840 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">disposals was related to the disposal of the Steel Wire Solutions businesses in Costa Rica,\u00a0 Ecuador and </span></div><div class=\"ps6841 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Venezuela in 2025 (see also note 7.2. \"Effect of business combinations and business disposals\").\u00a0 </span></div><div class=\"ps6842 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The environmental costs in 2024 were mainly related to environmental provisions for the closure of the </span></div><div class=\"ps6843 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Figline plant (Italy). </span></div><div class=\"ps392 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">5.3. Operating result (EBIT) by nature<span id=\"i8ab0d1bbc98344caaca8a9f996552705_589\"></span></span></div><div class=\"ps457 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group\u2019s major operating revenues and charges by function in 2025 were as follows: </span></div><div class=\"ps7367 ss0\"><div class=\"ss39 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:63pt\"></td><td style=\"padding:0;width:50.25pt\"></td><td style=\"padding:0;width:53.25pt\"></td><td style=\"padding:0;width:62.25pt\"></td><td style=\"padding:0;width:57.75pt\"></td><td style=\"padding:0;width:45.75pt\"></td><td style=\"padding:0;width:57.75pt\"></td><td style=\"padding:0;width:42pt\"></td><td style=\"padding:0;width:48.75pt\"></td></tr><tr style=\"height:32.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss409\"><div><div class=\"ps7270 ss368\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7272 ss410\"><div><div class=\"ps7271 ss187\"><span class=\"f charStyle-773ad6a8 ps1462\">Sales</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2567 ss411\"><div><div class=\"ps7274 ss199\"><span class=\"f charStyle-773ad6a8 ps7273\">Goods &amp; </span></div><div class=\"ps7271 ss199\"><span class=\"f charStyle-773ad6a8 ps6388\">materials</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4317 ss413\"><div><div class=\"ps7274 ss412\"><span class=\"f charStyle-773ad6a8 ps6358\">Handling and </span></div><div class=\"ps7271 ss412\"><span class=\"f charStyle-773ad6a8 ps7275\">Freight costs </span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7278 ss415\"><div><div class=\"ps7274 ss414\"><span class=\"f charStyle-773ad6a8 ps7276\">Services and </span></div><div class=\"ps7271 ss414\"><span class=\"f charStyle-773ad6a8 ps7277\">other costs </span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7280 ss417\"><div><div class=\"ps7274 ss416\"><span class=\"f charStyle-773ad6a8 ps7279\">Personnel </span></div><div class=\"ps7271 ss416\"><span class=\"f charStyle-773ad6a8 ps2975\">costs</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7284 ss415\"><div><div class=\"ps7282 ss414\"><span class=\"f charStyle-773ad6a8 ps7281\">Depreciation, </span></div><div class=\"ps7274 ss414\"><span class=\"f charStyle-773ad6a8 ps7283\">Amortization\u00a0 </span></div><div class=\"ps7271 ss414\"><span class=\"f charStyle-773ad6a8 ps6201\">&amp; Impairment</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7286 ss419\"><div><div class=\"ps7271 ss418\"><span class=\"f charStyle-773ad6a8 ps7285\">Others</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7287 ss420\"><div><div class=\"ps7271 ss371\"><span class=\"f charStyle-773ad6a8 ps1533\">TOTAL</span></div></div></div></td></tr><tr style=\"height:18pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7289 ss421\"><div><div class=\"ps7288 ss368\"><span class=\"f charStyle-773ad6a8 ps23\">Sales</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7291 ss193\"><div><div class=\"ps7288 ss187\"><span class=\"f charStyle-17640d98 ps7290\">3\u00a0705\u00a0815</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7293 ss422\"><div><div class=\"ps7288 ss371\"><span class=\"f charStyle-773ad6a8 ps7292\">3\u00a0705\u00a0815</span></div></div></div></td></tr><tr style=\"height:18pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3120 ss421\"><div><div class=\"ps2429 ss368\"><span class=\"f charStyle-773ad6a8 ps23\">Cost of sales </span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7294 ss423\"><div><div class=\"ps2429 ss199\"><span class=\"f charStyle-17640d98 ps6600\">-1\u00a0722\u00a0295</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7296 ss424\"><div><div class=\"ps2429 ss412\"><span class=\"f charStyle-17640d98 ps7295\">-185\u00a0103</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7297 ss425\"><div><div class=\"ps2429 ss414\"><span class=\"f charStyle-17640d98 ps6563\">-409\u00a0636</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7299 ss426\"><div><div class=\"ps2429 ss416\"><span class=\"f charStyle-17640d98 ps7298\">-591\u00a0056</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7300 ss425\"><div><div class=\"ps2429 ss414\"><span class=\"f charStyle-17640d98 ps4702\">-232\u00a0542</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7302 ss427\"><div><div class=\"ps2429 ss418\"><span class=\"f charStyle-17640d98 ps7301\">-82\u00a0940</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7303 ss422\"><div><div class=\"ps2429 ss371\"><span class=\"f charStyle-773ad6a8 ps2080\">-3\u00a0223\u00a0571</span></div></div></div></td></tr><tr style=\"height:20.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1885 ss428\"><div><div class=\"ps7304 ss368\"><span class=\"f charStyle-773ad6a8 ps23\">Selling </span></div><div class=\"ps7305 ss368\"><span class=\"f charStyle-773ad6a8 ps23\">expenses </span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7306 ss429\"><div><div class=\"ps7282 ss199\"><span class=\"f charStyle-17640d98 ps3425\">278</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7307 ss430\"><div><div class=\"ps7282 ss412\"><span class=\"f charStyle-17640d98 ps6593\">-1\u00a0742</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7308 ss431\"><div><div class=\"ps7282 ss414\"><span class=\"f charStyle-17640d98 ps4879\">-35\u00a0493</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7310 ss432\"><div><div class=\"ps7282 ss416\"><span class=\"f charStyle-17640d98 ps7309\">-89\u00a0419</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7312 ss431\"><div><div class=\"ps7282 ss414\"><span class=\"f charStyle-17640d98 ps7311\">-4\u00a0051</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7313 ss433\"><div><div class=\"ps7282 ss418\"><span class=\"f charStyle-17640d98 ps6543\">-10\u00a0329</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7315 ss434\"><div><div class=\"ps7282 ss371\"><span class=\"f charStyle-773ad6a8 ps7314\">-140\u00a0757</span></div></div></div></td></tr><tr style=\"height:27.75pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7316 ss435\"><div><div class=\"ps2313 ss368\"><span class=\"f charStyle-773ad6a8 ps23\">General &amp; </span></div><div class=\"ps2309 ss368\"><span class=\"f charStyle-773ad6a8 ps23\">Administrative </span></div><div class=\"ps2314 ss368\"><span class=\"f charStyle-773ad6a8 ps23\">expenses</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7318 ss436\"><div><div class=\"ps2309 ss199\"><span class=\"f charStyle-17640d98 ps7317\">-251</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7320 ss437\"><div><div class=\"ps2309 ss412\"><span class=\"f charStyle-17640d98 ps7319\">-683</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7321 ss438\"><div><div class=\"ps2309 ss414\"><span class=\"f charStyle-17640d98 ps6873\">-63\u00a0628</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7323 ss439\"><div><div class=\"ps2309 ss416\"><span class=\"f charStyle-17640d98 ps7322\">-104\u00a0469</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7325 ss438\"><div><div class=\"ps2309 ss414\"><span class=\"f charStyle-17640d98 ps7324\">-14\u00a0749</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7327 ss440\"><div><div class=\"ps2309 ss418\"><span class=\"f charStyle-17640d98 ps7326\">56\u00a0725</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7328 ss441\"><div><div class=\"ps2309 ss371\"><span class=\"f charStyle-773ad6a8 ps7015\">-127\u00a0056</span></div></div></div></td></tr><tr style=\"height:18pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7329 ss421\"><div><div class=\"ps2429 ss368\"><span class=\"f charStyle-773ad6a8 ps23\">R&amp;D expenses</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7330 ss423\"><div><div class=\"ps2429 ss199\"><span class=\"f charStyle-17640d98 ps4729\">-3\u00a0833</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7332 ss424\"><div><div class=\"ps2429 ss412\"><span class=\"f charStyle-17640d98 ps7331\">-175</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7334 ss425\"><div><div class=\"ps2429 ss414\"><span class=\"f charStyle-17640d98 ps7333\">-9\u00a0550</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7335 ss426\"><div><div class=\"ps2429 ss416\"><span class=\"f charStyle-17640d98 ps1977\">-39\u00a0281</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7337 ss425\"><div><div class=\"ps2429 ss414\"><span class=\"f charStyle-17640d98 ps7336\">-14\u00a0165</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7339 ss427\"><div><div class=\"ps2429 ss418\"><span class=\"f charStyle-17640d98 ps7338\">7\u00a0744</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7341 ss422\"><div><div class=\"ps2429 ss371\"><span class=\"f charStyle-773ad6a8 ps7340\">-59\u00a0260</span></div></div></div></td></tr><tr style=\"height:27.75pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2607 ss435\"><div><div class=\"ps3620 ss368\"><span class=\"f charStyle-773ad6a8 ps23\">Other </span></div><div class=\"ps3248 ss368\"><span class=\"f charStyle-773ad6a8 ps23\">operating </span></div><div class=\"ps3246 ss368\"><span class=\"f charStyle-773ad6a8 ps23\">items </span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2608 ss436\"><div><div class=\"ps3246 ss199\"><span class=\"f charStyle-17640d98 ps6758\">-460</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7343 ss437\"><div><div class=\"ps3246 ss412\"><span class=\"f charStyle-17640d98 ps7342\">-183</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7345 ss438\"><div><div class=\"ps3246 ss414\"><span class=\"f charStyle-17640d98 ps7344\">-16\u00a0174</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7346 ss439\"><div><div class=\"ps3246 ss416\"><span class=\"f charStyle-17640d98 ps6973\">-5\u00a0586</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7348 ss438\"><div><div class=\"ps3246 ss414\"><span class=\"f charStyle-17640d98 ps7347\">-5\u00a0577</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7350 ss440\"><div><div class=\"ps3246 ss418\"><span class=\"f charStyle-17640d98 ps7349\">7\u00a0634</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7352 ss441\"><div><div class=\"ps3246 ss371\"><span class=\"f charStyle-773ad6a8 ps7351\">-20\u00a0346</span></div></div></div></td></tr><tr style=\"height:15.75pt\"><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7354 ss442\"><div><div class=\"ps7353 ss368\"><span class=\"f charStyle-773ad6a8 ps23\">TOTAL 2025</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7355 ss443\"><div><div class=\"ps7353 ss187\"><span class=\"f charStyle-773ad6a8 ps6271\">3\u00a0705\u00a0815</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7356 ss444\"><div><div class=\"ps7353 ss199\"><span class=\"f charStyle-773ad6a8 ps3431\">-1\u00a0726\u00a0561</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7358 ss445\"><div><div class=\"ps7353 ss412\"><span class=\"f charStyle-773ad6a8 ps7357\">-187\u00a0887</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7360 ss446\"><div><div class=\"ps7353 ss414\"><span class=\"f charStyle-773ad6a8 ps7359\">-534\u00a0480</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7361 ss447\"><div><div class=\"ps7353 ss416\"><span class=\"f charStyle-773ad6a8 ps4079\">-829\u00a0811</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7363 ss446\"><div><div class=\"ps7353 ss414\"><span class=\"f charStyle-773ad6a8 ps7362\">-271\u00a0084</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7365 ss448\"><div><div class=\"ps7353 ss418\"><span class=\"f charStyle-773ad6a8 ps7364\">-21\u00a0167</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7366 ss449\"><div><div class=\"ps7353 ss371\"><span class=\"f charStyle-773ad6a8 ps3099\">134\u00a0826</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps7372 ss0\"><div class=\"ss39 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:63pt\"></td><td style=\"padding:0;width:50.25pt\"></td><td style=\"padding:0;width:53.25pt\"></td><td style=\"padding:0;width:62.25pt\"></td><td style=\"padding:0;width:57.75pt\"></td><td style=\"padding:0;width:45.75pt\"></td><td style=\"padding:0;width:57.75pt\"></td><td style=\"padding:0;width:42pt\"></td><td style=\"padding:0;width:48.75pt\"></td></tr><tr style=\"height:15.75pt\"><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss442\"><div><div class=\"ps7353 ss368\"><span class=\"f charStyle-773ad6a8 ps23\">TOTAL 2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7272 ss443\"><div><div class=\"ps7353 ss187\"><span class=\"f charStyle-773ad6a8 ps3622\">3\u00a0957\u00a0814</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2567 ss444\"><div><div class=\"ps7353 ss199\"><span class=\"f charStyle-773ad6a8 ps2994\">-1\u00a0816\u00a0367</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4317 ss445\"><div><div class=\"ps7353 ss412\"><span class=\"f charStyle-773ad6a8 ps7368\">-208\u00a0561</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7278 ss446\"><div><div class=\"ps7353 ss414\"><span class=\"f charStyle-773ad6a8 ps7369\">-567\u00a0298</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7280 ss447\"><div><div class=\"ps7353 ss416\"><span class=\"f charStyle-773ad6a8 ps4088\">-871\u00a0625</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7284 ss446\"><div><div class=\"ps7353 ss414\"><span class=\"f charStyle-773ad6a8 ps7324\">-161\u00a0191</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7286 ss448\"><div><div class=\"ps7353 ss418\"><span class=\"f charStyle-773ad6a8 ps7370\">-36\u00a0593</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7287 ss449\"><div><div class=\"ps7353 ss371\"><span class=\"f charStyle-773ad6a8 ps7371\">296\u00a0178</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps7373 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Due to change of reporting tool, the group is able to disclose, as of 2025, the operating charges by </span></div><div class=\"ps7374 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">function. </span></div><div class=\"ps7375 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The impairment losses of 2025 mainly related to the impairment of PP&amp;E in China, Italy and Belgium. For </span></div><div class=\"ps7377 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">2024 the</span><span class=\"f charStyle-e970411d ps7376\"><span style=\"background-color:inherit\"> losses were related to impairment of PP&amp;E in China, United Kingdom and The Netherlands. The </span><span class=\"f ps72\"> </span></span></div><div class=\"ps7378 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">amortization included write-downs / (reversals of write-downs) on inventories and trade receivables.</span></span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfOtherOperatingIncomeExpenseExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-416": {
   "value": "<div class=\"ps6804 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:301.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss345\"><div><div class=\"ps1416 ss245\"><span class=\"f charStyle-4780dd65 ps23\">Other operating revenues </span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss345\"><div><div class=\"ps4043 ss245\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3255\">variance</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Royalties received</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6789\">12\u00a0990</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6790\">11\u00a0453</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6791\">-1\u00a0536</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Gains on disposal of PP&amp;E and intangible assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4816\">6\u00a0508</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3813\">476</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6792\">-6\u00a0032</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Government grants</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6793\">3\u00a0333</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6794\">1\u00a0680</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6791\">-1\u00a0653</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Compensations received for claims</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4714 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4915\">1\u00a0261</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4849\">1\u00a0302</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6795\">41</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Restructuring</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3890 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6796\">1\u00a0062</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3009\">15\u00a0020</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4917\">13\u00a0958</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Environmental</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3899 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6797\">60</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6798\">187</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6799\">127</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Gains on business disposals (portion sold)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4723 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6800\">20\u00a0010</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6800\">20\u00a0010</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Other revenues</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3909 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3601\">4\u00a0274</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3667\">6\u00a0429</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4015\">2\u00a0155</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps98 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3918 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6801\">29\u00a0487</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6802\">56\u00a0556</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6803\">27\u00a0069</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps6806 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\"> </span><span class=\"f charStyle-5389c0ce ps6805\"><sup> </sup></span></div><div class=\"ps6807 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The royalty income decreased by -11.8% due to lower sales. Government grants mainly related to </span></div><div class=\"ps6808 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">subsidies in China. There are no indications that the conditions attached to those grants will not be </span></div><div class=\"ps6809 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">complied with in the future and therefore it is not expected that subsidies may have to be refunded.</span></div><div class=\"ps6810 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In 2024, the gain on the disposal of PP&amp;E and intangible assets contained the revenues from the sale of </span></div><div class=\"ps6811 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">assets not included in restructuring programs, primarily in Belgium.</span></div><div class=\"ps543 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:301.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss345\"><div><div class=\"ps1416 ss245\"><span class=\"f charStyle-4780dd65 ps23\">Other operating expenses </span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss345\"><div><div class=\"ps4043 ss245\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3255\">variance</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Royalties paid</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4779\">-834</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6812\">-801</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6813\">33</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Losses on disposal of PP&amp;E and intangible assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4019\">-1\u00a0617</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6814\">-977</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3770\">640</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Amortization of intangible assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6815\">-1\u00a0500</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6816\">1\u00a0500</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Bank charges</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4714 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6817\">-2\u00a0227</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6818\">-2\u00a0104</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6819\">123</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Tax related expenses (other than income taxes)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3890 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6820\">584</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6821\">-393</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6814\">-977</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Impairment losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3899 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6814\">-677</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6822\">-2\u00a0006</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6823\">-1\u00a0329</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Restructuring</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4723 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6824\">-6\u00a0453</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6825\">-7\u00a0685</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6826\">-1\u00a0233</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Environmental</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3909 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6827\">-5\u00a0664</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2433\">5\u00a0664</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps98 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Losses on business disposals</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3918 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4924\">-56\u00a0600</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4924\">-56\u00a0600</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3923 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Other expenses</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4732 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6828\">-4\u00a0108</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4734 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6829\">-6\u00a0335</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4736 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6792\">-2\u00a0226</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3924 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3929 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6830\">-22\u00a0496</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3931 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6661\">-76\u00a0902</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3933 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6831\">-54\u00a0406</span></div></div></div></td></tr></tbody></table></div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfGovernmentGrantsExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-419": {
   "value": "<div class=\"ps543 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:301.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss345\"><div><div class=\"ps1416 ss245\"><span class=\"f charStyle-4780dd65 ps23\">Other operating expenses </span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss345\"><div><div class=\"ps4043 ss245\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3255\">variance</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Royalties paid</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4779\">-834</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6812\">-801</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6813\">33</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Losses on disposal of PP&amp;E and intangible assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4019\">-1\u00a0617</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6814\">-977</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3770\">640</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Amortization of intangible assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6815\">-1\u00a0500</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6816\">1\u00a0500</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Bank charges</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4714 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6817\">-2\u00a0227</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6818\">-2\u00a0104</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6819\">123</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Tax related expenses (other than income taxes)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3890 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6820\">584</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6821\">-393</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6814\">-977</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Impairment losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3899 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6814\">-677</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6822\">-2\u00a0006</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6823\">-1\u00a0329</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Restructuring</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4723 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6824\">-6\u00a0453</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6825\">-7\u00a0685</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6826\">-1\u00a0233</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Environmental</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3909 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6827\">-5\u00a0664</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2433\">5\u00a0664</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps98 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Losses on business disposals</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3918 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4924\">-56\u00a0600</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4924\">-56\u00a0600</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3923 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Other expenses</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4732 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6828\">-4\u00a0108</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4734 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6829\">-6\u00a0335</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4736 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6792\">-2\u00a0226</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3924 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3929 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6830\">-22\u00a0496</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3931 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6661\">-76\u00a0902</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3933 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6831\">-54\u00a0406</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps392 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">5.3. Operating result (EBIT) by nature<span id=\"i8ab0d1bbc98344caaca8a9f996552705_589\"></span></span></div><div class=\"ps457 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group\u2019s major operating revenues and charges by function in 2025 were as follows: </span></div><div class=\"ps7367 ss0\"><div class=\"ss39 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:63pt\"></td><td style=\"padding:0;width:50.25pt\"></td><td style=\"padding:0;width:53.25pt\"></td><td style=\"padding:0;width:62.25pt\"></td><td style=\"padding:0;width:57.75pt\"></td><td style=\"padding:0;width:45.75pt\"></td><td style=\"padding:0;width:57.75pt\"></td><td style=\"padding:0;width:42pt\"></td><td style=\"padding:0;width:48.75pt\"></td></tr><tr style=\"height:32.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss409\"><div><div class=\"ps7270 ss368\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7272 ss410\"><div><div class=\"ps7271 ss187\"><span class=\"f charStyle-773ad6a8 ps1462\">Sales</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2567 ss411\"><div><div class=\"ps7274 ss199\"><span class=\"f charStyle-773ad6a8 ps7273\">Goods &amp; </span></div><div class=\"ps7271 ss199\"><span class=\"f charStyle-773ad6a8 ps6388\">materials</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4317 ss413\"><div><div class=\"ps7274 ss412\"><span class=\"f charStyle-773ad6a8 ps6358\">Handling and </span></div><div class=\"ps7271 ss412\"><span class=\"f charStyle-773ad6a8 ps7275\">Freight costs </span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7278 ss415\"><div><div class=\"ps7274 ss414\"><span class=\"f charStyle-773ad6a8 ps7276\">Services and </span></div><div class=\"ps7271 ss414\"><span class=\"f charStyle-773ad6a8 ps7277\">other costs </span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7280 ss417\"><div><div class=\"ps7274 ss416\"><span class=\"f charStyle-773ad6a8 ps7279\">Personnel </span></div><div class=\"ps7271 ss416\"><span class=\"f charStyle-773ad6a8 ps2975\">costs</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7284 ss415\"><div><div class=\"ps7282 ss414\"><span class=\"f charStyle-773ad6a8 ps7281\">Depreciation, </span></div><div class=\"ps7274 ss414\"><span class=\"f charStyle-773ad6a8 ps7283\">Amortization\u00a0 </span></div><div class=\"ps7271 ss414\"><span class=\"f charStyle-773ad6a8 ps6201\">&amp; Impairment</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7286 ss419\"><div><div class=\"ps7271 ss418\"><span class=\"f charStyle-773ad6a8 ps7285\">Others</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7287 ss420\"><div><div class=\"ps7271 ss371\"><span class=\"f charStyle-773ad6a8 ps1533\">TOTAL</span></div></div></div></td></tr><tr style=\"height:18pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7289 ss421\"><div><div class=\"ps7288 ss368\"><span class=\"f charStyle-773ad6a8 ps23\">Sales</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7291 ss193\"><div><div class=\"ps7288 ss187\"><span class=\"f charStyle-17640d98 ps7290\">3\u00a0705\u00a0815</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7293 ss422\"><div><div class=\"ps7288 ss371\"><span class=\"f charStyle-773ad6a8 ps7292\">3\u00a0705\u00a0815</span></div></div></div></td></tr><tr style=\"height:18pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3120 ss421\"><div><div class=\"ps2429 ss368\"><span class=\"f charStyle-773ad6a8 ps23\">Cost of sales </span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7294 ss423\"><div><div class=\"ps2429 ss199\"><span class=\"f charStyle-17640d98 ps6600\">-1\u00a0722\u00a0295</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7296 ss424\"><div><div class=\"ps2429 ss412\"><span class=\"f charStyle-17640d98 ps7295\">-185\u00a0103</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7297 ss425\"><div><div class=\"ps2429 ss414\"><span class=\"f charStyle-17640d98 ps6563\">-409\u00a0636</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7299 ss426\"><div><div class=\"ps2429 ss416\"><span class=\"f charStyle-17640d98 ps7298\">-591\u00a0056</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7300 ss425\"><div><div class=\"ps2429 ss414\"><span class=\"f charStyle-17640d98 ps4702\">-232\u00a0542</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7302 ss427\"><div><div class=\"ps2429 ss418\"><span class=\"f charStyle-17640d98 ps7301\">-82\u00a0940</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7303 ss422\"><div><div class=\"ps2429 ss371\"><span class=\"f charStyle-773ad6a8 ps2080\">-3\u00a0223\u00a0571</span></div></div></div></td></tr><tr style=\"height:20.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1885 ss428\"><div><div class=\"ps7304 ss368\"><span class=\"f charStyle-773ad6a8 ps23\">Selling </span></div><div class=\"ps7305 ss368\"><span class=\"f charStyle-773ad6a8 ps23\">expenses </span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7306 ss429\"><div><div class=\"ps7282 ss199\"><span class=\"f charStyle-17640d98 ps3425\">278</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7307 ss430\"><div><div class=\"ps7282 ss412\"><span class=\"f charStyle-17640d98 ps6593\">-1\u00a0742</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7308 ss431\"><div><div class=\"ps7282 ss414\"><span class=\"f charStyle-17640d98 ps4879\">-35\u00a0493</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7310 ss432\"><div><div class=\"ps7282 ss416\"><span class=\"f charStyle-17640d98 ps7309\">-89\u00a0419</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7312 ss431\"><div><div class=\"ps7282 ss414\"><span class=\"f charStyle-17640d98 ps7311\">-4\u00a0051</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7313 ss433\"><div><div class=\"ps7282 ss418\"><span class=\"f charStyle-17640d98 ps6543\">-10\u00a0329</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7315 ss434\"><div><div class=\"ps7282 ss371\"><span class=\"f charStyle-773ad6a8 ps7314\">-140\u00a0757</span></div></div></div></td></tr><tr style=\"height:27.75pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7316 ss435\"><div><div class=\"ps2313 ss368\"><span class=\"f charStyle-773ad6a8 ps23\">General &amp; </span></div><div class=\"ps2309 ss368\"><span class=\"f charStyle-773ad6a8 ps23\">Administrative </span></div><div class=\"ps2314 ss368\"><span class=\"f charStyle-773ad6a8 ps23\">expenses</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7318 ss436\"><div><div class=\"ps2309 ss199\"><span class=\"f charStyle-17640d98 ps7317\">-251</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7320 ss437\"><div><div class=\"ps2309 ss412\"><span class=\"f charStyle-17640d98 ps7319\">-683</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7321 ss438\"><div><div class=\"ps2309 ss414\"><span class=\"f charStyle-17640d98 ps6873\">-63\u00a0628</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7323 ss439\"><div><div class=\"ps2309 ss416\"><span class=\"f charStyle-17640d98 ps7322\">-104\u00a0469</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7325 ss438\"><div><div class=\"ps2309 ss414\"><span class=\"f charStyle-17640d98 ps7324\">-14\u00a0749</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7327 ss440\"><div><div class=\"ps2309 ss418\"><span class=\"f charStyle-17640d98 ps7326\">56\u00a0725</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7328 ss441\"><div><div class=\"ps2309 ss371\"><span class=\"f charStyle-773ad6a8 ps7015\">-127\u00a0056</span></div></div></div></td></tr><tr style=\"height:18pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7329 ss421\"><div><div class=\"ps2429 ss368\"><span class=\"f charStyle-773ad6a8 ps23\">R&amp;D expenses</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7330 ss423\"><div><div class=\"ps2429 ss199\"><span class=\"f charStyle-17640d98 ps4729\">-3\u00a0833</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7332 ss424\"><div><div class=\"ps2429 ss412\"><span class=\"f charStyle-17640d98 ps7331\">-175</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7334 ss425\"><div><div class=\"ps2429 ss414\"><span class=\"f charStyle-17640d98 ps7333\">-9\u00a0550</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7335 ss426\"><div><div class=\"ps2429 ss416\"><span class=\"f charStyle-17640d98 ps1977\">-39\u00a0281</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7337 ss425\"><div><div class=\"ps2429 ss414\"><span class=\"f charStyle-17640d98 ps7336\">-14\u00a0165</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7339 ss427\"><div><div class=\"ps2429 ss418\"><span class=\"f charStyle-17640d98 ps7338\">7\u00a0744</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7341 ss422\"><div><div class=\"ps2429 ss371\"><span class=\"f charStyle-773ad6a8 ps7340\">-59\u00a0260</span></div></div></div></td></tr><tr style=\"height:27.75pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2607 ss435\"><div><div class=\"ps3620 ss368\"><span class=\"f charStyle-773ad6a8 ps23\">Other </span></div><div class=\"ps3248 ss368\"><span class=\"f charStyle-773ad6a8 ps23\">operating </span></div><div class=\"ps3246 ss368\"><span class=\"f charStyle-773ad6a8 ps23\">items </span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2608 ss436\"><div><div class=\"ps3246 ss199\"><span class=\"f charStyle-17640d98 ps6758\">-460</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7343 ss437\"><div><div class=\"ps3246 ss412\"><span class=\"f charStyle-17640d98 ps7342\">-183</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7345 ss438\"><div><div class=\"ps3246 ss414\"><span class=\"f charStyle-17640d98 ps7344\">-16\u00a0174</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7346 ss439\"><div><div class=\"ps3246 ss416\"><span class=\"f charStyle-17640d98 ps6973\">-5\u00a0586</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7348 ss438\"><div><div class=\"ps3246 ss414\"><span class=\"f charStyle-17640d98 ps7347\">-5\u00a0577</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7350 ss440\"><div><div class=\"ps3246 ss418\"><span class=\"f charStyle-17640d98 ps7349\">7\u00a0634</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7352 ss441\"><div><div class=\"ps3246 ss371\"><span class=\"f charStyle-773ad6a8 ps7351\">-20\u00a0346</span></div></div></div></td></tr><tr style=\"height:15.75pt\"><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7354 ss442\"><div><div class=\"ps7353 ss368\"><span class=\"f charStyle-773ad6a8 ps23\">TOTAL 2025</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7355 ss443\"><div><div class=\"ps7353 ss187\"><span class=\"f charStyle-773ad6a8 ps6271\">3\u00a0705\u00a0815</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7356 ss444\"><div><div class=\"ps7353 ss199\"><span class=\"f charStyle-773ad6a8 ps3431\">-1\u00a0726\u00a0561</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7358 ss445\"><div><div class=\"ps7353 ss412\"><span class=\"f charStyle-773ad6a8 ps7357\">-187\u00a0887</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7360 ss446\"><div><div class=\"ps7353 ss414\"><span class=\"f charStyle-773ad6a8 ps7359\">-534\u00a0480</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7361 ss447\"><div><div class=\"ps7353 ss416\"><span class=\"f charStyle-773ad6a8 ps4079\">-829\u00a0811</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7363 ss446\"><div><div class=\"ps7353 ss414\"><span class=\"f charStyle-773ad6a8 ps7362\">-271\u00a0084</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7365 ss448\"><div><div class=\"ps7353 ss418\"><span class=\"f charStyle-773ad6a8 ps7364\">-21\u00a0167</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7366 ss449\"><div><div class=\"ps7353 ss371\"><span class=\"f charStyle-773ad6a8 ps3099\">134\u00a0826</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps7372 ss0\"><div class=\"ss39 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:63pt\"></td><td style=\"padding:0;width:50.25pt\"></td><td style=\"padding:0;width:53.25pt\"></td><td style=\"padding:0;width:62.25pt\"></td><td style=\"padding:0;width:57.75pt\"></td><td style=\"padding:0;width:45.75pt\"></td><td style=\"padding:0;width:57.75pt\"></td><td style=\"padding:0;width:42pt\"></td><td style=\"padding:0;width:48.75pt\"></td></tr><tr style=\"height:15.75pt\"><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss442\"><div><div class=\"ps7353 ss368\"><span class=\"f charStyle-773ad6a8 ps23\">TOTAL 2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7272 ss443\"><div><div class=\"ps7353 ss187\"><span class=\"f charStyle-773ad6a8 ps3622\">3\u00a0957\u00a0814</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2567 ss444\"><div><div class=\"ps7353 ss199\"><span class=\"f charStyle-773ad6a8 ps2994\">-1\u00a0816\u00a0367</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4317 ss445\"><div><div class=\"ps7353 ss412\"><span class=\"f charStyle-773ad6a8 ps7368\">-208\u00a0561</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7278 ss446\"><div><div class=\"ps7353 ss414\"><span class=\"f charStyle-773ad6a8 ps7369\">-567\u00a0298</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7280 ss447\"><div><div class=\"ps7353 ss416\"><span class=\"f charStyle-773ad6a8 ps4088\">-871\u00a0625</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7284 ss446\"><div><div class=\"ps7353 ss414\"><span class=\"f charStyle-773ad6a8 ps7324\">-161\u00a0191</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7286 ss448\"><div><div class=\"ps7353 ss418\"><span class=\"f charStyle-773ad6a8 ps7370\">-36\u00a0593</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7287 ss449\"><div><div class=\"ps7353 ss371\"><span class=\"f charStyle-773ad6a8 ps7371\">296\u00a0178</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps7373 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Due to change of reporting tool, the group is able to disclose, as of 2025, the operating charges by </span></div><div class=\"ps7374 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">function. </span></div><div class=\"ps7375 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The impairment losses of 2025 mainly related to the impairment of PP&amp;E in China, Italy and Belgium. For </span></div><div class=\"ps7377 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">2024 the</span><span class=\"f charStyle-e970411d ps7376\"><span style=\"background-color:inherit\"> losses were related to impairment of PP&amp;E in China, United Kingdom and The Netherlands. The </span><span class=\"f ps72\"> </span></span></div><div class=\"ps7378 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">amortization included write-downs / (reversals of write-downs) on inventories and trade receivables.</span></span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfOtherOperatingExpenseExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-420": {
   "value": "<div class=\"ps392 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">5.3. Operating result (EBIT) by nature<span id=\"i8ab0d1bbc98344caaca8a9f996552705_589\"></span></span></div><div class=\"ps457 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group\u2019s major operating revenues and charges by function in 2025 were as follows: </span></div><div class=\"ps7367 ss0\"><div class=\"ss39 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:63pt\"></td><td style=\"padding:0;width:50.25pt\"></td><td style=\"padding:0;width:53.25pt\"></td><td style=\"padding:0;width:62.25pt\"></td><td style=\"padding:0;width:57.75pt\"></td><td style=\"padding:0;width:45.75pt\"></td><td style=\"padding:0;width:57.75pt\"></td><td style=\"padding:0;width:42pt\"></td><td style=\"padding:0;width:48.75pt\"></td></tr><tr style=\"height:32.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss409\"><div><div class=\"ps7270 ss368\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7272 ss410\"><div><div class=\"ps7271 ss187\"><span class=\"f charStyle-773ad6a8 ps1462\">Sales</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2567 ss411\"><div><div class=\"ps7274 ss199\"><span class=\"f charStyle-773ad6a8 ps7273\">Goods &amp; </span></div><div class=\"ps7271 ss199\"><span class=\"f charStyle-773ad6a8 ps6388\">materials</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4317 ss413\"><div><div class=\"ps7274 ss412\"><span class=\"f charStyle-773ad6a8 ps6358\">Handling and </span></div><div class=\"ps7271 ss412\"><span class=\"f charStyle-773ad6a8 ps7275\">Freight costs </span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7278 ss415\"><div><div class=\"ps7274 ss414\"><span class=\"f charStyle-773ad6a8 ps7276\">Services and </span></div><div class=\"ps7271 ss414\"><span class=\"f charStyle-773ad6a8 ps7277\">other costs </span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7280 ss417\"><div><div class=\"ps7274 ss416\"><span class=\"f charStyle-773ad6a8 ps7279\">Personnel </span></div><div class=\"ps7271 ss416\"><span class=\"f charStyle-773ad6a8 ps2975\">costs</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7284 ss415\"><div><div class=\"ps7282 ss414\"><span class=\"f charStyle-773ad6a8 ps7281\">Depreciation, </span></div><div class=\"ps7274 ss414\"><span class=\"f charStyle-773ad6a8 ps7283\">Amortization\u00a0 </span></div><div class=\"ps7271 ss414\"><span class=\"f charStyle-773ad6a8 ps6201\">&amp; Impairment</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7286 ss419\"><div><div class=\"ps7271 ss418\"><span class=\"f charStyle-773ad6a8 ps7285\">Others</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7287 ss420\"><div><div class=\"ps7271 ss371\"><span class=\"f charStyle-773ad6a8 ps1533\">TOTAL</span></div></div></div></td></tr><tr style=\"height:18pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7289 ss421\"><div><div class=\"ps7288 ss368\"><span class=\"f charStyle-773ad6a8 ps23\">Sales</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7291 ss193\"><div><div class=\"ps7288 ss187\"><span class=\"f charStyle-17640d98 ps7290\">3\u00a0705\u00a0815</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7293 ss422\"><div><div class=\"ps7288 ss371\"><span class=\"f charStyle-773ad6a8 ps7292\">3\u00a0705\u00a0815</span></div></div></div></td></tr><tr style=\"height:18pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3120 ss421\"><div><div class=\"ps2429 ss368\"><span class=\"f charStyle-773ad6a8 ps23\">Cost of sales </span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7294 ss423\"><div><div class=\"ps2429 ss199\"><span class=\"f charStyle-17640d98 ps6600\">-1\u00a0722\u00a0295</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7296 ss424\"><div><div class=\"ps2429 ss412\"><span class=\"f charStyle-17640d98 ps7295\">-185\u00a0103</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7297 ss425\"><div><div class=\"ps2429 ss414\"><span class=\"f charStyle-17640d98 ps6563\">-409\u00a0636</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7299 ss426\"><div><div class=\"ps2429 ss416\"><span class=\"f charStyle-17640d98 ps7298\">-591\u00a0056</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7300 ss425\"><div><div class=\"ps2429 ss414\"><span class=\"f charStyle-17640d98 ps4702\">-232\u00a0542</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7302 ss427\"><div><div class=\"ps2429 ss418\"><span class=\"f charStyle-17640d98 ps7301\">-82\u00a0940</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7303 ss422\"><div><div class=\"ps2429 ss371\"><span class=\"f charStyle-773ad6a8 ps2080\">-3\u00a0223\u00a0571</span></div></div></div></td></tr><tr style=\"height:20.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1885 ss428\"><div><div class=\"ps7304 ss368\"><span class=\"f charStyle-773ad6a8 ps23\">Selling </span></div><div class=\"ps7305 ss368\"><span class=\"f charStyle-773ad6a8 ps23\">expenses </span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7306 ss429\"><div><div class=\"ps7282 ss199\"><span class=\"f charStyle-17640d98 ps3425\">278</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7307 ss430\"><div><div class=\"ps7282 ss412\"><span class=\"f charStyle-17640d98 ps6593\">-1\u00a0742</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7308 ss431\"><div><div class=\"ps7282 ss414\"><span class=\"f charStyle-17640d98 ps4879\">-35\u00a0493</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7310 ss432\"><div><div class=\"ps7282 ss416\"><span class=\"f charStyle-17640d98 ps7309\">-89\u00a0419</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7312 ss431\"><div><div class=\"ps7282 ss414\"><span class=\"f charStyle-17640d98 ps7311\">-4\u00a0051</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7313 ss433\"><div><div class=\"ps7282 ss418\"><span class=\"f charStyle-17640d98 ps6543\">-10\u00a0329</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7315 ss434\"><div><div class=\"ps7282 ss371\"><span class=\"f charStyle-773ad6a8 ps7314\">-140\u00a0757</span></div></div></div></td></tr><tr style=\"height:27.75pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7316 ss435\"><div><div class=\"ps2313 ss368\"><span class=\"f charStyle-773ad6a8 ps23\">General &amp; </span></div><div class=\"ps2309 ss368\"><span class=\"f charStyle-773ad6a8 ps23\">Administrative </span></div><div class=\"ps2314 ss368\"><span class=\"f charStyle-773ad6a8 ps23\">expenses</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7318 ss436\"><div><div class=\"ps2309 ss199\"><span class=\"f charStyle-17640d98 ps7317\">-251</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7320 ss437\"><div><div class=\"ps2309 ss412\"><span class=\"f charStyle-17640d98 ps7319\">-683</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7321 ss438\"><div><div class=\"ps2309 ss414\"><span class=\"f charStyle-17640d98 ps6873\">-63\u00a0628</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7323 ss439\"><div><div class=\"ps2309 ss416\"><span class=\"f charStyle-17640d98 ps7322\">-104\u00a0469</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7325 ss438\"><div><div class=\"ps2309 ss414\"><span class=\"f charStyle-17640d98 ps7324\">-14\u00a0749</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7327 ss440\"><div><div class=\"ps2309 ss418\"><span class=\"f charStyle-17640d98 ps7326\">56\u00a0725</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7328 ss441\"><div><div class=\"ps2309 ss371\"><span class=\"f charStyle-773ad6a8 ps7015\">-127\u00a0056</span></div></div></div></td></tr><tr style=\"height:18pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7329 ss421\"><div><div class=\"ps2429 ss368\"><span class=\"f charStyle-773ad6a8 ps23\">R&amp;D expenses</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7330 ss423\"><div><div class=\"ps2429 ss199\"><span class=\"f charStyle-17640d98 ps4729\">-3\u00a0833</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7332 ss424\"><div><div class=\"ps2429 ss412\"><span class=\"f charStyle-17640d98 ps7331\">-175</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7334 ss425\"><div><div class=\"ps2429 ss414\"><span class=\"f charStyle-17640d98 ps7333\">-9\u00a0550</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7335 ss426\"><div><div class=\"ps2429 ss416\"><span class=\"f charStyle-17640d98 ps1977\">-39\u00a0281</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7337 ss425\"><div><div class=\"ps2429 ss414\"><span class=\"f charStyle-17640d98 ps7336\">-14\u00a0165</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7339 ss427\"><div><div class=\"ps2429 ss418\"><span class=\"f charStyle-17640d98 ps7338\">7\u00a0744</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7341 ss422\"><div><div class=\"ps2429 ss371\"><span class=\"f charStyle-773ad6a8 ps7340\">-59\u00a0260</span></div></div></div></td></tr><tr style=\"height:27.75pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2607 ss435\"><div><div class=\"ps3620 ss368\"><span class=\"f charStyle-773ad6a8 ps23\">Other </span></div><div class=\"ps3248 ss368\"><span class=\"f charStyle-773ad6a8 ps23\">operating </span></div><div class=\"ps3246 ss368\"><span class=\"f charStyle-773ad6a8 ps23\">items </span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2608 ss436\"><div><div class=\"ps3246 ss199\"><span class=\"f charStyle-17640d98 ps6758\">-460</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7343 ss437\"><div><div class=\"ps3246 ss412\"><span class=\"f charStyle-17640d98 ps7342\">-183</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7345 ss438\"><div><div class=\"ps3246 ss414\"><span class=\"f charStyle-17640d98 ps7344\">-16\u00a0174</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7346 ss439\"><div><div class=\"ps3246 ss416\"><span class=\"f charStyle-17640d98 ps6973\">-5\u00a0586</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7348 ss438\"><div><div class=\"ps3246 ss414\"><span class=\"f charStyle-17640d98 ps7347\">-5\u00a0577</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7350 ss440\"><div><div class=\"ps3246 ss418\"><span class=\"f charStyle-17640d98 ps7349\">7\u00a0634</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7352 ss441\"><div><div class=\"ps3246 ss371\"><span class=\"f charStyle-773ad6a8 ps7351\">-20\u00a0346</span></div></div></div></td></tr><tr style=\"height:15.75pt\"><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7354 ss442\"><div><div class=\"ps7353 ss368\"><span class=\"f charStyle-773ad6a8 ps23\">TOTAL 2025</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7355 ss443\"><div><div class=\"ps7353 ss187\"><span class=\"f charStyle-773ad6a8 ps6271\">3\u00a0705\u00a0815</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7356 ss444\"><div><div class=\"ps7353 ss199\"><span class=\"f charStyle-773ad6a8 ps3431\">-1\u00a0726\u00a0561</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7358 ss445\"><div><div class=\"ps7353 ss412\"><span class=\"f charStyle-773ad6a8 ps7357\">-187\u00a0887</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7360 ss446\"><div><div class=\"ps7353 ss414\"><span class=\"f charStyle-773ad6a8 ps7359\">-534\u00a0480</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7361 ss447\"><div><div class=\"ps7353 ss416\"><span class=\"f charStyle-773ad6a8 ps4079\">-829\u00a0811</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7363 ss446\"><div><div class=\"ps7353 ss414\"><span class=\"f charStyle-773ad6a8 ps7362\">-271\u00a0084</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7365 ss448\"><div><div class=\"ps7353 ss418\"><span class=\"f charStyle-773ad6a8 ps7364\">-21\u00a0167</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7366 ss449\"><div><div class=\"ps7353 ss371\"><span class=\"f charStyle-773ad6a8 ps3099\">134\u00a0826</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps7372 ss0\"><div class=\"ss39 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:63pt\"></td><td style=\"padding:0;width:50.25pt\"></td><td style=\"padding:0;width:53.25pt\"></td><td style=\"padding:0;width:62.25pt\"></td><td style=\"padding:0;width:57.75pt\"></td><td style=\"padding:0;width:45.75pt\"></td><td style=\"padding:0;width:57.75pt\"></td><td style=\"padding:0;width:42pt\"></td><td style=\"padding:0;width:48.75pt\"></td></tr><tr style=\"height:15.75pt\"><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss442\"><div><div class=\"ps7353 ss368\"><span class=\"f charStyle-773ad6a8 ps23\">TOTAL 2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7272 ss443\"><div><div class=\"ps7353 ss187\"><span class=\"f charStyle-773ad6a8 ps3622\">3\u00a0957\u00a0814</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2567 ss444\"><div><div class=\"ps7353 ss199\"><span class=\"f charStyle-773ad6a8 ps2994\">-1\u00a0816\u00a0367</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4317 ss445\"><div><div class=\"ps7353 ss412\"><span class=\"f charStyle-773ad6a8 ps7368\">-208\u00a0561</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7278 ss446\"><div><div class=\"ps7353 ss414\"><span class=\"f charStyle-773ad6a8 ps7369\">-567\u00a0298</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7280 ss447\"><div><div class=\"ps7353 ss416\"><span class=\"f charStyle-773ad6a8 ps4088\">-871\u00a0625</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7284 ss446\"><div><div class=\"ps7353 ss414\"><span class=\"f charStyle-773ad6a8 ps7324\">-161\u00a0191</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7286 ss448\"><div><div class=\"ps7353 ss418\"><span class=\"f charStyle-773ad6a8 ps7370\">-36\u00a0593</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7287 ss449\"><div><div class=\"ps7353 ss371\"><span class=\"f charStyle-773ad6a8 ps7371\">296\u00a0178</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps7373 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Due to change of reporting tool, the group is able to disclose, as of 2025, the operating charges by </span></div><div class=\"ps7374 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">function. </span></div><div class=\"ps7375 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The impairment losses of 2025 mainly related to the impairment of PP&amp;E in China, Italy and Belgium. For </span></div><div class=\"ps7377 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">2024 the</span><span class=\"f charStyle-e970411d ps7376\"><span style=\"background-color:inherit\"> losses were related to impairment of PP&amp;E in China, United Kingdom and The Netherlands. The </span><span class=\"f ps72\"> </span></span></div><div class=\"ps7378 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">amortization included write-downs / (reversals of write-downs) on inventories and trade receivables.</span></span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfExpensesByNatureExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-426": {
   "value": "<div class=\"ps7379 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">5.4. Interest income and expense<span id=\"i7a228f8711fc4fd29ed77cc05c6f0864_793\"></span></span></div><div class=\"ps7387 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Interest income on financial assets not measured at FVTPL</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4739\">18\u00a0299</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3605\">10\u00a0882</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Interest income</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6200\">18\u00a0299</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7380\">10\u00a0882</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Interest expense on interest-bearing debt not measured at FVTPL</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6592\">-33\u00a0476</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7381\">-28\u00a0294</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Other debt-related interest expense</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7382\">-983</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7383\">-1\u00a0790</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Debt-related interest expense</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6395\">-34\u00a0459</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7384\">-30\u00a0084</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Interest on the net defined benefit liability</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6829\">-3\u00a0539</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7385\">-1\u00a0913</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Interest expense</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4924\">-37\u00a0998</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7333\">-31\u00a0997</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1580 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4867\">-19\u00a0699</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7386\">-21\u00a0115</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps7388 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">The interest income decreased compared to the revenues of 2024, due to the decreased interest rates </span></span></div><div class=\"ps7389 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">and lower cash position of the group. The interest expenses decreased compared to the costs of 2024, </span></span></div><div class=\"ps7390 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">due to a lower outstanding debt position of the group. </span></span></div><div class=\"ps7391 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Interest expense on interest-bearing debt, not classified as at fair value through profit or loss (FVTPL), </span></div><div class=\"ps7392 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">relates to all debt instruments of the Group, other than interest-rate risk mitigating derivatives entered </span></div><div class=\"ps7393 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">into as economic hedges.</span></div><div class=\"ps7395 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">T</span><span class=\"f charStyle-e970411d ps7394\"><span style=\"background-color:inherit\">he interest on the net defined benefit liability in 2025 was \u20ac -1.9 million (2024: \u20ac -3.5 million) (see note </span></span></div><div class=\"ps7396 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">6.16. \"Employee benefit obligations\"). There were no interest costs in 2025 related to other provisions </span></span></div><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">(2024: nil) (see note 6.17. \"Provisions\")</span></span><div class=\"ps392 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">5.5. Other financial income and expenses<span id=\"ie2c195b281ce4321a5b653702863ad2d_1470\"></span></span></div><div class=\"ps417 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Value adjustments to derivatives</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7401\">8\u00a0346</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7402\">3\u00a0226</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Exchange results on hedged items</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7403\">-914</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3913\">-6\u00a0410</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Net impact of derivatives and hedged items</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7404\">7\u00a0432</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3690\">-3\u00a0185</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Other exchange results</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4903\">-11\u00a0326</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3026\">-14\u00a0152</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Gains and losses on disposal of financial assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7405\">13</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Dividends from non-consolidated equity investments</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3770\">490</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4017\">1\u00a0281</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Bank charges and taxes on financial transactions</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7406\">-14\u00a0379</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6298\">-11\u00a0332</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Impairments of other receivables</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2643\">11</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Other</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7407\">-1\u00a0085</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6277\">126</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps98 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7408\">-18\u00a0857</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6505\">-28\u00a0083</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps7409 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Value adjustments include changes in the fair value of all derivatives, other than those designated as cash </span></div><div class=\"ps7410 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">flow hedges. Exchange results on hedged items also relate to economic hedges only. The net impact of </span></div><div class=\"ps7411 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">derivatives and hedged items presented here does not include any impacts recognized in other income </span></div><div class=\"ps7412 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">statement elements, such as interest expense, cost of sales or other operating revenues and expenses. </span></div><div class=\"ps7413 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In 2025 value adjustments to derivatives included a fair value gain of \u20ac\u00a0+4.1\u00a0million, partially offset with </span></div><div class=\"ps7415 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the loss related to Virtual Power Purchase Agreement (VPPA) of \u20ac -0.9 million</span><span class=\"f charStyle-cac9dc51 ps7414\">. In 2024 the value </span></div><div class=\"ps7416 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">adjustments to derivatives included a fair value loss of \u20ac -5.9 million, offset with a gain of \u20ac\u00a0+14.2\u00a0million, </span></div><div class=\"ps7417 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">related to a Virtual Power Purchase Agreement (VPPA). For more details on the impact of derivatives and </span></div><div class=\"ps7418 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">hedged items, see note 7.3.\u00a0\"Financial risk management and financial derivatives\".<span class=\"f ps72\"> </span></span></div><div class=\"ps7421 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Other exchange results in </span><span class=\"f charStyle-cac9dc51 ps7419\">2025</span><span class=\"f charStyle-cac9dc51 ps7420\"> amounted to \u20ac -14.1 million and were mainly related to the devaluation of </span></div><div class=\"ps7422 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the Turkish lira, the Indian rupee and the Chilean peso, resulting in unrealized and realized FX results on </span></div><div class=\"ps7423 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">working capital items and intercompany loans. The bank charges and taxes on financial transactions </span></div><div class=\"ps7424 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">include charges linked to the factoring programs (\u20ac\u00a0-11.3\u00a0million).<span class=\"f ps72\"> </span></span></div><div class=\"ps7425 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">All dividends from non-consolidated equity investments related to interests still held at reporting date as </span></div><div class=\"ps7426 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">no shares were sold during the year.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFinanceCostExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-425": {
   "value": "<div class=\"ps7379 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">5.4. Interest income and expense<span id=\"i7a228f8711fc4fd29ed77cc05c6f0864_793\"></span></span></div><div class=\"ps7387 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Interest income on financial assets not measured at FVTPL</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4739\">18\u00a0299</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3605\">10\u00a0882</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Interest income</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6200\">18\u00a0299</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7380\">10\u00a0882</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Interest expense on interest-bearing debt not measured at FVTPL</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6592\">-33\u00a0476</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7381\">-28\u00a0294</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Other debt-related interest expense</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7382\">-983</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7383\">-1\u00a0790</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Debt-related interest expense</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6395\">-34\u00a0459</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7384\">-30\u00a0084</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Interest on the net defined benefit liability</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6829\">-3\u00a0539</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7385\">-1\u00a0913</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Interest expense</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4924\">-37\u00a0998</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7333\">-31\u00a0997</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1580 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4867\">-19\u00a0699</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7386\">-21\u00a0115</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps7388 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">The interest income decreased compared to the revenues of 2024, due to the decreased interest rates </span></span></div><div class=\"ps7389 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">and lower cash position of the group. The interest expenses decreased compared to the costs of 2024, </span></span></div><div class=\"ps7390 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">due to a lower outstanding debt position of the group. </span></span></div><div class=\"ps7391 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Interest expense on interest-bearing debt, not classified as at fair value through profit or loss (FVTPL), </span></div><div class=\"ps7392 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">relates to all debt instruments of the Group, other than interest-rate risk mitigating derivatives entered </span></div><div class=\"ps7393 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">into as economic hedges.</span></div><div class=\"ps7395 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">T</span><span class=\"f charStyle-e970411d ps7394\"><span style=\"background-color:inherit\">he interest on the net defined benefit liability in 2025 was \u20ac -1.9 million (2024: \u20ac -3.5 million) (see note </span></span></div><div class=\"ps7396 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">6.16. \"Employee benefit obligations\"). There were no interest costs in 2025 related to other provisions </span></span></div><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">(2024: nil) (see note 6.17. \"Provisions\")</span></span><div class=\"ps392 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">5.5. Other financial income and expenses<span id=\"ie2c195b281ce4321a5b653702863ad2d_1470\"></span></span></div><div class=\"ps417 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Value adjustments to derivatives</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7401\">8\u00a0346</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7402\">3\u00a0226</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Exchange results on hedged items</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7403\">-914</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3913\">-6\u00a0410</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Net impact of derivatives and hedged items</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7404\">7\u00a0432</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3690\">-3\u00a0185</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Other exchange results</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4903\">-11\u00a0326</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3026\">-14\u00a0152</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Gains and losses on disposal of financial assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7405\">13</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Dividends from non-consolidated equity investments</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3770\">490</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4017\">1\u00a0281</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Bank charges and taxes on financial transactions</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7406\">-14\u00a0379</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6298\">-11\u00a0332</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Impairments of other receivables</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2643\">11</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Other</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7407\">-1\u00a0085</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6277\">126</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps98 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7408\">-18\u00a0857</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6505\">-28\u00a0083</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps7409 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Value adjustments include changes in the fair value of all derivatives, other than those designated as cash </span></div><div class=\"ps7410 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">flow hedges. Exchange results on hedged items also relate to economic hedges only. The net impact of </span></div><div class=\"ps7411 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">derivatives and hedged items presented here does not include any impacts recognized in other income </span></div><div class=\"ps7412 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">statement elements, such as interest expense, cost of sales or other operating revenues and expenses. </span></div><div class=\"ps7413 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In 2025 value adjustments to derivatives included a fair value gain of \u20ac\u00a0+4.1\u00a0million, partially offset with </span></div><div class=\"ps7415 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the loss related to Virtual Power Purchase Agreement (VPPA) of \u20ac -0.9 million</span><span class=\"f charStyle-cac9dc51 ps7414\">. In 2024 the value </span></div><div class=\"ps7416 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">adjustments to derivatives included a fair value loss of \u20ac -5.9 million, offset with a gain of \u20ac\u00a0+14.2\u00a0million, </span></div><div class=\"ps7417 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">related to a Virtual Power Purchase Agreement (VPPA). For more details on the impact of derivatives and </span></div><div class=\"ps7418 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">hedged items, see note 7.3.\u00a0\"Financial risk management and financial derivatives\".<span class=\"f ps72\"> </span></span></div><div class=\"ps7421 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Other exchange results in </span><span class=\"f charStyle-cac9dc51 ps7419\">2025</span><span class=\"f charStyle-cac9dc51 ps7420\"> amounted to \u20ac -14.1 million and were mainly related to the devaluation of </span></div><div class=\"ps7422 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the Turkish lira, the Indian rupee and the Chilean peso, resulting in unrealized and realized FX results on </span></div><div class=\"ps7423 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">working capital items and intercompany loans. The bank charges and taxes on financial transactions </span></div><div class=\"ps7424 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">include charges linked to the factoring programs (\u20ac\u00a0-11.3\u00a0million).<span class=\"f ps72\"> </span></span></div><div class=\"ps7425 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">All dividends from non-consolidated equity investments related to interests still held at reporting date as </span></div><div class=\"ps7426 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">no shares were sold during the year.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFinanceIncomeExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-424": {
   "value": "<div class=\"ps7379 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">5.4. Interest income and expense<span id=\"i7a228f8711fc4fd29ed77cc05c6f0864_793\"></span></span></div><div class=\"ps7387 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Interest income on financial assets not measured at FVTPL</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4739\">18\u00a0299</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3605\">10\u00a0882</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Interest income</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6200\">18\u00a0299</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7380\">10\u00a0882</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Interest expense on interest-bearing debt not measured at FVTPL</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6592\">-33\u00a0476</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7381\">-28\u00a0294</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Other debt-related interest expense</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7382\">-983</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7383\">-1\u00a0790</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Debt-related interest expense</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6395\">-34\u00a0459</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7384\">-30\u00a0084</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Interest on the net defined benefit liability</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6829\">-3\u00a0539</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7385\">-1\u00a0913</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Interest expense</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4924\">-37\u00a0998</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7333\">-31\u00a0997</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1580 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4867\">-19\u00a0699</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7386\">-21\u00a0115</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps7388 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">The interest income decreased compared to the revenues of 2024, due to the decreased interest rates </span></span></div><div class=\"ps7389 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">and lower cash position of the group. The interest expenses decreased compared to the costs of 2024, </span></span></div><div class=\"ps7390 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">due to a lower outstanding debt position of the group. </span></span></div><div class=\"ps7391 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Interest expense on interest-bearing debt, not classified as at fair value through profit or loss (FVTPL), </span></div><div class=\"ps7392 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">relates to all debt instruments of the Group, other than interest-rate risk mitigating derivatives entered </span></div><div class=\"ps7393 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">into as economic hedges.</span></div><div class=\"ps7395 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">T</span><span class=\"f charStyle-e970411d ps7394\"><span style=\"background-color:inherit\">he interest on the net defined benefit liability in 2025 was \u20ac -1.9 million (2024: \u20ac -3.5 million) (see note </span></span></div><div class=\"ps7396 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">6.16. \"Employee benefit obligations\"). There were no interest costs in 2025 related to other provisions </span></span></div><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">(2024: nil) (see note 6.17. \"Provisions\")</span></span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfInterestIncomeExpenseExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-423": {
   "value": "<div class=\"ps7379 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">5.4. Interest income and expense<span id=\"i7a228f8711fc4fd29ed77cc05c6f0864_793\"></span></span></div><div class=\"ps7387 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Interest income on financial assets not measured at FVTPL</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4739\">18\u00a0299</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3605\">10\u00a0882</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Interest income</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6200\">18\u00a0299</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7380\">10\u00a0882</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Interest expense on interest-bearing debt not measured at FVTPL</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6592\">-33\u00a0476</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7381\">-28\u00a0294</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Other debt-related interest expense</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7382\">-983</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7383\">-1\u00a0790</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Debt-related interest expense</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6395\">-34\u00a0459</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7384\">-30\u00a0084</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Interest on the net defined benefit liability</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6829\">-3\u00a0539</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7385\">-1\u00a0913</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Interest expense</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4924\">-37\u00a0998</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7333\">-31\u00a0997</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1580 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4867\">-19\u00a0699</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7386\">-21\u00a0115</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps7388 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">The interest income decreased compared to the revenues of 2024, due to the decreased interest rates </span></span></div><div class=\"ps7389 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">and lower cash position of the group. The interest expenses decreased compared to the costs of 2024, </span></span></div><div class=\"ps7390 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">due to a lower outstanding debt position of the group. </span></span></div><div class=\"ps7391 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Interest expense on interest-bearing debt, not classified as at fair value through profit or loss (FVTPL), </span></div><div class=\"ps7392 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">relates to all debt instruments of the Group, other than interest-rate risk mitigating derivatives entered </span></div><div class=\"ps7393 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">into as economic hedges.</span></div><div class=\"ps7395 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">T</span><span class=\"f charStyle-e970411d ps7394\"><span style=\"background-color:inherit\">he interest on the net defined benefit liability in 2025 was \u20ac -1.9 million (2024: \u20ac -3.5 million) (see note </span></span></div><div class=\"ps7396 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">6.16. \"Employee benefit obligations\"). There were no interest costs in 2025 related to other provisions </span></span></div><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">(2024: nil) (see note 6.17. \"Provisions\")</span></span><span class=\"f charStyle-e970411d ps7397\"><span style=\"background-color:inherit\">.</span></span><span class=\"f charStyle-e970411d ps7398\"><span style=\"background-color:inherit\"> </span></span><div class=\"ps392 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">5.5. Other financial income and expenses<span id=\"ie2c195b281ce4321a5b653702863ad2d_1470\"></span></span></div><div class=\"ps417 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Value adjustments to derivatives</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7401\">8\u00a0346</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7402\">3\u00a0226</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Exchange results on hedged items</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7403\">-914</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3913\">-6\u00a0410</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Net impact of derivatives and hedged items</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7404\">7\u00a0432</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3690\">-3\u00a0185</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Other exchange results</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4903\">-11\u00a0326</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3026\">-14\u00a0152</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Gains and losses on disposal of financial assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7405\">13</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Dividends from non-consolidated equity investments</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3770\">490</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4017\">1\u00a0281</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Bank charges and taxes on financial transactions</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7406\">-14\u00a0379</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6298\">-11\u00a0332</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Impairments of other receivables</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2643\">11</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Other</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7407\">-1\u00a0085</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6277\">126</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps98 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7408\">-18\u00a0857</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6505\">-28\u00a0083</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps7409 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Value adjustments include changes in the fair value of all derivatives, other than those designated as cash </span></div><div class=\"ps7410 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">flow hedges. Exchange results on hedged items also relate to economic hedges only. The net impact of </span></div><div class=\"ps7411 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">derivatives and hedged items presented here does not include any impacts recognized in other income </span></div><div class=\"ps7412 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">statement elements, such as interest expense, cost of sales or other operating revenues and expenses. </span></div><div class=\"ps7413 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In 2025 value adjustments to derivatives included a fair value gain of \u20ac\u00a0+4.1\u00a0million, partially offset with </span></div><div class=\"ps7415 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the loss related to Virtual Power Purchase Agreement (VPPA) of \u20ac -0.9 million</span><span class=\"f charStyle-cac9dc51 ps7414\">. In 2024 the value </span></div><div class=\"ps7416 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">adjustments to derivatives included a fair value loss of \u20ac -5.9 million, offset with a gain of \u20ac\u00a0+14.2\u00a0million, </span></div><div class=\"ps7417 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">related to a Virtual Power Purchase Agreement (VPPA). For more details on the impact of derivatives and </span></div><div class=\"ps7418 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">hedged items, see note 7.3.\u00a0\"Financial risk management and financial derivatives\".<span class=\"f ps72\"> </span></span></div><div class=\"ps7421 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Other exchange results in </span><span class=\"f charStyle-cac9dc51 ps7419\">2025</span><span class=\"f charStyle-cac9dc51 ps7420\"> amounted to \u20ac -14.1 million and were mainly related to the devaluation of </span></div><div class=\"ps7422 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the Turkish lira, the Indian rupee and the Chilean peso, resulting in unrealized and realized FX results on </span></div><div class=\"ps7423 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">working capital items and intercompany loans. The bank charges and taxes on financial transactions </span></div><div class=\"ps7424 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">include charges linked to the factoring programs (\u20ac\u00a0-11.3\u00a0million).<span class=\"f ps72\"> </span></span></div><div class=\"ps7425 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">All dividends from non-consolidated equity investments related to interests still held at reporting date as </span></div><div class=\"ps7426 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">no shares were sold during the year.</span></div><div class=\"ps392 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">6.9. Other receivables<span id=\"ie247749862584527ae9b8844f5335b7a_551\"></span></span></div><div class=\"ps417 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps1416 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Carrying amount</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4924\">103\u00a0089</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4882\">134\u00a0240</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Increase or decrease</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9366\">31\u00a0764</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6571\">6\u00a0255</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Write-downs (-) and write-down reversals</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3016\">23</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">New consolidations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4915\">1\u00a0129</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7865\">244</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Deconsolidations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9367\">-4\u00a0368</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Reclassifications</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8143\">122</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Exchange gains and losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4828\">-1\u00a0887</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8806\">-7\u00a0319</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9368\">134\u00a0240</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7434\">129\u00a0052</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps9369 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Other receivables mainly related to income taxes (\u20ac 50.1 million (2024:\u00a0\u20ac\u00a048.7\u00a0million)), VAT and other </span></div><div class=\"ps9370 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">taxes (\u20ac\u00a070.4 million (2024:\u00a0\u20ac\u00a076.2\u00a0million)), loans to employees (\u20ac\u00a01.3\u00a0million (2024: \u20ac\u00a01.8\u00a0million)) and </span></div><div class=\"ps9371 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">dividends from joint ventures (\u20ac 4.2 million (2024: \u20ac 2.3 million)). See also note 6.21.\u00a0\"Tax\u00a0positions\". </span></div><div class=\"ps9372 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Write-downs of other receivables are included in note\u00a05.5.\u00a0\"Other financial income and expense\". The <span class=\"f ps72\"> </span></span></div><div class=\"ps9373 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">deconsolidated other receivables in 2025 related to the disposal of the Steel Wire Solutions businesses </span></div><div class=\"ps9374 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">in\u00a0Costa Rica, Ecuador and Venezuela. See also note 7.2. \"Effect of business combinations and business </span></div><div class=\"ps9375 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">disposals\".</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFinanceIncomeExpenseExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-422": {
   "value": "<div class=\"ps7379 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">5.4. Interest income and expense<span id=\"i7a228f8711fc4fd29ed77cc05c6f0864_793\"></span></span></div><div class=\"ps7387 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Interest income on financial assets not measured at FVTPL</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4739\">18\u00a0299</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3605\">10\u00a0882</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Interest income</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6200\">18\u00a0299</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7380\">10\u00a0882</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Interest expense on interest-bearing debt not measured at FVTPL</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6592\">-33\u00a0476</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7381\">-28\u00a0294</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Other debt-related interest expense</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7382\">-983</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7383\">-1\u00a0790</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Debt-related interest expense</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6395\">-34\u00a0459</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7384\">-30\u00a0084</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Interest on the net defined benefit liability</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6829\">-3\u00a0539</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7385\">-1\u00a0913</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Interest expense</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4924\">-37\u00a0998</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7333\">-31\u00a0997</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1580 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4867\">-19\u00a0699</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7386\">-21\u00a0115</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps7388 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">The interest income decreased compared to the revenues of 2024, due to the decreased interest rates </span></span></div><div class=\"ps7389 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">and lower cash position of the group. The interest expenses decreased compared to the costs of 2024, </span></span></div><div class=\"ps7390 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">due to a lower outstanding debt position of the group. </span></span></div><div class=\"ps7391 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Interest expense on interest-bearing debt, not classified as at fair value through profit or loss (FVTPL), </span></div><div class=\"ps7392 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">relates to all debt instruments of the Group, other than interest-rate risk mitigating derivatives entered </span></div><div class=\"ps7393 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">into as economic hedges.</span></div><div class=\"ps7395 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">T</span><span class=\"f charStyle-e970411d ps7394\"><span style=\"background-color:inherit\">he interest on the net defined benefit liability in 2025 was \u20ac -1.9 million (2024: \u20ac -3.5 million) (see note </span></span></div><div class=\"ps7396 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">6.16. \"Employee benefit obligations\"). There were no interest costs in 2025 related to other provisions </span></span></div><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">(2024: nil) (see note 6.17. \"Provisions\")</span></span><span class=\"f charStyle-e970411d ps7397\"><span style=\"background-color:inherit\">.</span></span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfInterestExpenseExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-421": {
   "value": "<div class=\"ps7379 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">5.4. Interest income and expense<span id=\"i7a228f8711fc4fd29ed77cc05c6f0864_793\"></span></span></div><div class=\"ps7387 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Interest income on financial assets not measured at FVTPL</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4739\">18\u00a0299</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3605\">10\u00a0882</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Interest income</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6200\">18\u00a0299</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7380\">10\u00a0882</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Interest expense on interest-bearing debt not measured at FVTPL</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6592\">-33\u00a0476</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7381\">-28\u00a0294</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Other debt-related interest expense</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7382\">-983</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7383\">-1\u00a0790</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Debt-related interest expense</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6395\">-34\u00a0459</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7384\">-30\u00a0084</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Interest on the net defined benefit liability</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6829\">-3\u00a0539</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7385\">-1\u00a0913</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Interest expense</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4924\">-37\u00a0998</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7333\">-31\u00a0997</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1580 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4867\">-19\u00a0699</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7386\">-21\u00a0115</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps7388 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">The interest income decreased compared to the revenues of 2024, due to the decreased interest rates </span></span></div><div class=\"ps7389 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">and lower cash position of the group. The interest expenses decreased compared to the costs of 2024, </span></span></div><div class=\"ps7390 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">due to a lower outstanding debt position of the group. </span></span></div><div class=\"ps7391 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Interest expense on interest-bearing debt, not classified as at fair value through profit or loss (FVTPL), </span></div><div class=\"ps7392 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">relates to all debt instruments of the Group, other than interest-rate risk mitigating derivatives entered </span></div><div class=\"ps7393 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">into as economic hedges.</span></div><div class=\"ps7395 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">T</span><span class=\"f charStyle-e970411d ps7394\"><span style=\"background-color:inherit\">he interest on the net defined benefit liability in 2025 was \u20ac -1.9 million (2024: \u20ac -3.5 million) (see note </span></span></div><div class=\"ps7396 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">6.16. \"Employee benefit obligations\"). There were no interest costs in 2025 related to other provisions </span></span></div><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">(2024: nil) (see note 6.17. \"Provisions\")</span></span><span class=\"f charStyle-e970411d ps7397\"><span style=\"background-color:inherit\">.</span></span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfInterestIncomeExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-427": {
   "value": "<div class=\"ps392 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">5.5. Other financial income and expenses<span id=\"ie2c195b281ce4321a5b653702863ad2d_1470\"></span></span></div><div class=\"ps417 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Value adjustments to derivatives</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7401\">8\u00a0346</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7402\">3\u00a0226</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Exchange results on hedged items</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7403\">-914</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3913\">-6\u00a0410</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Net impact of derivatives and hedged items</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7404\">7\u00a0432</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3690\">-3\u00a0185</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Other exchange results</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4903\">-11\u00a0326</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3026\">-14\u00a0152</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Gains and losses on disposal of financial assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7405\">13</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Dividends from non-consolidated equity investments</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3770\">490</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4017\">1\u00a0281</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Bank charges and taxes on financial transactions</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7406\">-14\u00a0379</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6298\">-11\u00a0332</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Impairments of other receivables</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2643\">11</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Other</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7407\">-1\u00a0085</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6277\">126</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps98 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7408\">-18\u00a0857</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6505\">-28\u00a0083</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps7409 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Value adjustments include changes in the fair value of all derivatives, other than those designated as cash </span></div><div class=\"ps7410 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">flow hedges. Exchange results on hedged items also relate to economic hedges only. The net impact of </span></div><div class=\"ps7411 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">derivatives and hedged items presented here does not include any impacts recognized in other income </span></div><div class=\"ps7412 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">statement elements, such as interest expense, cost of sales or other operating revenues and expenses. </span></div><div class=\"ps7413 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In 2025 value adjustments to derivatives included a fair value gain of \u20ac\u00a0+4.1\u00a0million, partially offset with </span></div><div class=\"ps7415 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the loss related to Virtual Power Purchase Agreement (VPPA) of \u20ac -0.9 million</span><span class=\"f charStyle-cac9dc51 ps7414\">. In 2024 the value </span></div><div class=\"ps7416 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">adjustments to derivatives included a fair value loss of \u20ac -5.9 million, offset with a gain of \u20ac\u00a0+14.2\u00a0million, </span></div><div class=\"ps7417 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">related to a Virtual Power Purchase Agreement (VPPA). For more details on the impact of derivatives and </span></div><div class=\"ps7418 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">hedged items, see note 7.3.\u00a0\"Financial risk management and financial derivatives\".<span class=\"f ps72\"> </span></span></div><span class=\"f charStyle-d4730027 ps10136\">6.18. Interest-bearing debt<span class=\"f ps72\"> </span><span id=\"i1f9f43abe3874388a7538991871147a5_1111\"></span></span><div class=\"ps10138 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">An analysis of the carrying amount of the Group\u2019s interest-bearing debt by contractual maturity </span></div><div class=\"ps10139 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">is\u00a0presented below:</span></div><div class=\"ps543 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss391\"><div><div class=\"ps1416 ss390\"><span class=\"f charStyle-4780dd65 ps23\">2024</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss542\"><div><div class=\"ps6199 ss390\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss180\"><div><div class=\"ps2960 ss160\"><span class=\"f charStyle-773ad6a8 ps10140\">Due within 1 </span></div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps10141\">year</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss180\"><div><div class=\"ps2960 ss160\"><span class=\"f charStyle-773ad6a8 ps4149\">Due between</span></div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps10142\"> 1 and 5 years</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss180\"><div><div class=\"ps2960 ss160\"><span class=\"f charStyle-773ad6a8 ps10143\">Due after 5 </span></div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps4349\">years</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss180\"><div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps3638\">Total</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2275 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Interest-bearing debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2278 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Lease liability</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2934 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps10144\">24\u00a0262</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2936 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6956\">52\u00a0972</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2283 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7455\">21\u00a0977</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2285 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8846\">99\u00a0212</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2286 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Cash guarantees received</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2943 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2945 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps10145\">78</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2947 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps10146\">57</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2949 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps9680\">135</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2287 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Credit institutions</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9423 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6908\">171\u00a0550</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8911 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3759\">195</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2291 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2292 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8560\">171\u00a0745</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2293 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Schuldschein loans</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9425 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6516\">110\u00a0500</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8913 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4929\">20\u00a0939</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8915 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8916 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7068\">131\u00a0439</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1892 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Bonds</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10147 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10148 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4341\">400\u00a0000</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2301 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2303 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4341\">400\u00a0000</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1831 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Total financial debt</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10150 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps10149\">306\u00a0313</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10151 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7104\">474\u00a0184</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10153 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps10152\">22\u00a0034</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10154 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6752\">802\u00a0531</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10158 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss391\"><div><div class=\"ps1416 ss390\"><span class=\"f charStyle-4780dd65 ps23\">2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss542\"><div><div class=\"ps6199 ss390\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss180\"><div><div class=\"ps2960 ss160\"><span class=\"f charStyle-773ad6a8 ps10140\">Due within 1 </span></div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps10141\">year</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss180\"><div><div class=\"ps2960 ss160\"><span class=\"f charStyle-773ad6a8 ps4149\">Due between</span></div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps10142\"> 1 and 5 years</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss180\"><div><div class=\"ps2960 ss160\"><span class=\"f charStyle-773ad6a8 ps10143\">Due after 5 </span></div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps4349\">years</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss180\"><div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps3638\">Total</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2275 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Interest-bearing debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2278 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Lease liability</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2934 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps1494\">23\u00a0692</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2936 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8937\">44\u00a0981</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2283 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6379\">25\u00a0841</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2285 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3722\">94\u00a0514</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2286 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Cash guarantees received</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2943 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2945 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8944\">29</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2947 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7429\">94</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2949 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8143\">122</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2287 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Credit institutions</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9423 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4756\">120\u00a0369</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8911 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8958\">21\u00a0277</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2291 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3759\">159</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2292 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7295\">141\u00a0805</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2293 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Schuldschein loans</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9425 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8913 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps10155\">20\u00a0984</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8915 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8916 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps10155\">20\u00a0984</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1892 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Bonds</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10147 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps9942\">200\u00a0000</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10148 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps9942\">200\u00a0000</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2301 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7185\">59\u00a0000</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2303 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps10156\">459\u00a0000</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1831 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Total financial debt</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10150 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps1448\">344\u00a0061</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10151 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4712\">287\u00a0270</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10153 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps10157\">85\u00a0094</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10154 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4918\">716\u00a0425</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10159 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">An analysis of the undiscounted outflows relating to the Group\u2019s financial liabilities by contractual </span></div><div class=\"ps10160 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">maturity is presented in note 7.3.\u00a0\"Financial risk management and financial derivatives\". The financial debt </span></div><div class=\"ps10161 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">due within one year increased with \u20ac 37.7 million mainly due to upcoming partial repayment of the bond </span></div><div class=\"ps10162 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">which will take place in 2026, but offset with lower repayment of long term loans due in 2026.</span></div><div class=\"ps10163 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">As a general principle, loans are entered into by Group companies in their local currency to avoid currency </span></div><div class=\"ps10164 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">risk. If funding is in another currency without an offsetting position on the balance sheet, the companies <span class=\"f ps72\"> </span></span></div><div class=\"ps10165 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">hedge the currency risk through derivatives (cross-currency interest-rate swaps (CCIRS) or forward </span></div><div class=\"ps10166 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">exchange contracts). Bonds, commercial paper and debt towards credit institutions are unsecured, </span></div><div class=\"ps10167 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">except for the factoring programs.</span></div><div class=\"ps10168 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">For further information on financial risk management, we refer to note 7.3.\u00a0\"Financial risk management </span></div><div class=\"ps10169 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">and financial derivatives\".</span></div><div class=\"ps10170 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Net debt calculation</span></div><div class=\"ps10171 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The following table summarizes the calculation of the net debt.</span></div><div class=\"ps10174 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Non-current interest-bearing debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4913\">496\u00a0222</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4876\">372\u00a0364</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Current interest-bearing debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps354\">306\u00a0309</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4920\">344\u00a0061</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total financial debt</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6752\">802\u00a0531</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4918\">716\u00a0425</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Non-current financial receivables and cash guarantees</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9540\">-11\u00a0186</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3957\">-9\u00a0252</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Current financial receivables and cash guarantees</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3612\">-1\u00a0633</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7777\">579</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Short-term deposits</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6731\">-2\u00a0312</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4353\">-1\u00a0045</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Cash and cash equivalents</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10172\">-504\u00a0384</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6374\">-526\u00a0601</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Net debt</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6752\">283\u00a0015</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps10173\">180\u00a0106</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10175 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Changes in liabilities arising from financing activities</span></div><div class=\"ps10176 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In accordance with the disclosure requirements of IAS 7 \"Statement of Cash Flows\", this section presents </span></div><div class=\"ps10177 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">an overview of the changes in liabilities arising from financing activities. The qualification as long-term vs </span></div><div class=\"ps10178 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">short-term debt is based on the initial maturity of the debt. In the consolidated cash flow statement, the </span></div><div class=\"ps10179 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">cash flows from long-term interest-bearing debt are analyzed between proceeds and repayments. </span></div><div class=\"ps10180 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Acquisitions and disposals in 2025 mainly related to the acquisition of Flexofibers Spain SL and the </span></div><div class=\"ps10181 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">disposal of the Steel Wire Solutions businesses in Costa Rica, Ecuador and Venezuela. Other changes in </span></div><div class=\"ps10182 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">financial debt mainly related to the non-cash movements on the lease liability (\u20ac\u00a032.1\u00a0million) (see note </span></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">6.4. \"Right-of-use (RoU) property, plant and equipment\"). The cash flows contained mainly repayment of </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the Schuldschein loan which took place in June 2025 (\u20ac\u00a0-110.5 million). Derivatives held to hedge financial </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">debt included swaps and options that provide (economic) hedges for interest-rate risk, see note </span></div><div class=\"ps358 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">7.3.\u00a0\"Financial risk management and financial derivatives\". </span></div><div class=\"ps1365 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Acquisitions and disposals in 2024 mainly related to the acquisition of Bexco NV. Other changes in </span></div><div class=\"ps1366 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">financial debt mainly related to the non-cash movements on the lease liability (\u20ac 36.7 million) (see note </span></div><div class=\"ps1367 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">6.4. \"Right-of-use (RoU) property, plant and equipment\"). The cash flows contained mainly repayment of </span></div><div class=\"ps377 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the long term loans in the Belgian entity, Bekaert NV (\u20ac -75.0 million). Derivatives held to hedge financial </span></div><div class=\"ps378 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">debt included swaps and options that provide (economic) hedges for interest-rate risk, see note </span></div><div class=\"ps379 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">7.3.\u00a0\"Financial risk management and financial derivatives\". </span></div><div class=\"ps9331 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:150pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:53.25pt\"></td><td style=\"padding:0;width:53.25pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss558\"><div><div class=\"ps1416 ss557\"><span class=\"f charStyle-4780dd65 ps23\">2024</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td colspan=\"4\" style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10184 ss560\"><div><div class=\"ps2635 ss559\"><span class=\"f charStyle-773ad6a8 ps10183\">Non-cash changes</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:30pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss561\"><div><div class=\"ps6917 ss557\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10186 ss398\"><div><div class=\"ps6919 ss237\"><span class=\"f charStyle-773ad6a8 ps10185\">As at 1 </span></div><div class=\"ps6920 ss237\"><span class=\"f charStyle-773ad6a8 ps1941\">January</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10189 ss398\"><div><div class=\"ps6919 ss237\"><span class=\"f charStyle-773ad6a8 ps10187\">Cash </span></div><div class=\"ps6920 ss237\"><span class=\"f charStyle-773ad6a8 ps10188\">flows</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10192 ss562\"><div><div class=\"ps6919 ss199\"><span class=\"f charStyle-773ad6a8 ps10190\">Acquisitions </span></div><div class=\"ps6920 ss199\"><span class=\"f charStyle-773ad6a8 ps10191\">&amp; disposals</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10196 ss562\"><div><div class=\"ps6928 ss199\"><span class=\"f charStyle-773ad6a8 ps10193\">Cumulative </span></div><div class=\"ps6919 ss199\"><span class=\"f charStyle-773ad6a8 ps10194\">translation </span></div><div class=\"ps6920 ss199\"><span class=\"f charStyle-773ad6a8 ps10195\">adjustments</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4333 ss398\"><div><div class=\"ps6919 ss237\"><span class=\"f charStyle-773ad6a8 ps10197\">Fair value </span></div><div class=\"ps6920 ss237\"><span class=\"f charStyle-773ad6a8 ps10198\">changes</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4335 ss398\"><div><div class=\"ps6919 ss237\"><span class=\"f charStyle-773ad6a8 ps4207\">Other </span></div><div class=\"ps6920 ss237\"><span class=\"f charStyle-773ad6a8 ps10198\">changes</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1431 ss398\"><div><div class=\"ps6919 ss237\"><span class=\"f charStyle-773ad6a8 ps9009\">As at 31 </span></div><div class=\"ps6920 ss237\"><span class=\"f charStyle-773ad6a8 ps9010\">December</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6933 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps23\">Financial debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6935 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps4731\">Long-term interest-bearing debt \u00b9</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10199 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6454\">743\u00a0221</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10201 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10200\">-105\u00a0456</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10202 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps4870\">4\u00a0873</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10204 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps10203\">1\u00a0551</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10205 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10206 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6308\">36\u00a0829</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10208 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10207\">681\u00a0018</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6950 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-4066248f ps4705\">Cash guarantees received</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10209 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps7408\">160</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10211 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10210\">-30</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10212 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10214 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps10213\">5</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10215 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10216 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10217 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6592\">135</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6963 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-4066248f ps4705\">Lease liability</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10219 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10218\">86\u00a0710</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10220 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6450\">-30\u00a0401</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10221 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps7185\">4\u00a0619</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10222 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6634\">1\u00a0546</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10223 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10225 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10224\">36\u00a0738</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10226 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10185\">99\u00a0212</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2447 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-4066248f ps4705\">Credit institutions</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10228 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10227\">125\u00a0000</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10229 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps4973\">-75\u00a0025</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10230 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps7769\">253</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10231 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10232 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10233 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps9658\">4</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10235 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10234\">50\u00a0233</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps5028 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-4066248f ps4705\">Schuldschein loans</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10236 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6989\">131\u00a0352</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10237 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10238 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10239 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10240 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10241 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps9367\">87</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10243 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10242\">131\u00a0439</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4659 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-4066248f ps4705\">Bonds</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10245 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10244\">400\u00a0000</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10246 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10247 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10248 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10249 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10250 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10251 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10244\">400\u00a0000</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7014 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-4066248f ps4705\">Convertible bonds</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10252 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10253 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10254 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10255 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10256 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10257 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9076 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7027 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps4731\">Short-term interest bearing debt</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10259 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10258\">155\u00a0713</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10260 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps7285\">-47\u00a0545</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10261 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6252\">2\u00a0641</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10262 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps8102\">10\u00a0704</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10263 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10264 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9090 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps5121\">121\u00a0512</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3464 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-773ad6a8 ps23\">Total financial debt</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10266 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps10265\">898\u00a0934</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10268 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps10267\">-153\u00a0001</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10269 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-773ad6a8 ps9698\">7\u00a0514</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10271 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-773ad6a8 ps10270\">12\u00a0255</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10272 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps7047\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10273 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps6218\">36\u00a0829</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9102 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps10274\">802\u00a0531</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7652 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps23\">Derivatives held to hedge financial debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7659 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps4731\">Interest-rate swaps</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10276 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10275\">-3\u00a0359</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10277 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10278 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10279 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10280 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps9138\">2\u00a0399</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10281 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9124 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10282\">-961</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7668 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps4731\">Cross-currency interest-rate swaps</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10283 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps5193\">-583</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10284 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10285 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10286 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10287 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps1523\">3\u00a0238</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10288 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9135 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps9170\">2\u00a0655</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7676 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps23\">Other liabilities from financing activities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10289 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10290 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10291 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10292 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10293 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10294 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9147 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7685 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps4731\">Put options of NCI</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10296 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10295\">1\u00a0726</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10297 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10298 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10300 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps10299\">71</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10302 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10301\">-591</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10303 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10304 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8396\">1\u00a0206</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10305 ss563\"><div><div class=\"ps2322 ss557\"><span class=\"f charStyle-773ad6a8 ps23\">Total liabilities from financing </span></div><div class=\"ps2323 ss557\"><span class=\"f charStyle-773ad6a8 ps23\">activities</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10307 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps10306\">896\u00a0718</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10308 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps10267\">-153\u00a0001</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10309 ss535\"><div><div class=\"ps2318 ss199\"><span class=\"f charStyle-773ad6a8 ps9698\">7\u00a0514</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10311 ss535\"><div><div class=\"ps2318 ss199\"><span class=\"f charStyle-773ad6a8 ps10310\">12\u00a0325</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10312 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps3762\">5\u00a0046</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10313 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps6218\">36\u00a0829</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10315 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps10314\">805\u00a0432</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10316 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b9 Including the current portion of non-current interest-bearing debt of \u20ac 96.6 million as at 1 January and \u20ac 184.8 million as at </span></div><div class=\"ps10317 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">31\u00a0December.</span></div><div class=\"ps10333 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:150pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:53.25pt\"></td><td style=\"padding:0;width:53.25pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss558\"><div><div class=\"ps1416 ss557\"><span class=\"f charStyle-4780dd65 ps23\">2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td colspan=\"4\" style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10184 ss560\"><div><div class=\"ps2635 ss559\"><span class=\"f charStyle-773ad6a8 ps10183\">Non-cash changes</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:30pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss561\"><div><div class=\"ps6917 ss557\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10186 ss398\"><div><div class=\"ps6919 ss237\"><span class=\"f charStyle-773ad6a8 ps10185\">As at 1 </span></div><div class=\"ps6920 ss237\"><span class=\"f charStyle-773ad6a8 ps1941\">January</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10189 ss398\"><div><div class=\"ps6919 ss237\"><span class=\"f charStyle-773ad6a8 ps10187\">Cash </span></div><div class=\"ps6920 ss237\"><span class=\"f charStyle-773ad6a8 ps10188\">flows</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10192 ss562\"><div><div class=\"ps6919 ss199\"><span class=\"f charStyle-773ad6a8 ps10190\">Acquisitions </span></div><div class=\"ps6920 ss199\"><span class=\"f charStyle-773ad6a8 ps10191\">&amp; disposals</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10196 ss562\"><div><div class=\"ps6928 ss199\"><span class=\"f charStyle-773ad6a8 ps10193\">Cumulative </span></div><div class=\"ps6919 ss199\"><span class=\"f charStyle-773ad6a8 ps10194\">translation </span></div><div class=\"ps6920 ss199\"><span class=\"f charStyle-773ad6a8 ps10195\">adjustments</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4333 ss398\"><div><div class=\"ps6919 ss237\"><span class=\"f charStyle-773ad6a8 ps10197\">Fair value </span></div><div class=\"ps6920 ss237\"><span class=\"f charStyle-773ad6a8 ps10198\">changes</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4335 ss398\"><div><div class=\"ps6919 ss237\"><span class=\"f charStyle-773ad6a8 ps4207\">Other </span></div><div class=\"ps6920 ss237\"><span class=\"f charStyle-773ad6a8 ps10198\">changes</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1431 ss398\"><div><div class=\"ps6919 ss237\"><span class=\"f charStyle-773ad6a8 ps9009\">As at 31 </span></div><div class=\"ps6920 ss237\"><span class=\"f charStyle-773ad6a8 ps9010\">December</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6933 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps23\">Financial debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6935 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-22af8538 ps4731\">Long-term interest-bearing debt \u00b9</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10199 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10207\">681\u00a0018</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10201 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10318\">-111\u00a0919</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10202 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps10319\">-466</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10204 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps9942\">-4\u00a0635</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10205 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10206 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10320\">32\u00a0093</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10208 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps9299\">596\u00a0092</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6950 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-4066248f ps4705\">Cash guarantees received</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10209 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6592\">135</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10211 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10321\">-2</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10212 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10214 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps10109\">-11</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10215 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10216 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10217 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10322\">122</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6963 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-4066248f ps4705\">Lease liability</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10219 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10185\">99\u00a0212</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10220 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps7158\">-31\u00a0665</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10221 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps3526\">-731</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10222 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6332\">-4\u00a0354</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10223 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10225 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps1993\">32\u00a0052</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10226 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10323\">94\u00a0514</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2447 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-4066248f ps4705\">Credit institutions</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10228 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10234\">50\u00a0233</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10229 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10324\">-28\u00a0752</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10230 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps4833\">265</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10231 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6723\">-271</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10232 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10233 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6717\">-4</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10235 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps9290\">21\u00a0471</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps5028 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-4066248f ps4705\">Schuldschein loans</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10236 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10242\">131\u00a0439</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10237 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10325\">-110\u00a0500</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10238 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10239 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10240 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10241 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10326\">46</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10243 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps9277\">20\u00a0984</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4659 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-4066248f ps4705\">Bonds</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10245 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10244\">400\u00a0000</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10246 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10327\">59\u00a0000</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10247 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10248 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10249 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10250 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10251 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10328\">459\u00a0000</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7014 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-4066248f ps4705\">Convertible bonds</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10252 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10253 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10254 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10255 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10256 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10257 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9076 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7027 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps4731\">Short-term interest bearing debt</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10259 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps5121\">121\u00a0512</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10260 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10329\">10\u00a0753</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10261 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps5159\">940</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10262 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps4880\">-12\u00a0871</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10263 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10264 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9090 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps4952\">120\u00a0334</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3464 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-773ad6a8 ps23\">Total financial debt</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10266 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps10274\">802\u00a0531</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10268 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps4989\">-101\u00a0166</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10269 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-773ad6a8 ps3029\">474</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10271 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-773ad6a8 ps1472\">-17\u00a0506</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10272 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps7047\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10273 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps8368\">32\u00a0093</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9102 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps10330\">716\u00a0425</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7652 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps23\">Derivatives held to hedge financial debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7659 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps4731\">Interest-rate swaps</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10276 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10282\">-961</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10277 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10278 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10279 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10280 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps4980\">961</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10281 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9124 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7668 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps4731\">Cross-currency interest-rate swaps</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10283 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps9170\">2\u00a0655</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10284 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10285 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10286 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10287 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6498\">-4\u00a0444</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10288 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9135 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10331\">-1\u00a0789</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7676 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps23\">Other liabilities from financing activities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10289 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10290 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10291 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10292 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10293 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10294 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9147 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7685 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps4731\">Put options of NCI</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10296 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8396\">1\u00a0206</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10297 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10298 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10300 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps9977\">-75</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10302 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps5197\">835</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10303 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10304 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10332\">1\u00a0966</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10305 ss563\"><div><div class=\"ps2322 ss557\"><span class=\"f charStyle-773ad6a8 ps23\">Total liabilities from financing </span></div><div class=\"ps2323 ss557\"><span class=\"f charStyle-773ad6a8 ps23\">activities</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10307 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps10314\">805\u00a0432</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10308 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps4989\">-101\u00a0166</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10309 ss535\"><div><div class=\"ps2318 ss199\"><span class=\"f charStyle-773ad6a8 ps3029\">474</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10311 ss535\"><div><div class=\"ps2318 ss199\"><span class=\"f charStyle-773ad6a8 ps5098\">-17\u00a0581</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10312 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps6360\">-2\u00a0648</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10313 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps8368\">32\u00a0093</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10315 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps6477\">716\u00a0603</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10334 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b9 Including the current portion of non-current interest-bearing debt of \u20ac 184.8 million as at 1 January and \u20ac 223.7 million as at </span></div><div class=\"ps10336 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">31\u00a0Decembe</span><span class=\"f charStyle-c78ef1b2 ps10335\">r.</span></div><div><div class=\"ps424 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Derivatives</span></div><div class=\"ps5786 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The following table analyzes the notional amounts of the derivatives according to their maturity date. In </span></div><div class=\"ps5787 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the case that derivatives are designated for hedge accounting as set out in IFRS 9, a distinction will be </span></div><div class=\"ps5788 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">made depending on whether these are part of a fair value hedge (FVH) or cash flow hedge (CFH). At </span></div><div class=\"ps5789 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">31\u00a0December 2025, Bekaert does not apply hedge accounting:</span></div><div class=\"ps10890 ss0\"><div class=\"ss553 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:300pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss582\"><div><div class=\"ps1416 ss581\"><span class=\"f charStyle-4780dd65 ps23\">2024</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:30pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss583\"><div><div class=\"ps6917 ss581\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10872 ss458\"><div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps3252\">Due within </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps9549\">one year</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10873 ss458\"><div><div class=\"ps6928 ss160\"><span class=\"f charStyle-773ad6a8 ps4149\">Due between </span></div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps7985\">one and 5 </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps4349\">years</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10875 ss458\"><div><div class=\"ps6928 ss160\"><span class=\"f charStyle-773ad6a8 ps10874\">Due after </span></div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps9051\">more than</span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps4726\">5 years</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6933 ss582\"><div><div class=\"ps1412 ss581\"><span class=\"f charStyle-773ad6a8 ps23\">Held for trading</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6935 ss582\"><div><div class=\"ps1412 ss581\"><span class=\"f charStyle-17640d98 ps4731\">Forward exchange contracts</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10876\">67\u00a0102</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10878 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6950 ss582\"><div><div class=\"ps1412 ss581\"><span class=\"f charStyle-17640d98 ps4731\">Interest-rate swaps</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10880 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10152\">80\u00a0500</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10882 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6963 ss582\"><div><div class=\"ps1412 ss581\"><span class=\"f charStyle-17640d98 ps4731\">Cross-currency interest-rate swaps</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10884 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10883\">118\u00a0900</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10885 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10886 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2447 ss582\"><div><div class=\"ps1412 ss581\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10887 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6372\">266\u00a0502</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10888 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10889 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10893 ss0\"><div class=\"ss553 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:300pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss582\"><div><div class=\"ps1416 ss581\"><span class=\"f charStyle-4780dd65 ps23\">2025</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:30pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss583\"><div><div class=\"ps6917 ss581\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10872 ss458\"><div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps3252\">Due within </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps9549\">one year</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10873 ss458\"><div><div class=\"ps6928 ss160\"><span class=\"f charStyle-773ad6a8 ps4149\">Due between </span></div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps7985\">one and 5 </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps4349\">years</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10875 ss458\"><div><div class=\"ps6928 ss160\"><span class=\"f charStyle-773ad6a8 ps10874\">Due after </span></div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps9051\">more than</span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps4726\">5 years</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6933 ss582\"><div><div class=\"ps1412 ss581\"><span class=\"f charStyle-773ad6a8 ps23\">Held for trading</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6935 ss582\"><div><div class=\"ps1412 ss581\"><span class=\"f charStyle-17640d98 ps4731\">Forward exchange contracts</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4739\">62\u00a0186</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10878 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6950 ss582\"><div><div class=\"ps1412 ss581\"><span class=\"f charStyle-17640d98 ps4731\">Interest-rate swaps</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10880 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10882 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6963 ss582\"><div><div class=\"ps1412 ss581\"><span class=\"f charStyle-17640d98 ps4731\">Cross-currency interest-rate swaps</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10884 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10891\">118\u00a0886</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10885 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10886 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2447 ss582\"><div><div class=\"ps1412 ss581\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10887 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps10892\">181\u00a0073</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10888 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10889 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10894 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The following table summarizes the fair values of the various derivatives carried. In the case that </span></div><div class=\"ps10895 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">derivatives are designated for hedge accounting as set out in IFRS 9, a distinction will be made depending </span></div><div class=\"ps10896 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">on whether these are part of a fair value hedge (FVH) or cash flow hedge (CFH). At 31\u00a0December\u00a02025, </span></div><div class=\"ps10897 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Bekaert does not apply hedge accounting:</span></div><div class=\"ps10901 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss391\"><div><div class=\"ps4855 ss390\"><span class=\"f charStyle-4780dd65 ps23\">Fair value of current and non-current derivatives</span></div></div></div></td><td colspan=\"2\" style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2956 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps8786\">Assets</span></div></div></div></td><td colspan=\"2\" style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps8787\">Liabilities</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss391\"><div><div class=\"ps4043 ss390\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Financial instruments</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1447 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Held for trading</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">Forward exchange contracts</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6799\">271</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10898\">558</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7319\">648</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7823\">376</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">Interest-rate swaps</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7607\">961</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4714 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">Cross-currency interest-rate swaps</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3888 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7607\">166</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3890 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6971\">1\u00a0972</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7800\">2\u00a0822</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10899\">183</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">Put options relating to non-controlling interests</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3897 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3899 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6796\">1\u00a0206</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10338\">1\u00a0966</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">Other derivative financial assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6647 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10900\">27\u00a0140</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4723 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3007\">23\u00a0995</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3907 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7690\">28\u00a0537</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3909 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8560\">26\u00a0526</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3491\">4\u00a0676</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3900\">2\u00a0526</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps98 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Non-current</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3916 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6827\">28\u00a0100</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3918 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3007\">23\u00a0995</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6796\">1\u00a0206</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10338\">1\u00a0966</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3923 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Current</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6652 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9390\">437</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4732 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5159\">2\u00a0530</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4734 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9975\">3\u00a0470</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4736 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7747\">560</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3924 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3927 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7690\">28\u00a0537</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3929 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8560\">26\u00a0526</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3931 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3491\">4\u00a0676</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3933 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3900\">2\u00a0526</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10902 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In 2025, the other derivative financial assets related to the VPPA derivatives for \u20ac 24.0 million </span></div><div class=\"ps10903 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(2024:\u00a0\u20ac\u00a027.1\u00a0million).</span></div><div class=\"ps10904 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group has no financial assets and financial liabilities that are presented net in the balance sheet due </span></div><div class=\"ps10906 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">to set-off in accordance with IAS 32. </span><span class=\"f charStyle-cac9dc51 ps10905\">The Group enters into ISDA (International Swaps and Derivatives </span></div><div class=\"ps10907 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Association) master agreements with its counterparties for some of its derivatives, allowing the </span></div><div class=\"ps10908 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">counterparties to net derivative assets with derivative liabilities when settling in case of default. Under </span></div><div class=\"ps10909 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">these agreements, no collateral is being exchanged, neither in cash nor in securities.</span></div></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The potential effect of the netting of derivative contracts is shown below:</span></div><div class=\"ps9943 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss391\"><div><div class=\"ps1416 ss390\"><span class=\"f charStyle-4780dd65 ps23\">Effect of enforceable netting agreements</span></div></div></div></td><td colspan=\"2\" style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2956 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps8786\">Assets</span></div></div></div></td><td colspan=\"2\" style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps8787\">Liabilities</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss391\"><div><div class=\"ps4043 ss390\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Total derivatives recognized in balance sheet</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6631 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8742\">28\u00a0537</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5154\">26\u00a0526</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10910\">4\u00a0676</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3553\">2\u00a0526</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Enforceable netting</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7607\">166</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6971\">1\u00a0972</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7607\">166</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6971\">1\u00a0972</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Net amounts</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4762\">28\u00a0704</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8603\">28\u00a0498</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7473\">4\u00a0843</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9737\">4\u00a0498</span></div></div></div></td></tr></tbody></table></div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfDerivativeFinancialInstrumentsExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-428": {
   "value": "<div class=\"ps392 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">5.5. Other financial income and expenses<span id=\"ie2c195b281ce4321a5b653702863ad2d_1470\"></span></span></div><div class=\"ps417 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Value adjustments to derivatives</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7401\">8\u00a0346</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7402\">3\u00a0226</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Exchange results on hedged items</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7403\">-914</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3913\">-6\u00a0410</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Net impact of derivatives and hedged items</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7404\">7\u00a0432</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3690\">-3\u00a0185</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Other exchange results</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4903\">-11\u00a0326</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3026\">-14\u00a0152</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Gains and losses on disposal of financial assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7405\">13</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Dividends from non-consolidated equity investments</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3770\">490</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4017\">1\u00a0281</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Bank charges and taxes on financial transactions</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7406\">-14\u00a0379</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6298\">-11\u00a0332</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Impairments of other receivables</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2643\">11</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Other</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7407\">-1\u00a0085</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6277\">126</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps98 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7408\">-18\u00a0857</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6505\">-28\u00a0083</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps7421 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Other exchange results in </span><span class=\"f charStyle-cac9dc51 ps7419\">2025</span><span class=\"f charStyle-cac9dc51 ps7420\"> amounted to \u20ac -14.1 million and were mainly related to the devaluation of </span></div><div class=\"ps7422 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the Turkish lira, the Indian rupee and the Chilean peso, resulting in unrealized and realized FX results on </span></div><div class=\"ps7423 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">working capital items and intercompany loans. The bank charges and taxes on financial transactions </span></div><div class=\"ps7424 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">include charges linked to the factoring programs (\u20ac\u00a0-11.3\u00a0million).<span class=\"f ps72\"> </span></span></div><div class=\"ps8680 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">I</span><span class=\"f charStyle-715c021b ps8679\">nvestments excluding related goodwill<span class=\"f ps72\"> </span></span></div><div class=\"ps8684 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4855 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Carrying amount</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7736\">219\u00a0106</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8681\">184\u00a0851</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Result for the year</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4760\">48\u00a0799</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4743\">38\u00a0294</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Dividends</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8682\">-49\u00a0270</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8683\">-48\u00a0988</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Discontinued equity method consolidations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8143\">130</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Exchange gains and losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6633\">-33\u00a0865</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8151\">2\u00a0147</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Other comprehensive income</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4819\">80</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4821\">-3</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4754\">184\u00a0851</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps5024\">176\u00a0430</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps8685 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">For an analysis of the result for the year, please refer to note 5.7. \"Share in the results of joint ventures </span></div><div class=\"ps8686 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">and associates\".</span></div><div class=\"ps8687 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Exchange gains and losses related mainly to the evolution of the Brazilian real versus the euro. In 2025, </span></div><div class=\"ps8688 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the Brazilian real remained rather stable in value against the euro (6.4 BRL/EUR end 2025) while it </span></div><div class=\"ps8689 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">decreased significantly in value against the euro in 2024 (6.4 BRL/EUR end 2024 vs 5.4 BRL/EUR end </span></div><div class=\"ps8690 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">2023).</span></div><div class=\"ps8691 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In 2025, the discontinued equity method consolidations related to the disposal of the Steel Wire Solutions </span></div><div class=\"ps8692 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">businesses in Costa Rica, Ecuador and Venezuela. See also note 7.2. \"Effect of business combinations </span></div><span class=\"f charStyle-cac9dc51 ps191\">and business disposals\".</span><div class=\"ps9672 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">6.14. Retained earnings and other group reserves<span id=\"ie41ff95981f542e4884b2e0ffd44be00_2600\"></span></span></div><div class=\"ps9710 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps1416 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Cumulative translation adjustments</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9697\">-124\u00a0533</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8364\">-114\u00a0111</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Exchange differences on dividends declared</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9698\">-10\u00a0870</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9699\">-15\u00a0232</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Recycled to income statement - relating to disposed entities or liquidations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9700\">56\u00a0600</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Movements arising from exchange rate fluctuations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8111\">21\u00a0292</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps35\">-123\u00a0489</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7311\">-114\u00a0111</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3872\">-196\u00a0232</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1579 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Of which relating to entities with following functional currencies</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Chinese renminbi</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps9701\">113\u00a0777</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps9702\">74\u00a0449</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">US dollar</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6639\">59\u00a0047</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7432\">-1\u00a0711</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps98 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Brazilian real</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps9703\">-220\u00a0739</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps5146\">-221\u00a0392</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3923 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Chilean peso</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4734 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps9704\">-9\u00a0192</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4736 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3972\">-11\u00a0264</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3924 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Venezuelan bolivar soberano </span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3931 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps9705\">-59\u00a0691</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3933 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3934 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Indian rupee</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3941 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps9706\">-10\u00a0863</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3943 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6748\">-26\u00a0398</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3944 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Czech koruna</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4742 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7609\">10\u00a0542</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4744 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8754\">12\u00a0476</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3946 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">British pound</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4748 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7771\">5\u00a0747</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4750 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps9707\">-7\u00a0962</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps34 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Russian ruble</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3953 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3582\">7\u00a0766</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3955 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8961\">3\u00a0993</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3956 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Romenian leu</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3964 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3688\">-4\u00a0234</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3965 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8794\">-5\u00a0707</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3503 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Other currencies</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4757 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps9708\">-6\u00a0272</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4759 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps9709\">-12\u00a0716</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The volatility in CTA reflected both the exchange rate evolution and the relative importance of the net </span></div><span class=\"f charStyle-cac9dc51 ps191\">assets denominated in the presented currencies.</span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfEffectOfChangesInForeignExchangeRatesExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-429": {
   "value": "<div class=\"ps7425 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">All dividends from non-consolidated equity investments related to interests still held at reporting date as </span></div><div class=\"ps7426 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">no shares were sold during the year.</span></div><div class=\"ps392 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">6.9. Other receivables<span id=\"ie247749862584527ae9b8844f5335b7a_551\"></span></span></div><div class=\"ps417 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps1416 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Carrying amount</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4924\">103\u00a0089</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4882\">134\u00a0240</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Increase or decrease</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9366\">31\u00a0764</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6571\">6\u00a0255</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Write-downs (-) and write-down reversals</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3016\">23</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">New consolidations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4915\">1\u00a0129</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7865\">244</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Deconsolidations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9367\">-4\u00a0368</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Reclassifications</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8143\">122</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Exchange gains and losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4828\">-1\u00a0887</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8806\">-7\u00a0319</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9368\">134\u00a0240</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7434\">129\u00a0052</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps9369 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Other receivables mainly related to income taxes (\u20ac 50.1 million (2024:\u00a0\u20ac\u00a048.7\u00a0million)), VAT and other </span></div><div class=\"ps9370 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">taxes (\u20ac\u00a070.4 million (2024:\u00a0\u20ac\u00a076.2\u00a0million)), loans to employees (\u20ac\u00a01.3\u00a0million (2024: \u20ac\u00a01.8\u00a0million)) and </span></div><div class=\"ps9371 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">dividends from joint ventures (\u20ac 4.2 million (2024: \u20ac 2.3 million)). See also note 6.21.\u00a0\"Tax\u00a0positions\". </span></div><div class=\"ps9372 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Write-downs of other receivables are included in note\u00a05.5.\u00a0\"Other financial income and expense\". The <span class=\"f ps72\"> </span></span></div><div class=\"ps9373 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">deconsolidated other receivables in 2025 related to the disposal of the Steel Wire Solutions businesses </span></div><div class=\"ps9374 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">in\u00a0Costa Rica, Ecuador and Venezuela. See also note 7.2. \"Effect of business combinations and business </span></div><div class=\"ps9375 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">disposals\".</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfDividendsExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-430": {
   "value": "<div class=\"ps7427 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">5.6. Income taxes<span id=\"i3f676def0a134876b354537f4d51816d_1152\"></span></span></div><div class=\"ps7435 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Current income taxes - current year</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7185\">-71\u00a0846</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7428\">-70\u00a0466</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Current income taxes - prior periods</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5152\">1\u00a0036</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6572\">6\u00a0353</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Current income taxes - uncertain tax positions</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7429\">94</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3441\">12\u00a0252</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-22af8538 ps23\">Deferred taxes - due to changes in temporary differences</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6908\">-16\u00a0464</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4721\">-14\u00a0412</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Deferred taxes - due to changes in tax rates</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7430\">-337</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3775\">652</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Deferred taxes - adjustments to tax losses of prior periods</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7431\">-2\u00a0920</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7432\">-1\u00a0117</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-22af8538 ps23\">Deferred taxes - utilization of deferred tax assets not previously recognized</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4871\">27\u00a0582</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7433\">7\u00a0552</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1580 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total tax expense</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7434\">-62\u00a0856</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6751\">-59\u00a0186</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps424 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Relationship between tax expense and accounting profit</span></div><div class=\"ps5786 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In the table below, accounting profit is defined as the result before taxes.</span></div><div class=\"ps7489 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:11.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss452\"><div><div class=\"ps7436 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss453\"><div><div class=\"ps7304 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss453\"><div><div class=\"ps7304 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7437 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-22af8538 ps23\">Result before taxes</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7438 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5103\">257\u00a0622</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7439 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3026\">85\u00a0627</span></div></div></div></td></tr><tr style=\"height:18pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7440 ss454\"><div><div class=\"ps3454 ss450\"><span class=\"f charStyle-22af8538 ps23\">Tax expense at the theoretical domestic rates applicable to results of taxable entities in the </span></div><div class=\"ps3455 ss450\"><span class=\"f charStyle-22af8538 ps23\">countries concerned</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7441 ss271\"><div><div class=\"ps2429 ss160\"><span class=\"f charStyle-17640d98 ps4724\">-64\u00a0292</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7443 ss271\"><div><div class=\"ps2429 ss160\"><span class=\"f charStyle-17640d98 ps7442\">-20\u00a0986</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7445 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-22af8538 ps23\">Theoretical tax rate </span><span class=\"f charStyle-c5b51b10 ps7444\"><sup>1</sup></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7447 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7446\"></span><span class=\"ps7446\">-25.0</span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7449 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7448\"></span><span class=\"ps7448\">-24.5%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7450 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Tax effect of:</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2120 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps4731\">Non-deductible items</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7451 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5147\">-13\u00a0072</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7453 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7452\">-10\u00a0846</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps89 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-22af8538 ps4731\">Other tax rates, tax credits and special tax regimes </span><span class=\"f charStyle-c5b51b10 ps7454\"><sup>2</sup></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7456 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7455\">15\u00a0129</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7458 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7457\">4\u00a0744</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7460 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-22af8538 ps4731\">Non-recognition of deferred tax assets </span><span class=\"f charStyle-c5b51b10 ps7459\"><sup>3</sup></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7462 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7461\">-11\u00a0673</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7463 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7442\">-23\u00a0025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7465 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-22af8538 ps4731\">Utilization or recognition of deferred tax assets not previously recognized </span><span class=\"f charStyle-c5b51b10 ps7464\"><sup>4</sup></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7466 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4871\">27\u00a0582</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7467 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7433\">7\u00a0552</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7468 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps4731\">Deferred tax due to change in tax rates</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7469 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7430\">-337</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7470 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3775\">652</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7472 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-22af8538 ps4731\">Tax relating to prior periods </span><span class=\"f charStyle-c5b51b10 ps7471\"><sup>5</sup></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7474 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7473\">-1\u00a0884</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7475 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3005\">5\u00a0236</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps5044 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps4731\">Exempted income</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7477 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7476\">3\u00a0552</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7478 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps5050 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-22af8538 ps4731\">Withholding taxes on dividends, royalties, interests &amp; services</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7480 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7479\">-13\u00a0409</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7481 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3249\">-11\u00a0548</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1904 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps4731\">Other\u2076</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7482 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4917\">-4\u00a0452</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7483 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6802\">-10\u00a0964</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total tax expense</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7485 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7434\">-62\u00a0856</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7486 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6751\">-59\u00a0186</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4662 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Effective tax rate</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7487 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7041\"></span><span class=\"ps7041\">-24.4%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7488 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7433\"></span><span class=\"ps7433\">-69.1%</span></span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps7490 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-5389c0ce ps1148\"><sup>1</sup></span><span class=\"f charStyle-c78ef1b2 ps1149\"> The theoretical tax rate is computed as a weighted average taking into account the results before taxes in different countries at </span></div><div class=\"ps7491 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps1151\">different rates.</span></div><div class=\"ps7492 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-5389c0ce ps1148\"><sup>2</sup></span><span class=\"f charStyle-c78ef1b2 ps1153\"> In 2025, the special tax regimes and tax credits mainly related to tax incentives in Belgium, similar as in 2024.</span></div><div class=\"ps7493 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-5389c0ce ps1148\"><span class=\"f ps72\"> </span><sup>3</sup></span><span class=\"f charStyle-c78ef1b2 ps2616\"> In 2025, same as in 2024, the non-recognition of deferred tax assets mainly related to non-recognition of deferred tax assets above </span></div><div class=\"ps7494 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps1151\">the recoverability assessment in Belgium and the non-recognition in plants of which the closure was announced.<span class=\"f ps72\"> </span></span></div><div class=\"ps7495 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-5389c0ce ps1148\"><sup>4</sup></span><span class=\"f charStyle-c78ef1b2 ps2620\"> In 2025, the movement was mainly triggered by the recognition in China, Canada and the Netherlands of deferred tax assets </span></div><div class=\"ps7496 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps1151\">previously not recognized as well as by the usage of losses carried forward.</span></div><div class=\"ps7497 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-5389c0ce ps1148\"><sup>5</sup></span><span class=\"f charStyle-c78ef1b2 ps2622\"> In 2025, the prior year tax adjustments mainly related to the settlement of tax audits in Indonesia and China, while in 2024 the prior </span></div><div class=\"ps7498 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps1151\">year tax adjustments related to miscellaneous countries. </span></div><div class=\"ps7499 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-5389c0ce ps1148\"><sup>6</sup></span><span class=\"f charStyle-c78ef1b2 ps3198\"> In 2025, the other amounts mainly relate to the impact of the loss on the disposal of the Steel Wire Solutions businesses in Costa </span></div><div class=\"ps7500 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps1151\">Rica, Ecuador and Venezuela. See also note\u00a07.2.\u00a0\"Effect of business combinations and business disposals\". </span></div><div class=\"ps8785 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">6.7. Deferred tax assets and liabilities<span id=\"if1b9927fba73497aa053991b87b1e4f1_9\"></span></span></div><div class=\"ps8799 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss391\"><div><div class=\"ps4855 ss390\"><span class=\"f charStyle-4780dd65 ps23\">Carrying amount</span></div></div></div></td><td colspan=\"2\" style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2956 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps8786\">Assets</span></div></div></div></td><td colspan=\"2\" style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps8787\">Liabilities</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss391\"><div><div class=\"ps4043 ss390\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6631 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8788\">120\u00a0779</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4871\">116\u00a0291</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4917\">35\u00a0618</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4916\">31\u00a0321</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Increase or decrease via income statement</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8789\">-260</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8060\">8\u00a0648</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3425\">-8\u00a0121</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4894\">15\u00a0973</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Increase or decrease via OCI</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7733\">-2\u00a0134</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8790\">-272</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4349\">2\u00a0335</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3667\">2\u00a0469</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">New consolidations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7821\">361</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4714 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8791\">176</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3416\">5\u00a0224</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Deconsolidations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3888 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3890 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4916\">-1\u00a0669</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7901\">-769</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Reclassifications</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3897 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3899 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6822\">-3\u00a0583</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6822\">-3\u00a0583</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Exchange gains and losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6647 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3005\">3\u00a0265</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4723 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8792\">-8\u00a0060</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8793\">1\u00a0986</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8794\">-5\u00a0150</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Change in set-off of assets and liabilities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3907 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8795\">-5\u00a0720</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3909 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8796\">-4\u00a0076</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8795\">-5\u00a0720</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8796\">-4\u00a0076</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps98 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3916 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8797\">116\u00a0291</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3918 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6831\">107\u00a0454</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8798\">31\u00a0321</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7380\">36\u00a0185</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps8800 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Recognized deferred tax assets and liabilities</span></div><div class=\"ps8801 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Deferred tax assets and liabilities were attributable to the following items:</span></div><div class=\"ps8845 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:121.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td colspan=\"2\" style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1413 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps8786\">Assets</span></div></div></div></td><td colspan=\"2\" style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2956 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps8787\">Liabilities</span></div></div></div></td><td colspan=\"2\" style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps8802\">Net assets</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss72\"><div><div class=\"ps4043 ss71\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1419 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Intangible assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1434 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8798\">18\u00a0816</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8803 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8794\">16\u00a0041</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6631 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8804\">15\u00a0163</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7512\">17\u00a0230</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6572\">3\u00a0653</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2467\">-1\u00a0189</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Property, plant and equipment</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1449 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7690\">48\u00a0443</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3865 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3898\">49\u00a0949</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8805\">38\u00a0778</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7827\">46\u00a0219</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8806\">9\u00a0666</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8807\">3\u00a0731</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Financial assets </span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1466 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3875 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3475\">32\u00a0700</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps1456\">32\u00a0522</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6592\">-32\u00a0700</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8808\">-32\u00a0522</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Inventories</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1487 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7800\">8\u00a0745</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6710 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8809\">7\u00a0786</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8739\">11\u00a0959</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4714 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6800\">12\u00a0246</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7733\">-3\u00a0214</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4739\">-4\u00a0460</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Receivables</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6713 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7319\">984</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3886 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4914\">1\u00a0365</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3888 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7881\">3\u00a0117</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3890 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8810\">2\u00a0701</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6826\">-2\u00a0133</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3612\">-1\u00a0336</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Other current assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8141\">614</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3896 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8811\">232</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3897 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7712\">3\u00a0919</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3899 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8564\">3\u00a0793</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3751\">-3\u00a0305</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6791\">-3\u00a0561</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Employee benefit obligations </span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6719 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8111\">16\u00a0547</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6720 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3469\">19\u00a0131</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6647 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8812\">273</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4723 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8813\">5\u00a0502</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7682\">16\u00a0275</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8814\">13\u00a0629</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Other provisions</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6724 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3051\">1\u00a0945</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3905 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7806\">2\u00a0507</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3907 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3636\">3\u00a0972</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3909 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8815\">3\u00a0839</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8816\">-2\u00a0027</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6826\">-1\u00a0332</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps98 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Other liabilities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7431\">27\u00a0418</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3914 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8817\">21\u00a0208</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3916 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8818\">6\u00a0821</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3918 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3640\">1\u00a0591</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2999\">20\u00a0597</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8819\">19\u00a0617</span></div></div></div></td></tr><tr style=\"height:39.75pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3923 ss474\"><div><div class=\"ps2960 ss71\"><span class=\"f charStyle-17640d98 ps23\">Tax deductible losses carried </span></div><div class=\"ps2952 ss71\"><span class=\"f charStyle-17640d98 ps23\">forward, tax credits and </span></div><div class=\"ps8820 ss71\"><span class=\"f charStyle-17640d98 ps23\">recoverable</span></div><div class=\"ps8821 ss71\"><span class=\"f charStyle-17640d98 ps23\">income taxes</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8823 ss475\"><div><div class=\"ps8822 ss160\"><span class=\"f charStyle-17640d98 ps7642\">78\u00a0158</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8824 ss475\"><div><div class=\"ps8822 ss160\"><span class=\"f charStyle-17640d98 ps3972\">78\u00a0692</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6652 ss475\"><div><div class=\"ps8822 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4732 ss475\"><div><div class=\"ps8822 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4734 ss475\"><div><div class=\"ps8822 ss160\"><span class=\"f charStyle-17640d98 ps7642\">78\u00a0158</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4736 ss475\"><div><div class=\"ps8822 ss160\"><span class=\"f charStyle-17640d98 ps3972\">78\u00a0692</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3672 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-773ad6a8 ps23\">Tax assets / liabilities</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8825 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3629\">201\u00a0671</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8826 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6530\">196\u00a0910</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8828 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8827\">116\u00a0701</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8829 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6869\">125\u00a0642</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8831 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8830\">84\u00a0970</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8832 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6827\">71\u00a0268</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8572 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Set-off of assets and liabilities </span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8833 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5178\">-85\u00a0380</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8834 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8590\">-89\u00a0457</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8835 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5178\">-85\u00a0380</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8836 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8590\">-89\u00a0457</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8837 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8838 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8584 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-773ad6a8 ps23\">Net tax assets / liabilities</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8839 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8797\">116\u00a0291</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8840 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6831\">107\u00a0454</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8841 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8798\">31\u00a0321</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8842 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7380\">36\u00a0185</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8843 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8830\">84\u00a0970</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8844 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6827\">71\u00a0268</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The deferred taxes on property, plant and equipment mainly related to differences in depreciation method </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">between IFRS and tax books, whereas the deferred taxes on intangible assets were mainly generated by </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">intercompany gains which have been eliminated in the consolidated statements. The deferred taxes on </span></div><div class=\"ps358 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">employee benefit obligations were mainly generated by temporary differences arising from recognition of </span></div><div class=\"ps359 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">liabilities in accordance with IAS 19 \"Employee Benefits\". The deferred tax liabilities on financial assets </span></div><div class=\"ps360 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">mainly related to temporary differences arising from undistributed profits from subsidiaries, joint </span></div><div class=\"ps361 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">ventures and equity investments.<span class=\"f ps72\"> </span></span></div><div class=\"ps377 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Movements in deferred tax assets and liabilities arose from the following:</span></div><div class=\"ps8888 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:121.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss72\"><div><div class=\"ps1416 ss71\"><span class=\"f charStyle-4780dd65 ps23\">2024</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:30pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss476\"><div><div class=\"ps6917 ss71\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1419 ss458\"><div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps8846\">As at 1 </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps479\">January</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6701 ss458\"><div><div class=\"ps6928 ss160\"><span class=\"f charStyle-773ad6a8 ps8847\">Recognized </span></div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps8848\">via income </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps3110\">statement</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss458\"><div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps8847\">Recognized </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps5148\">via OCI</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss458\"><div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps1428\">Acquisitions</span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps8849\">and disposals</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss458\"><div><div class=\"ps6928 ss160\"><span class=\"f charStyle-773ad6a8 ps7764\">Exchange </span></div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps6586\">gains and </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps6725\">losses</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss458\"><div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps8850\">As at 31 </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps6960\">December</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6933 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-773ad6a8 ps23\">Temporary differences</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6935 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Intangible assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8852 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8851\">10\u00a0214</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7589 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8853\">-3\u00a0542</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7591 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7592 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8854\">-2\u00a0888</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7593 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8855\">-131</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7594 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6572\">3\u00a0653</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6950 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Property, plant and equipment</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8857 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8856\">-864</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7595 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8772\">12\u00a0270</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7597 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7598 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3751\">-2\u00a0235</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7599 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8858\">495</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7600 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8806\">9\u00a0666</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6963 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Financial assets </span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8859 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6664\">-25\u00a0537</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7601 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8860\">-4\u00a0250</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7602 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8720\">-2\u00a0569</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7604 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7606 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8861\">-344</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7608 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6592\">-32\u00a0700</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2447 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Inventories</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8862 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4826\">-4\u00a0664</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7610 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3005\">2\u00a0365</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7611 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7613 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8863\">-101</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7614 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6855\">-813</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7615 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7733\">-3\u00a0214</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps5028 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Receivables</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8864 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6793\">-1\u00a0881</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7617 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8865\">-244</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7619 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7620 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7622 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8866\">-8</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7623 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6826\">-2\u00a0133</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4659 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Other current assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8798\">-2\u00a0775</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7624 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8868\">-500</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7625 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7627 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7628 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8869\">-30</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7629 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3751\">-3\u00a0305</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7014 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Employee benefit obligations </span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8870\">18\u00a0720</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7630 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8872\">-865</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7631 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6486\">-1\u00a0899</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7633 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7635 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7821\">319</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7636 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7682\">16\u00a0275</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7027 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Other provisions</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6703\">-2\u00a0303</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7637 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8874\">255</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7639 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7641 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8123\">21</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7643 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8816\">-2\u00a0027</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3464 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Other liabilities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8875 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3355\">28\u00a0273</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7644 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3690\">-8\u00a0377</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7646 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7647 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7821\">361</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7649 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7727\">339</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7651 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2999\">20\u00a0597</span></div></div></div></td></tr><tr style=\"height:30pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7652 ss476\"><div><div class=\"ps7129 ss71\"><span class=\"f charStyle-17640d98 ps23\">Tax deductible losses carried </span></div><div class=\"ps7130 ss71\"><span class=\"f charStyle-17640d98 ps23\">forward, tax credits and </span></div><div class=\"ps7131 ss71\"><span class=\"f charStyle-17640d98 ps23\">recoverable income taxes</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8877 ss458\"><div><div class=\"ps7130 ss160\"><span class=\"f charStyle-17640d98 ps8876\">65\u00a0979</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7653 ss458\"><div><div class=\"ps7130 ss160\"><span class=\"f charStyle-17640d98 ps6822\">10\u00a0748</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7655 ss458\"><div><div class=\"ps7130 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7656 ss458\"><div><div class=\"ps7130 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7657 ss458\"><div><div class=\"ps7130 ss160\"><span class=\"f charStyle-17640d98 ps8878\">1\u00a0431</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7658 ss458\"><div><div class=\"ps7130 ss160\"><span class=\"f charStyle-17640d98 ps7642\">78\u00a0158</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8879 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8880 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6382\">85\u00a0161</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3447\">7\u00a0861</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8882\">-4\u00a0469</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8884 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3563\">-4\u00a0862</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8886 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8885\">1\u00a0279</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8887 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8830\">84\u00a0970</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps8905 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:121.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss72\"><div><div class=\"ps1416 ss71\"><span class=\"f charStyle-4780dd65 ps23\">2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:30pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss476\"><div><div class=\"ps6917 ss71\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1419 ss458\"><div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps8846\">As at 1 </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps479\">January</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6701 ss458\"><div><div class=\"ps6928 ss160\"><span class=\"f charStyle-773ad6a8 ps8847\">Recognized </span></div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps8848\">via income </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps3110\">statement</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss458\"><div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps8847\">Recognized </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps5148\">via OCI</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss458\"><div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps1428\">Acquisitions</span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps8849\">and disposals</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss458\"><div><div class=\"ps6928 ss160\"><span class=\"f charStyle-773ad6a8 ps7764\">Exchange </span></div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps6586\">gains and </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps6725\">losses</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss458\"><div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps8850\">As at 31 </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps6960\">December</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6933 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-773ad6a8 ps23\">Temporary differences</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6935 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Intangible assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8852 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6572\">3\u00a0653</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7589 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6817\">-4\u00a0757</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7591 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7592 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7593 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8889\">-85</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7594 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2467\">-1\u00a0189</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6950 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Property, plant and equipment</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8857 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8806\">9\u00a0666</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7595 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7386\">-6\u00a0393</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7597 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7598 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8890\">398</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7599 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6797\">60</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7600 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8807\">3\u00a0731</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6963 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Financial assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8859 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6592\">-32\u00a0700</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7601 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3575\">1\u00a0480</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7602 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8891\">-2\u00a0438</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7604 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8223\">439</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7606 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8892\">698</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7608 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8808\">-32\u00a0522</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2447 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Inventories</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8862 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7733\">-3\u00a0214</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7610 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7733\">-2\u00a0314</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7611 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7613 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8018\">-326</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7614 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3403\">1\u00a0394</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7615 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4739\">-4\u00a0460</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps5028 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Receivables</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8864 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6826\">-2\u00a0133</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7617 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6798\">871</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7619 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7620 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8866\">-8</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7622 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8893\">-66</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7623 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3612\">-1\u00a0336</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4659 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Other current assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3751\">-3\u00a0305</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7624 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7792\">-388</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7625 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7627 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8894\">107</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7628 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8895\">24</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7629 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6791\">-3\u00a0561</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7014 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Employee benefit obligations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7682\">16\u00a0275</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7630 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8896\">189</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7631 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3218\">-302</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7633 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7860\">-1\u00a0334</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7635 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2938\">-1\u00a0199</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7636 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8814\">13\u00a0629</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7027 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Other provisions</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8816\">-2\u00a0027</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7637 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7666\">762</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7639 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7641 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5033\">-67</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7643 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6826\">-1\u00a0332</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3464 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Other liabilities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8875 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2999\">20\u00a0597</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7644 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8897\">-317</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7646 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7647 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7669\">-46</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7649 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3805\">-617</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7651 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8819\">19\u00a0617</span></div></div></div></td></tr><tr style=\"height:27.75pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7652 ss491\"><div><div class=\"ps2313 ss71\"><span class=\"f charStyle-17640d98 ps23\">Tax deductible losses carried </span></div><div class=\"ps2309 ss71\"><span class=\"f charStyle-17640d98 ps23\">forward, tax credits and </span></div><div class=\"ps2314 ss71\"><span class=\"f charStyle-17640d98 ps23\">recoverable income taxes</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8877 ss176\"><div><div class=\"ps2309 ss160\"><span class=\"f charStyle-17640d98 ps7642\">78\u00a0158</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7653 ss176\"><div><div class=\"ps2309 ss160\"><span class=\"f charStyle-17640d98 ps8898\">3\u00a0542</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7655 ss176\"><div><div class=\"ps2309 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7656 ss176\"><div><div class=\"ps2309 ss160\"><span class=\"f charStyle-17640d98 ps4336\">45</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7657 ss176\"><div><div class=\"ps2309 ss160\"><span class=\"f charStyle-17640d98 ps3751\">-3\u00a0053</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7658 ss176\"><div><div class=\"ps2309 ss160\"><span class=\"f charStyle-17640d98 ps3972\">78\u00a0692</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4662 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8899 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8830\">84\u00a0970</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8900 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7386\">-7\u00a0326</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6731\">-2\u00a0741</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8902\">-724</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7487 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8904\">-2\u00a0911</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7488 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6827\">71\u00a0268</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps8906 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Deferred taxes related to other comprehensive income (OCI)</span></div><div class=\"ps8917 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:301.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss345\"><div><div class=\"ps1416 ss245\"><span class=\"f charStyle-4780dd65 ps23\">2024</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss345\"><div><div class=\"ps4043 ss245\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps8907\">Before tax</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps1981\">Tax impact</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps8908\">After tax</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Exchange differences </span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8909\">11\u00a0104</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8909\">11\u00a0104</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss346\"><div><div class=\"ps2322 ss245\"><span class=\"f charStyle-17640d98 ps23\">Net fair value gain (+) / loss (-) on investments in equity instruments designated as </span></div><div class=\"ps2323 ss245\"><span class=\"f charStyle-17640d98 ps23\">at fair value through OCI</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4814\">8\u00a0985</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4814\">8\u00a0985</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2286 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Remeasurement gains and losses on defined-benefit plans</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2945 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4809\">20\u00a0502</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2947 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4826\">-4\u00a0469</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2949 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6800\">16\u00a0034</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2287 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Share of OCI of joint ventures and associates</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8911 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8910\">121</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2291 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8912\">-41</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2292 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4819\">80</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2293 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8913 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4826\">40\u00a0712</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8915 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8914\">-4\u00a0510</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8916 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4835\">36\u00a0202</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps543 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:301.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss345\"><div><div class=\"ps1416 ss245\"><span class=\"f charStyle-4780dd65 ps23\">2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss345\"><div><div class=\"ps4043 ss245\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps8907\">Before tax</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps1981\">Tax impact</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps8908\">After tax</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Exchange differences</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8118\">-84\u00a0270</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8118\">-84\u00a0270</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss346\"><div><div class=\"ps2322 ss245\"><span class=\"f charStyle-17640d98 ps23\">Net fair value gain (+) / loss (-) on investments in equity instruments designated as </span></div><div class=\"ps2323 ss245\"><span class=\"f charStyle-17640d98 ps23\">at fair value through OCI</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4816\">-1\u00a0074</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4816\">-1\u00a0074</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2286 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Remeasurement gains and losses on defined-benefit plans</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2945 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4811\">11\u00a0243</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2947 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4828\">-2\u00a0741</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2949 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8919\">8\u00a0502</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2287 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Share of OCI of joint ventures and associates</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8911 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8920\">-5</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2291 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8921\">2</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2292 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4821\">-3</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2293 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8913 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7690\">-74\u00a0107</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8915 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7386\">-2\u00a0739</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8916 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3627\">-76\u00a0846</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps8922 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Unrecognized deferred tax assets</span></div><div class=\"ps8923 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Deferred tax assets, related to deductible temporary differences, have not been recognized for a gross </span></div><div class=\"ps8924 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">amount of \u20ac 201.7 million (2024:\u00a0\u20ac\u00a0191.7\u00a0million). The unrecognized deferred tax assets in respect of tax </span></div><div class=\"ps8925 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">losses and tax credits are presented in the table by expiry date below.</span></div><div class=\"ps8926 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Capital losses, trade losses and tax credits by expiry date</span></div><div class=\"ps8927 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The following table presents the gross amounts of the tax losses and tax credits generating deferred tax </span></div><div class=\"ps8928 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">assets of which some were unrecognized.</span></div><div class=\"ps8957 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:99.75pt\"></td><td style=\"padding:0;width:81.75pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss492\"><div><div class=\"ps1416 ss14\"><span class=\"f charStyle-4780dd65 ps23\">2024</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:30pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss494\"><div><div class=\"ps6917 ss14\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6701 ss458\"><div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps8929\">Expiring </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps4091\">within 1 year</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss458\"><div><div class=\"ps6928 ss160\"><span class=\"f charStyle-773ad6a8 ps8929\">Expiring </span></div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps8930\">between 1 and </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps4726\">5 years</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss458\"><div><div class=\"ps6928 ss160\"><span class=\"f charStyle-773ad6a8 ps8931\">Expiring after </span></div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps7577\">more than 5 </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps4349\">years</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss458\"><div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps4054\">Not expiring</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss458\"><div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps3638\">Total</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-top:1pt solid #764930;padding:0\"><div class=\"ps6933 ss492\"><div><div class=\"ps1412 ss14\"><span class=\"f charStyle-17640d98 ps23\">Capital losses</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8932 ss495\"><div><div class=\"ps1412 ss493\"><span class=\"f charStyle-4066248f ps4731\">Gross value</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7580 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7581 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7583 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7585 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7066\">65\u00a0308</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7587 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7066\">65\u00a0308</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8933 ss495\"><div><div class=\"ps1412 ss493\"><span class=\"f charStyle-4066248f ps4731\">Allowance</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7589 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7591 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7592 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7593 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6633\">-63\u00a0496</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7594 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6633\">-63\u00a0496</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8934 ss495\"><div><div class=\"ps1412 ss493\"><span class=\"f charStyle-17640d98 ps23\">Net balance</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7595 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7597 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7598 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7599 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4017\">1\u00a0812</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7600 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4017\">1\u00a0812</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-top:1pt solid #764930;padding:0\"><div class=\"ps6963 ss492\"><div><div class=\"ps1412 ss14\"><span class=\"f charStyle-17640d98 ps23\">Trade losses</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8935 ss495\"><div><div class=\"ps1412 ss493\"><span class=\"f charStyle-4066248f ps4731\">Gross value</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7601 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7455\">21\u00a0516</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7602 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8936\">68\u00a0809</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7604 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8937\">36\u00a0757</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7606 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8513\">772\u00a0350</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7608 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps5181\">899\u00a0431</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8938 ss495\"><div><div class=\"ps1412 ss493\"><span class=\"f charStyle-4066248f ps4731\">Allowance</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7610 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7406\">-12\u00a0700</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7611 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8939\">-68\u00a0459</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7613 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8940\">-35\u00a0975</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7614 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7238\">-469\u00a0007</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7615 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps354\">-586\u00a0141</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8941 ss495\"><div><div class=\"ps1412 ss493\"><span class=\"f charStyle-17640d98 ps23\">Net balance</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7617 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3641\">8\u00a0816</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7619 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3831\">350</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7620 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3123\">782</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7622 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8942\">303\u00a0343</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7623 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4877\">313\u00a0290</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-top:1pt solid #764930;padding:0\"><div class=\"ps4659 ss492\"><div><div class=\"ps1412 ss14\"><span class=\"f charStyle-17640d98 ps23\">Tax credits</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8943 ss495\"><div><div class=\"ps1412 ss493\"><span class=\"f charStyle-4066248f ps4731\">Gross value</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7624 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8944\">29</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7625 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8945\">10</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7627 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7628 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8946\">5\u00a0384</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7629 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3416\">5\u00a0422</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8947 ss495\"><div><div class=\"ps1412 ss493\"><span class=\"f charStyle-4066248f ps4731\">Allowance</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7630 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7631 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7633 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7635 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7733\">-3\u00a0214</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7636 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7733\">-3\u00a0214</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8948 ss495\"><div><div class=\"ps1412 ss493\"><span class=\"f charStyle-17640d98 ps23\">Net balance</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7637 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8944\">29</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8945\">10</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7639 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7641 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3638\">2\u00a0169</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7643 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8949\">2\u00a0208</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-top:1pt solid #764930;padding:0\"><div class=\"ps3464 ss492\"><div><div class=\"ps1412 ss14\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3465 ss495\"><div><div class=\"ps1412 ss493\"><span class=\"f charStyle-773ad6a8 ps4731\">Gross value</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7644 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8950\">21\u00a0545</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7646 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8951\">68\u00a0818</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7647 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8952\">36\u00a0757</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7649 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8953\">843\u00a0042</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7651 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4735\">970\u00a0162</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8954 ss495\"><div><div class=\"ps1412 ss493\"><span class=\"f charStyle-773ad6a8 ps4731\">Allowance</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7653 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4831\">-12\u00a0700</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7655 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7754\">-68\u00a0459</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7656 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6830\">-35\u00a0975</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7657 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7197\">-535\u00a0717</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7658 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps2373\">-652\u00a0851</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8955 ss495\"><div><div class=\"ps1412 ss493\"><span class=\"f charStyle-773ad6a8 ps23\">Net balance</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7661 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4351\">8\u00a0844</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7662 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7115\">359</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7663 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7865\">782</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7665 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8956\">307\u00a0324</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7667 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7076\">317\u00a0310</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps8969 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:99.75pt\"></td><td style=\"padding:0;width:81.75pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss492\"><div><div class=\"ps1416 ss14\"><span class=\"f charStyle-4780dd65 ps23\">2025</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:30pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss494\"><div><div class=\"ps6917 ss14\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6701 ss458\"><div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps8929\">Expiring </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps4091\">within 1 year</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss458\"><div><div class=\"ps6928 ss160\"><span class=\"f charStyle-773ad6a8 ps8929\">Expiring </span></div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps8930\">between 1 and </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps4726\">5 years</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss458\"><div><div class=\"ps6928 ss160\"><span class=\"f charStyle-773ad6a8 ps8931\">Expiring after </span></div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps7577\">more than 5 </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps4349\">years</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss458\"><div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps4054\">Not expiring</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss458\"><div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps3638\">Total</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-top:1pt solid #764930;padding:0\"><div class=\"ps6933 ss492\"><div><div class=\"ps1412 ss14\"><span class=\"f charStyle-17640d98 ps23\">Capital losses</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8932 ss495\"><div><div class=\"ps1412 ss493\"><span class=\"f charStyle-4066248f ps4731\">Gross value</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7580 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7581 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7583 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7585 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4795\">34\u00a0764</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7587 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4795\">34\u00a0764</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8933 ss495\"><div><div class=\"ps1412 ss493\"><span class=\"f charStyle-4066248f ps4731\">Allowance</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7589 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7591 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7592 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7593 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6275\">-34\u00a0764</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7594 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6275\">-34\u00a0764</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8934 ss495\"><div><div class=\"ps1412 ss493\"><span class=\"f charStyle-17640d98 ps23\">Net balance</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7595 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7597 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7598 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7599 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7600 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-top:1pt solid #764930;padding:0\"><div class=\"ps6963 ss492\"><div><div class=\"ps1412 ss14\"><span class=\"f charStyle-17640d98 ps23\">Trade losses</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8935 ss495\"><div><div class=\"ps1412 ss493\"><span class=\"f charStyle-4066248f ps4731\">Gross value</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7601 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7461\">12\u00a0843</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7602 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8958\">71\u00a0227</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7604 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7606 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps5029\">861\u00a0298</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7608 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7368\">945\u00a0367</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8938 ss495\"><div><div class=\"ps1412 ss493\"><span class=\"f charStyle-4066248f ps4731\">Allowance</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7610 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7344\">-12\u00a0843</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7611 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8959\">-66\u00a0129</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7613 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7614 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps5161\">-556\u00a0944</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7615 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8960\">-635\u00a0916</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8941 ss495\"><div><div class=\"ps1412 ss493\"><span class=\"f charStyle-17640d98 ps23\">Net balance</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7617 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7619 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8961\">5\u00a0097</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7620 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7622 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8962\">304\u00a0354</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7623 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5024\">309\u00a0451</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-top:1pt solid #764930;padding:0\"><div class=\"ps4659 ss492\"><div><div class=\"ps1412 ss14\"><span class=\"f charStyle-17640d98 ps23\">Tax credits</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8943 ss495\"><div><div class=\"ps1412 ss493\"><span class=\"f charStyle-4066248f ps4731\">Gross value</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7624 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6690\">9</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7625 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8963\">3\u00a0131</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7627 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7628 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6800\">13\u00a0604</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7629 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8111\">16\u00a0745</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8947 ss495\"><div><div class=\"ps1412 ss493\"><span class=\"f charStyle-4066248f ps4731\">Allowance</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7630 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7631 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8964\">-3\u00a0131</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7633 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7635 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3108\">-4\u00a0595</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7636 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3917\">-7\u00a0726</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8948 ss495\"><div><div class=\"ps1412 ss493\"><span class=\"f charStyle-17640d98 ps23\">Net balance</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7637 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6690\">9</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7639 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7641 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8965\">9\u00a0009</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7643 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3053\">9\u00a0019</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-top:1pt solid #764930;padding:0\"><div class=\"ps3464 ss492\"><div><div class=\"ps1412 ss14\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3465 ss495\"><div><div class=\"ps1412 ss493\"><span class=\"f charStyle-773ad6a8 ps4731\">Gross value</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7644 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8966\">12\u00a0853</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7646 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8967\">74\u00a0358</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7647 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7649 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8231\">909\u00a0666</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7651 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4886\">996\u00a0876</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8954 ss495\"><div><div class=\"ps1412 ss493\"><span class=\"f charStyle-773ad6a8 ps4731\">Allowance</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7653 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8721\">-12\u00a0843</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7655 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4735\">-69\u00a0260</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7656 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7657 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8390\">-596\u00a0303</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7658 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4327\">-678\u00a0406</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8955 ss495\"><div><div class=\"ps1412 ss493\"><span class=\"f charStyle-773ad6a8 ps23\">Net balance</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7661 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8968\">9</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7662 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3651\">5\u00a0097</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7663 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7665 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps1504\">313\u00a0363</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7667 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps1506\">318\u00a0469</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The net deferred tax assets corresponding to these base amounts were \u20ac\u00a078.7\u00a0million in 2025 </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(2024:\u00a0\u20ac\u00a078.2\u00a0million).</span></div><div class=\"ps1364 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Deferred tax assets were recognized to the extent that it is considered probable that sufficient future </span></div><div class=\"ps1312 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">taxable profits would be available, taking into account both positive and negative evidence. This </span></div><div class=\"ps1365 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">assessment relied on prudent assumptions derived from the business plan for the entity, typically over a </span></div><div class=\"ps1366 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">five-year horizon.</span></div><div class=\"ps1314 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In certain jurisdictions, deferred tax assets relating to capital losses, trade losses and tax credits were </span></div><div class=\"ps1315 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">recognized up to the amount of uncertain tax provisions. This reflects that potential tax audit <span class=\"f ps72\"> </span></span></div><div class=\"ps1316 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">adjustments would likely reduce the available tax losses rather than result in a cash tax outflow for the </span></div><div class=\"ps1317 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">entity concerned.</span></div><div class=\"ps8971 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Capital losses, trade losses and tax credits by country</span></div><div class=\"ps8989 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss391\"><div><div class=\"ps1416 ss390\"><span class=\"f charStyle-4780dd65 ps23\">2025</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss391\"><div><div class=\"ps4043 ss390\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps8972\">Capital losses</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps8973\">Trade losses</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps7102\">Tax credits</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3638\">Total</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Australia</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6631 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7935\">2\u00a0862</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6690\">9</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8974\">2\u00a0871</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Belgium</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5116\">379\u00a0148</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3469\">2\u00a0974</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8975\">382\u00a0122</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Brazil</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3469\">7\u00a0000</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3469\">7\u00a0000</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Canada</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4714 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4871\">28\u00a0257</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4871\">28\u00a0257</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Chile</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3888 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3890 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8976\">10\u00a0518</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8976\">10\u00a0518</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">China</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3897 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3899 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3007\">52\u00a0399</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3007\">52\u00a0399</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Germany</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6647 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4723 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6888\">104\u00a0788</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6888\">104\u00a0788</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Indonesia</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3907 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3909 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8809\">5\u00a0918</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8809\">5\u00a0918</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps98 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Italy</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3916 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3918 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8977\">27\u00a0800</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8977\">27\u00a0800</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3923 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Malaysia</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6652 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4732 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8978\">25\u00a0737</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4734 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8963\">3\u00a0131</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4736 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6943\">28\u00a0868</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3924 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Netherlands</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3927 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3929 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8979\">20\u00a0865</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3931 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3933 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8979\">20\u00a0865</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3934 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">New Zealand</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3938 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3940 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6688\">190</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3941 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3943 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6688\">190</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3944 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Norway</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6659 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4740 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6906\">18\u00a0454</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4742 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4744 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6906\">18\u00a0454</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3946 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Russian Federation</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6662 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4746 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6277\">129</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4748 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4750 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6277\">129</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps34 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Singapore</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3949 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3951 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8980\">448</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3953 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3955 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8980\">448</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3956 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Spain</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3960 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3962 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3009\">43\u00a0591</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3964 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8981\">1\u00a0441</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3965 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8982\">45\u00a0032</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3503 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">United Kingdom</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8983 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4923 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4870\">115\u00a0338</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4757 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4759 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4870\">115\u00a0338</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3967 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">United States</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3971 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4795\">34\u00a0764</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3973 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7931\">75\u00a0486</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3974 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8793\">9\u00a0189</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3975 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6592\">119\u00a0440</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3976 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Vietnam</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3980 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3981 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8984\">26\u00a0440</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3982 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3983 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8984\">26\u00a0440</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3985 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8986 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8985\">34\u00a0764</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4931 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8987\">945\u00a0367</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4932 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8988\">16\u00a0745</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4933 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4886\">996\u00a0876</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10351 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">6.21. Tax positions<span id=\"i79bbb8eefed84399a095be7c27f4259d_372\"></span></span></div><div class=\"ps10352 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The table below provides an overview of the tax receivables, tax payables and uncertain tax positions </span></div><div class=\"ps10353 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">recognized at balance sheet closing date. The tax receivables and payables include both current income </span></div><div class=\"ps10354 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">taxes, VAT and other taxes.</span></div><div class=\"ps10356 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Tax receivables</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3653\">119\u00a0301</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6715\">112\u00a0051</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Certain tax liabilities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4758\">58\u00a0516</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7740\">59\u00a0510</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Uncertain tax positions</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8773\">42\u00a0610</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10355\">30\u00a0358</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The certain tax liabilities include the balances of other taxes presented in the table of note \"6.20. Other </span></div>current liabilities\".",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfIncomeTaxExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-433": {
   "value": "<div class=\"ps7502 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">5.7. Share in the results of joint ventures and associates<span id=\"i899144c8529948ec878663a81017307f_822\"></span></span></div><div class=\"ps7503 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In 2025, the share in the result of joint ventures and associates reflected the performance decrease of </span></div><div class=\"ps7504 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the Rubber Reinforcement business in Brazil compared to the stronger performance in 2024, as well as </span></div><div class=\"ps7505 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the drop in performance of the Steel Wire Solutions business in Brazil compared to 2024. The overall </span></div><div class=\"ps7506 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">decrease in performance was amplified by the decrease in value of the Brazilian real against the euro </span></div><div class=\"ps7507 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(average rate decreased by 8.3% from 2024 to 2025). This decrease in YTD average rate 2025 versus </span></div><div class=\"ps7508 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">2024 was caused by a significant decrease in the course of 2025, further building on the decrease that </span></div><div class=\"ps7509 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">occurred in 2024.</span></div><div class=\"ps7510 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Additional information relating to the Brazilian joint ventures is provided under note 6.5. \"Investments in </span></div><div class=\"ps7511 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">joint ventures and associates\".</span></div><div class=\"ps7516 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:301.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss345\"><div><div class=\"ps4043 ss245\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-773ad6a8 ps23\">Joint ventures</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Belgo Bekaert Arames Ltda</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">Brazil</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7512\">47\u00a0751</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7513\">40\u00a0461</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">BMB-Belgo Mineira Bekaert Artefatos de Arame Ltda</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">Brazil</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4017\">1\u00a0218</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6818\">-2\u00a0104</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Servicios Ideal AGF Inttegra C\u00eda Ltda</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">Ecuador</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7514\">-170</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7515\">-63</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1484 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps1496\">48\u00a0799</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps5143\">38\u00a0294</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps392 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">6.5. Investments in joint ventures and associates<span id=\"i8eda5dd26d034d0281aff8c9fd6eb617_90\"></span></span></div><span class=\"f charStyle-cac9dc51 ps191\">T</span><span class=\"f charStyle-cac9dc51 ps7394\">he Group had no investments in entities qualified as associates in 2025 and 2024.</span><div class=\"ps8680 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">I</span><span class=\"f charStyle-715c021b ps8679\">nvestments excluding related goodwill<span class=\"f ps72\"> </span></span></div><div class=\"ps8684 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4855 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Carrying amount</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7736\">219\u00a0106</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8681\">184\u00a0851</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Result for the year</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4760\">48\u00a0799</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4743\">38\u00a0294</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Dividends</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8682\">-49\u00a0270</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8683\">-48\u00a0988</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Discontinued equity method consolidations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8143\">130</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Exchange gains and losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6633\">-33\u00a0865</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8151\">2\u00a0147</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Other comprehensive income</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4819\">80</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4821\">-3</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4754\">184\u00a0851</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps5024\">176\u00a0430</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps8685 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">For an analysis of the result for the year, please refer to note 5.7. \"Share in the results of joint ventures </span></div><div class=\"ps8686 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">and associates\".</span></div><div class=\"ps8687 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Exchange gains and losses related mainly to the evolution of the Brazilian real versus the euro. In 2025, </span></div><div class=\"ps8688 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the Brazilian real remained rather stable in value against the euro (6.4 BRL/EUR end 2025) while it </span></div><div class=\"ps8689 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">decreased significantly in value against the euro in 2024 (6.4 BRL/EUR end 2024 vs 5.4 BRL/EUR end </span></div><div class=\"ps8690 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">2023).</span></div><div class=\"ps8691 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In 2025, the discontinued equity method consolidations related to the disposal of the Steel Wire Solutions </span></div><div class=\"ps8692 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">businesses in Costa Rica, Ecuador and Venezuela. See also note 7.2. \"Effect of business combinations </span></div><span class=\"f charStyle-cac9dc51 ps191\">and business disposals\".</span><div class=\"ps8695 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Related goodwill</span></div><div class=\"ps8698 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4855 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Cost</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4849\">4\u00a0517</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3352\">3\u00a0769</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Exchange gains and losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7883\">-748</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8696\">-7</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7800\">3\u00a0769</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4349\">3\u00a0763</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Carrying amount of related goodwill as at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7800\">3\u00a0769</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4349\">3\u00a0763</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total carrying amount of investments in joint ventures as at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7118\">188\u00a0620</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8697\">180\u00a0193</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps8699 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">See note 6.2 \"Goodwill\" for details per entity.</span></div><div class=\"ps8700 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group\u2019s share in the equity of joint ventures is analyzed as follows:</span></div><div class=\"ps8704 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:301.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss345\"><div><div class=\"ps4043 ss245\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-773ad6a8 ps23\">Joint ventures</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Belgo Bekaert Arames Ltda</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">Brazil</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6664\">142\u00a0793</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8701\">138\u00a0470</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">BMB-Belgo Mineira Bekaert Artefatos de Arame Ltda</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">Brazil</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7461\">42\u00a0138</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5144\">37\u00a0960</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Servicios Ideal AGF Inttegra C\u00eda Ltda</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">Ecuador</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8702\">-80</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-773ad6a8 ps23\">Total for joint ventures excluding related goodwill</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8703\">184\u00a0850</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps5024\">176\u00a0430</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1578 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-773ad6a8 ps23\">Carrying amount of related goodwill</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7800\">3\u00a0769</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4349\">3\u00a0763</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1579 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-773ad6a8 ps23\">Total for joint ventures including related goodwill</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7118\">188\u00a0620</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8697\">180\u00a0193</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps8705 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In accordance with IFRS 12 \"Disclosures of Interests in Other Entities\", following information is provided <span class=\"f ps72\"> </span></span></div><div class=\"ps8706 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">on material joint ventures. The two Brazilian joint ventures have been aggregated in order to emphasize </span></div><div class=\"ps8707 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the predominance of the partnership with ArcelorMittal when analyzing the relative importance of the <span class=\"f ps72\"> </span></span></div><div class=\"ps8708 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">joint ventures.</span></div><div><div class=\"ps424 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c9bcfdf7 ps191\">Proportion of ownership interest (and voting rights) held by the Group at year-end</span></div><div class=\"ps8712 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:301.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss345\"><div><div class=\"ps2635 ss245\"><span class=\"f charStyle-773ad6a8 ps23\">Name of joint venture</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps7517\">Country</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Belgo Bekaert Arames Ltda</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8709\">Brazil</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8710\">45.0% (50.0%)</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8710\">45.0% (50.0%)</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">BMB-Belgo Mineira Bekaert Artefatos de Arame Ltda</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8709\">Brazil</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8711\">44.5% (50.0%)</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8711\">44.5% (50.0%)</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps8713 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Belgo Bekaert Arames Ltda manufactures and sells a wide variety of steel wire products for various <span class=\"f ps72\"> </span></span></div><div class=\"ps8714 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">sectors and BMB manufactures and sells steel cord and bead wire for the reinforcement of tires.</span></div><div class=\"ps8729 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4855 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Brazilian joint ventures: income statement</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Sales</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8592\">926\u00a0798</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8715\">817\u00a0758</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Operating result (EBIT)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8716\">152\u00a0894</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8717\">126\u00a0454</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Interest income</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7386\">10\u00a0738</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4743\">20\u00a0028</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Interest expense</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7521\">-10\u00a0351</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8718\">-15\u00a0343</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Other financial income and expenses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8719\">-2\u00a0638</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8720\">-2\u00a0695</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Income taxes</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8721\">-30\u00a0276</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8722\">-34\u00a0207</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Result for the period</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4756\">120\u00a0366</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8723\">94\u00a0237</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Other comprehensive income for the period</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8724\">79</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4821\">-3</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps98 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Total comprehensive income for the period</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8316\">120\u00a0446</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5155\">94\u00a0234</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3923 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Depreciation and amortization</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4734 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8725\">20\u00a0908</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4736 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8726\">21\u00a0081</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3924 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">EBITDA</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3931 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8727\">173\u00a0801</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3933 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5168\">147\u00a0535</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3934 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Dividends received from the entities</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3941 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3653\">49\u00a0270</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3943 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8728\">48\u00a0988</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps8736 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4855 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Brazilian joint ventures: balance sheet</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Current assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4719\">308\u00a0671</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8730\">295\u00a0180</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Non-current assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7517\">326\u00a0996</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8731\">312\u00a0756</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Current liabilities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8732\">-121\u00a0144</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8733\">-116\u00a0960</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Non-current liabilities</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8734\">-106\u00a0380</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6550\">-102\u00a0728</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Net assets</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7517\">408\u00a0143</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8735\">388\u00a0247</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps8743 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4855 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Brazilian joint ventures: net debt elements</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Non-current interest-bearing debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8737\">71\u00a0099</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8738\">68\u00a0097</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Current interest-bearing debt</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8739\">21\u00a0144</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8740\">17\u00a0724</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total financial debt</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3521\">92\u00a0243</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4764\">85\u00a0821</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Non-current financial receivables and cash guarantees</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8741\">-80\u00a0188</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7976\">-77\u00a0763</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Cash and cash equivalents</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7461\">-17\u00a0139</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3253\">-22\u00a0678</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1579 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Net debt</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4903\">-5\u00a0085</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8742\">-14\u00a0621</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps8744 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Brazilian joint ventures have been facing claims relating to indirect tax credits (ICMS) totaling </span></div><div class=\"ps8745 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u20ac\u00a05.8\u00a0million (2024: \u20ac 5.6 million). Several other tax claims, most of which date back several years, were </span></div><div class=\"ps8746 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">filed for a total nominal amount of \u20ac 26.9 million (2024: \u20ac 24.1 million). Evidently, any potential gains and </span></div><div class=\"ps8747 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">losses resulting from the above mentioned contingencies would only affect the Group to the extent of </span></div><div class=\"ps8748 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">their interest in the joint ventures involved (i.e. 45%).</span></div><div class=\"ps8749 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Unrecognized commitments to acquire property, plant and equipment amounted to \u20ac 6.0 million (2024: </span></div><div class=\"ps8750 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u20ac\u00a04.5\u00a0million), including \u20ac 2.8 million (2024:\u00a0\u20ac 1.8 million) from other Bekaert companies. Furthermore, the </span></div><div class=\"ps8751 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Brazilian joint ventures have unrecognized commitments to purchase electricity over the next five years </span></div><div class=\"ps8752 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">for an aggregate amount of \u20ac 6.8 million (2024:\u00a0\u20ac\u00a08.0\u00a0million).</span></div></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">There were no restrictions to transfer funds in the form of cash and dividends. Bekaert had no </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">commitments or contingent liabilities versus its Brazilian joint ventures.</span></div><div class=\"ps6667 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4855 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Brazilian joint ventures: reconciliation with carrying amount</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Net assets of Belgo Bekaert Arames Ltda</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8754\">316\u00a0111</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps1467\">305\u00a0583</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Proportion of the Group's ownership interest</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps8755\"></span><span class=\"ps8755\">45.0%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps8755\"></span><span class=\"ps8755\">45.0%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Proportionate net assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6273\">142\u00a0250</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6658\">137\u00a0512</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Consolidation adjustments</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8756\">543</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8757\">958</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Carrying amount of the Group's interest in Belgo Bekaert Arames Ltda</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4882\">142\u00a0793</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8758\">138\u00a0470</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1579 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Net assets of BMB-Belgo Mineira Bekaert Artefatos de Arame Ltda</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3249\">92\u00a0032</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7742\">82\u00a0665</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Proportion of the Group's ownership interest</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps8759\"></span><span class=\"ps8759\">44.5%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps8759\"></span><span class=\"ps8759\">44.5%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Proportionate net assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8760\">40\u00a0954</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7578\">36\u00a0786</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps98 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Consolidation adjustments</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8761\">1\u00a0184</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2667\">1\u00a0174</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3923 ss488\"><div><div class=\"ps2322 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Carrying amount of the Group's interest in BMB-Belgo Mineira Bekaert Artefatos de Arame </span></div><div class=\"ps2323 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Ltda</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4734 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-773ad6a8 ps3475\">42\u00a0138</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4736 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-773ad6a8 ps7719\">37\u00a0960</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2319 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Carrying amount of the Group's interest in the Brazilian joint ventures</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2326 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8762\">184\u00a0931</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2328 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps5024\">176\u00a0430</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps8763 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The following table reflects aggregate information for the other joint ventures which were not deemed </span></div><div class=\"ps8764 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">material in this context.</span></div><div class=\"ps8768 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4855 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Aggregate information of the other joint ventures </span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">The Group's share in the result</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7514\">-170</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7515\">-63</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">The Group's share of other comprehensive income</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8765\">-1</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7405\">13</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">The Group's share of total comprehensive income</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8766\">-171</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8767\">-50</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Aggregate carrying amount of the Group's interests in these joint ventures</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8702\">-80</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps392 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">7.5. Related parties<span id=\"i1f6a9705df8d467d90293c1799b71487_1163\"></span></span></div><div class=\"ps457 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Transactions between the Company and its subsidiaries, which are related parties, have been eliminated </span></div><div class=\"ps458 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">in the consolidation and are accordingly not disclosed in this note. Transactions with other related parties <span class=\"f ps72\"> </span></span></div><div class=\"ps459 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">are disclosed below.</span></div><div class=\"ps3843 ss0\"><div class=\"ss553 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:360pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss592\"><div><div class=\"ps1416 ss591\"><span class=\"f charStyle-4780dd65 ps23\">Transactions with joint ventures</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss592\"><div><div class=\"ps4043 ss591\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10873 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10875 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss592\"><div><div class=\"ps1412 ss591\"><span class=\"f charStyle-17640d98 ps23\">Sales of goods</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11157 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8819\">8\u00a0525</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11158 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4803\">7\u00a0595</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss592\"><div><div class=\"ps1412 ss591\"><span class=\"f charStyle-17640d98 ps23\">Purchases of goods</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11159 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9540\">12\u00a0967</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11160 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7522\">12\u00a0513</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss592\"><div><div class=\"ps1412 ss591\"><span class=\"f charStyle-17640d98 ps23\">Services rendered</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11162 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps11176\">5</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11163 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5149\">16</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss592\"><div><div class=\"ps1412 ss591\"><span class=\"f charStyle-17640d98 ps23\">Royalties and management fees received</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11178 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps11177\">12\u00a0578</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11179 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7740\">10\u00a0559</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss592\"><div><div class=\"ps1412 ss591\"><span class=\"f charStyle-17640d98 ps23\">Interest and similar income</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11180 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7405\">13</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11181 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6690\">6</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss592\"><div><div class=\"ps1412 ss591\"><span class=\"f charStyle-17640d98 ps23\">Dividends received</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11182 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9714\">47\u00a0185</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11183 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4835\">46\u00a0834</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11186 ss0\"><div class=\"ss553 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:360pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss592\"><div><div class=\"ps1416 ss591\"><span class=\"f charStyle-4780dd65 ps23\">Outstanding balances with joint ventures </span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss592\"><div><div class=\"ps4043 ss591\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10873 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10875 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss592\"><div><div class=\"ps1412 ss591\"><span class=\"f charStyle-17640d98 ps23\">Trade receivables</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11157 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3051\">4\u00a0797</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11158 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7063\">2\u00a0172</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss592\"><div><div class=\"ps1412 ss591\"><span class=\"f charStyle-17640d98 ps23\">Other current receivables</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11159 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps11184\">2\u00a0251</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11160 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps1468\">4\u00a0153</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss592\"><div><div class=\"ps1412 ss591\"><span class=\"f charStyle-17640d98 ps23\">Trade payables</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11162 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7771\">3\u00a0072</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11163 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9975\">3\u00a0074</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss592\"><div><div class=\"ps1412 ss591\"><span class=\"f charStyle-17640d98 ps23\">Other current payables</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11178 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps11185\">1</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11179 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8921\">2</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11187 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">None of the related parties have entered into any other transactions with the Group that meet the </span></div><div class=\"ps11188 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">requirements of IAS 24 \"Related Party Disclosures\". The sales to and purchases from related parties are </span></div><div class=\"ps11189 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">made on terms equivalent to those that prevail in arm\u2019s length transactions. Outstanding balances at the <span class=\"f ps72\"> </span></span></div><div class=\"ps11190 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">year-end are unsecured and interest free and settlement occurs in cash. Advances have been received for </span></div><div class=\"ps11191 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">ongoing capex projects. More information on transactions with joint ventures are disclosed in note </span></div><div class=\"ps11192 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">6.5.\u00a0\"Investments in joint ventures and associates\".</span></div><div class=\"ps11212 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">7.8. Subsidiaries, joint ventures and associates<span id=\"i17e583de5d5342c3838c3467cb00bdb0_784\"></span></span></div><div class=\"ps11214 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Companies forming part of the Group as at 31 December 2025</span><span class=\"f charStyle-cac9dc51 ps11213\"> </span></div><div class=\"ps11215 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">Subsidiaries</span></div><div class=\"ps11275 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:246.75pt\"></td><td style=\"padding:0;width:174.75pt\"></td><td style=\"padding:0;width:30pt\"></td><td style=\"padding:0;width:30pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss594\"><div><div class=\"ps2635 ss593\"><span class=\"f charStyle-773ad6a8 ps23\">Industrial companies</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11271 ss527\"><div><div class=\"ps2635 ss525\"><span class=\"f charStyle-773ad6a8 ps23\">Address</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss595\"><div><div class=\"ps2635 ss125\"><span class=\"f charStyle-773ad6a8 ps11272\">FC\u00b9</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11274 ss595\"><div><div class=\"ps2635 ss125\"><span class=\"f charStyle-773ad6a8 ps11273\">%\u00b2</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-773ad6a8 ps23\">EMEA</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Advanced Cords Aalter NV</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11216 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Aalter, Belgium</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11218 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Bohum\u00edn sro</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11219 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Bohum\u00edn, Czech Republic</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11220\">CZK</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11221 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Bradford UK Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11222 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Bradford, United Kingdom</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">GBP</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11223 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert \u00c7elik Kord Sanayi ve Ticaret AS</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11224 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Izmit, Turkey</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11225 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Combustion Technology BV</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11226 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Assen, Netherlands</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11227 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Heating Romania SRL</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11228 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Negoiesti, Brazi Commune, Romania</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11229\">RON</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11230 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Hlohovec as</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11231 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Hlohovec, Slovakia</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11232 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Petrovice sro</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11233 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Petrovice, Czech Republic</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11220\">CZK</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11234 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps98 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Sardegna SpA</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11235 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Assemini, Italy</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3922 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11236 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3923 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Slatina SRL</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11237 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Slatina, Romania</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4736 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11229\">RON</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11238 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3924 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Slovakia sro</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11239 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Sl\u00e1dkovi\u010dovo, Slovakia</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3933 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11240 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3934 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekintex NV</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11241 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Wetteren, Belgium</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3943 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11242 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3944 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bexco NV</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11243 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Hamme, Belgium</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4744 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11244 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3946 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bridon International Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11245 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Doncaster, United Kingdom</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4750 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">GBP</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11246 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #000;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps34 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Flexofibers Spain SL</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #000;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11247 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Madrid, Spain</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #000;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3955 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #000;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11248 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps10522\">51</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #000;padding:0\"><div class=\"ps3956 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Industrias del Ubierna SA</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #000;padding:0\"><div class=\"ps11249 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Burgos, Spain</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #000;padding:0\"><div class=\"ps3965 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #000;padding:0\"><div class=\"ps11250 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3503 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">OOO Bekaert Lipetsk</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11251 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Gryazi, Russian Federation</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4759 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11252\">RUB</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11253 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3967 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">VisionTek Engineering Srl</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11254 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Rovereto, Italy</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3975 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11255 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3976 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-773ad6a8 ps23\">North America </span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #000;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3985 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Corporation</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #000;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11256 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Wilmington (Delaware), United States</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #000;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4933 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps57\">USD</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #000;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11257 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #000;padding:0\"><div class=\"ps3986 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Tire Reinforcement US Corporation</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #000;padding:0\"><div class=\"ps11258 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Wilmington (Delaware), United States</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #000;padding:0\"><div class=\"ps3996 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps57\">USD</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #000;padding:0\"><div class=\"ps11259 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps44 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bridon-American Corporation</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11260 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">New York, United States</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4005 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps57\">USD</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11261 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4006 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-773ad6a8 ps23\">Latin America </span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4007 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Ropes Brasil Ltda</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11262 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">S\u00e3o Paulo, Brazil</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4016 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11263\">BRL</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11264 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4765 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Ropes Chile SA</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11265 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Maip\u00fa, Chile</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4769 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11266\">CLP</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11267 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps5165 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Productora de Alambres Colombianos Proalco SAS\u00b3 </span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11268 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Bogot\u00e1, Colombia</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps5169 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps1420\">COP</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11270 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11269\">40</span></div></div></div></td></tr></tbody></table></div></div></div><div><div class=\"ps543 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:246.75pt\"></td><td style=\"padding:0;width:174.75pt\"></td><td style=\"padding:0;width:30pt\"></td><td style=\"padding:0;width:30pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss594\"><div><div class=\"ps2635 ss593\"><span class=\"f charStyle-773ad6a8 ps23\">Industrial companies</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11271 ss527\"><div><div class=\"ps2635 ss525\"><span class=\"f charStyle-773ad6a8 ps23\">Address</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss595\"><div><div class=\"ps2635 ss125\"><span class=\"f charStyle-773ad6a8 ps11272\">FC\u00b9</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11274 ss595\"><div><div class=\"ps2635 ss125\"><span class=\"f charStyle-773ad6a8 ps11273\">%\u00b2</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-773ad6a8 ps23\">Asia Pacific </span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Applied Material Technology (Shanghai) Co Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11216 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Shanghai, China</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps6463\">CNY</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11218 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Binjiang Steel Cord Co Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11219 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Jiangyin (Jiangsu province), China</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps6463\">CNY</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11221 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps6498\">90</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert (China) Technology Research and Development Co Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11222 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Jiangyin (Jiangsu province), China</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps6463\">CNY</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11223 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert (Chongqing) Steel Cord Co Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11224 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Chongqing, China</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps6463\">CNY</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11225 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Eco-Solutions Pvt Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11226 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Pune, India</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps6454\">INR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11227 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Industries Pvt Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11228 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Taluka Shirur, District Pune, India</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps6454\">INR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11230 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert (Jiangsu) Advanced Cords Co\u00a0 Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11231 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Jiangyin, Wuxi (Jiangsu province), China</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps6463\">CNY</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11232 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Jiangyin Wire Products Co Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11233 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Jiangyin (Jiangsu province), China</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps6463\">CNY</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11234 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps98 ss596\"><div><div class=\"ps2318 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert (Jining) Steel Cord Co Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11235 ss597\"><div><div class=\"ps2322 ss525\"><span class=\"f charStyle-17640d98 ps23\">Jining, Yanzhou district (Shandong province), </span></div><div class=\"ps2323 ss525\"><span class=\"f charStyle-17640d98 ps23\">China</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3922 ss598\"><div><div class=\"ps2318 ss125\"><span class=\"f charStyle-17640d98 ps6463\">CNY</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11236 ss598\"><div><div class=\"ps2318 ss125\"><span class=\"f charStyle-17640d98 ps6498\">60</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6319 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert New Materials (Suzhou) Co Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11276 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Suzhou (Jiangsu province), China</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8275 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps6463\">CNY</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11277 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2319 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert (Qingdao) Wire Products Co Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11278 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Qingdao (Shandong province), China</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2328 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps6463\">CNY</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11279 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6334 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert (Shandong) Tire Cord Co Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11280 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Weihai (Shandong province), China</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11281 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps6463\">CNY</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11282 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6337 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert (Shenyang) Advanced Cords Co Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11283 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Shenyang (Liaoning province), China</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11284 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps6463\">CNY</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11285 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6340 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Shenyang Advanced Products Co Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11286 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Shenyang (Liaoning province), China</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11287 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps6463\">CNY</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11288 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6354 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Toko Metal Fiber Co Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11289 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Tokyo, Japan</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11291 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11290\">JPY</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11292 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps8543\">70</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11293 ss596\"><div><div class=\"ps2318 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Vietnam Co Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11294 ss597\"><div><div class=\"ps2322 ss525\"><span class=\"f charStyle-17640d98 ps23\">Son Tinh District, Quang Ngai Province, </span></div><div class=\"ps2323 ss525\"><span class=\"f charStyle-17640d98 ps23\">Vietnam</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11295 ss598\"><div><div class=\"ps2318 ss125\"><span class=\"f charStyle-17640d98 ps57\">USD</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11296 ss598\"><div><div class=\"ps2318 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11297 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Wire Ropes Pty Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11298 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Mayfield East, Australia</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11300 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11299\">AUD</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11301 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11302 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bridon (Hangzhou) Ropes Co Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11303 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Hangzhou (Zhejiang province), China</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11304 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps6463\">CNY</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11305 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3815 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">China Bekaert Steel Cord Co Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11306 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Jiangyin (Jiangsu province), China</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11307 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps6463\">CNY</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11308 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps6498\">90</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps41 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">PT Bekaert Indonesia</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11309 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Karawang, Indonesia</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11310 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps57\">USD</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11311 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11312 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">PT Bridon</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11313 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Bekasi, West Java, Indonesia</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11314 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps57\">USD</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11315 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11316 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b9 Functional currency</span></div><div class=\"ps11317 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b2 Financial interest percentage</span></div><div class=\"ps11318 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b3 For the assessment of the power of control in this respect, the Group has taken into account the bylaws, in particular concerning </span></div><div class=\"ps11319 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps1151\">decision-making affecting the daily management of the subsidiary as well as specific clauses (right of veto, etc.).</span></div><div class=\"ps11330 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:246.75pt\"></td><td style=\"padding:0;width:174.75pt\"></td><td style=\"padding:0;width:30pt\"></td><td style=\"padding:0;width:30pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss594\"><div><div class=\"ps2635 ss593\"><span class=\"f charStyle-773ad6a8 ps23\">Sales offices, warehouses and others</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11271 ss527\"><div><div class=\"ps2635 ss525\"><span class=\"f charStyle-773ad6a8 ps23\">Address</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss595\"><div><div class=\"ps2635 ss125\"><span class=\"f charStyle-773ad6a8 ps11272\">FC\u00b9</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11274 ss595\"><div><div class=\"ps2635 ss125\"><span class=\"f charStyle-773ad6a8 ps11273\">%\u00b2</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-773ad6a8 ps23\">EMEA</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Emirates LLC</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11216 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Dubai, United Arab Emirates</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11320\">AED</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11218 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps6468\">49</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Figline SpA</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11219 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Milano, Italy</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11221 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert France SAS</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11222 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Lille, France</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11223 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Gesellschaft mbH</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11224 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Vienna, Austria</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11225 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert GmbH</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11226 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Neu-Anspach, Germany</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11227 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Middle East LLC</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11228 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Dubai, United Arab Emirates</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11320\">AED</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11230 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps6468\">49</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Norge AS</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11231 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Oslo, Norway</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps4091\">NOK</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11232 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Poland Sp z oo</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11233 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Warsaw, Poland</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11321\">PLN</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11234 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps98 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Portugal SA</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11235 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Porto, Portugal</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3922 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11236 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3923 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert (Schweiz) AG</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11237 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Baden, Switzerland</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4736 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11322\">CHF</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11238 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3924 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Solutions Spain SL</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11239 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Barcelona, Spain</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3933 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11240 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3934 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Svenska AB</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11241 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Gothenburg, Sweden</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3943 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11323\">SEK</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11242 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3944 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">B K Arabia LLC</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11243 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Riyadh, Saudi Arabia</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4744 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11324\">SAR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11244 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3946 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bridon International GmbH</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11245 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Gelsenkirchen, Germany</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4750 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11246 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps34 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bridon Middle East FZE</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11247 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Sharjah, United Arab Emirates</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3955 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11320\">AED</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11248 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3956 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">British Ropes Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11249 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Doncaster, United Kingdom</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3965 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">GBP</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11250 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3503 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Falconix Engineering GmbH</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11251 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Neu-Anspach, Germany</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4759 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11253 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3967 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Flintstone Technology Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11254 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Dundee, United Kingdom</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3975 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">GBP</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11255 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11325\">75</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3976 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Leon Bekaert SpA</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11326 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Milano, Italy</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3983 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11327 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3985 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">OOO Bekaert Wire</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11256 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Moscow, Russian Federation</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4933 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11252\">RUB</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11257 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3986 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Rylands-Whitecross Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11258 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Bradford, United Kingdom</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3996 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">GBP</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11259 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps44 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Scheldestroom NV</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11260 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Zwevegem, Belgium</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4005 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11261 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4006 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Twil Company</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11328 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Bradford, United Kingdom</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4938 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">GBP</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11329 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr></tbody></table></div></div></div></div><div><div class=\"ps543 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:246.75pt\"></td><td style=\"padding:0;width:174.75pt\"></td><td style=\"padding:0;width:30pt\"></td><td style=\"padding:0;width:30pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss594\"><div><div class=\"ps2635 ss593\"><span class=\"f charStyle-773ad6a8 ps23\">Sales offices, warehouses and others</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11271 ss527\"><div><div class=\"ps2635 ss525\"><span class=\"f charStyle-773ad6a8 ps23\">Address</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss595\"><div><div class=\"ps2635 ss125\"><span class=\"f charStyle-773ad6a8 ps11272\">FC\u00b9</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11274 ss595\"><div><div class=\"ps2635 ss125\"><span class=\"f charStyle-773ad6a8 ps11273\">%\u00b2</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-773ad6a8 ps23\">North America</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Wire Rope Industries Ltd/Industries de C\u00e2bles d\u2019Acier Lt\u00e9e</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11216 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Montr\u00e9al, Canada</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11331\">CAD</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11218 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1447 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-773ad6a8 ps23\">Latin America </span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Ropes Peru SA</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11222 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Cercado de Lima, Peru</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11332\">PEN</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11223 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps7055\">96</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Specialty Films de Mexico SA de CV</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11224 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Monterrey, Mexico</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11333\">MXN</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11225 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Trade Mexico S de RL de CV</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11226 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Mexico City, Mexico</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11333\">MXN</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11227 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Specialty Films de Services Company SA de CV</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11228 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Monterrey, Mexico</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11333\">MXN</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11230 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1580 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-773ad6a8 ps23\">Asia Pacific </span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Japan Co Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11233 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Tokyo, Japan</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11290\">JPY</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11234 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps98 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Korea Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11235 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Seoul, South-Korea</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3922 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11334\">KRW</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11236 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3923 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Malaysia Sdn Bhd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11237 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Kuala Lumpur, Malaysia</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4736 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps4056\">MYR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11238 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3924 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Management (Shanghai) Co Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11239 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Shanghai, China</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3933 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps6463\">CNY</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11240 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3934 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert New Materials Trading (Suzhou) Co Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11241 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Suzhou (Jiangsu province), China</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3943 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps6463\">CNY</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11242 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3944 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Taiwan Co Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11243 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Taipei City</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4744 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11335\">TWD</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11244 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3946 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert (Thailand) Co Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11245 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Rayong,Thailand</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4750 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps57\">USD</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11246 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps34 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">BOSFA Pty Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11247 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Mayfield East, Australia</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3955 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11299\">AUD</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11248 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3956 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bridon Hong Kong Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11249 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Hong Kong, China</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3965 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11336\">HKD</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11250 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3503 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bridon New Zealand Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11251 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Aukland, New Zealand</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4759 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11337\">NZD</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11253 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3967 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bridon Singapore Pte Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11254 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Singapore</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3975 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">SGD</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11255 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3976 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bridon (South East Asia) Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11326 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Hong Kong, China</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3983 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11336\">HKD</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11327 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3985 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">PT Bekaert Trade Indonesia</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11256 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Karawang, Indonesia</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4933 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps57\">USD</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11257 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3986 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">PT Bekaert Wire Indonesia</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11258 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Karawang, Indonesia</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3996 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps57\">USD</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11259 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11338 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b9\u00a0 Functional currency</span></div><div class=\"ps11339 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b2 Financial interest percentage</span></div><div class=\"ps11343 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:246.75pt\"></td><td style=\"padding:0;width:174.75pt\"></td><td style=\"padding:0;width:30pt\"></td><td style=\"padding:0;width:30pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss594\"><div><div class=\"ps2635 ss593\"><span class=\"f charStyle-773ad6a8 ps23\">Financial companies</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11271 ss527\"><div><div class=\"ps2635 ss525\"><span class=\"f charStyle-773ad6a8 ps23\">Address</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss595\"><div><div class=\"ps2635 ss125\"><span class=\"f charStyle-773ad6a8 ps11272\">FC\u00b9</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11274 ss595\"><div><div class=\"ps2635 ss125\"><span class=\"f charStyle-773ad6a8 ps11273\">%\u00b2</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Acma Inversiones SA</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11340 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Santiago, Chile</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11266\">CLP</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11341 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">BBRG Finance (UK) Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11216 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Doncaster, United Kingdom</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11218 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Becare DAC</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11219 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Dublin, Ireland</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11221 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Building Products Hong Kong Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11222 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Hong Kong, China</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11223 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Co\u00f6rdinatiecentrum NV</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11224 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Zwevegem, Belgium</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11225 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert do Brasil Ltda</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11226 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Contagem, Brazil</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11263\">BRL</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11227 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Holding Hong Kong Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11228 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Hong Kong, China</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11230 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Ib\u00e9rica Holding SL</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11231 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Burgos, Spain</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11232 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Ideal SL</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11233 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Burgos, Spain</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11234 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11342\">80</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps98 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Investments NV</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11235 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Zwevegem, Belgium</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3922 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11236 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3923 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Investments Italia SpA</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11237 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Milano, Italy</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4736 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11238 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3924 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert North America Management Corporation</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11239 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Wilmington (Delaware), United States</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3933 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps57\">USD</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11240 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3934 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Services Hong Kong Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11241 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Hong Kong, China</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3943 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11242 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3944 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Specialty Wire Products Hong Kong Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11243 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Hong Kong, China</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4744 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11244 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3946 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Stainless Products Hong Kong Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11245 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Hong Kong, China</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4750 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11246 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps34 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Steel Cord Products Hong Kong Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11247 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Hong Kong, China</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3955 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11248 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3956 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Strategic Partnerships Hong Kong Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11249 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Hong Kong, China</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3965 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11250 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3503 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Wire Products Hong Kong Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11251 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Hong Kong, China</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4759 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11253 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3967 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Wire Rope Industry NV</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11254 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Zwevegem, Belgium</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3975 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11255 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3976 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bridon-Bekaert Ropes Group Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11326 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Doncaster, United Kingdom</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3983 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11327 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3985 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bridon Holdings Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11256 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Doncaster, United Kingdom</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4933 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">GBP</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11257 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3986 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bridon Ltd</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11258 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Doncaster, United Kingdom</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3996 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">GBP</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11259 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr></tbody></table></div></div></div></div><div><div class=\"ps424 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">Joint ventures</span></div><div class=\"ps11346 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:246.75pt\"></td><td style=\"padding:0;width:174.75pt\"></td><td style=\"padding:0;width:30pt\"></td><td style=\"padding:0;width:30pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss594\"><div><div class=\"ps2635 ss593\"><span class=\"f charStyle-773ad6a8 ps23\">Industrial companies</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11271 ss527\"><div><div class=\"ps2635 ss525\"><span class=\"f charStyle-773ad6a8 ps23\">Address</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss595\"><div><div class=\"ps2635 ss125\"><span class=\"f charStyle-773ad6a8 ps11272\">FC\u00b9</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11274 ss595\"><div><div class=\"ps2635 ss125\"><span class=\"f charStyle-773ad6a8 ps11273\">%\u00b2</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-773ad6a8 ps23\">Latin America</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Belgo Bekaert Arames Ltda</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11216 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Contagem, Brazil</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11263\">BRL</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11218 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps10505\">45</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">BMB-Belgo Mineira Bekaert Artefatos de Arame Ltda</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11219 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Vespasiano, Brazil</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11263\">BRL</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11221 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps10505\">45</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11347 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:246.75pt\"></td><td style=\"padding:0;width:174.75pt\"></td><td style=\"padding:0;width:30pt\"></td><td style=\"padding:0;width:30pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss594\"><div><div class=\"ps2635 ss593\"><span class=\"f charStyle-773ad6a8 ps23\">Sales offices, warehouses and others</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11271 ss527\"><div><div class=\"ps2635 ss525\"><span class=\"f charStyle-773ad6a8 ps23\">Address</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss595\"><div><div class=\"ps2635 ss125\"><span class=\"f charStyle-773ad6a8 ps11272\">FC\u00b9</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11274 ss595\"><div><div class=\"ps2635 ss125\"><span class=\"f charStyle-773ad6a8 ps11273\">%\u00b2</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-773ad6a8 ps23\">EMEA</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Netlon Sentinel Ltd</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11216 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Blackburn, United Kingdom</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">GBP</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11218 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3252\">50</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1447 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-773ad6a8 ps23\">Asia Pacific </span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Engineering (India) Pvt Ltd</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11222 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">New Delhi, India</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps6454\">INR</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11223 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11269\">40</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11348 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b9\u00a0 Functional currency</span></div><div class=\"ps11349 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b2 Financial interest percentage</span></div><div class=\"ps11350 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Changes in 2025</span></div><div class=\"ps11351 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">1. New companies</span></div><div class=\"ps11358 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:218.25pt\"></td><td style=\"padding:0;width:218.25pt\"></td><td style=\"padding:0;width:45pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss600\"><div><div class=\"ps2635 ss599\"><span class=\"f charStyle-773ad6a8 ps23\">Subsidiaries</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11352 ss600\"><div><div class=\"ps2635 ss599\"><span class=\"f charStyle-773ad6a8 ps23\">Address</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3118 ss242\"><div><div class=\"ps2635 ss237\"><span class=\"f charStyle-773ad6a8 ps11353\">%\u00b9</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Solutions Spain SL</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11354 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Barcelona, Spain</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1431 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps11355\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Tire Reinforcement US Corporation</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11356 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Wilmington (Delaware), United States</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1446 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps11355\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">B K Arabia LLC</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11357 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Riyadh, Saudi Arabia</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1463 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps11355\">100</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11359 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">2. Acquired through business combinations</span></div><div class=\"ps11360 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:218.25pt\"></td><td style=\"padding:0;width:218.25pt\"></td><td style=\"padding:0;width:45pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss600\"><div><div class=\"ps2635 ss599\"><span class=\"f charStyle-773ad6a8 ps23\">Subsidiaries</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11352 ss600\"><div><div class=\"ps2635 ss599\"><span class=\"f charStyle-773ad6a8 ps23\">Address</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3118 ss242\"><div><div class=\"ps2635 ss237\"><span class=\"f charStyle-773ad6a8 ps11353\">%\u00b9</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Flexofibers Spain SL</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11354 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Madrid, Spain</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1431 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps4355\">51</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11361 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">3. Name changes</span></div><div class=\"ps11363 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:218.25pt\"></td><td style=\"padding:0;width:263.25pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss600\"><div><div class=\"ps2635 ss599\"><span class=\"f charStyle-773ad6a8 ps23\">New name</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11352 ss602\"><div><div class=\"ps2635 ss601\"><span class=\"f charStyle-773ad6a8 ps23\">Former name</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Eco-Solutions Pvt Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11354 ss602\"><div><div class=\"ps1412 ss601\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Mukand Wire Industries Pvt Ltd</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Ropes Brasil Ltda</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11356 ss602\"><div><div class=\"ps1412 ss601\"><span class=\"f charStyle-17640d98 ps23\">BBRG - Osasco Cabos Ltda</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Ropes Chile SA</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11357 ss602\"><div><div class=\"ps1412 ss601\"><span class=\"f charStyle-17640d98 ps23\">Prodinsa SA</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Ropes Peru SA</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11362 ss602\"><div><div class=\"ps1412 ss601\"><span class=\"f charStyle-17640d98 ps23\">Procables SA</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11364 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">4. Disposals<span class=\"f ps72\"> </span></span></div><div class=\"ps11369 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:218.25pt\"></td><td style=\"padding:0;width:218.25pt\"></td><td style=\"padding:0;width:45pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss600\"><div><div class=\"ps2635 ss599\"><span class=\"f charStyle-773ad6a8 ps23\">Subsidiaries</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11352 ss600\"><div><div class=\"ps2635 ss599\"><span class=\"f charStyle-773ad6a8 ps23\">Address</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3118 ss242\"><div><div class=\"ps2635 ss237\"><span class=\"f charStyle-f663a39c ps11353\">%</span><span class=\"f charStyle-268b7801 ps9661\"><span style=\"background-color:inherit\">\u00b9</span><span class=\"f ps72\"> </span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Guatemala SA</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11354 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Ciudad de Guatemala, Guatemala</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1431 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps7740\">58</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">BIA Alambres Costa Rica SA</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11356 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">San Jos\u00e9-Santa Ana, Costa Rica</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1446 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps7740\">58</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Crastum Investments, SL</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11357 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Madrid, Spain</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1463 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps11365\">80</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Ideal Alambrec SA</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11362 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Quito, Ecuador</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1481 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps7740\">58</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Invervicson SA</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11366 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Valencia, Venezuela</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1498 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps11365\">80</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Vicson SA</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11367 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Valencia, Venezuela</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11368 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps11365\">80</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11371 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:218.25pt\"></td><td style=\"padding:0;width:218.25pt\"></td><td style=\"padding:0;width:45pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss600\"><div><div class=\"ps2635 ss599\"><span class=\"f charStyle-773ad6a8 ps23\">Joint ventures</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11352 ss600\"><div><div class=\"ps2635 ss599\"><span class=\"f charStyle-773ad6a8 ps23\">Address</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3118 ss242\"><div><div class=\"ps2635 ss237\"><span class=\"f charStyle-f663a39c ps11353\">%</span><span class=\"f charStyle-268b7801 ps9661\"><span style=\"background-color:inherit\">\u00b9</span><span class=\"f ps72\"> </span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Servicios Ideal AGF Inttegra Cia Ltda</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11354 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Quito, Ecuador</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1431 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps11370\">29</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11372 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">5. Liquidated</span></div><div class=\"ps11373 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:218.25pt\"></td><td style=\"padding:0;width:263.25pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss600\"><div><div class=\"ps2635 ss599\"><span class=\"f charStyle-773ad6a8 ps23\">Companies</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11352 ss602\"><div><div class=\"ps2635 ss601\"><span class=\"f charStyle-773ad6a8 ps23\">Address</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Bridon Scheme Trustees Ltd</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11354 ss602\"><div><div class=\"ps1412 ss601\"><span class=\"f charStyle-17640d98 ps23\">Doncaster, United Kingdom</span></div></div></div></td></tr></tbody></table></div></div></div></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In accordance with Belgian legislation, the table below lists the registered numbers of the Belgian </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">companies.</span></div><div class=\"ps6667 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:218.25pt\"></td><td style=\"padding:0;width:263.25pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss600\"><div><div class=\"ps2635 ss599\"><span class=\"f charStyle-773ad6a8 ps23\">Companies</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11352 ss602\"><div><div class=\"ps2635 ss601\"><span class=\"f charStyle-773ad6a8 ps23\">Company number</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Advanced Cords Aalter NV</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11354 ss602\"><div><div class=\"ps1412 ss601\"><span class=\"f charStyle-17640d98 ps23\">BTW BE 0645.654.071 RPR Gent, division Gent</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Co\u00f6rdinatiecentrum NV</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11356 ss602\"><div><div class=\"ps1412 ss601\"><span class=\"f charStyle-17640d98 ps23\">BTW BE 0426.824.150 RPR Gent, division Kortrijk</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Investments NV</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11357 ss602\"><div><div class=\"ps1412 ss601\"><span class=\"f charStyle-17640d98 ps23\">BTW BE 0406.207.096 RPR Gent, division Kortrijk</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Wire Rope Industry NV</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11362 ss602\"><div><div class=\"ps1412 ss601\"><span class=\"f charStyle-17640d98 ps23\">BTW BE 0550.983.358 RPR Gent, division Kortrijk</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Bekintex NV</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11366 ss602\"><div><div class=\"ps1412 ss601\"><span class=\"f charStyle-17640d98 ps23\">BTW BE 0452.746.609 RPR Gent, division Dendermonde</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Bexco NV</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11367 ss602\"><div><div class=\"ps1412 ss601\"><span class=\"f charStyle-17640d98 ps23\">BTW BE 0412.623.251 RPR Gent, division Dendermonde</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">NV Bekaert SA</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11374 ss602\"><div><div class=\"ps1412 ss601\"><span class=\"f charStyle-17640d98 ps23\">BTW BE 0405.388.536 RPR Gent, division Kortrijk</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Scheldestroom NV</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11375 ss602\"><div><div class=\"ps1412 ss601\"><span class=\"f charStyle-17640d98 ps23\">BTW BE 0403.676.188 RPR Gent, division Kortrijk</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11376 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b9 Financial interest percentage</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfInterestsInOtherEntitiesExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-432": {
   "value": "<div class=\"ps7502 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">5.7. Share in the results of joint ventures and associates<span id=\"i899144c8529948ec878663a81017307f_822\"></span></span></div><div class=\"ps7503 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In 2025, the share in the result of joint ventures and associates reflected the performance decrease of </span></div><div class=\"ps7504 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the Rubber Reinforcement business in Brazil compared to the stronger performance in 2024, as well as </span></div><div class=\"ps7505 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the drop in performance of the Steel Wire Solutions business in Brazil compared to 2024. The overall </span></div><div class=\"ps7506 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">decrease in performance was amplified by the decrease in value of the Brazilian real against the euro </span></div><div class=\"ps7507 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(average rate decreased by 8.3% from 2024 to 2025). This decrease in YTD average rate 2025 versus </span></div><div class=\"ps7508 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">2024 was caused by a significant decrease in the course of 2025, further building on the decrease that </span></div><div class=\"ps7509 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">occurred in 2024.</span></div><div class=\"ps7510 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Additional information relating to the Brazilian joint ventures is provided under note 6.5. \"Investments in </span></div><div class=\"ps7511 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">joint ventures and associates\".</span></div><div class=\"ps7516 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:301.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss345\"><div><div class=\"ps4043 ss245\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-773ad6a8 ps23\">Joint ventures</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Belgo Bekaert Arames Ltda</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">Brazil</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7512\">47\u00a0751</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7513\">40\u00a0461</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">BMB-Belgo Mineira Bekaert Artefatos de Arame Ltda</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">Brazil</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4017\">1\u00a0218</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6818\">-2\u00a0104</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Servicios Ideal AGF Inttegra C\u00eda Ltda</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">Ecuador</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7514\">-170</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7515\">-63</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1484 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps1496\">48\u00a0799</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps5143\">38\u00a0294</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps8680 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">I</span><span class=\"f charStyle-715c021b ps8679\">nvestments excluding related goodwill<span class=\"f ps72\"> </span></span></div><div class=\"ps8684 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4855 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Carrying amount</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7736\">219\u00a0106</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8681\">184\u00a0851</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Result for the year</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4760\">48\u00a0799</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4743\">38\u00a0294</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Dividends</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8682\">-49\u00a0270</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8683\">-48\u00a0988</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Discontinued equity method consolidations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8143\">130</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Exchange gains and losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6633\">-33\u00a0865</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8151\">2\u00a0147</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Other comprehensive income</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4819\">80</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4821\">-3</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4754\">184\u00a0851</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps5024\">176\u00a0430</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps8685 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">For an analysis of the result for the year, please refer to note 5.7. \"Share in the results of joint ventures </span></div><div class=\"ps8686 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">and associates\".</span></div><div class=\"ps8687 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Exchange gains and losses related mainly to the evolution of the Brazilian real versus the euro. In 2025, </span></div><div class=\"ps8688 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the Brazilian real remained rather stable in value against the euro (6.4 BRL/EUR end 2025) while it </span></div><div class=\"ps8689 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">decreased significantly in value against the euro in 2024 (6.4 BRL/EUR end 2024 vs 5.4 BRL/EUR end </span></div><div class=\"ps8690 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">2023).</span></div><div class=\"ps8691 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In 2025, the discontinued equity method consolidations related to the disposal of the Steel Wire Solutions </span></div><div class=\"ps8692 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">businesses in Costa Rica, Ecuador and Venezuela. See also note 7.2. \"Effect of business combinations </span></div><span class=\"f charStyle-cac9dc51 ps191\">and business disposals\".</span><div class=\"ps8695 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Related goodwill</span></div><div class=\"ps8698 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4855 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Cost</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4849\">4\u00a0517</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3352\">3\u00a0769</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Exchange gains and losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7883\">-748</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8696\">-7</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7800\">3\u00a0769</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4349\">3\u00a0763</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Carrying amount of related goodwill as at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7800\">3\u00a0769</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4349\">3\u00a0763</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total carrying amount of investments in joint ventures as at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7118\">188\u00a0620</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8697\">180\u00a0193</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps8699 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">See note 6.2 \"Goodwill\" for details per entity.</span></div><div class=\"ps8700 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group\u2019s share in the equity of joint ventures is analyzed as follows:</span></div><div class=\"ps8704 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:301.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss345\"><div><div class=\"ps4043 ss245\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-773ad6a8 ps23\">Joint ventures</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Belgo Bekaert Arames Ltda</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">Brazil</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6664\">142\u00a0793</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8701\">138\u00a0470</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">BMB-Belgo Mineira Bekaert Artefatos de Arame Ltda</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">Brazil</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7461\">42\u00a0138</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5144\">37\u00a0960</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Servicios Ideal AGF Inttegra C\u00eda Ltda</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">Ecuador</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8702\">-80</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-773ad6a8 ps23\">Total for joint ventures excluding related goodwill</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8703\">184\u00a0850</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps5024\">176\u00a0430</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1578 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-773ad6a8 ps23\">Carrying amount of related goodwill</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7800\">3\u00a0769</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4349\">3\u00a0763</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1579 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-773ad6a8 ps23\">Total for joint ventures including related goodwill</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7118\">188\u00a0620</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8697\">180\u00a0193</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps8705 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In accordance with IFRS 12 \"Disclosures of Interests in Other Entities\", following information is provided <span class=\"f ps72\"> </span></span></div><div class=\"ps8706 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">on material joint ventures. The two Brazilian joint ventures have been aggregated in order to emphasize </span></div><div class=\"ps8707 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the predominance of the partnership with ArcelorMittal when analyzing the relative importance of the <span class=\"f ps72\"> </span></span></div><div class=\"ps8708 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">joint ventures.</span></div><div><div class=\"ps424 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c9bcfdf7 ps191\">Proportion of ownership interest (and voting rights) held by the Group at year-end</span></div><div class=\"ps8712 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:301.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss345\"><div><div class=\"ps2635 ss245\"><span class=\"f charStyle-773ad6a8 ps23\">Name of joint venture</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps7517\">Country</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Belgo Bekaert Arames Ltda</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8709\">Brazil</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8710\">45.0% (50.0%)</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8710\">45.0% (50.0%)</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">BMB-Belgo Mineira Bekaert Artefatos de Arame Ltda</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8709\">Brazil</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8711\">44.5% (50.0%)</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8711\">44.5% (50.0%)</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps8713 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Belgo Bekaert Arames Ltda manufactures and sells a wide variety of steel wire products for various <span class=\"f ps72\"> </span></span></div><div class=\"ps8714 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">sectors and BMB manufactures and sells steel cord and bead wire for the reinforcement of tires.</span></div><div class=\"ps8729 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4855 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Brazilian joint ventures: income statement</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Sales</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8592\">926\u00a0798</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8715\">817\u00a0758</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Operating result (EBIT)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8716\">152\u00a0894</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8717\">126\u00a0454</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Interest income</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7386\">10\u00a0738</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4743\">20\u00a0028</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Interest expense</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7521\">-10\u00a0351</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8718\">-15\u00a0343</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Other financial income and expenses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8719\">-2\u00a0638</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8720\">-2\u00a0695</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Income taxes</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8721\">-30\u00a0276</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8722\">-34\u00a0207</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Result for the period</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4756\">120\u00a0366</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8723\">94\u00a0237</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Other comprehensive income for the period</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8724\">79</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4821\">-3</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps98 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Total comprehensive income for the period</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8316\">120\u00a0446</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5155\">94\u00a0234</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3923 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Depreciation and amortization</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4734 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8725\">20\u00a0908</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4736 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8726\">21\u00a0081</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3924 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">EBITDA</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3931 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8727\">173\u00a0801</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3933 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5168\">147\u00a0535</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3934 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Dividends received from the entities</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3941 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3653\">49\u00a0270</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3943 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8728\">48\u00a0988</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps8736 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4855 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Brazilian joint ventures: balance sheet</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Current assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4719\">308\u00a0671</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8730\">295\u00a0180</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Non-current assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7517\">326\u00a0996</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8731\">312\u00a0756</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Current liabilities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8732\">-121\u00a0144</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8733\">-116\u00a0960</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Non-current liabilities</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8734\">-106\u00a0380</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6550\">-102\u00a0728</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Net assets</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7517\">408\u00a0143</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8735\">388\u00a0247</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps8743 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4855 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Brazilian joint ventures: net debt elements</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Non-current interest-bearing debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8737\">71\u00a0099</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8738\">68\u00a0097</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Current interest-bearing debt</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8739\">21\u00a0144</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8740\">17\u00a0724</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total financial debt</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3521\">92\u00a0243</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4764\">85\u00a0821</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Non-current financial receivables and cash guarantees</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8741\">-80\u00a0188</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7976\">-77\u00a0763</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Cash and cash equivalents</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7461\">-17\u00a0139</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3253\">-22\u00a0678</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1579 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Net debt</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4903\">-5\u00a0085</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8742\">-14\u00a0621</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps8744 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Brazilian joint ventures have been facing claims relating to indirect tax credits (ICMS) totaling </span></div><div class=\"ps8745 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u20ac\u00a05.8\u00a0million (2024: \u20ac 5.6 million). Several other tax claims, most of which date back several years, were </span></div><div class=\"ps8746 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">filed for a total nominal amount of \u20ac 26.9 million (2024: \u20ac 24.1 million). Evidently, any potential gains and </span></div><div class=\"ps8747 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">losses resulting from the above mentioned contingencies would only affect the Group to the extent of </span></div><div class=\"ps8748 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">their interest in the joint ventures involved (i.e. 45%).</span></div><div class=\"ps8749 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Unrecognized commitments to acquire property, plant and equipment amounted to \u20ac 6.0 million (2024: </span></div><div class=\"ps8750 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u20ac\u00a04.5\u00a0million), including \u20ac 2.8 million (2024:\u00a0\u20ac 1.8 million) from other Bekaert companies. Furthermore, the </span></div><div class=\"ps8751 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Brazilian joint ventures have unrecognized commitments to purchase electricity over the next five years </span></div><div class=\"ps8752 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">for an aggregate amount of \u20ac 6.8 million (2024:\u00a0\u20ac\u00a08.0\u00a0million).</span></div></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">There were no restrictions to transfer funds in the form of cash and dividends. Bekaert had no </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">commitments or contingent liabilities versus its Brazilian joint ventures.</span></div><div class=\"ps6667 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4855 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Brazilian joint ventures: reconciliation with carrying amount</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Net assets of Belgo Bekaert Arames Ltda</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8754\">316\u00a0111</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps1467\">305\u00a0583</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Proportion of the Group's ownership interest</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps8755\"></span><span class=\"ps8755\">45.0%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps8755\"></span><span class=\"ps8755\">45.0%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Proportionate net assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6273\">142\u00a0250</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6658\">137\u00a0512</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Consolidation adjustments</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8756\">543</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8757\">958</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Carrying amount of the Group's interest in Belgo Bekaert Arames Ltda</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4882\">142\u00a0793</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8758\">138\u00a0470</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1579 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Net assets of BMB-Belgo Mineira Bekaert Artefatos de Arame Ltda</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3249\">92\u00a0032</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7742\">82\u00a0665</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Proportion of the Group's ownership interest</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps8759\"></span><span class=\"ps8759\">44.5%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps8759\"></span><span class=\"ps8759\">44.5%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Proportionate net assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8760\">40\u00a0954</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7578\">36\u00a0786</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps98 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Consolidation adjustments</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8761\">1\u00a0184</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2667\">1\u00a0174</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3923 ss488\"><div><div class=\"ps2322 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Carrying amount of the Group's interest in BMB-Belgo Mineira Bekaert Artefatos de Arame </span></div><div class=\"ps2323 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Ltda</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4734 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-773ad6a8 ps3475\">42\u00a0138</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4736 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-773ad6a8 ps7719\">37\u00a0960</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2319 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Carrying amount of the Group's interest in the Brazilian joint ventures</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2326 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8762\">184\u00a0931</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2328 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps5024\">176\u00a0430</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps8763 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The following table reflects aggregate information for the other joint ventures which were not deemed </span></div><div class=\"ps8764 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">material in this context.</span></div><div class=\"ps8768 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4855 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Aggregate information of the other joint ventures </span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">The Group's share in the result</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7514\">-170</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7515\">-63</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">The Group's share of other comprehensive income</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8765\">-1</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7405\">13</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">The Group's share of total comprehensive income</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8766\">-171</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8767\">-50</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Aggregate carrying amount of the Group's interests in these joint ventures</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8702\">-80</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps392 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">7.5. Related parties<span id=\"i1f6a9705df8d467d90293c1799b71487_1163\"></span></span></div><div class=\"ps457 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Transactions between the Company and its subsidiaries, which are related parties, have been eliminated </span></div><div class=\"ps458 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">in the consolidation and are accordingly not disclosed in this note. Transactions with other related parties <span class=\"f ps72\"> </span></span></div><div class=\"ps459 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">are disclosed below.</span></div><div class=\"ps3843 ss0\"><div class=\"ss553 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:360pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss592\"><div><div class=\"ps1416 ss591\"><span class=\"f charStyle-4780dd65 ps23\">Transactions with joint ventures</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss592\"><div><div class=\"ps4043 ss591\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10873 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10875 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss592\"><div><div class=\"ps1412 ss591\"><span class=\"f charStyle-17640d98 ps23\">Sales of goods</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11157 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8819\">8\u00a0525</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11158 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4803\">7\u00a0595</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss592\"><div><div class=\"ps1412 ss591\"><span class=\"f charStyle-17640d98 ps23\">Purchases of goods</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11159 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9540\">12\u00a0967</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11160 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7522\">12\u00a0513</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss592\"><div><div class=\"ps1412 ss591\"><span class=\"f charStyle-17640d98 ps23\">Services rendered</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11162 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps11176\">5</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11163 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5149\">16</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss592\"><div><div class=\"ps1412 ss591\"><span class=\"f charStyle-17640d98 ps23\">Royalties and management fees received</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11178 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps11177\">12\u00a0578</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11179 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7740\">10\u00a0559</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss592\"><div><div class=\"ps1412 ss591\"><span class=\"f charStyle-17640d98 ps23\">Interest and similar income</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11180 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7405\">13</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11181 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6690\">6</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss592\"><div><div class=\"ps1412 ss591\"><span class=\"f charStyle-17640d98 ps23\">Dividends received</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11182 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9714\">47\u00a0185</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11183 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4835\">46\u00a0834</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11186 ss0\"><div class=\"ss553 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:360pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss592\"><div><div class=\"ps1416 ss591\"><span class=\"f charStyle-4780dd65 ps23\">Outstanding balances with joint ventures </span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss592\"><div><div class=\"ps4043 ss591\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10873 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10875 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss592\"><div><div class=\"ps1412 ss591\"><span class=\"f charStyle-17640d98 ps23\">Trade receivables</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11157 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3051\">4\u00a0797</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11158 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7063\">2\u00a0172</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss592\"><div><div class=\"ps1412 ss591\"><span class=\"f charStyle-17640d98 ps23\">Other current receivables</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11159 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps11184\">2\u00a0251</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11160 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps1468\">4\u00a0153</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss592\"><div><div class=\"ps1412 ss591\"><span class=\"f charStyle-17640d98 ps23\">Trade payables</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11162 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7771\">3\u00a0072</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11163 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9975\">3\u00a0074</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss592\"><div><div class=\"ps1412 ss591\"><span class=\"f charStyle-17640d98 ps23\">Other current payables</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11178 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps11185\">1</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11179 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8921\">2</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11187 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">None of the related parties have entered into any other transactions with the Group that meet the </span></div><div class=\"ps11188 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">requirements of IAS 24 \"Related Party Disclosures\". The sales to and purchases from related parties are </span></div><div class=\"ps11189 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">made on terms equivalent to those that prevail in arm\u2019s length transactions. Outstanding balances at the <span class=\"f ps72\"> </span></span></div><div class=\"ps11190 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">year-end are unsecured and interest free and settlement occurs in cash. Advances have been received for </span></div><div class=\"ps11191 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">ongoing capex projects. More information on transactions with joint ventures are disclosed in note </span></div><div class=\"ps11192 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">6.5.\u00a0\"Investments in joint ventures and associates\".</span></div><div class=\"ps11346 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:246.75pt\"></td><td style=\"padding:0;width:174.75pt\"></td><td style=\"padding:0;width:30pt\"></td><td style=\"padding:0;width:30pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss594\"><div><div class=\"ps2635 ss593\"><span class=\"f charStyle-773ad6a8 ps23\">Industrial companies</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11271 ss527\"><div><div class=\"ps2635 ss525\"><span class=\"f charStyle-773ad6a8 ps23\">Address</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss595\"><div><div class=\"ps2635 ss125\"><span class=\"f charStyle-773ad6a8 ps11272\">FC\u00b9</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11274 ss595\"><div><div class=\"ps2635 ss125\"><span class=\"f charStyle-773ad6a8 ps11273\">%\u00b2</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-773ad6a8 ps23\">Latin America</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Belgo Bekaert Arames Ltda</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11216 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Contagem, Brazil</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11263\">BRL</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11218 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps10505\">45</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">BMB-Belgo Mineira Bekaert Artefatos de Arame Ltda</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11219 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Vespasiano, Brazil</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11263\">BRL</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11221 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps10505\">45</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11347 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:246.75pt\"></td><td style=\"padding:0;width:174.75pt\"></td><td style=\"padding:0;width:30pt\"></td><td style=\"padding:0;width:30pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss594\"><div><div class=\"ps2635 ss593\"><span class=\"f charStyle-773ad6a8 ps23\">Sales offices, warehouses and others</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11271 ss527\"><div><div class=\"ps2635 ss525\"><span class=\"f charStyle-773ad6a8 ps23\">Address</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss595\"><div><div class=\"ps2635 ss125\"><span class=\"f charStyle-773ad6a8 ps11272\">FC\u00b9</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11274 ss595\"><div><div class=\"ps2635 ss125\"><span class=\"f charStyle-773ad6a8 ps11273\">%\u00b2</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-773ad6a8 ps23\">EMEA</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Netlon Sentinel Ltd</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11216 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Blackburn, United Kingdom</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">GBP</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11218 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3252\">50</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1447 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-773ad6a8 ps23\">Asia Pacific </span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Engineering (India) Pvt Ltd</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11222 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">New Delhi, India</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps6454\">INR</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11223 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11269\">40</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11348 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b9\u00a0 Functional currency</span></div><div class=\"ps11349 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b2 Financial interest percentage</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfJointVenturesExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-431": {
   "value": "<div class=\"ps7502 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">5.7. Share in the results of joint ventures and associates<span id=\"i899144c8529948ec878663a81017307f_822\"></span></span></div><div class=\"ps7503 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In 2025, the share in the result of joint ventures and associates reflected the performance decrease of </span></div><div class=\"ps7504 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the Rubber Reinforcement business in Brazil compared to the stronger performance in 2024, as well as </span></div><div class=\"ps7505 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the drop in performance of the Steel Wire Solutions business in Brazil compared to 2024. The overall </span></div><div class=\"ps7506 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">decrease in performance was amplified by the decrease in value of the Brazilian real against the euro </span></div><div class=\"ps7507 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(average rate decreased by 8.3% from 2024 to 2025). This decrease in YTD average rate 2025 versus </span></div><div class=\"ps7508 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">2024 was caused by a significant decrease in the course of 2025, further building on the decrease that </span></div><div class=\"ps7509 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">occurred in 2024.</span></div><div class=\"ps7510 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Additional information relating to the Brazilian joint ventures is provided under note 6.5. \"Investments in </span></div><div class=\"ps7511 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">joint ventures and associates\".</span></div><div class=\"ps7516 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:301.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss345\"><div><div class=\"ps4043 ss245\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-773ad6a8 ps23\">Joint ventures</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Belgo Bekaert Arames Ltda</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">Brazil</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7512\">47\u00a0751</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7513\">40\u00a0461</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">BMB-Belgo Mineira Bekaert Artefatos de Arame Ltda</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">Brazil</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4017\">1\u00a0218</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6818\">-2\u00a0104</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Servicios Ideal AGF Inttegra C\u00eda Ltda</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">Ecuador</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7514\">-170</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7515\">-63</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1484 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps1496\">48\u00a0799</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps5143\">38\u00a0294</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps392 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">6.5. Investments in joint ventures and associates<span id=\"i8eda5dd26d034d0281aff8c9fd6eb617_90\"></span></span></div><span class=\"f charStyle-cac9dc51 ps191\">T</span><span class=\"f charStyle-cac9dc51 ps7394\">he Group had no investments in entities qualified as associates in 2025 and 2024.</span><span class=\"f charStyle-715c021b ps8679\">nvestments excluding related goodwill<span class=\"f ps72\"> </span></span><div class=\"ps8684 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4855 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Carrying amount</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7736\">219\u00a0106</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8681\">184\u00a0851</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Result for the year</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4760\">48\u00a0799</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4743\">38\u00a0294</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Dividends</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8682\">-49\u00a0270</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8683\">-48\u00a0988</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Discontinued equity method consolidations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8143\">130</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Exchange gains and losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6633\">-33\u00a0865</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8151\">2\u00a0147</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Other comprehensive income</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4819\">80</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4821\">-3</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4754\">184\u00a0851</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps5024\">176\u00a0430</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps8685 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">For an analysis of the result for the year, please refer to note 5.7. \"Share in the results of joint ventures </span></div><div class=\"ps8686 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">and associates\".</span></div><div class=\"ps8687 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Exchange gains and losses related mainly to the evolution of the Brazilian real versus the euro. In 2025, </span></div><div class=\"ps8688 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the Brazilian real remained rather stable in value against the euro (6.4 BRL/EUR end 2025) while it </span></div><div class=\"ps8689 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">decreased significantly in value against the euro in 2024 (6.4 BRL/EUR end 2024 vs 5.4 BRL/EUR end </span></div><div class=\"ps8690 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">2023).</span></div><div class=\"ps8691 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In 2025, the discontinued equity method consolidations related to the disposal of the Steel Wire Solutions </span></div><div class=\"ps8692 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">businesses in Costa Rica, Ecuador and Venezuela. See also note 7.2. \"Effect of business combinations </span></div><span class=\"f charStyle-cac9dc51 ps191\">and business disposals\".</span><div class=\"ps8695 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Related goodwill</span></div><div class=\"ps8698 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4855 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Cost</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4849\">4\u00a0517</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3352\">3\u00a0769</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Exchange gains and losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7883\">-748</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8696\">-7</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7800\">3\u00a0769</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4349\">3\u00a0763</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Carrying amount of related goodwill as at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7800\">3\u00a0769</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4349\">3\u00a0763</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total carrying amount of investments in joint ventures as at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7118\">188\u00a0620</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8697\">180\u00a0193</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps8699 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">See note 6.2 \"Goodwill\" for details per entity.</span></div><div class=\"ps8700 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group\u2019s share in the equity of joint ventures is analyzed as follows:</span></div><div class=\"ps8704 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:301.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss345\"><div><div class=\"ps4043 ss245\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-773ad6a8 ps23\">Joint ventures</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Belgo Bekaert Arames Ltda</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">Brazil</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6664\">142\u00a0793</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8701\">138\u00a0470</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">BMB-Belgo Mineira Bekaert Artefatos de Arame Ltda</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">Brazil</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7461\">42\u00a0138</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5144\">37\u00a0960</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Servicios Ideal AGF Inttegra C\u00eda Ltda</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">Ecuador</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8702\">-80</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-773ad6a8 ps23\">Total for joint ventures excluding related goodwill</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8703\">184\u00a0850</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps5024\">176\u00a0430</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1578 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-773ad6a8 ps23\">Carrying amount of related goodwill</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7800\">3\u00a0769</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4349\">3\u00a0763</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1579 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-773ad6a8 ps23\">Total for joint ventures including related goodwill</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7118\">188\u00a0620</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8697\">180\u00a0193</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps8705 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In accordance with IFRS 12 \"Disclosures of Interests in Other Entities\", following information is provided <span class=\"f ps72\"> </span></span></div><div class=\"ps8706 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">on material joint ventures. The two Brazilian joint ventures have been aggregated in order to emphasize </span></div><div class=\"ps8707 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the predominance of the partnership with ArcelorMittal when analyzing the relative importance of the <span class=\"f ps72\"> </span></span></div><div class=\"ps8708 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">joint ventures.</span></div><div><div class=\"ps424 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c9bcfdf7 ps191\">Proportion of ownership interest (and voting rights) held by the Group at year-end</span></div><div class=\"ps8712 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:301.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss345\"><div><div class=\"ps2635 ss245\"><span class=\"f charStyle-773ad6a8 ps23\">Name of joint venture</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps7517\">Country</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Belgo Bekaert Arames Ltda</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8709\">Brazil</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8710\">45.0% (50.0%)</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8710\">45.0% (50.0%)</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">BMB-Belgo Mineira Bekaert Artefatos de Arame Ltda</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8709\">Brazil</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8711\">44.5% (50.0%)</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8711\">44.5% (50.0%)</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps8713 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Belgo Bekaert Arames Ltda manufactures and sells a wide variety of steel wire products for various <span class=\"f ps72\"> </span></span></div><div class=\"ps8714 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">sectors and BMB manufactures and sells steel cord and bead wire for the reinforcement of tires.</span></div><div class=\"ps8729 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4855 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Brazilian joint ventures: income statement</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Sales</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8592\">926\u00a0798</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8715\">817\u00a0758</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Operating result (EBIT)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8716\">152\u00a0894</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8717\">126\u00a0454</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Interest income</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7386\">10\u00a0738</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4743\">20\u00a0028</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Interest expense</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7521\">-10\u00a0351</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8718\">-15\u00a0343</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Other financial income and expenses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8719\">-2\u00a0638</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8720\">-2\u00a0695</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Income taxes</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8721\">-30\u00a0276</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8722\">-34\u00a0207</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Result for the period</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4756\">120\u00a0366</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8723\">94\u00a0237</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Other comprehensive income for the period</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8724\">79</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4821\">-3</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps98 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Total comprehensive income for the period</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8316\">120\u00a0446</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5155\">94\u00a0234</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3923 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Depreciation and amortization</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4734 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8725\">20\u00a0908</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4736 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8726\">21\u00a0081</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3924 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">EBITDA</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3931 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8727\">173\u00a0801</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3933 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5168\">147\u00a0535</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3934 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Dividends received from the entities</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3941 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3653\">49\u00a0270</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3943 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8728\">48\u00a0988</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps8736 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4855 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Brazilian joint ventures: balance sheet</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Current assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4719\">308\u00a0671</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8730\">295\u00a0180</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Non-current assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7517\">326\u00a0996</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8731\">312\u00a0756</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Current liabilities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8732\">-121\u00a0144</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8733\">-116\u00a0960</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Non-current liabilities</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8734\">-106\u00a0380</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6550\">-102\u00a0728</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Net assets</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7517\">408\u00a0143</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8735\">388\u00a0247</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps8743 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4855 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Brazilian joint ventures: net debt elements</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Non-current interest-bearing debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8737\">71\u00a0099</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8738\">68\u00a0097</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Current interest-bearing debt</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8739\">21\u00a0144</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8740\">17\u00a0724</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total financial debt</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3521\">92\u00a0243</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4764\">85\u00a0821</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Non-current financial receivables and cash guarantees</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8741\">-80\u00a0188</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7976\">-77\u00a0763</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Cash and cash equivalents</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7461\">-17\u00a0139</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3253\">-22\u00a0678</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1579 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Net debt</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4903\">-5\u00a0085</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8742\">-14\u00a0621</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps8744 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Brazilian joint ventures have been facing claims relating to indirect tax credits (ICMS) totaling </span></div><div class=\"ps8745 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u20ac\u00a05.8\u00a0million (2024: \u20ac 5.6 million). Several other tax claims, most of which date back several years, were </span></div><div class=\"ps8746 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">filed for a total nominal amount of \u20ac 26.9 million (2024: \u20ac 24.1 million). Evidently, any potential gains and </span></div><div class=\"ps8747 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">losses resulting from the above mentioned contingencies would only affect the Group to the extent of </span></div><div class=\"ps8748 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">their interest in the joint ventures involved (i.e. 45%).</span></div><div class=\"ps8749 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Unrecognized commitments to acquire property, plant and equipment amounted to \u20ac 6.0 million (2024: </span></div><div class=\"ps8750 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u20ac\u00a04.5\u00a0million), including \u20ac 2.8 million (2024:\u00a0\u20ac 1.8 million) from other Bekaert companies. Furthermore, the </span></div><div class=\"ps8751 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Brazilian joint ventures have unrecognized commitments to purchase electricity over the next five years </span></div><div class=\"ps8752 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">for an aggregate amount of \u20ac 6.8 million (2024:\u00a0\u20ac\u00a08.0\u00a0million).</span></div></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">There were no restrictions to transfer funds in the form of cash and dividends. Bekaert had no </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">commitments or contingent liabilities versus its Brazilian joint ventures.</span></div><div class=\"ps6667 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4855 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Brazilian joint ventures: reconciliation with carrying amount</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Net assets of Belgo Bekaert Arames Ltda</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8754\">316\u00a0111</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps1467\">305\u00a0583</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Proportion of the Group's ownership interest</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps8755\"></span><span class=\"ps8755\">45.0%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps8755\"></span><span class=\"ps8755\">45.0%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Proportionate net assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6273\">142\u00a0250</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6658\">137\u00a0512</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Consolidation adjustments</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8756\">543</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8757\">958</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Carrying amount of the Group's interest in Belgo Bekaert Arames Ltda</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4882\">142\u00a0793</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8758\">138\u00a0470</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1579 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Net assets of BMB-Belgo Mineira Bekaert Artefatos de Arame Ltda</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3249\">92\u00a0032</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7742\">82\u00a0665</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Proportion of the Group's ownership interest</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps8759\"></span><span class=\"ps8759\">44.5%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps8759\"></span><span class=\"ps8759\">44.5%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Proportionate net assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8760\">40\u00a0954</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7578\">36\u00a0786</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps98 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Consolidation adjustments</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8761\">1\u00a0184</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2667\">1\u00a0174</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3923 ss488\"><div><div class=\"ps2322 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Carrying amount of the Group's interest in BMB-Belgo Mineira Bekaert Artefatos de Arame </span></div><div class=\"ps2323 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Ltda</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4734 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-773ad6a8 ps3475\">42\u00a0138</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4736 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-773ad6a8 ps7719\">37\u00a0960</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2319 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Carrying amount of the Group's interest in the Brazilian joint ventures</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2326 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8762\">184\u00a0931</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2328 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps5024\">176\u00a0430</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps8763 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The following table reflects aggregate information for the other joint ventures which were not deemed </span></div><div class=\"ps8764 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">material in this context.</span></div><div class=\"ps8768 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4855 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Aggregate information of the other joint ventures </span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">The Group's share in the result</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7514\">-170</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7515\">-63</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">The Group's share of other comprehensive income</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8765\">-1</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7405\">13</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">The Group's share of total comprehensive income</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8766\">-171</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8767\">-50</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Aggregate carrying amount of the Group's interests in these joint ventures</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8702\">-80</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11346 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:246.75pt\"></td><td style=\"padding:0;width:174.75pt\"></td><td style=\"padding:0;width:30pt\"></td><td style=\"padding:0;width:30pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss594\"><div><div class=\"ps2635 ss593\"><span class=\"f charStyle-773ad6a8 ps23\">Industrial companies</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11271 ss527\"><div><div class=\"ps2635 ss525\"><span class=\"f charStyle-773ad6a8 ps23\">Address</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss595\"><div><div class=\"ps2635 ss125\"><span class=\"f charStyle-773ad6a8 ps11272\">FC\u00b9</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11274 ss595\"><div><div class=\"ps2635 ss125\"><span class=\"f charStyle-773ad6a8 ps11273\">%\u00b2</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-773ad6a8 ps23\">Latin America</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Belgo Bekaert Arames Ltda</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11216 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Contagem, Brazil</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11263\">BRL</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11218 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps10505\">45</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">BMB-Belgo Mineira Bekaert Artefatos de Arame Ltda</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11219 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Vespasiano, Brazil</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11263\">BRL</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11221 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps10505\">45</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11347 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:246.75pt\"></td><td style=\"padding:0;width:174.75pt\"></td><td style=\"padding:0;width:30pt\"></td><td style=\"padding:0;width:30pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss594\"><div><div class=\"ps2635 ss593\"><span class=\"f charStyle-773ad6a8 ps23\">Sales offices, warehouses and others</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11271 ss527\"><div><div class=\"ps2635 ss525\"><span class=\"f charStyle-773ad6a8 ps23\">Address</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss595\"><div><div class=\"ps2635 ss125\"><span class=\"f charStyle-773ad6a8 ps11272\">FC\u00b9</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11274 ss595\"><div><div class=\"ps2635 ss125\"><span class=\"f charStyle-773ad6a8 ps11273\">%\u00b2</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-773ad6a8 ps23\">EMEA</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Netlon Sentinel Ltd</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11216 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Blackburn, United Kingdom</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">GBP</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11218 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3252\">50</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1447 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-773ad6a8 ps23\">Asia Pacific </span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Engineering (India) Pvt Ltd</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11222 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">New Delhi, India</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps6454\">INR</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11223 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11269\">40</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11348 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b9\u00a0 Functional currency</span></div><div class=\"ps11349 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b2 Financial interest percentage</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfInvestmentsAccountedForUsingEquityMethodExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-434": {
   "value": "<div class=\"ps392 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">5.8. Earnings per share<span id=\"iab9acf1ff59546b38a51c9719bf5980d_1706\"></span></span></div><div class=\"ps417 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4855 ss450\"><span class=\"f charStyle-4780dd65 ps23\">2024</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps7517\">Number</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Weighted average number of ordinary shares (basic)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7518\">52\u00a0403\u00a0989</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Dilution effect of share-based payment arrangements</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7519\">127\u00a0778</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Weighted average number of ordinary shares (diluted)</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3893\">52\u00a0531\u00a0767</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps7524 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps7520\">Basic</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps7521\">Diluted</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Result for the period attributable to ordinary shareholders</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4763\">238\u00a0904</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4763\">238\u00a0904</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Earnings</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6980\">238\u00a0904</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6980\">238\u00a0904</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Earnings per share (in \u20ac)</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7522\">4.559</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7523\">4.548</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps7527 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4855 ss450\"><span class=\"f charStyle-4780dd65 ps23\">2025</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps7517\">Number</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Weighted average number of ordinary shares (basic)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps23\"><span style=\"display:inline-block;height:5.2pt;width:14.43pt\"></span></span><span class=\"ps7525\">50\u00a0700\u00a0732</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Dilution effect of share-based payment arrangements</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps23\"><span style=\"display:inline-block;height:5.2pt;width:31.01pt\"></span></span><span class=\"ps4928\">93\u00a0320</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Weighted average number of ordinary shares (diluted)</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps23\"><span style=\"display:inline-block;height:5.2pt;width:13.54pt\"></span></span><span class=\"ps7526\">50\u00a0794\u00a0052</span></span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps7529 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps7520\">Basic</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps7521\">Diluted</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Result for the period attributable to ordinary shareholders</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4764\">67\u00a0356</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4764\">67\u00a0356</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Earnings</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4809\">67\u00a0356</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4809\">67\u00a0356</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Earnings per share (in \u20ac)</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7528\">1.329</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7528\">1.326</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps7530 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Earnings per share (EPS) is the amount of post-tax profit attributable to each share. Basic EPS is </span></div><div class=\"ps7531 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">calculated as the result for the period attributable to equity holders of Bekaert divided by the weighted </span></div><div class=\"ps7532 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">average number of shares outstanding during the year. Diluted EPS reflects any commitments of the </span></div><div class=\"ps7533 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Group to issue shares in the future. These comprise shares to be issued for equity-settled share-based </span></div><div class=\"ps7534 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">payment plans (subscription rights, options, performance shares and matching shares, see note </span></div><div class=\"ps7535 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">6.13.\u00a0\"Ordinary shares, treasury shares and equity-settled share-based payments\"). Subscription rights, <span class=\"f ps72\"> </span></span></div><div class=\"ps7536 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">options and other share-based payment arrangements are only dilutive to the extent that their issue price <span class=\"f ps72\"> </span></span></div><div class=\"ps7537 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">is lower than the average closing price of the period, in which the issue price includes the fair value of any </span></div><div class=\"ps7538 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">services to be rendered during the remainder of the vesting period. Contingently issuable shares (e.g. </span></div><div class=\"ps7539 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">performance shares) are only dilutive if the conditions are satisfied at the balance sheet date. The dilution </span></div><div class=\"ps7540 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">effect of share-based payment arrangements is limited to the weighted average number of shares to be </span></div><div class=\"ps7541 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">used in the denominator of the EPS ratio; there is no effect on the earnings to be used in the numerator </span></div><div class=\"ps7542 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">of the EPS ratio.</span></div><div class=\"ps7543 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">To calculate the dilution impact, it is assumed that all dilutive potential shares are issued at the beginning </span></div><div class=\"ps7544 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">of the period, or, if the instruments were granted during the period, at the grant date. This resulted in a </span></div><div class=\"ps7545 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">total dilution effect of \u20ac -0.002 per share (2024: \u20ac -0.01).</span></div><div class=\"ps7546 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The average closing price during 2025 was \u20ac 35.67 per share (2024:\u00a0\u20ac\u00a040.30\u00a0per share). The following </span></div><div class=\"ps7547 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">table presents all anti-dilutive instruments for the period presented. Options and subscription rights were </span></div><div class=\"ps7548 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">out of the money because their issue price exceeded the average closing price, while performance shares </span></div><div class=\"ps7549 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">were anti-dilutive because the performance condition was not fulfilled or insufficient services had been </span></div><div class=\"ps7550 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">rendered.</span></div><div class=\"ps7573 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:181.5pt\"></td><td style=\"padding:0;width:75pt\"></td><td style=\"padding:0;width:75pt\"></td><td style=\"padding:0;width:75pt\"></td><td style=\"padding:0;width:75pt\"></td></tr><tr style=\"height:24pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss455\"><div><div class=\"ps7551 ss219\"><span class=\"f charStyle-4780dd65 ps23\">Anti-dilutive instruments</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps2954 ss456\"><div><div class=\"ps7553 ss158\"><span class=\"f charStyle-773ad6a8 ps7552\">Date granted</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps2668 ss456\"><div><div class=\"ps7553 ss158\"><span class=\"f charStyle-773ad6a8 ps1890\">Issue price (in \u20ac)</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps2670 ss456\"><div><div class=\"ps7553 ss158\"><span class=\"f charStyle-773ad6a8 ps7554\">Number granted</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps2672 ss456\"><div><div class=\"ps7556 ss158\"><span class=\"f charStyle-773ad6a8 ps7555\">Number </span></div><div class=\"ps7553 ss158\"><span class=\"f charStyle-773ad6a8 ps6741\">outstanding</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7557 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">SOP 2015-2017 - options</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7559 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps7558\">13.01.2017</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7561 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps7560\">39.43</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7562 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps6995\">273\u00a0325</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7564 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps7563\">117\u00a0175</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7565 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">PSP 2022-2025</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7567 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps7566\">26.08.2025</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7569 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps7568\">44.78</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7571 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps7570\">14\u00a0980</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7572 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps7570\">14\u00a0980</span></div></div></div></td></tr></tbody></table></div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfEarningsPerShareExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-435": {
   "value": "<div class=\"ps7530 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Earnings per share (EPS) is the amount of post-tax profit attributable to each share. Basic EPS is </span></div><div class=\"ps7531 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">calculated as the result for the period attributable to equity holders of Bekaert divided by the weighted </span></div><div class=\"ps7532 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">average number of shares outstanding during the year. Diluted EPS reflects any commitments of the </span></div><div class=\"ps7533 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Group to issue shares in the future. These comprise shares to be issued for equity-settled share-based </span></div><div class=\"ps7534 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">payment plans (subscription rights, options, performance shares and matching shares, see note </span></div><div class=\"ps7535 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">6.13.\u00a0\"Ordinary shares, treasury shares and equity-settled share-based payments\"). Subscription rights, <span class=\"f ps72\"> </span></span></div><div class=\"ps7536 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">options and other share-based payment arrangements are only dilutive to the extent that their issue price <span class=\"f ps72\"> </span></span></div><div class=\"ps7537 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">is lower than the average closing price of the period, in which the issue price includes the fair value of any </span></div><div class=\"ps7538 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">services to be rendered during the remainder of the vesting period. Contingently issuable shares (e.g. </span></div><div class=\"ps7539 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">performance shares) are only dilutive if the conditions are satisfied at the balance sheet date. The dilution </span></div><div class=\"ps7540 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">effect of share-based payment arrangements is limited to the weighted average number of shares to be </span></div><div class=\"ps7541 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">used in the denominator of the EPS ratio; there is no effect on the earnings to be used in the numerator </span></div><div class=\"ps7542 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">of the EPS ratio.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForEarningsPerShareExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-436": {
   "value": "<div class=\"ps6672 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">6.1. Intangible assets<span id=\"id8ad67119de24caf8c8ed17c66dcb82f_1006\"></span></span></div><div class=\"ps7695 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:181.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss220\"><div><div class=\"ps4855 ss219\"><span class=\"f charStyle-4780dd65 ps23\">Cost</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:30pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss457\"><div><div class=\"ps6917 ss219\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6701 ss458\"><div><div class=\"ps6928 ss160\"><span class=\"f charStyle-773ad6a8 ps6501\">Licenses, </span></div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps7575\">patents &amp; </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps7576\">similar rights</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss458\"><div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps2268\">Computer </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps4987\">software</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss458\"><div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps7577\">Commercial </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps7578\">assets</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss458\"><div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps7579\">Other</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss458\"><div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps3638\">Total</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6933 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January 2024</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7580 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7052\">27\u00a0584</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7581 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4921\">113\u00a0251</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7583 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7582\">57\u00a0119</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7585 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7584\">22\u00a0189</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7587 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7586\">220\u00a0143</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6935 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Expenditure</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7589 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7588\">117</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7591 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7590\">16\u00a0128</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7592 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7593 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3488\">9\u00a0419</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7594 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7185\">25\u00a0664</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6950 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Disposals and retirements</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7595 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7597 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7596\">-275</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7598 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7599 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7600 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7596\">-275</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6963 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Transfers \u00b9</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7601 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6813\">33</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7602 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3780\">1\u00a0674</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7604 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7603\">-862</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7606 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7605\">-646</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7608 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7607\">199</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2447 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">New consolidations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7610 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7609\">10\u00a0425</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7611 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7613 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7612\">1\u00a0125</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7614 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7615 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3747\">11\u00a0550</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps5028 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Exchange gains and losses (-)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7617 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7616\">185</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7619 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7618\">1\u00a0079</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7620 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3592\">2\u00a0779</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7622 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7621\">1\u00a0191</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7623 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4349\">5\u00a0233</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4659 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December 2024</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7624 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4867\">38\u00a0343</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7625 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3253\">131\u00a0857</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7627 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7626\">60\u00a0160</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7628 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7609\">32\u00a0153</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7629 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps5197\">262\u00a0513</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7014 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January 2025</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7630 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4869\">38\u00a0343</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7631 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6637\">131\u00a0857</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7633 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7632\">60\u00a0160</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7635 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7634\">32\u00a0153</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7636 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5141\">262\u00a0513</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7027 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Expenditure</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7637 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6277\">126</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3441\">18\u00a0606</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7639 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7641 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7640\">11\u00a0299</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7643 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7642\">30\u00a0031</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3464 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Disposals and retirements</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7644 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7646 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7645\">-5\u00a0517</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7647 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7649 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7648\">-162</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7651 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7650\">-5\u00a0679</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7652 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Transfers \u00b9</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7653 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6260\">8\u00a0860</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7655 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7654\">-5\u00a0763</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7656 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7657 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7473\">-1\u00a0995</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7658 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2964\">1\u00a0102</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7659 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">New consolidations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7661 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7660\">74</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7662 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5149\">61</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7663 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7665 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7664\">626</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7667 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7666\">762</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7668 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Deconsolidations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7670 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7669\">-46</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7671 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7382\">-983</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7673 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7672\">-1\u00a0638</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7674 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6821\">-393</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7675 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7431\">-3\u00a0060</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7676 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Exchange gains and losses (-)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7678 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7677\">-258</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7680 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7679\">-2\u00a0385</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7681 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7654\">-3\u00a0756</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7683 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7682\">-2\u00a0208</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7684 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3997\">-8\u00a0608</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7685 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December 2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7687 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7686\">47\u00a0099</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7689 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7688\">135\u00a0875</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7691 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7690\">54\u00a0766</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7693 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7692\">39\u00a0321</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7694 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6661\">277\u00a0061</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps7696 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b9 Total transfers equal zero when aggregating the balances of \"Intangible assets\" and \"Property, plant and equipment\" (see note </span></div><div class=\"ps7697 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps1151\">6.3.\u00a0\"Property, plant and equipment\" and 6.4. \"Right-of-use (RoU) property, plant and equipment\").</span></div><div class=\"ps7699 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The newly acquired intangible assets related to capitalized R&amp;D expenditures in Belgium (see note </span></div><div class=\"ps7700 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">5.2.\u00a0\"Operating result (EBIT) by function\"), the Twincon license for fiber recycling and software </span></div><div class=\"ps7701 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">expenditures related to the extensive implementation of the digital roadmap in various domains </span></div><div class=\"ps7702 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(commercial, supply chain, manufacturing, procurement, finance, HR, etc.) and included \u20ac 8.3 million </span></div><div class=\"ps7703 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">internally developed software while the remainder was externally purchased. The deconsolidated </span></div><div class=\"ps7704 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">intangibles related to the disposal of the Steel Wire Solutions businesses in Costa Rica, Ecuador and </span></div><div class=\"ps7705 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Venezuela. See also note\u00a07.2.\u00a0\"Effect of business combinations and business disposals\".</span></div><div class=\"ps7706 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In 2025, impairment losses have been recorded on Hydrogen (Specialty Businesses) and capitalized R&amp;D </span></div><div class=\"ps7707 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">within Steel Wire Solutions, mainly due to temporary production halts (see note 5.2. \"Operating result </span></div><div class=\"ps7708 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(EBIT) by function\").</span></div><div class=\"ps7709 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">No intangible assets have been identified as having an indefinite useful life at the balance sheet date.</span></div><div class=\"ps543 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:181.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td colspan=\"6\" style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss278\"><div><div class=\"ps4855 ss182\"><span class=\"f charStyle-4780dd65 ps23\">Accumulated amortization and impairment</span></div></div></div></td></tr><tr style=\"height:30pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss457\"><div><div class=\"ps6917 ss219\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6701 ss458\"><div><div class=\"ps6928 ss160\"><span class=\"f charStyle-773ad6a8 ps6501\">Licenses, </span></div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps7575\">patents &amp; </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps7576\">similar rights</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss458\"><div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps2268\">Computer </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps4987\">software</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss458\"><div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps7577\">Commercial </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps7578\">assets</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss458\"><div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps7579\">Other</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss458\"><div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps3638\">Total</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6933 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January 2024</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7580 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7052\">23\u00a0082</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7581 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7710\">81\u00a0765</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7583 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7711\">32\u00a0976</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7585 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6725\">13\u00a0649</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7587 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4722\">151\u00a0473</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6935 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Charge for the year</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7589 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3670\">2\u00a0663</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7591 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7612\">7\u00a0271</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7592 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7712\">3\u00a0691</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7593 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7713\">537</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7594 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7714\">14\u00a0163</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6950 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Impairment losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7595 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7597 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7598 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7599 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7715\">447</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7600 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7715\">447</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6963 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Disposals and retirements</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7601 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7602 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7596\">-275</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7604 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7606 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7608 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7596\">-275</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2447 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Exchange gains (-) and losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7610 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7716\">48</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7611 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7717\">990</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7613 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3950\">1\u00a0712</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7614 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7718\">1\u00a0077</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7615 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3526\">3\u00a0828</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps5028 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December 2024</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7617 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7719\">25\u00a0793</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7619 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4752\">89\u00a0752</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7620 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6801\">38\u00a0379</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7622 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7720\">15\u00a0711</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7623 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7721\">169\u00a0636</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4659 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January 2025</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7624 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6743\">25\u00a0793</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7625 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3026\">89\u00a0752</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7627 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7722\">38\u00a0379</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7628 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3724\">15\u00a0711</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7629 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4898\">169\u00a0636</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7014 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Charge for the year</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7630 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7246\">1\u00a0578</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7631 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7723\">8\u00a0510</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7633 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7724\">3\u00a0476</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7635 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7725\">1\u00a0386</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7636 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7726\">14\u00a0951</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7027 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Impairment losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7637 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3582\">9\u00a0615</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7727\">363</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7639 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7641 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7728\">5\u00a0375</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7643 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3695\">15\u00a0353</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3464 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Disposals and retirements</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7644 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7646 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7729\">-5\u00a0509</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7647 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7649 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7730\">-78</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7651 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7731\">-5\u00a0587</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7652 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Deconsolidations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7653 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7669\">-46</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7655 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7382\">-983</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7656 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7672\">-1\u00a0638</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7657 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6821\">-393</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7658 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7431\">-3\u00a0060</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7659 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Exchange gains (-) and losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7661 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7732\">-157</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7662 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7733\">-2\u00a0134</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7663 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7734\">-2\u00a0748</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7665 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2439\">-2\u00a0019</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7667 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7735\">-7\u00a0058</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7668 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December 2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7670 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6801\">36\u00a0783</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7671 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7736\">89\u00a0998</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7673 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4929\">37\u00a0470</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7674 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7737\">19\u00a0983</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7675 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7738\">184\u00a0234</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7676 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-773ad6a8 ps23\">Carry amount as at 31 December 2024</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7678 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7739\">12\u00a0550</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7680 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7740\">42\u00a0105</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7681 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7741\">21\u00a0781</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7683 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4758\">16\u00a0442</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7684 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4869\">92\u00a0877</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7685 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-773ad6a8 ps23\">Carry amount as at 31 December 2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7687 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3610\">10\u00a0316</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7689 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7742\">45\u00a0877</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7691 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6703\">17\u00a0297</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7693 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7743\">19\u00a0338</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7694 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3007\">92\u00a0827</span></div></div></div></td></tr></tbody></table></div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfIntangibleAssetsExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-437": {
   "value": "<div class=\"ps7913 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">6.3. Property, plant and equipment<span id=\"i3195f4697fe741cb8d48ff45298b7213_3171\"></span></span></div><div class=\"ps8076 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:121.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss72\"><div><div class=\"ps4855 ss71\"><span class=\"f charStyle-4780dd65 ps23\">Cost</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:41.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss472\"><div><div class=\"ps7914 ss71\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1419 ss473\"><div><div class=\"ps2463 ss160\"><span class=\"f charStyle-773ad6a8 ps7915\">Land and </span></div><div class=\"ps2460 ss160\"><span class=\"f charStyle-773ad6a8 ps4202\">buildings</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6701 ss473\"><div><div class=\"ps2461 ss160\"><span class=\"f charStyle-773ad6a8 ps7916\">Plant, </span></div><div class=\"ps2462 ss160\"><span class=\"f charStyle-773ad6a8 ps7917\">machinery </span></div><div class=\"ps2463 ss160\"><span class=\"f charStyle-773ad6a8 ps7918\">and </span></div><div class=\"ps2460 ss160\"><span class=\"f charStyle-773ad6a8 ps7919\">equipment</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss473\"><div><div class=\"ps2463 ss160\"><span class=\"f charStyle-773ad6a8 ps7920\">Furniture and </span></div><div class=\"ps2460 ss160\"><span class=\"f charStyle-773ad6a8 ps6924\">vehicles</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss473\"><div><div class=\"ps2460 ss160\"><span class=\"f charStyle-773ad6a8 ps7921\">Other PP&amp;E</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss473\"><div><div class=\"ps2463 ss160\"><span class=\"f charStyle-773ad6a8 ps1873\">Assets under </span></div><div class=\"ps2460 ss160\"><span class=\"f charStyle-773ad6a8 ps6525\">construction</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss473\"><div><div class=\"ps2460 ss160\"><span class=\"f charStyle-773ad6a8 ps3638\">Total</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1882 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January 2024</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7923 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7922\">1\u00a0162\u00a0167</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7925 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7924\">2\u00a0909\u00a0272</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7926 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4719\">103\u00a0879</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7927 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7862\">17\u00a0079</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7929 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7928\">180\u00a0427</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7930 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6984\">4\u00a0372\u00a0824</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4589 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Expenditure</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7932 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7931\">36\u00a0280</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7934 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7933\">119\u00a0601</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7936 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7935\">6\u00a0038</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7937 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7899\">329</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7938 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3249\">23\u00a0920</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7939 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6390\">186\u00a0168</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3418 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Disposals and retirements</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7940 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3895\">-8\u00a0228</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7941 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4724\">-30\u00a0664</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7942 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7735\">-3\u00a0839</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7944 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7943\">-408</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7945 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7947 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7946\">-43\u00a0139</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7948 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">New consolidations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7950 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7949\">9\u00a0207</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7951 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7717\">990</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7953 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7952\">118</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7954 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2651\">8</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7956 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7955\">982</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7957 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6717\">11\u00a0304</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7958 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Transfers \u00b9</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7959 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7960 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7961 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7962 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7964 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7963\">-199</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7965 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7963\">-199</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7966 ss392\"><div><div class=\"ps2322 ss71\"><span class=\"f charStyle-17640d98 ps23\">Reclassification to (-) / from held </span></div><div class=\"ps2323 ss71\"><span class=\"f charStyle-17640d98 ps23\">for sale \u00b2</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7967 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps3459\">4\u00a0588</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7969 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps7968\">55</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7971 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps7970\">521</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7972 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps7331\">210</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7973 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7975 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps7974\">5\u00a0374</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4807 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Exchange gains and losses (-)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7977 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7976\">26\u00a0494</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7978 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4917\">68\u00a0377</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7979 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3472\">2\u00a0023</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7980 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6795\">41</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7982 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7981\">3\u00a0642</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7984 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7983\">100\u00a0578</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7354 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December 2024</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7986 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7985\">1\u00a0230\u00a0508</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7988 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7987\">3\u00a0067\u00a0631</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7990 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7989\">108\u00a0739</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7991 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6824\">17\u00a0259</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7992 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4712\">208\u00a0772</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7994 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7993\">4\u00a0632\u00a0910</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7995 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January 2025</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7997 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7996\">1\u00a0230\u00a0508</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7998 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps1529\">3\u00a0067\u00a0631</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7999 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4719\">108\u00a0739</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8000 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7682\">17\u00a0259</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8002 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8001\">208\u00a0772</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8004 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8003\">4\u00a0632\u00a0910</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8005 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Expenditure\u00b3</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8006 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7380\">20\u00a0782</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8008 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8007\">180\u00a0421</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8010 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8009\">4\u00a0550</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8011 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3053\">1\u00a0906</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8013 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8012\">-63\u00a0572</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8014 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5197\">144\u00a0086</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3482 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Disposals and retirements</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8015 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6827\">-5\u00a0646</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8016 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7324\">-68\u00a0635</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8017 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4814\">-4\u00a0187</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8019 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8018\">-392</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8020 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7949\">-1\u00a0180</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8022 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8021\">-80\u00a0039</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3483 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">New consolidations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8023 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8024 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7970\">727</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8026 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8025\">3</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8027 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8029 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8028\">285</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8030 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7718\">1\u00a0015</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8031 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Deconsolidations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8032 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8007\">-27\u00a0338</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8034 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8033\">-47\u00a0516</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8036 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8035\">-2\u00a0715</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8037 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8038 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7582\">-1\u00a0280</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8039 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6664\">-78\u00a0848</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8040 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Transfers \u00b9</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8041 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8043 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8042\">-2\u00a0497</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8044 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8045 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8047 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8046\">-1\u00a0102</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8048 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3688\">-3\u00a0599</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8049 ss392\"><div><div class=\"ps2322 ss71\"><span class=\"f charStyle-17640d98 ps23\">Reclassification to (-) / from held </span></div><div class=\"ps2323 ss71\"><span class=\"f charStyle-17640d98 ps23\">for sale \u00b2</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8051 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps8050\">1\u00a0193</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8052 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8053 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8054 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8055 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8056 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps8050\">1\u00a0193</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8057 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Exchange gains and losses (-)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8058 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7928\">-68\u00a0839</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8059 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4715\">-172\u00a0045</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8061 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8060\">-5\u00a0137</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8063 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8062\">-106</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8064 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3997\">-6\u00a0880</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8065 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps1836\">-253\u00a0007</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8066 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December 2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8067 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4883\">1\u00a0150\u00a0660</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8069 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8068\">2\u00a0958\u00a0085</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8070 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6438\">101\u00a0254</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8072 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8071\">18\u00a0667</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8073 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6712\">135\u00a0044</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8075 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8074\">4\u00a0363\u00a0710</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps8077 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b9 Total transfers equal zero when aggregating the balances of \"Intangible assets\" (see note 6.1. \"Intangible assets\") and \"Right-of-use </span></div><div class=\"ps8078 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps1151\">property, plant and equipment\" (see note 6.4. \"Rights-of-use (RoU) property, plant and equipment\") and \"Property, plant and </span></div><div class=\"ps8079 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps1151\">equipment\".</span></div><div><div class=\"ps3058 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b2 In 2024, the reclassification to held for sale related to the Ingelmunster (Belgium) site and part of the Deerlijk (Belgium) site; in 2025 </span></div><div class=\"ps3059 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps1151\">this related to a large part of the Ingelmunster site (see note 6.12. \"Assets classified as held for sale and liabilities associated with </span></div><div class=\"ps3060 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps1151\">those assets\").</span></div><div class=\"ps3061 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-5389c0ce ps1148\"><sup>3 </sup></span><span class=\"f charStyle-c78ef1b2 ps5134\">In 2025, the Group implemented a portfolio of energy-efficiency, water-saving and waste-reduction projects. </span><span class=\"f charStyle-c78ef1b2 ps8081\">Total capital expenditure <span id=\"i3195f4697fe741cb8d48ff45298b7213_6159\"></span></span></div><div class=\"ps3062 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps1151\">allocated to these initiatives exceeded \u20ac 9.5 million</span><span class=\"f charStyle-c78ef1b2 ps8082\">. See notes ESRS </span><span class=\"f charStyle-e3b1ee3c ps8083\"><a class=\"Hyperlink\" href=\"#i07ef8aa4bd7a47f294b926cf9996de07_115789\" style=\"z-index:1\">E1-3</a></span><span class=\"f charStyle-c78ef1b2 ps8084\"> on page </span><span class=\"f charStyle-e3b1ee3c ps8085\"><a class=\"Hyperlink\" href=\"#i07ef8aa4bd7a47f294b926cf9996de07_115789\" style=\"z-index:1\">221</a></span><span class=\"f charStyle-c78ef1b2 ps8086\">, ESRS</span><span class=\"f charStyle-e3b1ee3c ps8087\"><a class=\"Hyperlink\" href=\"#i807a75e62d3a4250978fe39e7d04b79c_4194\" style=\"z-index:1\"> E3-2</a></span><span class=\"f charStyle-c78ef1b2 ps8088\"> on page </span><span class=\"f charStyle-e3b1ee3c ps8089\"><a class=\"Hyperlink\" href=\"#i807a75e62d3a4250978fe39e7d04b79c_4194\" style=\"z-index:1\">238</a></span><span class=\"f charStyle-c78ef1b2 ps8090\"> and ESRS </span><span class=\"f charStyle-e3b1ee3c ps8091\"><a class=\"Hyperlink\" href=\"#i9addc3bdd7f046c3b44c87e50b0b12bb_72290\" style=\"z-index:1\">E5-2</a></span><span class=\"f charStyle-c78ef1b2 ps8092\"> on </span></div><div class=\"ps8095 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps1151\">page </span><span class=\"f charStyle-e3b1ee3c ps8093\"><a class=\"Hyperlink\" href=\"#i9addc3bdd7f046c3b44c87e50b0b12bb_72290\" style=\"z-index:1\">244</a></span><span class=\"f charStyle-c78ef1b2 ps8094\">.</span></div><div class=\"ps8246 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:121.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td colspan=\"7\" style=\"background-color:#ffffff;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss278\"><div><div class=\"ps4855 ss182\"><span class=\"f charStyle-4780dd65 ps23\">Accumulated depreciation and impairment</span></div></div></div></td></tr><tr style=\"height:39.75pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss474\"><div><div class=\"ps8096 ss71\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1419 ss475\"><div><div class=\"ps8097 ss160\"><span class=\"f charStyle-773ad6a8 ps7915\">Land and </span></div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps4202\">buildings</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6701 ss475\"><div><div class=\"ps8099 ss160\"><span class=\"f charStyle-773ad6a8 ps7916\">Plant, </span></div><div class=\"ps8100 ss160\"><span class=\"f charStyle-773ad6a8 ps7917\">machinery </span></div><div class=\"ps8097 ss160\"><span class=\"f charStyle-773ad6a8 ps7918\">and </span></div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps7919\">equipment</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss475\"><div><div class=\"ps8097 ss160\"><span class=\"f charStyle-773ad6a8 ps7920\">Furniture and </span></div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps6924\">vehicles</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss475\"><div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps7921\">Other PP&amp;E</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss475\"><div><div class=\"ps8097 ss160\"><span class=\"f charStyle-773ad6a8 ps1873\">Assets under </span></div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps6525\">construction</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss475\"><div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps3638\">Total</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8101 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January 2024</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8103 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8102\">724\u00a0050</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8105 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8104\">2\u00a0426\u00a0900</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8106 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7626\">92\u00a0774</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8107 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3029\">6\u00a0844</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8108 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8110 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8109\">3\u00a0250\u00a0568</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1885 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Charge for the year</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8112 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8111\">41\u00a0765</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8113 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6800\">82\u00a0891</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8114 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7889\">4\u00a0815</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8116 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8115\">807</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8117 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8119 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8118\">130\u00a0279</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8120 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Impairment losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8121 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7607\">619</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8122 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3472\">8\u00a0857</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8124 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8123\">12</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8125 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8126 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8127 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8060\">9\u00a0488</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8128 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Disposals and retirements</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8130 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8129\">-4\u00a0455</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8131 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7076\">-29\u00a0477</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8132 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4894\">-3\u00a0802</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8134 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8133\">-133</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8135 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8137 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8136\">-37\u00a0868</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8138 ss392\"><div><div class=\"ps2322 ss71\"><span class=\"f charStyle-22af8538 ps23\">Reclassification to (-) / from held </span></div><div class=\"ps2323 ss71\"><span class=\"f charStyle-22af8538 ps23\">for sale \u00b2</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8139 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps3501\">2\u00a0209</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8140 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps7716\">48</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8142 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps8141\">491</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8144 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps8143\">103</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8145 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8147 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps8146\">2\u00a0852</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1898 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Exchange gains (-) and losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8149 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8148\">17\u00a0407</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8150 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3039\">54\u00a0567</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8152 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8151\">1\u00a0724</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8154 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8153\">15</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8155 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8156 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6790\">73\u00a0714</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8157 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December 2024</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8158 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps245\">781\u00a0596</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8160 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8159\">2\u00a0543\u00a0786</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8162 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8161\">96\u00a0015</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8163 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7800\">7\u00a0636</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8164 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8166 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8165\">3\u00a0429\u00a0033</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8167 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January 2025</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8168 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5164\">781\u00a0596</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8170 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8169\">2\u00a0543\u00a0786</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8172 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8171\">96\u00a0015</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8173 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3352\">7\u00a0636</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8174 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8176 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8175\">3\u00a0429\u00a0033</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8177 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Charge for the year</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8179 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8178\">39\u00a0704</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8181 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8180\">82\u00a0984</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8183 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8182\">4\u00a0954</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8184 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6407\">805</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8185 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8186 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5164\">128\u00a0447</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8187 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Impairment losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8189 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8188\">14\u00a0314</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8190 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4921\">63\u00a0343</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8191 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4336\">45</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8192 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6690\">9</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8193 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8194 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3724\">77\u00a0711</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8195 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Disposals and retirements</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8196 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6707\">-5\u00a0016</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8198 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8197\">-62\u00a0304</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8200 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8199\">-4\u00a0175</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8202 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8201\">-334</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8203 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8204 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7066\">-71\u00a0828</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps111 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-22af8538 ps23\">Transfers</span><span class=\"f charStyle-c5b51b10 ps8205\"><sup> </sup></span><span class=\"f charStyle-22af8538 ps8206\">\u00b9</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8207 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8209 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8208\">27</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8210 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8211 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8212 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8208\">27</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8213 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Deconsolidations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8215 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8214\">-12\u00a0544</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8217 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8216\">-36\u00a0732</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8218 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5186\">-2\u00a0397</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8219 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8220 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8221 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8033\">-51\u00a0674</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8222 ss392\"><div><div class=\"ps2322 ss71\"><span class=\"f charStyle-22af8538 ps23\">Reclassification to (-) / from held </span></div><div class=\"ps2323 ss71\"><span class=\"f charStyle-22af8538 ps23\">for sale \u00b2</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8224 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps8223\">943</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8225 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8226 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8227 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8228 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8229 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps8223\">943</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3698 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Exchange gains (-) and losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8230 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4899\">-42\u00a0577</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8232 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8231\">-134\u00a0368</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8233 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6824\">-4\u00a0356</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8234 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8141\">-55</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8235 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8237 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8236\">-181\u00a0356</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8238 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December 2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8239 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8102\">776\u00a0420</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8241 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8240\">2\u00a0456\u00a0736</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8242 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6569\">90\u00a0086</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8243 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3655\">8\u00a0062</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8244 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8245 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6586\">3\u00a0331\u00a0303</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps8247 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b9\u00a0 Total transfers equal zero when aggregating the balances of \"Intangible assets\" (see note 6.1. \"Intangible assets\") and \"Right-of-use </span></div><div class=\"ps8248 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps1151\">property, plant and equipment\" (see note 6.4. \"Rights-of-use (RoU) property, plant and equipment\") and \"Property, plant and </span></div><div class=\"ps8249 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps1151\">equipment\".</span></div><div class=\"ps8250 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b2 In 2024, the reclassification to held for sale related to the Ingelmunster (Belgium) site and part of the Deerlijk (Belgium) site, while in </span></div><div class=\"ps8251 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps1151\">2025 this related to the Ingelmunster site (see note 6.12. \"Assets classified as held for sale and liabilities associated with those </span></div><div class=\"ps8252 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps1151\">assets\").</span></div><div class=\"ps8276 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:121.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss72\"><div><div class=\"ps4855 ss71\"><span class=\"f charStyle-4780dd65 ps23\">Cost</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:39.75pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss474\"><div><div class=\"ps8096 ss71\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1419 ss475\"><div><div class=\"ps8097 ss160\"><span class=\"f charStyle-773ad6a8 ps7915\">Land and </span></div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps4202\">buildings</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6701 ss475\"><div><div class=\"ps8099 ss160\"><span class=\"f charStyle-773ad6a8 ps7916\">Plant, </span></div><div class=\"ps8100 ss160\"><span class=\"f charStyle-773ad6a8 ps7917\">machinery </span></div><div class=\"ps8097 ss160\"><span class=\"f charStyle-773ad6a8 ps7918\">and </span></div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps7919\">equipment</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss475\"><div><div class=\"ps8097 ss160\"><span class=\"f charStyle-773ad6a8 ps7920\">Furniture and </span></div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps6924\">vehicles</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss475\"><div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps7921\">Other PP&amp;E</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss475\"><div><div class=\"ps8097 ss160\"><span class=\"f charStyle-773ad6a8 ps1873\">Assets under </span></div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps6525\">construction</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss475\"><div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps3638\">Total</span></div></div></div></td></tr><tr style=\"height:30pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8101 ss476\"><div><div class=\"ps7129 ss71\"><span class=\"f charStyle-773ad6a8 ps23\">Carrying amount as at 31 </span></div><div class=\"ps7130 ss71\"><span class=\"f charStyle-773ad6a8 ps23\">December 2024 before </span></div><div class=\"ps7131 ss71\"><span class=\"f charStyle-773ad6a8 ps23\">investment grants</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8103 ss458\"><div><div class=\"ps7130 ss160\"><span class=\"f charStyle-773ad6a8 ps7001\">448\u00a0912</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8105 ss458\"><div><div class=\"ps7130 ss160\"><span class=\"f charStyle-773ad6a8 ps1605\">523\u00a0845</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8106 ss458\"><div><div class=\"ps7130 ss160\"><span class=\"f charStyle-773ad6a8 ps8253\">12\u00a0724</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8107 ss458\"><div><div class=\"ps7130 ss160\"><span class=\"f charStyle-773ad6a8 ps7579\">9\u00a0624</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8108 ss458\"><div><div class=\"ps7130 ss160\"><span class=\"f charStyle-773ad6a8 ps4712\">208\u00a0772</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8110 ss458\"><div><div class=\"ps7130 ss160\"><span class=\"f charStyle-773ad6a8 ps6431\">1\u00a0203\u00a0877</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3418 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Net investment grants</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7940 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6822\">-3\u00a0469</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7941 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6646\">-447</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7942 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7944 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7945 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7947 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8254\">-3\u00a0916</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7948 ss392\"><div><div class=\"ps2322 ss71\"><span class=\"f charStyle-773ad6a8 ps23\">Carry amount as at 31 </span></div><div class=\"ps2323 ss71\"><span class=\"f charStyle-773ad6a8 ps23\">December 2024</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7950 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-773ad6a8 ps4824\">445\u00a0443</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7951 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-773ad6a8 ps8255\">523\u00a0398</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7953 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-773ad6a8 ps8253\">12\u00a0724</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7954 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-773ad6a8 ps7579\">9\u00a0624</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7956 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-773ad6a8 ps4712\">208\u00a0772</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7957 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-773ad6a8 ps6355\">1\u00a0199\u00a0961</span></div></div></div></td></tr><tr style=\"height:30pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1895 ss476\"><div><div class=\"ps7129 ss71\"><span class=\"f charStyle-773ad6a8 ps23\">Carrying amount as at 31 </span></div><div class=\"ps7130 ss71\"><span class=\"f charStyle-773ad6a8 ps23\">December 2025 before </span></div><div class=\"ps7131 ss71\"><span class=\"f charStyle-773ad6a8 ps23\">investment grants</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8256 ss458\"><div><div class=\"ps7130 ss160\"><span class=\"f charStyle-773ad6a8 ps6273\">374\u00a0241</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8258 ss458\"><div><div class=\"ps7130 ss160\"><span class=\"f charStyle-773ad6a8 ps8257\">501\u00a0349</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8259 ss458\"><div><div class=\"ps7130 ss160\"><span class=\"f charStyle-773ad6a8 ps3651\">11\u00a0168</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8260 ss458\"><div><div class=\"ps7130 ss160\"><span class=\"f charStyle-773ad6a8 ps7739\">10\u00a0605</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4804 ss458\"><div><div class=\"ps7130 ss160\"><span class=\"f charStyle-773ad6a8 ps6712\">135\u00a0044</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4806 ss458\"><div><div class=\"ps7130 ss160\"><span class=\"f charStyle-773ad6a8 ps8261\">1\u00a0032\u00a0406</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6316 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Net investment grants</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8262 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5162\">-2\u00a0756</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8263 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7880\">-790</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8264 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8265 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8266 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8267 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6824\">-3\u00a0546</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6319 ss392\"><div><div class=\"ps2322 ss71\"><span class=\"f charStyle-773ad6a8 ps23\">Carry amount as at 31 </span></div><div class=\"ps2323 ss71\"><span class=\"f charStyle-773ad6a8 ps23\">December 2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8269 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-773ad6a8 ps8268\">371\u00a0485</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8270 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-773ad6a8 ps5193\">500\u00a0559</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8271 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-773ad6a8 ps3651\">11\u00a0168</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8272 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-773ad6a8 ps7739\">10\u00a0605</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8273 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-773ad6a8 ps6712\">135\u00a0044</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8275 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-773ad6a8 ps8274\">1\u00a0028\u00a0860</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps8277 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Capital expenditure included capacity expansions and equipment upgrades across the group, but </span></div><div class=\"ps8278 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">particularly in Rubber Reinforcement (in its plants in EMEA, India and China). Capital expenditure in the </span></div><div class=\"ps8279 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Steel Wire Solutions business was mainly in Central Europe, and to a lesser extent also in the US, </span></div><div class=\"ps8280 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Latin\u00a0America and China.</span></div><div class=\"ps8281 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In the Specialty Businesses segment, expansion capital expenditure was in Central Europe (Sustainable </span></div><div class=\"ps8282 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Construction and Fiber Technologies) and in Indonesia (Sustainable Construction), while improvement </span></div><div class=\"ps8283 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">capital expenditure was in the European plants of Fiber Technologies, Sustainable Construction and Hose </span></div><div class=\"ps8284 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">and Conveyor Belt Solutions. Finally, capital expenditure in BBRG was mainly in its UK- and US-based </span></div><div class=\"ps8285 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Ropes entities and in Advanced Cords plants.</span></div></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The ending balance of Assets under Construction per year-end 2025 related to a few larger projects </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(such as the expansions and improvements in the Steel Wire Solutions and Rubber Reinforcement plants </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">in Central Europe, and in the Steel Wire Solutions plants in the US) but predominantly to a series of </span></div><div class=\"ps358 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">smaller capital expenditure projects not yet completed in various Bekaert entities.</span></div><div class=\"ps1365 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The disposals and retirements were in 2025 mainly linked to organic asset renewals.</span></div><div class=\"ps1313 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In 2024, impairment losses have been recorded in BBRG (United Kingdom), Steel Wire Solutions (China) </span></div><div class=\"ps1314 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">and Specialty Businesses (Sawing Wire China and Combustion Technologies Netherlands).</span></div><div class=\"ps8286 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In 2025, impairment losses have been recorded in Rubber Reinforcement (China and Italy), Steel Wire </span></div><div class=\"ps8287 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Solutions (Belgium) and Specialty Businesses (Sawing Wire China and Hydrogen Belgium), mainly due to </span></div><div class=\"ps4437 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">plant closures and temporary production halts (see note 5.2. \"Operating result (EBIT) by function\"). For </span></div><div class=\"ps1318 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the main impairments, the recoverable amount was determined using the 'value in use' approach.</span></div><div class=\"ps1368 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The newly consolidated property, plant and equipment in 2024 related to the acquisition of BEXCO, while </span></div><div class=\"ps1369 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the deconsolidated property, plant and equipment in 2025 related to the disposal of the Steel Wire </span></div><div class=\"ps1370 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Solutions businesses in Costa Rica, Ecuador and Venezuela. See also note 7.2. \"Effect of business </span></div><div class=\"ps1322 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">combinations and business disposals\".</span></div><div class=\"ps8288 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">No items of PP&amp;E were pledged as securities.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfPropertyPlantAndEquipmentExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-438": {
   "value": "<div class=\"ps8289 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">6.4. Right-of-use (RoU) property, plant and equipment<span id=\"i2407ef15c3f2429dab34215742e7dcc8_4323\"></span></span></div><div class=\"ps8290 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">This note provides information for leases where the group is a lessee. In principal, the Group does not act </span></div><div class=\"ps8291 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">as a lessor. </span></div><div class=\"ps8292 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The balance sheet showed the following roll-forward during the year relating to right-of-use assets:</span></div><div class=\"ps8461 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:117pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:47.25pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:47.25pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss478\"><div><div class=\"ps4855 ss477\"><span class=\"f charStyle-4780dd65 ps23\">Cost</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:39.75pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss480\"><div><div class=\"ps8096 ss477\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8294 ss481\"><div><div class=\"ps8098 ss237\"><span class=\"f charStyle-773ad6a8 ps8293\">RoU land</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8296 ss481\"><div><div class=\"ps8097 ss237\"><span class=\"f charStyle-773ad6a8 ps8295\">RoU </span></div><div class=\"ps8098 ss237\"><span class=\"f charStyle-773ad6a8 ps2688\">buildings<span class=\"f ps72\"> </span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8301 ss482\"><div><div class=\"ps8099 ss479\"><span class=\"f charStyle-773ad6a8 ps8297\">RoU plant, </span></div><div class=\"ps8100 ss479\"><span class=\"f charStyle-773ad6a8 ps8298\">machinery </span></div><div class=\"ps8097 ss479\"><span class=\"f charStyle-773ad6a8 ps8299\">and </span></div><div class=\"ps8098 ss479\"><span class=\"f charStyle-773ad6a8 ps8300\">equipment</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1425 ss481\"><div><div class=\"ps8100 ss237\"><span class=\"f charStyle-773ad6a8 ps8295\">RoU </span></div><div class=\"ps8097 ss237\"><span class=\"f charStyle-773ad6a8 ps7920\">industrial <span class=\"f ps72\"> </span></span></div><div class=\"ps8098 ss237\"><span class=\"f charStyle-773ad6a8 ps6271\">vehicles</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8303 ss481\"><div><div class=\"ps8100 ss237\"><span class=\"f charStyle-773ad6a8 ps8295\">RoU </span></div><div class=\"ps8097 ss237\"><span class=\"f charStyle-773ad6a8 ps8302\">company <span class=\"f ps72\"> </span></span></div><div class=\"ps8098 ss237\"><span class=\"f charStyle-773ad6a8 ps7199\">cars</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6929 ss482\"><div><div class=\"ps8097 ss479\"><span class=\"f charStyle-773ad6a8 ps8304\">RoU office </span></div><div class=\"ps8098 ss479\"><span class=\"f charStyle-773ad6a8 ps8300\">equipment</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4335 ss481\"><div><div class=\"ps8097 ss237\"><span class=\"f charStyle-773ad6a8 ps8305\">RoU other </span></div><div class=\"ps8098 ss237\"><span class=\"f charStyle-773ad6a8 ps4889\">PP&amp;E</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1431 ss481\"><div><div class=\"ps8098 ss237\"><span class=\"f charStyle-773ad6a8 ps1519\">Total</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8101 ss478\"><div><div class=\"ps1412 ss477\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January 2024</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8307 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8306\">73\u00a0590</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8309 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8308\">69\u00a0141</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8311 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps8310\">13\u00a0614</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8312 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps2451\">25\u00a0613</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8313 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps1985\">29\u00a0095</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8315 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps8314\">2\u00a0086</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8317 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8316\">986</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8318 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps3157\">214\u00a0126</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1885 ss484\"><div><div class=\"ps2322 ss477\"><span class=\"f charStyle-17640d98 ps23\">New leases / addtions in </span></div><div class=\"ps2323 ss477\"><span class=\"f charStyle-17640d98 ps23\">contract term</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8319 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps4353\">13</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8321 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps8320\">12\u00a0091</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8322 ss485\"><div><div class=\"ps2318 ss479\"><span class=\"f charStyle-17640d98 ps1496\">784</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8323 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps5054\">7\u00a0160</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8324 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps5124\">12\u00a0421</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8326 ss485\"><div><div class=\"ps2318 ss479\"><span class=\"f charStyle-17640d98 ps8325\">425</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8327 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8329 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps8328\">32\u00a0894</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8330 ss484\"><div><div class=\"ps2322 ss477\"><span class=\"f charStyle-17640d98 ps23\">Ending contracts / reductions </span></div><div class=\"ps2323 ss477\"><span class=\"f charStyle-17640d98 ps23\">in contract term</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8331 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8333 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps8332\">-5\u00a0623</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8335 ss485\"><div><div class=\"ps2318 ss479\"><span class=\"f charStyle-17640d98 ps8334\">-640</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8337 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps8336\">-5\u00a0055</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8339 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps8338\">-7\u00a0950</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8340 ss485\"><div><div class=\"ps2318 ss479\"><span class=\"f charStyle-17640d98 ps6751\">-361</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8341 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8343 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps8342\">-19\u00a0629</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8344 ss478\"><div><div class=\"ps1412 ss477\"><span class=\"f charStyle-17640d98 ps23\">New consolidations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8345 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps4323\">1\u00a0446</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8346 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6517\">2\u00a0675</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8348 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps8347\">488</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8349 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8350 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8352 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps8351\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8353 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8354 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps4789\">4\u00a0608</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8355 ss478\"><div><div class=\"ps1412 ss477\"><span class=\"f charStyle-17640d98 ps23\">Exchange gains and losses (-)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8356 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps5039\">3\u00a0215</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8357 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps2992\">1\u00a0918</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8359 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps8358\">23</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8360 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps4924\">474</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8362 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8361\">-65</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8363 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps3693\">37</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8365 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8364\">44</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8366 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps4891\">5\u00a0646</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8367 ss478\"><div><div class=\"ps1412 ss477\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December 2024</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8369 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps8368\">78\u00a0264</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8371 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps8370\">80\u00a0201</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8372 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-773ad6a8 ps7141\">14\u00a0269</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8374 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps8373\">28\u00a0192</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8376 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps8375\">33\u00a0501</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8377 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-773ad6a8 ps6518\">2\u00a0188</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8379 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps8378\">1\u00a0030</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8381 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps8380\">237\u00a0645</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1644 ss478\"><div><div class=\"ps1412 ss477\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January 2025</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8382 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6529\">78\u00a0264</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8383 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps39\">80\u00a0201</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8385 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps8384\">14\u00a0269</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8386 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps2014\">28\u00a0192</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8387 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps3433\">33\u00a0501</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8389 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps8388\">2\u00a0188</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8391 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8390\">1\u00a0030</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8393 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8392\">237\u00a0645</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2129 ss484\"><div><div class=\"ps2322 ss477\"><span class=\"f charStyle-17640d98 ps23\">New leases / additions in </span></div><div class=\"ps2323 ss477\"><span class=\"f charStyle-17640d98 ps23\">contract term</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8394 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8395 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps3137\">12\u00a0075</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8397 ss485\"><div><div class=\"ps2318 ss479\"><span class=\"f charStyle-17640d98 ps8396\">4\u00a0285</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8399 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps8398\">11\u00a0000</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8400 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps4863\">7\u00a0187</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8401 ss485\"><div><div class=\"ps2318 ss479\"><span class=\"f charStyle-17640d98 ps6902\">383</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8402 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8404 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps8403\">34\u00a0930</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7132 ss484\"><div><div class=\"ps2322 ss477\"><span class=\"f charStyle-17640d98 ps23\">Ending contracts / reductions </span></div><div class=\"ps2323 ss477\"><span class=\"f charStyle-17640d98 ps23\">in contract term</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8405 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8407 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps8406\">-17\u00a0049</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8409 ss485\"><div><div class=\"ps2318 ss479\"><span class=\"f charStyle-17640d98 ps8408\">-974</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8411 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps8410\">-8\u00a0059</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8413 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps8412\">-7\u00a0019</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7138 ss485\"><div><div class=\"ps2318 ss479\"><span class=\"f charStyle-17640d98 ps7688\">-344</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8414 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6877\">-234</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8415 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps7121\">-33\u00a0679</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8416 ss478\"><div><div class=\"ps1412 ss477\"><span class=\"f charStyle-17640d98 ps23\">Deconsolidations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8417 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8418 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8420 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps8419\">-38</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8422 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8421\">-2\u00a0097</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8424 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8423\">-228</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8425 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps8351\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8426 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8427 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps7349\">-2\u00a0362</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4633 ss478\"><div><div class=\"ps1412 ss477\"><span class=\"f charStyle-22af8538 ps23\">Transfers \u00b9</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8428 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6517\">2\u00a0675</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8430 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8429\">-2\u00a0675</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8431 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps3868\">2\u00a0497</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8432 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8433 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps7078\">-40</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8435 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps8434\">40</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8436 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8438 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8437\">2\u00a0497</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3493 ss478\"><div><div class=\"ps1412 ss477\"><span class=\"f charStyle-17640d98 ps23\">Exchange gains and losses (-)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8440 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8439\">-6\u00a0940</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8442 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8441\">-4\u00a0915</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8443 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps6200\">-62</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8444 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps4905\">-1\u00a0058</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8446 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8445\">-569</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7155 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps3355\">-80</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8447 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8361\">-56</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8448 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8328\">-13\u00a0679</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7160 ss478\"><div><div class=\"ps1412 ss477\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December 2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8450 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps8449\">73\u00a0999</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8452 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps8451\">67\u00a0637</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8453 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-773ad6a8 ps8261\">19\u00a0977</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8454 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps3908\">27\u00a0979</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8456 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps8455\">32\u00a0832</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7166 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-773ad6a8 ps5096\">2\u00a0187</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8458 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps8457\">740</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8460 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps8459\">225\u00a0351</span></div></div></div></td></tr></tbody></table></div></div></div><div><div class=\"ps543 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:117pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:47.25pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:47.25pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td></tr><tr style=\"height:14.25pt\"><td colspan=\"9\" style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss278\"><div><div class=\"ps4855 ss182\"><span class=\"f charStyle-4780dd65 ps23\">Accumulated depreciation and impairment</span></div></div></div></td></tr><tr style=\"height:39.75pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss480\"><div><div class=\"ps8096 ss477\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8294 ss481\"><div><div class=\"ps8098 ss237\"><span class=\"f charStyle-773ad6a8 ps8293\">RoU land</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8296 ss481\"><div><div class=\"ps8097 ss237\"><span class=\"f charStyle-773ad6a8 ps8295\">RoU </span></div><div class=\"ps8098 ss237\"><span class=\"f charStyle-773ad6a8 ps2688\">buildings<span class=\"f ps72\"> </span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8301 ss482\"><div><div class=\"ps8099 ss479\"><span class=\"f charStyle-773ad6a8 ps8297\">RoU plant, </span></div><div class=\"ps8100 ss479\"><span class=\"f charStyle-773ad6a8 ps8298\">machinery </span></div><div class=\"ps8097 ss479\"><span class=\"f charStyle-773ad6a8 ps8299\">and </span></div><div class=\"ps8098 ss479\"><span class=\"f charStyle-773ad6a8 ps8300\">equipment</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1425 ss481\"><div><div class=\"ps8100 ss237\"><span class=\"f charStyle-773ad6a8 ps8295\">RoU </span></div><div class=\"ps8097 ss237\"><span class=\"f charStyle-773ad6a8 ps7920\">industrial <span class=\"f ps72\"> </span></span></div><div class=\"ps8098 ss237\"><span class=\"f charStyle-773ad6a8 ps6271\">vehicles</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8303 ss481\"><div><div class=\"ps8100 ss237\"><span class=\"f charStyle-773ad6a8 ps8295\">RoU </span></div><div class=\"ps8097 ss237\"><span class=\"f charStyle-773ad6a8 ps8302\">company <span class=\"f ps72\"> </span></span></div><div class=\"ps8098 ss237\"><span class=\"f charStyle-773ad6a8 ps7199\">cars</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6929 ss482\"><div><div class=\"ps8097 ss479\"><span class=\"f charStyle-773ad6a8 ps8304\">RoU office </span></div><div class=\"ps8098 ss479\"><span class=\"f charStyle-773ad6a8 ps8300\">equipment</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4335 ss481\"><div><div class=\"ps8097 ss237\"><span class=\"f charStyle-773ad6a8 ps8305\">RoU other </span></div><div class=\"ps8098 ss237\"><span class=\"f charStyle-773ad6a8 ps4889\">PP&amp;E</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1431 ss481\"><div><div class=\"ps8098 ss237\"><span class=\"f charStyle-773ad6a8 ps1519\">Total</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8101 ss478\"><div><div class=\"ps1412 ss477\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January 2024</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8307 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8462\">21\u00a0582</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8309 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8463\">26\u00a0965</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8311 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps6281\">3\u00a0548</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8312 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6960\">13\u00a0286</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8313 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8464\">12\u00a0519</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8315 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps1605\">1\u00a0008</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8317 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8465\">309</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8318 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8466\">79\u00a0216</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1885 ss478\"><div><div class=\"ps1412 ss477\"><span class=\"f charStyle-17640d98 ps23\">Charge for the year</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8319 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps4860\">1\u00a0419</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8321 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps4190\">11\u00a0107</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8322 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps5122\">2\u00a0430</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8323 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps7273\">6\u00a0500</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8324 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps4888\">7\u00a0735</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8326 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps7078\">453</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8327 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6614\">105</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8329 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8467\">29\u00a0749</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8120 ss478\"><div><div class=\"ps1412 ss477\"><span class=\"f charStyle-17640d98 ps23\">Ending contracts</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8468 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8470 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8469\">-5\u00a0464</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8471 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps5181\">-472</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8473 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8472\">-4\u00a0795</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8475 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8474\">-7\u00a0193</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8476 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps6751\">-361</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8477 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8478 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6947\">-18\u00a0284</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8128 ss478\"><div><div class=\"ps1412 ss477\"><span class=\"f charStyle-17640d98 ps23\">Exchange gains (-) and losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8479 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps4724\">907</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8480 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6738\">643</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8481 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps6791\">26</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8483 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8482\">259</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8484 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8361\">-59</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8486 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps8485\">19</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8487 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps4355\">15</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8489 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8488\">1\u00a0810</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8138 ss478\"><div><div class=\"ps1412 ss477\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December 2024</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8491 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps8490\">23\u00a0908</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8493 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps8492\">33\u00a0251</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8494 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-773ad6a8 ps5039\">5\u00a0532</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8496 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps8495\">15\u00a0250</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8497 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps7055\">13\u00a0002</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8498 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-773ad6a8 ps4924\">1\u00a0118</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8500 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps8499\">429</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8502 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps8501\">92\u00a0490</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4597 ss478\"><div><div class=\"ps1412 ss477\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January 2025</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8504 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8503\">23\u00a0908</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8506 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8505\">33\u00a0251</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8508 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps8507\">5\u00a0532</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8510 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8509\">15\u00a0250</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8511 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8068\">13\u00a0002</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8512 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps4756\">1\u00a0118</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8514 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8513\">429</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8516 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8515\">92\u00a0490</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8517 ss478\"><div><div class=\"ps1412 ss477\"><span class=\"f charStyle-17640d98 ps23\">Charge for the year</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8518 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6281\">1\u00a0603</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8520 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8519\">9\u00a0980</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8522 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps8521\">2\u00a0762</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8524 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8523\">6\u00a0386</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8525 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps7996\">7\u00a0955</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8526 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps6859\">420</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8527 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6824\">75</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8528 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps2014\">29\u00a0182</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8529 ss478\"><div><div class=\"ps1412 ss477\"><span class=\"f charStyle-17640d98 ps23\">Impairment losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8531 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8530\">4\u00a0401</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8532 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8533 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps8351\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8534 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8535 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8536 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps8351\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8537 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8538 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8530\">4\u00a0401</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8539 ss478\"><div><div class=\"ps1412 ss477\"><span class=\"f charStyle-17640d98 ps23\">Ending contracts</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8540 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8541 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6947\">-12\u00a0959</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8542 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps4805\">-879</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8544 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8543\">-6\u00a0288</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8546 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8545\">-5\u00a0527</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8547 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps8513\">-329</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8548 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6877\">-234</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8549 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6452\">-26\u00a0217</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8550 ss478\"><div><div class=\"ps1412 ss477\"><span class=\"f charStyle-17640d98 ps23\">Transfers \u00b9</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8552 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8551\">148</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8554 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8553\">-148</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8555 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps7634\">-27</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8556 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8557 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps7078\">-40</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8558 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps8434\">40</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8559 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8561 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8560\">-27</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3672 ss478\"><div><div class=\"ps1412 ss477\"><span class=\"f charStyle-17640d98 ps23\">Deconsolidations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8562 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8563 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8565 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps8564\">-9</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8566 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps4935\">-1\u00a0627</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8568 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8567\">-28</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8569 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps8351\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8570 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8571 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps7240\">-1\u00a0664</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8572 ss478\"><div><div class=\"ps1412 ss477\"><span class=\"f charStyle-17640d98 ps23\">Exchange gains (-) and losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8573 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8175\">-2\u00a0125</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8575 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8574\">-2\u00a0148</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8576 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps6714\">-47</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8578 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8577\">-542</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8579 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8423\">-228</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8581 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-17640d98 ps8580\">-37</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8582 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8560\">-27</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8583 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps4182\">-5\u00a0155</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8584 ss478\"><div><div class=\"ps1412 ss477\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December 2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8585 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps5142\">27\u00a0934</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8586 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps3908\">27\u00a0976</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8587 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-773ad6a8 ps1472\">7\u00a0332</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8588 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps5125\">13\u00a0180</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8589 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps7126\">15\u00a0134</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8591 ss483\"><div><div class=\"ps1412 ss479\"><span class=\"f charStyle-773ad6a8 ps8590\">1\u00a0211</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8593 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps8592\">243</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8594 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps7154\">93\u00a0011</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps8624 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:121.5pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td></tr><tr style=\"height:42.75pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss486\"><div><div class=\"ps8595 ss71\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1413 ss487\"><div><div class=\"ps8596 ss237\"><span class=\"f charStyle-773ad6a8 ps6216\">RoU land</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4317 ss487\"><div><div class=\"ps8597 ss237\"><span class=\"f charStyle-773ad6a8 ps5180\">RoU </span></div><div class=\"ps8596 ss237\"><span class=\"f charStyle-773ad6a8 ps8598\">buildings<span class=\"f ps72\"> </span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4318 ss487\"><div><div class=\"ps8600 ss237\"><span class=\"f charStyle-773ad6a8 ps8599\">RoU plant, </span></div><div class=\"ps8602 ss237\"><span class=\"f charStyle-773ad6a8 ps8601\">machinery </span></div><div class=\"ps8597 ss237\"><span class=\"f charStyle-773ad6a8 ps8603\">and </span></div><div class=\"ps8596 ss237\"><span class=\"f charStyle-773ad6a8 ps8604\">equipment</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2668 ss487\"><div><div class=\"ps8602 ss237\"><span class=\"f charStyle-773ad6a8 ps5180\">RoU </span></div><div class=\"ps8597 ss237\"><span class=\"f charStyle-773ad6a8 ps8605\">industrial <span class=\"f ps72\"> </span></span></div><div class=\"ps8596 ss237\"><span class=\"f charStyle-773ad6a8 ps8606\">vehicles</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2958 ss487\"><div><div class=\"ps8602 ss237\"><span class=\"f charStyle-773ad6a8 ps5180\">RoU </span></div><div class=\"ps8597 ss237\"><span class=\"f charStyle-773ad6a8 ps8607\">company <span class=\"f ps72\"> </span></span></div><div class=\"ps8596 ss237\"><span class=\"f charStyle-773ad6a8 ps8608\">cars</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4322 ss487\"><div><div class=\"ps8597 ss237\"><span class=\"f charStyle-773ad6a8 ps8609\">RoU office </span></div><div class=\"ps8596 ss237\"><span class=\"f charStyle-773ad6a8 ps8604\">equipment</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4324 ss487\"><div><div class=\"ps8597 ss237\"><span class=\"f charStyle-773ad6a8 ps4141\">RoU other </span></div><div class=\"ps8596 ss237\"><span class=\"f charStyle-773ad6a8 ps8610\">PP&amp;E</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3118 ss487\"><div><div class=\"ps8596 ss237\"><span class=\"f charStyle-773ad6a8 ps1519\">Total</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1447 ss392\"><div><div class=\"ps2322 ss71\"><span class=\"f charStyle-773ad6a8 ps23\">Carrying amount as at\u00a0 \u00a0 \u00a0 \u00a0 \u00a0 \u00a0 \u00a0 \u00a0 \u00a0 \u00a0 \u00a0  </span></div><div class=\"ps2323 ss71\"><span class=\"f charStyle-773ad6a8 ps23\">31 December 2024</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1449 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps8611\">54\u00a0356</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4350 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps8612\">46\u00a0950</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4352 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps3842\">8\u00a0737</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4354 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps8613\">12\u00a0942</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3869 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps8501\">20\u00a0499</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4356 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps8614\">1\u00a0070</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4358 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps5166\">601</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1463 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps8615\">145\u00a0154</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2286 ss392\"><div><div class=\"ps2322 ss71\"><span class=\"f charStyle-773ad6a8 ps23\">Carrying amount as at\u00a0 \u00a0 \u00a0 \u00a0 \u00a0 \u00a0 \u00a0 \u00a0 \u00a0 \u00a0 \u00a0 \u00a0 </span></div><div class=\"ps2323 ss71\"><span class=\"f charStyle-773ad6a8 ps23\">31 December 2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8616 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps4103\">46\u00a0064</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8617 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps8373\">39\u00a0661</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8618 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps3252\">12\u00a0645</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8619 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps6858\">14\u00a0799</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2945 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps6456\">17\u00a0698</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8620 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps6273\">976</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8621 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps7721\">497</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8623 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps8622\">132\u00a0340</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps8625 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group leases various plants, offices, warehouses, equipment, industrial vehicles, company cars, </span></div><div class=\"ps8626 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">servers and small office equipment like printers and computers. Contracts may contain both lease and </span></div><div class=\"ps8627 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">non-lease components. The Group allocates the consideration in the contract to the lease and non-lease </span></div><div class=\"ps8628 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">components based on their relative stand-alone prices. However, for leases of company cars and </span></div><div class=\"ps8629 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">industrial vehicles for which the Group is a lessee, it has elected not to separate lease and non-lease <span class=\"f ps72\"> </span></span></div><div class=\"ps8630 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">components and instead account for these as a single lease component. The main non-lease components </span></div><div class=\"ps8631 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">included in the lease component relate to costs for maintenance and for replacement of tires. The Group <span class=\"f ps72\"> </span></span></div><div class=\"ps8632 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">applied the practical expedient for low value assets to leases of printers, computers and other small </span></div><div class=\"ps8633 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">office equipment. The Group also applied the practical expedient for short term leases (defined as leases </span></div><div class=\"ps8634 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">with a lease term of 12\u00a0months or less). There were no contracts with dismantling costs, residual value </span></div><div class=\"ps8635 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">guarantees or initial direct costs, nor contracts with variable lease expenses other than those linked to an <span class=\"f ps72\"> </span></span></div><div class=\"ps8636 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">index or rate.</span></div><div class=\"ps8637 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">No extension and terminations options have been considered in the lease contracts and as such </span></div><div class=\"ps8638 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">there\u00a0were no future cash outflows arising from these.</span></div><div class=\"ps8639 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Additions to RoU buildings included new contracts for offices, plants and warehouses, mainly in India, </span></div><div class=\"ps8640 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Spain and United States. Main countries where contracts ended were United Kingdom, United States, </span></div><div class=\"ps8641 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">India, New Zealand and Belgium.</span></div><div class=\"ps8642 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Most new contracts for company cars were concluded in Belgium.</span></div><div class=\"ps8643 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The average lease term for the RoU assets (excluding the RoU land) was 9.5\u00a0years (2024:\u00a09.6 years). </span></div><div class=\"ps8644 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">RoU\u00a0buildings had an average lease term of 14\u00a0years (2024:\u00a014 years) and the other categories of PP&amp;E </span></div><div class=\"ps8645 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(excluding land) had an average lease term between 4 and 7 years.</span></div><div class=\"ps8646 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">RoU land relates mainly to land use rights that were paid in advance and had an average useful life </span></div><div class=\"ps8647 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">of\u00a054\u00a0years.</span></div><div class=\"ps8648 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The lease payments are discounted using the interest rate implicit in the lease. If that rate cannot be </span></div><div class=\"ps8649 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">readily determined, which is generally the case for leases in the Group, the lessee\u2019s incremental </span></div><div class=\"ps8650 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">borrowing rate is used to discount the future lease payments. The incremental borrowing rate is the rate </span></div><div class=\"ps8651 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">that the individual lessee would have to pay to borrow the funds necessary to obtain an asset of similar </span></div><div class=\"ps8652 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">value to the right-of-use asset in a similar economic environment with similar terms, security and </span></div><div class=\"ps8653 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">conditions.</span></div></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The incremental borrowing rate is determined by Group Treasury, taking into account the market rate per </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">currency for different relevant time buckets and the credit margin for each individual company based on </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">its credit rating. The incremental borrowing rate is calculated as the total of both elements. The weighted </span></div><div class=\"ps358 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">average discount rate at the end of </span><span class=\"f charStyle-cac9dc51 ps8654\">2025</span><span class=\"f charStyle-cac9dc51 ps8655\"> was 4.95% (2024:\u00a04.78%).</span></div><div class=\"ps1365 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The finance cost is charged to profit or loss over the lease period so as to produce a constant periodic </span></div><div class=\"ps1366 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">rate of interest on the remaining balance of the liability for each period. For further information on the </span></div><div class=\"ps1367 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">lease liability, we refer to note 6.18. \"Interest-bearing debt\".</span></div><div class=\"ps1315 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group is exposed to potential future increases in variable lease payments, based on an index or rate, </span></div><div class=\"ps1316 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">which are not included in the lease liability until they take effect. When adjustments to lease payments </span></div><div class=\"ps1317 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">based on an index or rate take effect, the lease liability is reassessed and adjusted against the right-of-</span></div><div class=\"ps380 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">use asset.</span></div><div class=\"ps1319 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Right-of-use assets were generally depreciated over the shorter of the asset\u2019s useful life and the lease </span></div><div class=\"ps1320 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">term on a straight-line basis.</span></div><div class=\"ps1370 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The income statement showed the following amounts relating to leases:</span></div><div class=\"ps8665 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:117pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:47.25pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:47.25pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss478\"><div><div class=\"ps1416 ss477\"><span class=\"f charStyle-4780dd65 ps23\">2024</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:39.75pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss480\"><div><div class=\"ps8096 ss477\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8294 ss481\"><div><div class=\"ps8098 ss237\"><span class=\"f charStyle-773ad6a8 ps8293\">RoU land</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8296 ss481\"><div><div class=\"ps8097 ss237\"><span class=\"f charStyle-773ad6a8 ps8295\">RoU </span></div><div class=\"ps8098 ss237\"><span class=\"f charStyle-773ad6a8 ps2688\">buildings<span class=\"f ps72\"> </span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8301 ss482\"><div><div class=\"ps8099 ss479\"><span class=\"f charStyle-773ad6a8 ps8297\">RoU plant, </span></div><div class=\"ps8100 ss479\"><span class=\"f charStyle-773ad6a8 ps8298\">machinery </span></div><div class=\"ps8097 ss479\"><span class=\"f charStyle-773ad6a8 ps8299\">and </span></div><div class=\"ps8098 ss479\"><span class=\"f charStyle-773ad6a8 ps8300\">equipment</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1425 ss481\"><div><div class=\"ps8100 ss237\"><span class=\"f charStyle-773ad6a8 ps8295\">RoU </span></div><div class=\"ps8097 ss237\"><span class=\"f charStyle-773ad6a8 ps7920\">industrial <span class=\"f ps72\"> </span></span></div><div class=\"ps8098 ss237\"><span class=\"f charStyle-773ad6a8 ps6271\">vehicles</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8303 ss481\"><div><div class=\"ps8100 ss237\"><span class=\"f charStyle-773ad6a8 ps8295\">RoU </span></div><div class=\"ps8097 ss237\"><span class=\"f charStyle-773ad6a8 ps8302\">company <span class=\"f ps72\"> </span></span></div><div class=\"ps8098 ss237\"><span class=\"f charStyle-773ad6a8 ps7199\">cars</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6929 ss482\"><div><div class=\"ps8097 ss479\"><span class=\"f charStyle-773ad6a8 ps8304\">RoU office </span></div><div class=\"ps8098 ss479\"><span class=\"f charStyle-773ad6a8 ps8300\">equipment</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4335 ss481\"><div><div class=\"ps8097 ss237\"><span class=\"f charStyle-773ad6a8 ps8305\">RoU other </span></div><div class=\"ps8098 ss237\"><span class=\"f charStyle-773ad6a8 ps4889\">PP&amp;E</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1431 ss481\"><div><div class=\"ps8098 ss237\"><span class=\"f charStyle-773ad6a8 ps1519\">Total</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8101 ss484\"><div><div class=\"ps2322 ss477\"><span class=\"f charStyle-17640d98 ps23\">Depreciation charge of right-of-</span></div><div class=\"ps2323 ss477\"><span class=\"f charStyle-17640d98 ps23\">use assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8307 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps4785\">-1\u00a0419</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8309 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps8656\">-11\u00a0107</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8311 ss485\"><div><div class=\"ps2318 ss479\"><span class=\"f charStyle-17640d98 ps4166\">-2\u00a0430</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8312 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps8657\">-6\u00a0500</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8313 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps7228\">-7\u00a0735</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8315 ss485\"><div><div class=\"ps2318 ss479\"><span class=\"f charStyle-17640d98 ps8499\">-453</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8317 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps8102\">-105</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8318 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps4977\">-29\u00a0749</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8658 ss484\"><div><div class=\"ps2322 ss477\"><span class=\"f charStyle-17640d98 ps23\">Interest expense (included in </span></div><div class=\"ps2323 ss477\"><span class=\"f charStyle-17640d98 ps23\">finance cost)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8659 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6586\">-4\u00a0731</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2124 ss484\"><div><div class=\"ps2322 ss477\"><span class=\"f charStyle-17640d98 ps23\">Expense relating to short-term </span></div><div class=\"ps2323 ss477\"><span class=\"f charStyle-17640d98 ps23\">leases<span class=\"f ps72\"> </span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8660 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps8332\">-2\u00a0563</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3242 ss484\"><div><div class=\"ps2322 ss477\"><span class=\"f charStyle-17640d98 ps23\">Expense relating to low-value </span></div><div class=\"ps2323 ss477\"><span class=\"f charStyle-17640d98 ps23\">leases</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8662 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps8661\">-1\u00a0898</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8663 ss478\"><div><div class=\"ps1412 ss477\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8664 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps4130\">-38\u00a0940</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps8671 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:117pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:47.25pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:47.25pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss478\"><div><div class=\"ps4855 ss477\"><span class=\"f charStyle-4780dd65 ps23\">2025</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:39.75pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss480\"><div><div class=\"ps8096 ss477\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8294 ss481\"><div><div class=\"ps8098 ss237\"><span class=\"f charStyle-773ad6a8 ps8293\">RoU land</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8296 ss481\"><div><div class=\"ps8097 ss237\"><span class=\"f charStyle-773ad6a8 ps8295\">RoU </span></div><div class=\"ps8098 ss237\"><span class=\"f charStyle-773ad6a8 ps2688\">buildings<span class=\"f ps72\"> </span></span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8301 ss482\"><div><div class=\"ps8099 ss479\"><span class=\"f charStyle-773ad6a8 ps8297\">RoU plant, </span></div><div class=\"ps8100 ss479\"><span class=\"f charStyle-773ad6a8 ps8298\">machinery </span></div><div class=\"ps8097 ss479\"><span class=\"f charStyle-773ad6a8 ps8299\">and </span></div><div class=\"ps8098 ss479\"><span class=\"f charStyle-773ad6a8 ps8300\">equipment</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1425 ss481\"><div><div class=\"ps8100 ss237\"><span class=\"f charStyle-773ad6a8 ps8295\">RoU </span></div><div class=\"ps8097 ss237\"><span class=\"f charStyle-773ad6a8 ps7920\">industrial <span class=\"f ps72\"> </span></span></div><div class=\"ps8098 ss237\"><span class=\"f charStyle-773ad6a8 ps6271\">vehicles</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8303 ss481\"><div><div class=\"ps8100 ss237\"><span class=\"f charStyle-773ad6a8 ps8295\">RoU </span></div><div class=\"ps8097 ss237\"><span class=\"f charStyle-773ad6a8 ps8302\">company <span class=\"f ps72\"> </span></span></div><div class=\"ps8098 ss237\"><span class=\"f charStyle-773ad6a8 ps7199\">cars</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6929 ss482\"><div><div class=\"ps8097 ss479\"><span class=\"f charStyle-773ad6a8 ps8304\">RoU office </span></div><div class=\"ps8098 ss479\"><span class=\"f charStyle-773ad6a8 ps8300\">equipment</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4335 ss481\"><div><div class=\"ps8097 ss237\"><span class=\"f charStyle-773ad6a8 ps8305\">RoU other </span></div><div class=\"ps8098 ss237\"><span class=\"f charStyle-773ad6a8 ps4889\">PP&amp;E</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1431 ss481\"><div><div class=\"ps8098 ss237\"><span class=\"f charStyle-773ad6a8 ps1519\">Total</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8101 ss484\"><div><div class=\"ps2322 ss477\"><span class=\"f charStyle-17640d98 ps23\">Depreciation charge of right-of-</span></div><div class=\"ps2323 ss477\"><span class=\"f charStyle-17640d98 ps23\">use assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8307 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6205\">-1\u00a0603</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8309 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps8666\">-9\u00a0980</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8311 ss485\"><div><div class=\"ps2318 ss479\"><span class=\"f charStyle-17640d98 ps8667\">-2\u00a0762</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8312 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps8668\">-6\u00a0386</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8313 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps8669\">-7\u00a0955</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8315 ss485\"><div><div class=\"ps2318 ss479\"><span class=\"f charStyle-17640d98 ps7749\">-420</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8317 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps3523\">-75</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8318 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps7856\">-29\u00a0182</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8658 ss484\"><div><div class=\"ps2322 ss477\"><span class=\"f charStyle-17640d98 ps23\">Interest expense (included in </span></div><div class=\"ps2323 ss477\"><span class=\"f charStyle-17640d98 ps23\">finance cost)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8659 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps8670\">-4\u00a0788</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2124 ss484\"><div><div class=\"ps2322 ss477\"><span class=\"f charStyle-17640d98 ps23\">Expense relating to short-term </span></div><div class=\"ps2323 ss477\"><span class=\"f charStyle-17640d98 ps23\">leases<span class=\"f ps72\"> </span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8660 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6577\">-2\u00a0997</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3242 ss484\"><div><div class=\"ps2322 ss477\"><span class=\"f charStyle-17640d98 ps23\">Expense relating to low-value </span></div><div class=\"ps2323 ss477\"><span class=\"f charStyle-17640d98 ps23\">leases</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8662 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps2420\">-1\u00a0847</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8663 ss478\"><div><div class=\"ps1412 ss477\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8664 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps4224\">-38\u00a0814</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps8672 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The remaining operating lease expenses in the operating result mainly related to costs linked to leased </span></div><div class=\"ps8673 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">assets such as fuel for company cars, non-deductible VAT on company car contracts and property taxes </span></div><div class=\"ps8674 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">on buildings.</span></div><div class=\"ps8677 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The total cash outflow for leases in </span><span class=\"f charStyle-cac9dc51 ps8675\">2025</span><span class=\"f charStyle-cac9dc51 ps8676\"> was \u20ac\u00a036.8\u00a0million (2024:\u00a0\u20ac\u00a036.2\u00a0million).</span></div><div class=\"ps10175 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Changes in liabilities arising from financing activities</span></div><div class=\"ps10176 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In accordance with the disclosure requirements of IAS 7 \"Statement of Cash Flows\", this section presents </span></div><div class=\"ps10177 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">an overview of the changes in liabilities arising from financing activities. The qualification as long-term vs </span></div><div class=\"ps10178 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">short-term debt is based on the initial maturity of the debt. In the consolidated cash flow statement, the </span></div><div class=\"ps10179 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">cash flows from long-term interest-bearing debt are analyzed between proceeds and repayments. </span></div><div class=\"ps10180 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Acquisitions and disposals in 2025 mainly related to the acquisition of Flexofibers Spain SL and the </span></div><div class=\"ps10181 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">disposal of the Steel Wire Solutions businesses in Costa Rica, Ecuador and Venezuela. Other changes in </span></div><div class=\"ps10182 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">financial debt mainly related to the non-cash movements on the lease liability (\u20ac\u00a032.1\u00a0million) (see note </span></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">6.4. \"Right-of-use (RoU) property, plant and equipment\"). The cash flows contained mainly repayment of </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the Schuldschein loan which took place in June 2025 (\u20ac\u00a0-110.5 million). Derivatives held to hedge financial </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">debt included swaps and options that provide (economic) hedges for interest-rate risk, see note </span></div><div class=\"ps358 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">7.3.\u00a0\"Financial risk management and financial derivatives\". </span></div><div class=\"ps1365 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Acquisitions and disposals in 2024 mainly related to the acquisition of Bexco NV. Other changes in </span></div><div class=\"ps1366 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">financial debt mainly related to the non-cash movements on the lease liability (\u20ac 36.7 million) (see note </span></div><div class=\"ps1367 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">6.4. \"Right-of-use (RoU) property, plant and equipment\"). The cash flows contained mainly repayment of </span></div><div class=\"ps377 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the long term loans in the Belgian entity, Bekaert NV (\u20ac -75.0 million). Derivatives held to hedge financial </span></div><div class=\"ps378 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">debt included swaps and options that provide (economic) hedges for interest-rate risk, see note </span></div><div class=\"ps379 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">7.3.\u00a0\"Financial risk management and financial derivatives\". </span></div><div class=\"ps9331 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:150pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:53.25pt\"></td><td style=\"padding:0;width:53.25pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss558\"><div><div class=\"ps1416 ss557\"><span class=\"f charStyle-4780dd65 ps23\">2024</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td colspan=\"4\" style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10184 ss560\"><div><div class=\"ps2635 ss559\"><span class=\"f charStyle-773ad6a8 ps10183\">Non-cash changes</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:30pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss561\"><div><div class=\"ps6917 ss557\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10186 ss398\"><div><div class=\"ps6919 ss237\"><span class=\"f charStyle-773ad6a8 ps10185\">As at 1 </span></div><div class=\"ps6920 ss237\"><span class=\"f charStyle-773ad6a8 ps1941\">January</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10189 ss398\"><div><div class=\"ps6919 ss237\"><span class=\"f charStyle-773ad6a8 ps10187\">Cash </span></div><div class=\"ps6920 ss237\"><span class=\"f charStyle-773ad6a8 ps10188\">flows</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10192 ss562\"><div><div class=\"ps6919 ss199\"><span class=\"f charStyle-773ad6a8 ps10190\">Acquisitions </span></div><div class=\"ps6920 ss199\"><span class=\"f charStyle-773ad6a8 ps10191\">&amp; disposals</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10196 ss562\"><div><div class=\"ps6928 ss199\"><span class=\"f charStyle-773ad6a8 ps10193\">Cumulative </span></div><div class=\"ps6919 ss199\"><span class=\"f charStyle-773ad6a8 ps10194\">translation </span></div><div class=\"ps6920 ss199\"><span class=\"f charStyle-773ad6a8 ps10195\">adjustments</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4333 ss398\"><div><div class=\"ps6919 ss237\"><span class=\"f charStyle-773ad6a8 ps10197\">Fair value </span></div><div class=\"ps6920 ss237\"><span class=\"f charStyle-773ad6a8 ps10198\">changes</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4335 ss398\"><div><div class=\"ps6919 ss237\"><span class=\"f charStyle-773ad6a8 ps4207\">Other </span></div><div class=\"ps6920 ss237\"><span class=\"f charStyle-773ad6a8 ps10198\">changes</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1431 ss398\"><div><div class=\"ps6919 ss237\"><span class=\"f charStyle-773ad6a8 ps9009\">As at 31 </span></div><div class=\"ps6920 ss237\"><span class=\"f charStyle-773ad6a8 ps9010\">December</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6933 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps23\">Financial debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6935 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps4731\">Long-term interest-bearing debt \u00b9</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10199 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6454\">743\u00a0221</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10201 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10200\">-105\u00a0456</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10202 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps4870\">4\u00a0873</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10204 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps10203\">1\u00a0551</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10205 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10206 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6308\">36\u00a0829</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10208 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10207\">681\u00a0018</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6950 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-4066248f ps4705\">Cash guarantees received</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10209 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps7408\">160</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10211 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10210\">-30</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10212 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10214 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps10213\">5</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10215 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10216 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10217 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6592\">135</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6963 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-4066248f ps4705\">Lease liability</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10219 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10218\">86\u00a0710</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10220 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6450\">-30\u00a0401</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10221 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps7185\">4\u00a0619</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10222 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6634\">1\u00a0546</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10223 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10225 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10224\">36\u00a0738</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10226 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10185\">99\u00a0212</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2447 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-4066248f ps4705\">Credit institutions</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10228 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10227\">125\u00a0000</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10229 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps4973\">-75\u00a0025</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10230 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps7769\">253</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10231 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10232 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10233 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps9658\">4</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10235 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10234\">50\u00a0233</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps5028 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-4066248f ps4705\">Schuldschein loans</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10236 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6989\">131\u00a0352</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10237 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10238 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10239 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10240 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10241 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps9367\">87</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10243 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10242\">131\u00a0439</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4659 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-4066248f ps4705\">Bonds</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10245 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10244\">400\u00a0000</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10246 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10247 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10248 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10249 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10250 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10251 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10244\">400\u00a0000</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7014 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-4066248f ps4705\">Convertible bonds</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10252 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10253 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10254 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10255 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10256 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10257 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9076 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7027 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps4731\">Short-term interest bearing debt</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10259 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10258\">155\u00a0713</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10260 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps7285\">-47\u00a0545</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10261 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6252\">2\u00a0641</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10262 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps8102\">10\u00a0704</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10263 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10264 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9090 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps5121\">121\u00a0512</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3464 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-773ad6a8 ps23\">Total financial debt</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10266 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps10265\">898\u00a0934</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10268 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps10267\">-153\u00a0001</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10269 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-773ad6a8 ps9698\">7\u00a0514</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10271 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-773ad6a8 ps10270\">12\u00a0255</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10272 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps7047\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10273 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps6218\">36\u00a0829</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9102 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps10274\">802\u00a0531</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7652 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps23\">Derivatives held to hedge financial debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7659 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps4731\">Interest-rate swaps</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10276 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10275\">-3\u00a0359</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10277 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10278 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10279 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10280 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps9138\">2\u00a0399</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10281 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9124 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10282\">-961</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7668 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps4731\">Cross-currency interest-rate swaps</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10283 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps5193\">-583</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10284 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10285 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10286 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10287 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps1523\">3\u00a0238</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10288 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9135 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps9170\">2\u00a0655</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7676 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps23\">Other liabilities from financing activities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10289 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10290 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10291 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10292 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10293 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10294 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9147 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7685 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps4731\">Put options of NCI</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10296 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10295\">1\u00a0726</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10297 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10298 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10300 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps10299\">71</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10302 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10301\">-591</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10303 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10304 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8396\">1\u00a0206</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10305 ss563\"><div><div class=\"ps2322 ss557\"><span class=\"f charStyle-773ad6a8 ps23\">Total liabilities from financing </span></div><div class=\"ps2323 ss557\"><span class=\"f charStyle-773ad6a8 ps23\">activities</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10307 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps10306\">896\u00a0718</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10308 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps10267\">-153\u00a0001</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10309 ss535\"><div><div class=\"ps2318 ss199\"><span class=\"f charStyle-773ad6a8 ps9698\">7\u00a0514</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10311 ss535\"><div><div class=\"ps2318 ss199\"><span class=\"f charStyle-773ad6a8 ps10310\">12\u00a0325</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10312 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps3762\">5\u00a0046</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10313 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps6218\">36\u00a0829</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10315 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps10314\">805\u00a0432</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10316 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b9 Including the current portion of non-current interest-bearing debt of \u20ac 96.6 million as at 1 January and \u20ac 184.8 million as at </span></div><div class=\"ps10317 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">31\u00a0December.</span></div><div class=\"ps10333 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:150pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:53.25pt\"></td><td style=\"padding:0;width:53.25pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss558\"><div><div class=\"ps1416 ss557\"><span class=\"f charStyle-4780dd65 ps23\">2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td colspan=\"4\" style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10184 ss560\"><div><div class=\"ps2635 ss559\"><span class=\"f charStyle-773ad6a8 ps10183\">Non-cash changes</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:30pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss561\"><div><div class=\"ps6917 ss557\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10186 ss398\"><div><div class=\"ps6919 ss237\"><span class=\"f charStyle-773ad6a8 ps10185\">As at 1 </span></div><div class=\"ps6920 ss237\"><span class=\"f charStyle-773ad6a8 ps1941\">January</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10189 ss398\"><div><div class=\"ps6919 ss237\"><span class=\"f charStyle-773ad6a8 ps10187\">Cash </span></div><div class=\"ps6920 ss237\"><span class=\"f charStyle-773ad6a8 ps10188\">flows</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10192 ss562\"><div><div class=\"ps6919 ss199\"><span class=\"f charStyle-773ad6a8 ps10190\">Acquisitions </span></div><div class=\"ps6920 ss199\"><span class=\"f charStyle-773ad6a8 ps10191\">&amp; disposals</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10196 ss562\"><div><div class=\"ps6928 ss199\"><span class=\"f charStyle-773ad6a8 ps10193\">Cumulative </span></div><div class=\"ps6919 ss199\"><span class=\"f charStyle-773ad6a8 ps10194\">translation </span></div><div class=\"ps6920 ss199\"><span class=\"f charStyle-773ad6a8 ps10195\">adjustments</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4333 ss398\"><div><div class=\"ps6919 ss237\"><span class=\"f charStyle-773ad6a8 ps10197\">Fair value </span></div><div class=\"ps6920 ss237\"><span class=\"f charStyle-773ad6a8 ps10198\">changes</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4335 ss398\"><div><div class=\"ps6919 ss237\"><span class=\"f charStyle-773ad6a8 ps4207\">Other </span></div><div class=\"ps6920 ss237\"><span class=\"f charStyle-773ad6a8 ps10198\">changes</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1431 ss398\"><div><div class=\"ps6919 ss237\"><span class=\"f charStyle-773ad6a8 ps9009\">As at 31 </span></div><div class=\"ps6920 ss237\"><span class=\"f charStyle-773ad6a8 ps9010\">December</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6933 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps23\">Financial debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6935 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-22af8538 ps4731\">Long-term interest-bearing debt \u00b9</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10199 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10207\">681\u00a0018</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10201 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10318\">-111\u00a0919</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10202 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps10319\">-466</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10204 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps9942\">-4\u00a0635</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10205 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10206 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10320\">32\u00a0093</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10208 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps9299\">596\u00a0092</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6950 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-4066248f ps4705\">Cash guarantees received</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10209 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6592\">135</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10211 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10321\">-2</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10212 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10214 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps10109\">-11</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10215 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10216 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10217 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10322\">122</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6963 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-4066248f ps4705\">Lease liability</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10219 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10185\">99\u00a0212</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10220 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps7158\">-31\u00a0665</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10221 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps3526\">-731</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10222 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6332\">-4\u00a0354</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10223 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10225 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps1993\">32\u00a0052</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10226 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10323\">94\u00a0514</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2447 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-4066248f ps4705\">Credit institutions</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10228 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10234\">50\u00a0233</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10229 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10324\">-28\u00a0752</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10230 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps4833\">265</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10231 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6723\">-271</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10232 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10233 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6717\">-4</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10235 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps9290\">21\u00a0471</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps5028 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-4066248f ps4705\">Schuldschein loans</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10236 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10242\">131\u00a0439</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10237 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10325\">-110\u00a0500</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10238 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10239 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10240 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10241 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10326\">46</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10243 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps9277\">20\u00a0984</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4659 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-4066248f ps4705\">Bonds</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10245 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10244\">400\u00a0000</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10246 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10327\">59\u00a0000</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10247 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10248 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10249 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10250 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10251 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10328\">459\u00a0000</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7014 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-4066248f ps4705\">Convertible bonds</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10252 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10253 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10254 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10255 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10256 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10257 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9076 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7027 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps4731\">Short-term interest bearing debt</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10259 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps5121\">121\u00a0512</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10260 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10329\">10\u00a0753</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10261 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps5159\">940</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10262 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps4880\">-12\u00a0871</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10263 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10264 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9090 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps4952\">120\u00a0334</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3464 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-773ad6a8 ps23\">Total financial debt</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10266 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps10274\">802\u00a0531</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10268 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps4989\">-101\u00a0166</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10269 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-773ad6a8 ps3029\">474</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10271 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-773ad6a8 ps1472\">-17\u00a0506</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10272 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps7047\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10273 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps8368\">32\u00a0093</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9102 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps10330\">716\u00a0425</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7652 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps23\">Derivatives held to hedge financial debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7659 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps4731\">Interest-rate swaps</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10276 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10282\">-961</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10277 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10278 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10279 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10280 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps4980\">961</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10281 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9124 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7668 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps4731\">Cross-currency interest-rate swaps</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10283 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps9170\">2\u00a0655</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10284 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10285 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10286 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10287 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6498\">-4\u00a0444</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10288 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9135 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10331\">-1\u00a0789</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7676 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps23\">Other liabilities from financing activities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10289 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10290 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10291 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10292 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10293 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10294 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9147 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7685 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps4731\">Put options of NCI</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10296 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8396\">1\u00a0206</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10297 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10298 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10300 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps9977\">-75</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10302 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps5197\">835</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10303 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10304 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10332\">1\u00a0966</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10305 ss563\"><div><div class=\"ps2322 ss557\"><span class=\"f charStyle-773ad6a8 ps23\">Total liabilities from financing </span></div><div class=\"ps2323 ss557\"><span class=\"f charStyle-773ad6a8 ps23\">activities</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10307 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps10314\">805\u00a0432</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10308 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps4989\">-101\u00a0166</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10309 ss535\"><div><div class=\"ps2318 ss199\"><span class=\"f charStyle-773ad6a8 ps3029\">474</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10311 ss535\"><div><div class=\"ps2318 ss199\"><span class=\"f charStyle-773ad6a8 ps5098\">-17\u00a0581</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10312 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps6360\">-2\u00a0648</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10313 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps8368\">32\u00a0093</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10315 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps6477\">716\u00a0603</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10334 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b9 Including the current portion of non-current interest-bearing debt of \u20ac 184.8 million as at 1 January and \u20ac 223.7 million as at </span></div><span class=\"f charStyle-c78ef1b2 ps191\">31\u00a0Decembe</span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfLeasesExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-440": {
   "value": "<div class=\"ps8744 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Brazilian joint ventures have been facing claims relating to indirect tax credits (ICMS) totaling </span></div><div class=\"ps8745 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u20ac\u00a05.8\u00a0million (2024: \u20ac 5.6 million). Several other tax claims, most of which date back several years, were </span></div><div class=\"ps8746 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">filed for a total nominal amount of \u20ac 26.9 million (2024: \u20ac 24.1 million). Evidently, any potential gains and </span></div><div class=\"ps8747 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">losses resulting from the above mentioned contingencies would only affect the Group to the extent of </span></div><div class=\"ps8748 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">their interest in the joint ventures involved (i.e. 45%).</span></div><div class=\"ps8749 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Unrecognized commitments to acquire property, plant and equipment amounted to \u20ac 6.0 million (2024: </span></div><div class=\"ps8750 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u20ac\u00a04.5\u00a0million), including \u20ac 2.8 million (2024:\u00a0\u20ac 1.8 million) from other Bekaert companies. Furthermore, the </span></div><div class=\"ps8751 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Brazilian joint ventures have unrecognized commitments to purchase electricity over the next five years </span></div><div class=\"ps8752 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">for an aggregate amount of \u20ac 6.8 million (2024:\u00a0\u20ac\u00a08.0\u00a0million).</span></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">There were no restrictions to transfer funds in the form of cash and dividends. Bekaert had no </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">commitments or contingent liabilities versus its Brazilian joint ventures.</span></div><div class=\"ps11165 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">7.4. Contingencies, commitments, secured liabilities and assets pledged as <span id=\"i7f05daa0d73b487dbc2a193a8e85fc4a_588\"></span></span></div><div class=\"ps11166 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">security</span></div><div class=\"ps11167 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">As at 31 December, the important contingencies and commitments were:</span></div><div class=\"ps11171 ss0\"><div class=\"ss553 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:360pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss592\"><div><div class=\"ps4043 ss591\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11168 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11169 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss592\"><div><div class=\"ps1412 ss591\"><span class=\"f charStyle-17640d98 ps23\">Contingent liabilities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4814\">5\u00a0429</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10875 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8949\">3\u00a0800</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss592\"><div><div class=\"ps1412 ss591\"><span class=\"f charStyle-17640d98 ps23\">Commitments to purchase fixed assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11157 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps11170\">58\u00a0499</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11158 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6801\">40\u00a0406</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss592\"><div><div class=\"ps1412 ss591\"><span class=\"f charStyle-17640d98 ps23\">Commitments to invest in venture capital funds</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11159 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8146\">4\u00a0690</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11160 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3575\">1\u00a0840</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11172 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">At year-end 2025, there were no outstanding bank guarantees linked to environmental obligations.</span></div><div class=\"ps9323 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Apart from the leases, there are no restrictions to realize assets or settle liabilities. The lease liabilities </span></div><div class=\"ps9324 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">are effectively secured as the rights to the leased assets recognized in the financial statements revert to <span class=\"f ps72\"> </span></span></div><div class=\"ps9325 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the lessor in the event of default. The contingencies, commitments and assets pledged as security in joint </span></div><span class=\"f charStyle-cac9dc51 ps191\">ventures are disclosed in note\u00a06.5. \"Investments in joint ventures and associates\"</span><span class=\"f charStyle-cac9dc51 ps11173\">.</span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfCommitmentsAndContingentLiabilitiesExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-439": {
   "value": "<div class=\"ps8744 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Brazilian joint ventures have been facing claims relating to indirect tax credits (ICMS) totaling </span></div><div class=\"ps8745 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u20ac\u00a05.8\u00a0million (2024: \u20ac 5.6 million). Several other tax claims, most of which date back several years, were </span></div><div class=\"ps8746 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">filed for a total nominal amount of \u20ac 26.9 million (2024: \u20ac 24.1 million). Evidently, any potential gains and </span></div><div class=\"ps8747 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">losses resulting from the above mentioned contingencies would only affect the Group to the extent of </span></div><div class=\"ps8748 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">their interest in the joint ventures involved (i.e. 45%).</span></div><div class=\"ps8749 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Unrecognized commitments to acquire property, plant and equipment amounted to \u20ac 6.0 million (2024: </span></div><div class=\"ps8750 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u20ac\u00a04.5\u00a0million), including \u20ac 2.8 million (2024:\u00a0\u20ac 1.8 million) from other Bekaert companies. Furthermore, the </span></div><div class=\"ps8751 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Brazilian joint ventures have unrecognized commitments to purchase electricity over the next five years </span></div><div class=\"ps8752 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">for an aggregate amount of \u20ac 6.8 million (2024:\u00a0\u20ac\u00a08.0\u00a0million).</span></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">There were no restrictions to transfer funds in the form of cash and dividends. Bekaert had no </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">commitments or contingent liabilities versus its Brazilian joint ventures.</span></div><div class=\"ps11165 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">7.4. Contingencies, commitments, secured liabilities and assets pledged as <span id=\"i7f05daa0d73b487dbc2a193a8e85fc4a_588\"></span></span></div><div class=\"ps11166 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">security</span></div><div class=\"ps11167 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">As at 31 December, the important contingencies and commitments were:</span></div><div class=\"ps11171 ss0\"><div class=\"ss553 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:360pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss592\"><div><div class=\"ps4043 ss591\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11168 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11169 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss592\"><div><div class=\"ps1412 ss591\"><span class=\"f charStyle-17640d98 ps23\">Contingent liabilities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4814\">5\u00a0429</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10875 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8949\">3\u00a0800</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss592\"><div><div class=\"ps1412 ss591\"><span class=\"f charStyle-17640d98 ps23\">Commitments to purchase fixed assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11157 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps11170\">58\u00a0499</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11158 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6801\">40\u00a0406</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss592\"><div><div class=\"ps1412 ss591\"><span class=\"f charStyle-17640d98 ps23\">Commitments to invest in venture capital funds</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11159 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8146\">4\u00a0690</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11160 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3575\">1\u00a0840</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11172 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">At year-end 2025, there were no outstanding bank guarantees linked to environmental obligations.</span></div><div class=\"ps9323 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Apart from the leases, there are no restrictions to realize assets or settle liabilities. The lease liabilities </span></div><div class=\"ps9324 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">are effectively secured as the rights to the leased assets recognized in the financial statements revert to <span class=\"f ps72\"> </span></span></div><div class=\"ps9325 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the lessor in the event of default. The contingencies, commitments and assets pledged as security in joint </span></div><span class=\"f charStyle-cac9dc51 ps191\">ventures are disclosed in note\u00a06.5. \"Investments in joint ventures and associates\"</span><span class=\"f charStyle-cac9dc51 ps11173\">.</span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfCommitmentsExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-443": {
   "value": "<div class=\"ps8769 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">6.6. Other non-current assets<span id=\"i3e928e8d4d974cd8b093f12c465ad8ec_272\"></span></span></div><div class=\"ps8774 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Non-current financial receivables and cash guarantees</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8770\">11\u00a0186</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3553\">9\u00a0252</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Reimbursement rights and other non-current amounts receivable</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3822\">886</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8771\">697</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Derivatives (cf. note 7.3.)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6827\">28\u00a0100</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3007\">23\u00a0995</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Overfunded employee benefit plans - non-current</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8772\">20\u00a0217</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8180\">26\u00a0995</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Equity investments at FVTOCI</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8773\">40\u00a0621</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7711\">39\u00a0672</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total other non-current assets</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3045\">101\u00a0010</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4899\">100\u00a0612</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps8775 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The overfunded employee benefit plans related to the US, UK and Belgian pension plans (see note </span></div><div class=\"ps8776 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">6.16.\u00a0\"Employee benefit obligations\"). The surplus of assets can be used to offset future contributions or </span></div><div class=\"ps8777 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">there is an option to have the surplus returned to the company.</span></div><div class=\"ps8778 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Equity investments at FVTOCI</span></div><div class=\"ps8782 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4855 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Carrying amount</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4911\">31\u00a0060</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8773\">40\u00a0621</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Expenditure</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8779\">1\u00a0443</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6894\">1\u00a0221</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Disposals</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4768\">-1\u00a0262</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8780\">-92</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Fair value changes</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7935\">9\u00a0380</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8781\">-2\u00a0078</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7609\">40\u00a0621</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6737\">39\u00a0672</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The equity investments designated as at fair value through OCI (FVTOCI) in accordance with IFRS 9 </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\"Financial Instruments\" mainly consisted of:</span></div><div class=\"ps1364 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">Shougang Concord Century Holdings Ltd, a Hong Kong Stock Exchange listed company (\u20ac\u00a017.0 million). </span></div><div class=\"ps1312 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">On this investment, an increase in fair value of \u20ac\u00a03.8\u00a0million was recognized through OCI (2024: </span></div><div class=\"ps1365 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">increase of \u20ac\u00a07.8\u00a0million).</span></div><div class=\"ps1366 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">Bekaert Xinyu Metal Products Co Ltd (\u20ac\u00a08.0 million). On this investment, an increase in fair value of </span></div><div class=\"ps1367 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">\u20ac\u00a01.1\u00a0million was recognized through OCI (2024: an increase of \u20ac\u00a01.1\u00a0million).</span></div><div class=\"ps377 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">Pajarito Powder LLC (</span><span class=\"f charStyle-cac9dc51 ps8783\">\u20ac 3.5 million</span><span class=\"f charStyle-cac9dc51 ps8784\">), an investment held by Bekaert Corporation (US).</span></div><div class=\"ps378 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">Zacua Ventures Builders Fund I, LP (\u20ac 2.2 million), an investment held by Bekaert Corporation (US).</span></div><div class=\"ps379 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">Ionomr Innovations Inc, an investment held by NV Bekaert SA (\u20ac\u00a04.6\u00a0million). </span></div><div class=\"ps2163 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">For TFI Marine, a decrease in fair value of \u20ac -6.0 million has been recognized through OCI.\u00a0  </span></div><div class=\"ps2165 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group decided to value its equity investments at fair value through OCI as these are strategic </span></div><div class=\"ps2166 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">investments, not held for trading. For more information on the revaluation reserve for investments </span></div><div class=\"ps2168 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">designated as at fair value through equity, see note 6.14. \"Retained earnings and other Group reserves\".</span></div><div class=\"ps9819 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-141c924d ps191\"><span style=\"background-color:inherit\">Plans in the United Kingdom</span></span></div><div class=\"ps9820 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">The funded plan in the United Kingdom related to a pension scheme closed for new entrants and further </span></span></div><div class=\"ps9821 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">accrual representing a defined-benefit obligation of \u20ac\u00a048.7\u00a0million (2024:\u00a0\u20ac\u00a051.3\u00a0million) and assets of </span></span></div><div class=\"ps9822 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">\u20ac\u00a051 million (2024:\u00a0\u20ac\u00a054\u00a0million). As of January 1st 2023, the governance set up has been changed and a </span><span class=\"f ps72\"> </span></span></div><div class=\"ps9823 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">Sole Trustee has been appointed. The Sole Trustee is required by law to act in the interest of all relevant </span></span></div><div class=\"ps9824 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">beneficiaries and is responsible for the investment policy with regard to the assets plus the day-to-day </span><span class=\"f ps72\"> </span></span></div><div class=\"ps9825 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">administration of the benefits. </span></span></div><div class=\"ps9826 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">The defined-benefit obligation solely includes benefits for deferred vested members (members whose </span></span></div><div class=\"ps9827 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">employment has terminated and have not yet reached the eligible retirement age for drawing a pension) </span></span></div><div class=\"ps9828 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">and pensioners (members who are already receiving pension as they have reached the eligible retirement </span></span></div><div class=\"ps9829 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">age). Broadly, about 60% of the liabilities are attributable to deferred vested members and 40% to </span></span></div><div class=\"ps9830 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">pensioners (2024:\u00a040%\u00a0pensioners).</span></span></div><div class=\"ps9831 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">No allowance was made for the potential impact of the Virgin Media case since Legal Advice shows that </span></span></div><div class=\"ps9832 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">amendments made to the scheme are in compliance with the requirements of section 37 of the Pension </span></span></div><div class=\"ps9833 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">Schemes Act 1993.</span></span></div><div class=\"ps9834 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">UK legislation requires that pension schemes are funded prudently. The last funding valuation of the </span></span></div><div class=\"ps9835 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">scheme carried out as at 31 December 2022 and finalized in 2024, by a qualified actuary showed a </span></span></div><div class=\"ps9836 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">surplus of \u20ac\u00a00.8\u00a0million. Based on the outcome of the valuation, no deficit repair contributions are payable </span></span></div><div class=\"ps9837 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">by the Company to the Scheme. </span></span></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">The Trustee and the Company have agreed on a long-term funding target for the Scheme. Per Dec 31st, </span></span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">the scheme was still on track, thus no Company contributions were due to meet this long term funding </span></span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">target. </span></span></div><div class=\"ps1312 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">Administration costs are reported separately from IAS 19.</span></span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfOtherNoncurrentAssetsExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-442": {
   "value": "<div class=\"ps8769 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">6.6. Other non-current assets<span id=\"i3e928e8d4d974cd8b093f12c465ad8ec_272\"></span></span></div><div class=\"ps8774 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Non-current financial receivables and cash guarantees</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8770\">11\u00a0186</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3553\">9\u00a0252</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Reimbursement rights and other non-current amounts receivable</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3822\">886</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8771\">697</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Derivatives (cf. note 7.3.)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6827\">28\u00a0100</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3007\">23\u00a0995</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Overfunded employee benefit plans - non-current</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8772\">20\u00a0217</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8180\">26\u00a0995</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Equity investments at FVTOCI</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8773\">40\u00a0621</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7711\">39\u00a0672</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total other non-current assets</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3045\">101\u00a0010</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4899\">100\u00a0612</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps8775 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The overfunded employee benefit plans related to the US, UK and Belgian pension plans (see note </span></div><div class=\"ps8776 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">6.16.\u00a0\"Employee benefit obligations\"). The surplus of assets can be used to offset future contributions or </span></div><div class=\"ps8777 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">there is an option to have the surplus returned to the company.</span></div><div class=\"ps8778 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Equity investments at FVTOCI</span></div><div class=\"ps8782 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4855 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Carrying amount</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4911\">31\u00a0060</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8773\">40\u00a0621</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Expenditure</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8779\">1\u00a0443</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6894\">1\u00a0221</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Disposals</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4768\">-1\u00a0262</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8780\">-92</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Fair value changes</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7935\">9\u00a0380</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8781\">-2\u00a0078</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7609\">40\u00a0621</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6737\">39\u00a0672</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The equity investments designated as at fair value through OCI (FVTOCI) in accordance with IFRS 9 </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\"Financial Instruments\" mainly consisted of:</span></div><div class=\"ps1364 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">Shougang Concord Century Holdings Ltd, a Hong Kong Stock Exchange listed company (\u20ac\u00a017.0 million). </span></div><div class=\"ps1312 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">On this investment, an increase in fair value of \u20ac\u00a03.8\u00a0million was recognized through OCI (2024: </span></div><div class=\"ps1365 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">increase of \u20ac\u00a07.8\u00a0million).</span></div><div class=\"ps1366 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">Bekaert Xinyu Metal Products Co Ltd (\u20ac\u00a08.0 million). On this investment, an increase in fair value of </span></div><div class=\"ps1367 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">\u20ac\u00a01.1\u00a0million was recognized through OCI (2024: an increase of \u20ac\u00a01.1\u00a0million).</span></div><div class=\"ps377 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">Pajarito Powder LLC (</span><span class=\"f charStyle-cac9dc51 ps8783\">\u20ac 3.5 million</span><span class=\"f charStyle-cac9dc51 ps8784\">), an investment held by Bekaert Corporation (US).</span></div><div class=\"ps378 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">Zacua Ventures Builders Fund I, LP (\u20ac 2.2 million), an investment held by Bekaert Corporation (US).</span></div><div class=\"ps379 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">Ionomr Innovations Inc, an investment held by NV Bekaert SA (\u20ac\u00a04.6\u00a0million). </span></div><div class=\"ps2163 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">For TFI Marine, a decrease in fair value of \u20ac -6.0 million has been recognized through OCI.\u00a0  </span></div><div class=\"ps2165 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group decided to value its equity investments at fair value through OCI as these are strategic </span></div><div class=\"ps2166 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">investments, not held for trading. For more information on the revaluation reserve for investments </span></div><div class=\"ps2168 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">designated as at fair value through equity, see note 6.14. \"Retained earnings and other Group reserves\".</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethodExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-441": {
   "value": "<div class=\"ps8769 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">6.6. Other non-current assets<span id=\"i3e928e8d4d974cd8b093f12c465ad8ec_272\"></span></span></div><div class=\"ps8774 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Non-current financial receivables and cash guarantees</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8770\">11\u00a0186</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3553\">9\u00a0252</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Reimbursement rights and other non-current amounts receivable</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3822\">886</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8771\">697</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Derivatives (cf. note 7.3.)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6827\">28\u00a0100</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3007\">23\u00a0995</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Overfunded employee benefit plans - non-current</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8772\">20\u00a0217</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8180\">26\u00a0995</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Equity investments at FVTOCI</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8773\">40\u00a0621</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7711\">39\u00a0672</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total other non-current assets</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3045\">101\u00a0010</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4899\">100\u00a0612</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps8775 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The overfunded employee benefit plans related to the US, UK and Belgian pension plans (see note </span></div><div class=\"ps8776 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">6.16.\u00a0\"Employee benefit obligations\"). The surplus of assets can be used to offset future contributions or </span></div><div class=\"ps8777 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">there is an option to have the surplus returned to the company.</span></div><div class=\"ps8778 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Equity investments at FVTOCI</span></div><div class=\"ps8782 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4855 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Carrying amount</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4911\">31\u00a0060</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8773\">40\u00a0621</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Expenditure</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8779\">1\u00a0443</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6894\">1\u00a0221</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Disposals</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4768\">-1\u00a0262</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8780\">-92</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Fair value changes</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7935\">9\u00a0380</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8781\">-2\u00a0078</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7609\">40\u00a0621</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6737\">39\u00a0672</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The equity investments designated as at fair value through OCI (FVTOCI) in accordance with IFRS 9 </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\"Financial Instruments\" mainly consisted of:</span></div><div class=\"ps1364 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">Shougang Concord Century Holdings Ltd, a Hong Kong Stock Exchange listed company (\u20ac\u00a017.0 million). </span></div><div class=\"ps1312 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">On this investment, an increase in fair value of \u20ac\u00a03.8\u00a0million was recognized through OCI (2024: </span></div><div class=\"ps1365 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">increase of \u20ac\u00a07.8\u00a0million).</span></div><div class=\"ps1366 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">Bekaert Xinyu Metal Products Co Ltd (\u20ac\u00a08.0 million). On this investment, an increase in fair value of </span></div><div class=\"ps1367 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">\u20ac\u00a01.1\u00a0million was recognized through OCI (2024: an increase of \u20ac\u00a01.1\u00a0million).</span></div><div class=\"ps377 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">Pajarito Powder LLC (</span><span class=\"f charStyle-cac9dc51 ps8783\">\u20ac 3.5 million</span><span class=\"f charStyle-cac9dc51 ps8784\">), an investment held by Bekaert Corporation (US).</span></div><div class=\"ps378 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">Zacua Ventures Builders Fund I, LP (\u20ac 2.2 million), an investment held by Bekaert Corporation (US).</span></div><div class=\"ps379 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">Ionomr Innovations Inc, an investment held by NV Bekaert SA (\u20ac\u00a04.6\u00a0million). </span></div><div class=\"ps2163 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">For TFI Marine, a decrease in fair value of \u20ac -6.0 million has been recognized through OCI.\u00a0  </span></div><div class=\"ps2165 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group decided to value its equity investments at fair value through OCI as these are strategic </span></div><div class=\"ps2166 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">investments, not held for trading. For more information on the revaluation reserve for investments </span></div><div class=\"ps2168 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">designated as at fair value through equity, see note 6.14. \"Retained earnings and other Group reserves\".</span></div><div class=\"ps9386 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">6.11. Other current assets<span id=\"id24d75bb76a84b74a70378196a857b2d_453\"></span></span></div><div class=\"ps9393 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps1416 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Carrying amount</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Financial receivables and cash guarantees</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9387\">1\u00a0633</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9388\">-579</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Advances paid</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6634\">25\u00a0495</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9389\">20\u00a0482</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Derivatives (cf.note 7.3.)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9390\">437</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5159\">2\u00a0530</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Deferred charges and accrued income</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3572\">29\u00a0481</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7827\">26\u00a0146</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9391\">57\u00a0047</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9392\">48\u00a0580</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps9394 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The accrued interest revenues amounted to \u20ac 0.7 million (2024:\u00a0\u20ac1.0\u00a0million). The cash guarantees </span></div><div class=\"ps9395 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">amounted to \u20ac\u00a00.6\u00a0million\u00a0(2024:\u00a0\u20ac\u00a00.6\u00a0million).</span></div><div class=\"ps9396 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The advances paid in the context of large capex projects and advance payments for deliveries of wire rod </span></div><div class=\"ps9397 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">could be found in the Belgium, China, India and the United States.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfOtherAssetsExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-444": {
   "value": "<div class=\"ps8778 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Equity investments at FVTOCI</span></div><div class=\"ps8782 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4855 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Carrying amount</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4911\">31\u00a0060</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8773\">40\u00a0621</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Expenditure</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8779\">1\u00a0443</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6894\">1\u00a0221</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Disposals</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4768\">-1\u00a0262</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8780\">-92</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Fair value changes</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7935\">9\u00a0380</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8781\">-2\u00a0078</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7609\">40\u00a0621</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6737\">39\u00a0672</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The equity investments designated as at fair value through OCI (FVTOCI) in accordance with IFRS 9 </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\"Financial Instruments\" mainly consisted of:</span></div><div class=\"ps1364 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">Shougang Concord Century Holdings Ltd, a Hong Kong Stock Exchange listed company (\u20ac\u00a017.0 million). </span></div><div class=\"ps1312 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">On this investment, an increase in fair value of \u20ac\u00a03.8\u00a0million was recognized through OCI (2024: </span></div><div class=\"ps1365 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">increase of \u20ac\u00a07.8\u00a0million).</span></div><div class=\"ps1366 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">Bekaert Xinyu Metal Products Co Ltd (\u20ac\u00a08.0 million). On this investment, an increase in fair value of </span></div><div class=\"ps1367 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">\u20ac\u00a01.1\u00a0million was recognized through OCI (2024: an increase of \u20ac\u00a01.1\u00a0million).</span></div><div class=\"ps377 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">Pajarito Powder LLC (</span><span class=\"f charStyle-cac9dc51 ps8783\">\u20ac 3.5 million</span><span class=\"f charStyle-cac9dc51 ps8784\">), an investment held by Bekaert Corporation (US).</span></div><div class=\"ps378 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">Zacua Ventures Builders Fund I, LP (\u20ac 2.2 million), an investment held by Bekaert Corporation (US).</span></div><div class=\"ps379 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">Ionomr Innovations Inc, an investment held by NV Bekaert SA (\u20ac\u00a04.6\u00a0million). </span></div><div class=\"ps2163 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">For TFI Marine, a decrease in fair value of \u20ac -6.0 million has been recognized through OCI.\u00a0  </span></div><div class=\"ps2165 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group decided to value its equity investments at fair value through OCI as these are strategic </span></div><div class=\"ps2166 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">investments, not held for trading. For more information on the revaluation reserve for investments </span></div><div class=\"ps2168 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">designated as at fair value through equity, see note 6.14. \"Retained earnings and other Group reserves\".</span></div><div><div class=\"ps424 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Financial instruments by fair value measurement hierarchy</span></div><div class=\"ps5786 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The fair value measurement of financial assets and financial liabilities can be characterized in one of the </span></div><div class=\"ps5787 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">following ways:</span></div><div class=\"ps11055 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">\"Level 1\" fair value measurement: the fair values of financial assets and liabilities with standard terms </span></div><div class=\"ps11056 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">and conditions and traded on active liquid markets are determined with reference to quoted market </span></div><div class=\"ps11057 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">prices in these active markets for identical assets and liabilities. This mainly relates to financial assets </span></div><div class=\"ps11058 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">at fair value through other comprehensive income such as the investment in Shougang Concord </span></div><div class=\"ps11059 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">Century Holdings Ltd (see note 6.6.\u00a0\"Other non-current assets\").</span></div><div class=\"ps11060 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">\"Level 2\" fair value measurement: the fair values of other financial assets and financial liabilities are </span></div><div class=\"ps11061 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">determined in accordance with generally accepted pricing models based on discounted cash flow </span></div><div class=\"ps11062 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">analysis using prices from observable current market transactions and dealer quotes for similar </span></div><div class=\"ps11063 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">instruments. This mainly relates to derivative financial instruments. Forward exchange contracts are </span></div><div class=\"ps11064 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">measured using quoted forward-exchange rates and yield curves derived from quoted interest rates </span></div><div class=\"ps11065 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">with matching maturities. Interest-rate swaps are measured at the present value of future cash flows </span></div><div class=\"ps11066 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">estimated and discounted using the applicable yield curves derived from quoted interest rates. The fair </span></div><div class=\"ps11067 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">value measurement of cross-currency interest-rate swaps is based on discounted estimated cash </span></div><div class=\"ps11068 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">flows using quoted forward-exchange rates, quoted interest rates and applicable yield curves derived </span></div><div class=\"ps11069 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">therefrom.</span></div><div class=\"ps11070 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">\"Level 3\" fair value measurement: the fair value of the remaining financial assets and financial liabilities </span></div><div class=\"ps5804 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">is derived from valuation techniques which include inputs that are not based on observable market </span></div><div class=\"ps5805 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">data. At the end of 2025, Bekaert had three types of financial instruments, namely the VPPA </span></div><div class=\"ps5806 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">agreement, the put option and several equity investments, for which the fair value measurement can be </span></div><div class=\"ps5807 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">characterized as \"level 3\". The fair value of the VPPA contract is determined using a Monte Carlo </span></div><div class=\"ps5808 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">valuation model. The main factors determining the fair value of the VPPA agreement are the discount </span></div><div class=\"ps5809 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">rate (level 2), the estimated energy output based on wind or solar studies in the area and the off-peak/</span></div><div class=\"ps5810 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">on-peak price volatility (level 3). The fair value of the main equity investment (Xinju Metal Products Co </span></div><div class=\"ps5811 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">Ltd) is determined using a 5-year forecast timeframe of cash flows based on the latest business plan, </span></div><div class=\"ps5812 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">followed by a terminal value assumption. The main factors determining the fair value are the discount </span></div><div class=\"ps5813 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">rate and EBITDA. The fair value of the put option, relating to non-controlling interests has been based </span></div><div class=\"ps5814 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">on discounted estimated earnouts.\u00a0 </span></div><div class=\"ps11076 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:240.75pt\"></td><td style=\"padding:0;width:240.75pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss589\"><div><div class=\"ps4855 ss588\"><span class=\"f charStyle-4780dd65 ps23\">Derivative in VPPA arrangement</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11071 ss589\"><div><div class=\"ps2635 ss588\"><span class=\"f charStyle-773ad6a8 ps23\"> 31 December 2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">Level 2 inputs</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-4066248f ps4731\">Discount rate</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11072 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">Weighted average of investment grade corporate bond curves</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">Level 3 inputs</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-4066248f ps4731\">Power forward sensitivity</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11073 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">Estimated on peak/off peak price forecasts</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-4066248f ps4731\">Production sensitivity</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11074 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">Based on wind / solar studies in the area</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1578 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-773ad6a8 ps23\">Outcome of the model (in thousands of \u20ac)</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">Fair value of the VPPA derivative</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11075 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">23\u00a0995</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11077 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:240.75pt\"></td><td style=\"padding:0;width:240.75pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss589\"><div><div class=\"ps4855 ss588\"><span class=\"f charStyle-4780dd65 ps23\">Put option Flintstone</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11071 ss589\"><div><div class=\"ps2635 ss588\"><span class=\"f charStyle-773ad6a8 ps23\"> 31 December 2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">Level 3 inputs</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">Discount rate</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11072 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">12.60%</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11078 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The carrying amount (i.e. the fair value) of the level-3 liabilities/(assets) has evolved as follows:</span></div><div class=\"ps11082 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps1416 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Level-3 Financial liabilities / (assets)</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">At 1 January</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps11080\">-37\u00a0569</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7762\">-54\u00a0593</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">(Expenditure) / Disposal</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10669\">-182</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3999\">-1\u00a0129</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">(Gain) / loss in fair value through OCI</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps11081\">-1\u00a0512</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3640\">5\u00a0911</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">(Gain) / loss in fair value through P&amp;L</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9699\">-15\u00a0330</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8779\">3\u00a0144</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">At 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7762\">-54\u00a0593</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5166\">-46\u00a0667</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11083 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Gains and losses in fair value are reported in other financial income and expenses (\u20ac\u00a0-3.1\u00a0million), except </span></div><div class=\"ps11084 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">for the equity investments where fair value changes are carried through other comprehensive income </span></div><div class=\"ps11085 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(\u20ac\u00a024.0\u00a0million) (see note 6.6. \"Other non-current assets\").</span></div></div><div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The following table shows the sensitivity of the fair value calculation to the most significant level-3 inputs </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">of the VPPA agreement for Rockhound Solar D and Vifor RO Wind Project.</span></div><div class=\"ps6667 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss391\"><div><div class=\"ps1416 ss390\"><span class=\"f charStyle-4780dd65 ps23\">Sensitivity analysis Rockhound Solar D project</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss391\"><div><div class=\"ps4043 ss390\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4865\">Change</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td colspan=\"2\" style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps9192\">Impact on VPPA derivative</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Power forward sensitivity</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6631 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3921\">+10%</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps11086\">increased by</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6411\">3\u00a0387</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps9000\"></span><span class=\"ps9000\">-10</span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps1422\">decreased by</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3957\">-3\u00a0506</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1464 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Production sensitivity</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps11087\">+5%</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps11086\">increased by</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9659\">2\u00a0281</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps11088\"></span><span class=\"ps11088\">-5</span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps1422\">decreased by</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6486\">-2\u00a0315</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11091 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss391\"><div><div class=\"ps1416 ss390\"><span class=\"f charStyle-4780dd65 ps23\">Sensitivity analysis Vifor RO Wind Project</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss391\"><div><div class=\"ps4043 ss390\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4865\">Change</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td colspan=\"2\" style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps9192\">Impact on VPPA derivative</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Power forward sensitivity</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6631 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3921\">+10%</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps11086\">increased by</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps11089\">7\u00a0156</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps9000\"></span><span class=\"ps9000\">-10</span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps1422\">decreased by</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4926\">-7\u00a0165</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1464 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Production sensitivity</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps11087\">+5%</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps11086\">increased by</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps11090\">578</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps11088\"></span><span class=\"ps11088\">-5</span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps1422\">decreased by</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8018\">-623</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11093 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:240.75pt\"></td><td style=\"padding:0;width:240.75pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss589\"><div><div class=\"ps4855 ss588\"><span class=\"f charStyle-4780dd65 ps23\">Equity Investments </span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11071 ss589\"><div><div class=\"ps2635 ss588\"><span class=\"f charStyle-773ad6a8 ps23\"> 31 December 2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">Level 3 inputs</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">Discount Rate</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11072 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">Weighted average of cost of capital after tax</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">Result (cash flow projection)</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11092 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">EBITDA</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11094 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The sensitivity of the fair value calculation of the equity investment in Xinju Metal Products Co Ltd </span></div><div class=\"ps11095 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(\u20ac\u00a08.0\u00a0million) is shown below:</span></div><div class=\"ps11096 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">If EBITDA would be CNY\u00a04.0 million lower in all periods of the business plan, the fair value would be </span></div><div class=\"ps11097 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">\u20ac\u00a07.1\u00a0million;</span></div><div class=\"ps11098 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">If the discount factor would be 1% higher, the fair value would be \u20ac\u00a09.3\u00a0million;</span></div><div class=\"ps11099 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">If EBITDA would be CNY\u00a04.0 million lower in all years of the business plan and the discount factor </span></div><div class=\"ps11102 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">would be 1% higher, the fair value would be \u20ac\u00a07.6</span><span class=\"f charStyle-cac9dc51 ps11100\">\u00a0</span><span class=\"f charStyle-cac9dc51 ps11101\">million. </span></div><div class=\"ps11103 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The following table provides an analysis of financial instruments measured at fair value in the balance </span></div><div class=\"ps11104 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">sheet, in accordance with the fair value measurement hierarchy described above:</span></div><div class=\"ps11134 ss0\"><div class=\"ss553 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:240pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss540\"><div><div class=\"ps1416 ss539\"><span class=\"f charStyle-4780dd65 ps23\">2024</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss540\"><div><div class=\"ps4043 ss539\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10192 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps11105\">Level 1</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10872 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps11106\">Level 2</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10873 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps11107\">Level 3</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10875 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3638\">Total</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss590\"><div><div class=\"ps2322 ss539\"><span class=\"f charStyle-17640d98 ps23\">Financial assets mandatorily measured as at fair value through </span></div><div class=\"ps2323 ss539\"><span class=\"f charStyle-17640d98 ps23\">profit or loss</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2278 ss540\"><div><div class=\"ps1412 ss539\"><span class=\"f charStyle-4066248f ps4731\">Derivative financial assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11108 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11109 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7725\">1\u00a0398</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11110 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps10900\">27\u00a0140</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11111 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8742\">28\u00a0537</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2286 ss540\"><div><div class=\"ps1412 ss539\"><span class=\"f charStyle-17640d98 ps23\">Equity instruments designated as at fair value through OCI</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2287 ss540\"><div><div class=\"ps1412 ss539\"><span class=\"f charStyle-c78ef1b2 ps4731\">Equity investments </span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11112 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7473\">13\u00a0168</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11113 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11114 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4760\">27\u00a0453</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11115 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8773\">40\u00a0621</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2293 ss540\"><div><div class=\"ps1412 ss539\"><span class=\"f charStyle-773ad6a8 ps23\">Total assets</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11116 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9940\">13\u00a0168</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11118 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps11117\">1\u00a0398</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11120 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps11119\">54\u00a0593</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11121 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps10572\">69\u00a0158</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1892 ss540\"><div><div class=\"ps1412 ss539\"><span class=\"f charStyle-17640d98 ps23\">Financial liabilities held for trading</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1831 ss540\"><div><div class=\"ps1412 ss539\"><span class=\"f charStyle-4066248f ps4731\">Other derivative financial liabilities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11122 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11123 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps9975\">3\u00a0470</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11124 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11125 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps9975\">3\u00a0470</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6302 ss540\"><div><div class=\"ps1412 ss539\"><span class=\"f charStyle-4066248f ps4731\">Put option relating to non-controlling interests</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11126 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11127 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11128 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6796\">1\u00a0206</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11129 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6796\">1\u00a0206</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6316 ss540\"><div><div class=\"ps1412 ss539\"><span class=\"f charStyle-773ad6a8 ps23\">Total liabilities</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11130 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11131 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps5159\">3\u00a0470</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11132 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3447\">1\u00a0206</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11133 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3491\">4\u00a0676</span></div></div></div></td></tr></tbody></table></div></div></div></div><div class=\"ps543 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss391\"><div><div class=\"ps1416 ss390\"><span class=\"f charStyle-4780dd65 ps23\">2025</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss391\"><div><div class=\"ps4043 ss390\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps11105\">Level 1</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps11106\">Level 2</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps11107\">Level 3</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3638\">Total</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss542\"><div><div class=\"ps2322 ss390\"><span class=\"f charStyle-17640d98 ps23\">Financial assets mandatorily measured as at fair value through </span></div><div class=\"ps2323 ss390\"><span class=\"f charStyle-17640d98 ps23\">profit or loss</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2278 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Derivative financial assets</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2934 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2936 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps5159\">2\u00a0530</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2283 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3007\">23\u00a0995</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2285 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps5154\">26\u00a0526</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2286 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Equity instruments designated as at fair value through OCI</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2287 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-c78ef1b2 ps4731\">Equity investments </span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9423 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8182\">17\u00a0001</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8911 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2291 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps5153\">22\u00a0671</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2292 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7711\">39\u00a0672</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2293 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Total assets</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9425 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7859\">17\u00a0001</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8913 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4816\">2\u00a0530</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8915 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4835\">46\u00a0667</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8916 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3355\">66\u00a0198</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1892 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Financial liabilities held for trading</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1831 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Other derivative financial liabilities</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10150 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10151 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3759\">561</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10153 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10154 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3759\">561</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6302 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Put option relating to non-controlling interests</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9430 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9431 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9432 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps10338\">1\u00a0966</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9433 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps10338\">1\u00a0966</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6316 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Total liabilities</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8264 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8265 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps11135\">561</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8266 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4019\">1\u00a0966</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8267 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps11136\">2\u00a0527</span></div></div></div></td></tr></tbody></table></div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFairValueMeasurementExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-445": {
   "value": "<div class=\"ps8785 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">6.7. Deferred tax assets and liabilities<span id=\"if1b9927fba73497aa053991b87b1e4f1_9\"></span></span></div><div class=\"ps8799 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss391\"><div><div class=\"ps4855 ss390\"><span class=\"f charStyle-4780dd65 ps23\">Carrying amount</span></div></div></div></td><td colspan=\"2\" style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2956 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps8786\">Assets</span></div></div></div></td><td colspan=\"2\" style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps8787\">Liabilities</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss391\"><div><div class=\"ps4043 ss390\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6631 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8788\">120\u00a0779</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4871\">116\u00a0291</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4917\">35\u00a0618</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4916\">31\u00a0321</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Increase or decrease via income statement</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8789\">-260</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8060\">8\u00a0648</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3425\">-8\u00a0121</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4894\">15\u00a0973</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Increase or decrease via OCI</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7733\">-2\u00a0134</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8790\">-272</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4349\">2\u00a0335</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3667\">2\u00a0469</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">New consolidations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7821\">361</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4714 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8791\">176</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3416\">5\u00a0224</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Deconsolidations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3888 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3890 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4916\">-1\u00a0669</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7901\">-769</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Reclassifications</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3897 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3899 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6822\">-3\u00a0583</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6822\">-3\u00a0583</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Exchange gains and losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6647 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3005\">3\u00a0265</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4723 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8792\">-8\u00a0060</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8793\">1\u00a0986</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8794\">-5\u00a0150</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Change in set-off of assets and liabilities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3907 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8795\">-5\u00a0720</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3909 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8796\">-4\u00a0076</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8795\">-5\u00a0720</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8796\">-4\u00a0076</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps98 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3916 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8797\">116\u00a0291</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3918 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6831\">107\u00a0454</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8798\">31\u00a0321</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7380\">36\u00a0185</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps8800 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Recognized deferred tax assets and liabilities</span></div><div class=\"ps8801 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Deferred tax assets and liabilities were attributable to the following items:</span></div><div class=\"ps8845 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:121.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td colspan=\"2\" style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1413 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps8786\">Assets</span></div></div></div></td><td colspan=\"2\" style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2956 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps8787\">Liabilities</span></div></div></div></td><td colspan=\"2\" style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps8802\">Net assets</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss72\"><div><div class=\"ps4043 ss71\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1419 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Intangible assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1434 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8798\">18\u00a0816</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8803 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8794\">16\u00a0041</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6631 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8804\">15\u00a0163</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7512\">17\u00a0230</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6572\">3\u00a0653</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2467\">-1\u00a0189</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Property, plant and equipment</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1449 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7690\">48\u00a0443</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3865 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3898\">49\u00a0949</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8805\">38\u00a0778</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7827\">46\u00a0219</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8806\">9\u00a0666</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8807\">3\u00a0731</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Financial assets </span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1466 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3875 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3475\">32\u00a0700</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps1456\">32\u00a0522</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6592\">-32\u00a0700</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8808\">-32\u00a0522</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Inventories</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1487 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7800\">8\u00a0745</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6710 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8809\">7\u00a0786</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8739\">11\u00a0959</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4714 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6800\">12\u00a0246</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7733\">-3\u00a0214</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4739\">-4\u00a0460</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Receivables</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6713 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7319\">984</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3886 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4914\">1\u00a0365</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3888 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7881\">3\u00a0117</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3890 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8810\">2\u00a0701</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6826\">-2\u00a0133</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3612\">-1\u00a0336</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Other current assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8141\">614</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3896 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8811\">232</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3897 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7712\">3\u00a0919</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3899 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8564\">3\u00a0793</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3751\">-3\u00a0305</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6791\">-3\u00a0561</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Employee benefit obligations </span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6719 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8111\">16\u00a0547</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6720 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3469\">19\u00a0131</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6647 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8812\">273</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4723 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8813\">5\u00a0502</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7682\">16\u00a0275</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8814\">13\u00a0629</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Other provisions</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6724 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3051\">1\u00a0945</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3905 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7806\">2\u00a0507</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3907 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3636\">3\u00a0972</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3909 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8815\">3\u00a0839</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8816\">-2\u00a0027</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6826\">-1\u00a0332</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps98 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Other liabilities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7431\">27\u00a0418</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3914 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8817\">21\u00a0208</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3916 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8818\">6\u00a0821</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3918 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3640\">1\u00a0591</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2999\">20\u00a0597</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8819\">19\u00a0617</span></div></div></div></td></tr><tr style=\"height:39.75pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3923 ss474\"><div><div class=\"ps2960 ss71\"><span class=\"f charStyle-17640d98 ps23\">Tax deductible losses carried </span></div><div class=\"ps2952 ss71\"><span class=\"f charStyle-17640d98 ps23\">forward, tax credits and </span></div><div class=\"ps8820 ss71\"><span class=\"f charStyle-17640d98 ps23\">recoverable</span></div><div class=\"ps8821 ss71\"><span class=\"f charStyle-17640d98 ps23\">income taxes</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8823 ss475\"><div><div class=\"ps8822 ss160\"><span class=\"f charStyle-17640d98 ps7642\">78\u00a0158</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8824 ss475\"><div><div class=\"ps8822 ss160\"><span class=\"f charStyle-17640d98 ps3972\">78\u00a0692</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6652 ss475\"><div><div class=\"ps8822 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4732 ss475\"><div><div class=\"ps8822 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4734 ss475\"><div><div class=\"ps8822 ss160\"><span class=\"f charStyle-17640d98 ps7642\">78\u00a0158</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4736 ss475\"><div><div class=\"ps8822 ss160\"><span class=\"f charStyle-17640d98 ps3972\">78\u00a0692</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3672 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-773ad6a8 ps23\">Tax assets / liabilities</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8825 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3629\">201\u00a0671</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8826 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6530\">196\u00a0910</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8828 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8827\">116\u00a0701</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8829 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6869\">125\u00a0642</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8831 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8830\">84\u00a0970</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8832 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6827\">71\u00a0268</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8572 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Set-off of assets and liabilities </span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8833 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5178\">-85\u00a0380</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8834 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8590\">-89\u00a0457</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8835 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5178\">-85\u00a0380</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8836 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8590\">-89\u00a0457</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8837 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8838 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8584 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-773ad6a8 ps23\">Net tax assets / liabilities</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8839 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8797\">116\u00a0291</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8840 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6831\">107\u00a0454</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8841 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8798\">31\u00a0321</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8842 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7380\">36\u00a0185</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8843 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8830\">84\u00a0970</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8844 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6827\">71\u00a0268</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The deferred taxes on property, plant and equipment mainly related to differences in depreciation method </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">between IFRS and tax books, whereas the deferred taxes on intangible assets were mainly generated by </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">intercompany gains which have been eliminated in the consolidated statements. The deferred taxes on </span></div><div class=\"ps358 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">employee benefit obligations were mainly generated by temporary differences arising from recognition of </span></div><div class=\"ps359 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">liabilities in accordance with IAS 19 \"Employee Benefits\". The deferred tax liabilities on financial assets </span></div><div class=\"ps360 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">mainly related to temporary differences arising from undistributed profits from subsidiaries, joint </span></div><div class=\"ps361 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">ventures and equity investments.<span class=\"f ps72\"> </span></span></div><div class=\"ps377 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Movements in deferred tax assets and liabilities arose from the following:</span></div><div class=\"ps8888 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:121.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss72\"><div><div class=\"ps1416 ss71\"><span class=\"f charStyle-4780dd65 ps23\">2024</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:30pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss476\"><div><div class=\"ps6917 ss71\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1419 ss458\"><div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps8846\">As at 1 </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps479\">January</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6701 ss458\"><div><div class=\"ps6928 ss160\"><span class=\"f charStyle-773ad6a8 ps8847\">Recognized </span></div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps8848\">via income </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps3110\">statement</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss458\"><div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps8847\">Recognized </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps5148\">via OCI</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss458\"><div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps1428\">Acquisitions</span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps8849\">and disposals</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss458\"><div><div class=\"ps6928 ss160\"><span class=\"f charStyle-773ad6a8 ps7764\">Exchange </span></div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps6586\">gains and </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps6725\">losses</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss458\"><div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps8850\">As at 31 </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps6960\">December</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6933 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-773ad6a8 ps23\">Temporary differences</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6935 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Intangible assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8852 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8851\">10\u00a0214</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7589 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8853\">-3\u00a0542</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7591 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7592 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8854\">-2\u00a0888</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7593 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8855\">-131</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7594 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6572\">3\u00a0653</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6950 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Property, plant and equipment</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8857 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8856\">-864</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7595 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8772\">12\u00a0270</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7597 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7598 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3751\">-2\u00a0235</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7599 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8858\">495</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7600 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8806\">9\u00a0666</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6963 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Financial assets </span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8859 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6664\">-25\u00a0537</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7601 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8860\">-4\u00a0250</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7602 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8720\">-2\u00a0569</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7604 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7606 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8861\">-344</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7608 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6592\">-32\u00a0700</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2447 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Inventories</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8862 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4826\">-4\u00a0664</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7610 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3005\">2\u00a0365</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7611 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7613 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8863\">-101</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7614 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6855\">-813</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7615 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7733\">-3\u00a0214</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps5028 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Receivables</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8864 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6793\">-1\u00a0881</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7617 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8865\">-244</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7619 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7620 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7622 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8866\">-8</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7623 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6826\">-2\u00a0133</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4659 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Other current assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8798\">-2\u00a0775</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7624 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8868\">-500</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7625 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7627 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7628 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8869\">-30</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7629 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3751\">-3\u00a0305</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7014 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Employee benefit obligations </span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8870\">18\u00a0720</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7630 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8872\">-865</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7631 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6486\">-1\u00a0899</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7633 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7635 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7821\">319</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7636 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7682\">16\u00a0275</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7027 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Other provisions</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6703\">-2\u00a0303</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7637 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8874\">255</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7639 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7641 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8123\">21</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7643 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8816\">-2\u00a0027</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3464 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Other liabilities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8875 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3355\">28\u00a0273</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7644 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3690\">-8\u00a0377</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7646 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7647 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7821\">361</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7649 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7727\">339</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7651 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2999\">20\u00a0597</span></div></div></div></td></tr><tr style=\"height:30pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7652 ss476\"><div><div class=\"ps7129 ss71\"><span class=\"f charStyle-17640d98 ps23\">Tax deductible losses carried </span></div><div class=\"ps7130 ss71\"><span class=\"f charStyle-17640d98 ps23\">forward, tax credits and </span></div><div class=\"ps7131 ss71\"><span class=\"f charStyle-17640d98 ps23\">recoverable income taxes</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8877 ss458\"><div><div class=\"ps7130 ss160\"><span class=\"f charStyle-17640d98 ps8876\">65\u00a0979</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7653 ss458\"><div><div class=\"ps7130 ss160\"><span class=\"f charStyle-17640d98 ps6822\">10\u00a0748</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7655 ss458\"><div><div class=\"ps7130 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7656 ss458\"><div><div class=\"ps7130 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7657 ss458\"><div><div class=\"ps7130 ss160\"><span class=\"f charStyle-17640d98 ps8878\">1\u00a0431</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7658 ss458\"><div><div class=\"ps7130 ss160\"><span class=\"f charStyle-17640d98 ps7642\">78\u00a0158</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8879 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8880 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6382\">85\u00a0161</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3447\">7\u00a0861</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8882\">-4\u00a0469</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8884 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3563\">-4\u00a0862</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8886 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8885\">1\u00a0279</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8887 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8830\">84\u00a0970</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps8905 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:121.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss72\"><div><div class=\"ps1416 ss71\"><span class=\"f charStyle-4780dd65 ps23\">2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:30pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss476\"><div><div class=\"ps6917 ss71\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1419 ss458\"><div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps8846\">As at 1 </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps479\">January</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6701 ss458\"><div><div class=\"ps6928 ss160\"><span class=\"f charStyle-773ad6a8 ps8847\">Recognized </span></div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps8848\">via income </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps3110\">statement</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss458\"><div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps8847\">Recognized </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps5148\">via OCI</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss458\"><div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps1428\">Acquisitions</span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps8849\">and disposals</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss458\"><div><div class=\"ps6928 ss160\"><span class=\"f charStyle-773ad6a8 ps7764\">Exchange </span></div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps6586\">gains and </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps6725\">losses</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss458\"><div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps8850\">As at 31 </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps6960\">December</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6933 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-773ad6a8 ps23\">Temporary differences</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6935 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Intangible assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8852 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6572\">3\u00a0653</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7589 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6817\">-4\u00a0757</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7591 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7592 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7593 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8889\">-85</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7594 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2467\">-1\u00a0189</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6950 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Property, plant and equipment</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8857 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8806\">9\u00a0666</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7595 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7386\">-6\u00a0393</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7597 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7598 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8890\">398</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7599 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6797\">60</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7600 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8807\">3\u00a0731</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6963 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Financial assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8859 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6592\">-32\u00a0700</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7601 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3575\">1\u00a0480</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7602 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8891\">-2\u00a0438</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7604 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8223\">439</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7606 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8892\">698</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7608 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8808\">-32\u00a0522</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2447 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Inventories</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8862 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7733\">-3\u00a0214</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7610 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7733\">-2\u00a0314</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7611 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7613 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8018\">-326</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7614 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3403\">1\u00a0394</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7615 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4739\">-4\u00a0460</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps5028 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Receivables</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8864 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6826\">-2\u00a0133</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7617 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6798\">871</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7619 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7620 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8866\">-8</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7622 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8893\">-66</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7623 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3612\">-1\u00a0336</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4659 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Other current assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3751\">-3\u00a0305</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7624 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7792\">-388</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7625 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7627 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8894\">107</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7628 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8895\">24</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7629 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6791\">-3\u00a0561</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7014 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Employee benefit obligations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7682\">16\u00a0275</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7630 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8896\">189</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7631 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3218\">-302</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7633 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7860\">-1\u00a0334</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7635 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2938\">-1\u00a0199</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7636 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8814\">13\u00a0629</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7027 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Other provisions</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8816\">-2\u00a0027</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7637 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7666\">762</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7639 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7641 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5033\">-67</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7643 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6826\">-1\u00a0332</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3464 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-17640d98 ps23\">Other liabilities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8875 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2999\">20\u00a0597</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7644 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8897\">-317</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7646 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7647 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7669\">-46</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7649 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3805\">-617</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7651 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8819\">19\u00a0617</span></div></div></div></td></tr><tr style=\"height:27.75pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7652 ss491\"><div><div class=\"ps2313 ss71\"><span class=\"f charStyle-17640d98 ps23\">Tax deductible losses carried </span></div><div class=\"ps2309 ss71\"><span class=\"f charStyle-17640d98 ps23\">forward, tax credits and </span></div><div class=\"ps2314 ss71\"><span class=\"f charStyle-17640d98 ps23\">recoverable income taxes</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8877 ss176\"><div><div class=\"ps2309 ss160\"><span class=\"f charStyle-17640d98 ps7642\">78\u00a0158</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7653 ss176\"><div><div class=\"ps2309 ss160\"><span class=\"f charStyle-17640d98 ps8898\">3\u00a0542</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7655 ss176\"><div><div class=\"ps2309 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7656 ss176\"><div><div class=\"ps2309 ss160\"><span class=\"f charStyle-17640d98 ps4336\">45</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7657 ss176\"><div><div class=\"ps2309 ss160\"><span class=\"f charStyle-17640d98 ps3751\">-3\u00a0053</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7658 ss176\"><div><div class=\"ps2309 ss160\"><span class=\"f charStyle-17640d98 ps3972\">78\u00a0692</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4662 ss72\"><div><div class=\"ps1412 ss71\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8899 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8830\">84\u00a0970</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8900 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7386\">-7\u00a0326</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6731\">-2\u00a0741</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8902\">-724</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7487 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8904\">-2\u00a0911</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7488 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6827\">71\u00a0268</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps8906 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Deferred taxes related to other comprehensive income (OCI)</span></div><div class=\"ps8917 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:301.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss345\"><div><div class=\"ps1416 ss245\"><span class=\"f charStyle-4780dd65 ps23\">2024</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss345\"><div><div class=\"ps4043 ss245\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps8907\">Before tax</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps1981\">Tax impact</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps8908\">After tax</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Exchange differences </span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8909\">11\u00a0104</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8909\">11\u00a0104</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss346\"><div><div class=\"ps2322 ss245\"><span class=\"f charStyle-17640d98 ps23\">Net fair value gain (+) / loss (-) on investments in equity instruments designated as </span></div><div class=\"ps2323 ss245\"><span class=\"f charStyle-17640d98 ps23\">at fair value through OCI</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4814\">8\u00a0985</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4814\">8\u00a0985</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2286 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Remeasurement gains and losses on defined-benefit plans</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2945 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4809\">20\u00a0502</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2947 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4826\">-4\u00a0469</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2949 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6800\">16\u00a0034</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2287 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Share of OCI of joint ventures and associates</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8911 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8910\">121</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2291 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8912\">-41</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2292 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4819\">80</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2293 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8913 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4826\">40\u00a0712</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8915 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8914\">-4\u00a0510</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8916 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4835\">36\u00a0202</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps543 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:301.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss345\"><div><div class=\"ps1416 ss245\"><span class=\"f charStyle-4780dd65 ps23\">2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss345\"><div><div class=\"ps4043 ss245\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps8907\">Before tax</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps1981\">Tax impact</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps8908\">After tax</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Exchange differences</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8118\">-84\u00a0270</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8118\">-84\u00a0270</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss346\"><div><div class=\"ps2322 ss245\"><span class=\"f charStyle-17640d98 ps23\">Net fair value gain (+) / loss (-) on investments in equity instruments designated as </span></div><div class=\"ps2323 ss245\"><span class=\"f charStyle-17640d98 ps23\">at fair value through OCI</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4816\">-1\u00a0074</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4816\">-1\u00a0074</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2286 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Remeasurement gains and losses on defined-benefit plans</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2945 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4811\">11\u00a0243</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2947 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4828\">-2\u00a0741</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2949 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8919\">8\u00a0502</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2287 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Share of OCI of joint ventures and associates</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8911 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8920\">-5</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2291 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8921\">2</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2292 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4821\">-3</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2293 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8913 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7690\">-74\u00a0107</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8915 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7386\">-2\u00a0739</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8916 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3627\">-76\u00a0846</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps8922 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Unrecognized deferred tax assets</span></div><div class=\"ps8923 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Deferred tax assets, related to deductible temporary differences, have not been recognized for a gross </span></div><div class=\"ps8924 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">amount of \u20ac 201.7 million (2024:\u00a0\u20ac\u00a0191.7\u00a0million). The unrecognized deferred tax assets in respect of tax </span></div><div class=\"ps8925 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">losses and tax credits are presented in the table by expiry date below.</span></div><div class=\"ps8926 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Capital losses, trade losses and tax credits by expiry date</span></div><div class=\"ps8927 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The following table presents the gross amounts of the tax losses and tax credits generating deferred tax </span></div><div class=\"ps8928 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">assets of which some were unrecognized.</span></div><div class=\"ps8957 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:99.75pt\"></td><td style=\"padding:0;width:81.75pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss492\"><div><div class=\"ps1416 ss14\"><span class=\"f charStyle-4780dd65 ps23\">2024</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:30pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss494\"><div><div class=\"ps6917 ss14\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6701 ss458\"><div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps8929\">Expiring </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps4091\">within 1 year</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss458\"><div><div class=\"ps6928 ss160\"><span class=\"f charStyle-773ad6a8 ps8929\">Expiring </span></div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps8930\">between 1 and </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps4726\">5 years</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss458\"><div><div class=\"ps6928 ss160\"><span class=\"f charStyle-773ad6a8 ps8931\">Expiring after </span></div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps7577\">more than 5 </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps4349\">years</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss458\"><div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps4054\">Not expiring</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss458\"><div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps3638\">Total</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-top:1pt solid #764930;padding:0\"><div class=\"ps6933 ss492\"><div><div class=\"ps1412 ss14\"><span class=\"f charStyle-17640d98 ps23\">Capital losses</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8932 ss495\"><div><div class=\"ps1412 ss493\"><span class=\"f charStyle-4066248f ps4731\">Gross value</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7580 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7581 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7583 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7585 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7066\">65\u00a0308</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7587 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7066\">65\u00a0308</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8933 ss495\"><div><div class=\"ps1412 ss493\"><span class=\"f charStyle-4066248f ps4731\">Allowance</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7589 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7591 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7592 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7593 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6633\">-63\u00a0496</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7594 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6633\">-63\u00a0496</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8934 ss495\"><div><div class=\"ps1412 ss493\"><span class=\"f charStyle-17640d98 ps23\">Net balance</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7595 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7597 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7598 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7599 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4017\">1\u00a0812</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7600 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4017\">1\u00a0812</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-top:1pt solid #764930;padding:0\"><div class=\"ps6963 ss492\"><div><div class=\"ps1412 ss14\"><span class=\"f charStyle-17640d98 ps23\">Trade losses</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8935 ss495\"><div><div class=\"ps1412 ss493\"><span class=\"f charStyle-4066248f ps4731\">Gross value</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7601 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7455\">21\u00a0516</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7602 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8936\">68\u00a0809</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7604 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8937\">36\u00a0757</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7606 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8513\">772\u00a0350</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7608 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps5181\">899\u00a0431</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8938 ss495\"><div><div class=\"ps1412 ss493\"><span class=\"f charStyle-4066248f ps4731\">Allowance</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7610 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7406\">-12\u00a0700</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7611 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8939\">-68\u00a0459</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7613 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8940\">-35\u00a0975</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7614 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7238\">-469\u00a0007</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7615 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps354\">-586\u00a0141</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8941 ss495\"><div><div class=\"ps1412 ss493\"><span class=\"f charStyle-17640d98 ps23\">Net balance</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7617 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3641\">8\u00a0816</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7619 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3831\">350</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7620 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3123\">782</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7622 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8942\">303\u00a0343</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7623 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4877\">313\u00a0290</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-top:1pt solid #764930;padding:0\"><div class=\"ps4659 ss492\"><div><div class=\"ps1412 ss14\"><span class=\"f charStyle-17640d98 ps23\">Tax credits</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8943 ss495\"><div><div class=\"ps1412 ss493\"><span class=\"f charStyle-4066248f ps4731\">Gross value</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7624 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8944\">29</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7625 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8945\">10</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7627 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7628 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8946\">5\u00a0384</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7629 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3416\">5\u00a0422</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8947 ss495\"><div><div class=\"ps1412 ss493\"><span class=\"f charStyle-4066248f ps4731\">Allowance</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7630 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7631 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7633 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7635 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7733\">-3\u00a0214</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7636 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7733\">-3\u00a0214</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8948 ss495\"><div><div class=\"ps1412 ss493\"><span class=\"f charStyle-17640d98 ps23\">Net balance</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7637 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8944\">29</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8945\">10</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7639 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7641 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3638\">2\u00a0169</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7643 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8949\">2\u00a0208</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-top:1pt solid #764930;padding:0\"><div class=\"ps3464 ss492\"><div><div class=\"ps1412 ss14\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3465 ss495\"><div><div class=\"ps1412 ss493\"><span class=\"f charStyle-773ad6a8 ps4731\">Gross value</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7644 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8950\">21\u00a0545</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7646 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8951\">68\u00a0818</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7647 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8952\">36\u00a0757</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7649 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8953\">843\u00a0042</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7651 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4735\">970\u00a0162</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8954 ss495\"><div><div class=\"ps1412 ss493\"><span class=\"f charStyle-773ad6a8 ps4731\">Allowance</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7653 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4831\">-12\u00a0700</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7655 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7754\">-68\u00a0459</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7656 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6830\">-35\u00a0975</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7657 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7197\">-535\u00a0717</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7658 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps2373\">-652\u00a0851</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8955 ss495\"><div><div class=\"ps1412 ss493\"><span class=\"f charStyle-773ad6a8 ps23\">Net balance</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7661 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4351\">8\u00a0844</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7662 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7115\">359</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7663 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7865\">782</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7665 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8956\">307\u00a0324</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7667 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7076\">317\u00a0310</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps8969 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:99.75pt\"></td><td style=\"padding:0;width:81.75pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss492\"><div><div class=\"ps1416 ss14\"><span class=\"f charStyle-4780dd65 ps23\">2025</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:30pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss494\"><div><div class=\"ps6917 ss14\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6701 ss458\"><div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps8929\">Expiring </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps4091\">within 1 year</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss458\"><div><div class=\"ps6928 ss160\"><span class=\"f charStyle-773ad6a8 ps8929\">Expiring </span></div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps8930\">between 1 and </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps4726\">5 years</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss458\"><div><div class=\"ps6928 ss160\"><span class=\"f charStyle-773ad6a8 ps8931\">Expiring after </span></div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps7577\">more than 5 </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps4349\">years</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss458\"><div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps4054\">Not expiring</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss458\"><div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps3638\">Total</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-top:1pt solid #764930;padding:0\"><div class=\"ps6933 ss492\"><div><div class=\"ps1412 ss14\"><span class=\"f charStyle-17640d98 ps23\">Capital losses</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8932 ss495\"><div><div class=\"ps1412 ss493\"><span class=\"f charStyle-4066248f ps4731\">Gross value</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7580 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7581 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7583 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7585 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4795\">34\u00a0764</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7587 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4795\">34\u00a0764</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8933 ss495\"><div><div class=\"ps1412 ss493\"><span class=\"f charStyle-4066248f ps4731\">Allowance</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7589 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7591 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7592 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7593 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6275\">-34\u00a0764</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7594 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6275\">-34\u00a0764</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8934 ss495\"><div><div class=\"ps1412 ss493\"><span class=\"f charStyle-17640d98 ps23\">Net balance</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7595 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7597 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7598 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7599 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7600 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-top:1pt solid #764930;padding:0\"><div class=\"ps6963 ss492\"><div><div class=\"ps1412 ss14\"><span class=\"f charStyle-17640d98 ps23\">Trade losses</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8935 ss495\"><div><div class=\"ps1412 ss493\"><span class=\"f charStyle-4066248f ps4731\">Gross value</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7601 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7461\">12\u00a0843</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7602 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8958\">71\u00a0227</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7604 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7606 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps5029\">861\u00a0298</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7608 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7368\">945\u00a0367</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8938 ss495\"><div><div class=\"ps1412 ss493\"><span class=\"f charStyle-4066248f ps4731\">Allowance</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7610 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7344\">-12\u00a0843</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7611 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8959\">-66\u00a0129</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7613 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7614 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps5161\">-556\u00a0944</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7615 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8960\">-635\u00a0916</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8941 ss495\"><div><div class=\"ps1412 ss493\"><span class=\"f charStyle-17640d98 ps23\">Net balance</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7617 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7619 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8961\">5\u00a0097</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7620 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7622 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8962\">304\u00a0354</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7623 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5024\">309\u00a0451</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-top:1pt solid #764930;padding:0\"><div class=\"ps4659 ss492\"><div><div class=\"ps1412 ss14\"><span class=\"f charStyle-17640d98 ps23\">Tax credits</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8943 ss495\"><div><div class=\"ps1412 ss493\"><span class=\"f charStyle-4066248f ps4731\">Gross value</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7624 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6690\">9</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7625 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8963\">3\u00a0131</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7627 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7628 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6800\">13\u00a0604</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7629 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8111\">16\u00a0745</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8947 ss495\"><div><div class=\"ps1412 ss493\"><span class=\"f charStyle-4066248f ps4731\">Allowance</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7630 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7631 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8964\">-3\u00a0131</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7633 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7635 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3108\">-4\u00a0595</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7636 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3917\">-7\u00a0726</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8948 ss495\"><div><div class=\"ps1412 ss493\"><span class=\"f charStyle-17640d98 ps23\">Net balance</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7637 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6690\">9</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7639 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7641 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8965\">9\u00a0009</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7643 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3053\">9\u00a0019</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-top:1pt solid #764930;padding:0\"><div class=\"ps3464 ss492\"><div><div class=\"ps1412 ss14\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3465 ss495\"><div><div class=\"ps1412 ss493\"><span class=\"f charStyle-773ad6a8 ps4731\">Gross value</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7644 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8966\">12\u00a0853</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7646 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8967\">74\u00a0358</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7647 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7649 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8231\">909\u00a0666</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7651 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4886\">996\u00a0876</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8954 ss495\"><div><div class=\"ps1412 ss493\"><span class=\"f charStyle-773ad6a8 ps4731\">Allowance</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7653 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8721\">-12\u00a0843</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7655 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4735\">-69\u00a0260</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7656 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7657 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8390\">-596\u00a0303</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7658 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4327\">-678\u00a0406</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8955 ss495\"><div><div class=\"ps1412 ss493\"><span class=\"f charStyle-773ad6a8 ps23\">Net balance</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7661 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8968\">9</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7662 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3651\">5\u00a0097</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7663 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7665 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps1504\">313\u00a0363</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7667 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps1506\">318\u00a0469</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The net deferred tax assets corresponding to these base amounts were \u20ac\u00a078.7\u00a0million in 2025 </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(2024:\u00a0\u20ac\u00a078.2\u00a0million).</span></div><div class=\"ps1364 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Deferred tax assets were recognized to the extent that it is considered probable that sufficient future </span></div><div class=\"ps1312 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">taxable profits would be available, taking into account both positive and negative evidence. This </span></div><div class=\"ps1365 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">assessment relied on prudent assumptions derived from the business plan for the entity, typically over a </span></div><div class=\"ps1366 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">five-year horizon.</span></div><div class=\"ps1314 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In certain jurisdictions, deferred tax assets relating to capital losses, trade losses and tax credits were </span></div><div class=\"ps1315 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">recognized up to the amount of uncertain tax provisions. This reflects that potential tax audit <span class=\"f ps72\"> </span></span></div><div class=\"ps1316 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">adjustments would likely reduce the available tax losses rather than result in a cash tax outflow for the </span></div><div class=\"ps1317 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">entity concerned.</span></div><div class=\"ps8971 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Capital losses, trade losses and tax credits by country</span></div><div class=\"ps8989 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss391\"><div><div class=\"ps1416 ss390\"><span class=\"f charStyle-4780dd65 ps23\">2025</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss391\"><div><div class=\"ps4043 ss390\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps8972\">Capital losses</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps8973\">Trade losses</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps7102\">Tax credits</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3638\">Total</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Australia</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6631 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7935\">2\u00a0862</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6690\">9</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8974\">2\u00a0871</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Belgium</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5116\">379\u00a0148</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3469\">2\u00a0974</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8975\">382\u00a0122</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Brazil</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3469\">7\u00a0000</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3469\">7\u00a0000</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Canada</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4714 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4871\">28\u00a0257</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4871\">28\u00a0257</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Chile</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3888 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3890 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8976\">10\u00a0518</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8976\">10\u00a0518</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">China</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3897 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3899 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3007\">52\u00a0399</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3007\">52\u00a0399</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Germany</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6647 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4723 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6888\">104\u00a0788</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6888\">104\u00a0788</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Indonesia</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3907 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3909 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8809\">5\u00a0918</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8809\">5\u00a0918</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps98 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Italy</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3916 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3918 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8977\">27\u00a0800</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8977\">27\u00a0800</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3923 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Malaysia</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6652 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4732 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8978\">25\u00a0737</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4734 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8963\">3\u00a0131</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4736 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6943\">28\u00a0868</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3924 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Netherlands</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3927 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3929 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8979\">20\u00a0865</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3931 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3933 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8979\">20\u00a0865</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3934 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">New Zealand</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3938 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3940 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6688\">190</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3941 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3943 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6688\">190</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3944 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Norway</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6659 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4740 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6906\">18\u00a0454</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4742 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4744 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6906\">18\u00a0454</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3946 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Russian Federation</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6662 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4746 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6277\">129</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4748 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4750 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6277\">129</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps34 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Singapore</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3949 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3951 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8980\">448</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3953 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3955 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8980\">448</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3956 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Spain</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3960 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3962 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3009\">43\u00a0591</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3964 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8981\">1\u00a0441</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3965 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8982\">45\u00a0032</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3503 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">United Kingdom</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8983 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4923 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4870\">115\u00a0338</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4757 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4759 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4870\">115\u00a0338</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3967 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">United States</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3971 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4795\">34\u00a0764</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3973 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7931\">75\u00a0486</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3974 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8793\">9\u00a0189</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3975 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6592\">119\u00a0440</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3976 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Vietnam</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3980 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3981 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8984\">26\u00a0440</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3982 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3983 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8984\">26\u00a0440</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3985 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8986 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8985\">34\u00a0764</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4931 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8987\">945\u00a0367</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4932 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8988\">16\u00a0745</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4933 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4886\">996\u00a0876</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps9339 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps1416 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Deferred tax reserve</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3957\">22\u00a0381</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7650\">17\u00a0836</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Deferred taxes relating to other comprehensive income</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3695\">-4\u00a0546</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5186\">-2\u00a0739</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Equity reclassification</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8254\">-1\u00a0399</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Changes in Group structure</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6742\">-4\u00a0348</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3836\">17\u00a0836</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7916\">9\u00a0349</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps9695 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Deferred taxes relating to other comprehensive income are also recognized in OCI (see note 6.7. </span></div><div class=\"ps9696 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\"Deferred tax assets and liabilities\").</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfDeferredTaxesExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-446": {
   "value": "<div class=\"ps8906 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Deferred taxes related to other comprehensive income (OCI)</span></div><div class=\"ps8917 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:301.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss345\"><div><div class=\"ps1416 ss245\"><span class=\"f charStyle-4780dd65 ps23\">2024</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss345\"><div><div class=\"ps4043 ss245\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps8907\">Before tax</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps1981\">Tax impact</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps8908\">After tax</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Exchange differences </span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8909\">11\u00a0104</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8909\">11\u00a0104</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss346\"><div><div class=\"ps2322 ss245\"><span class=\"f charStyle-17640d98 ps23\">Net fair value gain (+) / loss (-) on investments in equity instruments designated as </span></div><div class=\"ps2323 ss245\"><span class=\"f charStyle-17640d98 ps23\">at fair value through OCI</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4814\">8\u00a0985</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4814\">8\u00a0985</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2286 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Remeasurement gains and losses on defined-benefit plans</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2945 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4809\">20\u00a0502</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2947 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4826\">-4\u00a0469</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2949 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6800\">16\u00a0034</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2287 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Share of OCI of joint ventures and associates</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8911 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8910\">121</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2291 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8912\">-41</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2292 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4819\">80</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2293 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8913 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4826\">40\u00a0712</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8915 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8914\">-4\u00a0510</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8916 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4835\">36\u00a0202</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps543 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:301.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss345\"><div><div class=\"ps1416 ss245\"><span class=\"f charStyle-4780dd65 ps23\">2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss345\"><div><div class=\"ps4043 ss245\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps8907\">Before tax</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps1981\">Tax impact</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps8908\">After tax</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Exchange differences</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8118\">-84\u00a0270</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8118\">-84\u00a0270</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss346\"><div><div class=\"ps2322 ss245\"><span class=\"f charStyle-17640d98 ps23\">Net fair value gain (+) / loss (-) on investments in equity instruments designated as </span></div><div class=\"ps2323 ss245\"><span class=\"f charStyle-17640d98 ps23\">at fair value through OCI</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4816\">-1\u00a0074</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4816\">-1\u00a0074</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2286 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Remeasurement gains and losses on defined-benefit plans</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2945 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4811\">11\u00a0243</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2947 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4828\">-2\u00a0741</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2949 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8919\">8\u00a0502</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2287 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Share of OCI of joint ventures and associates</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8911 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8920\">-5</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2291 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8921\">2</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2292 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4821\">-3</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2293 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8913 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7690\">-74\u00a0107</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8915 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7386\">-2\u00a0739</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8916 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3627\">-76\u00a0846</span></div></div></div></td></tr></tbody></table></div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfAnalysisOfOtherComprehensiveIncomeByItemExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-447": {
   "value": "<div><div id=\"i8ad1e97c07634a93acf2450055f6176c_313\" style=\"position:absolute;top:42.52pt\"></div><div class=\"ps392 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">6.8. Operating working capital<span id=\"ic5835e0833234f82a0db53a72a360921_4496\"></span></span></div><div class=\"ps417 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:104.25pt\"></td><td style=\"padding:0;width:39pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:44.25pt\"></td><td style=\"padding:0;width:62.25pt\"></td><td style=\"padding:0;width:71.25pt\"></td><td style=\"padding:0;width:42.75pt\"></td><td style=\"padding:0;width:27.75pt\"></td><td style=\"padding:0;width:45pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss497\"><div><div class=\"ps1416 ss496\"><span class=\"f charStyle-4780dd65 ps23\">2024</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:45pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss498\"><div><div class=\"ps4946 ss496\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8992 ss499\"><div><div class=\"ps4948 ss373\"><span class=\"f charStyle-773ad6a8 ps8990\">As at 1 </span></div><div class=\"ps4950 ss373\"><span class=\"f charStyle-773ad6a8 ps8991\">January</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8995 ss500\"><div><div class=\"ps4960 ss237\"><span class=\"f charStyle-773ad6a8 ps8993\">Organic </span></div><div class=\"ps4962 ss237\"><span class=\"f charStyle-773ad6a8 ps8994\">increase </span></div><div class=\"ps4948 ss237\"><span class=\"f charStyle-773ad6a8 ps7523\">or </span></div><div class=\"ps4950 ss237\"><span class=\"f charStyle-773ad6a8 ps8300\">decrease \u00b9</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8999 ss501\"><div><div class=\"ps4965 ss73\"><span class=\"f charStyle-773ad6a8 ps8462\">Write-</span></div><div class=\"ps4960 ss73\"><span class=\"f charStyle-773ad6a8 ps8996\">downs </span></div><div class=\"ps4962 ss73\"><span class=\"f charStyle-773ad6a8 ps8997\">and write-</span></div><div class=\"ps4948 ss73\"><span class=\"f charStyle-773ad6a8 ps1531\">down </span></div><div class=\"ps4950 ss73\"><span class=\"f charStyle-773ad6a8 ps8998\">reversals</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9002 ss502\"><div><div class=\"ps4948 ss412\"><span class=\"f charStyle-773ad6a8 ps9000\">New</span></div><div class=\"ps4950 ss412\"><span class=\"f charStyle-773ad6a8 ps9001\">consolidations</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9004 ss504\"><div><div class=\"ps4950 ss503\"><span class=\"f charStyle-773ad6a8 ps9003\">Deconsolidations</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9006 ss506\"><div><div class=\"ps4962 ss505\"><span class=\"f charStyle-773ad6a8 ps9005\">Exchange </span></div><div class=\"ps4948 ss505\"><span class=\"f charStyle-773ad6a8 ps6201\">gains and </span></div><div class=\"ps4950 ss505\"><span class=\"f charStyle-773ad6a8 ps7107\">losses</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9008 ss508\"><div><div class=\"ps4950 ss507\"><span class=\"f charStyle-773ad6a8 ps9007\">Other</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1431 ss500\"><div><div class=\"ps4948 ss237\"><span class=\"f charStyle-773ad6a8 ps9009\">As at 31 </span></div><div class=\"ps4950 ss237\"><span class=\"f charStyle-773ad6a8 ps9010\">December</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4985 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-4066248f ps4731\">Raw materials</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9012 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-4066248f ps9011\">115\u00a0453</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9014 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps9013\">12\u00a0988</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9016 ss74\"><div><div class=\"ps1412 ss73\"><span class=\"f charStyle-4066248f ps9015\">1\u00a0020</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9017 ss469\"><div><div class=\"ps1412 ss412\"><span class=\"f charStyle-4066248f ps3447\">5\u00a0526</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9019 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-4066248f ps9018\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9021 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-4066248f ps9020\">1\u00a0782</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9022 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-4066248f ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9024 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps9023\">136\u00a0770</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9025 ss512\"><div><div class=\"ps2322 ss496\"><span class=\"f charStyle-4066248f ps4731\">Consumables and spare </span></div><div class=\"ps2323 ss496\"><span class=\"f charStyle-4066248f ps4731\">parts</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9026 ss374\"><div><div class=\"ps2318 ss373\"><span class=\"f charStyle-4066248f ps6854\">103\u00a0502</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9027 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-4066248f ps7121\">-10\u00a0565</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9028 ss513\"><div><div class=\"ps2318 ss73\"><span class=\"f charStyle-4066248f ps7760\">1\u00a0431</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9030 ss514\"><div><div class=\"ps2318 ss412\"><span class=\"f charStyle-4066248f ps9029\">79</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9031 ss515\"><div><div class=\"ps2318 ss503\"><span class=\"f charStyle-4066248f ps9018\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9033 ss516\"><div><div class=\"ps2318 ss505\"><span class=\"f charStyle-4066248f ps9032\">1\u00a0491</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9034 ss517\"><div><div class=\"ps2318 ss507\"><span class=\"f charStyle-4066248f ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9035 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-4066248f ps6351\">95\u00a0938</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps5015 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-4066248f ps4731\">Work in progress</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9036 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-4066248f ps5131\">151\u00a0185</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9037 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps2992\">8\u00a0911</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9038 ss74\"><div><div class=\"ps1412 ss73\"><span class=\"f charStyle-4066248f ps7479\">177</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9040 ss469\"><div><div class=\"ps1412 ss412\"><span class=\"f charStyle-4066248f ps9039\">7\u00a0706</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9041 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-4066248f ps9018\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9042 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-4066248f ps7228\">3\u00a0027</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9043 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps3840\">171\u00a0006</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9044 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-4066248f ps4731\">Finished goods</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9046 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-4066248f ps9045\">295\u00a0606</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9047 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps7764\">-1\u00a0648</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9048 ss74\"><div><div class=\"ps1412 ss73\"><span class=\"f charStyle-4066248f ps8257\">208</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9049 ss469\"><div><div class=\"ps1412 ss412\"><span class=\"f charStyle-4066248f ps7874\">1\u00a0025</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9050 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-4066248f ps9018\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9052 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-4066248f ps9051\">4\u00a0960</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9053 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-4066248f ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9055 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps9054\">300\u00a0150</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9056 ss512\"><div><div class=\"ps2322 ss496\"><span class=\"f charStyle-4066248f ps4731\">Goods purchased for </span></div><div class=\"ps2323 ss496\"><span class=\"f charStyle-4066248f ps4731\">resale</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9058 ss374\"><div><div class=\"ps2318 ss373\"><span class=\"f charStyle-4066248f ps9057\">122\u00a0760</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9059 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-4066248f ps7122\">4\u00a0583</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9060 ss513\"><div><div class=\"ps2318 ss73\"><span class=\"f charStyle-4066248f ps8519\">2\u00a0375</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9062 ss514\"><div><div class=\"ps2318 ss412\"><span class=\"f charStyle-4066248f ps9061\">138</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9063 ss515\"><div><div class=\"ps2318 ss503\"><span class=\"f charStyle-4066248f ps9018\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9065 ss516\"><div><div class=\"ps2318 ss505\"><span class=\"f charStyle-4066248f ps9064\">267</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9066 ss517\"><div><div class=\"ps2318 ss507\"><span class=\"f charStyle-4066248f ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9067 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-4066248f ps6918\">130\u00a0123</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7014 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-17640d98 ps23\">Inventories</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9069 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps9068\">788\u00a0506</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9070 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8668\">14\u00a0270</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9071 ss74\"><div><div class=\"ps1412 ss73\"><span class=\"f charStyle-17640d98 ps4930\">5\u00a0212</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9072 ss469\"><div><div class=\"ps1412 ss412\"><span class=\"f charStyle-17640d98 ps4927\">14\u00a0473</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9073 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-17640d98 ps9018\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9074 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-17640d98 ps9013\">11\u00a0527</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9075 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-17640d98 ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9076 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6420\">833\u00a0987</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7027 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-17640d98 ps23\">Trade receivables</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9078 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps9077\">552\u00a0989</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9080 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps9079\">-9\u00a0123</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9082 ss74\"><div><div class=\"ps1412 ss73\"><span class=\"f charStyle-17640d98 ps9081\">19\u00a0927</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9084 ss469\"><div><div class=\"ps1412 ss412\"><span class=\"f charStyle-17640d98 ps9083\">9\u00a0765</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9085 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-17640d98 ps9018\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9087 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-17640d98 ps9086\">7\u00a0105</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9088 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-17640d98 ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9090 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps9089\">580\u00a0663</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3464 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-17640d98 ps23\">Bills of exchange received</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9092 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps9091\">55\u00a0507</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9093 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps4232\">-27\u00a0563</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9095 ss74\"><div><div class=\"ps1412 ss73\"><span class=\"f charStyle-17640d98 ps9094\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9097 ss469\"><div><div class=\"ps1412 ss412\"><span class=\"f charStyle-17640d98 ps9096\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9098 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-17640d98 ps9018\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9100 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-17640d98 ps9099\">1\u00a0166</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9101 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-17640d98 ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9102 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8320\">29\u00a0110</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7652 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-17640d98 ps23\">Advances paid</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9104 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps9103\">28\u00a0712</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9106 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps9105\">-1\u00a0737</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9108 ss74\"><div><div class=\"ps1412 ss73\"><span class=\"f charStyle-17640d98 ps9107\">-2\u00a0783</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9110 ss469\"><div><div class=\"ps1412 ss412\"><span class=\"f charStyle-17640d98 ps9109\">749</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9111 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-17640d98 ps9018\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9112 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-17640d98 ps4329\">554</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9114 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps9113\">25\u00a0495</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7659 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-17640d98 ps23\">Trade payables</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9116 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps9115\">-632\u00a0950</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9118 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps9117\">-18\u00a0030</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9119 ss74\"><div><div class=\"ps1412 ss73\"><span class=\"f charStyle-17640d98 ps9094\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9120 ss469\"><div><div class=\"ps1412 ss412\"><span class=\"f charStyle-17640d98 ps6796\">-5\u00a0671</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9121 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-17640d98 ps9018\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9122 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-17640d98 ps8403\">-11\u00a0461</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9123 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-17640d98 ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9124 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps3838\">-668\u00a0111</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7668 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-17640d98 ps23\">Advances received</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9126 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps9125\">-17\u00a0935</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9127 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8918\">7\u00a0416</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9128 ss74\"><div><div class=\"ps1412 ss73\"><span class=\"f charStyle-17640d98 ps9094\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9130 ss469\"><div><div class=\"ps1412 ss412\"><span class=\"f charStyle-17640d98 ps9129\">-7\u00a0230</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9131 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-17640d98 ps9018\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9132 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-17640d98 ps4345\">-417</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9133 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-17640d98 ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9135 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps9134\">-18\u00a0166</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7676 ss512\"><div><div class=\"ps2322 ss496\"><span class=\"f charStyle-17640d98 ps23\">Remuneration and social </span></div><div class=\"ps2323 ss496\"><span class=\"f charStyle-17640d98 ps23\">security payables</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9137 ss374\"><div><div class=\"ps2318 ss373\"><span class=\"f charStyle-17640d98 ps9136\">-124\u00a0793</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9139 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps9138\">9\u00a0362</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9140 ss513\"><div><div class=\"ps2318 ss73\"><span class=\"f charStyle-17640d98 ps9094\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9141 ss514\"><div><div class=\"ps2318 ss412\"><span class=\"f charStyle-17640d98 ps6757\">-1\u00a0215</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9142 ss515\"><div><div class=\"ps2318 ss503\"><span class=\"f charStyle-17640d98 ps9018\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9143 ss516\"><div><div class=\"ps2318 ss505\"><span class=\"f charStyle-17640d98 ps5063\">-1\u00a0579</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9145 ss517\"><div><div class=\"ps2318 ss507\"><span class=\"f charStyle-17640d98 ps9144\">105</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9147 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps9146\">-118\u00a0121</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9148 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-17640d98 ps23\">Employment-related taxes</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9149 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps7108\">-8\u00a0876</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9151 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps9150\">-1\u00a0829</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9152 ss74\"><div><div class=\"ps1412 ss73\"><span class=\"f charStyle-17640d98 ps9094\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9153 ss469\"><div><div class=\"ps1412 ss412\"><span class=\"f charStyle-17640d98 ps7319\">-938</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9154 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-17640d98 ps9018\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9156 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-17640d98 ps9155\">-78</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9157 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-17640d98 ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9159 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps9158\">-11\u00a0722</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9160 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-773ad6a8 ps23\">Operating working capital</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9162 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-773ad6a8 ps9161\">641\u00a0161</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9164 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps9163\">-27\u00a0234</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9166 ss74\"><div><div class=\"ps1412 ss73\"><span class=\"f charStyle-773ad6a8 ps9165\">22\u00a0356</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9167 ss469\"><div><div class=\"ps1412 ss412\"><span class=\"f charStyle-773ad6a8 ps4884\">9\u00a0932</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9169 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-773ad6a8 ps9168\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9171 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-773ad6a8 ps9170\">6\u00a0817</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9172 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-773ad6a8 ps6358\">105</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9173 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps1899\">653\u00a0136</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps9174 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b9\u00a0 The organic increase or decrease represents the cash movements of the working capital, which are adjusted in the cash flow </span></div><div class=\"ps9175 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">statement against purchase of intangible assets and property, plant and equipment for the variation of outstanding trade payables at <span class=\"f ps72\"> </span></span></div><div class=\"ps9176 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">year-end related to capital expenditure (2024: decrease of outstanding payables by \u20ac\u00a09.9\u00a0million)..</span></div><div class=\"ps9315 ss0\"><div class=\"ss39 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:104.25pt\"></td><td style=\"padding:0;width:38.25pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:61.5pt\"></td><td style=\"padding:0;width:71.25pt\"></td><td style=\"padding:0;width:42.75pt\"></td><td style=\"padding:0;width:27.75pt\"></td><td style=\"padding:0;width:45pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss497\"><div><div class=\"ps1416 ss496\"><span class=\"f charStyle-4780dd65 ps23\">2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:45pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss498\"><div><div class=\"ps4946 ss496\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8992 ss518\"><div><div class=\"ps4948 ss386\"><span class=\"f charStyle-773ad6a8 ps9177\">As at 1 </span></div><div class=\"ps4950 ss386\"><span class=\"f charStyle-773ad6a8 ps9178\">January</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9179 ss500\"><div><div class=\"ps4960 ss237\"><span class=\"f charStyle-773ad6a8 ps8993\">Organic </span></div><div class=\"ps4962 ss237\"><span class=\"f charStyle-773ad6a8 ps8994\">increase </span></div><div class=\"ps4948 ss237\"><span class=\"f charStyle-773ad6a8 ps7523\">or </span></div><div class=\"ps4950 ss237\"><span class=\"f charStyle-773ad6a8 ps8300\">decrease \u00b9</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9181 ss500\"><div><div class=\"ps4965 ss237\"><span class=\"f charStyle-773ad6a8 ps8669\">Write-</span></div><div class=\"ps4960 ss237\"><span class=\"f charStyle-773ad6a8 ps7088\">downs </span></div><div class=\"ps4962 ss237\"><span class=\"f charStyle-773ad6a8 ps9180\">and write-</span></div><div class=\"ps4948 ss237\"><span class=\"f charStyle-773ad6a8 ps3842\">down </span></div><div class=\"ps4950 ss237\"><span class=\"f charStyle-773ad6a8 ps3000\">reversals</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9002 ss520\"><div><div class=\"ps4948 ss519\"><span class=\"f charStyle-773ad6a8 ps9182\">New </span></div><div class=\"ps4950 ss519\"><span class=\"f charStyle-773ad6a8 ps9183\">consolidations</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9184 ss504\"><div><div class=\"ps4950 ss503\"><span class=\"f charStyle-773ad6a8 ps9003\">Deconsolidations</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9185 ss506\"><div><div class=\"ps4962 ss505\"><span class=\"f charStyle-773ad6a8 ps9005\">Exchange </span></div><div class=\"ps4948 ss505\"><span class=\"f charStyle-773ad6a8 ps6201\">gains and </span></div><div class=\"ps4950 ss505\"><span class=\"f charStyle-773ad6a8 ps7107\">losses</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9186 ss508\"><div><div class=\"ps4950 ss507\"><span class=\"f charStyle-773ad6a8 ps9007\">Other</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6932 ss500\"><div><div class=\"ps4948 ss237\"><span class=\"f charStyle-773ad6a8 ps9009\">As at 31 </span></div><div class=\"ps4950 ss237\"><span class=\"f charStyle-773ad6a8 ps9010\">December</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4985 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-4066248f ps4731\">Raw materials</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9012 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-4066248f ps9057\">136\u00a0770</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9187 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps9107\">-2\u00a0308</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9188 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps4357\">19</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9017 ss521\"><div><div class=\"ps1412 ss519\"><span class=\"f charStyle-4066248f ps9189\">5</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9191 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-4066248f ps9190\">-10\u00a0028</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9193 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-4066248f ps9192\">-5\u00a0678</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9195 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-4066248f ps9194\">6</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9197 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps9196\">118\u00a0785</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9025 ss512\"><div><div class=\"ps2322 ss496\"><span class=\"f charStyle-4066248f ps4731\">Consumables and spare </span></div><div class=\"ps2323 ss496\"><span class=\"f charStyle-4066248f ps4731\">parts</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9026 ss388\"><div><div class=\"ps2318 ss386\"><span class=\"f charStyle-4066248f ps9198\">95\u00a0938</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9200 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-4066248f ps9199\">-2\u00a0587</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9201 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-4066248f ps889\">-552</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9030 ss522\"><div><div class=\"ps2318 ss519\"><span class=\"f charStyle-4066248f ps9202\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9204 ss515\"><div><div class=\"ps2318 ss503\"><span class=\"f charStyle-4066248f ps9203\">-2\u00a0681</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9205 ss516\"><div><div class=\"ps2318 ss505\"><span class=\"f charStyle-4066248f ps6479\">-4\u00a0258</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9206 ss517\"><div><div class=\"ps2318 ss507\"><span class=\"f charStyle-4066248f ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9207 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-4066248f ps9113\">85\u00a0859</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps5015 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-4066248f ps4731\">Work in progress</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9036 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-4066248f ps9208\">171\u00a0006</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9209 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps3035\">-9\u00a0994</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9210 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps2638\">-1\u00a0548</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9040 ss521\"><div><div class=\"ps1412 ss519\"><span class=\"f charStyle-4066248f ps9202\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9211 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-4066248f ps3826\">-2\u00a0806</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9213 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-4066248f ps9212\">-8\u00a0223</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9214 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-4066248f ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9216 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps9215\">148\u00a0435</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9044 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-4066248f ps4731\">Finished goods</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9046 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-4066248f ps4147\">300\u00a0150</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9217 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6398\">-300</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9219 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps9218\">-1\u00a0354</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9049 ss521\"><div><div class=\"ps1412 ss519\"><span class=\"f charStyle-4066248f ps9202\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9221 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-4066248f ps9220\">-8\u00a0071</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9223 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-4066248f ps9222\">-16\u00a0198</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9224 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-4066248f ps4209\">-6</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9226 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps9225\">274\u00a0222</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9056 ss512\"><div><div class=\"ps2322 ss496\"><span class=\"f charStyle-4066248f ps4731\">Goods purchased for </span></div><div class=\"ps2323 ss496\"><span class=\"f charStyle-4066248f ps4731\">resale</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9058 ss388\"><div><div class=\"ps2318 ss386\"><span class=\"f charStyle-4066248f ps9227\">130\u00a0123</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9228 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-4066248f ps6452\">-12\u00a0726</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9229 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-4066248f ps7357\">-361</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9062 ss522\"><div><div class=\"ps2318 ss519\"><span class=\"f charStyle-4066248f ps9202\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9231 ss515\"><div><div class=\"ps2318 ss503\"><span class=\"f charStyle-4066248f ps9230\">-1\u00a0625</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9233 ss516\"><div><div class=\"ps2318 ss505\"><span class=\"f charStyle-4066248f ps9232\">-7\u00a0547</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9234 ss517\"><div><div class=\"ps2318 ss507\"><span class=\"f charStyle-4066248f ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9236 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-4066248f ps9235\">107\u00a0863</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7014 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-17640d98 ps23\">Inventories</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9069 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps9237\">833\u00a0987</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9238 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps4966\">-27\u00a0916</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9240 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps9239\">-3\u00a0796</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9072 ss521\"><div><div class=\"ps1412 ss519\"><span class=\"f charStyle-17640d98 ps9189\">5</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9242 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-17640d98 ps9241\">-25\u00a0210</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9243 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-17640d98 ps6543\">-41\u00a0905</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9244 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-17640d98 ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7026 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps2012\">735\u00a0164</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7027 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-17640d98 ps23\">Trade receivables</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9078 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps9245\">580\u00a0663</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9246 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps3114\">-2\u00a0138</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9247 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps2420\">2\u00a0954</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9084 ss521\"><div><div class=\"ps1412 ss519\"><span class=\"f charStyle-17640d98 ps9248\">50</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9250 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-17640d98 ps9249\">-17\u00a0800</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9252 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-17640d98 ps9251\">-38\u00a0108</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9253 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-17640d98 ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9254 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps1922\">525\u00a0622</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3464 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-17640d98 ps23\">Bills of exchange received</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9092 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps9255\">29\u00a0110</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9256 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps2955\">-7\u00a0248</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9257 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9097 ss521\"><div><div class=\"ps1412 ss519\"><span class=\"f charStyle-17640d98 ps9202\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9258 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-17640d98 ps9018\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9260 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-17640d98 ps9259\">-2\u00a0181</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9261 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-17640d98 ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9262 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6858\">19\u00a0680</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7652 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-17640d98 ps23\">Advances paid</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9104 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps9263\">25\u00a0495</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9264 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8668\">-2\u00a0533</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9265 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps4876\">-751</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9110 ss521\"><div><div class=\"ps1412 ss519\"><span class=\"f charStyle-17640d98 ps9202\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9267 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-17640d98 ps9266\">-711</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9268 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-17640d98 ps8308\">-1\u00a0018</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9269 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-17640d98 ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9271 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps9270\">20\u00a0482</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7659 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-17640d98 ps23\">Trade payables</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9116 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps9272\">-668\u00a0111</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9273 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6947\">-26\u00a0591</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9274 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9120 ss521\"><div><div class=\"ps1412 ss519\"><span class=\"f charStyle-17640d98 ps3115\">-27</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9276 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-17640d98 ps9275\">25\u00a0691</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9278 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-17640d98 ps9277\">31\u00a0368</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9279 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-17640d98 ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9280 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps7301\">-637\u00a0670</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7668 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-17640d98 ps23\">Advances received</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9126 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps9281\">-18\u00a0166</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9282 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8328\">-13\u00a0667</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9283 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9130 ss521\"><div><div class=\"ps1412 ss519\"><span class=\"f charStyle-17640d98 ps9202\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9285 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-17640d98 ps9284\">727</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9286 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-17640d98 ps6372\">936</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9287 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-17640d98 ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9288 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps9158\">-30\u00a0171</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7676 ss512\"><div><div class=\"ps2322 ss496\"><span class=\"f charStyle-17640d98 ps23\">Remuneration and social </span></div><div class=\"ps2323 ss496\"><span class=\"f charStyle-17640d98 ps23\">security payables</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9137 ss388\"><div><div class=\"ps2318 ss386\"><span class=\"f charStyle-17640d98 ps9289\">-118\u00a0121</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9291 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps9290\">11\u00a0472</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9292 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9141 ss522\"><div><div class=\"ps2318 ss519\"><span class=\"f charStyle-17640d98 ps6702\">-83</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9294 ss515\"><div><div class=\"ps2318 ss503\"><span class=\"f charStyle-17640d98 ps9293\">2\u00a0616</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9295 ss516\"><div><div class=\"ps2318 ss505\"><span class=\"f charStyle-17640d98 ps4997\">4\u00a0263</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9296 ss517\"><div><div class=\"ps2318 ss507\"><span class=\"f charStyle-17640d98 ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9298 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps9297\">-99\u00a0852</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9148 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-17640d98 ps23\">Employment-related taxes</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9149 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps9299\">-11\u00a0722</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9300 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps5026\">2\u00a0360</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9301 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9153 ss521\"><div><div class=\"ps1412 ss519\"><span class=\"f charStyle-17640d98 ps9202\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9303 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-17640d98 ps9302\">16</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9304 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-17640d98 ps8118\">191</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9305 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8441\">-9\u00a0154</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9160 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-773ad6a8 ps23\">Operating working capital</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9162 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-773ad6a8 ps9306\">653\u00a0136</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9308 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps9307\">-66\u00a0260</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9309 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps7141\">-1\u00a0593</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9167 ss521\"><div><div class=\"ps1412 ss519\"><span class=\"f charStyle-773ad6a8 ps9310\">-55</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9311 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-773ad6a8 ps3037\">-14\u00a0671</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9312 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-773ad6a8 ps9091\">-46\u00a0454</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9313 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-773ad6a8 ps8464\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9314 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps4052\">524\u00a0102</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps9316 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b9\u00a0 The organic increase or decrease represents the cash movements of the working capital.</span></div><div class=\"ps9318 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The average working capital represented 15.0% of sales (2024:\u00a017.3%).</span><span class=\"f charStyle-cac9dc51 ps9317\"> </span></div><div class=\"ps9319 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">Inventories</span></div><div class=\"ps9320 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">The inventories decreased by \u20ac\u00a0-98.8\u00a0million compared to end last year, of which \u20ac\u00a0-25.2\u00a0million due to </span></div><div class=\"ps9321 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">the divestment of the Steel Wire Solutions businesses in Costa Rica, Ecuador and Venezuela, the rest </span></div><div class=\"ps9322 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">was mainly due to organic decreases and currency effects. The cost of sales included expenses related </span></div><div class=\"ps9323 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">to transport and handling of finished goods amounting to \u20ac\u00a0187.9\u00a0million (2024:\u00a0\u20ac\u00a0208.6\u00a0million), which </span></div><div class=\"ps9324 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">have never been capitalized in inventories. Movements in inventories in 2025 included write-downs of </span></div><div class=\"ps9325 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">\u20ac\u00a0-40.4\u00a0million (2024:\u00a0\u20ac\u00a0-43.5\u00a0million) and reversals of write-downs of \u20ac\u00a036.6\u00a0million </span></div></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">(2024:\u00a0\u20ac\u00a048.7\u00a0million). Similar as in 2024, in 2025, no inventories were pledged as security for </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">liabilities.</span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">Trade receivables and bills of exchange received</span></div><div class=\"ps358 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">The <span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps9326\">\u20ac\u00a0-64.5\u00a0million decrease in trade receivables and bills of exchange received in 2025 included </span></div><div class=\"ps359 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">\u20ac\u00a0-17.8\u00a0million due to the divestment of the Steel Wire Solutions businesses in Costa Rica, Ecuador and </span></div><div class=\"ps360 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">Venezuela.</span><span class=\"f charStyle-cac9dc51 ps9327\"> The carrying amount of the trade receivables involved in the factoring program amounted to </span></div><div class=\"ps361 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">\u20ac 210.5 million (2024: \u20ac\u00a0221.0\u00a0million). The rest of the movement related to organic decreases and </span></div><div class=\"ps362 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">currency effects.</span></div><div class=\"ps378 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The following table presents the movements in the allowance for bad debt on trade receivables. No </span></div><div class=\"ps379 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">allowance was posted for bills of exchange receive</span><span class=\"f charStyle-cac9dc51 ps9328\">d.</span></div><div class=\"ps9331 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps1416 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Trade receivables and bills of exchange received</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Gross amount</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8731\">619\u00a0786</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9329\">551\u00a0418</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Allowance for bad debts (impaired)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7737\">-10\u00a0013</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2938\">-6\u00a0116</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">specific allowance for bad debts</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3917\">-7\u00a0276</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps9330\">-3\u00a0780</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">ECL allowance IFRS 9 for bad debts</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6486\">-2\u00a0737</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8795\">-2\u00a0336</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Net carrying amount</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4882\">609\u00a0773</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6952\">545\u00a0302</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps9332 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">More information about allowances of receivables is provided in the following table:</span></div><div class=\"ps9339 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps1416 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Allowance for bad debt</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9333\">-29\u00a0669</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7737\">-10\u00a0013</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Losses recognized in current year</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9334\">-4\u00a0149</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7890\">-1\u00a0915</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Losses recognized in prior years - amounts used</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7821\">193</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8898\">2\u00a0345</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Losses recognized in prior years - reversal of amounts not used</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3439\">23\u00a0883</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3416\">2\u00a0524</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">New consolidations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9335\">-37</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Deconsolidations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9336\">487</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Exchange gains and losses (-)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9337\">-283</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8858\">456</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Other</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7716\">48</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps98 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4764\">-10\u00a0013</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9338\">-6\u00a0116</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps9340 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In accordance with the IFRS 9 \"expected credit loss\" model for financial assets, a ECL allowance IFRS 9 </span></div><div class=\"ps9341 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">is\u00a0made for trade receivables to cover the unknown bad debt risk at each reporting date. This ECL </span></div><div class=\"ps9342 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">allowance IFRS 9 constitutes of a percentage on outstanding trade receivables at each reporting date. </span></div><div class=\"ps9343 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The percentages are taking into account historical information on losses on trade receivables and are </span></div><div class=\"ps9344 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">reviewed year-on-year. For more information on credit enhancement techniques, see note 7.3.\u00a0\"Financial </span></div><div class=\"ps9345 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">risk management and financial derivatives\".</span></div><div class=\"ps9346 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Trade payables decreased by \u20ac -30.4\u00a0million compared to end last year and mainly reflected an organic </span></div><div class=\"ps9349 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">evolution of </span><span class=\"f charStyle-cac9dc51 ps9347\">\u20ac +27\u00a0million and FX translation effect of \u20ac -31\u00a0million</span><span class=\"f charStyle-cac9dc51 ps9348\">. Effect of divestment of the Steel Wire </span></div><div class=\"ps9350 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Solutions businesses in Costa Rica, Ecuador and Venezuela was \u20ac -26 million. </span></div><div class=\"ps9351 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">As part of the Company's ongoing efforts to improve its working capital position, it continuously </span></div><div class=\"ps9352 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">negotiates with its customers and suppliers on pricing, payment conditions and other terms. <span class=\"f ps72\"> </span></span></div><div class=\"ps9353 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The\u00a0purchase conditions that are agreed upon, are obtained in function of the Group's presence in </span></div><div class=\"ps9354 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the\u00a0market, the Group's weight as a customer and its competitive position. In general, the Group's trade <span class=\"f ps72\"> </span></span></div><div class=\"ps9355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">payables have a wide range of maturities depending on the type of material, the geographical area in </span></div><div class=\"ps9356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">which the purchase transaction occurs and the various contractual agreements. The invoice amounts </span></div><div class=\"ps9357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">arise from good and services in the normal cash operating cycle of the Group and are therefore an </span></div><div class=\"ps9358 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">integral part of the working capital.</span></div><div class=\"ps9359 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group offers for selected suppliers to participate in different supply chain finance models. </span></div><div class=\"ps9360 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">This\u00a0involves giving suppliers the option to receive early payment by selling their receivables to a financial </span></div><div class=\"ps9361 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">institution at a discount. The Group pays at the time the invoice under the reverse factoring agreement </span></div><div class=\"ps9362 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">is\u00a0due. At year-end 2025, the outstanding trade payables linked to supply chain finance models amounted </span></div><div class=\"ps9363 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">to \u20ac 40.0\u00a0million. The payments are presented in the cash flows from operating activities because they </span></div><div class=\"ps9364 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">are considered a part of the Group's ordinary operating cycle and continue to be elements of its operating </span></div><div class=\"ps9365 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">costs. </span></div><div class=\"ps9376 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">6.10. Cash &amp; cash equivalents and short term deposits<span id=\"i3799d47efc46462d984e6e5fcb9a411f_583\"></span></span></div><div class=\"ps9377 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps1416 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Carrying amount</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Cash &amp; cash equivalents</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4886\">504\u00a0384</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4728\">526\u00a0601</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Short-term deposits</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4884\">2\u00a0312</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4885\">1\u00a0045</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps836 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The cash balance within the Russian entity amounted to </span><span class=\"f charStyle-cac9dc51 ps9378\">\u20ac 21.5 million (in 2024: \u20ac\u00a07.3\u00a0million)</span><span class=\"f charStyle-cac9dc51 ps9379\"> and was </span></div><div class=\"ps837 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">primarily used within the day to day cash flow and treasury activities in the local operational activities, </span></div><div class=\"ps838 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">and needs to comply with local Russian legislation in case the cash would be used in cross border </span></div><div class=\"ps9380 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">transactions. </span></div><div class=\"ps9381 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">For the changes in cash &amp; cash equivalents, please refer to the consolidated cash flow statement and </span></div><div class=\"ps9383 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">to\u00a0note 7.1. \"Notes to the cash flow statement\".</span><span class=\"f charStyle-cac9dc51 ps9382\"> <span class=\"f ps72\"> </span></span></div><div class=\"ps9384 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Cash equivalents and short-term deposits did not include any listed securities or equity instruments at </span></div><div class=\"ps9385 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the balance sheet date.</span></div><span class=\"f charStyle-d4730027 ps10136\">6.18. Interest-bearing debt<span class=\"f ps72\"> </span><span id=\"i1f9f43abe3874388a7538991871147a5_1111\"></span></span><div class=\"ps10138 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">An analysis of the carrying amount of the Group\u2019s interest-bearing debt by contractual maturity </span></div><div class=\"ps10139 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">is\u00a0presented below:</span></div><div class=\"ps543 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss391\"><div><div class=\"ps1416 ss390\"><span class=\"f charStyle-4780dd65 ps23\">2024</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss542\"><div><div class=\"ps6199 ss390\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss180\"><div><div class=\"ps2960 ss160\"><span class=\"f charStyle-773ad6a8 ps10140\">Due within 1 </span></div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps10141\">year</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss180\"><div><div class=\"ps2960 ss160\"><span class=\"f charStyle-773ad6a8 ps4149\">Due between</span></div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps10142\"> 1 and 5 years</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss180\"><div><div class=\"ps2960 ss160\"><span class=\"f charStyle-773ad6a8 ps10143\">Due after 5 </span></div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps4349\">years</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss180\"><div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps3638\">Total</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2275 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Interest-bearing debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2278 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Lease liability</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2934 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps10144\">24\u00a0262</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2936 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6956\">52\u00a0972</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2283 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7455\">21\u00a0977</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2285 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8846\">99\u00a0212</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2286 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Cash guarantees received</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2943 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2945 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps10145\">78</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2947 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps10146\">57</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2949 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps9680\">135</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2287 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Credit institutions</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9423 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6908\">171\u00a0550</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8911 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3759\">195</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2291 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2292 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8560\">171\u00a0745</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2293 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Schuldschein loans</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9425 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6516\">110\u00a0500</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8913 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4929\">20\u00a0939</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8915 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8916 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7068\">131\u00a0439</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1892 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Bonds</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10147 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10148 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4341\">400\u00a0000</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2301 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2303 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4341\">400\u00a0000</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1831 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Total financial debt</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10150 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps10149\">306\u00a0313</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10151 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7104\">474\u00a0184</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10153 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps10152\">22\u00a0034</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10154 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6752\">802\u00a0531</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10158 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss391\"><div><div class=\"ps1416 ss390\"><span class=\"f charStyle-4780dd65 ps23\">2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss542\"><div><div class=\"ps6199 ss390\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss180\"><div><div class=\"ps2960 ss160\"><span class=\"f charStyle-773ad6a8 ps10140\">Due within 1 </span></div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps10141\">year</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss180\"><div><div class=\"ps2960 ss160\"><span class=\"f charStyle-773ad6a8 ps4149\">Due between</span></div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps10142\"> 1 and 5 years</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss180\"><div><div class=\"ps2960 ss160\"><span class=\"f charStyle-773ad6a8 ps10143\">Due after 5 </span></div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps4349\">years</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss180\"><div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps3638\">Total</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2275 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Interest-bearing debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2278 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Lease liability</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2934 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps1494\">23\u00a0692</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2936 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8937\">44\u00a0981</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2283 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6379\">25\u00a0841</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2285 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3722\">94\u00a0514</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2286 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Cash guarantees received</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2943 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2945 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8944\">29</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2947 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7429\">94</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2949 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8143\">122</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2287 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Credit institutions</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9423 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4756\">120\u00a0369</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8911 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8958\">21\u00a0277</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2291 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3759\">159</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2292 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7295\">141\u00a0805</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2293 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Schuldschein loans</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9425 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8913 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps10155\">20\u00a0984</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8915 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8916 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps10155\">20\u00a0984</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1892 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Bonds</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10147 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps9942\">200\u00a0000</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10148 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps9942\">200\u00a0000</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2301 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7185\">59\u00a0000</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2303 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps10156\">459\u00a0000</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1831 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Total financial debt</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10150 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps1448\">344\u00a0061</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10151 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4712\">287\u00a0270</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10153 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps10157\">85\u00a0094</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10154 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4918\">716\u00a0425</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10159 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">An analysis of the undiscounted outflows relating to the Group\u2019s financial liabilities by contractual </span></div><div class=\"ps10160 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">maturity is presented in note 7.3.\u00a0\"Financial risk management and financial derivatives\". The financial debt </span></div><div class=\"ps10161 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">due within one year increased with \u20ac 37.7 million mainly due to upcoming partial repayment of the bond </span></div><div class=\"ps10162 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">which will take place in 2026, but offset with lower repayment of long term loans due in 2026.</span></div><div class=\"ps10163 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">As a general principle, loans are entered into by Group companies in their local currency to avoid currency </span></div><div class=\"ps10164 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">risk. If funding is in another currency without an offsetting position on the balance sheet, the companies <span class=\"f ps72\"> </span></span></div><div class=\"ps10165 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">hedge the currency risk through derivatives (cross-currency interest-rate swaps (CCIRS) or forward </span></div><div class=\"ps10166 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">exchange contracts). Bonds, commercial paper and debt towards credit institutions are unsecured, </span></div><div class=\"ps10167 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">except for the factoring programs.</span></div><div class=\"ps10168 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">For further information on financial risk management, we refer to note 7.3.\u00a0\"Financial risk management </span></div><div class=\"ps10169 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">and financial derivatives\".</span></div><div class=\"ps10170 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Net debt calculation</span></div><div class=\"ps10171 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The following table summarizes the calculation of the net debt.</span></div><div class=\"ps10174 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Non-current interest-bearing debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4913\">496\u00a0222</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4876\">372\u00a0364</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Current interest-bearing debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps354\">306\u00a0309</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4920\">344\u00a0061</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total financial debt</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6752\">802\u00a0531</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4918\">716\u00a0425</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Non-current financial receivables and cash guarantees</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9540\">-11\u00a0186</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3957\">-9\u00a0252</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Current financial receivables and cash guarantees</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3612\">-1\u00a0633</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7777\">579</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Short-term deposits</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6731\">-2\u00a0312</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4353\">-1\u00a0045</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Cash and cash equivalents</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10172\">-504\u00a0384</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6374\">-526\u00a0601</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Net debt</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6752\">283\u00a0015</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps10173\">180\u00a0106</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10175 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Changes in liabilities arising from financing activities</span></div><div class=\"ps10176 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In accordance with the disclosure requirements of IAS 7 \"Statement of Cash Flows\", this section presents </span></div><div class=\"ps10177 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">an overview of the changes in liabilities arising from financing activities. The qualification as long-term vs </span></div><div class=\"ps10178 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">short-term debt is based on the initial maturity of the debt. In the consolidated cash flow statement, the </span></div><div class=\"ps10179 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">cash flows from long-term interest-bearing debt are analyzed between proceeds and repayments. </span></div><div class=\"ps10180 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Acquisitions and disposals in 2025 mainly related to the acquisition of Flexofibers Spain SL and the </span></div><div class=\"ps10181 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">disposal of the Steel Wire Solutions businesses in Costa Rica, Ecuador and Venezuela. Other changes in </span></div><div class=\"ps10182 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">financial debt mainly related to the non-cash movements on the lease liability (\u20ac\u00a032.1\u00a0million) (see note </span></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">6.4. \"Right-of-use (RoU) property, plant and equipment\"). The cash flows contained mainly repayment of </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the Schuldschein loan which took place in June 2025 (\u20ac\u00a0-110.5 million). Derivatives held to hedge financial </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">debt included swaps and options that provide (economic) hedges for interest-rate risk, see note </span></div><div class=\"ps358 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">7.3.\u00a0\"Financial risk management and financial derivatives\". </span></div><div class=\"ps1365 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Acquisitions and disposals in 2024 mainly related to the acquisition of Bexco NV. Other changes in </span></div><div class=\"ps1366 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">financial debt mainly related to the non-cash movements on the lease liability (\u20ac 36.7 million) (see note </span></div><div class=\"ps1367 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">6.4. \"Right-of-use (RoU) property, plant and equipment\"). The cash flows contained mainly repayment of </span></div><div class=\"ps377 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the long term loans in the Belgian entity, Bekaert NV (\u20ac -75.0 million). Derivatives held to hedge financial </span></div><div class=\"ps378 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">debt included swaps and options that provide (economic) hedges for interest-rate risk, see note </span></div><div class=\"ps379 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">7.3.\u00a0\"Financial risk management and financial derivatives\". </span></div><div class=\"ps9331 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:150pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:53.25pt\"></td><td style=\"padding:0;width:53.25pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss558\"><div><div class=\"ps1416 ss557\"><span class=\"f charStyle-4780dd65 ps23\">2024</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td colspan=\"4\" style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10184 ss560\"><div><div class=\"ps2635 ss559\"><span class=\"f charStyle-773ad6a8 ps10183\">Non-cash changes</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:30pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss561\"><div><div class=\"ps6917 ss557\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10186 ss398\"><div><div class=\"ps6919 ss237\"><span class=\"f charStyle-773ad6a8 ps10185\">As at 1 </span></div><div class=\"ps6920 ss237\"><span class=\"f charStyle-773ad6a8 ps1941\">January</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10189 ss398\"><div><div class=\"ps6919 ss237\"><span class=\"f charStyle-773ad6a8 ps10187\">Cash </span></div><div class=\"ps6920 ss237\"><span class=\"f charStyle-773ad6a8 ps10188\">flows</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10192 ss562\"><div><div class=\"ps6919 ss199\"><span class=\"f charStyle-773ad6a8 ps10190\">Acquisitions </span></div><div class=\"ps6920 ss199\"><span class=\"f charStyle-773ad6a8 ps10191\">&amp; disposals</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10196 ss562\"><div><div class=\"ps6928 ss199\"><span class=\"f charStyle-773ad6a8 ps10193\">Cumulative </span></div><div class=\"ps6919 ss199\"><span class=\"f charStyle-773ad6a8 ps10194\">translation </span></div><div class=\"ps6920 ss199\"><span class=\"f charStyle-773ad6a8 ps10195\">adjustments</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4333 ss398\"><div><div class=\"ps6919 ss237\"><span class=\"f charStyle-773ad6a8 ps10197\">Fair value </span></div><div class=\"ps6920 ss237\"><span class=\"f charStyle-773ad6a8 ps10198\">changes</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4335 ss398\"><div><div class=\"ps6919 ss237\"><span class=\"f charStyle-773ad6a8 ps4207\">Other </span></div><div class=\"ps6920 ss237\"><span class=\"f charStyle-773ad6a8 ps10198\">changes</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1431 ss398\"><div><div class=\"ps6919 ss237\"><span class=\"f charStyle-773ad6a8 ps9009\">As at 31 </span></div><div class=\"ps6920 ss237\"><span class=\"f charStyle-773ad6a8 ps9010\">December</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6933 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps23\">Financial debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6935 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps4731\">Long-term interest-bearing debt \u00b9</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10199 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6454\">743\u00a0221</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10201 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10200\">-105\u00a0456</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10202 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps4870\">4\u00a0873</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10204 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps10203\">1\u00a0551</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10205 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10206 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6308\">36\u00a0829</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10208 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10207\">681\u00a0018</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6950 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-4066248f ps4705\">Cash guarantees received</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10209 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps7408\">160</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10211 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10210\">-30</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10212 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10214 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps10213\">5</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10215 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10216 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10217 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6592\">135</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6963 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-4066248f ps4705\">Lease liability</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10219 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10218\">86\u00a0710</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10220 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6450\">-30\u00a0401</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10221 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps7185\">4\u00a0619</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10222 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6634\">1\u00a0546</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10223 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10225 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10224\">36\u00a0738</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10226 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10185\">99\u00a0212</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2447 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-4066248f ps4705\">Credit institutions</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10228 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10227\">125\u00a0000</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10229 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps4973\">-75\u00a0025</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10230 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps7769\">253</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10231 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10232 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10233 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps9658\">4</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10235 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10234\">50\u00a0233</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps5028 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-4066248f ps4705\">Schuldschein loans</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10236 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6989\">131\u00a0352</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10237 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10238 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10239 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10240 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10241 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps9367\">87</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10243 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10242\">131\u00a0439</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4659 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-4066248f ps4705\">Bonds</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10245 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10244\">400\u00a0000</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10246 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10247 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10248 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10249 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10250 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10251 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10244\">400\u00a0000</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7014 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-4066248f ps4705\">Convertible bonds</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10252 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10253 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10254 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10255 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10256 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10257 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9076 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7027 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps4731\">Short-term interest bearing debt</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10259 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10258\">155\u00a0713</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10260 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps7285\">-47\u00a0545</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10261 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6252\">2\u00a0641</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10262 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps8102\">10\u00a0704</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10263 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10264 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9090 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps5121\">121\u00a0512</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3464 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-773ad6a8 ps23\">Total financial debt</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10266 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps10265\">898\u00a0934</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10268 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps10267\">-153\u00a0001</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10269 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-773ad6a8 ps9698\">7\u00a0514</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10271 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-773ad6a8 ps10270\">12\u00a0255</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10272 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps7047\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10273 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps6218\">36\u00a0829</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9102 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps10274\">802\u00a0531</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7652 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps23\">Derivatives held to hedge financial debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7659 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps4731\">Interest-rate swaps</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10276 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10275\">-3\u00a0359</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10277 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10278 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10279 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10280 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps9138\">2\u00a0399</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10281 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9124 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10282\">-961</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7668 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps4731\">Cross-currency interest-rate swaps</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10283 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps5193\">-583</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10284 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10285 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10286 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10287 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps1523\">3\u00a0238</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10288 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9135 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps9170\">2\u00a0655</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7676 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps23\">Other liabilities from financing activities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10289 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10290 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10291 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10292 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10293 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10294 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9147 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7685 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps4731\">Put options of NCI</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10296 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10295\">1\u00a0726</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10297 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10298 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10300 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps10299\">71</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10302 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10301\">-591</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10303 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10304 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8396\">1\u00a0206</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10305 ss563\"><div><div class=\"ps2322 ss557\"><span class=\"f charStyle-773ad6a8 ps23\">Total liabilities from financing </span></div><div class=\"ps2323 ss557\"><span class=\"f charStyle-773ad6a8 ps23\">activities</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10307 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps10306\">896\u00a0718</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10308 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps10267\">-153\u00a0001</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10309 ss535\"><div><div class=\"ps2318 ss199\"><span class=\"f charStyle-773ad6a8 ps9698\">7\u00a0514</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10311 ss535\"><div><div class=\"ps2318 ss199\"><span class=\"f charStyle-773ad6a8 ps10310\">12\u00a0325</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10312 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps3762\">5\u00a0046</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10313 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps6218\">36\u00a0829</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10315 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps10314\">805\u00a0432</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10316 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b9 Including the current portion of non-current interest-bearing debt of \u20ac 96.6 million as at 1 January and \u20ac 184.8 million as at </span></div><div class=\"ps10317 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">31\u00a0December.</span></div><div class=\"ps10333 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:150pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:53.25pt\"></td><td style=\"padding:0;width:53.25pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss558\"><div><div class=\"ps1416 ss557\"><span class=\"f charStyle-4780dd65 ps23\">2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td colspan=\"4\" style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10184 ss560\"><div><div class=\"ps2635 ss559\"><span class=\"f charStyle-773ad6a8 ps10183\">Non-cash changes</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:30pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss561\"><div><div class=\"ps6917 ss557\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10186 ss398\"><div><div class=\"ps6919 ss237\"><span class=\"f charStyle-773ad6a8 ps10185\">As at 1 </span></div><div class=\"ps6920 ss237\"><span class=\"f charStyle-773ad6a8 ps1941\">January</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10189 ss398\"><div><div class=\"ps6919 ss237\"><span class=\"f charStyle-773ad6a8 ps10187\">Cash </span></div><div class=\"ps6920 ss237\"><span class=\"f charStyle-773ad6a8 ps10188\">flows</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10192 ss562\"><div><div class=\"ps6919 ss199\"><span class=\"f charStyle-773ad6a8 ps10190\">Acquisitions </span></div><div class=\"ps6920 ss199\"><span class=\"f charStyle-773ad6a8 ps10191\">&amp; disposals</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10196 ss562\"><div><div class=\"ps6928 ss199\"><span class=\"f charStyle-773ad6a8 ps10193\">Cumulative </span></div><div class=\"ps6919 ss199\"><span class=\"f charStyle-773ad6a8 ps10194\">translation </span></div><div class=\"ps6920 ss199\"><span class=\"f charStyle-773ad6a8 ps10195\">adjustments</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4333 ss398\"><div><div class=\"ps6919 ss237\"><span class=\"f charStyle-773ad6a8 ps10197\">Fair value </span></div><div class=\"ps6920 ss237\"><span class=\"f charStyle-773ad6a8 ps10198\">changes</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4335 ss398\"><div><div class=\"ps6919 ss237\"><span class=\"f charStyle-773ad6a8 ps4207\">Other </span></div><div class=\"ps6920 ss237\"><span class=\"f charStyle-773ad6a8 ps10198\">changes</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1431 ss398\"><div><div class=\"ps6919 ss237\"><span class=\"f charStyle-773ad6a8 ps9009\">As at 31 </span></div><div class=\"ps6920 ss237\"><span class=\"f charStyle-773ad6a8 ps9010\">December</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6933 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps23\">Financial debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6935 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-22af8538 ps4731\">Long-term interest-bearing debt \u00b9</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10199 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10207\">681\u00a0018</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10201 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10318\">-111\u00a0919</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10202 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps10319\">-466</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10204 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps9942\">-4\u00a0635</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10205 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10206 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10320\">32\u00a0093</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10208 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps9299\">596\u00a0092</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6950 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-4066248f ps4705\">Cash guarantees received</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10209 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6592\">135</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10211 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10321\">-2</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10212 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10214 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps10109\">-11</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10215 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10216 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10217 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10322\">122</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6963 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-4066248f ps4705\">Lease liability</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10219 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10185\">99\u00a0212</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10220 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps7158\">-31\u00a0665</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10221 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps3526\">-731</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10222 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6332\">-4\u00a0354</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10223 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10225 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps1993\">32\u00a0052</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10226 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10323\">94\u00a0514</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2447 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-4066248f ps4705\">Credit institutions</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10228 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10234\">50\u00a0233</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10229 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10324\">-28\u00a0752</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10230 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps4833\">265</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10231 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6723\">-271</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10232 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10233 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6717\">-4</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10235 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps9290\">21\u00a0471</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps5028 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-4066248f ps4705\">Schuldschein loans</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10236 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10242\">131\u00a0439</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10237 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10325\">-110\u00a0500</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10238 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10239 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10240 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10241 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10326\">46</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10243 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps9277\">20\u00a0984</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4659 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-4066248f ps4705\">Bonds</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10245 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10244\">400\u00a0000</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10246 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10327\">59\u00a0000</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10247 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10248 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10249 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10250 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10251 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10328\">459\u00a0000</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7014 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-4066248f ps4705\">Convertible bonds</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10252 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10253 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10254 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10255 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10256 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10257 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9076 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7027 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps4731\">Short-term interest bearing debt</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10259 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps5121\">121\u00a0512</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10260 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10329\">10\u00a0753</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10261 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps5159\">940</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10262 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps4880\">-12\u00a0871</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10263 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10264 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9090 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps4952\">120\u00a0334</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3464 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-773ad6a8 ps23\">Total financial debt</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10266 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps10274\">802\u00a0531</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10268 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps4989\">-101\u00a0166</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10269 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-773ad6a8 ps3029\">474</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10271 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-773ad6a8 ps1472\">-17\u00a0506</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10272 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps7047\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10273 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps8368\">32\u00a0093</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9102 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps10330\">716\u00a0425</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7652 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps23\">Derivatives held to hedge financial debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7659 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps4731\">Interest-rate swaps</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10276 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10282\">-961</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10277 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10278 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10279 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10280 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps4980\">961</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10281 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9124 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7668 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps4731\">Cross-currency interest-rate swaps</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10283 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps9170\">2\u00a0655</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10284 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10285 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10286 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10287 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6498\">-4\u00a0444</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10288 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9135 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10331\">-1\u00a0789</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7676 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps23\">Other liabilities from financing activities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10289 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10290 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10291 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10292 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10293 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10294 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9147 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7685 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps4731\">Put options of NCI</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10296 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8396\">1\u00a0206</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10297 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10298 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10300 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps9977\">-75</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10302 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps5197\">835</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10303 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10304 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10332\">1\u00a0966</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10305 ss563\"><div><div class=\"ps2322 ss557\"><span class=\"f charStyle-773ad6a8 ps23\">Total liabilities from financing </span></div><div class=\"ps2323 ss557\"><span class=\"f charStyle-773ad6a8 ps23\">activities</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10307 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps10314\">805\u00a0432</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10308 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps4989\">-101\u00a0166</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10309 ss535\"><div><div class=\"ps2318 ss199\"><span class=\"f charStyle-773ad6a8 ps3029\">474</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10311 ss535\"><div><div class=\"ps2318 ss199\"><span class=\"f charStyle-773ad6a8 ps5098\">-17\u00a0581</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10312 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps6360\">-2\u00a0648</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10313 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps8368\">32\u00a0093</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10315 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps6477\">716\u00a0603</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10334 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b9 Including the current portion of non-current interest-bearing debt of \u20ac 184.8 million as at 1 January and \u20ac 223.7 million as at </span></div><div class=\"ps10336 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">31\u00a0Decembe</span><span class=\"f charStyle-c78ef1b2 ps10335\">r.</span></div><div class=\"ps10736 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Interest rate risk</span></div><div class=\"ps10737 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group is exposed to interest rate risk, mainly on debt denominated in US dollar, Chinese renminbi </span></div><div class=\"ps10738 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">and euro. To minimize the effects of interest-rate fluctuations in these regions, the Group manages the </span></div><div class=\"ps10739 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">interest rate risk for net debt denominated in the respective currencies of these countries separately. </span></div><div class=\"ps10740 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">General guidelines are applied to cover interest-rate risk:</span></div><div class=\"ps10741 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">The target average life of long-term debt is four years.</span></div><div class=\"ps10742 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">The allocation of long-term debt between floating and fixed interest rates must remain within the </span></div><div class=\"ps10743 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">defined limits approved by the Audit, Risk and Finance Committee.</span></div><div class=\"ps10744 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Group Treasury uses interest-rate swaps and cross-currency interest-rate swaps to ensure that the </span></div><div class=\"ps10745 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">floating and fixed portions of the long-term debt remain within the defined limits.</span></div><div class=\"ps10746 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The following table summarizes the weighted average interest rates, excluding the effects of any swaps, </span></div><div class=\"ps10747 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">at the balance sheet date.</span></div><div class=\"ps10754 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:181.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td rowspan=\"2\" style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss579\"><div><div class=\"ps10748 ss219\"><span class=\"f charStyle-4780dd65 ps23\">2024</span></div></div></div></td><td colspan=\"3\" style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps2954 ss552\"><div><div class=\"ps2635 ss105\"><span class=\"f charStyle-773ad6a8 ps10749\">Long-term</span></div></div></div></td><td style=\"padding:0\"></td><td style=\"padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps8104\">Fixed rate</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps8598\">Floating rate</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3638\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps10750\">Short-term</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3638\">Total</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">US dollar</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8803 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6631 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10104\"></span><span class=\"ps10104\">5.39%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10104\"></span><span class=\"ps10104\">5.39%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Chinese renminbi</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3865 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10752\"></span><span class=\"ps10752\">2.61%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10752\"></span><span class=\"ps10752\">2.61%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Euro</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3875 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10688\"></span><span class=\"ps10688\">2.11%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps8046\"></span><span class=\"ps8046\">4.23%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7047\"></span><span class=\"ps7047\">2.46%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7047\"></span><span class=\"ps7047\">2.46%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Other</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6710 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4714 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10753\"></span><span class=\"ps10753\">8.21%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10753\"></span><span class=\"ps10753\">8.21%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1578 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3886 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps8868\"></span><span class=\"ps8868\">2.11%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3888 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps3553\"></span><span class=\"ps3553\">4.23%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3890 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps2950\"></span><span class=\"ps2950\">2.46%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps3557\"></span><span class=\"ps3557\">4.64%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps4803\"></span><span class=\"ps4803\">2.99%</span></span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10757 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:181.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td rowspan=\"2\" style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss579\"><div><div class=\"ps10748 ss219\"><span class=\"f charStyle-4780dd65 ps23\">2025</span></div></div></div></td><td colspan=\"3\" style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps2954 ss552\"><div><div class=\"ps2635 ss105\"><span class=\"f charStyle-773ad6a8 ps10749\">Long-term</span></div></div></div></td><td style=\"padding:0\"></td><td style=\"padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps8104\">Fixed rate</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps8598\">Floating rate</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3638\">Total</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps10750\">Short-term</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3638\">Total</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">US dollar</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8803 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6631 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10755\"></span><span class=\"ps10755\">4.78%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10755\"></span><span class=\"ps10755\">4.78%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Chinese renminbi</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3865 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7209\"></span><span class=\"ps7209\">2.32%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7209\"></span><span class=\"ps7209\">2.32%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Euro</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3875 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps2938\"></span><span class=\"ps2938\">2.90%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10756\"></span><span class=\"ps10756\">3.92%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10756\"></span><span class=\"ps10756\">2.93%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10753\"></span><span class=\"ps10753\">2.81%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10752\"></span><span class=\"ps10752\">2.91%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Other</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6710 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4714 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps4013\"></span><span class=\"ps4013\">6.56%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps4013\"></span><span class=\"ps4013\">6.56%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1578 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3886 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7769\"></span><span class=\"ps7769\">2.90%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3888 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7981\"></span><span class=\"ps7981\">3.92%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3890 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7981\"></span><span class=\"ps7981\">2.93%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps2950\"></span><span class=\"ps2950\">3.93%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps6606\"></span><span class=\"ps6606\">3.22%</span></span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps424 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">Interest rate sensitivity analysis</span></div><div class=\"ps10758 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c9bcfdf7 ps191\">Interest rate sensitivity of the financial debt</span></div><div class=\"ps10759 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">As disclosed in note 6.18. \"Interest-bearing debt\", the total financial debt of the Group as of 31 December </span></div><div class=\"ps10760 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">2025 decreased to \u20ac\u00a0716\u00a0million (2024: \u20ac\u00a0803\u00a0million). The following table shows the currency and </span></div><div class=\"ps10761 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">interest rate profile, i.e. the percentage distribution of the total financial debt by currency and by type of </span></div><div class=\"ps10762 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">interest rate (fixed, floating), including the effect of any swaps.</span></div><div class=\"ps10765 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td rowspan=\"2\" style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss580\"><div><div class=\"ps10748 ss390\"><span class=\"f charStyle-4780dd65 ps23\">2024</span></div></div></div></td><td colspan=\"2\" style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps2956 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps9662\">Long-term</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps2271 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps10750\">Short-term</span></div></div></div></td><td style=\"padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps8104\">Fixed rate</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps8598\">Floating rate</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps8598\">Floating rate</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3638\">Total</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">US dollar</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6631 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6792\"></span><span class=\"ps6792\">13.50%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6792\"></span><span class=\"ps6792\">13.50%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Chinese renminbi</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10763\"></span><span class=\"ps10763\">8.90%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10763\"></span><span class=\"ps10763\">8.90%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Euro</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6288\"></span><span class=\"ps6288\">63.20%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps8796\"></span><span class=\"ps8796\">12.20%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6906\"></span><span class=\"ps6906\">75.40%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Other</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4714 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps3999\"></span><span class=\"ps3999\">2.20%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps3999\"></span><span class=\"ps3999\">2.20%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1578 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3888 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps5154\"></span><span class=\"ps5154\">63.20%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3890 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps8720\"></span><span class=\"ps8720\">12.20%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps8728\"></span><span class=\"ps8728\">24.60%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps10764\"></span><span class=\"ps10764\">100.00%</span></span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10767 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td rowspan=\"2\" style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss580\"><div><div class=\"ps10748 ss390\"><span class=\"f charStyle-4780dd65 ps23\">2025</span></div></div></div></td><td colspan=\"2\" style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps2956 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps9662\">Long-term</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps2271 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps10750\">Short-term</span></div></div></div></td><td style=\"padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps8104\">Fixed rate</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps8598\">Floating rate</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps8598\">Floating rate</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3638\">Total</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">US dollar</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6631 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6822\"></span><span class=\"ps6822\">15.00%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6822\"></span><span class=\"ps6822\">15.00%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Chinese renminbi</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps4019\"></span><span class=\"ps4019\">2.70%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps4019\"></span><span class=\"ps4019\">2.70%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Euro</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6743\"></span><span class=\"ps6743\">68.80%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps9684\"></span><span class=\"ps9684\">2.00%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps8796\"></span><span class=\"ps8796\">10.30%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps8819\"></span><span class=\"ps8819\">81.10%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Other</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4714 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10122\"></span><span class=\"ps10122\">1.20%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10122\"></span><span class=\"ps10122\">1.20%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1578 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3888 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps10766\"></span><span class=\"ps10766\">68.80%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3890 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps6572\"></span><span class=\"ps6572\">2.00%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps5147\"></span><span class=\"ps5147\">29.20%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps10764\"></span><span class=\"ps10764\">100.00%</span></span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10768 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">On the basis of the annualized daily volatility of the 3-month Interbank Offered Rate in 2025 and 2024, </span></div><div class=\"ps10769 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the reasonable estimates of possible interest rate changes, with a 95% confidence interval, are set out </span></div><div class=\"ps10770 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">for the main currencies in the table below.</span></div><div class=\"ps10780 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:120pt\"></td><td style=\"padding:0;width:120pt\"></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss542\"><div><div class=\"ps6848 ss390\"><span class=\"f charStyle-4780dd65 ps23\">2024</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2956 ss543\"><div><div class=\"ps2952 ss489\"><span class=\"f charStyle-773ad6a8 ps10771\">Interest rate at 31 December</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss543\"><div><div class=\"ps2960 ss489\"><span class=\"f charStyle-773ad6a8 ps10772\">Reasonably possible</span></div><div class=\"ps2952 ss489\"><span class=\"f charStyle-773ad6a8 ps10773\">changes (+/-)</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2962 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-22af8538 ps23\">Chinese renminbi \u00b9</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2965 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98\"><span class=\"ps10774\"></span><span class=\"ps10774\">1.71%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2968 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98\"><span class=\"ps10775\"></span><span class=\"ps10775\">0.28%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2275 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Euro</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2974 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98\"><span class=\"ps10776\"></span><span class=\"ps10776\">2.75%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2978 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98\"><span class=\"ps10777\"></span><span class=\"ps10777\">0.45%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2278 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">US dollar</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2934 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98\"><span class=\"ps10778\"></span><span class=\"ps10778\">4.69%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2283 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98\"><span class=\"ps10779\"></span><span class=\"ps10779\">0.75%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10787 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:120pt\"></td><td style=\"padding:0;width:120pt\"></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss542\"><div><div class=\"ps6848 ss390\"><span class=\"f charStyle-4780dd65 ps23\">2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2956 ss543\"><div><div class=\"ps2952 ss489\"><span class=\"f charStyle-773ad6a8 ps10771\">Interest rate at 31 December</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss543\"><div><div class=\"ps2960 ss489\"><span class=\"f charStyle-773ad6a8 ps10772\">Reasonably possible</span></div><div class=\"ps2952 ss489\"><span class=\"f charStyle-773ad6a8 ps10773\">changes (+/-)</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2962 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Chinese renminbi \u00b9</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2965 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98\"><span class=\"ps10781\"></span><span class=\"ps10781\">1.54%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2968 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98\"><span class=\"ps10782\"></span><span class=\"ps10782\">0.25%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2275 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Euro</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2974 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98\"><span class=\"ps10783\"></span><span class=\"ps10783\">2.06%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2978 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98\"><span class=\"ps10784\"></span><span class=\"ps10784\">0.34%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2278 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">US dollar</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2934 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98\"><span class=\"ps10785\"></span><span class=\"ps10785\">4.36%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2283 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98\"><span class=\"ps10786\"></span><span class=\"ps10786\">0.07%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10788 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b9\u00a0 For the Chinese renminbi, the interest rate is the PBOC benchmark interest rate for loans up to six months.</span></div><div class=\"ps10789 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Applying the estimated possible changes in the interest rates to the floating rated debt, with all other </span></div><div class=\"ps10790 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">variables constant, the result for the period before tax would have been \u20ac\u00a00.0\u00a0million higher/lower (2024: </span></div><div class=\"ps10791 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u20ac 0.1 million higher/lower). </span></div><div class=\"ps10835 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Hedging</span></div><div class=\"ps10836 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">All financial derivatives the Group enters into, relate to an underlying transaction or forecasted exposure. </span></div><div class=\"ps10837 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In function of the expected impact on the income statement and if the stringent IFRS 9 criteria are met, </span></div><div class=\"ps10838 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the Group decides on a case-by-case basis whether hedge accounting will be applied. The following </span></div><div class=\"ps10839 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">sections describe the transactions whereby hedge accounting is applied and transactions which do not </span></div><div class=\"ps10840 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">qualify for hedge accounting but constitute an economic hedge.</span></div><div class=\"ps10841 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">Hedge accounting</span></div><div class=\"ps10842 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group did not apply hedge accounting in 2025 (2024: none) so there were no fair value hedges nor </span></div><div class=\"ps10843 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">cash flow hedges in 2025 (2024: none).</span></div><div class=\"ps10844 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">Economic hedging and other derivatives</span></div><div class=\"ps10845 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group also uses financial instruments that represent an economic hedge but for which no hedge </span></div><div class=\"ps10846 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">accounting is applied, either because the criteria to qualify for hedge accounting defined in IFRS 9 </span></div><div class=\"ps10847 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\"Financial Instruments\" are not met or because the Group has elected not to apply hedge accounting. </span></div><div class=\"ps10848 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">These derivatives are treated as free-standing instruments held for trading.</span></div><div class=\"ps10849 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">The Group uses cross-currency interest-rate swaps and forward-exchange contracts to hedge the </span></div><div class=\"ps10850 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">currency risk on intercompany loans involving two entities with different functional currencies. Until </span></div><div class=\"ps10851 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">now, the Group has elected not to apply hedge accounting as defined in IFRS 9. Since nearly all cross-</span></div><div class=\"ps10852 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">currency interest-rate swaps are floating-to-floating, the fair value gain or loss on the financial </span></div><div class=\"ps10853 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">instruments is expected to offset the foreign-exchange result arising from the remeasurement of the </span></div><div class=\"ps10854 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">intercompany loans. The major currencies involved are US dollar and British pound.</span></div><div class=\"ps10855 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">To manage its interest-rate exposure, the Group uses interest-rate swaps to convert its floating-rate </span></div><div class=\"ps10856 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">debt to a fixed rate debt. The Group has no longer outstanding interest-rate swaps at year-end 2025 to </span></div><div class=\"ps10857 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">hedge the Schuldschein loans with floating interest rates (2024: \u20ac 80.5\u00a0million).</span></div><div class=\"ps10858 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">The Group uses forward exchange contracts to limit currency risks on its various operating and </span></div><div class=\"ps10859 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">financing activities. For all forward exchange contracts, the fair value change is recorded immediately </span></div><div class=\"ps10860 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">under other financial income and expenses.</span></div><div class=\"ps10861 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">In June 2019, the Group entered into a renewable energy Virtual Power Purchase Agreement (VPPA) </span></div><div class=\"ps10862 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">for a wind generation facility located in the US. In July 2022 the group entered into an additional </span></div><div class=\"ps10863 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">contract for a solar project located in Texas (US). In July 2024, the group entered into a new contract </span></div><div class=\"ps10866 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">for an onshore wind farm project, located in Romania. See note ESRS </span><span class=\"f charStyle-02d3a1f7 ps10864\"><a class=\"Hyperlink\" href=\"#i07ef8aa4bd7a47f294b926cf9996de07_115789\" style=\"z-index:1\">E1-3</a></span><span class=\"f charStyle-cac9dc51 ps10865\">. The characteristics of the </span></div><div class=\"ps10867 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">contracts are such that the VPPA constitutes a derivative in accordance with IFRS 9. The fair value of </span></div><div class=\"ps10868 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">the derivative amounted to \u20ac 24.0 million at 31 December 2025 (2024:\u00a0\u20ac\u00a027.1\u00a0million), as a result of </span></div><div class=\"ps10869 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">which a loss of \u20ac\u00a0-3.2 million was recognized in other financial costs.</span></div><div class=\"ps10870 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">The put option relating to the 2023 business combination with Flintstone qualifies as a non-current </span></div>financial liability measured at fair value through profit or loss.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFinancialInstrumentsExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-449": {
   "value": "<div class=\"ps392 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">6.8. Operating working capital<span id=\"ic5835e0833234f82a0db53a72a360921_4496\"></span></span></div><div class=\"ps417 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:104.25pt\"></td><td style=\"padding:0;width:39pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:44.25pt\"></td><td style=\"padding:0;width:62.25pt\"></td><td style=\"padding:0;width:71.25pt\"></td><td style=\"padding:0;width:42.75pt\"></td><td style=\"padding:0;width:27.75pt\"></td><td style=\"padding:0;width:45pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss497\"><div><div class=\"ps1416 ss496\"><span class=\"f charStyle-4780dd65 ps23\">2024</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:45pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss498\"><div><div class=\"ps4946 ss496\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8992 ss499\"><div><div class=\"ps4948 ss373\"><span class=\"f charStyle-773ad6a8 ps8990\">As at 1 </span></div><div class=\"ps4950 ss373\"><span class=\"f charStyle-773ad6a8 ps8991\">January</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8995 ss500\"><div><div class=\"ps4960 ss237\"><span class=\"f charStyle-773ad6a8 ps8993\">Organic </span></div><div class=\"ps4962 ss237\"><span class=\"f charStyle-773ad6a8 ps8994\">increase </span></div><div class=\"ps4948 ss237\"><span class=\"f charStyle-773ad6a8 ps7523\">or </span></div><div class=\"ps4950 ss237\"><span class=\"f charStyle-773ad6a8 ps8300\">decrease \u00b9</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8999 ss501\"><div><div class=\"ps4965 ss73\"><span class=\"f charStyle-773ad6a8 ps8462\">Write-</span></div><div class=\"ps4960 ss73\"><span class=\"f charStyle-773ad6a8 ps8996\">downs </span></div><div class=\"ps4962 ss73\"><span class=\"f charStyle-773ad6a8 ps8997\">and write-</span></div><div class=\"ps4948 ss73\"><span class=\"f charStyle-773ad6a8 ps1531\">down </span></div><div class=\"ps4950 ss73\"><span class=\"f charStyle-773ad6a8 ps8998\">reversals</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9002 ss502\"><div><div class=\"ps4948 ss412\"><span class=\"f charStyle-773ad6a8 ps9000\">New</span></div><div class=\"ps4950 ss412\"><span class=\"f charStyle-773ad6a8 ps9001\">consolidations</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9004 ss504\"><div><div class=\"ps4950 ss503\"><span class=\"f charStyle-773ad6a8 ps9003\">Deconsolidations</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9006 ss506\"><div><div class=\"ps4962 ss505\"><span class=\"f charStyle-773ad6a8 ps9005\">Exchange </span></div><div class=\"ps4948 ss505\"><span class=\"f charStyle-773ad6a8 ps6201\">gains and </span></div><div class=\"ps4950 ss505\"><span class=\"f charStyle-773ad6a8 ps7107\">losses</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9008 ss508\"><div><div class=\"ps4950 ss507\"><span class=\"f charStyle-773ad6a8 ps9007\">Other</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1431 ss500\"><div><div class=\"ps4948 ss237\"><span class=\"f charStyle-773ad6a8 ps9009\">As at 31 </span></div><div class=\"ps4950 ss237\"><span class=\"f charStyle-773ad6a8 ps9010\">December</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4985 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-4066248f ps4731\">Raw materials</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9012 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-4066248f ps9011\">115\u00a0453</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9014 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps9013\">12\u00a0988</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9016 ss74\"><div><div class=\"ps1412 ss73\"><span class=\"f charStyle-4066248f ps9015\">1\u00a0020</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9017 ss469\"><div><div class=\"ps1412 ss412\"><span class=\"f charStyle-4066248f ps3447\">5\u00a0526</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9019 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-4066248f ps9018\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9021 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-4066248f ps9020\">1\u00a0782</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9022 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-4066248f ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9024 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps9023\">136\u00a0770</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9025 ss512\"><div><div class=\"ps2322 ss496\"><span class=\"f charStyle-4066248f ps4731\">Consumables and spare </span></div><div class=\"ps2323 ss496\"><span class=\"f charStyle-4066248f ps4731\">parts</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9026 ss374\"><div><div class=\"ps2318 ss373\"><span class=\"f charStyle-4066248f ps6854\">103\u00a0502</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9027 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-4066248f ps7121\">-10\u00a0565</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9028 ss513\"><div><div class=\"ps2318 ss73\"><span class=\"f charStyle-4066248f ps7760\">1\u00a0431</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9030 ss514\"><div><div class=\"ps2318 ss412\"><span class=\"f charStyle-4066248f ps9029\">79</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9031 ss515\"><div><div class=\"ps2318 ss503\"><span class=\"f charStyle-4066248f ps9018\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9033 ss516\"><div><div class=\"ps2318 ss505\"><span class=\"f charStyle-4066248f ps9032\">1\u00a0491</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9034 ss517\"><div><div class=\"ps2318 ss507\"><span class=\"f charStyle-4066248f ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9035 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-4066248f ps6351\">95\u00a0938</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps5015 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-4066248f ps4731\">Work in progress</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9036 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-4066248f ps5131\">151\u00a0185</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9037 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps2992\">8\u00a0911</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9038 ss74\"><div><div class=\"ps1412 ss73\"><span class=\"f charStyle-4066248f ps7479\">177</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9040 ss469\"><div><div class=\"ps1412 ss412\"><span class=\"f charStyle-4066248f ps9039\">7\u00a0706</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9041 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-4066248f ps9018\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9042 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-4066248f ps7228\">3\u00a0027</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9043 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps3840\">171\u00a0006</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9044 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-4066248f ps4731\">Finished goods</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9046 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-4066248f ps9045\">295\u00a0606</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9047 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps7764\">-1\u00a0648</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9048 ss74\"><div><div class=\"ps1412 ss73\"><span class=\"f charStyle-4066248f ps8257\">208</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9049 ss469\"><div><div class=\"ps1412 ss412\"><span class=\"f charStyle-4066248f ps7874\">1\u00a0025</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9050 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-4066248f ps9018\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9052 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-4066248f ps9051\">4\u00a0960</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9053 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-4066248f ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9055 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps9054\">300\u00a0150</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9056 ss512\"><div><div class=\"ps2322 ss496\"><span class=\"f charStyle-4066248f ps4731\">Goods purchased for </span></div><div class=\"ps2323 ss496\"><span class=\"f charStyle-4066248f ps4731\">resale</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9058 ss374\"><div><div class=\"ps2318 ss373\"><span class=\"f charStyle-4066248f ps9057\">122\u00a0760</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9059 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-4066248f ps7122\">4\u00a0583</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9060 ss513\"><div><div class=\"ps2318 ss73\"><span class=\"f charStyle-4066248f ps8519\">2\u00a0375</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9062 ss514\"><div><div class=\"ps2318 ss412\"><span class=\"f charStyle-4066248f ps9061\">138</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9063 ss515\"><div><div class=\"ps2318 ss503\"><span class=\"f charStyle-4066248f ps9018\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9065 ss516\"><div><div class=\"ps2318 ss505\"><span class=\"f charStyle-4066248f ps9064\">267</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9066 ss517\"><div><div class=\"ps2318 ss507\"><span class=\"f charStyle-4066248f ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9067 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-4066248f ps6918\">130\u00a0123</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7014 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-17640d98 ps23\">Inventories</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9069 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps9068\">788\u00a0506</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9070 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8668\">14\u00a0270</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9071 ss74\"><div><div class=\"ps1412 ss73\"><span class=\"f charStyle-17640d98 ps4930\">5\u00a0212</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9072 ss469\"><div><div class=\"ps1412 ss412\"><span class=\"f charStyle-17640d98 ps4927\">14\u00a0473</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9073 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-17640d98 ps9018\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9074 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-17640d98 ps9013\">11\u00a0527</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9075 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-17640d98 ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9076 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6420\">833\u00a0987</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7027 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-17640d98 ps23\">Trade receivables</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9078 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps9077\">552\u00a0989</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9080 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps9079\">-9\u00a0123</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9082 ss74\"><div><div class=\"ps1412 ss73\"><span class=\"f charStyle-17640d98 ps9081\">19\u00a0927</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9084 ss469\"><div><div class=\"ps1412 ss412\"><span class=\"f charStyle-17640d98 ps9083\">9\u00a0765</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9085 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-17640d98 ps9018\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9087 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-17640d98 ps9086\">7\u00a0105</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9088 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-17640d98 ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9090 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps9089\">580\u00a0663</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3464 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-17640d98 ps23\">Bills of exchange received</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9092 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps9091\">55\u00a0507</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9093 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps4232\">-27\u00a0563</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9095 ss74\"><div><div class=\"ps1412 ss73\"><span class=\"f charStyle-17640d98 ps9094\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9097 ss469\"><div><div class=\"ps1412 ss412\"><span class=\"f charStyle-17640d98 ps9096\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9098 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-17640d98 ps9018\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9100 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-17640d98 ps9099\">1\u00a0166</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9101 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-17640d98 ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9102 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8320\">29\u00a0110</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7652 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-17640d98 ps23\">Advances paid</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9104 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps9103\">28\u00a0712</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9106 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps9105\">-1\u00a0737</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9108 ss74\"><div><div class=\"ps1412 ss73\"><span class=\"f charStyle-17640d98 ps9107\">-2\u00a0783</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9110 ss469\"><div><div class=\"ps1412 ss412\"><span class=\"f charStyle-17640d98 ps9109\">749</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9111 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-17640d98 ps9018\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9112 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-17640d98 ps4329\">554</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9114 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps9113\">25\u00a0495</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7659 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-17640d98 ps23\">Trade payables</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9116 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps9115\">-632\u00a0950</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9118 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps9117\">-18\u00a0030</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9119 ss74\"><div><div class=\"ps1412 ss73\"><span class=\"f charStyle-17640d98 ps9094\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9120 ss469\"><div><div class=\"ps1412 ss412\"><span class=\"f charStyle-17640d98 ps6796\">-5\u00a0671</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9121 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-17640d98 ps9018\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9122 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-17640d98 ps8403\">-11\u00a0461</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9123 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-17640d98 ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9124 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps3838\">-668\u00a0111</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7668 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-17640d98 ps23\">Advances received</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9126 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps9125\">-17\u00a0935</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9127 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8918\">7\u00a0416</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9128 ss74\"><div><div class=\"ps1412 ss73\"><span class=\"f charStyle-17640d98 ps9094\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9130 ss469\"><div><div class=\"ps1412 ss412\"><span class=\"f charStyle-17640d98 ps9129\">-7\u00a0230</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9131 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-17640d98 ps9018\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9132 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-17640d98 ps4345\">-417</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9133 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-17640d98 ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9135 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps9134\">-18\u00a0166</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7676 ss512\"><div><div class=\"ps2322 ss496\"><span class=\"f charStyle-17640d98 ps23\">Remuneration and social </span></div><div class=\"ps2323 ss496\"><span class=\"f charStyle-17640d98 ps23\">security payables</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9137 ss374\"><div><div class=\"ps2318 ss373\"><span class=\"f charStyle-17640d98 ps9136\">-124\u00a0793</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9139 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps9138\">9\u00a0362</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9140 ss513\"><div><div class=\"ps2318 ss73\"><span class=\"f charStyle-17640d98 ps9094\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9141 ss514\"><div><div class=\"ps2318 ss412\"><span class=\"f charStyle-17640d98 ps6757\">-1\u00a0215</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9142 ss515\"><div><div class=\"ps2318 ss503\"><span class=\"f charStyle-17640d98 ps9018\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9143 ss516\"><div><div class=\"ps2318 ss505\"><span class=\"f charStyle-17640d98 ps5063\">-1\u00a0579</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9145 ss517\"><div><div class=\"ps2318 ss507\"><span class=\"f charStyle-17640d98 ps9144\">105</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9147 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps9146\">-118\u00a0121</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9148 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-17640d98 ps23\">Employment-related taxes</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9149 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps7108\">-8\u00a0876</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9151 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps9150\">-1\u00a0829</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9152 ss74\"><div><div class=\"ps1412 ss73\"><span class=\"f charStyle-17640d98 ps9094\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9153 ss469\"><div><div class=\"ps1412 ss412\"><span class=\"f charStyle-17640d98 ps7319\">-938</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9154 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-17640d98 ps9018\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9156 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-17640d98 ps9155\">-78</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9157 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-17640d98 ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9159 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps9158\">-11\u00a0722</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9160 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-773ad6a8 ps23\">Operating working capital</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9162 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-773ad6a8 ps9161\">641\u00a0161</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9164 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps9163\">-27\u00a0234</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9166 ss74\"><div><div class=\"ps1412 ss73\"><span class=\"f charStyle-773ad6a8 ps9165\">22\u00a0356</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9167 ss469\"><div><div class=\"ps1412 ss412\"><span class=\"f charStyle-773ad6a8 ps4884\">9\u00a0932</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9169 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-773ad6a8 ps9168\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9171 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-773ad6a8 ps9170\">6\u00a0817</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9172 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-773ad6a8 ps6358\">105</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9173 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps1899\">653\u00a0136</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps9174 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b9\u00a0 The organic increase or decrease represents the cash movements of the working capital, which are adjusted in the cash flow </span></div><div class=\"ps9175 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">statement against purchase of intangible assets and property, plant and equipment for the variation of outstanding trade payables at <span class=\"f ps72\"> </span></span></div><div class=\"ps9176 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">year-end related to capital expenditure (2024: decrease of outstanding payables by \u20ac\u00a09.9\u00a0million)..</span></div><div class=\"ps9315 ss0\"><div class=\"ss39 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:104.25pt\"></td><td style=\"padding:0;width:38.25pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:61.5pt\"></td><td style=\"padding:0;width:71.25pt\"></td><td style=\"padding:0;width:42.75pt\"></td><td style=\"padding:0;width:27.75pt\"></td><td style=\"padding:0;width:45pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss497\"><div><div class=\"ps1416 ss496\"><span class=\"f charStyle-4780dd65 ps23\">2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:45pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss498\"><div><div class=\"ps4946 ss496\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8992 ss518\"><div><div class=\"ps4948 ss386\"><span class=\"f charStyle-773ad6a8 ps9177\">As at 1 </span></div><div class=\"ps4950 ss386\"><span class=\"f charStyle-773ad6a8 ps9178\">January</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9179 ss500\"><div><div class=\"ps4960 ss237\"><span class=\"f charStyle-773ad6a8 ps8993\">Organic </span></div><div class=\"ps4962 ss237\"><span class=\"f charStyle-773ad6a8 ps8994\">increase </span></div><div class=\"ps4948 ss237\"><span class=\"f charStyle-773ad6a8 ps7523\">or </span></div><div class=\"ps4950 ss237\"><span class=\"f charStyle-773ad6a8 ps8300\">decrease \u00b9</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9181 ss500\"><div><div class=\"ps4965 ss237\"><span class=\"f charStyle-773ad6a8 ps8669\">Write-</span></div><div class=\"ps4960 ss237\"><span class=\"f charStyle-773ad6a8 ps7088\">downs </span></div><div class=\"ps4962 ss237\"><span class=\"f charStyle-773ad6a8 ps9180\">and write-</span></div><div class=\"ps4948 ss237\"><span class=\"f charStyle-773ad6a8 ps3842\">down </span></div><div class=\"ps4950 ss237\"><span class=\"f charStyle-773ad6a8 ps3000\">reversals</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9002 ss520\"><div><div class=\"ps4948 ss519\"><span class=\"f charStyle-773ad6a8 ps9182\">New </span></div><div class=\"ps4950 ss519\"><span class=\"f charStyle-773ad6a8 ps9183\">consolidations</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9184 ss504\"><div><div class=\"ps4950 ss503\"><span class=\"f charStyle-773ad6a8 ps9003\">Deconsolidations</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9185 ss506\"><div><div class=\"ps4962 ss505\"><span class=\"f charStyle-773ad6a8 ps9005\">Exchange </span></div><div class=\"ps4948 ss505\"><span class=\"f charStyle-773ad6a8 ps6201\">gains and </span></div><div class=\"ps4950 ss505\"><span class=\"f charStyle-773ad6a8 ps7107\">losses</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9186 ss508\"><div><div class=\"ps4950 ss507\"><span class=\"f charStyle-773ad6a8 ps9007\">Other</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6932 ss500\"><div><div class=\"ps4948 ss237\"><span class=\"f charStyle-773ad6a8 ps9009\">As at 31 </span></div><div class=\"ps4950 ss237\"><span class=\"f charStyle-773ad6a8 ps9010\">December</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4985 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-4066248f ps4731\">Raw materials</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9012 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-4066248f ps9057\">136\u00a0770</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9187 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps9107\">-2\u00a0308</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9188 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps4357\">19</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9017 ss521\"><div><div class=\"ps1412 ss519\"><span class=\"f charStyle-4066248f ps9189\">5</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9191 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-4066248f ps9190\">-10\u00a0028</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9193 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-4066248f ps9192\">-5\u00a0678</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9195 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-4066248f ps9194\">6</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9197 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps9196\">118\u00a0785</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9025 ss512\"><div><div class=\"ps2322 ss496\"><span class=\"f charStyle-4066248f ps4731\">Consumables and spare </span></div><div class=\"ps2323 ss496\"><span class=\"f charStyle-4066248f ps4731\">parts</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9026 ss388\"><div><div class=\"ps2318 ss386\"><span class=\"f charStyle-4066248f ps9198\">95\u00a0938</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9200 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-4066248f ps9199\">-2\u00a0587</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9201 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-4066248f ps889\">-552</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9030 ss522\"><div><div class=\"ps2318 ss519\"><span class=\"f charStyle-4066248f ps9202\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9204 ss515\"><div><div class=\"ps2318 ss503\"><span class=\"f charStyle-4066248f ps9203\">-2\u00a0681</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9205 ss516\"><div><div class=\"ps2318 ss505\"><span class=\"f charStyle-4066248f ps6479\">-4\u00a0258</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9206 ss517\"><div><div class=\"ps2318 ss507\"><span class=\"f charStyle-4066248f ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9207 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-4066248f ps9113\">85\u00a0859</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps5015 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-4066248f ps4731\">Work in progress</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9036 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-4066248f ps9208\">171\u00a0006</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9209 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps3035\">-9\u00a0994</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9210 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps2638\">-1\u00a0548</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9040 ss521\"><div><div class=\"ps1412 ss519\"><span class=\"f charStyle-4066248f ps9202\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9211 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-4066248f ps3826\">-2\u00a0806</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9213 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-4066248f ps9212\">-8\u00a0223</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9214 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-4066248f ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9216 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps9215\">148\u00a0435</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9044 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-4066248f ps4731\">Finished goods</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9046 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-4066248f ps4147\">300\u00a0150</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9217 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6398\">-300</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9219 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps9218\">-1\u00a0354</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9049 ss521\"><div><div class=\"ps1412 ss519\"><span class=\"f charStyle-4066248f ps9202\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9221 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-4066248f ps9220\">-8\u00a0071</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9223 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-4066248f ps9222\">-16\u00a0198</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9224 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-4066248f ps4209\">-6</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9226 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps9225\">274\u00a0222</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9056 ss512\"><div><div class=\"ps2322 ss496\"><span class=\"f charStyle-4066248f ps4731\">Goods purchased for </span></div><div class=\"ps2323 ss496\"><span class=\"f charStyle-4066248f ps4731\">resale</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9058 ss388\"><div><div class=\"ps2318 ss386\"><span class=\"f charStyle-4066248f ps9227\">130\u00a0123</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9228 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-4066248f ps6452\">-12\u00a0726</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9229 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-4066248f ps7357\">-361</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9062 ss522\"><div><div class=\"ps2318 ss519\"><span class=\"f charStyle-4066248f ps9202\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9231 ss515\"><div><div class=\"ps2318 ss503\"><span class=\"f charStyle-4066248f ps9230\">-1\u00a0625</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9233 ss516\"><div><div class=\"ps2318 ss505\"><span class=\"f charStyle-4066248f ps9232\">-7\u00a0547</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9234 ss517\"><div><div class=\"ps2318 ss507\"><span class=\"f charStyle-4066248f ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9236 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-4066248f ps9235\">107\u00a0863</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7014 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-17640d98 ps23\">Inventories</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9069 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps9237\">833\u00a0987</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9238 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps4966\">-27\u00a0916</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9240 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps9239\">-3\u00a0796</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9072 ss521\"><div><div class=\"ps1412 ss519\"><span class=\"f charStyle-17640d98 ps9189\">5</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9242 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-17640d98 ps9241\">-25\u00a0210</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9243 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-17640d98 ps6543\">-41\u00a0905</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9244 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-17640d98 ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7026 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps2012\">735\u00a0164</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7027 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-17640d98 ps23\">Trade receivables</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9078 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps9245\">580\u00a0663</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9246 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps3114\">-2\u00a0138</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9247 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps2420\">2\u00a0954</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9084 ss521\"><div><div class=\"ps1412 ss519\"><span class=\"f charStyle-17640d98 ps9248\">50</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9250 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-17640d98 ps9249\">-17\u00a0800</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9252 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-17640d98 ps9251\">-38\u00a0108</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9253 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-17640d98 ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9254 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps1922\">525\u00a0622</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3464 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-17640d98 ps23\">Bills of exchange received</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9092 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps9255\">29\u00a0110</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9256 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps2955\">-7\u00a0248</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9257 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9097 ss521\"><div><div class=\"ps1412 ss519\"><span class=\"f charStyle-17640d98 ps9202\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9258 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-17640d98 ps9018\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9260 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-17640d98 ps9259\">-2\u00a0181</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9261 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-17640d98 ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9262 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6858\">19\u00a0680</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7652 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-17640d98 ps23\">Advances paid</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9104 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps9263\">25\u00a0495</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9264 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8668\">-2\u00a0533</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9265 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps4876\">-751</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9110 ss521\"><div><div class=\"ps1412 ss519\"><span class=\"f charStyle-17640d98 ps9202\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9267 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-17640d98 ps9266\">-711</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9268 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-17640d98 ps8308\">-1\u00a0018</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9269 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-17640d98 ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9271 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps9270\">20\u00a0482</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7659 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-17640d98 ps23\">Trade payables</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9116 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps9272\">-668\u00a0111</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9273 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6947\">-26\u00a0591</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9274 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9120 ss521\"><div><div class=\"ps1412 ss519\"><span class=\"f charStyle-17640d98 ps3115\">-27</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9276 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-17640d98 ps9275\">25\u00a0691</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9278 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-17640d98 ps9277\">31\u00a0368</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9279 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-17640d98 ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9280 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps7301\">-637\u00a0670</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7668 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-17640d98 ps23\">Advances received</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9126 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps9281\">-18\u00a0166</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9282 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8328\">-13\u00a0667</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9283 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9130 ss521\"><div><div class=\"ps1412 ss519\"><span class=\"f charStyle-17640d98 ps9202\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9285 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-17640d98 ps9284\">727</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9286 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-17640d98 ps6372\">936</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9287 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-17640d98 ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9288 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps9158\">-30\u00a0171</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7676 ss512\"><div><div class=\"ps2322 ss496\"><span class=\"f charStyle-17640d98 ps23\">Remuneration and social </span></div><div class=\"ps2323 ss496\"><span class=\"f charStyle-17640d98 ps23\">security payables</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9137 ss388\"><div><div class=\"ps2318 ss386\"><span class=\"f charStyle-17640d98 ps9289\">-118\u00a0121</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9291 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps9290\">11\u00a0472</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9292 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9141 ss522\"><div><div class=\"ps2318 ss519\"><span class=\"f charStyle-17640d98 ps6702\">-83</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9294 ss515\"><div><div class=\"ps2318 ss503\"><span class=\"f charStyle-17640d98 ps9293\">2\u00a0616</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9295 ss516\"><div><div class=\"ps2318 ss505\"><span class=\"f charStyle-17640d98 ps4997\">4\u00a0263</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9296 ss517\"><div><div class=\"ps2318 ss507\"><span class=\"f charStyle-17640d98 ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9298 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps9297\">-99\u00a0852</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9148 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-17640d98 ps23\">Employment-related taxes</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9149 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps9299\">-11\u00a0722</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9300 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps5026\">2\u00a0360</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9301 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9153 ss521\"><div><div class=\"ps1412 ss519\"><span class=\"f charStyle-17640d98 ps9202\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9303 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-17640d98 ps9302\">16</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9304 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-17640d98 ps8118\">191</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9305 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8441\">-9\u00a0154</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9160 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-773ad6a8 ps23\">Operating working capital</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9162 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-773ad6a8 ps9306\">653\u00a0136</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9308 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps9307\">-66\u00a0260</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9309 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps7141\">-1\u00a0593</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9167 ss521\"><div><div class=\"ps1412 ss519\"><span class=\"f charStyle-773ad6a8 ps9310\">-55</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9311 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-773ad6a8 ps3037\">-14\u00a0671</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9312 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-773ad6a8 ps9091\">-46\u00a0454</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9313 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-773ad6a8 ps8464\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9314 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps4052\">524\u00a0102</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps9316 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b9\u00a0 The organic increase or decrease represents the cash movements of the working capital.</span></div><span class=\"f charStyle-cac9dc51 ps191\">The average working capital represented 15.0% of sales (2024:\u00a017.3%).</span><div class=\"ps9351 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">As part of the Company's ongoing efforts to improve its working capital position, it continuously </span></div><div class=\"ps9352 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">negotiates with its customers and suppliers on pricing, payment conditions and other terms. <span class=\"f ps72\"> </span></span></div><div class=\"ps9353 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The\u00a0purchase conditions that are agreed upon, are obtained in function of the Group's presence in </span></div><div class=\"ps9354 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the\u00a0market, the Group's weight as a customer and its competitive position. In general, the Group's trade <span class=\"f ps72\"> </span></span></div><div class=\"ps9355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">payables have a wide range of maturities depending on the type of material, the geographical area in </span></div><div class=\"ps9356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">which the purchase transaction occurs and the various contractual agreements. The invoice amounts </span></div><div class=\"ps9357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">arise from good and services in the normal cash operating cycle of the Group and are therefore an </span></div><div class=\"ps9358 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">integral part of the working capital.</span></div><div class=\"ps9359 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group offers for selected suppliers to participate in different supply chain finance models. </span></div><div class=\"ps9360 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">This\u00a0involves giving suppliers the option to receive early payment by selling their receivables to a financial </span></div><div class=\"ps9361 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">institution at a discount. The Group pays at the time the invoice under the reverse factoring agreement </span></div><div class=\"ps9362 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">is\u00a0due. At year-end 2025, the outstanding trade payables linked to supply chain finance models amounted </span></div><div class=\"ps9363 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">to \u20ac 40.0\u00a0million. The payments are presented in the cash flows from operating activities because they </span></div><div class=\"ps9364 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">are considered a part of the Group's ordinary operating cycle and continue to be elements of its operating </span></div>costs.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfTradeAndOtherPayablesExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-448": {
   "value": "<div class=\"ps392 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">6.8. Operating working capital<span id=\"ic5835e0833234f82a0db53a72a360921_4496\"></span></span></div><div class=\"ps417 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:104.25pt\"></td><td style=\"padding:0;width:39pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:44.25pt\"></td><td style=\"padding:0;width:62.25pt\"></td><td style=\"padding:0;width:71.25pt\"></td><td style=\"padding:0;width:42.75pt\"></td><td style=\"padding:0;width:27.75pt\"></td><td style=\"padding:0;width:45pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss497\"><div><div class=\"ps1416 ss496\"><span class=\"f charStyle-4780dd65 ps23\">2024</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:45pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss498\"><div><div class=\"ps4946 ss496\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8992 ss499\"><div><div class=\"ps4948 ss373\"><span class=\"f charStyle-773ad6a8 ps8990\">As at 1 </span></div><div class=\"ps4950 ss373\"><span class=\"f charStyle-773ad6a8 ps8991\">January</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8995 ss500\"><div><div class=\"ps4960 ss237\"><span class=\"f charStyle-773ad6a8 ps8993\">Organic </span></div><div class=\"ps4962 ss237\"><span class=\"f charStyle-773ad6a8 ps8994\">increase </span></div><div class=\"ps4948 ss237\"><span class=\"f charStyle-773ad6a8 ps7523\">or </span></div><div class=\"ps4950 ss237\"><span class=\"f charStyle-773ad6a8 ps8300\">decrease \u00b9</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8999 ss501\"><div><div class=\"ps4965 ss73\"><span class=\"f charStyle-773ad6a8 ps8462\">Write-</span></div><div class=\"ps4960 ss73\"><span class=\"f charStyle-773ad6a8 ps8996\">downs </span></div><div class=\"ps4962 ss73\"><span class=\"f charStyle-773ad6a8 ps8997\">and write-</span></div><div class=\"ps4948 ss73\"><span class=\"f charStyle-773ad6a8 ps1531\">down </span></div><div class=\"ps4950 ss73\"><span class=\"f charStyle-773ad6a8 ps8998\">reversals</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9002 ss502\"><div><div class=\"ps4948 ss412\"><span class=\"f charStyle-773ad6a8 ps9000\">New</span></div><div class=\"ps4950 ss412\"><span class=\"f charStyle-773ad6a8 ps9001\">consolidations</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9004 ss504\"><div><div class=\"ps4950 ss503\"><span class=\"f charStyle-773ad6a8 ps9003\">Deconsolidations</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9006 ss506\"><div><div class=\"ps4962 ss505\"><span class=\"f charStyle-773ad6a8 ps9005\">Exchange </span></div><div class=\"ps4948 ss505\"><span class=\"f charStyle-773ad6a8 ps6201\">gains and </span></div><div class=\"ps4950 ss505\"><span class=\"f charStyle-773ad6a8 ps7107\">losses</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9008 ss508\"><div><div class=\"ps4950 ss507\"><span class=\"f charStyle-773ad6a8 ps9007\">Other</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1431 ss500\"><div><div class=\"ps4948 ss237\"><span class=\"f charStyle-773ad6a8 ps9009\">As at 31 </span></div><div class=\"ps4950 ss237\"><span class=\"f charStyle-773ad6a8 ps9010\">December</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4985 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-4066248f ps4731\">Raw materials</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9012 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-4066248f ps9011\">115\u00a0453</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9014 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps9013\">12\u00a0988</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9016 ss74\"><div><div class=\"ps1412 ss73\"><span class=\"f charStyle-4066248f ps9015\">1\u00a0020</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9017 ss469\"><div><div class=\"ps1412 ss412\"><span class=\"f charStyle-4066248f ps3447\">5\u00a0526</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9019 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-4066248f ps9018\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9021 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-4066248f ps9020\">1\u00a0782</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9022 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-4066248f ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9024 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps9023\">136\u00a0770</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9025 ss512\"><div><div class=\"ps2322 ss496\"><span class=\"f charStyle-4066248f ps4731\">Consumables and spare </span></div><div class=\"ps2323 ss496\"><span class=\"f charStyle-4066248f ps4731\">parts</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9026 ss374\"><div><div class=\"ps2318 ss373\"><span class=\"f charStyle-4066248f ps6854\">103\u00a0502</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9027 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-4066248f ps7121\">-10\u00a0565</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9028 ss513\"><div><div class=\"ps2318 ss73\"><span class=\"f charStyle-4066248f ps7760\">1\u00a0431</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9030 ss514\"><div><div class=\"ps2318 ss412\"><span class=\"f charStyle-4066248f ps9029\">79</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9031 ss515\"><div><div class=\"ps2318 ss503\"><span class=\"f charStyle-4066248f ps9018\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9033 ss516\"><div><div class=\"ps2318 ss505\"><span class=\"f charStyle-4066248f ps9032\">1\u00a0491</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9034 ss517\"><div><div class=\"ps2318 ss507\"><span class=\"f charStyle-4066248f ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9035 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-4066248f ps6351\">95\u00a0938</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps5015 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-4066248f ps4731\">Work in progress</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9036 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-4066248f ps5131\">151\u00a0185</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9037 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps2992\">8\u00a0911</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9038 ss74\"><div><div class=\"ps1412 ss73\"><span class=\"f charStyle-4066248f ps7479\">177</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9040 ss469\"><div><div class=\"ps1412 ss412\"><span class=\"f charStyle-4066248f ps9039\">7\u00a0706</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9041 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-4066248f ps9018\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9042 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-4066248f ps7228\">3\u00a0027</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9043 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps3840\">171\u00a0006</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9044 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-4066248f ps4731\">Finished goods</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9046 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-4066248f ps9045\">295\u00a0606</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9047 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps7764\">-1\u00a0648</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9048 ss74\"><div><div class=\"ps1412 ss73\"><span class=\"f charStyle-4066248f ps8257\">208</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9049 ss469\"><div><div class=\"ps1412 ss412\"><span class=\"f charStyle-4066248f ps7874\">1\u00a0025</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9050 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-4066248f ps9018\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9052 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-4066248f ps9051\">4\u00a0960</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9053 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-4066248f ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9055 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps9054\">300\u00a0150</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9056 ss512\"><div><div class=\"ps2322 ss496\"><span class=\"f charStyle-4066248f ps4731\">Goods purchased for </span></div><div class=\"ps2323 ss496\"><span class=\"f charStyle-4066248f ps4731\">resale</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9058 ss374\"><div><div class=\"ps2318 ss373\"><span class=\"f charStyle-4066248f ps9057\">122\u00a0760</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9059 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-4066248f ps7122\">4\u00a0583</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9060 ss513\"><div><div class=\"ps2318 ss73\"><span class=\"f charStyle-4066248f ps8519\">2\u00a0375</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9062 ss514\"><div><div class=\"ps2318 ss412\"><span class=\"f charStyle-4066248f ps9061\">138</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9063 ss515\"><div><div class=\"ps2318 ss503\"><span class=\"f charStyle-4066248f ps9018\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9065 ss516\"><div><div class=\"ps2318 ss505\"><span class=\"f charStyle-4066248f ps9064\">267</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9066 ss517\"><div><div class=\"ps2318 ss507\"><span class=\"f charStyle-4066248f ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9067 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-4066248f ps6918\">130\u00a0123</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7014 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-17640d98 ps23\">Inventories</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9069 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps9068\">788\u00a0506</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9070 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8668\">14\u00a0270</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9071 ss74\"><div><div class=\"ps1412 ss73\"><span class=\"f charStyle-17640d98 ps4930\">5\u00a0212</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9072 ss469\"><div><div class=\"ps1412 ss412\"><span class=\"f charStyle-17640d98 ps4927\">14\u00a0473</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9073 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-17640d98 ps9018\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9074 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-17640d98 ps9013\">11\u00a0527</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9075 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-17640d98 ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9076 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6420\">833\u00a0987</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7027 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-17640d98 ps23\">Trade receivables</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9078 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps9077\">552\u00a0989</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9080 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps9079\">-9\u00a0123</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9082 ss74\"><div><div class=\"ps1412 ss73\"><span class=\"f charStyle-17640d98 ps9081\">19\u00a0927</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9084 ss469\"><div><div class=\"ps1412 ss412\"><span class=\"f charStyle-17640d98 ps9083\">9\u00a0765</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9085 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-17640d98 ps9018\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9087 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-17640d98 ps9086\">7\u00a0105</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9088 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-17640d98 ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9090 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps9089\">580\u00a0663</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3464 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-17640d98 ps23\">Bills of exchange received</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9092 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps9091\">55\u00a0507</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9093 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps4232\">-27\u00a0563</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9095 ss74\"><div><div class=\"ps1412 ss73\"><span class=\"f charStyle-17640d98 ps9094\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9097 ss469\"><div><div class=\"ps1412 ss412\"><span class=\"f charStyle-17640d98 ps9096\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9098 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-17640d98 ps9018\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9100 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-17640d98 ps9099\">1\u00a0166</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9101 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-17640d98 ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9102 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8320\">29\u00a0110</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7652 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-17640d98 ps23\">Advances paid</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9104 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps9103\">28\u00a0712</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9106 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps9105\">-1\u00a0737</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9108 ss74\"><div><div class=\"ps1412 ss73\"><span class=\"f charStyle-17640d98 ps9107\">-2\u00a0783</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9110 ss469\"><div><div class=\"ps1412 ss412\"><span class=\"f charStyle-17640d98 ps9109\">749</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9111 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-17640d98 ps9018\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9112 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-17640d98 ps4329\">554</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9114 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps9113\">25\u00a0495</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7659 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-17640d98 ps23\">Trade payables</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9116 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps9115\">-632\u00a0950</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9118 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps9117\">-18\u00a0030</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9119 ss74\"><div><div class=\"ps1412 ss73\"><span class=\"f charStyle-17640d98 ps9094\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9120 ss469\"><div><div class=\"ps1412 ss412\"><span class=\"f charStyle-17640d98 ps6796\">-5\u00a0671</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9121 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-17640d98 ps9018\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9122 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-17640d98 ps8403\">-11\u00a0461</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9123 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-17640d98 ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9124 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps3838\">-668\u00a0111</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7668 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-17640d98 ps23\">Advances received</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9126 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps9125\">-17\u00a0935</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9127 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8918\">7\u00a0416</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9128 ss74\"><div><div class=\"ps1412 ss73\"><span class=\"f charStyle-17640d98 ps9094\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9130 ss469\"><div><div class=\"ps1412 ss412\"><span class=\"f charStyle-17640d98 ps9129\">-7\u00a0230</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9131 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-17640d98 ps9018\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9132 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-17640d98 ps4345\">-417</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9133 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-17640d98 ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9135 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps9134\">-18\u00a0166</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7676 ss512\"><div><div class=\"ps2322 ss496\"><span class=\"f charStyle-17640d98 ps23\">Remuneration and social </span></div><div class=\"ps2323 ss496\"><span class=\"f charStyle-17640d98 ps23\">security payables</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9137 ss374\"><div><div class=\"ps2318 ss373\"><span class=\"f charStyle-17640d98 ps9136\">-124\u00a0793</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9139 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps9138\">9\u00a0362</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9140 ss513\"><div><div class=\"ps2318 ss73\"><span class=\"f charStyle-17640d98 ps9094\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9141 ss514\"><div><div class=\"ps2318 ss412\"><span class=\"f charStyle-17640d98 ps6757\">-1\u00a0215</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9142 ss515\"><div><div class=\"ps2318 ss503\"><span class=\"f charStyle-17640d98 ps9018\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9143 ss516\"><div><div class=\"ps2318 ss505\"><span class=\"f charStyle-17640d98 ps5063\">-1\u00a0579</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9145 ss517\"><div><div class=\"ps2318 ss507\"><span class=\"f charStyle-17640d98 ps9144\">105</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9147 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps9146\">-118\u00a0121</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9148 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-17640d98 ps23\">Employment-related taxes</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9149 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps7108\">-8\u00a0876</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9151 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps9150\">-1\u00a0829</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9152 ss74\"><div><div class=\"ps1412 ss73\"><span class=\"f charStyle-17640d98 ps9094\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9153 ss469\"><div><div class=\"ps1412 ss412\"><span class=\"f charStyle-17640d98 ps7319\">-938</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9154 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-17640d98 ps9018\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9156 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-17640d98 ps9155\">-78</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9157 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-17640d98 ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9159 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps9158\">-11\u00a0722</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9160 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-773ad6a8 ps23\">Operating working capital</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9162 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-773ad6a8 ps9161\">641\u00a0161</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9164 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps9163\">-27\u00a0234</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9166 ss74\"><div><div class=\"ps1412 ss73\"><span class=\"f charStyle-773ad6a8 ps9165\">22\u00a0356</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9167 ss469\"><div><div class=\"ps1412 ss412\"><span class=\"f charStyle-773ad6a8 ps4884\">9\u00a0932</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9169 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-773ad6a8 ps9168\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9171 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-773ad6a8 ps9170\">6\u00a0817</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9172 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-773ad6a8 ps6358\">105</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9173 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps1899\">653\u00a0136</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps9174 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b9\u00a0 The organic increase or decrease represents the cash movements of the working capital, which are adjusted in the cash flow </span></div><div class=\"ps9175 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">statement against purchase of intangible assets and property, plant and equipment for the variation of outstanding trade payables at <span class=\"f ps72\"> </span></span></div><div class=\"ps9176 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">year-end related to capital expenditure (2024: decrease of outstanding payables by \u20ac\u00a09.9\u00a0million)..</span></div><div class=\"ps9315 ss0\"><div class=\"ss39 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:104.25pt\"></td><td style=\"padding:0;width:38.25pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:61.5pt\"></td><td style=\"padding:0;width:71.25pt\"></td><td style=\"padding:0;width:42.75pt\"></td><td style=\"padding:0;width:27.75pt\"></td><td style=\"padding:0;width:45pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss497\"><div><div class=\"ps1416 ss496\"><span class=\"f charStyle-4780dd65 ps23\">2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:45pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss498\"><div><div class=\"ps4946 ss496\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8992 ss518\"><div><div class=\"ps4948 ss386\"><span class=\"f charStyle-773ad6a8 ps9177\">As at 1 </span></div><div class=\"ps4950 ss386\"><span class=\"f charStyle-773ad6a8 ps9178\">January</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9179 ss500\"><div><div class=\"ps4960 ss237\"><span class=\"f charStyle-773ad6a8 ps8993\">Organic </span></div><div class=\"ps4962 ss237\"><span class=\"f charStyle-773ad6a8 ps8994\">increase </span></div><div class=\"ps4948 ss237\"><span class=\"f charStyle-773ad6a8 ps7523\">or </span></div><div class=\"ps4950 ss237\"><span class=\"f charStyle-773ad6a8 ps8300\">decrease \u00b9</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9181 ss500\"><div><div class=\"ps4965 ss237\"><span class=\"f charStyle-773ad6a8 ps8669\">Write-</span></div><div class=\"ps4960 ss237\"><span class=\"f charStyle-773ad6a8 ps7088\">downs </span></div><div class=\"ps4962 ss237\"><span class=\"f charStyle-773ad6a8 ps9180\">and write-</span></div><div class=\"ps4948 ss237\"><span class=\"f charStyle-773ad6a8 ps3842\">down </span></div><div class=\"ps4950 ss237\"><span class=\"f charStyle-773ad6a8 ps3000\">reversals</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9002 ss520\"><div><div class=\"ps4948 ss519\"><span class=\"f charStyle-773ad6a8 ps9182\">New </span></div><div class=\"ps4950 ss519\"><span class=\"f charStyle-773ad6a8 ps9183\">consolidations</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9184 ss504\"><div><div class=\"ps4950 ss503\"><span class=\"f charStyle-773ad6a8 ps9003\">Deconsolidations</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9185 ss506\"><div><div class=\"ps4962 ss505\"><span class=\"f charStyle-773ad6a8 ps9005\">Exchange </span></div><div class=\"ps4948 ss505\"><span class=\"f charStyle-773ad6a8 ps6201\">gains and </span></div><div class=\"ps4950 ss505\"><span class=\"f charStyle-773ad6a8 ps7107\">losses</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9186 ss508\"><div><div class=\"ps4950 ss507\"><span class=\"f charStyle-773ad6a8 ps9007\">Other</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6932 ss500\"><div><div class=\"ps4948 ss237\"><span class=\"f charStyle-773ad6a8 ps9009\">As at 31 </span></div><div class=\"ps4950 ss237\"><span class=\"f charStyle-773ad6a8 ps9010\">December</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4985 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-4066248f ps4731\">Raw materials</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9012 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-4066248f ps9057\">136\u00a0770</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9187 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps9107\">-2\u00a0308</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9188 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps4357\">19</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9017 ss521\"><div><div class=\"ps1412 ss519\"><span class=\"f charStyle-4066248f ps9189\">5</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9191 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-4066248f ps9190\">-10\u00a0028</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9193 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-4066248f ps9192\">-5\u00a0678</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9195 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-4066248f ps9194\">6</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9197 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps9196\">118\u00a0785</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9025 ss512\"><div><div class=\"ps2322 ss496\"><span class=\"f charStyle-4066248f ps4731\">Consumables and spare </span></div><div class=\"ps2323 ss496\"><span class=\"f charStyle-4066248f ps4731\">parts</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9026 ss388\"><div><div class=\"ps2318 ss386\"><span class=\"f charStyle-4066248f ps9198\">95\u00a0938</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9200 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-4066248f ps9199\">-2\u00a0587</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9201 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-4066248f ps889\">-552</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9030 ss522\"><div><div class=\"ps2318 ss519\"><span class=\"f charStyle-4066248f ps9202\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9204 ss515\"><div><div class=\"ps2318 ss503\"><span class=\"f charStyle-4066248f ps9203\">-2\u00a0681</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9205 ss516\"><div><div class=\"ps2318 ss505\"><span class=\"f charStyle-4066248f ps6479\">-4\u00a0258</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9206 ss517\"><div><div class=\"ps2318 ss507\"><span class=\"f charStyle-4066248f ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9207 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-4066248f ps9113\">85\u00a0859</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps5015 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-4066248f ps4731\">Work in progress</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9036 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-4066248f ps9208\">171\u00a0006</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9209 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps3035\">-9\u00a0994</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9210 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps2638\">-1\u00a0548</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9040 ss521\"><div><div class=\"ps1412 ss519\"><span class=\"f charStyle-4066248f ps9202\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9211 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-4066248f ps3826\">-2\u00a0806</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9213 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-4066248f ps9212\">-8\u00a0223</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9214 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-4066248f ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9216 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps9215\">148\u00a0435</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9044 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-4066248f ps4731\">Finished goods</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9046 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-4066248f ps4147\">300\u00a0150</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9217 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6398\">-300</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9219 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps9218\">-1\u00a0354</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9049 ss521\"><div><div class=\"ps1412 ss519\"><span class=\"f charStyle-4066248f ps9202\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9221 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-4066248f ps9220\">-8\u00a0071</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9223 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-4066248f ps9222\">-16\u00a0198</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9224 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-4066248f ps4209\">-6</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9226 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps9225\">274\u00a0222</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9056 ss512\"><div><div class=\"ps2322 ss496\"><span class=\"f charStyle-4066248f ps4731\">Goods purchased for </span></div><div class=\"ps2323 ss496\"><span class=\"f charStyle-4066248f ps4731\">resale</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9058 ss388\"><div><div class=\"ps2318 ss386\"><span class=\"f charStyle-4066248f ps9227\">130\u00a0123</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9228 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-4066248f ps6452\">-12\u00a0726</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9229 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-4066248f ps7357\">-361</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9062 ss522\"><div><div class=\"ps2318 ss519\"><span class=\"f charStyle-4066248f ps9202\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9231 ss515\"><div><div class=\"ps2318 ss503\"><span class=\"f charStyle-4066248f ps9230\">-1\u00a0625</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9233 ss516\"><div><div class=\"ps2318 ss505\"><span class=\"f charStyle-4066248f ps9232\">-7\u00a0547</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9234 ss517\"><div><div class=\"ps2318 ss507\"><span class=\"f charStyle-4066248f ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9236 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-4066248f ps9235\">107\u00a0863</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7014 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-17640d98 ps23\">Inventories</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9069 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps9237\">833\u00a0987</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9238 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps4966\">-27\u00a0916</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9240 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps9239\">-3\u00a0796</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9072 ss521\"><div><div class=\"ps1412 ss519\"><span class=\"f charStyle-17640d98 ps9189\">5</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9242 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-17640d98 ps9241\">-25\u00a0210</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9243 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-17640d98 ps6543\">-41\u00a0905</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9244 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-17640d98 ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7026 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps2012\">735\u00a0164</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7027 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-17640d98 ps23\">Trade receivables</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9078 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps9245\">580\u00a0663</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9246 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps3114\">-2\u00a0138</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9247 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps2420\">2\u00a0954</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9084 ss521\"><div><div class=\"ps1412 ss519\"><span class=\"f charStyle-17640d98 ps9248\">50</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9250 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-17640d98 ps9249\">-17\u00a0800</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9252 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-17640d98 ps9251\">-38\u00a0108</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9253 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-17640d98 ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9254 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps1922\">525\u00a0622</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3464 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-17640d98 ps23\">Bills of exchange received</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9092 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps9255\">29\u00a0110</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9256 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps2955\">-7\u00a0248</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9257 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9097 ss521\"><div><div class=\"ps1412 ss519\"><span class=\"f charStyle-17640d98 ps9202\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9258 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-17640d98 ps9018\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9260 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-17640d98 ps9259\">-2\u00a0181</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9261 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-17640d98 ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9262 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6858\">19\u00a0680</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7652 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-17640d98 ps23\">Advances paid</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9104 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps9263\">25\u00a0495</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9264 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8668\">-2\u00a0533</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9265 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps4876\">-751</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9110 ss521\"><div><div class=\"ps1412 ss519\"><span class=\"f charStyle-17640d98 ps9202\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9267 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-17640d98 ps9266\">-711</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9268 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-17640d98 ps8308\">-1\u00a0018</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9269 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-17640d98 ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9271 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps9270\">20\u00a0482</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7659 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-17640d98 ps23\">Trade payables</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9116 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps9272\">-668\u00a0111</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9273 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6947\">-26\u00a0591</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9274 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9120 ss521\"><div><div class=\"ps1412 ss519\"><span class=\"f charStyle-17640d98 ps3115\">-27</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9276 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-17640d98 ps9275\">25\u00a0691</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9278 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-17640d98 ps9277\">31\u00a0368</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9279 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-17640d98 ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9280 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps7301\">-637\u00a0670</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7668 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-17640d98 ps23\">Advances received</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9126 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps9281\">-18\u00a0166</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9282 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8328\">-13\u00a0667</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9283 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9130 ss521\"><div><div class=\"ps1412 ss519\"><span class=\"f charStyle-17640d98 ps9202\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9285 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-17640d98 ps9284\">727</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9286 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-17640d98 ps6372\">936</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9287 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-17640d98 ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9288 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps9158\">-30\u00a0171</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7676 ss512\"><div><div class=\"ps2322 ss496\"><span class=\"f charStyle-17640d98 ps23\">Remuneration and social </span></div><div class=\"ps2323 ss496\"><span class=\"f charStyle-17640d98 ps23\">security payables</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9137 ss388\"><div><div class=\"ps2318 ss386\"><span class=\"f charStyle-17640d98 ps9289\">-118\u00a0121</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9291 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps9290\">11\u00a0472</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9292 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9141 ss522\"><div><div class=\"ps2318 ss519\"><span class=\"f charStyle-17640d98 ps6702\">-83</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9294 ss515\"><div><div class=\"ps2318 ss503\"><span class=\"f charStyle-17640d98 ps9293\">2\u00a0616</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9295 ss516\"><div><div class=\"ps2318 ss505\"><span class=\"f charStyle-17640d98 ps4997\">4\u00a0263</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9296 ss517\"><div><div class=\"ps2318 ss507\"><span class=\"f charStyle-17640d98 ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9298 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps9297\">-99\u00a0852</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9148 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-17640d98 ps23\">Employment-related taxes</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9149 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps9299\">-11\u00a0722</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9300 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps5026\">2\u00a0360</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9301 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9153 ss521\"><div><div class=\"ps1412 ss519\"><span class=\"f charStyle-17640d98 ps9202\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9303 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-17640d98 ps9302\">16</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9304 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-17640d98 ps8118\">191</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9305 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8441\">-9\u00a0154</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9160 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-773ad6a8 ps23\">Operating working capital</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9162 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-773ad6a8 ps9306\">653\u00a0136</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9308 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps9307\">-66\u00a0260</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9309 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps7141\">-1\u00a0593</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9167 ss521\"><div><div class=\"ps1412 ss519\"><span class=\"f charStyle-773ad6a8 ps9310\">-55</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9311 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-773ad6a8 ps3037\">-14\u00a0671</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9312 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-773ad6a8 ps9091\">-46\u00a0454</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9313 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-773ad6a8 ps8464\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9314 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps4052\">524\u00a0102</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps9316 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b9\u00a0 The organic increase or decrease represents the cash movements of the working capital.</span></div><span class=\"f charStyle-cac9dc51 ps191\">The average working capital represented 15.0% of sales (2024:\u00a017.3%).</span><span class=\"f charStyle-cac9dc51 ps777\">Trade receivables and bills of exchange received</span><div class=\"ps358 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">The <span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps9326\">\u20ac\u00a0-64.5\u00a0million decrease in trade receivables and bills of exchange received in 2025 included </span></div><div class=\"ps359 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">\u20ac\u00a0-17.8\u00a0million due to the divestment of the Steel Wire Solutions businesses in Costa Rica, Ecuador and </span></div><div class=\"ps360 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">Venezuela.</span><span class=\"f charStyle-cac9dc51 ps9327\"> The carrying amount of the trade receivables involved in the factoring program amounted to </span></div><div class=\"ps361 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">\u20ac 210.5 million (2024: \u20ac\u00a0221.0\u00a0million). The rest of the movement related to organic decreases and </span></div><div class=\"ps362 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">currency effects.</span></div><div class=\"ps378 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The following table presents the movements in the allowance for bad debt on trade receivables. No </span></div><div class=\"ps379 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">allowance was posted for bills of exchange receive</span><span class=\"f charStyle-cac9dc51 ps9328\">d.</span></div><div class=\"ps9331 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps1416 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Trade receivables and bills of exchange received</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Gross amount</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8731\">619\u00a0786</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9329\">551\u00a0418</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Allowance for bad debts (impaired)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7737\">-10\u00a0013</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2938\">-6\u00a0116</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">specific allowance for bad debts</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3917\">-7\u00a0276</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps9330\">-3\u00a0780</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">ECL allowance IFRS 9 for bad debts</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6486\">-2\u00a0737</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8795\">-2\u00a0336</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Net carrying amount</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4882\">609\u00a0773</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6952\">545\u00a0302</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps9332 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">More information about allowances of receivables is provided in the following table:</span></div><div class=\"ps9339 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps1416 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Allowance for bad debt</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9333\">-29\u00a0669</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7737\">-10\u00a0013</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Losses recognized in current year</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9334\">-4\u00a0149</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7890\">-1\u00a0915</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Losses recognized in prior years - amounts used</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7821\">193</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8898\">2\u00a0345</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Losses recognized in prior years - reversal of amounts not used</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3439\">23\u00a0883</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3416\">2\u00a0524</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">New consolidations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9335\">-37</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Deconsolidations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9336\">487</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Exchange gains and losses (-)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9337\">-283</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8858\">456</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Other</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7716\">48</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps98 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4764\">-10\u00a0013</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9338\">-6\u00a0116</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps9340 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In accordance with the IFRS 9 \"expected credit loss\" model for financial assets, a ECL allowance IFRS 9 </span></div><div class=\"ps9341 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">is\u00a0made for trade receivables to cover the unknown bad debt risk at each reporting date. This ECL </span></div><div class=\"ps9342 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">allowance IFRS 9 constitutes of a percentage on outstanding trade receivables at each reporting date. </span></div><div class=\"ps9343 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The percentages are taking into account historical information on losses on trade receivables and are </span></div><div class=\"ps9344 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">reviewed year-on-year. For more information on credit enhancement techniques, see note 7.3.\u00a0\"Financial </span></div><div class=\"ps9345 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">risk management and financial derivatives\".</span></div><div class=\"ps392 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">6.9. Other receivables<span id=\"ie247749862584527ae9b8844f5335b7a_551\"></span></span></div><div class=\"ps417 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps1416 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Carrying amount</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4924\">103\u00a0089</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4882\">134\u00a0240</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Increase or decrease</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9366\">31\u00a0764</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6571\">6\u00a0255</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Write-downs (-) and write-down reversals</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3016\">23</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">New consolidations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4915\">1\u00a0129</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7865\">244</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Deconsolidations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9367\">-4\u00a0368</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Reclassifications</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8143\">122</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Exchange gains and losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4828\">-1\u00a0887</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8806\">-7\u00a0319</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9368\">134\u00a0240</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7434\">129\u00a0052</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps9369 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Other receivables mainly related to income taxes (\u20ac 50.1 million (2024:\u00a0\u20ac\u00a048.7\u00a0million)), VAT and other </span></div><div class=\"ps9370 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">taxes (\u20ac\u00a070.4 million (2024:\u00a0\u20ac\u00a076.2\u00a0million)), loans to employees (\u20ac\u00a01.3\u00a0million (2024: \u20ac\u00a01.8\u00a0million)) and </span></div><div class=\"ps9371 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">dividends from joint ventures (\u20ac 4.2 million (2024: \u20ac 2.3 million)). See also note 6.21.\u00a0\"Tax\u00a0positions\". </span></div><div class=\"ps9372 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Write-downs of other receivables are included in note\u00a05.5.\u00a0\"Other financial income and expense\". The <span class=\"f ps72\"> </span></span></div><div class=\"ps9373 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">deconsolidated other receivables in 2025 related to the disposal of the Steel Wire Solutions businesses </span></div><div class=\"ps9374 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">in\u00a0Costa Rica, Ecuador and Venezuela. See also note 7.2. \"Effect of business combinations and business </span></div><div class=\"ps9375 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">disposals\".</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfTradeAndOtherReceivablesExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-450": {
   "value": "<div class=\"ps417 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:104.25pt\"></td><td style=\"padding:0;width:39pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:44.25pt\"></td><td style=\"padding:0;width:62.25pt\"></td><td style=\"padding:0;width:71.25pt\"></td><td style=\"padding:0;width:42.75pt\"></td><td style=\"padding:0;width:27.75pt\"></td><td style=\"padding:0;width:45pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss497\"><div><div class=\"ps1416 ss496\"><span class=\"f charStyle-4780dd65 ps23\">2024</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:45pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss498\"><div><div class=\"ps4946 ss496\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8992 ss499\"><div><div class=\"ps4948 ss373\"><span class=\"f charStyle-773ad6a8 ps8990\">As at 1 </span></div><div class=\"ps4950 ss373\"><span class=\"f charStyle-773ad6a8 ps8991\">January</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8995 ss500\"><div><div class=\"ps4960 ss237\"><span class=\"f charStyle-773ad6a8 ps8993\">Organic </span></div><div class=\"ps4962 ss237\"><span class=\"f charStyle-773ad6a8 ps8994\">increase </span></div><div class=\"ps4948 ss237\"><span class=\"f charStyle-773ad6a8 ps7523\">or </span></div><div class=\"ps4950 ss237\"><span class=\"f charStyle-773ad6a8 ps8300\">decrease \u00b9</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8999 ss501\"><div><div class=\"ps4965 ss73\"><span class=\"f charStyle-773ad6a8 ps8462\">Write-</span></div><div class=\"ps4960 ss73\"><span class=\"f charStyle-773ad6a8 ps8996\">downs </span></div><div class=\"ps4962 ss73\"><span class=\"f charStyle-773ad6a8 ps8997\">and write-</span></div><div class=\"ps4948 ss73\"><span class=\"f charStyle-773ad6a8 ps1531\">down </span></div><div class=\"ps4950 ss73\"><span class=\"f charStyle-773ad6a8 ps8998\">reversals</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9002 ss502\"><div><div class=\"ps4948 ss412\"><span class=\"f charStyle-773ad6a8 ps9000\">New</span></div><div class=\"ps4950 ss412\"><span class=\"f charStyle-773ad6a8 ps9001\">consolidations</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9004 ss504\"><div><div class=\"ps4950 ss503\"><span class=\"f charStyle-773ad6a8 ps9003\">Deconsolidations</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9006 ss506\"><div><div class=\"ps4962 ss505\"><span class=\"f charStyle-773ad6a8 ps9005\">Exchange </span></div><div class=\"ps4948 ss505\"><span class=\"f charStyle-773ad6a8 ps6201\">gains and </span></div><div class=\"ps4950 ss505\"><span class=\"f charStyle-773ad6a8 ps7107\">losses</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9008 ss508\"><div><div class=\"ps4950 ss507\"><span class=\"f charStyle-773ad6a8 ps9007\">Other</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1431 ss500\"><div><div class=\"ps4948 ss237\"><span class=\"f charStyle-773ad6a8 ps9009\">As at 31 </span></div><div class=\"ps4950 ss237\"><span class=\"f charStyle-773ad6a8 ps9010\">December</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4985 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-4066248f ps4731\">Raw materials</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9012 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-4066248f ps9011\">115\u00a0453</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9014 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps9013\">12\u00a0988</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9016 ss74\"><div><div class=\"ps1412 ss73\"><span class=\"f charStyle-4066248f ps9015\">1\u00a0020</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9017 ss469\"><div><div class=\"ps1412 ss412\"><span class=\"f charStyle-4066248f ps3447\">5\u00a0526</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9019 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-4066248f ps9018\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9021 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-4066248f ps9020\">1\u00a0782</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9022 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-4066248f ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9024 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps9023\">136\u00a0770</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9025 ss512\"><div><div class=\"ps2322 ss496\"><span class=\"f charStyle-4066248f ps4731\">Consumables and spare </span></div><div class=\"ps2323 ss496\"><span class=\"f charStyle-4066248f ps4731\">parts</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9026 ss374\"><div><div class=\"ps2318 ss373\"><span class=\"f charStyle-4066248f ps6854\">103\u00a0502</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9027 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-4066248f ps7121\">-10\u00a0565</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9028 ss513\"><div><div class=\"ps2318 ss73\"><span class=\"f charStyle-4066248f ps7760\">1\u00a0431</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9030 ss514\"><div><div class=\"ps2318 ss412\"><span class=\"f charStyle-4066248f ps9029\">79</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9031 ss515\"><div><div class=\"ps2318 ss503\"><span class=\"f charStyle-4066248f ps9018\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9033 ss516\"><div><div class=\"ps2318 ss505\"><span class=\"f charStyle-4066248f ps9032\">1\u00a0491</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9034 ss517\"><div><div class=\"ps2318 ss507\"><span class=\"f charStyle-4066248f ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9035 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-4066248f ps6351\">95\u00a0938</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps5015 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-4066248f ps4731\">Work in progress</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9036 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-4066248f ps5131\">151\u00a0185</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9037 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps2992\">8\u00a0911</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9038 ss74\"><div><div class=\"ps1412 ss73\"><span class=\"f charStyle-4066248f ps7479\">177</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9040 ss469\"><div><div class=\"ps1412 ss412\"><span class=\"f charStyle-4066248f ps9039\">7\u00a0706</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9041 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-4066248f ps9018\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9042 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-4066248f ps7228\">3\u00a0027</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9043 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps3840\">171\u00a0006</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9044 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-4066248f ps4731\">Finished goods</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9046 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-4066248f ps9045\">295\u00a0606</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9047 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps7764\">-1\u00a0648</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9048 ss74\"><div><div class=\"ps1412 ss73\"><span class=\"f charStyle-4066248f ps8257\">208</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9049 ss469\"><div><div class=\"ps1412 ss412\"><span class=\"f charStyle-4066248f ps7874\">1\u00a0025</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9050 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-4066248f ps9018\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9052 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-4066248f ps9051\">4\u00a0960</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9053 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-4066248f ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9055 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps9054\">300\u00a0150</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9056 ss512\"><div><div class=\"ps2322 ss496\"><span class=\"f charStyle-4066248f ps4731\">Goods purchased for </span></div><div class=\"ps2323 ss496\"><span class=\"f charStyle-4066248f ps4731\">resale</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9058 ss374\"><div><div class=\"ps2318 ss373\"><span class=\"f charStyle-4066248f ps9057\">122\u00a0760</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9059 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-4066248f ps7122\">4\u00a0583</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9060 ss513\"><div><div class=\"ps2318 ss73\"><span class=\"f charStyle-4066248f ps8519\">2\u00a0375</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9062 ss514\"><div><div class=\"ps2318 ss412\"><span class=\"f charStyle-4066248f ps9061\">138</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9063 ss515\"><div><div class=\"ps2318 ss503\"><span class=\"f charStyle-4066248f ps9018\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9065 ss516\"><div><div class=\"ps2318 ss505\"><span class=\"f charStyle-4066248f ps9064\">267</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9066 ss517\"><div><div class=\"ps2318 ss507\"><span class=\"f charStyle-4066248f ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9067 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-4066248f ps6918\">130\u00a0123</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7014 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-17640d98 ps23\">Inventories</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9069 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps9068\">788\u00a0506</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9070 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8668\">14\u00a0270</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9071 ss74\"><div><div class=\"ps1412 ss73\"><span class=\"f charStyle-17640d98 ps4930\">5\u00a0212</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9072 ss469\"><div><div class=\"ps1412 ss412\"><span class=\"f charStyle-17640d98 ps4927\">14\u00a0473</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9073 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-17640d98 ps9018\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9074 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-17640d98 ps9013\">11\u00a0527</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9075 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-17640d98 ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9076 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6420\">833\u00a0987</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7027 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-17640d98 ps23\">Trade receivables</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9078 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps9077\">552\u00a0989</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9080 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps9079\">-9\u00a0123</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9082 ss74\"><div><div class=\"ps1412 ss73\"><span class=\"f charStyle-17640d98 ps9081\">19\u00a0927</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9084 ss469\"><div><div class=\"ps1412 ss412\"><span class=\"f charStyle-17640d98 ps9083\">9\u00a0765</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9085 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-17640d98 ps9018\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9087 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-17640d98 ps9086\">7\u00a0105</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9088 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-17640d98 ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9090 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps9089\">580\u00a0663</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3464 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-17640d98 ps23\">Bills of exchange received</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9092 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps9091\">55\u00a0507</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9093 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps4232\">-27\u00a0563</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9095 ss74\"><div><div class=\"ps1412 ss73\"><span class=\"f charStyle-17640d98 ps9094\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9097 ss469\"><div><div class=\"ps1412 ss412\"><span class=\"f charStyle-17640d98 ps9096\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9098 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-17640d98 ps9018\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9100 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-17640d98 ps9099\">1\u00a0166</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9101 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-17640d98 ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9102 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8320\">29\u00a0110</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7652 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-17640d98 ps23\">Advances paid</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9104 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps9103\">28\u00a0712</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9106 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps9105\">-1\u00a0737</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9108 ss74\"><div><div class=\"ps1412 ss73\"><span class=\"f charStyle-17640d98 ps9107\">-2\u00a0783</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9110 ss469\"><div><div class=\"ps1412 ss412\"><span class=\"f charStyle-17640d98 ps9109\">749</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9111 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-17640d98 ps9018\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9112 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-17640d98 ps4329\">554</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9114 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps9113\">25\u00a0495</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7659 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-17640d98 ps23\">Trade payables</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9116 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps9115\">-632\u00a0950</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9118 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps9117\">-18\u00a0030</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9119 ss74\"><div><div class=\"ps1412 ss73\"><span class=\"f charStyle-17640d98 ps9094\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9120 ss469\"><div><div class=\"ps1412 ss412\"><span class=\"f charStyle-17640d98 ps6796\">-5\u00a0671</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9121 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-17640d98 ps9018\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9122 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-17640d98 ps8403\">-11\u00a0461</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9123 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-17640d98 ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9124 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps3838\">-668\u00a0111</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7668 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-17640d98 ps23\">Advances received</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9126 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps9125\">-17\u00a0935</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9127 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8918\">7\u00a0416</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9128 ss74\"><div><div class=\"ps1412 ss73\"><span class=\"f charStyle-17640d98 ps9094\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9130 ss469\"><div><div class=\"ps1412 ss412\"><span class=\"f charStyle-17640d98 ps9129\">-7\u00a0230</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9131 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-17640d98 ps9018\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9132 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-17640d98 ps4345\">-417</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9133 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-17640d98 ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9135 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps9134\">-18\u00a0166</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7676 ss512\"><div><div class=\"ps2322 ss496\"><span class=\"f charStyle-17640d98 ps23\">Remuneration and social </span></div><div class=\"ps2323 ss496\"><span class=\"f charStyle-17640d98 ps23\">security payables</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9137 ss374\"><div><div class=\"ps2318 ss373\"><span class=\"f charStyle-17640d98 ps9136\">-124\u00a0793</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9139 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps9138\">9\u00a0362</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9140 ss513\"><div><div class=\"ps2318 ss73\"><span class=\"f charStyle-17640d98 ps9094\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9141 ss514\"><div><div class=\"ps2318 ss412\"><span class=\"f charStyle-17640d98 ps6757\">-1\u00a0215</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9142 ss515\"><div><div class=\"ps2318 ss503\"><span class=\"f charStyle-17640d98 ps9018\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9143 ss516\"><div><div class=\"ps2318 ss505\"><span class=\"f charStyle-17640d98 ps5063\">-1\u00a0579</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9145 ss517\"><div><div class=\"ps2318 ss507\"><span class=\"f charStyle-17640d98 ps9144\">105</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9147 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps9146\">-118\u00a0121</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9148 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-17640d98 ps23\">Employment-related taxes</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9149 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-17640d98 ps7108\">-8\u00a0876</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9151 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps9150\">-1\u00a0829</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9152 ss74\"><div><div class=\"ps1412 ss73\"><span class=\"f charStyle-17640d98 ps9094\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9153 ss469\"><div><div class=\"ps1412 ss412\"><span class=\"f charStyle-17640d98 ps7319\">-938</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9154 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-17640d98 ps9018\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9156 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-17640d98 ps9155\">-78</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9157 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-17640d98 ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9159 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps9158\">-11\u00a0722</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9160 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-773ad6a8 ps23\">Operating working capital</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9162 ss381\"><div><div class=\"ps1412 ss373\"><span class=\"f charStyle-773ad6a8 ps9161\">641\u00a0161</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9164 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps9163\">-27\u00a0234</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9166 ss74\"><div><div class=\"ps1412 ss73\"><span class=\"f charStyle-773ad6a8 ps9165\">22\u00a0356</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9167 ss469\"><div><div class=\"ps1412 ss412\"><span class=\"f charStyle-773ad6a8 ps4884\">9\u00a0932</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9169 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-773ad6a8 ps9168\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9171 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-773ad6a8 ps9170\">6\u00a0817</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9172 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-773ad6a8 ps6358\">105</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9173 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps1899\">653\u00a0136</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps9174 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b9\u00a0 The organic increase or decrease represents the cash movements of the working capital, which are adjusted in the cash flow </span></div><div class=\"ps9175 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">statement against purchase of intangible assets and property, plant and equipment for the variation of outstanding trade payables at <span class=\"f ps72\"> </span></span></div><div class=\"ps9176 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">year-end related to capital expenditure (2024: decrease of outstanding payables by \u20ac\u00a09.9\u00a0million)..</span></div><div class=\"ps9315 ss0\"><div class=\"ss39 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:104.25pt\"></td><td style=\"padding:0;width:38.25pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:61.5pt\"></td><td style=\"padding:0;width:71.25pt\"></td><td style=\"padding:0;width:42.75pt\"></td><td style=\"padding:0;width:27.75pt\"></td><td style=\"padding:0;width:45pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss497\"><div><div class=\"ps1416 ss496\"><span class=\"f charStyle-4780dd65 ps23\">2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:45pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss498\"><div><div class=\"ps4946 ss496\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8992 ss518\"><div><div class=\"ps4948 ss386\"><span class=\"f charStyle-773ad6a8 ps9177\">As at 1 </span></div><div class=\"ps4950 ss386\"><span class=\"f charStyle-773ad6a8 ps9178\">January</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9179 ss500\"><div><div class=\"ps4960 ss237\"><span class=\"f charStyle-773ad6a8 ps8993\">Organic </span></div><div class=\"ps4962 ss237\"><span class=\"f charStyle-773ad6a8 ps8994\">increase </span></div><div class=\"ps4948 ss237\"><span class=\"f charStyle-773ad6a8 ps7523\">or </span></div><div class=\"ps4950 ss237\"><span class=\"f charStyle-773ad6a8 ps8300\">decrease \u00b9</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9181 ss500\"><div><div class=\"ps4965 ss237\"><span class=\"f charStyle-773ad6a8 ps8669\">Write-</span></div><div class=\"ps4960 ss237\"><span class=\"f charStyle-773ad6a8 ps7088\">downs </span></div><div class=\"ps4962 ss237\"><span class=\"f charStyle-773ad6a8 ps9180\">and write-</span></div><div class=\"ps4948 ss237\"><span class=\"f charStyle-773ad6a8 ps3842\">down </span></div><div class=\"ps4950 ss237\"><span class=\"f charStyle-773ad6a8 ps3000\">reversals</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9002 ss520\"><div><div class=\"ps4948 ss519\"><span class=\"f charStyle-773ad6a8 ps9182\">New </span></div><div class=\"ps4950 ss519\"><span class=\"f charStyle-773ad6a8 ps9183\">consolidations</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9184 ss504\"><div><div class=\"ps4950 ss503\"><span class=\"f charStyle-773ad6a8 ps9003\">Deconsolidations</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9185 ss506\"><div><div class=\"ps4962 ss505\"><span class=\"f charStyle-773ad6a8 ps9005\">Exchange </span></div><div class=\"ps4948 ss505\"><span class=\"f charStyle-773ad6a8 ps6201\">gains and </span></div><div class=\"ps4950 ss505\"><span class=\"f charStyle-773ad6a8 ps7107\">losses</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9186 ss508\"><div><div class=\"ps4950 ss507\"><span class=\"f charStyle-773ad6a8 ps9007\">Other</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6932 ss500\"><div><div class=\"ps4948 ss237\"><span class=\"f charStyle-773ad6a8 ps9009\">As at 31 </span></div><div class=\"ps4950 ss237\"><span class=\"f charStyle-773ad6a8 ps9010\">December</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4985 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-4066248f ps4731\">Raw materials</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9012 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-4066248f ps9057\">136\u00a0770</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9187 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps9107\">-2\u00a0308</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9188 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps4357\">19</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9017 ss521\"><div><div class=\"ps1412 ss519\"><span class=\"f charStyle-4066248f ps9189\">5</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9191 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-4066248f ps9190\">-10\u00a0028</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9193 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-4066248f ps9192\">-5\u00a0678</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9195 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-4066248f ps9194\">6</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9197 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps9196\">118\u00a0785</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9025 ss512\"><div><div class=\"ps2322 ss496\"><span class=\"f charStyle-4066248f ps4731\">Consumables and spare </span></div><div class=\"ps2323 ss496\"><span class=\"f charStyle-4066248f ps4731\">parts</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9026 ss388\"><div><div class=\"ps2318 ss386\"><span class=\"f charStyle-4066248f ps9198\">95\u00a0938</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9200 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-4066248f ps9199\">-2\u00a0587</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9201 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-4066248f ps889\">-552</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9030 ss522\"><div><div class=\"ps2318 ss519\"><span class=\"f charStyle-4066248f ps9202\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9204 ss515\"><div><div class=\"ps2318 ss503\"><span class=\"f charStyle-4066248f ps9203\">-2\u00a0681</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9205 ss516\"><div><div class=\"ps2318 ss505\"><span class=\"f charStyle-4066248f ps6479\">-4\u00a0258</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9206 ss517\"><div><div class=\"ps2318 ss507\"><span class=\"f charStyle-4066248f ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9207 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-4066248f ps9113\">85\u00a0859</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps5015 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-4066248f ps4731\">Work in progress</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9036 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-4066248f ps9208\">171\u00a0006</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9209 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps3035\">-9\u00a0994</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9210 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps2638\">-1\u00a0548</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9040 ss521\"><div><div class=\"ps1412 ss519\"><span class=\"f charStyle-4066248f ps9202\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9211 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-4066248f ps3826\">-2\u00a0806</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9213 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-4066248f ps9212\">-8\u00a0223</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9214 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-4066248f ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9216 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps9215\">148\u00a0435</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9044 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-4066248f ps4731\">Finished goods</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9046 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-4066248f ps4147\">300\u00a0150</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9217 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6398\">-300</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9219 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps9218\">-1\u00a0354</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9049 ss521\"><div><div class=\"ps1412 ss519\"><span class=\"f charStyle-4066248f ps9202\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9221 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-4066248f ps9220\">-8\u00a0071</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9223 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-4066248f ps9222\">-16\u00a0198</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9224 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-4066248f ps4209\">-6</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9226 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps9225\">274\u00a0222</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9056 ss512\"><div><div class=\"ps2322 ss496\"><span class=\"f charStyle-4066248f ps4731\">Goods purchased for </span></div><div class=\"ps2323 ss496\"><span class=\"f charStyle-4066248f ps4731\">resale</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9058 ss388\"><div><div class=\"ps2318 ss386\"><span class=\"f charStyle-4066248f ps9227\">130\u00a0123</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9228 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-4066248f ps6452\">-12\u00a0726</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9229 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-4066248f ps7357\">-361</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9062 ss522\"><div><div class=\"ps2318 ss519\"><span class=\"f charStyle-4066248f ps9202\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9231 ss515\"><div><div class=\"ps2318 ss503\"><span class=\"f charStyle-4066248f ps9230\">-1\u00a0625</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9233 ss516\"><div><div class=\"ps2318 ss505\"><span class=\"f charStyle-4066248f ps9232\">-7\u00a0547</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9234 ss517\"><div><div class=\"ps2318 ss507\"><span class=\"f charStyle-4066248f ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9236 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-4066248f ps9235\">107\u00a0863</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7014 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-17640d98 ps23\">Inventories</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9069 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps9237\">833\u00a0987</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9238 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps4966\">-27\u00a0916</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9240 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps9239\">-3\u00a0796</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9072 ss521\"><div><div class=\"ps1412 ss519\"><span class=\"f charStyle-17640d98 ps9189\">5</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9242 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-17640d98 ps9241\">-25\u00a0210</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9243 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-17640d98 ps6543\">-41\u00a0905</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9244 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-17640d98 ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7026 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps2012\">735\u00a0164</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7027 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-17640d98 ps23\">Trade receivables</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9078 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps9245\">580\u00a0663</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9246 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps3114\">-2\u00a0138</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9247 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps2420\">2\u00a0954</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9084 ss521\"><div><div class=\"ps1412 ss519\"><span class=\"f charStyle-17640d98 ps9248\">50</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9250 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-17640d98 ps9249\">-17\u00a0800</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9252 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-17640d98 ps9251\">-38\u00a0108</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9253 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-17640d98 ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9254 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps1922\">525\u00a0622</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3464 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-17640d98 ps23\">Bills of exchange received</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9092 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps9255\">29\u00a0110</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9256 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps2955\">-7\u00a0248</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9257 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9097 ss521\"><div><div class=\"ps1412 ss519\"><span class=\"f charStyle-17640d98 ps9202\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9258 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-17640d98 ps9018\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9260 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-17640d98 ps9259\">-2\u00a0181</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9261 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-17640d98 ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9262 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6858\">19\u00a0680</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7652 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-17640d98 ps23\">Advances paid</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9104 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps9263\">25\u00a0495</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9264 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8668\">-2\u00a0533</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9265 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps4876\">-751</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9110 ss521\"><div><div class=\"ps1412 ss519\"><span class=\"f charStyle-17640d98 ps9202\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9267 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-17640d98 ps9266\">-711</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9268 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-17640d98 ps8308\">-1\u00a0018</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9269 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-17640d98 ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9271 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps9270\">20\u00a0482</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7659 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-17640d98 ps23\">Trade payables</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9116 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps9272\">-668\u00a0111</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9273 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6947\">-26\u00a0591</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9274 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9120 ss521\"><div><div class=\"ps1412 ss519\"><span class=\"f charStyle-17640d98 ps3115\">-27</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9276 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-17640d98 ps9275\">25\u00a0691</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9278 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-17640d98 ps9277\">31\u00a0368</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9279 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-17640d98 ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9280 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps7301\">-637\u00a0670</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7668 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-17640d98 ps23\">Advances received</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9126 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps9281\">-18\u00a0166</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9282 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8328\">-13\u00a0667</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9283 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9130 ss521\"><div><div class=\"ps1412 ss519\"><span class=\"f charStyle-17640d98 ps9202\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9285 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-17640d98 ps9284\">727</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9286 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-17640d98 ps6372\">936</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9287 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-17640d98 ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9288 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps9158\">-30\u00a0171</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7676 ss512\"><div><div class=\"ps2322 ss496\"><span class=\"f charStyle-17640d98 ps23\">Remuneration and social </span></div><div class=\"ps2323 ss496\"><span class=\"f charStyle-17640d98 ps23\">security payables</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9137 ss388\"><div><div class=\"ps2318 ss386\"><span class=\"f charStyle-17640d98 ps9289\">-118\u00a0121</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9291 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps9290\">11\u00a0472</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9292 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9141 ss522\"><div><div class=\"ps2318 ss519\"><span class=\"f charStyle-17640d98 ps6702\">-83</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9294 ss515\"><div><div class=\"ps2318 ss503\"><span class=\"f charStyle-17640d98 ps9293\">2\u00a0616</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9295 ss516\"><div><div class=\"ps2318 ss505\"><span class=\"f charStyle-17640d98 ps4997\">4\u00a0263</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9296 ss517\"><div><div class=\"ps2318 ss507\"><span class=\"f charStyle-17640d98 ps7110\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9298 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps9297\">-99\u00a0852</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9148 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-17640d98 ps23\">Employment-related taxes</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9149 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-17640d98 ps9299\">-11\u00a0722</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9300 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps5026\">2\u00a0360</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9301 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9153 ss521\"><div><div class=\"ps1412 ss519\"><span class=\"f charStyle-17640d98 ps9202\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9303 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-17640d98 ps9302\">16</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9304 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-17640d98 ps8118\">191</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9305 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8441\">-9\u00a0154</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9160 ss497\"><div><div class=\"ps1412 ss496\"><span class=\"f charStyle-773ad6a8 ps23\">Operating working capital</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9162 ss389\"><div><div class=\"ps1412 ss386\"><span class=\"f charStyle-773ad6a8 ps9306\">653\u00a0136</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9308 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps9307\">-66\u00a0260</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9309 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps7141\">-1\u00a0593</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9167 ss521\"><div><div class=\"ps1412 ss519\"><span class=\"f charStyle-773ad6a8 ps9310\">-55</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9311 ss509\"><div><div class=\"ps1412 ss503\"><span class=\"f charStyle-773ad6a8 ps3037\">-14\u00a0671</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9312 ss510\"><div><div class=\"ps1412 ss505\"><span class=\"f charStyle-773ad6a8 ps9091\">-46\u00a0454</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9313 ss511\"><div><div class=\"ps1412 ss507\"><span class=\"f charStyle-773ad6a8 ps8464\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9314 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps4052\">524\u00a0102</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps9316 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b9\u00a0 The organic increase or decrease represents the cash movements of the working capital.</span></div><div class=\"ps9318 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The average working capital represented 15.0% of sales (2024:\u00a017.3%).</span><span class=\"f charStyle-cac9dc51 ps9317\"> </span></div><div class=\"ps9319 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">Inventories</span></div><div class=\"ps9320 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">The inventories decreased by \u20ac\u00a0-98.8\u00a0million compared to end last year, of which \u20ac\u00a0-25.2\u00a0million due to </span></div><div class=\"ps9321 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">the divestment of the Steel Wire Solutions businesses in Costa Rica, Ecuador and Venezuela, the rest </span></div><div class=\"ps9322 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">was mainly due to organic decreases and currency effects. The cost of sales included expenses related </span></div><div class=\"ps9323 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">to transport and handling of finished goods amounting to \u20ac\u00a0187.9\u00a0million (2024:\u00a0\u20ac\u00a0208.6\u00a0million), which </span></div><div class=\"ps9324 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">have never been capitalized in inventories. Movements in inventories in 2025 included write-downs of </span></div><div class=\"ps9325 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">\u20ac\u00a0-40.4\u00a0million (2024:\u00a0\u20ac\u00a0-43.5\u00a0million) and reversals of write-downs of \u20ac\u00a036.6\u00a0million </span></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">(2024:\u00a0\u20ac\u00a048.7\u00a0million). Similar as in 2024, in 2025, no inventories were pledged as security for </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">liabilities.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfInventoriesExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-451": {
   "value": "<span class=\"f charStyle-cac9dc51 ps777\">Trade receivables and bills of exchange received</span><div class=\"ps358 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">The <span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps9326\">\u20ac\u00a0-64.5\u00a0million decrease in trade receivables and bills of exchange received in 2025 included </span></div><div class=\"ps359 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">\u20ac\u00a0-17.8\u00a0million due to the divestment of the Steel Wire Solutions businesses in Costa Rica, Ecuador and </span></div><div class=\"ps360 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">Venezuela.</span><span class=\"f charStyle-cac9dc51 ps9327\"> The carrying amount of the trade receivables involved in the factoring program amounted to </span></div><div class=\"ps361 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">\u20ac 210.5 million (2024: \u20ac\u00a0221.0\u00a0million). The rest of the movement related to organic decreases and </span></div><div class=\"ps362 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">currency effects.</span></div><div class=\"ps378 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The following table presents the movements in the allowance for bad debt on trade receivables. No </span></div><div class=\"ps379 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">allowance was posted for bills of exchange receive</span><span class=\"f charStyle-cac9dc51 ps9328\">d.</span></div><div class=\"ps9331 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps1416 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Trade receivables and bills of exchange received</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Gross amount</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8731\">619\u00a0786</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9329\">551\u00a0418</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Allowance for bad debts (impaired)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7737\">-10\u00a0013</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2938\">-6\u00a0116</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">specific allowance for bad debts</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3917\">-7\u00a0276</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps9330\">-3\u00a0780</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">ECL allowance IFRS 9 for bad debts</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6486\">-2\u00a0737</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8795\">-2\u00a0336</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Net carrying amount</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4882\">609\u00a0773</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6952\">545\u00a0302</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps9332 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">More information about allowances of receivables is provided in the following table:</span></div><div class=\"ps9339 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps1416 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Allowance for bad debt</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9333\">-29\u00a0669</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7737\">-10\u00a0013</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Losses recognized in current year</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9334\">-4\u00a0149</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7890\">-1\u00a0915</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Losses recognized in prior years - amounts used</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7821\">193</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8898\">2\u00a0345</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Losses recognized in prior years - reversal of amounts not used</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3439\">23\u00a0883</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3416\">2\u00a0524</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">New consolidations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9335\">-37</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Deconsolidations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9336\">487</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Exchange gains and losses (-)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9337\">-283</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8858\">456</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Other</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7716\">48</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps98 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4764\">-10\u00a0013</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9338\">-6\u00a0116</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps9340 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In accordance with the IFRS 9 \"expected credit loss\" model for financial assets, a ECL allowance IFRS 9 </span></div><div class=\"ps9341 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">is\u00a0made for trade receivables to cover the unknown bad debt risk at each reporting date. This ECL </span></div><div class=\"ps9342 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">allowance IFRS 9 constitutes of a percentage on outstanding trade receivables at each reporting date. </span></div><div class=\"ps9343 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The percentages are taking into account historical information on losses on trade receivables and are </span></div><div class=\"ps9344 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">reviewed year-on-year. For more information on credit enhancement techniques, see note 7.3.\u00a0\"Financial </span></div><div class=\"ps9345 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">risk management and financial derivatives\".</span></div><div class=\"ps10792 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Credit risk</span></div><div class=\"ps10793 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Credit risk is the risk that a counterparty will not meet its obligations under a financial instrument or </span></div><div class=\"ps10794 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">customer contract, leading to a financial loss. The Group is exposed to credit risk from its operating </span></div><div class=\"ps10795 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">activities and certain financing activities, including deposits with banks and financial institutions. In </span></div><div class=\"ps10796 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">respect of its operating activities, the Group has a credit policy in place, which takes into account the risk </span></div><div class=\"ps10797 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">profiles of the customers in terms of the market segment to which they belong. Based on activity </span></div><div class=\"ps10798 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">platform, product sector and geographical area, a credit risk analysis is made of customers and a decision </span></div><div class=\"ps10799 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">is taken regarding the covering of the credit risk. The exposure to credit risk is monitored on an ongoing </span></div><div class=\"ps10800 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">basis and credit evaluations are made of all customers. In terms of the characteristics of some steel wire </span></div><div class=\"ps10801 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">activities with a limited number of global customers, the concentration risk is closely monitored and, in </span></div><div class=\"ps10802 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">combination with the existing credit policy, appropriate action is taken when needed. In accordance with </span></div><div class=\"ps10803 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">IFRS 8 \u00a734, none of the specified disclosures on individual customers (or groups of customers under </span></div><div class=\"ps10804 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">common control) are required, since none of the Group\u2019s customers accounts for more than 10% of its </span></div><div class=\"ps10808 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">revenues. </span><span class=\"f charStyle-e970411d ps10805\"><span style=\"background-color:inherit\">At 31 December 2025, 76</span></span><span class=\"f charStyle-cac9dc51 ps10806\">.73% </span><span class=\"f charStyle-e970411d ps10807\"><span style=\"background-color:inherit\">(2024: 74.05%) of the credit risk exposure was covered by </span></span></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">credit insurance policies and by trade finance techniques such as letters of credit, cash against </span></span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">documents and bank guarantees</span></span><span class=\"f charStyle-cac9dc51 ps10809\">. In respect of financing activities, transactions are normally concluded </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">with counterparties that have at least an A credit rating. There are also limits allocated to each </span></div><div class=\"ps358 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">counterparty which depend on their rating. Due to this approach, the Group considers the risk of </span></div><div class=\"ps359 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">counterparty default to be limited in both operating and financing activities. In accordance with the IFRS </span></div><div class=\"ps360 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">9 \"expected credit loss\" model for financial assets, a bad debt allowance is made for trade receivables to </span></div><div class=\"ps361 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">cover the unknown bad debt risk at each reporting date. This ECL allowance IFRS 9 constitutes of a </span></div><div class=\"ps362 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">percentage on outstanding trade receivables at each reporting date. The percentages reflect the </span></div><div class=\"ps2176 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">probability-weighted outcome, the time value of money and reasonable and supportable information that </span></div><div class=\"ps2177 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">is available at reporting date about past events, current conditions and forecasts of future economic </span></div><div class=\"ps2178 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">conditions and are reviewed year-on-year.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfAllowanceForCreditLossesExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-453": {
   "value": "<div class=\"ps9376 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">6.10. Cash &amp; cash equivalents and short term deposits<span id=\"i3799d47efc46462d984e6e5fcb9a411f_583\"></span></span></div><div class=\"ps9377 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps1416 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Carrying amount</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Cash &amp; cash equivalents</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4886\">504\u00a0384</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4728\">526\u00a0601</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Short-term deposits</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4884\">2\u00a0312</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4885\">1\u00a0045</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps836 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The cash balance within the Russian entity amounted to </span><span class=\"f charStyle-cac9dc51 ps9378\">\u20ac 21.5 million (in 2024: \u20ac\u00a07.3\u00a0million)</span><span class=\"f charStyle-cac9dc51 ps9379\"> and was </span></div><div class=\"ps837 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">primarily used within the day to day cash flow and treasury activities in the local operational activities, </span></div><div class=\"ps838 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">and needs to comply with local Russian legislation in case the cash would be used in cross border </span></div><div class=\"ps9380 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">transactions. </span></div><div class=\"ps9381 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">For the changes in cash &amp; cash equivalents, please refer to the consolidated cash flow statement and </span></div><div class=\"ps9383 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">to\u00a0note 7.1. \"Notes to the cash flow statement\".</span><span class=\"f charStyle-cac9dc51 ps9382\"> <span class=\"f ps72\"> </span></span></div><div class=\"ps9384 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Cash equivalents and short-term deposits did not include any listed securities or equity instruments at </span></div><div class=\"ps9385 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the balance sheet date.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfDepositsFromBanksExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-452": {
   "value": "<div class=\"ps9376 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">6.10. Cash &amp; cash equivalents and short term deposits<span id=\"i3799d47efc46462d984e6e5fcb9a411f_583\"></span></span></div><div class=\"ps9377 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps1416 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Carrying amount</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Cash &amp; cash equivalents</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4886\">504\u00a0384</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4728\">526\u00a0601</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Short-term deposits</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4884\">2\u00a0312</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4885\">1\u00a0045</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps836 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The cash balance within the Russian entity amounted to </span><span class=\"f charStyle-cac9dc51 ps9378\">\u20ac 21.5 million (in 2024: \u20ac\u00a07.3\u00a0million)</span><span class=\"f charStyle-cac9dc51 ps9379\"> and was </span></div><div class=\"ps837 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">primarily used within the day to day cash flow and treasury activities in the local operational activities, </span></div><div class=\"ps838 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">and needs to comply with local Russian legislation in case the cash would be used in cross border </span></div><div class=\"ps9380 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">transactions. </span></div><div class=\"ps9381 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">For the changes in cash &amp; cash equivalents, please refer to the consolidated cash flow statement and </span></div><div class=\"ps9383 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">to\u00a0note 7.1. \"Notes to the cash flow statement\".</span><span class=\"f charStyle-cac9dc51 ps9382\"> <span class=\"f ps72\"> </span></span></div><div class=\"ps9384 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Cash equivalents and short-term deposits did not include any listed securities or equity instruments at </span></div><div class=\"ps9385 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the balance sheet date.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfCashAndCashEquivalentsExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-454": {
   "value": "<div class=\"ps9381 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">For the changes in cash &amp; cash equivalents, please refer to the consolidated cash flow statement and </span></div><span class=\"f charStyle-cac9dc51 ps191\">to\u00a0note 7.1. \"Notes to the cash flow statement\".</span><div class=\"ps6672 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">7.1. Notes to the cash flow statement<span id=\"i4319a1f7825b4746bffa8ca3bd008d56_3718\"></span></span></div><div class=\"ps10363 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-4e7580fa ps191\">Summary</span></div><div class=\"ps10365 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4793\">Operating result (EBIT)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps1510\">296\u00a0178</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps5156\">134\u00a0826</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4793\">Non-cash items added back to operating result (EBIT)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7933\">161\u00a0190</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6404\">270\u00a0800</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4705\">EBITDA</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6330\">457\u00a0368</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8231\">405\u00a0625</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4705\">Other gross cash flows from operating activities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3253\">-82\u00a0927</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps5155\">-35\u00a0371</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Gross cash flows from operating activities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7381\">374\u00a0441</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8553\">370\u00a0255</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Changes in operating working capital \u00b9</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3747\">37\u00a0139</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps5147\">66\u00a0260</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Other operating cash flows</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps5148\">-37\u00a0610</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3977\">13\u00a0230</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Cash from operating activities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6908\">373\u00a0971</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8703\">449\u00a0744</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Cash from investing activities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3113\">-200\u00a0355</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3970\">-79\u00a0005</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps98 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Cash from financing activities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10364\">-306\u00a0855</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6372\">-316\u00a0038</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3923 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Net increase or decrease in cash and cash equivalents</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4734 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps5193\">-133\u00a0239</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4736 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps5195\">54\u00a0701</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10366 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b9 For reconciliation of the changes in operating working capital with the organic variation of the working capital, see note 6.8. \"Operating </span></div><div class=\"ps10367 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">working capital\".</span></div><div class=\"ps10369 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The cash flow from operating activities is presented using the indirect method. </span></div><div class=\"ps10370 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Cash from operating activities</span></div><div class=\"ps10373 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps1416 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Details of selected operating items</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Non-cash items included in operating result (EBIT)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Depreciation and amortization \u00b9 </span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3605\">151\u00a0411</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7185\">173\u00a0619</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Impairment losses on assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3582\">9\u00a0779</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps10371\">97\u00a0181</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Non-cash items added back to operating result (EBIT)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7933\">161\u00a0190</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6404\">270\u00a0800</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Employee benefits: set-up / reversal (-) of amounts not used </span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6899\">18\u00a0676</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3959\">19\u00a0673</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Provisions: set-up / reversal (-) of amounts not used</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6800\">14\u00a0063</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8564\">3\u00a0367</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">CTA recycled on business disposals</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps9700\">56\u00a0600</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Equity-settled share-based payments</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3612\">-5\u00a0017</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps9846\">2\u00a0938</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps98 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Other non-cash items included in operating result (EBIT)</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3441\">27\u00a0722</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4921\">82\u00a0578</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3923 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4734 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4747\">188\u00a0911</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4736 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps35\">353\u00a0378</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3924 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Investing items included in operating result (EBIT)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3934 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Gains (-) and losses on business disposals (portion sold)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3941 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3943 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7479\">-20\u00a0010</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3944 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Gains (-) and losses on disposals of intangible assets + PP&amp;E</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4742 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5138\">-4\u00a0630</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4744 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7686\">-10\u00a0987</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3946 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4748 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3925\">-4\u00a0630</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4750 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4877\">-30\u00a0997</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps34 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Amounts used on provisions and employee benefit obligations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3956 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Employee benefits: amounts used</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3964 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4865\">-29\u00a0852</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3965 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8721\">-16\u00a0554</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3503 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Provisions: amounts used</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4757 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3660\">-6\u00a0744</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4759 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7041\">-9\u00a0270</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3967 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3974 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6738\">-36\u00a0596</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3975 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8482\">-25\u00a0824</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3976 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Income taxes paid</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3985 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Current income tax expense</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4932 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6740\">-70\u00a0716</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4933 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9842\">-51\u00a0860</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3986 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Increase or decrease (-) in net income taxes payable</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3994 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3592\">1\u00a0295</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3996 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3751\">-9\u00a0268</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps44 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4004 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9842\">-69\u00a0421</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4005 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps10103\">-61\u00a0128</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4006 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Other operating cash flows</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4007 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Movements in other receivables and payables</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4014 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4898\">-35\u00a0429</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4016 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3491\">8\u00a0628</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4765 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Other</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4767 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3425\">-2\u00a0181</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4769 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9606\">4\u00a0601</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps5165 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps5167 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps10372\">-37\u00a0610</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps5169 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3563\">13\u00a0230</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10376 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b9 Including </span><span class=\"f charStyle-c78ef1b2 ps10374\">\u20ac+1.6 million</span><span class=\"f charStyle-c78ef1b2 ps10375\"> (2024: \u20ac -22.4 million) write-downs / (reversals of write-downs) on inventories and trade receivables (see note </span></div><div class=\"ps10377 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">6.8. \"Operating working capital\").</span></div><div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Gross</span><span class=\"f charStyle-cac9dc51 ps10379\"> cash flows from operating activities decreased by </span><span class=\"f charStyle-cac9dc51 ps10380\">\u20ac\u00a0-4.2\u00a0million<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps10381\"> as a result of lower EBITDA of </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u20ac\u00a0-51.7 million, partially offset with CTA recycling on business disposal of Steel Wire Solutions businesses </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">in Costa Rica, Ecuador and Venezuela (\u20ac\u00a056.6 million), change in reversal of investment elements in </span></div><div class=\"ps358 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">operating result (\u20ac -26.4 million), the positive cash impact on taxes paid (\u20ac 8.3 million), equity-settled </span></div><div class=\"ps359 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">share based payments (\u20ac\u00a08.0 million) and changes setup, reversal and amounts used of provisions </span></div><div class=\"ps360 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(\u20ac\u00a01.0\u00a0million).\u00a0  </span></div><div class=\"ps1367 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The decrease in working capital, mainly driven by lower trade receivables, trade payables and lower </span></div><div class=\"ps377 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">inventories, generated a cash-in for a total amount of \u20ac 66.3\u00a0million in 2025 (2024: cash-in of </span></div><div class=\"ps378 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u20ac\u00a037.1\u00a0million) (see organic decrease in note 6.8. \"Operating working capital\"). </span></div><div class=\"ps1317 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Other operating cash flows mainly related to swings in other receivables and payables not included in </span></div><div class=\"ps380 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">working capital and not arising from investing or financing activities.</span></div><div class=\"ps1319 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In </span><span class=\"f charStyle-cac9dc51 ps10382\">2025</span><span class=\"f charStyle-cac9dc51 ps10383\">, the cash-out from income taxes was \u20ac\u00a0-61.1\u00a0million. Most taxes were paid in China </span></div><div class=\"ps1320 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(\u20ac\u00a021.9\u00a0million), Belgium (\u20ac\u00a011.7\u00a0million), India (\u20ac\u00a05.0\u00a0million), Australia (\u20ac 4.1 million), Chile (\u20ac\u00a03.7\u00a0million),\u00a0 </span></div><div class=\"ps1321 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Slovakia (\u20ac\u00a03.6\u00a0million), Brazil (\u20ac\u00a02.7\u00a0million), United States (\u20ac\u00a01.7\u00a0million), Spain (\u20ac\u00a01.2\u00a0million) and Ecuador </span></div><div class=\"ps10384 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(\u20ac\u00a01.0\u00a0million).</span></div><div class=\"ps10385 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Cash from investing activities</span></div><div class=\"ps10386 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The following table presents more details on selected investing cash flows:</span></div><div class=\"ps10389 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps1416 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Details of selected investing items</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Other portfolio investments</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">New business combinations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5148\">-39\u00a0170</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5149\">19</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Other investments</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5150\">-1\u00a0443</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3443\">-1\u00a0221</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps10387\">-40\u00a0614</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps10388\">-1\u00a0203</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Proceeds from disposals of fixed assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Proceeds from disposals of intangible assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Proceeds from disposals of property, plant and equipment</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5159\">9\u00a0809</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5160\">15\u00a0168</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1581 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9402\">9\u00a0809</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6382\">15\u00a0168</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10390 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The other investments in 2025 related mainly to the investments in Zacua Ventures Builders Fund I, LP </span></div><div class=\"ps10392 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u00a0(\u20ac\u00a00.6\u00a0million), Hyve BV (\u20ac 0.3 million) and Emerald Industrial Innovation Fund, LP (\u20ac 0.3 million). </span><span class=\"f charStyle-cac9dc51 ps10391\">New </span></div><div class=\"ps10394 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">business combinations</span><span class=\"f charStyle-cac9dc51 ps10393\"> related to the investments in new subsidiaries in 2025 (Flexofibers Spain SL). </span></div><div class=\"ps10395 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">New business combinations related to the investments in new subsidiaries in 2024 (Bexco NV). </span></div><div class=\"ps10396 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Cash-outs from capital expenditure for property, plant and equipment decreased from \u20ac 196.1 million </span></div><div class=\"ps10397 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">in\u00a02024 to \u20ac 139.2 million in 2025.</span></div><div class=\"ps10400 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The proceeds from sales of fixed assets </span><span class=\"f charStyle-cac9dc51 ps10398\">in 2025</span><span class=\"f charStyle-cac9dc51 ps10399\"> related mainly to sales transactions in Belgium and </span></div><div class=\"ps10401 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Brazil. The proceeds from sales of fixed assets in 2024 related mainly to sales transactions in Belgium </span></div><div class=\"ps10402 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">and Ecuador.</span></div><div class=\"ps10403 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Cash from financing activities</span></div><div class=\"ps10404 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The following table presents more details about selected financing items:</span></div><div class=\"ps10407 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps1416 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Details of selected financing items</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps10405 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Other financing cash flows</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Increase (-) or decrease in current and non-current receivables</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6823\">-2\u00a0193</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7981\">2\u00a0934</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Increase (-) or decrease in current financial assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8199\">-1\u00a0032</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10406\">883</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Other financial income and expenses</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6740\">-16\u00a0051</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6485\">-11\u00a0179</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9517\">-19\u00a0277</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7386\">-7\u00a0362</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10410 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">New long-term debt issued was \u20ac\u00a080.8 million </span><span class=\"f charStyle-cac9dc51 ps10408\">in 2025</span><span class=\"f charStyle-cac9dc51 ps10409\"> (2024:\u00a0\u20ac\u00a02.4 million) of which \u20ac 21.6\u00a0million is a </span></div><div class=\"ps10411 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">new loan in India, and \u20ac 59.0 million is related to European private placement. Repayments of long-term </span></div><div class=\"ps10412 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">debt (\u20ac\u00a0-192.9\u00a0million) consists mainly of the repayment of the Schuldschein loan (\u20ac\u00a0-110.5 million) and </span></div><div class=\"ps10413 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">other long term loans in the Belgian entity (\u20ac\u00a0-50.0 million) and repayment of current portion of the non-</span></div><div class=\"ps10414 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">current lease liability (\u20ac -31.9 million). Cash-ins from short-term debt amounted to \u20ac\u00a010.8\u00a0million in 2025 </span></div></div><div style=\"left:-0pt;position:absolute;top:-0pt;z-index:-9223372036854775805\"><img alt=\"\" id=\"i-87\" src=\"data:image/svg+xml;base64,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\" style=\"height:841.61pt;width:594.71pt\"/></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(2024: cash-outs of \u20ac\u00a0-47.5 million). For an overview of the movements in liabilities arising from financing </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">activities, see note\u00a06.18.\u00a0\"Interest-bearing debt\".</span></div><div class=\"ps1364 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In 2025 amounted the impact of treasury share transactions to \u20ac\u00a0-93.6\u00a0million (2024: \u20ac -30.1 million) and </span></div><div class=\"ps1312 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">mainly related to the share buy-back program.</span></div><div class=\"ps1262 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">As for other financing cash flows, there were cash-ins related to an increase from loans and receivables </span></div><div class=\"ps1313 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(\u20ac\u00a0+2.9\u00a0million vs \u20ac -2.2 million in 2024) and cash-ins from current financial assets, mainly short-term </span></div><div class=\"ps1314 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">deposits (\u20ac\u00a0+0.9\u00a0million vs \u20ac\u00a0cash-outs of -1.0\u00a0million in 2024). Other financial income and expenses </span></div><div class=\"ps1315 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">mainly related to taxes and bank charges on financial transactions (\u20ac\u00a0-11.1\u00a0million vs \u20ac\u00a0-16.1\u00a0million in <span class=\"f ps72\"> </span></span></div><span class=\"f charStyle-cac9dc51 ps191\">2024)</span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfCashFlowStatementExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-456": {
   "value": "<div class=\"ps9386 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">6.11. Other current assets<span id=\"id24d75bb76a84b74a70378196a857b2d_453\"></span></span></div><div class=\"ps9393 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps1416 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Carrying amount</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Financial receivables and cash guarantees</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9387\">1\u00a0633</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9388\">-579</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Advances paid</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6634\">25\u00a0495</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9389\">20\u00a0482</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Derivatives (cf.note 7.3.)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9390\">437</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5159\">2\u00a0530</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Deferred charges and accrued income</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3572\">29\u00a0481</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7827\">26\u00a0146</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9391\">57\u00a0047</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9392\">48\u00a0580</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps9394 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The accrued interest revenues amounted to \u20ac 0.7 million (2024:\u00a0\u20ac1.0\u00a0million). The cash guarantees </span></div><div class=\"ps9395 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">amounted to \u20ac\u00a00.6\u00a0million\u00a0(2024:\u00a0\u20ac\u00a00.6\u00a0million).</span></div><div class=\"ps9396 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The advances paid in the context of large capex projects and advance payments for deliveries of wire rod </span></div><div class=\"ps9397 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">could be found in the Belgium, China, India and the United States.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfOtherCurrentAssetsExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-455": {
   "value": "<div class=\"ps9386 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">6.11. Other current assets<span id=\"id24d75bb76a84b74a70378196a857b2d_453\"></span></span></div><div class=\"ps9393 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps1416 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Carrying amount</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Financial receivables and cash guarantees</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9387\">1\u00a0633</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9388\">-579</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Advances paid</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6634\">25\u00a0495</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9389\">20\u00a0482</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Derivatives (cf.note 7.3.)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9390\">437</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5159\">2\u00a0530</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Deferred charges and accrued income</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3572\">29\u00a0481</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7827\">26\u00a0146</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9391\">57\u00a0047</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9392\">48\u00a0580</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps9394 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The accrued interest revenues amounted to \u20ac 0.7 million (2024:\u00a0\u20ac1.0\u00a0million). The cash guarantees </span></div><div class=\"ps9395 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">amounted to \u20ac\u00a00.6\u00a0million\u00a0(2024:\u00a0\u20ac\u00a00.6\u00a0million).</span></div><div class=\"ps9396 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The advances paid in the context of large capex projects and advance payments for deliveries of wire rod </span></div><div class=\"ps9397 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">could be found in the Belgium, China, India and the United States.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfPrepaymentsAndOtherAssetsExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-458": {
   "value": "<div class=\"ps392 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">6.12. Assets classified as held for sale and liabilities associated with those assets<span id=\"i8f0f03e41e794de8879637e30dd44faa_580\"></span></span></div><div class=\"ps417 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps1416 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Carrying amount (net)</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9399\">12\u00a0337</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4828\">9\u00a0825</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Increases and decreases (-)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6758\">-2\u00a0522</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5100\">-249</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Deconsolidations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9400\">-226</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Exchange gains and losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6690\">9</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9401\">-24</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9402\">9\u00a0825</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6722\">9\u00a0325</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps9403 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Property, plant and equipment</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4828\">9\u00a0825</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3005\">9\u00a0325</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total assets classified as held for sale</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9402\">9\u00a0825</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6722\">9\u00a0325</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total liabilities associated with assets classified as held for sale</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps9404 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The change in assets classified as held for sale included the removal from held for sale of a large part of </span></div><div class=\"ps9405 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the property in Ingelmunster (Belgium) for which the external sale was realized during the course of 2025 </span></div><div class=\"ps9406 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(\u20ac -0.2 million) as well as the removal from held for sale of the property in Ecuador (\u20ac -0.2 million) related </span></div><div class=\"ps9407 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">to the disposal of the Steel Wire Solutions businesses in Ecuador in 2025 (see also notes 6.20. \"Other </span></div><div class=\"ps9408 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">current liabilities\" and 7.2. \"Effect of business combinations and business disposals\"). <span class=\"f ps72\"> </span></span></div><div class=\"ps9409 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">As at 31 December 2025, fair value less costs to sell of the assets held for sale did not fall below the </span></div>carrying value, hence no write-downs to the carrying amount of the assets were required.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfNoncurrentAssetsHeldForSaleAndDiscontinuedOperationsExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-457": {
   "value": "<div class=\"ps392 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">6.12. Assets classified as held for sale and liabilities associated with those assets<span id=\"i8f0f03e41e794de8879637e30dd44faa_580\"></span></span></div><div class=\"ps417 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps1416 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Carrying amount (net)</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9399\">12\u00a0337</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4828\">9\u00a0825</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Increases and decreases (-)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6758\">-2\u00a0522</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5100\">-249</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Deconsolidations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9400\">-226</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Exchange gains and losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6690\">9</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9401\">-24</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9402\">9\u00a0825</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6722\">9\u00a0325</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps9403 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Property, plant and equipment</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4828\">9\u00a0825</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3005\">9\u00a0325</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total assets classified as held for sale</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9402\">9\u00a0825</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6722\">9\u00a0325</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total liabilities associated with assets classified as held for sale</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps9404 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The change in assets classified as held for sale included the removal from held for sale of a large part of </span></div><div class=\"ps9405 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the property in Ingelmunster (Belgium) for which the external sale was realized during the course of 2025 </span></div><div class=\"ps9406 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(\u20ac -0.2 million) as well as the removal from held for sale of the property in Ecuador (\u20ac -0.2 million) related </span></div><div class=\"ps9407 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">to the disposal of the Steel Wire Solutions businesses in Ecuador in 2025 (see also notes 6.20. \"Other </span></div><div class=\"ps9408 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">current liabilities\" and 7.2. \"Effect of business combinations and business disposals\"). <span class=\"f ps72\"> </span></span></div><div class=\"ps9409 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">As at 31 December 2025, fair value less costs to sell of the assets held for sale did not fall below the </span></div>carrying value, hence no write-downs to the carrying amount of the assets were required.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfNoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSaleExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-462": {
   "value": "<div class=\"ps9411 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">6.13. Ordinary shares, treasury shares and equity-settled share-based payments<span id=\"i3790796191aa4b71a4fb2d7bdfae8914_1915\"></span></span></div><div class=\"ps9439 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:66.75pt\"></td><td style=\"padding:0;width:174.75pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td colspan=\"2\" style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss391\"><div><div class=\"ps1416 ss390\"><span class=\"f charStyle-4780dd65 ps23\">Issued capital</span></div></div></div></td><td colspan=\"2\" style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2956 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps9412\">2024</span></div></div></div></td><td colspan=\"2\" style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps9413\">2025</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss524\"><div><div class=\"ps6199 ss523\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss180\"><div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps9415\">Nominal value</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss180\"><div><div class=\"ps2960 ss160\"><span class=\"f charStyle-773ad6a8 ps3252\">Number of </span></div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps3249\">shares</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss180\"><div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps9415\">Nominal value</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss180\"><div><div class=\"ps2960 ss160\"><span class=\"f charStyle-773ad6a8 ps3252\">Number of </span></div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps3249\">shares</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2275 ss526\"><div><div class=\"ps1412 ss523\"><span class=\"f charStyle-17640d98 ps23\">1</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9416 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2974 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9417\">161\u00a0145</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2976 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9418\">54\u00a0750\u00a0174</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2978 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4893\">159\u00a0782</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2980 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9419\">54\u00a0286\u00a0986</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9420 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Movements in the year</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9421 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-4066248f ps4731\">Issue of new shares</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2943 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2945 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2947 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2949 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9422 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-4066248f ps4731\">Cancellation of shares</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9423 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3612\">-1\u00a0363</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8911 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8960\">-463\u00a0188</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2291 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2292 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6671\">-2\u00a0971\u00a0118</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9424 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">As at 31 December</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9425 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4893\">159\u00a0782</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8913 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9419\">54\u00a0286\u00a0986</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8915 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4893\">159\u00a0782</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8916 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9426\">51\u00a0315\u00a0868</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1892 ss526\"><div><div class=\"ps1412 ss523\"><span class=\"f charStyle-17640d98 ps23\">2</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9427 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Structure</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1831 ss526\"><div><div class=\"ps1412 ss523\"><span class=\"f charStyle-17640d98 ps23\">2.1</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9428 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Classes of ordinary shares</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9429 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-4066248f ps4731\">Ordinary shares without par value</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9430 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4893\">159\u00a0782</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9431 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps9419\">54\u00a0286\u00a0986</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9432 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4893\">159\u00a0782</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9433 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps9426\">51\u00a0315\u00a0868</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6316 ss526\"><div><div class=\"ps1412 ss523\"><span class=\"f charStyle-17640d98 ps23\">2.2</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9434 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Registered shares</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8265 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9435\">21\u00a0732\u00a0198</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8267 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2431\">21\u00a0376\u00a0704</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9436 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Dematerialized shares</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8272 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2997\">32\u00a0554\u00a0788</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8275 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3735\">29\u00a0939\u00a0164</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9437 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-773ad6a8 ps23\">Authorized capital not issued</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9438 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7295\">177\u00a0792</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2326 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7295\">177\u00a0792</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr></tbody></table></div></div></div><div class=\"ps9440 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">On 31 December 2024, Bekaert held 2 235 087 own shares. Between 1 January 2025 and 31 December </span></div><div class=\"ps9441 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">2025, a total of 31 666 treasury shares were transferred to (former) employees following the exercise of </span></div><div class=\"ps9442 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">stock options under SOP 2015-2017. Additionally, 45 050 treasury shares were disposed of following the </span></div><div class=\"ps9443 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">vesting of performance share units under the Bekaert performance share plan. Bekaert also sold </span></div><div class=\"ps9444 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">3\u00a0922\u00a0shares to executive managers as part of the personal shareholding requirement and transferred </span></div><div class=\"ps9445 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">2\u00a0150 shares to executive managers under the share-matching plan. A total of 22 774 shares were </span></div><div class=\"ps9446 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">granted to the Chairman of the Board of Directors and other non-executive Directors as part of their </span></div><div class=\"ps9447 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">remuneration. </span></div><div class=\"ps9448 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">On 22 November 2024, Bekaert announced that its Board of Directors had approved a new share </span></div><div class=\"ps9449 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">buyback program for a total amount of up to \u20ac\u00a0200\u00a0million over a period of up to 24 months, under the </span></div><div class=\"ps9450 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">authorization granted by Bekaert\u2019s Extraordinary General Meeting of 8 May 2024. The purpose of the </span></div><div class=\"ps9451 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">program is to cancel all shares repurchased. Between 1\u00a0January 2025 and 31\u00a0December 2025, Bekaert </span></div><div class=\"ps9452 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">bought back 2\u00a0707\u00a0682 shares pursuant to this share buyback program and canceled 2\u00a0917\u00a0118 shares.</span></div><div class=\"ps9453 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Including the transactions exercised under the liquidity agreement with Kepler Cheuvreux which started </span></div><div class=\"ps9454 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">on 1 July 2024, the balance of own shares held by the Company on 31 December 2025 was 1 850 137 </span></div><div class=\"ps9455 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(3.61% of the total share capital).</span></div><div class=\"ps9663 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Stock grant Board members</span></div><div class=\"ps9664 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The fixed fee of the Chairman of the Board is paid in Company shares, subject to a three-year holding </span></div><div class=\"ps9665 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">period from grant date. For the other non-executive Directors, the fixed fee for performance of duties as </span></div><div class=\"ps9666 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">a member of the Board are paid in cash, but with the option each year to receive part (0%, 25% or 50%) in </span></div><div class=\"ps9667 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Company shares. In accordance with IFRS 2 this is treated as a share-based payment award with a cash </span></div><div class=\"ps9668 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">alternative. The fair value of the stock grant are equal to the share price at grant date, being 30 May <span class=\"f ps72\"> </span></span></div><div class=\"ps9669 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">2025 (\u20ac 35.70) (being 31 May 2024: \u20ac\u00a043.24). This stock grant vested immediately and represented a fair </span></div><div class=\"ps9670 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">value of \u20ac 0.8 million (2024:\u00a0\u20ac\u00a00.4\u00a0million). The Group has recorded an expense against equity of </span></div><div class=\"ps9671 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u20ac\u00a00.8\u00a0million (2024:\u00a0\u20ac\u00a00.4\u00a0million).<span class=\"f ps72\"> </span></span></div><div class=\"ps6667 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps1416 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Treasury shares</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8012\">-76\u00a0896</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4897\">-81\u00a0502</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Shares purchased</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6743\">-37\u00a0178</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6404\">-103\u00a0144</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Shares sold</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9540\">17\u00a0266</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9548\">11\u00a0137</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Price difference on shares sold</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3917\">-5\u00a0921</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7664\">692</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Cancellations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9714\">21\u00a0228</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8007\">104\u00a0281</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Equity reclassification</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7824\">-2</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7408\">-81\u00a0502</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6752\">-68\u00a0538</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps3337 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The number of shares on hand were sufficient, both to anticipate any dilution and to hedge the cash flow </span></div><div class=\"ps9716 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">risk on share-based payment plans. In 2025 a total o</span><span class=\"f charStyle-cac9dc51 ps9715\">f 2 906 853 additional shares were bought back </span></div><div class=\"ps9717 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">including the transactions exercised under the liquidity agreement with Kepler Cheuvreux (2024: </span></div><div class=\"ps9721 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">961\u00a0228). A total of 2 971\u00a0118 were canceled.</span><span class=\"f charStyle-cac9dc51 ps9718\"> A total of </span><span class=\"f charStyle-cac9dc51 ps9719\">320 685 </span><span class=\"f charStyle-cac9dc51 ps9720\">treasury shares were sold to the </span></div><div class=\"ps4037 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">beneficiaries of the share-based payment plans of the Group and under the liquidity agreement with </span></div><div class=\"ps9722 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Kepler Cheuvreux (2024: 419 090). Treasury shares are accounted for using the FIFO principle (first-in, </span></div><div class=\"ps9723 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">first-out). Gains and losses on disposals of treasury shares are directly recognized through retained </span></div><div class=\"ps9724 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">earnings (see movements in retained earnings below). See also note 6.13. \"Ordinary shares, treasury <span class=\"f ps72\"> </span></span></div><div class=\"ps9725 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">shares and equity-settled share-based payments\".</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfTreasurySharesExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-461": {
   "value": "<div class=\"ps9411 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">6.13. Ordinary shares, treasury shares and equity-settled share-based payments<span id=\"i3790796191aa4b71a4fb2d7bdfae8914_1915\"></span></span></div><div class=\"ps9439 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:66.75pt\"></td><td style=\"padding:0;width:174.75pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td colspan=\"2\" style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss391\"><div><div class=\"ps1416 ss390\"><span class=\"f charStyle-4780dd65 ps23\">Issued capital</span></div></div></div></td><td colspan=\"2\" style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2956 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps9412\">2024</span></div></div></div></td><td colspan=\"2\" style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps9413\">2025</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss524\"><div><div class=\"ps6199 ss523\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss180\"><div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps9415\">Nominal value</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss180\"><div><div class=\"ps2960 ss160\"><span class=\"f charStyle-773ad6a8 ps3252\">Number of </span></div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps3249\">shares</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss180\"><div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps9415\">Nominal value</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss180\"><div><div class=\"ps2960 ss160\"><span class=\"f charStyle-773ad6a8 ps3252\">Number of </span></div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps3249\">shares</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2275 ss526\"><div><div class=\"ps1412 ss523\"><span class=\"f charStyle-17640d98 ps23\">1</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9416 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2974 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9417\">161\u00a0145</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2976 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9418\">54\u00a0750\u00a0174</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2978 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4893\">159\u00a0782</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2980 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9419\">54\u00a0286\u00a0986</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9420 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Movements in the year</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9421 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-4066248f ps4731\">Issue of new shares</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2943 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2945 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2947 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2949 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9422 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-4066248f ps4731\">Cancellation of shares</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9423 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3612\">-1\u00a0363</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8911 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8960\">-463\u00a0188</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2291 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2292 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6671\">-2\u00a0971\u00a0118</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9424 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">As at 31 December</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9425 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4893\">159\u00a0782</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8913 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9419\">54\u00a0286\u00a0986</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8915 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4893\">159\u00a0782</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8916 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9426\">51\u00a0315\u00a0868</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1892 ss526\"><div><div class=\"ps1412 ss523\"><span class=\"f charStyle-17640d98 ps23\">2</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9427 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Structure</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1831 ss526\"><div><div class=\"ps1412 ss523\"><span class=\"f charStyle-17640d98 ps23\">2.1</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9428 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Classes of ordinary shares</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9429 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-4066248f ps4731\">Ordinary shares without par value</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9430 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4893\">159\u00a0782</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9431 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps9419\">54\u00a0286\u00a0986</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9432 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4893\">159\u00a0782</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9433 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps9426\">51\u00a0315\u00a0868</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6316 ss526\"><div><div class=\"ps1412 ss523\"><span class=\"f charStyle-17640d98 ps23\">2.2</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9434 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Registered shares</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8265 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9435\">21\u00a0732\u00a0198</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8267 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2431\">21\u00a0376\u00a0704</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9436 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Dematerialized shares</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8272 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2997\">32\u00a0554\u00a0788</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8275 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3735\">29\u00a0939\u00a0164</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9437 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-773ad6a8 ps23\">Authorized capital not issued</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9438 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7295\">177\u00a0792</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2326 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7295\">177\u00a0792</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr></tbody></table></div></div></div><div class=\"ps9440 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">On 31 December 2024, Bekaert held 2 235 087 own shares. Between 1 January 2025 and 31 December </span></div><div class=\"ps9441 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">2025, a total of 31 666 treasury shares were transferred to (former) employees following the exercise of </span></div><div class=\"ps9442 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">stock options under SOP 2015-2017. Additionally, 45 050 treasury shares were disposed of following the </span></div><div class=\"ps9443 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">vesting of performance share units under the Bekaert performance share plan. Bekaert also sold </span></div><div class=\"ps9444 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">3\u00a0922\u00a0shares to executive managers as part of the personal shareholding requirement and transferred </span></div><div class=\"ps9445 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">2\u00a0150 shares to executive managers under the share-matching plan. A total of 22 774 shares were </span></div><div class=\"ps9446 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">granted to the Chairman of the Board of Directors and other non-executive Directors as part of their </span></div><div class=\"ps9447 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">remuneration. </span></div><div class=\"ps9448 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">On 22 November 2024, Bekaert announced that its Board of Directors had approved a new share </span></div><div class=\"ps9449 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">buyback program for a total amount of up to \u20ac\u00a0200\u00a0million over a period of up to 24 months, under the </span></div><div class=\"ps9450 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">authorization granted by Bekaert\u2019s Extraordinary General Meeting of 8 May 2024. The purpose of the </span></div><div class=\"ps9451 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">program is to cancel all shares repurchased. Between 1\u00a0January 2025 and 31\u00a0December 2025, Bekaert </span></div><div class=\"ps9452 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">bought back 2\u00a0707\u00a0682 shares pursuant to this share buyback program and canceled 2\u00a0917\u00a0118 shares.</span></div><div class=\"ps9453 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Including the transactions exercised under the liquidity agreement with Kepler Cheuvreux which started </span></div><div class=\"ps9454 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">on 1 July 2024, the balance of own shares held by the Company on 31 December 2025 was 1 850 137 </span></div><div class=\"ps9455 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(3.61% of the total share capital).</span></div><div class=\"ps424 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Stock option plans (SOP)</span></div><div class=\"ps5786 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Details of the stock option plans which showed an outstanding balance either at the balance sheet date </span></div><div class=\"ps5787 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">or at the previous balance sheet date, are as follows:</span></div><div class=\"ps9513 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:56.25pt\"></td><td style=\"padding:0;width:57pt\"></td><td style=\"padding:0;width:38.25pt\"></td><td style=\"padding:0;width:45.75pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:53.25pt\"></td><td style=\"padding:0;width:48pt\"></td><td style=\"padding:0;width:48pt\"></td></tr><tr style=\"height:14.25pt\"><td colspan=\"10\" style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss278\"><div><div class=\"ps1416 ss182\"><span class=\"f charStyle-4780dd65 ps23\">Overview of SOP 2015-2017 Stock Option Plan</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td rowspan=\"2\" style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss528\"><div><div class=\"ps2265 ss377\"><span class=\"f charStyle-773ad6a8 ps23\">Date </span></div><div class=\"ps2262 ss377\"><span class=\"f charStyle-773ad6a8 ps23\">offered</span></div></div></div></td><td rowspan=\"2\" style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9458 ss529\"><div><div class=\"ps2265 ss375\"><span class=\"f charStyle-773ad6a8 ps23\">Date</span></div><div class=\"ps2262 ss375\"><span class=\"f charStyle-773ad6a8 ps23\">granted</span></div></div></div></td><td rowspan=\"2\" style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td rowspan=\"2\" style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4063 ss530\"><div><div class=\"ps2265 ss416\"><span class=\"f charStyle-773ad6a8 ps4058\">Exercise </span></div><div class=\"ps2262 ss416\"><span class=\"f charStyle-773ad6a8 ps2138\">price (in \u20ac)</span></div></div></div></td><td colspan=\"4\" style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9460 ss532\"><div><div class=\"ps2635 ss531\"><span class=\"f charStyle-773ad6a8 ps9459\">Number of options</span></div></div></div></td><td rowspan=\"2\" style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9461 ss534\"><div><div class=\"ps2264 ss533\"><span class=\"f charStyle-773ad6a8 ps3220\">First </span></div><div class=\"ps2265 ss533\"><span class=\"f charStyle-773ad6a8 ps9054\">exercise </span></div><div class=\"ps2262 ss533\"><span class=\"f charStyle-773ad6a8 ps2006\">period</span></div></div></div></td><td rowspan=\"2\" style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9462 ss534\"><div><div class=\"ps2264 ss533\"><span class=\"f charStyle-773ad6a8 ps5116\">Last </span></div><div class=\"ps2265 ss533\"><span class=\"f charStyle-773ad6a8 ps9054\">exercise </span></div><div class=\"ps2262 ss533\"><span class=\"f charStyle-773ad6a8 ps2006\">period</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9464 ss370\"><div><div class=\"ps2952 ss237\"><span class=\"f charStyle-773ad6a8 ps9463\">Granted</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9466 ss370\"><div><div class=\"ps2952 ss237\"><span class=\"f charStyle-773ad6a8 ps9465\">Exercised</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9468 ss370\"><div><div class=\"ps2952 ss237\"><span class=\"f charStyle-773ad6a8 ps9467\">Forfeited</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9470 ss535\"><div><div class=\"ps2952 ss199\"><span class=\"f charStyle-773ad6a8 ps9469\">Outstanding</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2278 ss378\"><div><div class=\"ps2318 ss377\"><span class=\"f charStyle-17640d98 ps23\">17.12.2015</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9471 ss376\"><div><div class=\"ps2318 ss375\"><span class=\"f charStyle-17640d98 ps23\">15.02.2016</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9472 ss536\"><div><div class=\"ps2318 ss416\"><span class=\"f charStyle-17640d98 ps2431\">26.375</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9473 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps9144\">227\u00a0250</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9474 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps4227\">197\u00a0500</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9475 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps4705\">29\u00a0750</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9476 ss535\"><div><div class=\"ps2318 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9478 ss537\"><div><div class=\"ps2322 ss533\"><span class=\"f charStyle-17640d98 ps9477\">End Feb. - </span></div><div class=\"ps2323 ss533\"><span class=\"f charStyle-17640d98 ps9237\">07.04.2019</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9481 ss537\"><div><div class=\"ps2322 ss533\"><span class=\"f charStyle-17640d98 ps9479\">Mid Nov. - </span></div><div class=\"ps2323 ss533\"><span class=\"f charStyle-17640d98 ps9480\">16.12.2025</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6865 ss378\"><div><div class=\"ps2318 ss377\"><span class=\"f charStyle-17640d98 ps23\">15.12.2016</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9482 ss376\"><div><div class=\"ps2318 ss375\"><span class=\"f charStyle-17640d98 ps23\">13.02.2017</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9483 ss536\"><div><div class=\"ps2318 ss416\"><span class=\"f charStyle-17640d98 ps8509\">39.426</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9485 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps9484\">273\u00a0325</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9486 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps9054\">102\u00a0025</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9488 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps9487\">54\u00a0125</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9490 ss535\"><div><div class=\"ps2318 ss199\"><span class=\"f charStyle-17640d98 ps9489\">117\u00a0175</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9492 ss537\"><div><div class=\"ps2322 ss533\"><span class=\"f charStyle-17640d98 ps9477\">End Feb. - </span></div><div class=\"ps2323 ss533\"><span class=\"f charStyle-17640d98 ps9491\">12.04.2020</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9494 ss537\"><div><div class=\"ps2322 ss533\"><span class=\"f charStyle-17640d98 ps9479\">Mid Nov. - </span></div><div class=\"ps2323 ss533\"><span class=\"f charStyle-17640d98 ps9493\">14.12.2026</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2594 ss378\"><div><div class=\"ps2318 ss377\"><span class=\"f charStyle-17640d98 ps23\">21.12.2017</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9495 ss376\"><div><div class=\"ps2318 ss375\"><span class=\"f charStyle-17640d98 ps23\">20.02.2018</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9496 ss536\"><div><div class=\"ps2318 ss416\"><span class=\"f charStyle-17640d98 ps9487\">34.600</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9498 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps9497\">225\u00a0475</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9500 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps9499\">171\u00a0875</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9501 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6563\">8\u00a0375</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9502 ss535\"><div><div class=\"ps2318 ss199\"><span class=\"f charStyle-17640d98 ps4326\">45\u00a0225</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9504 ss537\"><div><div class=\"ps2322 ss533\"><span class=\"f charStyle-17640d98 ps9477\">End Feb. - </span></div><div class=\"ps2323 ss533\"><span class=\"f charStyle-17640d98 ps9503\">11.04.2021</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9506 ss537\"><div><div class=\"ps2322 ss533\"><span class=\"f charStyle-17640d98 ps9479\">Mid Nov. - </span></div><div class=\"ps2323 ss533\"><span class=\"f charStyle-17640d98 ps9505\">20.12.2027</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9507 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps1924\">726\u00a0050</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9509 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps9508\">471\u00a0400</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9510 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps4234\">92\u00a0250</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9512 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-773ad6a8 ps9511\">162\u00a0400</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr></tbody></table></div></div></div><div class=\"ps9516 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss391\"><div><div class=\"ps4855 ss390\"><span class=\"f charStyle-4780dd65 ps23\">SOP 2010-2014 Stock Option Plan</span></div></div></div></td><td colspan=\"2\" style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2956 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps9412\">2024</span></div></div></div></td><td colspan=\"2\" style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps9413\">2025</span></div></div></div></td></tr><tr style=\"height:39.75pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss475\"><div><div class=\"ps8097 ss160\"><span class=\"f charStyle-773ad6a8 ps3252\">Number of </span></div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps7983\">options</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss475\"><div><div class=\"ps8099 ss160\"><span class=\"f charStyle-773ad6a8 ps6984\">Weighted </span></div><div class=\"ps8100 ss160\"><span class=\"f charStyle-773ad6a8 ps4713\">average </span></div><div class=\"ps8097 ss160\"><span class=\"f charStyle-773ad6a8 ps3250\">exercise price </span></div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps9515\">(in \u20ac)</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss475\"><div><div class=\"ps8097 ss160\"><span class=\"f charStyle-773ad6a8 ps3252\">Number of </span></div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps7983\">options</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss475\"><div><div class=\"ps8099 ss160\"><span class=\"f charStyle-773ad6a8 ps6984\">Weighted </span></div><div class=\"ps8100 ss160\"><span class=\"f charStyle-773ad6a8 ps4713\">average </span></div><div class=\"ps8097 ss160\"><span class=\"f charStyle-773ad6a8 ps3250\">exercise price </span></div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps9515\">(in \u20ac)</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8101 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Outstanding as at 1 January</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8106 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3403\">2\u00a0100</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8107 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4835\">26.055</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8108 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8110 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1885 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Exercised during the year</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8114 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4359\">-2\u00a0100</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8116 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4835\">26.055</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8117 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8119 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8120 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Outstanding as at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8124 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8125 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8126 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8127 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps9522 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss391\"><div><div class=\"ps4855 ss390\"><span class=\"f charStyle-4780dd65 ps23\">SOP 2015-2017 Stock Option Plan</span></div></div></div></td><td colspan=\"2\" style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2956 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps9412\">2024</span></div></div></div></td><td colspan=\"2\" style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps9413\">2025</span></div></div></div></td></tr><tr style=\"height:39.75pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss475\"><div><div class=\"ps8097 ss160\"><span class=\"f charStyle-773ad6a8 ps3252\">Number of </span></div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps7983\">options</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss475\"><div><div class=\"ps8099 ss160\"><span class=\"f charStyle-773ad6a8 ps6984\">Weighted </span></div><div class=\"ps8100 ss160\"><span class=\"f charStyle-773ad6a8 ps4713\">average </span></div><div class=\"ps8097 ss160\"><span class=\"f charStyle-773ad6a8 ps3250\">exercise price </span></div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps9515\">(in \u20ac)</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss475\"><div><div class=\"ps8097 ss160\"><span class=\"f charStyle-773ad6a8 ps3252\">Number of </span></div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps7983\">options</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss475\"><div><div class=\"ps8099 ss160\"><span class=\"f charStyle-773ad6a8 ps6984\">Weighted </span></div><div class=\"ps8100 ss160\"><span class=\"f charStyle-773ad6a8 ps4713\">average </span></div><div class=\"ps8097 ss160\"><span class=\"f charStyle-773ad6a8 ps3250\">exercise price </span></div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps9515\">(in \u20ac)</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8101 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Outstanding as at 1 January</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8106 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps182\">216\u00a0025</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8107 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3957\">36.418</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8108 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8717\">195\u00a0566</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8110 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9517\">36.504</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1885 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Exercised during the year</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8114 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9518\">-20\u00a0459</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8116 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5148\">35.625</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8117 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3864\">-31\u00a0666</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8119 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9519\">28.875</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8120 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Outstanding as at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8124 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8499\">195\u00a0566</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8125 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9520\">36.504</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8126 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9521\">163\u00a0900</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8127 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8936\">37.975</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps9524 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps1416 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Weighted average remaining contractual life</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in years</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">SOP 2015-2017</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9523\">2.1</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9523\">1.2</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps9525 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The weighted average share price at the date of exercise in 2025 was \u20ac 28.88 for the SOP 2015-2017 </span></div><div class=\"ps9526 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">options (2024: \u20ac 35.63). The exercise price of the subscription rights and options is equal to the lower of </span></div><div class=\"ps9527 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(i) the average closing price of the Company\u2019s share during the thirty days preceding the date of the offer, </span></div><div class=\"ps9528 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">and (ii)\u00a0the last closing price preceding the date of the offer. </span></div><div class=\"ps9529 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The options granted under SOP 2015-2017 are recognized at fair value at grant date in accordance with </span></div><div class=\"ps9530 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">IFRS 2 (see note 6.14. \"Retained earnings and other Group reserves\"). The fair value of the options is </span></div><div class=\"ps9531 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">determined using a binomial pricing model. </span></div><div class=\"ps9532 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">During 2025, no options (2024: no options) were granted under SOP 2015-2017. No expense against </span></div><span class=\"f charStyle-cac9dc51 ps191\">equity has been recorded in 2025 (2024:\u00a0none).</span><div><div id=\"i8ad1e97c07634a93acf2450055f6176c_334\" style=\"position:absolute;top:42.52pt\"></div><div class=\"ps424 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Performance Share Plan (PSP)</span></div><div class=\"ps5786 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The members of the Bekaert Group Executive, the senior management and a limited number of <span class=\"f ps72\"> </span></span></div><div class=\"ps5787 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">management staff members of the Company and a number of its subsidiaries received Performance </span></div><div class=\"ps5788 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Share Units entitling the beneficiary to receive the value of Performance Share units under the conditions </span></div><div class=\"ps5789 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">of the Performance Share Plan. These Performance Share Units will vest following a vesting period of </span></div><div class=\"ps5790 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">three years, conditional to the achievement of a pre-set of performance targets. The performance targets </span></div><div class=\"ps5791 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">were set by the Board of Directors, in line with the Company strategy. The vesting percentage can vary <span class=\"f ps72\"> </span></span></div><div class=\"ps5792 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">from 0% to 300%. At granting date, the assumption is taken that the grant will vest at a vesting <span class=\"f ps72\"> </span></span></div><div class=\"ps5793 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">percentage of 100%, the vesting percentage is reassessed for the expected performance at each balance </span></div><div class=\"ps5794 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">sheet date, if needed the vesting percentage is adjusted based on that assessment. For more information </span></div><div class=\"ps5795 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">we refer to the \"Remuneration Report\" in the \"Corporate Governance Statements\" section of this report.</span></div><div class=\"ps9551 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:181.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss220\"><div><div class=\"ps4855 ss219\"><span class=\"f charStyle-4780dd65 ps23\">Overview of Performance Share Plan</span></div></div></div></td><td colspan=\"4\" style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2954 ss540\"><div><div class=\"ps2635 ss539\"><span class=\"f charStyle-773ad6a8 ps9535\">Number of units</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss220\"><div><div class=\"ps2635 ss219\"><span class=\"f charStyle-773ad6a8 ps23\">Date granted</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3624\">Granted</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps9536\">Delivered</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4888\">Forfeited</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps5131\">Outstanding</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps9419\">Expiry date</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">04.03.2022</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8803 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4887\">131\u00a0407</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6631 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9537\">105\u00a0060</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8723\">26\u00a0347</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9538\">31.12.2024</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">25.08.2022</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3865 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3585\">3\u00a0209</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6971\">2\u00a0971</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9539\">238</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9538\">31.12.2024</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">26.09.2022</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3875 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3572\">12\u00a0864</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3572\">12\u00a0864</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9538\">31.12.2024</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">10.03.2023</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6710 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8876\">139\u00a0141</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4714 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9540\">19\u00a0297</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9541\">119\u00a0844</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9542\">31.12.2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">22.08.2023</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3886 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9543\">4\u00a0843</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3888 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3890 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4017\">1\u00a0128</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9544\">3\u00a0715</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9542\">31.12.2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">08.03.2024</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3896 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9545\">107\u00a0976</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3897 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3899 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3601\">14\u00a0131</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3898\">93\u00a0845</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9546\">31.12.2026</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">14.05.2024</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6720 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2427\">6\u00a0092</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6647 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4723 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2427\">6\u00a0092</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9546\">31.12.2026</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">20.08.2024</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3905 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9547\">7\u00a0714</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3907 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3909 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9547\">7\u00a0714</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9546\">31.12.2026</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps98 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">25.11.2024</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3914 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3738\">9\u00a0826</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3916 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3918 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3738\">9\u00a0826</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9546\">31.12.2026</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3923 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">07.03.2025</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8824 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6867\">155\u00a0816</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4732 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9548\">7\u00a0724</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4734 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6746\">148\u00a0092</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4736 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8169\">31.12.2027</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3924 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">26.08.2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3926 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8988\">14\u00a0980</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3927 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3929 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3931 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8988\">14\u00a0980</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3933 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8169\">31.12.2027</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3936 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9549\">593\u00a0868</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3938 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8592\">120\u00a0895</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3940 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8216\">68\u00a0865</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3941 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9550\">404\u00a0108</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr></tbody></table></div></div></div><div class=\"ps9552 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Performance Share Units granted under these plans are recognized at fair value at grant date in </span></div><div class=\"ps9553 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">accordance with IFRS 2 (see note 6.14. \"Retained earnings and other Group reserves\"). The fair value of </span></div><div class=\"ps9554 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the Performance Share Units under the terms of the PSP plan is determined using a binomial pricing </span></div><div class=\"ps9555 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">model, since the performance conditions are both market conditions (TSR) and non-market conditions </span></div><div class=\"ps9558 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(underlying EBITDA, ESG and operational cash flow). The ESG target includes CO</span><span class=\"f charStyle-284ab812 ps9556\">2</span><span class=\"f charStyle-cac9dc51 ps9557\"> reduction and safety </span></div><div class=\"ps9559 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(see ESRS 2 GOV-3). Inputs and outcome of this pricing model for the units granted in 2025 are detailed </span></div><div class=\"ps9560 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">below:</span></div><div class=\"ps9599 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:120pt\"></td><td style=\"padding:0;width:120pt\"></td></tr><tr style=\"height:30pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2956 ss541\"><div><div class=\"ps6919 ss489\"><span class=\"f charStyle-773ad6a8 ps9561\">Vesting in</span></div><div class=\"ps6920 ss489\"><span class=\"f charStyle-773ad6a8 ps9562\">December 2027</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss541\"><div><div class=\"ps6919 ss489\"><span class=\"f charStyle-773ad6a8 ps9561\">Vesting in</span></div><div class=\"ps6920 ss489\"><span class=\"f charStyle-773ad6a8 ps9562\">December 2027</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1877 ss542\"><div><div class=\"ps6848 ss390\"><span class=\"f charStyle-4780dd65 ps23\">Pricing model details - Performance Share Plan</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9563 ss543\"><div><div class=\"ps2952 ss489\"><span class=\"f charStyle-773ad6a8 ps7068\">Grant date March 2025</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9565 ss543\"><div><div class=\"ps2952 ss489\"><span class=\"f charStyle-773ad6a8 ps9564\">Grant date Nov 2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9566 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Inputs to the model</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2437 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">Share price at start date (in \u20ac)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9568 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98 ps9567\">36.20</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9570 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98 ps9569\">39.00</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9571 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">Historical volatility</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9574 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98\"><span class=\"ps9572\"></span><span class=\"ps9572\">24.6</span><span class=\"ps9573\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9576 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98\"><span class=\"ps9575\"></span><span class=\"ps9575\">23.16</span><span class=\"ps9573\">%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1889 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">Expected dividend yield</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9578 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98\"><span class=\"ps9577\"></span><span class=\"ps9577\">6.21</span><span class=\"ps9573\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9580 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98\"><span class=\"ps9579\"></span><span class=\"ps9579\">4.43</span><span class=\"ps9573\">%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9581 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">Vesting period (years)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9583 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98 ps9582\">3.00</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9584 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98 ps9582\">3.00</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9585 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">Employee exit rate</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9587 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98\"><span class=\"ps9586\"></span><span class=\"ps9586\">0</span><span class=\"ps9573\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9588 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98\"><span class=\"ps9586\"></span><span class=\"ps9586\">0</span><span class=\"ps9573\">%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps5038 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">Risk-free interest rate</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9590 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98\"><span class=\"ps9589\"></span><span class=\"ps9589\">2.34</span><span class=\"ps9573\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9592 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98\"><span class=\"ps9591\"></span><span class=\"ps9591\">2.03</span><span class=\"ps9573\">%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1699 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Outcome of the model</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7781 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">Fair value (in \u20ac)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7784 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98 ps9593\">40.61</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7786 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98 ps9594\">44.78</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7028 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Outstanding performance share units</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9596 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98 ps9595\">148\u00a0092</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9598 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98 ps9597\">14\u00a0980</span></div></div></div></td></tr></tbody></table></div></div></div></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The grant in 2025 represented a fair value of \u20ac<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps9600\">\u00a05.3\u00a0million</span><span class=\"f charStyle-cac9dc51 ps9601\"> (2024: \u20ac\u00a06.3\u00a0million). The Group has recorded </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">an expense against equity of \u20ac 4.5 million in 2025 (2024: \u20ac 5.1 million).</span></div><div class=\"ps6667 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td colspan=\"2\" style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2956 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps9412\">2024</span></div></div></div></td><td colspan=\"2\" style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps9413\">2025</span></div></div></div></td></tr><tr style=\"height:39.75pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss544\"><div><div class=\"ps9602 ss390\"><span class=\"f charStyle-4780dd65 ps23\">PSP </span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss475\"><div><div class=\"ps8097 ss160\"><span class=\"f charStyle-773ad6a8 ps3252\">Number of </span></div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps7246\">units</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss475\"><div><div class=\"ps8099 ss160\"><span class=\"f charStyle-773ad6a8 ps6984\">Weighted </span></div><div class=\"ps8100 ss160\"><span class=\"f charStyle-773ad6a8 ps4713\">average </span></div><div class=\"ps8097 ss160\"><span class=\"f charStyle-773ad6a8 ps3250\">exercise price </span></div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps9515\">(in \u20ac)</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss475\"><div><div class=\"ps8097 ss160\"><span class=\"f charStyle-773ad6a8 ps3252\">Number of </span></div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps7246\">units</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss475\"><div><div class=\"ps8099 ss160\"><span class=\"f charStyle-773ad6a8 ps6984\">Weighted </span></div><div class=\"ps8100 ss160\"><span class=\"f charStyle-773ad6a8 ps4713\">average </span></div><div class=\"ps8097 ss160\"><span class=\"f charStyle-773ad6a8 ps3250\">exercise price </span></div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps9515\">(in \u20ac)</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8101 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Outstanding as at 1 January</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8106 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9603\">387\u00a0143</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8107 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9604\">35.51</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8108 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9605\">368\u00a0505</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8110 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3738\">46.53</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1885 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Granted during the year</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8114 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4898\">132\u00a0348</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8116 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8806\">48.00</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8117 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9545\">170\u00a0796</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8119 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8949\">40.98</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8120 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Delivered during the year</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8124 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5156\">-131\u00a0679</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8125 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3876\">30.74</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8126 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6726\">-120\u00a0895</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8127 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7433\">39.05</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8128 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Forfeited during the year</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8132 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5148\">-19\u00a0307</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8134 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9606\">51.48</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8135 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9607\">-14\u00a0298</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8137 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8146\">45.89</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8138 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Outstanding as at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8142 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9608\">368\u00a0505</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8144 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9609\">46.53</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8145 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9550\">404\u00a0108</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8147 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9610\">46.45</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps9611 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Personal Shareholding Requirement Plan (PSR)</span></div><div class=\"ps9612 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In March 2016, the Company introduced a Personal Shareholding Requirement Plan for the Chief </span></div><div class=\"ps9613 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Executive Officer and the other members of the Bekaert Group Executive (BGE), pursuant to which they </span></div><div class=\"ps9614 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">can build and maintain a personal shareholding in Company shares and whereby the acquisition of the </span></div><div class=\"ps9615 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">number of Company shares is supported by a so-called Company matching mechanism. The Company </span></div><div class=\"ps9616 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">matching mechanism provides that the Company will match the BGE member\u2019s investment in Company </span></div><div class=\"ps9617 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">shares in year x, with a direct grant of a similar number of Company shares as acquired by the BGE </span></div><div class=\"ps9618 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">member (such grant to be made at the end of year x + 2). These PSR units will vest following a vesting </span></div><div class=\"ps9619 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">period of three years, conditional to a service condition subject to bad or good leaver conditions. For more </span></div><div class=\"ps9620 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">information we refer to the \"Remuneration Report\" in the \"Corporate Governance Statements\" section of </span></div><div class=\"ps9621 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">this report.</span></div><div class=\"ps9622 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-4e7580fa ps191\">Overview of Personal Shareholding Requirement Plan<span class=\"f ps72\"> </span></span></div><div class=\"ps9627 ss0\"><div class=\"ss545 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:181.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:75pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td colspan=\"4\" style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2954 ss540\"><div><div class=\"ps1412 ss539\"><span class=\"f charStyle-773ad6a8 ps9535\">Number of units</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss220\"><div><div class=\"ps4855 ss219\"><span class=\"f charStyle-4780dd65 ps23\">Date acquired</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps5041\">Acquired</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps9624\">Matched</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4888\">Forfeited</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps5131\">Outstanding</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps9419\">Expiry date</span></div></div></div></td><td style=\"padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">31.03.2023</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8803 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3601\">4\u00a0742</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6631 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8961\">3\u00a0399</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9625\">1\u00a0343</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9542\">31.12.2025</span></div></div></div></td><td style=\"padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">27.03.2024</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3865 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3655\">4\u00a0958</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8141\">146</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3954\">694</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8761\">4\u00a0118</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9546\">31.12.2026</span></div></div></div></td><td style=\"padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">18.03.2025</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3875 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7402\">3\u00a0922</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7402\">3\u00a0922</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8169\">31.12.2027</span></div></div></div></td><td style=\"padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6710 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7632\">13\u00a0622</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9626\">3\u00a0545</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4714 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8815\">2\u00a0037</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9626\">8\u00a0040</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"padding:0\"></td></tr></tbody></table></div></div></div><div class=\"ps9628 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The matching shares to be granted under the Personal Shareholding Requirement Plan 2016 are </span></div><div class=\"ps9629 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">recognized at fair value at start date in accordance with IFRS 2 (see note 6.14. \"Retained earnings </span></div><div class=\"ps9630 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">and\u00a0other Group reserves\"). The fair value of the matching shares is determined using a binomial pricing </span></div><div class=\"ps9631 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">model. Inputs and outcome of this pricing model are detailed below:</span></div><div class=\"ps9660 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:301.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:39.75pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2958 ss475\"><div><div class=\"ps8099 ss160\"><span class=\"f charStyle-773ad6a8 ps7890\">To be </span></div><div class=\"ps8100 ss160\"><span class=\"f charStyle-773ad6a8 ps6947\">matched in</span></div><div class=\"ps8097 ss160\"><span class=\"f charStyle-773ad6a8 ps6960\">December </span></div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss475\"><div><div class=\"ps8099 ss160\"><span class=\"f charStyle-773ad6a8 ps7890\">To be </span></div><div class=\"ps8100 ss160\"><span class=\"f charStyle-773ad6a8 ps6947\">matched in</span></div><div class=\"ps8097 ss160\"><span class=\"f charStyle-773ad6a8 ps6960\">December </span></div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps9632\">2026</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss475\"><div><div class=\"ps8099 ss160\"><span class=\"f charStyle-773ad6a8 ps7890\">To be </span></div><div class=\"ps8100 ss160\"><span class=\"f charStyle-773ad6a8 ps6947\">matched in</span></div><div class=\"ps8097 ss160\"><span class=\"f charStyle-773ad6a8 ps6960\">December </span></div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps9633\">2027</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9634 ss346\"><div><div class=\"ps6848 ss245\"><span class=\"f charStyle-4780dd65 ps23\">Pricing model details - Personal Shareholding Requirement plan</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9636 ss180\"><div><div class=\"ps2960 ss160\"><span class=\"f charStyle-773ad6a8 ps7338\">Start date </span></div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps9635\">March 2023</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9637 ss180\"><div><div class=\"ps2960 ss160\"><span class=\"f charStyle-773ad6a8 ps7338\">Start date </span></div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps60\">March 2024</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9638 ss180\"><div><div class=\"ps2960 ss160\"><span class=\"f charStyle-773ad6a8 ps7338\">Start date </span></div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps1919\">March 2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9639 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Inputs to the model</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8658 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps4731\">Share price at start date (in \u20ac)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9640 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3937\">41.60</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9641 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3876\">47.22</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9643 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9642\">36.60</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8330 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps4731\">Expected volatility</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9645 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps9644\"></span><span class=\"ps9644\">\u2014%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9646 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps9644\"></span><span class=\"ps9644\">\u2014%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9647 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps9644\"></span><span class=\"ps9644\">\u2014%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9648 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps4731\">Expected dividend yield</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9650 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps9649\"></span><span class=\"ps9649\">4.17%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9651 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps8961\"></span><span class=\"ps8961\">4.45%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9652 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps4885\"></span><span class=\"ps4885\">6.22%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9653 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps4731\">Vesting period (years)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9654 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7877\">2.75</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9655 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7877\">2.75</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9656 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7877\">2.75</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1898 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps4731\">Employee exit rate</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8154 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps9644\"></span><span class=\"ps9644\">\u2014</span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8155 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps9644\"></span><span class=\"ps9644\">\u2014</span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8156 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps9644\"></span><span class=\"ps9644\">\u2014</span><span class=\"ps2931\">%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8157 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps4731\">Risk-free interest rate</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8163 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps9547\"></span><span class=\"ps9547\">3.19%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8164 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps9657\"></span><span class=\"ps9657\">2.83%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8166 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7209\"></span><span class=\"ps7209\">2.28%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8167 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Outcome of the model</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8177 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps4731\">Fair value (in \u20ac)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8184 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9658\">37.02</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8185 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9659\">41.68</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8186 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8709\">30.70</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8187 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Outstanding PSR Units</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8192 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8193 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8761\">4\u00a0118</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8194 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7402\">3\u00a0922</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The matching shares to be granted represented a fair value of \u20ac\u00a00.3\u00a0million (2024: \u20ac 0.3 million). The </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Group has recorded an expense against equity of \u20ac\u00a00.1\u00a0million (2024:\u00a0\u20ac\u00a00.1\u00a0million) for the matching </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">shares to be granted, based on their fair value and vesting period.</span></div><div class=\"ps7888 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4855 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Number of units - PSR</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Outstanding as at 1 January</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6789\">16\u00a0902</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9661\">7\u00a0181</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Matched during the year</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8178\">-11\u00a0482</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8853\">-2\u00a0534</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Forfeited during the year</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8806\">-3\u00a0197</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9662\">-529</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Acquired during the year</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3655\">4\u00a0958</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7402\">3\u00a0922</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1416 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Outstanding as at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7817\">7\u00a0181</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9626\">8\u00a0040</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps9663 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Stock grant Board members</span></div><div class=\"ps9664 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The fixed fee of the Chairman of the Board is paid in Company shares, subject to a three-year holding </span></div><div class=\"ps9665 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">period from grant date. For the other non-executive Directors, the fixed fee for performance of duties as </span></div><div class=\"ps9666 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">a member of the Board are paid in cash, but with the option each year to receive part (0%, 25% or 50%) in </span></div><div class=\"ps9667 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Company shares. In accordance with IFRS 2 this is treated as a share-based payment award with a cash </span></div><div class=\"ps9668 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">alternative. The fair value of the stock grant are equal to the share price at grant date, being 30 May <span class=\"f ps72\"> </span></span></div><div class=\"ps9669 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">2025 (\u20ac 35.70) (being 31 May 2024: \u20ac\u00a043.24). This stock grant vested immediately and represented a fair </span></div><div class=\"ps9670 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">value of \u20ac 0.8 million (2024:\u00a0\u20ac\u00a00.4\u00a0million). The Group has recorded an expense against equity of </span></div>\u20ac\u00a00.8\u00a0million (2024:\u00a0\u20ac\u00a00.4\u00a0million).",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfIssuedCapitalExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-460": {
   "value": "<div class=\"ps9411 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">6.13. Ordinary shares, treasury shares and equity-settled share-based payments<span id=\"i3790796191aa4b71a4fb2d7bdfae8914_1915\"></span></span></div><div class=\"ps9439 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:66.75pt\"></td><td style=\"padding:0;width:174.75pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td colspan=\"2\" style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss391\"><div><div class=\"ps1416 ss390\"><span class=\"f charStyle-4780dd65 ps23\">Issued capital</span></div></div></div></td><td colspan=\"2\" style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2956 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps9412\">2024</span></div></div></div></td><td colspan=\"2\" style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps9413\">2025</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss524\"><div><div class=\"ps6199 ss523\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss180\"><div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps9415\">Nominal value</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss180\"><div><div class=\"ps2960 ss160\"><span class=\"f charStyle-773ad6a8 ps3252\">Number of </span></div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps3249\">shares</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss180\"><div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps9415\">Nominal value</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss180\"><div><div class=\"ps2960 ss160\"><span class=\"f charStyle-773ad6a8 ps3252\">Number of </span></div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps3249\">shares</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2275 ss526\"><div><div class=\"ps1412 ss523\"><span class=\"f charStyle-17640d98 ps23\">1</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9416 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2974 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9417\">161\u00a0145</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2976 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9418\">54\u00a0750\u00a0174</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2978 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4893\">159\u00a0782</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2980 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9419\">54\u00a0286\u00a0986</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9420 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Movements in the year</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9421 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-4066248f ps4731\">Issue of new shares</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2943 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2945 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2947 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2949 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9422 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-4066248f ps4731\">Cancellation of shares</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9423 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3612\">-1\u00a0363</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8911 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8960\">-463\u00a0188</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2291 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2292 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6671\">-2\u00a0971\u00a0118</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9424 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">As at 31 December</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9425 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4893\">159\u00a0782</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8913 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9419\">54\u00a0286\u00a0986</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8915 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4893\">159\u00a0782</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8916 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9426\">51\u00a0315\u00a0868</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1892 ss526\"><div><div class=\"ps1412 ss523\"><span class=\"f charStyle-17640d98 ps23\">2</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9427 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Structure</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1831 ss526\"><div><div class=\"ps1412 ss523\"><span class=\"f charStyle-17640d98 ps23\">2.1</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9428 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Classes of ordinary shares</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9429 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-4066248f ps4731\">Ordinary shares without par value</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9430 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4893\">159\u00a0782</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9431 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps9419\">54\u00a0286\u00a0986</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9432 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4893\">159\u00a0782</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9433 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps9426\">51\u00a0315\u00a0868</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6316 ss526\"><div><div class=\"ps1412 ss523\"><span class=\"f charStyle-17640d98 ps23\">2.2</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9434 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Registered shares</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8265 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9435\">21\u00a0732\u00a0198</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8267 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2431\">21\u00a0376\u00a0704</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9436 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Dematerialized shares</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8272 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2997\">32\u00a0554\u00a0788</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8275 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3735\">29\u00a0939\u00a0164</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9437 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-773ad6a8 ps23\">Authorized capital not issued</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9438 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7295\">177\u00a0792</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2326 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7295\">177\u00a0792</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr></tbody></table></div></div></div><div class=\"ps9440 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">On 31 December 2024, Bekaert held 2 235 087 own shares. Between 1 January 2025 and 31 December </span></div><div class=\"ps9441 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">2025, a total of 31 666 treasury shares were transferred to (former) employees following the exercise of </span></div><div class=\"ps9442 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">stock options under SOP 2015-2017. Additionally, 45 050 treasury shares were disposed of following the </span></div><div class=\"ps9443 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">vesting of performance share units under the Bekaert performance share plan. Bekaert also sold </span></div><div class=\"ps9444 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">3\u00a0922\u00a0shares to executive managers as part of the personal shareholding requirement and transferred </span></div><div class=\"ps9445 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">2\u00a0150 shares to executive managers under the share-matching plan. A total of 22 774 shares were </span></div><div class=\"ps9446 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">granted to the Chairman of the Board of Directors and other non-executive Directors as part of their </span></div><div class=\"ps9447 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">remuneration. </span></div><div class=\"ps9448 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">On 22 November 2024, Bekaert announced that its Board of Directors had approved a new share </span></div><div class=\"ps9449 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">buyback program for a total amount of up to \u20ac\u00a0200\u00a0million over a period of up to 24 months, under the </span></div><div class=\"ps9450 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">authorization granted by Bekaert\u2019s Extraordinary General Meeting of 8 May 2024. The purpose of the </span></div><div class=\"ps9451 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">program is to cancel all shares repurchased. Between 1\u00a0January 2025 and 31\u00a0December 2025, Bekaert </span></div><div class=\"ps9452 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">bought back 2\u00a0707\u00a0682 shares pursuant to this share buyback program and canceled 2\u00a0917\u00a0118 shares.</span></div><div class=\"ps9453 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Including the transactions exercised under the liquidity agreement with Kepler Cheuvreux which started </span></div><div class=\"ps9454 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">on 1 July 2024, the balance of own shares held by the Company on 31 December 2025 was 1 850 137 </span></div><div class=\"ps9455 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(3.61% of the total share capital).</span></div><div class=\"ps424 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Stock option plans (SOP)</span></div><div class=\"ps5786 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Details of the stock option plans which showed an outstanding balance either at the balance sheet date </span></div><div class=\"ps5787 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">or at the previous balance sheet date, are as follows:</span></div><div class=\"ps9513 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:56.25pt\"></td><td style=\"padding:0;width:57pt\"></td><td style=\"padding:0;width:38.25pt\"></td><td style=\"padding:0;width:45.75pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:53.25pt\"></td><td style=\"padding:0;width:48pt\"></td><td style=\"padding:0;width:48pt\"></td></tr><tr style=\"height:14.25pt\"><td colspan=\"10\" style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss278\"><div><div class=\"ps1416 ss182\"><span class=\"f charStyle-4780dd65 ps23\">Overview of SOP 2015-2017 Stock Option Plan</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td rowspan=\"2\" style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss528\"><div><div class=\"ps2265 ss377\"><span class=\"f charStyle-773ad6a8 ps23\">Date </span></div><div class=\"ps2262 ss377\"><span class=\"f charStyle-773ad6a8 ps23\">offered</span></div></div></div></td><td rowspan=\"2\" style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9458 ss529\"><div><div class=\"ps2265 ss375\"><span class=\"f charStyle-773ad6a8 ps23\">Date</span></div><div class=\"ps2262 ss375\"><span class=\"f charStyle-773ad6a8 ps23\">granted</span></div></div></div></td><td rowspan=\"2\" style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td rowspan=\"2\" style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4063 ss530\"><div><div class=\"ps2265 ss416\"><span class=\"f charStyle-773ad6a8 ps4058\">Exercise </span></div><div class=\"ps2262 ss416\"><span class=\"f charStyle-773ad6a8 ps2138\">price (in \u20ac)</span></div></div></div></td><td colspan=\"4\" style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9460 ss532\"><div><div class=\"ps2635 ss531\"><span class=\"f charStyle-773ad6a8 ps9459\">Number of options</span></div></div></div></td><td rowspan=\"2\" style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9461 ss534\"><div><div class=\"ps2264 ss533\"><span class=\"f charStyle-773ad6a8 ps3220\">First </span></div><div class=\"ps2265 ss533\"><span class=\"f charStyle-773ad6a8 ps9054\">exercise </span></div><div class=\"ps2262 ss533\"><span class=\"f charStyle-773ad6a8 ps2006\">period</span></div></div></div></td><td rowspan=\"2\" style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9462 ss534\"><div><div class=\"ps2264 ss533\"><span class=\"f charStyle-773ad6a8 ps5116\">Last </span></div><div class=\"ps2265 ss533\"><span class=\"f charStyle-773ad6a8 ps9054\">exercise </span></div><div class=\"ps2262 ss533\"><span class=\"f charStyle-773ad6a8 ps2006\">period</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9464 ss370\"><div><div class=\"ps2952 ss237\"><span class=\"f charStyle-773ad6a8 ps9463\">Granted</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9466 ss370\"><div><div class=\"ps2952 ss237\"><span class=\"f charStyle-773ad6a8 ps9465\">Exercised</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9468 ss370\"><div><div class=\"ps2952 ss237\"><span class=\"f charStyle-773ad6a8 ps9467\">Forfeited</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9470 ss535\"><div><div class=\"ps2952 ss199\"><span class=\"f charStyle-773ad6a8 ps9469\">Outstanding</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2278 ss378\"><div><div class=\"ps2318 ss377\"><span class=\"f charStyle-17640d98 ps23\">17.12.2015</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9471 ss376\"><div><div class=\"ps2318 ss375\"><span class=\"f charStyle-17640d98 ps23\">15.02.2016</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9472 ss536\"><div><div class=\"ps2318 ss416\"><span class=\"f charStyle-17640d98 ps2431\">26.375</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9473 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps9144\">227\u00a0250</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9474 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps4227\">197\u00a0500</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9475 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps4705\">29\u00a0750</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9476 ss535\"><div><div class=\"ps2318 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9478 ss537\"><div><div class=\"ps2322 ss533\"><span class=\"f charStyle-17640d98 ps9477\">End Feb. - </span></div><div class=\"ps2323 ss533\"><span class=\"f charStyle-17640d98 ps9237\">07.04.2019</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9481 ss537\"><div><div class=\"ps2322 ss533\"><span class=\"f charStyle-17640d98 ps9479\">Mid Nov. - </span></div><div class=\"ps2323 ss533\"><span class=\"f charStyle-17640d98 ps9480\">16.12.2025</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6865 ss378\"><div><div class=\"ps2318 ss377\"><span class=\"f charStyle-17640d98 ps23\">15.12.2016</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9482 ss376\"><div><div class=\"ps2318 ss375\"><span class=\"f charStyle-17640d98 ps23\">13.02.2017</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9483 ss536\"><div><div class=\"ps2318 ss416\"><span class=\"f charStyle-17640d98 ps8509\">39.426</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9485 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps9484\">273\u00a0325</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9486 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps9054\">102\u00a0025</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9488 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps9487\">54\u00a0125</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9490 ss535\"><div><div class=\"ps2318 ss199\"><span class=\"f charStyle-17640d98 ps9489\">117\u00a0175</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9492 ss537\"><div><div class=\"ps2322 ss533\"><span class=\"f charStyle-17640d98 ps9477\">End Feb. - </span></div><div class=\"ps2323 ss533\"><span class=\"f charStyle-17640d98 ps9491\">12.04.2020</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9494 ss537\"><div><div class=\"ps2322 ss533\"><span class=\"f charStyle-17640d98 ps9479\">Mid Nov. - </span></div><div class=\"ps2323 ss533\"><span class=\"f charStyle-17640d98 ps9493\">14.12.2026</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2594 ss378\"><div><div class=\"ps2318 ss377\"><span class=\"f charStyle-17640d98 ps23\">21.12.2017</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9495 ss376\"><div><div class=\"ps2318 ss375\"><span class=\"f charStyle-17640d98 ps23\">20.02.2018</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9496 ss536\"><div><div class=\"ps2318 ss416\"><span class=\"f charStyle-17640d98 ps9487\">34.600</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9498 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps9497\">225\u00a0475</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9500 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps9499\">171\u00a0875</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9501 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6563\">8\u00a0375</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9502 ss535\"><div><div class=\"ps2318 ss199\"><span class=\"f charStyle-17640d98 ps4326\">45\u00a0225</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9504 ss537\"><div><div class=\"ps2322 ss533\"><span class=\"f charStyle-17640d98 ps9477\">End Feb. - </span></div><div class=\"ps2323 ss533\"><span class=\"f charStyle-17640d98 ps9503\">11.04.2021</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9506 ss537\"><div><div class=\"ps2322 ss533\"><span class=\"f charStyle-17640d98 ps9479\">Mid Nov. - </span></div><div class=\"ps2323 ss533\"><span class=\"f charStyle-17640d98 ps9505\">20.12.2027</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9507 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps1924\">726\u00a0050</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9509 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps9508\">471\u00a0400</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9510 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps4234\">92\u00a0250</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9512 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-773ad6a8 ps9511\">162\u00a0400</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr></tbody></table></div></div></div><div class=\"ps9516 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss391\"><div><div class=\"ps4855 ss390\"><span class=\"f charStyle-4780dd65 ps23\">SOP 2010-2014 Stock Option Plan</span></div></div></div></td><td colspan=\"2\" style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2956 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps9412\">2024</span></div></div></div></td><td colspan=\"2\" style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps9413\">2025</span></div></div></div></td></tr><tr style=\"height:39.75pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss475\"><div><div class=\"ps8097 ss160\"><span class=\"f charStyle-773ad6a8 ps3252\">Number of </span></div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps7983\">options</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss475\"><div><div class=\"ps8099 ss160\"><span class=\"f charStyle-773ad6a8 ps6984\">Weighted </span></div><div class=\"ps8100 ss160\"><span class=\"f charStyle-773ad6a8 ps4713\">average </span></div><div class=\"ps8097 ss160\"><span class=\"f charStyle-773ad6a8 ps3250\">exercise price </span></div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps9515\">(in \u20ac)</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss475\"><div><div class=\"ps8097 ss160\"><span class=\"f charStyle-773ad6a8 ps3252\">Number of </span></div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps7983\">options</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss475\"><div><div class=\"ps8099 ss160\"><span class=\"f charStyle-773ad6a8 ps6984\">Weighted </span></div><div class=\"ps8100 ss160\"><span class=\"f charStyle-773ad6a8 ps4713\">average </span></div><div class=\"ps8097 ss160\"><span class=\"f charStyle-773ad6a8 ps3250\">exercise price </span></div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps9515\">(in \u20ac)</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8101 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Outstanding as at 1 January</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8106 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3403\">2\u00a0100</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8107 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4835\">26.055</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8108 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8110 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1885 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Exercised during the year</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8114 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4359\">-2\u00a0100</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8116 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4835\">26.055</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8117 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8119 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8120 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Outstanding as at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8124 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8125 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8126 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8127 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps9522 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss391\"><div><div class=\"ps4855 ss390\"><span class=\"f charStyle-4780dd65 ps23\">SOP 2015-2017 Stock Option Plan</span></div></div></div></td><td colspan=\"2\" style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2956 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps9412\">2024</span></div></div></div></td><td colspan=\"2\" style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps9413\">2025</span></div></div></div></td></tr><tr style=\"height:39.75pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss475\"><div><div class=\"ps8097 ss160\"><span class=\"f charStyle-773ad6a8 ps3252\">Number of </span></div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps7983\">options</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss475\"><div><div class=\"ps8099 ss160\"><span class=\"f charStyle-773ad6a8 ps6984\">Weighted </span></div><div class=\"ps8100 ss160\"><span class=\"f charStyle-773ad6a8 ps4713\">average </span></div><div class=\"ps8097 ss160\"><span class=\"f charStyle-773ad6a8 ps3250\">exercise price </span></div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps9515\">(in \u20ac)</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss475\"><div><div class=\"ps8097 ss160\"><span class=\"f charStyle-773ad6a8 ps3252\">Number of </span></div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps7983\">options</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss475\"><div><div class=\"ps8099 ss160\"><span class=\"f charStyle-773ad6a8 ps6984\">Weighted </span></div><div class=\"ps8100 ss160\"><span class=\"f charStyle-773ad6a8 ps4713\">average </span></div><div class=\"ps8097 ss160\"><span class=\"f charStyle-773ad6a8 ps3250\">exercise price </span></div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps9515\">(in \u20ac)</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8101 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Outstanding as at 1 January</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8106 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps182\">216\u00a0025</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8107 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3957\">36.418</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8108 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8717\">195\u00a0566</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8110 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9517\">36.504</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1885 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Exercised during the year</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8114 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9518\">-20\u00a0459</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8116 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5148\">35.625</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8117 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3864\">-31\u00a0666</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8119 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9519\">28.875</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8120 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Outstanding as at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8124 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8499\">195\u00a0566</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8125 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9520\">36.504</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8126 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9521\">163\u00a0900</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8127 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8936\">37.975</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps9524 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps1416 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Weighted average remaining contractual life</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in years</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">SOP 2015-2017</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9523\">2.1</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9523\">1.2</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps9525 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The weighted average share price at the date of exercise in 2025 was \u20ac 28.88 for the SOP 2015-2017 </span></div><div class=\"ps9526 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">options (2024: \u20ac 35.63). The exercise price of the subscription rights and options is equal to the lower of </span></div><div class=\"ps9527 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(i) the average closing price of the Company\u2019s share during the thirty days preceding the date of the offer, </span></div><div class=\"ps9528 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">and (ii)\u00a0the last closing price preceding the date of the offer. </span></div><div class=\"ps9529 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The options granted under SOP 2015-2017 are recognized at fair value at grant date in accordance with </span></div><div class=\"ps9530 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">IFRS 2 (see note 6.14. \"Retained earnings and other Group reserves\"). The fair value of the options is </span></div><div class=\"ps9531 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">determined using a binomial pricing model. </span></div><div class=\"ps9532 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">During 2025, no options (2024: no options) were granted under SOP 2015-2017. No expense against </span></div><span class=\"f charStyle-cac9dc51 ps191\">equity has been recorded in 2025 (2024:\u00a0none).</span><div><div id=\"i8ad1e97c07634a93acf2450055f6176c_334\" style=\"position:absolute;top:42.52pt\"></div><div class=\"ps424 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Performance Share Plan (PSP)</span></div><div class=\"ps5786 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The members of the Bekaert Group Executive, the senior management and a limited number of <span class=\"f ps72\"> </span></span></div><div class=\"ps5787 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">management staff members of the Company and a number of its subsidiaries received Performance </span></div><div class=\"ps5788 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Share Units entitling the beneficiary to receive the value of Performance Share units under the conditions </span></div><div class=\"ps5789 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">of the Performance Share Plan. These Performance Share Units will vest following a vesting period of </span></div><div class=\"ps5790 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">three years, conditional to the achievement of a pre-set of performance targets. The performance targets </span></div><div class=\"ps5791 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">were set by the Board of Directors, in line with the Company strategy. The vesting percentage can vary <span class=\"f ps72\"> </span></span></div><div class=\"ps5792 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">from 0% to 300%. At granting date, the assumption is taken that the grant will vest at a vesting <span class=\"f ps72\"> </span></span></div><div class=\"ps5793 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">percentage of 100%, the vesting percentage is reassessed for the expected performance at each balance </span></div><div class=\"ps5794 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">sheet date, if needed the vesting percentage is adjusted based on that assessment. For more information </span></div><div class=\"ps5795 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">we refer to the \"Remuneration Report\" in the \"Corporate Governance Statements\" section of this report.</span></div><div class=\"ps9551 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:181.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss220\"><div><div class=\"ps4855 ss219\"><span class=\"f charStyle-4780dd65 ps23\">Overview of Performance Share Plan</span></div></div></div></td><td colspan=\"4\" style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2954 ss540\"><div><div class=\"ps2635 ss539\"><span class=\"f charStyle-773ad6a8 ps9535\">Number of units</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss220\"><div><div class=\"ps2635 ss219\"><span class=\"f charStyle-773ad6a8 ps23\">Date granted</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3624\">Granted</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps9536\">Delivered</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4888\">Forfeited</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps5131\">Outstanding</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps9419\">Expiry date</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">04.03.2022</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8803 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4887\">131\u00a0407</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6631 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9537\">105\u00a0060</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8723\">26\u00a0347</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9538\">31.12.2024</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">25.08.2022</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3865 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3585\">3\u00a0209</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6971\">2\u00a0971</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9539\">238</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9538\">31.12.2024</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">26.09.2022</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3875 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3572\">12\u00a0864</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3572\">12\u00a0864</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9538\">31.12.2024</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">10.03.2023</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6710 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8876\">139\u00a0141</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4714 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9540\">19\u00a0297</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9541\">119\u00a0844</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9542\">31.12.2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">22.08.2023</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3886 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9543\">4\u00a0843</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3888 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3890 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4017\">1\u00a0128</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9544\">3\u00a0715</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9542\">31.12.2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">08.03.2024</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3896 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9545\">107\u00a0976</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3897 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3899 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3601\">14\u00a0131</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3898\">93\u00a0845</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9546\">31.12.2026</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">14.05.2024</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6720 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2427\">6\u00a0092</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6647 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4723 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2427\">6\u00a0092</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9546\">31.12.2026</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">20.08.2024</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3905 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9547\">7\u00a0714</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3907 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3909 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9547\">7\u00a0714</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9546\">31.12.2026</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps98 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">25.11.2024</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3914 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3738\">9\u00a0826</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3916 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3918 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3738\">9\u00a0826</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9546\">31.12.2026</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3923 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">07.03.2025</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8824 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6867\">155\u00a0816</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4732 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9548\">7\u00a0724</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4734 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6746\">148\u00a0092</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4736 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8169\">31.12.2027</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3924 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">26.08.2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3926 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8988\">14\u00a0980</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3927 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3929 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3931 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8988\">14\u00a0980</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3933 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8169\">31.12.2027</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3936 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9549\">593\u00a0868</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3938 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8592\">120\u00a0895</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3940 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8216\">68\u00a0865</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3941 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9550\">404\u00a0108</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr></tbody></table></div></div></div><div class=\"ps9552 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Performance Share Units granted under these plans are recognized at fair value at grant date in </span></div><div class=\"ps9553 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">accordance with IFRS 2 (see note 6.14. \"Retained earnings and other Group reserves\"). The fair value of </span></div><div class=\"ps9554 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the Performance Share Units under the terms of the PSP plan is determined using a binomial pricing </span></div><div class=\"ps9555 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">model, since the performance conditions are both market conditions (TSR) and non-market conditions </span></div><div class=\"ps9558 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(underlying EBITDA, ESG and operational cash flow). The ESG target includes CO</span><span class=\"f charStyle-284ab812 ps9556\">2</span><span class=\"f charStyle-cac9dc51 ps9557\"> reduction and safety </span></div><div class=\"ps9559 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(see ESRS 2 GOV-3). Inputs and outcome of this pricing model for the units granted in 2025 are detailed </span></div><div class=\"ps9560 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">below:</span></div><div class=\"ps9599 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:120pt\"></td><td style=\"padding:0;width:120pt\"></td></tr><tr style=\"height:30pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2956 ss541\"><div><div class=\"ps6919 ss489\"><span class=\"f charStyle-773ad6a8 ps9561\">Vesting in</span></div><div class=\"ps6920 ss489\"><span class=\"f charStyle-773ad6a8 ps9562\">December 2027</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss541\"><div><div class=\"ps6919 ss489\"><span class=\"f charStyle-773ad6a8 ps9561\">Vesting in</span></div><div class=\"ps6920 ss489\"><span class=\"f charStyle-773ad6a8 ps9562\">December 2027</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1877 ss542\"><div><div class=\"ps6848 ss390\"><span class=\"f charStyle-4780dd65 ps23\">Pricing model details - Performance Share Plan</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9563 ss543\"><div><div class=\"ps2952 ss489\"><span class=\"f charStyle-773ad6a8 ps7068\">Grant date March 2025</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9565 ss543\"><div><div class=\"ps2952 ss489\"><span class=\"f charStyle-773ad6a8 ps9564\">Grant date Nov 2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9566 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Inputs to the model</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2437 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">Share price at start date (in \u20ac)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9568 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98 ps9567\">36.20</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9570 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98 ps9569\">39.00</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9571 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">Historical volatility</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9574 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98\"><span class=\"ps9572\"></span><span class=\"ps9572\">24.6</span><span class=\"ps9573\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9576 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98\"><span class=\"ps9575\"></span><span class=\"ps9575\">23.16</span><span class=\"ps9573\">%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1889 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">Expected dividend yield</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9578 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98\"><span class=\"ps9577\"></span><span class=\"ps9577\">6.21</span><span class=\"ps9573\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9580 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98\"><span class=\"ps9579\"></span><span class=\"ps9579\">4.43</span><span class=\"ps9573\">%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9581 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">Vesting period (years)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9583 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98 ps9582\">3.00</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9584 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98 ps9582\">3.00</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9585 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">Employee exit rate</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9587 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98\"><span class=\"ps9586\"></span><span class=\"ps9586\">0</span><span class=\"ps9573\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9588 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98\"><span class=\"ps9586\"></span><span class=\"ps9586\">0</span><span class=\"ps9573\">%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps5038 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">Risk-free interest rate</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9590 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98\"><span class=\"ps9589\"></span><span class=\"ps9589\">2.34</span><span class=\"ps9573\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9592 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98\"><span class=\"ps9591\"></span><span class=\"ps9591\">2.03</span><span class=\"ps9573\">%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1699 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Outcome of the model</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7781 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">Fair value (in \u20ac)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7784 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98 ps9593\">40.61</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7786 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98 ps9594\">44.78</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7028 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Outstanding performance share units</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9596 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98 ps9595\">148\u00a0092</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9598 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98 ps9597\">14\u00a0980</span></div></div></div></td></tr></tbody></table></div></div></div></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The grant in 2025 represented a fair value of \u20ac<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps9600\">\u00a05.3\u00a0million</span><span class=\"f charStyle-cac9dc51 ps9601\"> (2024: \u20ac\u00a06.3\u00a0million). The Group has recorded </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">an expense against equity of \u20ac 4.5 million in 2025 (2024: \u20ac 5.1 million).</span></div><div class=\"ps6667 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td colspan=\"2\" style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2956 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps9412\">2024</span></div></div></div></td><td colspan=\"2\" style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps9413\">2025</span></div></div></div></td></tr><tr style=\"height:39.75pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss544\"><div><div class=\"ps9602 ss390\"><span class=\"f charStyle-4780dd65 ps23\">PSP </span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss475\"><div><div class=\"ps8097 ss160\"><span class=\"f charStyle-773ad6a8 ps3252\">Number of </span></div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps7246\">units</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss475\"><div><div class=\"ps8099 ss160\"><span class=\"f charStyle-773ad6a8 ps6984\">Weighted </span></div><div class=\"ps8100 ss160\"><span class=\"f charStyle-773ad6a8 ps4713\">average </span></div><div class=\"ps8097 ss160\"><span class=\"f charStyle-773ad6a8 ps3250\">exercise price </span></div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps9515\">(in \u20ac)</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss475\"><div><div class=\"ps8097 ss160\"><span class=\"f charStyle-773ad6a8 ps3252\">Number of </span></div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps7246\">units</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss475\"><div><div class=\"ps8099 ss160\"><span class=\"f charStyle-773ad6a8 ps6984\">Weighted </span></div><div class=\"ps8100 ss160\"><span class=\"f charStyle-773ad6a8 ps4713\">average </span></div><div class=\"ps8097 ss160\"><span class=\"f charStyle-773ad6a8 ps3250\">exercise price </span></div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps9515\">(in \u20ac)</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8101 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Outstanding as at 1 January</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8106 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9603\">387\u00a0143</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8107 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9604\">35.51</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8108 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9605\">368\u00a0505</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8110 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3738\">46.53</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1885 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Granted during the year</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8114 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4898\">132\u00a0348</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8116 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8806\">48.00</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8117 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9545\">170\u00a0796</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8119 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8949\">40.98</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8120 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Delivered during the year</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8124 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5156\">-131\u00a0679</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8125 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3876\">30.74</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8126 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6726\">-120\u00a0895</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8127 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7433\">39.05</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8128 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Forfeited during the year</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8132 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5148\">-19\u00a0307</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8134 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9606\">51.48</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8135 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9607\">-14\u00a0298</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8137 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8146\">45.89</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8138 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Outstanding as at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8142 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9608\">368\u00a0505</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8144 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9609\">46.53</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8145 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9550\">404\u00a0108</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8147 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9610\">46.45</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps9611 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Personal Shareholding Requirement Plan (PSR)</span></div><div class=\"ps9612 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In March 2016, the Company introduced a Personal Shareholding Requirement Plan for the Chief </span></div><div class=\"ps9613 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Executive Officer and the other members of the Bekaert Group Executive (BGE), pursuant to which they </span></div><div class=\"ps9614 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">can build and maintain a personal shareholding in Company shares and whereby the acquisition of the </span></div><div class=\"ps9615 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">number of Company shares is supported by a so-called Company matching mechanism. The Company </span></div><div class=\"ps9616 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">matching mechanism provides that the Company will match the BGE member\u2019s investment in Company </span></div><div class=\"ps9617 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">shares in year x, with a direct grant of a similar number of Company shares as acquired by the BGE </span></div><div class=\"ps9618 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">member (such grant to be made at the end of year x + 2). These PSR units will vest following a vesting </span></div><div class=\"ps9619 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">period of three years, conditional to a service condition subject to bad or good leaver conditions. For more </span></div><div class=\"ps9620 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">information we refer to the \"Remuneration Report\" in the \"Corporate Governance Statements\" section of </span></div><div class=\"ps9621 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">this report.</span></div><div class=\"ps9622 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-4e7580fa ps191\">Overview of Personal Shareholding Requirement Plan<span class=\"f ps72\"> </span></span></div><div class=\"ps9627 ss0\"><div class=\"ss545 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:181.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:75pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td colspan=\"4\" style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2954 ss540\"><div><div class=\"ps1412 ss539\"><span class=\"f charStyle-773ad6a8 ps9535\">Number of units</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss220\"><div><div class=\"ps4855 ss219\"><span class=\"f charStyle-4780dd65 ps23\">Date acquired</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps5041\">Acquired</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps9624\">Matched</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4888\">Forfeited</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps5131\">Outstanding</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps9419\">Expiry date</span></div></div></div></td><td style=\"padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">31.03.2023</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8803 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3601\">4\u00a0742</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6631 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8961\">3\u00a0399</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9625\">1\u00a0343</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9542\">31.12.2025</span></div></div></div></td><td style=\"padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">27.03.2024</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3865 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3655\">4\u00a0958</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8141\">146</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3954\">694</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8761\">4\u00a0118</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9546\">31.12.2026</span></div></div></div></td><td style=\"padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">18.03.2025</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3875 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7402\">3\u00a0922</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7402\">3\u00a0922</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8169\">31.12.2027</span></div></div></div></td><td style=\"padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6710 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7632\">13\u00a0622</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9626\">3\u00a0545</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4714 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8815\">2\u00a0037</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9626\">8\u00a0040</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"padding:0\"></td></tr></tbody></table></div></div></div><div class=\"ps9628 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The matching shares to be granted under the Personal Shareholding Requirement Plan 2016 are </span></div><div class=\"ps9629 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">recognized at fair value at start date in accordance with IFRS 2 (see note 6.14. \"Retained earnings </span></div><div class=\"ps9630 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">and\u00a0other Group reserves\"). The fair value of the matching shares is determined using a binomial pricing </span></div><div class=\"ps9631 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">model. Inputs and outcome of this pricing model are detailed below:</span></div><div class=\"ps9660 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:301.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:39.75pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2958 ss475\"><div><div class=\"ps8099 ss160\"><span class=\"f charStyle-773ad6a8 ps7890\">To be </span></div><div class=\"ps8100 ss160\"><span class=\"f charStyle-773ad6a8 ps6947\">matched in</span></div><div class=\"ps8097 ss160\"><span class=\"f charStyle-773ad6a8 ps6960\">December </span></div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss475\"><div><div class=\"ps8099 ss160\"><span class=\"f charStyle-773ad6a8 ps7890\">To be </span></div><div class=\"ps8100 ss160\"><span class=\"f charStyle-773ad6a8 ps6947\">matched in</span></div><div class=\"ps8097 ss160\"><span class=\"f charStyle-773ad6a8 ps6960\">December </span></div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps9632\">2026</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss475\"><div><div class=\"ps8099 ss160\"><span class=\"f charStyle-773ad6a8 ps7890\">To be </span></div><div class=\"ps8100 ss160\"><span class=\"f charStyle-773ad6a8 ps6947\">matched in</span></div><div class=\"ps8097 ss160\"><span class=\"f charStyle-773ad6a8 ps6960\">December </span></div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps9633\">2027</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9634 ss346\"><div><div class=\"ps6848 ss245\"><span class=\"f charStyle-4780dd65 ps23\">Pricing model details - Personal Shareholding Requirement plan</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9636 ss180\"><div><div class=\"ps2960 ss160\"><span class=\"f charStyle-773ad6a8 ps7338\">Start date </span></div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps9635\">March 2023</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9637 ss180\"><div><div class=\"ps2960 ss160\"><span class=\"f charStyle-773ad6a8 ps7338\">Start date </span></div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps60\">March 2024</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9638 ss180\"><div><div class=\"ps2960 ss160\"><span class=\"f charStyle-773ad6a8 ps7338\">Start date </span></div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps1919\">March 2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9639 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Inputs to the model</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8658 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps4731\">Share price at start date (in \u20ac)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9640 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3937\">41.60</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9641 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3876\">47.22</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9643 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9642\">36.60</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8330 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps4731\">Expected volatility</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9645 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps9644\"></span><span class=\"ps9644\">\u2014%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9646 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps9644\"></span><span class=\"ps9644\">\u2014%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9647 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps9644\"></span><span class=\"ps9644\">\u2014%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9648 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps4731\">Expected dividend yield</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9650 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps9649\"></span><span class=\"ps9649\">4.17%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9651 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps8961\"></span><span class=\"ps8961\">4.45%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9652 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps4885\"></span><span class=\"ps4885\">6.22%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9653 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps4731\">Vesting period (years)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9654 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7877\">2.75</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9655 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7877\">2.75</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9656 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7877\">2.75</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1898 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps4731\">Employee exit rate</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8154 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps9644\"></span><span class=\"ps9644\">\u2014</span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8155 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps9644\"></span><span class=\"ps9644\">\u2014</span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8156 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps9644\"></span><span class=\"ps9644\">\u2014</span><span class=\"ps2931\">%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8157 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps4731\">Risk-free interest rate</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8163 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps9547\"></span><span class=\"ps9547\">3.19%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8164 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps9657\"></span><span class=\"ps9657\">2.83%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8166 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7209\"></span><span class=\"ps7209\">2.28%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8167 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Outcome of the model</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8177 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps4731\">Fair value (in \u20ac)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8184 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9658\">37.02</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8185 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9659\">41.68</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8186 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8709\">30.70</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8187 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Outstanding PSR Units</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8192 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8193 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8761\">4\u00a0118</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8194 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7402\">3\u00a0922</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The matching shares to be granted represented a fair value of \u20ac\u00a00.3\u00a0million (2024: \u20ac 0.3 million). The </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Group has recorded an expense against equity of \u20ac\u00a00.1\u00a0million (2024:\u00a0\u20ac\u00a00.1\u00a0million) for the matching </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">shares to be granted, based on their fair value and vesting period.</span></div><div class=\"ps7888 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4855 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Number of units - PSR</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Outstanding as at 1 January</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6789\">16\u00a0902</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9661\">7\u00a0181</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Matched during the year</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8178\">-11\u00a0482</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8853\">-2\u00a0534</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Forfeited during the year</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8806\">-3\u00a0197</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9662\">-529</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Acquired during the year</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3655\">4\u00a0958</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7402\">3\u00a0922</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1416 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Outstanding as at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7817\">7\u00a0181</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9626\">8\u00a0040</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps9663 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Stock grant Board members</span></div><div class=\"ps9664 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The fixed fee of the Chairman of the Board is paid in Company shares, subject to a three-year holding </span></div><div class=\"ps9665 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">period from grant date. For the other non-executive Directors, the fixed fee for performance of duties as </span></div><div class=\"ps9666 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">a member of the Board are paid in cash, but with the option each year to receive part (0%, 25% or 50%) in </span></div><div class=\"ps9667 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Company shares. In accordance with IFRS 2 this is treated as a share-based payment award with a cash </span></div><div class=\"ps9668 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">alternative. The fair value of the stock grant are equal to the share price at grant date, being 30 May <span class=\"f ps72\"> </span></span></div><div class=\"ps9669 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">2025 (\u20ac 35.70) (being 31 May 2024: \u20ac\u00a043.24). This stock grant vested immediately and represented a fair </span></div><div class=\"ps9670 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">value of \u20ac 0.8 million (2024:\u00a0\u20ac\u00a00.4\u00a0million). The Group has recorded an expense against equity of </span></div><div class=\"ps9671 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u20ac\u00a00.8\u00a0million (2024:\u00a0\u20ac\u00a00.4\u00a0million).<span class=\"f ps72\"> </span></span></div><div class=\"ps3337 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The number of shares on hand were sufficient, both to anticipate any dilution and to hedge the cash flow </span></div><div class=\"ps9716 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">risk on share-based payment plans. In 2025 a total o</span><span class=\"f charStyle-cac9dc51 ps9715\">f 2 906 853 additional shares were bought back </span></div><div class=\"ps9717 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">including the transactions exercised under the liquidity agreement with Kepler Cheuvreux (2024: </span></div><div class=\"ps9721 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">961\u00a0228). A total of 2 971\u00a0118 were canceled.</span><span class=\"f charStyle-cac9dc51 ps9718\"> A total of </span><span class=\"f charStyle-cac9dc51 ps9719\">320 685 </span><span class=\"f charStyle-cac9dc51 ps9720\">treasury shares were sold to the </span></div><div class=\"ps4037 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">beneficiaries of the share-based payment plans of the Group and under the liquidity agreement with </span></div><div class=\"ps9722 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Kepler Cheuvreux (2024: 419 090). Treasury shares are accounted for using the FIFO principle (first-in, </span></div><div class=\"ps9723 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">first-out). Gains and losses on disposals of treasury shares are directly recognized through retained </span></div><div class=\"ps9724 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">earnings (see movements in retained earnings below). See also note 6.13. \"Ordinary shares, treasury <span class=\"f ps72\"> </span></span></div><div class=\"ps9725 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">shares and equity-settled share-based payments\".</span></div><div class=\"ps9992 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Cash-settled share-based payment employee benefits</span></div><div class=\"ps9993 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">Stock appreciation rights (SAR)</span></div><div class=\"ps9994 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group issues stock appreciation rights (SARs) for certain managers, granting them the right to </span></div><div class=\"ps9995 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">receive the intrinsic value of the SARs at the date of exercise. These SARs are accounted for as cash-</span></div><div class=\"ps9996 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">settled share-based payments in accordance with IFRS 2. The fair value of each grant is recalculated at </span></div><div class=\"ps9997 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">balance sheet date, using a binomial pricing model. Based on local regulations, the exercise price for any </span></div><div class=\"ps9998 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">grant under the USA SAR plan is equal to the average closing price of the Company\u2019s share during the </span></div><div class=\"ps9999 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">thirty days following the date of the offer. The exercise price for the other SAR plans is determined in the </span></div><div class=\"ps10000 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">same way as for the equity-settled stock option plans: it is equal to the lower of (i) the average closing </span></div><div class=\"ps10001 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">price of the Company\u2019s share during the thirty days preceding the date of the offer, and (ii) the last </span></div><div class=\"ps10002 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">closing price preceding the date of the offer.</span></div><div class=\"ps10003 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Following inputs to the model are used for all grants: share price at balance sheet date: \u20ac 37.90 (2024: </span></div><div class=\"ps10004 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u20ac\u00a033.46), expected volatility in a range between 25% and 31% (2024: 20%-27%), expected dividend yield <span class=\"f ps72\"> </span></span></div><div class=\"ps10005 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">in a range between 5.5% and 6.0% (2024: 6.0%-7.0%), vesting period of 3\u00a0years and a contractual life of </span></div><div class=\"ps10006 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">10\u00a0years. Inputs for risk-free interest rates vary by grant and are based on the return of Belgian OLO\u2019s </span></div><div class=\"ps10007 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(Obligation Lin\u00e9aire / Lineaire Obligatie) with a term equal to the maturity of the SAR grant under </span></div><div class=\"ps10008 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">consideration.</span></div><div class=\"ps10009 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Exercise prices and fair values of outstanding SARs by grant are shown below:</span></div><div class=\"ps10043 ss0\"><div class=\"ss553 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:180pt\"></td><td style=\"padding:0;width:75pt\"></td><td style=\"padding:0;width:75pt\"></td><td style=\"padding:0;width:75pt\"></td><td style=\"padding:0;width:75pt\"></td></tr><tr style=\"height:14.25pt\"><td colspan=\"3\" style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss551\"><div><div class=\"ps1416 ss550\"><span class=\"f charStyle-4780dd65 ps23\">USA SAR Plan details by grant</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss393\"><div><div class=\"ps6199 ss105\"><span class=\"f charStyle-c0d737d8 ps23\">in \u20ac</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10012 ss179\"><div><div class=\"ps2952 ss158\"><span class=\"f charStyle-773ad6a8 ps10011\">Granted</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10014 ss179\"><div><div class=\"ps2952 ss158\"><span class=\"f charStyle-773ad6a8 ps10013\">Exercise price</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6445 ss179\"><div><div class=\"ps2960 ss158\"><span class=\"f charStyle-773ad6a8 ps10015\">Fair value as at 31 </span></div><div class=\"ps2952 ss158\"><span class=\"f charStyle-773ad6a8 ps10016\">December 2024</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10017 ss179\"><div><div class=\"ps2960 ss158\"><span class=\"f charStyle-773ad6a8 ps10015\">Fair value as at 31 </span></div><div class=\"ps2952 ss158\"><span class=\"f charStyle-773ad6a8 ps7290\">December 2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2275 ss552\"><div><div class=\"ps1412 ss105\"><span class=\"f charStyle-17640d98 ps23\">Grant 2015</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10018 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps6982\">40\u00a0200</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10020 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10019\">25.45</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6455 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10021\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10022 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10021\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2278 ss552\"><div><div class=\"ps1412 ss105\"><span class=\"f charStyle-17640d98 ps23\">Grant 2016</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10024 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10023\">20\u00a0250</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10026 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10025\">28.38</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6464 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10027\">5.27</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10028 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10021\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2286 ss552\"><div><div class=\"ps1412 ss105\"><span class=\"f charStyle-17640d98 ps23\">Grant 2017</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10030 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10029\">26\u00a0375</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10032 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10031\">38.86</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6472 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10033\">1.32</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10035 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10034\">3.50</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2287 ss552\"><div><div class=\"ps1412 ss105\"><span class=\"f charStyle-17640d98 ps23\">Grant 2018</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10037 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10036\">16\u00a0875</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10039 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10038\">37.06</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6484 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10040\">3.14</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10042 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10041\">4.68</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10054 ss0\"><div class=\"ss553 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:180pt\"></td><td style=\"padding:0;width:75pt\"></td><td style=\"padding:0;width:75pt\"></td><td style=\"padding:0;width:75pt\"></td><td style=\"padding:0;width:75pt\"></td></tr><tr style=\"height:14.25pt\"><td colspan=\"3\" style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss551\"><div><div class=\"ps1416 ss550\"><span class=\"f charStyle-4780dd65 ps23\">Other SAR Plans details by grant</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss393\"><div><div class=\"ps6199 ss105\"><span class=\"f charStyle-c0d737d8 ps23\">in \u20ac</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10012 ss179\"><div><div class=\"ps2952 ss158\"><span class=\"f charStyle-773ad6a8 ps10011\">Granted</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10014 ss179\"><div><div class=\"ps2952 ss158\"><span class=\"f charStyle-773ad6a8 ps10013\">Exercise price</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6445 ss179\"><div><div class=\"ps2960 ss158\"><span class=\"f charStyle-773ad6a8 ps10015\">Fair value as at 31 </span></div><div class=\"ps2952 ss158\"><span class=\"f charStyle-773ad6a8 ps10016\">December 2024</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10017 ss179\"><div><div class=\"ps2960 ss158\"><span class=\"f charStyle-773ad6a8 ps10015\">Fair value as at 31 </span></div><div class=\"ps2952 ss158\"><span class=\"f charStyle-773ad6a8 ps7290\">December 2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2275 ss552\"><div><div class=\"ps1412 ss105\"><span class=\"f charStyle-17640d98 ps23\">Grant 2015</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10018 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10044\">44\u00a0700</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10020 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10045\">26.06</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6455 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10021\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10022 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10021\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2278 ss552\"><div><div class=\"ps1412 ss105\"><span class=\"f charStyle-17640d98 ps23\">Grant 2016</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10024 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10046\">38\u00a0500</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10026 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10047\">26.38</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6464 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10048\">7.09</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10028 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10021\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2286 ss552\"><div><div class=\"ps1412 ss105\"><span class=\"f charStyle-17640d98 ps23\">Grant 2017</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10030 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10023\">53\u00a0000</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10032 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps7560\">39.43</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6472 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps2690\">1.22</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10035 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10049\">3.30</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2287 ss552\"><div><div class=\"ps1412 ss105\"><span class=\"f charStyle-17640d98 ps23\">Grant 2018</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10037 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10050\">37\u00a0500</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10039 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10051\">34.60</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6484 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10052\">3.86</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10042 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10053\">5.81</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">At 31 December 2025, the total liability for the US SAR plan amounted to \u20ac\u00a00.01 million (2024: </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u20ac\u00a00.03\u00a0million), while the total liability for the other SAR plans amounted to \u20ac 0.01 million (2024: </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u20ac\u00a00.03\u00a0million).</span></div><div class=\"ps1312 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group recorded a total income of \u20ac\u00a00.0\u00a0million (2024: income of \u20ac\u00a00.2\u00a0million) during the year </span></div><div class=\"ps1365 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">in\u00a0respect of SARs.</span></div><div class=\"ps10056 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">Performance Share Units (PSU)</span></div><div class=\"ps10057 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Certain managers received cash-settled Performance Share Units entitling the beneficiary to receive </span></div><div class=\"ps10058 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the\u00a0value of Performance Share units under the conditions of the Performance Share Plan. </span></div><div class=\"ps10059 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">These\u00a0Performance Share Units will vest following a vesting period of three years, conditional to the </span></div><div class=\"ps10060 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">achievement of a pre-set performance target. The performance target was set by the Board of Directors, </span></div><div class=\"ps10061 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">in line with the Company strategy, and can vary from 0% to 300%. At granting date, the assumption is </span></div><div class=\"ps10062 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">taken that the grant will vest at a vesting percentage of 100%, the performance target is reassessed for </span></div><div class=\"ps10063 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the expected performance at each balance sheet date, if needed the vesting percentage is adjusted </span></div><div class=\"ps10064 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">based on that assessment. </span></div><div class=\"ps10065 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">These Performance Share Units are accounted for as cash-settled share-based payments in accordance </span></div><div class=\"ps10066 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">with IFRS 2. The fair value of each grant is a weighted combination of the fair value of the non-market </span></div><div class=\"ps10067 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">performance conditions and the fair value of the market conditions. The fair value of the non-market </span></div><div class=\"ps10068 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">performance conditions (Underlying EBITDA, ESG and operational cash flow) is equal to the share price </span></div><div class=\"ps10069 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">at\u00a0balance sheet date. The fair value of the market condition (TSR) is recalculated at balance sheet data </span></div><div class=\"ps10070 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">using the same binomial pricing model as for the equity-settled share-based payments (see note </span></div><div class=\"ps5584 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">6.12.\u00a0\"Ordinary shares, treasury shares and equity settled share based payments\").</span></div><div class=\"ps10094 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:256.5pt\"></td><td style=\"padding:0;width:75pt\"></td><td style=\"padding:0;width:75pt\"></td><td style=\"padding:0;width:75pt\"></td></tr><tr style=\"height:14.25pt\"><td colspan=\"2\" style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss555\"><div><div class=\"ps1416 ss554\"><span class=\"f charStyle-4780dd65 ps23\">Performance Share Units details by grant</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss556\"><div><div class=\"ps6199 ss217\"><span class=\"f charStyle-c0d737d8 ps23\">in \u20ac</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2674 ss179\"><div><div class=\"ps2952 ss158\"><span class=\"f charStyle-773ad6a8 ps10011\">Granted</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2676 ss179\"><div><div class=\"ps2960 ss158\"><span class=\"f charStyle-773ad6a8 ps10015\">Fair value as at 31 </span></div><div class=\"ps2952 ss158\"><span class=\"f charStyle-773ad6a8 ps10016\">December 2024</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2678 ss179\"><div><div class=\"ps2960 ss158\"><span class=\"f charStyle-773ad6a8 ps10015\">Fair value as at 31 </span></div><div class=\"ps2952 ss158\"><span class=\"f charStyle-773ad6a8 ps7290\">December 2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2275 ss218\"><div><div class=\"ps1412 ss217\"><span class=\"f charStyle-17640d98 ps23\">Grant 2021</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10072 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10071\">4\u00a0567</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10073 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10021\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10074 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10021\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2278 ss218\"><div><div class=\"ps1412 ss217\"><span class=\"f charStyle-17640d98 ps23\">Grant 2022</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10076 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10075\">24\u00a0832</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10078 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10077\">31.12</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10079 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10038\">37.90</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2286 ss218\"><div><div class=\"ps1412 ss217\"><span class=\"f charStyle-17640d98 ps23\">Grant 2023</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8619 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10080\">33\u00a0974</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10082 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10081\">33.36</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10084 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10083\">32.40</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2287 ss218\"><div><div class=\"ps1412 ss217\"><span class=\"f charStyle-17640d98 ps23\">Grant 2024</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10085 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps2343\">29\u00a0336</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10087 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10086\">23.84</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10089 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10088\">23.02</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2293 ss218\"><div><div class=\"ps1412 ss217\"><span class=\"f charStyle-17640d98 ps23\">Grant 2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10090 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps7952\">32\u00a0466</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10091 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10021\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10093 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10092\">39.74</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10095 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">At 31 December 2025, the total liability for the US PSUs amounted to \u20ac\u00a00.6\u00a0million (2024:\u00a0\u20ac\u00a00.5\u00a0million), </span></div><div class=\"ps10096 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">while the total liability for the other PSUs amounted to \u20ac\u00a00.8\u00a0million (2024:\u00a0\u20ac\u00a00.8\u00a0million).</span></div><div class=\"ps10097 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group recorded a total cost of \u20ac\u00a00.6\u00a0million (2024: cost of \u20ac\u00a00.7\u00a0million) during the year in respect </span></div><div class=\"ps10098 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">of\u00a0PSUs.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfSharebasedPaymentArrangementsExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-459": {
   "value": "<div class=\"ps9411 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">6.13. Ordinary shares, treasury shares and equity-settled share-based payments<span id=\"i3790796191aa4b71a4fb2d7bdfae8914_1915\"></span></span></div><div class=\"ps9439 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:66.75pt\"></td><td style=\"padding:0;width:174.75pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td colspan=\"2\" style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss391\"><div><div class=\"ps1416 ss390\"><span class=\"f charStyle-4780dd65 ps23\">Issued capital</span></div></div></div></td><td colspan=\"2\" style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2956 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps9412\">2024</span></div></div></div></td><td colspan=\"2\" style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps9413\">2025</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss524\"><div><div class=\"ps6199 ss523\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss180\"><div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps9415\">Nominal value</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss180\"><div><div class=\"ps2960 ss160\"><span class=\"f charStyle-773ad6a8 ps3252\">Number of </span></div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps3249\">shares</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss180\"><div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps9415\">Nominal value</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss180\"><div><div class=\"ps2960 ss160\"><span class=\"f charStyle-773ad6a8 ps3252\">Number of </span></div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps3249\">shares</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2275 ss526\"><div><div class=\"ps1412 ss523\"><span class=\"f charStyle-17640d98 ps23\">1</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9416 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2974 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9417\">161\u00a0145</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2976 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9418\">54\u00a0750\u00a0174</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2978 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4893\">159\u00a0782</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2980 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9419\">54\u00a0286\u00a0986</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9420 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Movements in the year</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9421 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-4066248f ps4731\">Issue of new shares</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2943 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2945 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2947 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2949 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9422 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-4066248f ps4731\">Cancellation of shares</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9423 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3612\">-1\u00a0363</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8911 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8960\">-463\u00a0188</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2291 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2292 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6671\">-2\u00a0971\u00a0118</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9424 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">As at 31 December</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9425 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4893\">159\u00a0782</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8913 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9419\">54\u00a0286\u00a0986</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8915 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4893\">159\u00a0782</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8916 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9426\">51\u00a0315\u00a0868</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1892 ss526\"><div><div class=\"ps1412 ss523\"><span class=\"f charStyle-17640d98 ps23\">2</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9427 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Structure</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1831 ss526\"><div><div class=\"ps1412 ss523\"><span class=\"f charStyle-17640d98 ps23\">2.1</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9428 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Classes of ordinary shares</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9429 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-4066248f ps4731\">Ordinary shares without par value</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9430 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4893\">159\u00a0782</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9431 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps9419\">54\u00a0286\u00a0986</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9432 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4893\">159\u00a0782</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9433 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps9426\">51\u00a0315\u00a0868</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6316 ss526\"><div><div class=\"ps1412 ss523\"><span class=\"f charStyle-17640d98 ps23\">2.2</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9434 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Registered shares</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8265 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9435\">21\u00a0732\u00a0198</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8267 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2431\">21\u00a0376\u00a0704</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9436 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Dematerialized shares</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8272 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2997\">32\u00a0554\u00a0788</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8275 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3735\">29\u00a0939\u00a0164</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9437 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-773ad6a8 ps23\">Authorized capital not issued</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9438 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7295\">177\u00a0792</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2326 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7295\">177\u00a0792</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr></tbody></table></div></div></div><div class=\"ps9440 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">On 31 December 2024, Bekaert held 2 235 087 own shares. Between 1 January 2025 and 31 December </span></div><div class=\"ps9441 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">2025, a total of 31 666 treasury shares were transferred to (former) employees following the exercise of </span></div><div class=\"ps9442 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">stock options under SOP 2015-2017. Additionally, 45 050 treasury shares were disposed of following the </span></div><div class=\"ps9443 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">vesting of performance share units under the Bekaert performance share plan. Bekaert also sold </span></div><div class=\"ps9444 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">3\u00a0922\u00a0shares to executive managers as part of the personal shareholding requirement and transferred </span></div><div class=\"ps9445 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">2\u00a0150 shares to executive managers under the share-matching plan. A total of 22 774 shares were </span></div><div class=\"ps9446 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">granted to the Chairman of the Board of Directors and other non-executive Directors as part of their </span></div><div class=\"ps9447 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">remuneration. </span></div><div class=\"ps9448 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">On 22 November 2024, Bekaert announced that its Board of Directors had approved a new share </span></div><div class=\"ps9449 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">buyback program for a total amount of up to \u20ac\u00a0200\u00a0million over a period of up to 24 months, under the </span></div><div class=\"ps9450 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">authorization granted by Bekaert\u2019s Extraordinary General Meeting of 8 May 2024. The purpose of the </span></div><div class=\"ps9451 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">program is to cancel all shares repurchased. Between 1\u00a0January 2025 and 31\u00a0December 2025, Bekaert </span></div><div class=\"ps9452 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">bought back 2\u00a0707\u00a0682 shares pursuant to this share buyback program and canceled 2\u00a0917\u00a0118 shares.</span></div><div class=\"ps9453 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Including the transactions exercised under the liquidity agreement with Kepler Cheuvreux which started </span></div><div class=\"ps9454 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">on 1 July 2024, the balance of own shares held by the Company on 31 December 2025 was 1 850 137 </span></div><div class=\"ps9455 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(3.61% of the total share capital).</span></div><div class=\"ps424 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Stock option plans (SOP)</span></div><div class=\"ps5786 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Details of the stock option plans which showed an outstanding balance either at the balance sheet date </span></div><div class=\"ps5787 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">or at the previous balance sheet date, are as follows:</span></div><div class=\"ps9513 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:56.25pt\"></td><td style=\"padding:0;width:57pt\"></td><td style=\"padding:0;width:38.25pt\"></td><td style=\"padding:0;width:45.75pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:53.25pt\"></td><td style=\"padding:0;width:48pt\"></td><td style=\"padding:0;width:48pt\"></td></tr><tr style=\"height:14.25pt\"><td colspan=\"10\" style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss278\"><div><div class=\"ps1416 ss182\"><span class=\"f charStyle-4780dd65 ps23\">Overview of SOP 2015-2017 Stock Option Plan</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td rowspan=\"2\" style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss528\"><div><div class=\"ps2265 ss377\"><span class=\"f charStyle-773ad6a8 ps23\">Date </span></div><div class=\"ps2262 ss377\"><span class=\"f charStyle-773ad6a8 ps23\">offered</span></div></div></div></td><td rowspan=\"2\" style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9458 ss529\"><div><div class=\"ps2265 ss375\"><span class=\"f charStyle-773ad6a8 ps23\">Date</span></div><div class=\"ps2262 ss375\"><span class=\"f charStyle-773ad6a8 ps23\">granted</span></div></div></div></td><td rowspan=\"2\" style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td rowspan=\"2\" style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4063 ss530\"><div><div class=\"ps2265 ss416\"><span class=\"f charStyle-773ad6a8 ps4058\">Exercise </span></div><div class=\"ps2262 ss416\"><span class=\"f charStyle-773ad6a8 ps2138\">price (in \u20ac)</span></div></div></div></td><td colspan=\"4\" style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9460 ss532\"><div><div class=\"ps2635 ss531\"><span class=\"f charStyle-773ad6a8 ps9459\">Number of options</span></div></div></div></td><td rowspan=\"2\" style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9461 ss534\"><div><div class=\"ps2264 ss533\"><span class=\"f charStyle-773ad6a8 ps3220\">First </span></div><div class=\"ps2265 ss533\"><span class=\"f charStyle-773ad6a8 ps9054\">exercise </span></div><div class=\"ps2262 ss533\"><span class=\"f charStyle-773ad6a8 ps2006\">period</span></div></div></div></td><td rowspan=\"2\" style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9462 ss534\"><div><div class=\"ps2264 ss533\"><span class=\"f charStyle-773ad6a8 ps5116\">Last </span></div><div class=\"ps2265 ss533\"><span class=\"f charStyle-773ad6a8 ps9054\">exercise </span></div><div class=\"ps2262 ss533\"><span class=\"f charStyle-773ad6a8 ps2006\">period</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9464 ss370\"><div><div class=\"ps2952 ss237\"><span class=\"f charStyle-773ad6a8 ps9463\">Granted</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9466 ss370\"><div><div class=\"ps2952 ss237\"><span class=\"f charStyle-773ad6a8 ps9465\">Exercised</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9468 ss370\"><div><div class=\"ps2952 ss237\"><span class=\"f charStyle-773ad6a8 ps9467\">Forfeited</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9470 ss535\"><div><div class=\"ps2952 ss199\"><span class=\"f charStyle-773ad6a8 ps9469\">Outstanding</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2278 ss378\"><div><div class=\"ps2318 ss377\"><span class=\"f charStyle-17640d98 ps23\">17.12.2015</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9471 ss376\"><div><div class=\"ps2318 ss375\"><span class=\"f charStyle-17640d98 ps23\">15.02.2016</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9472 ss536\"><div><div class=\"ps2318 ss416\"><span class=\"f charStyle-17640d98 ps2431\">26.375</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9473 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps9144\">227\u00a0250</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9474 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps4227\">197\u00a0500</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9475 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps4705\">29\u00a0750</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9476 ss535\"><div><div class=\"ps2318 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9478 ss537\"><div><div class=\"ps2322 ss533\"><span class=\"f charStyle-17640d98 ps9477\">End Feb. - </span></div><div class=\"ps2323 ss533\"><span class=\"f charStyle-17640d98 ps9237\">07.04.2019</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9481 ss537\"><div><div class=\"ps2322 ss533\"><span class=\"f charStyle-17640d98 ps9479\">Mid Nov. - </span></div><div class=\"ps2323 ss533\"><span class=\"f charStyle-17640d98 ps9480\">16.12.2025</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6865 ss378\"><div><div class=\"ps2318 ss377\"><span class=\"f charStyle-17640d98 ps23\">15.12.2016</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9482 ss376\"><div><div class=\"ps2318 ss375\"><span class=\"f charStyle-17640d98 ps23\">13.02.2017</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9483 ss536\"><div><div class=\"ps2318 ss416\"><span class=\"f charStyle-17640d98 ps8509\">39.426</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9485 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps9484\">273\u00a0325</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9486 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps9054\">102\u00a0025</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9488 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps9487\">54\u00a0125</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9490 ss535\"><div><div class=\"ps2318 ss199\"><span class=\"f charStyle-17640d98 ps9489\">117\u00a0175</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9492 ss537\"><div><div class=\"ps2322 ss533\"><span class=\"f charStyle-17640d98 ps9477\">End Feb. - </span></div><div class=\"ps2323 ss533\"><span class=\"f charStyle-17640d98 ps9491\">12.04.2020</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9494 ss537\"><div><div class=\"ps2322 ss533\"><span class=\"f charStyle-17640d98 ps9479\">Mid Nov. - </span></div><div class=\"ps2323 ss533\"><span class=\"f charStyle-17640d98 ps9493\">14.12.2026</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2594 ss378\"><div><div class=\"ps2318 ss377\"><span class=\"f charStyle-17640d98 ps23\">21.12.2017</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9495 ss376\"><div><div class=\"ps2318 ss375\"><span class=\"f charStyle-17640d98 ps23\">20.02.2018</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9496 ss536\"><div><div class=\"ps2318 ss416\"><span class=\"f charStyle-17640d98 ps9487\">34.600</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9498 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps9497\">225\u00a0475</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9500 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps9499\">171\u00a0875</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9501 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-17640d98 ps6563\">8\u00a0375</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9502 ss535\"><div><div class=\"ps2318 ss199\"><span class=\"f charStyle-17640d98 ps4326\">45\u00a0225</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9504 ss537\"><div><div class=\"ps2322 ss533\"><span class=\"f charStyle-17640d98 ps9477\">End Feb. - </span></div><div class=\"ps2323 ss533\"><span class=\"f charStyle-17640d98 ps9503\">11.04.2021</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9506 ss537\"><div><div class=\"ps2322 ss533\"><span class=\"f charStyle-17640d98 ps9479\">Mid Nov. - </span></div><div class=\"ps2323 ss533\"><span class=\"f charStyle-17640d98 ps9505\">20.12.2027</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9507 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps1924\">726\u00a0050</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9509 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps9508\">471\u00a0400</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9510 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps4234\">92\u00a0250</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9512 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-773ad6a8 ps9511\">162\u00a0400</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr></tbody></table></div></div></div><div class=\"ps9516 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss391\"><div><div class=\"ps4855 ss390\"><span class=\"f charStyle-4780dd65 ps23\">SOP 2010-2014 Stock Option Plan</span></div></div></div></td><td colspan=\"2\" style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2956 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps9412\">2024</span></div></div></div></td><td colspan=\"2\" style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps9413\">2025</span></div></div></div></td></tr><tr style=\"height:39.75pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss475\"><div><div class=\"ps8097 ss160\"><span class=\"f charStyle-773ad6a8 ps3252\">Number of </span></div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps7983\">options</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss475\"><div><div class=\"ps8099 ss160\"><span class=\"f charStyle-773ad6a8 ps6984\">Weighted </span></div><div class=\"ps8100 ss160\"><span class=\"f charStyle-773ad6a8 ps4713\">average </span></div><div class=\"ps8097 ss160\"><span class=\"f charStyle-773ad6a8 ps3250\">exercise price </span></div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps9515\">(in \u20ac)</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss475\"><div><div class=\"ps8097 ss160\"><span class=\"f charStyle-773ad6a8 ps3252\">Number of </span></div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps7983\">options</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss475\"><div><div class=\"ps8099 ss160\"><span class=\"f charStyle-773ad6a8 ps6984\">Weighted </span></div><div class=\"ps8100 ss160\"><span class=\"f charStyle-773ad6a8 ps4713\">average </span></div><div class=\"ps8097 ss160\"><span class=\"f charStyle-773ad6a8 ps3250\">exercise price </span></div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps9515\">(in \u20ac)</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8101 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Outstanding as at 1 January</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8106 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3403\">2\u00a0100</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8107 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4835\">26.055</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8108 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8110 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1885 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Exercised during the year</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8114 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4359\">-2\u00a0100</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8116 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4835\">26.055</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8117 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8119 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8120 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Outstanding as at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8124 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8125 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8126 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8127 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps9522 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss391\"><div><div class=\"ps4855 ss390\"><span class=\"f charStyle-4780dd65 ps23\">SOP 2015-2017 Stock Option Plan</span></div></div></div></td><td colspan=\"2\" style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2956 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps9412\">2024</span></div></div></div></td><td colspan=\"2\" style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps9413\">2025</span></div></div></div></td></tr><tr style=\"height:39.75pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss475\"><div><div class=\"ps8097 ss160\"><span class=\"f charStyle-773ad6a8 ps3252\">Number of </span></div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps7983\">options</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss475\"><div><div class=\"ps8099 ss160\"><span class=\"f charStyle-773ad6a8 ps6984\">Weighted </span></div><div class=\"ps8100 ss160\"><span class=\"f charStyle-773ad6a8 ps4713\">average </span></div><div class=\"ps8097 ss160\"><span class=\"f charStyle-773ad6a8 ps3250\">exercise price </span></div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps9515\">(in \u20ac)</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss475\"><div><div class=\"ps8097 ss160\"><span class=\"f charStyle-773ad6a8 ps3252\">Number of </span></div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps7983\">options</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss475\"><div><div class=\"ps8099 ss160\"><span class=\"f charStyle-773ad6a8 ps6984\">Weighted </span></div><div class=\"ps8100 ss160\"><span class=\"f charStyle-773ad6a8 ps4713\">average </span></div><div class=\"ps8097 ss160\"><span class=\"f charStyle-773ad6a8 ps3250\">exercise price </span></div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps9515\">(in \u20ac)</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8101 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Outstanding as at 1 January</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8106 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps182\">216\u00a0025</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8107 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3957\">36.418</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8108 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8717\">195\u00a0566</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8110 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9517\">36.504</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1885 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Exercised during the year</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8114 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9518\">-20\u00a0459</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8116 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5148\">35.625</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8117 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3864\">-31\u00a0666</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8119 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9519\">28.875</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8120 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Outstanding as at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8124 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8499\">195\u00a0566</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8125 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9520\">36.504</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8126 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9521\">163\u00a0900</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8127 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8936\">37.975</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps9524 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps1416 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Weighted average remaining contractual life</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in years</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">SOP 2015-2017</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9523\">2.1</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9523\">1.2</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps9525 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The weighted average share price at the date of exercise in 2025 was \u20ac 28.88 for the SOP 2015-2017 </span></div><div class=\"ps9526 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">options (2024: \u20ac 35.63). The exercise price of the subscription rights and options is equal to the lower of </span></div><div class=\"ps9527 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(i) the average closing price of the Company\u2019s share during the thirty days preceding the date of the offer, </span></div><div class=\"ps9528 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">and (ii)\u00a0the last closing price preceding the date of the offer. </span></div><div class=\"ps9529 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The options granted under SOP 2015-2017 are recognized at fair value at grant date in accordance with </span></div><div class=\"ps9530 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">IFRS 2 (see note 6.14. \"Retained earnings and other Group reserves\"). The fair value of the options is </span></div><div class=\"ps9531 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">determined using a binomial pricing model. </span></div><div class=\"ps9532 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">During 2025, no options (2024: no options) were granted under SOP 2015-2017. No expense against </span></div><span class=\"f charStyle-cac9dc51 ps191\">equity has been recorded in 2025 (2024:\u00a0none).</span><div><div id=\"i8ad1e97c07634a93acf2450055f6176c_334\" style=\"position:absolute;top:42.52pt\"></div><div class=\"ps424 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Performance Share Plan (PSP)</span></div><div class=\"ps5786 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The members of the Bekaert Group Executive, the senior management and a limited number of <span class=\"f ps72\"> </span></span></div><div class=\"ps5787 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">management staff members of the Company and a number of its subsidiaries received Performance </span></div><div class=\"ps5788 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Share Units entitling the beneficiary to receive the value of Performance Share units under the conditions </span></div><div class=\"ps5789 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">of the Performance Share Plan. These Performance Share Units will vest following a vesting period of </span></div><div class=\"ps5790 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">three years, conditional to the achievement of a pre-set of performance targets. The performance targets </span></div><div class=\"ps5791 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">were set by the Board of Directors, in line with the Company strategy. The vesting percentage can vary <span class=\"f ps72\"> </span></span></div><div class=\"ps5792 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">from 0% to 300%. At granting date, the assumption is taken that the grant will vest at a vesting <span class=\"f ps72\"> </span></span></div><div class=\"ps5793 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">percentage of 100%, the vesting percentage is reassessed for the expected performance at each balance </span></div><div class=\"ps5794 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">sheet date, if needed the vesting percentage is adjusted based on that assessment. For more information </span></div><div class=\"ps5795 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">we refer to the \"Remuneration Report\" in the \"Corporate Governance Statements\" section of this report.</span></div><div class=\"ps9551 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:181.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss220\"><div><div class=\"ps4855 ss219\"><span class=\"f charStyle-4780dd65 ps23\">Overview of Performance Share Plan</span></div></div></div></td><td colspan=\"4\" style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2954 ss540\"><div><div class=\"ps2635 ss539\"><span class=\"f charStyle-773ad6a8 ps9535\">Number of units</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss220\"><div><div class=\"ps2635 ss219\"><span class=\"f charStyle-773ad6a8 ps23\">Date granted</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3624\">Granted</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps9536\">Delivered</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4888\">Forfeited</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps5131\">Outstanding</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps9419\">Expiry date</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">04.03.2022</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8803 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4887\">131\u00a0407</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6631 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9537\">105\u00a0060</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8723\">26\u00a0347</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9538\">31.12.2024</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">25.08.2022</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3865 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3585\">3\u00a0209</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6971\">2\u00a0971</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9539\">238</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9538\">31.12.2024</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">26.09.2022</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3875 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3572\">12\u00a0864</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3572\">12\u00a0864</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9538\">31.12.2024</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">10.03.2023</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6710 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8876\">139\u00a0141</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4714 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9540\">19\u00a0297</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9541\">119\u00a0844</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9542\">31.12.2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">22.08.2023</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3886 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9543\">4\u00a0843</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3888 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3890 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4017\">1\u00a0128</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9544\">3\u00a0715</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9542\">31.12.2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">08.03.2024</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3896 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9545\">107\u00a0976</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3897 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3899 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3601\">14\u00a0131</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3898\">93\u00a0845</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9546\">31.12.2026</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">14.05.2024</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6720 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2427\">6\u00a0092</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6647 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4723 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2427\">6\u00a0092</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9546\">31.12.2026</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">20.08.2024</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3905 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9547\">7\u00a0714</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3907 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3909 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9547\">7\u00a0714</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9546\">31.12.2026</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps98 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">25.11.2024</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3914 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3738\">9\u00a0826</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3916 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3918 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3738\">9\u00a0826</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9546\">31.12.2026</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3923 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">07.03.2025</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8824 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6867\">155\u00a0816</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4732 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9548\">7\u00a0724</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4734 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6746\">148\u00a0092</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4736 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8169\">31.12.2027</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3924 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">26.08.2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3926 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8988\">14\u00a0980</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3927 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3929 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3931 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8988\">14\u00a0980</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3933 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8169\">31.12.2027</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3936 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9549\">593\u00a0868</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3938 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8592\">120\u00a0895</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3940 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8216\">68\u00a0865</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3941 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9550\">404\u00a0108</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr></tbody></table></div></div></div><div class=\"ps9552 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Performance Share Units granted under these plans are recognized at fair value at grant date in </span></div><div class=\"ps9553 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">accordance with IFRS 2 (see note 6.14. \"Retained earnings and other Group reserves\"). The fair value of </span></div><div class=\"ps9554 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the Performance Share Units under the terms of the PSP plan is determined using a binomial pricing </span></div><div class=\"ps9555 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">model, since the performance conditions are both market conditions (TSR) and non-market conditions </span></div><div class=\"ps9558 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(underlying EBITDA, ESG and operational cash flow). The ESG target includes CO</span><span class=\"f charStyle-284ab812 ps9556\">2</span><span class=\"f charStyle-cac9dc51 ps9557\"> reduction and safety </span></div><div class=\"ps9559 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(see ESRS 2 GOV-3). Inputs and outcome of this pricing model for the units granted in 2025 are detailed </span></div><div class=\"ps9560 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">below:</span></div><div class=\"ps9599 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:120pt\"></td><td style=\"padding:0;width:120pt\"></td></tr><tr style=\"height:30pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2956 ss541\"><div><div class=\"ps6919 ss489\"><span class=\"f charStyle-773ad6a8 ps9561\">Vesting in</span></div><div class=\"ps6920 ss489\"><span class=\"f charStyle-773ad6a8 ps9562\">December 2027</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss541\"><div><div class=\"ps6919 ss489\"><span class=\"f charStyle-773ad6a8 ps9561\">Vesting in</span></div><div class=\"ps6920 ss489\"><span class=\"f charStyle-773ad6a8 ps9562\">December 2027</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1877 ss542\"><div><div class=\"ps6848 ss390\"><span class=\"f charStyle-4780dd65 ps23\">Pricing model details - Performance Share Plan</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9563 ss543\"><div><div class=\"ps2952 ss489\"><span class=\"f charStyle-773ad6a8 ps7068\">Grant date March 2025</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9565 ss543\"><div><div class=\"ps2952 ss489\"><span class=\"f charStyle-773ad6a8 ps9564\">Grant date Nov 2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9566 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Inputs to the model</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2437 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">Share price at start date (in \u20ac)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9568 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98 ps9567\">36.20</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9570 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98 ps9569\">39.00</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9571 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">Historical volatility</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9574 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98\"><span class=\"ps9572\"></span><span class=\"ps9572\">24.6</span><span class=\"ps9573\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9576 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98\"><span class=\"ps9575\"></span><span class=\"ps9575\">23.16</span><span class=\"ps9573\">%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1889 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">Expected dividend yield</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9578 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98\"><span class=\"ps9577\"></span><span class=\"ps9577\">6.21</span><span class=\"ps9573\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9580 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98\"><span class=\"ps9579\"></span><span class=\"ps9579\">4.43</span><span class=\"ps9573\">%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9581 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">Vesting period (years)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9583 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98 ps9582\">3.00</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9584 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98 ps9582\">3.00</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9585 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">Employee exit rate</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9587 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98\"><span class=\"ps9586\"></span><span class=\"ps9586\">0</span><span class=\"ps9573\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9588 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98\"><span class=\"ps9586\"></span><span class=\"ps9586\">0</span><span class=\"ps9573\">%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps5038 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">Risk-free interest rate</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9590 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98\"><span class=\"ps9589\"></span><span class=\"ps9589\">2.34</span><span class=\"ps9573\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9592 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98\"><span class=\"ps9591\"></span><span class=\"ps9591\">2.03</span><span class=\"ps9573\">%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1699 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Outcome of the model</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7781 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">Fair value (in \u20ac)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7784 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98 ps9593\">40.61</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7786 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98 ps9594\">44.78</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7028 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Outstanding performance share units</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9596 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98 ps9595\">148\u00a0092</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9598 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98 ps9597\">14\u00a0980</span></div></div></div></td></tr></tbody></table></div></div></div></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The grant in 2025 represented a fair value of \u20ac<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps9600\">\u00a05.3\u00a0million</span><span class=\"f charStyle-cac9dc51 ps9601\"> (2024: \u20ac\u00a06.3\u00a0million). The Group has recorded </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">an expense against equity of \u20ac 4.5 million in 2025 (2024: \u20ac 5.1 million).</span></div><div class=\"ps6667 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td colspan=\"2\" style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2956 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps9412\">2024</span></div></div></div></td><td colspan=\"2\" style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps9413\">2025</span></div></div></div></td></tr><tr style=\"height:39.75pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss544\"><div><div class=\"ps9602 ss390\"><span class=\"f charStyle-4780dd65 ps23\">PSP </span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss475\"><div><div class=\"ps8097 ss160\"><span class=\"f charStyle-773ad6a8 ps3252\">Number of </span></div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps7246\">units</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss475\"><div><div class=\"ps8099 ss160\"><span class=\"f charStyle-773ad6a8 ps6984\">Weighted </span></div><div class=\"ps8100 ss160\"><span class=\"f charStyle-773ad6a8 ps4713\">average </span></div><div class=\"ps8097 ss160\"><span class=\"f charStyle-773ad6a8 ps3250\">exercise price </span></div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps9515\">(in \u20ac)</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss475\"><div><div class=\"ps8097 ss160\"><span class=\"f charStyle-773ad6a8 ps3252\">Number of </span></div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps7246\">units</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss475\"><div><div class=\"ps8099 ss160\"><span class=\"f charStyle-773ad6a8 ps6984\">Weighted </span></div><div class=\"ps8100 ss160\"><span class=\"f charStyle-773ad6a8 ps4713\">average </span></div><div class=\"ps8097 ss160\"><span class=\"f charStyle-773ad6a8 ps3250\">exercise price </span></div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps9515\">(in \u20ac)</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8101 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Outstanding as at 1 January</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8106 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9603\">387\u00a0143</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8107 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9604\">35.51</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8108 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9605\">368\u00a0505</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8110 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3738\">46.53</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1885 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Granted during the year</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8114 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4898\">132\u00a0348</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8116 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8806\">48.00</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8117 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9545\">170\u00a0796</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8119 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8949\">40.98</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8120 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Delivered during the year</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8124 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5156\">-131\u00a0679</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8125 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3876\">30.74</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8126 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6726\">-120\u00a0895</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8127 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7433\">39.05</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8128 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Forfeited during the year</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8132 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5148\">-19\u00a0307</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8134 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9606\">51.48</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8135 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9607\">-14\u00a0298</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8137 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8146\">45.89</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8138 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Outstanding as at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8142 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9608\">368\u00a0505</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8144 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9609\">46.53</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8145 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9550\">404\u00a0108</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8147 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9610\">46.45</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps9611 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Personal Shareholding Requirement Plan (PSR)</span></div><div class=\"ps9612 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In March 2016, the Company introduced a Personal Shareholding Requirement Plan for the Chief </span></div><div class=\"ps9613 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Executive Officer and the other members of the Bekaert Group Executive (BGE), pursuant to which they </span></div><div class=\"ps9614 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">can build and maintain a personal shareholding in Company shares and whereby the acquisition of the </span></div><div class=\"ps9615 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">number of Company shares is supported by a so-called Company matching mechanism. The Company </span></div><div class=\"ps9616 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">matching mechanism provides that the Company will match the BGE member\u2019s investment in Company </span></div><div class=\"ps9617 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">shares in year x, with a direct grant of a similar number of Company shares as acquired by the BGE </span></div><div class=\"ps9618 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">member (such grant to be made at the end of year x + 2). These PSR units will vest following a vesting </span></div><div class=\"ps9619 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">period of three years, conditional to a service condition subject to bad or good leaver conditions. For more </span></div><div class=\"ps9620 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">information we refer to the \"Remuneration Report\" in the \"Corporate Governance Statements\" section of </span></div><div class=\"ps9621 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">this report.</span></div><div class=\"ps9622 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-4e7580fa ps191\">Overview of Personal Shareholding Requirement Plan<span class=\"f ps72\"> </span></span></div><div class=\"ps9627 ss0\"><div class=\"ss545 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:181.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:75pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td colspan=\"4\" style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2954 ss540\"><div><div class=\"ps1412 ss539\"><span class=\"f charStyle-773ad6a8 ps9535\">Number of units</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss220\"><div><div class=\"ps4855 ss219\"><span class=\"f charStyle-4780dd65 ps23\">Date acquired</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps5041\">Acquired</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps9624\">Matched</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4888\">Forfeited</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps5131\">Outstanding</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps9419\">Expiry date</span></div></div></div></td><td style=\"padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">31.03.2023</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8803 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3601\">4\u00a0742</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6631 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8961\">3\u00a0399</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9625\">1\u00a0343</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9542\">31.12.2025</span></div></div></div></td><td style=\"padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">27.03.2024</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3865 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3655\">4\u00a0958</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8141\">146</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3954\">694</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8761\">4\u00a0118</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9546\">31.12.2026</span></div></div></div></td><td style=\"padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">18.03.2025</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3875 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7402\">3\u00a0922</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7402\">3\u00a0922</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8169\">31.12.2027</span></div></div></div></td><td style=\"padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6710 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7632\">13\u00a0622</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9626\">3\u00a0545</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4714 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8815\">2\u00a0037</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9626\">8\u00a0040</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"padding:0\"></td></tr></tbody></table></div></div></div><div class=\"ps9628 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The matching shares to be granted under the Personal Shareholding Requirement Plan 2016 are </span></div><div class=\"ps9629 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">recognized at fair value at start date in accordance with IFRS 2 (see note 6.14. \"Retained earnings </span></div><div class=\"ps9630 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">and\u00a0other Group reserves\"). The fair value of the matching shares is determined using a binomial pricing </span></div><div class=\"ps9631 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">model. Inputs and outcome of this pricing model are detailed below:</span></div><div class=\"ps9660 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:301.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:39.75pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2958 ss475\"><div><div class=\"ps8099 ss160\"><span class=\"f charStyle-773ad6a8 ps7890\">To be </span></div><div class=\"ps8100 ss160\"><span class=\"f charStyle-773ad6a8 ps6947\">matched in</span></div><div class=\"ps8097 ss160\"><span class=\"f charStyle-773ad6a8 ps6960\">December </span></div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss475\"><div><div class=\"ps8099 ss160\"><span class=\"f charStyle-773ad6a8 ps7890\">To be </span></div><div class=\"ps8100 ss160\"><span class=\"f charStyle-773ad6a8 ps6947\">matched in</span></div><div class=\"ps8097 ss160\"><span class=\"f charStyle-773ad6a8 ps6960\">December </span></div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps9632\">2026</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss475\"><div><div class=\"ps8099 ss160\"><span class=\"f charStyle-773ad6a8 ps7890\">To be </span></div><div class=\"ps8100 ss160\"><span class=\"f charStyle-773ad6a8 ps6947\">matched in</span></div><div class=\"ps8097 ss160\"><span class=\"f charStyle-773ad6a8 ps6960\">December </span></div><div class=\"ps8098 ss160\"><span class=\"f charStyle-773ad6a8 ps9633\">2027</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9634 ss346\"><div><div class=\"ps6848 ss245\"><span class=\"f charStyle-4780dd65 ps23\">Pricing model details - Personal Shareholding Requirement plan</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9636 ss180\"><div><div class=\"ps2960 ss160\"><span class=\"f charStyle-773ad6a8 ps7338\">Start date </span></div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps9635\">March 2023</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9637 ss180\"><div><div class=\"ps2960 ss160\"><span class=\"f charStyle-773ad6a8 ps7338\">Start date </span></div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps60\">March 2024</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9638 ss180\"><div><div class=\"ps2960 ss160\"><span class=\"f charStyle-773ad6a8 ps7338\">Start date </span></div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps1919\">March 2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9639 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Inputs to the model</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8658 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps4731\">Share price at start date (in \u20ac)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9640 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3937\">41.60</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9641 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3876\">47.22</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9643 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9642\">36.60</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8330 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps4731\">Expected volatility</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9645 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps9644\"></span><span class=\"ps9644\">\u2014%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9646 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps9644\"></span><span class=\"ps9644\">\u2014%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9647 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps9644\"></span><span class=\"ps9644\">\u2014%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9648 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps4731\">Expected dividend yield</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9650 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps9649\"></span><span class=\"ps9649\">4.17%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9651 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps8961\"></span><span class=\"ps8961\">4.45%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9652 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps4885\"></span><span class=\"ps4885\">6.22%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9653 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps4731\">Vesting period (years)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9654 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7877\">2.75</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9655 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7877\">2.75</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9656 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7877\">2.75</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1898 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps4731\">Employee exit rate</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8154 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps9644\"></span><span class=\"ps9644\">\u2014</span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8155 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps9644\"></span><span class=\"ps9644\">\u2014</span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8156 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps9644\"></span><span class=\"ps9644\">\u2014</span><span class=\"ps2931\">%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8157 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps4731\">Risk-free interest rate</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8163 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps9547\"></span><span class=\"ps9547\">3.19%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8164 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps9657\"></span><span class=\"ps9657\">2.83%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8166 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7209\"></span><span class=\"ps7209\">2.28%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8167 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Outcome of the model</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8177 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps4731\">Fair value (in \u20ac)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8184 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9658\">37.02</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8185 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9659\">41.68</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8186 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8709\">30.70</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8187 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Outstanding PSR Units</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8192 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8193 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8761\">4\u00a0118</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8194 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7402\">3\u00a0922</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The matching shares to be granted represented a fair value of \u20ac\u00a00.3\u00a0million (2024: \u20ac 0.3 million). The </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Group has recorded an expense against equity of \u20ac\u00a00.1\u00a0million (2024:\u00a0\u20ac\u00a00.1\u00a0million) for the matching </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">shares to be granted, based on their fair value and vesting period.</span></div><div class=\"ps7888 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4855 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Number of units - PSR</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Outstanding as at 1 January</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6789\">16\u00a0902</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9661\">7\u00a0181</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Matched during the year</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8178\">-11\u00a0482</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8853\">-2\u00a0534</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Forfeited during the year</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8806\">-3\u00a0197</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9662\">-529</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Acquired during the year</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3655\">4\u00a0958</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7402\">3\u00a0922</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1416 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Outstanding as at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7817\">7\u00a0181</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9626\">8\u00a0040</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps9663 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Stock grant Board members</span></div><div class=\"ps9664 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The fixed fee of the Chairman of the Board is paid in Company shares, subject to a three-year holding </span></div><div class=\"ps9665 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">period from grant date. For the other non-executive Directors, the fixed fee for performance of duties as </span></div><div class=\"ps9666 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">a member of the Board are paid in cash, but with the option each year to receive part (0%, 25% or 50%) in </span></div><div class=\"ps9667 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Company shares. In accordance with IFRS 2 this is treated as a share-based payment award with a cash </span></div><div class=\"ps9668 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">alternative. The fair value of the stock grant are equal to the share price at grant date, being 30 May <span class=\"f ps72\"> </span></span></div><div class=\"ps9669 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">2025 (\u20ac 35.70) (being 31 May 2024: \u20ac\u00a043.24). This stock grant vested immediately and represented a fair </span></div><div class=\"ps9670 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">value of \u20ac 0.8 million (2024:\u00a0\u20ac\u00a00.4\u00a0million). The Group has recorded an expense against equity of </span></div><div class=\"ps9671 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u20ac\u00a00.8\u00a0million (2024:\u00a0\u20ac\u00a00.4\u00a0million).<span class=\"f ps72\"> </span></span></div><div class=\"ps9672 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">6.14. Retained earnings and other group reserves<span id=\"ie41ff95981f542e4884b2e0ffd44be00_2600\"></span></span></div><div class=\"ps9677 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps1416 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Carrying amount</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Revaluation reserve for non-consolidated equity investments</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8853\">-3\u00a0452</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9673\">-4\u00a0618</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Remeasurement reserve for defined-benefit plans</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8060\">-7\u00a0531</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7052\">22\u00a0038</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">NCI put option reserve</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2938\">-1\u00a0691</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2938\">-1\u00a0691</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Deferred tax reserve</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7650\">17\u00a0836</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3607\">9\u00a0349</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Other reserves</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3640\">5\u00a0161</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2999\">25\u00a0079</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Cumulative translation adjustments</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8364\">-114\u00a0111</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9674\">-196\u00a0232</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total other Group reserves</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps1836\">-108\u00a0950</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9675\">-171\u00a0153</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1581 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Treasury shares</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7408\">-81\u00a0502</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6752\">-68\u00a0538</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps98 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Retained earnings</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9676\">2\u00a0249\u00a0232</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6512\">2\u00a0102\u00a0592</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps9678 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In the following sections of this disclosure, the movements in the Group reserves and in retained earnings </span></div><div class=\"ps9679 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">are presented and commented.</span></div><div class=\"ps9681 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps1416 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Revaluation reserve for non-consolidated equity investments</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8816\">-11\u00a0175</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8853\">-3\u00a0452</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Changes in Group structure</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4768\">-1\u00a0262</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Fair value changes</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4814\">8\u00a0985</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4816\">-1\u00a0074</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Equity reclassification</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8780\">-92</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3925\">-3\u00a0452</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8739\">-4\u00a0618</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1579 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Of which</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Investment in Xinyu Xinsteel Metal Products Co Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4768\">-1\u00a0093</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Investment in Technology From Ideas Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7679\">-6\u00a0000</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps98 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Investment in Shougang Concord Century Holdings Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8042\">-2\u00a0674</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3640\">1\u00a0159</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3923 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Other investments</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4734 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9680\">315</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4736 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8811\">223</span></div></div></div></td></tr></tbody></table></div></div></div><div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The revaluation of the investment in Shougang Concord Century Holdings Ltd is based on the closing <span class=\"f ps72\"> </span></span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">price of the share on the Hong Kong Stock Exchange. See also note 6.6. \"Other non-current assets\".</span></div><div class=\"ps6667 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps1416 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Remeasurement reserve for defined-benefit plans</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3928\">-27\u00a0820</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3449\">-7\u00a0532</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Remeasurements of the period</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9683\">20\u00a0289</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3917\">11\u00a0238</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Equity reclassification</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9684\">5\u00a0551</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Changes in Group structure</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7386\">12\u00a0782</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9685\">-7\u00a0532</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps1496\">22\u00a0038</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps9686 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The remeasurements originate from using different actuarial assumptions in calculating the defined-</span></div><div class=\"ps9687 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">benefit obligation, from differences with actual returns on plan assets at the balance sheet date and any <span class=\"f ps72\"> </span></span></div><div class=\"ps9688 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">changes in unrecognized assets due to the asset ceiling principle (see note 6.16. \"Employee benefit </span></div><div class=\"ps9690 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">obligations\")</span><span class=\"f charStyle-cac9dc51 ps9689\">.<span class=\"f ps72\"> </span></span></div><div class=\"ps9691 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">NCI put option reserve<span class=\"f ps72\"> </span></span></div><div class=\"ps9692 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The \"NCI put option reserve\" consists of a liability of \u20ac 1.7 million that has been set up at fair value versus </span></div><div class=\"ps9693 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">equity, which represents the put option granted to the remaining shareholders of Flintstone Technology </span></div><div class=\"ps9694 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Ltd on their remaining non-controlling interests in that same entity. Any subsequent changes in fair value </span></div><div class=\"ps9332 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">of this financial liability are recognized through income statement in accordance with IFRS.</span></div><div class=\"ps9339 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps1416 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Deferred tax reserve</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3957\">22\u00a0381</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7650\">17\u00a0836</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Deferred taxes relating to other comprehensive income</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3695\">-4\u00a0546</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5186\">-2\u00a0739</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Equity reclassification</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8254\">-1\u00a0399</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Changes in Group structure</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6742\">-4\u00a0348</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3836\">17\u00a0836</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7916\">9\u00a0349</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps9695 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Deferred taxes relating to other comprehensive income are also recognized in OCI (see note 6.7. </span></div><div class=\"ps9696 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\"Deferred tax assets and liabilities\").</span></div><div class=\"ps9710 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps1416 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Cumulative translation adjustments</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9697\">-124\u00a0533</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8364\">-114\u00a0111</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Exchange differences on dividends declared</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9698\">-10\u00a0870</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9699\">-15\u00a0232</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Recycled to income statement - relating to disposed entities or liquidations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9700\">56\u00a0600</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Movements arising from exchange rate fluctuations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8111\">21\u00a0292</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps35\">-123\u00a0489</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7311\">-114\u00a0111</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3872\">-196\u00a0232</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1579 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Of which relating to entities with following functional currencies</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Chinese renminbi</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps9701\">113\u00a0777</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps9702\">74\u00a0449</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">US dollar</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6639\">59\u00a0047</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7432\">-1\u00a0711</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps98 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Brazilian real</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps9703\">-220\u00a0739</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps5146\">-221\u00a0392</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3923 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Chilean peso</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4734 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps9704\">-9\u00a0192</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4736 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3972\">-11\u00a0264</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3924 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Venezuelan bolivar soberano </span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3931 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps9705\">-59\u00a0691</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3933 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3934 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Indian rupee</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3941 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps9706\">-10\u00a0863</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3943 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6748\">-26\u00a0398</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3944 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Czech koruna</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4742 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7609\">10\u00a0542</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4744 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8754\">12\u00a0476</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3946 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">British pound</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4748 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7771\">5\u00a0747</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4750 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps9707\">-7\u00a0962</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps34 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Russian ruble</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3953 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3582\">7\u00a0766</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3955 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8961\">3\u00a0993</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3956 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Romenian leu</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3964 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3688\">-4\u00a0234</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3965 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8794\">-5\u00a0707</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3503 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Other currencies</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4757 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps9708\">-6\u00a0272</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4759 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps9709\">-12\u00a0716</span></div></div></div></td></tr></tbody></table></div></div></div></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The volatility in CTA reflected both the exchange rate evolution and the relative importance of the net </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">assets denominated in the presented currencies.</span><span class=\"f charStyle-cac9dc51 ps9713\"> </span></div><div class=\"ps6667 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps1416 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Treasury shares</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8012\">-76\u00a0896</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4897\">-81\u00a0502</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Shares purchased</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6743\">-37\u00a0178</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6404\">-103\u00a0144</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Shares sold</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9540\">17\u00a0266</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9548\">11\u00a0137</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Price difference on shares sold</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3917\">-5\u00a0921</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7664\">692</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Cancellations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9714\">21\u00a0228</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8007\">104\u00a0281</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Equity reclassification</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7824\">-2</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7408\">-81\u00a0502</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6752\">-68\u00a0538</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps3337 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The number of shares on hand were sufficient, both to anticipate any dilution and to hedge the cash flow </span></div><div class=\"ps9716 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">risk on share-based payment plans. In 2025 a total o</span><span class=\"f charStyle-cac9dc51 ps9715\">f 2 906 853 additional shares were bought back </span></div><div class=\"ps9717 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">including the transactions exercised under the liquidity agreement with Kepler Cheuvreux (2024: </span></div><div class=\"ps9721 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">961\u00a0228). A total of 2 971\u00a0118 were canceled.</span><span class=\"f charStyle-cac9dc51 ps9718\"> A total of </span><span class=\"f charStyle-cac9dc51 ps9719\">320 685 </span><span class=\"f charStyle-cac9dc51 ps9720\">treasury shares were sold to the </span></div><div class=\"ps4037 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">beneficiaries of the share-based payment plans of the Group and under the liquidity agreement with </span></div><div class=\"ps9722 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Kepler Cheuvreux (2024: 419 090). Treasury shares are accounted for using the FIFO principle (first-in, </span></div><div class=\"ps9723 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">first-out). Gains and losses on disposals of treasury shares are directly recognized through retained </span></div><div class=\"ps9724 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">earnings (see movements in retained earnings below). See also note 6.13. \"Ordinary shares, treasury <span class=\"f ps72\"> </span></span></div><div class=\"ps9725 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">shares and equity-settled share-based payments\".</span></div><div class=\"ps9731 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:301.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss345\"><div><div class=\"ps1416 ss245\"><span class=\"f charStyle-4780dd65 ps23\">Retained earnings</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss345\"><div><div class=\"ps4043 ss245\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4789\">Note</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9727\">2\u00a0131\u00a0937</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4895\">2\u00a0249\u00a0232</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Equity-settled share-based payments</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4320\">6.13</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9728\">-15\u00a0170</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9729\">1\u00a0387</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Result for the period attributable to equity holders of Bekaert</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4763\">238\u00a0904</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4764\">67\u00a0356</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Dividends</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5166\">-93\u00a0758</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9730\">-97\u00a0929</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Equity reclassification</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6800\">-4\u00a0048</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Treasury shares transactions</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3899 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4320\">6.13</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7946\">-13\u00a0943</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4879\">-104\u00a0973</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Changes in Group structure</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5152\">1\u00a0262</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6742\">-8\u00a0434</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9676\">2\u00a0249\u00a0232</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6512\">2\u00a0102\u00a0592</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps9732 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Treasury shares transactions (\u20ac -105.0 million vs \u20ac -13.9 million in 2024) represented the difference </span></div><div class=\"ps9733 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">between the proceeds and the FIFO book value of the shares that were sold and canceled. Changes in </span></div><div class=\"ps9734 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Group structure in 2025 related to the disposal of the Steel Wire Solutions businesses in Costa Rica, </span></div><div class=\"ps9735 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Ecuador and Venezuela (see also note 7.2. \"Effect of business combinations and business disposals\").</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfShareCapitalReservesAndOtherEquityInterestExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-463": {
   "value": "<div class=\"ps9672 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">6.14. Retained earnings and other group reserves<span id=\"ie41ff95981f542e4884b2e0ffd44be00_2600\"></span></span></div><div class=\"ps9677 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps1416 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Carrying amount</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Revaluation reserve for non-consolidated equity investments</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8853\">-3\u00a0452</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9673\">-4\u00a0618</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Remeasurement reserve for defined-benefit plans</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8060\">-7\u00a0531</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7052\">22\u00a0038</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">NCI put option reserve</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2938\">-1\u00a0691</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2938\">-1\u00a0691</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Deferred tax reserve</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7650\">17\u00a0836</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3607\">9\u00a0349</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Other reserves</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3640\">5\u00a0161</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2999\">25\u00a0079</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Cumulative translation adjustments</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8364\">-114\u00a0111</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9674\">-196\u00a0232</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total other Group reserves</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps1836\">-108\u00a0950</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9675\">-171\u00a0153</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1581 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Treasury shares</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7408\">-81\u00a0502</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6752\">-68\u00a0538</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps98 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Retained earnings</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9676\">2\u00a0249\u00a0232</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6512\">2\u00a0102\u00a0592</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps9678 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In the following sections of this disclosure, the movements in the Group reserves and in retained earnings </span></div><div class=\"ps9679 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">are presented and commented.</span></div><div class=\"ps9681 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps1416 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Revaluation reserve for non-consolidated equity investments</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8816\">-11\u00a0175</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8853\">-3\u00a0452</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Changes in Group structure</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4768\">-1\u00a0262</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Fair value changes</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4814\">8\u00a0985</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4816\">-1\u00a0074</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Equity reclassification</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8780\">-92</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3925\">-3\u00a0452</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8739\">-4\u00a0618</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1579 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Of which</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Investment in Xinyu Xinsteel Metal Products Co Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4768\">-1\u00a0093</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Investment in Technology From Ideas Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7679\">-6\u00a0000</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps98 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Investment in Shougang Concord Century Holdings Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8042\">-2\u00a0674</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3640\">1\u00a0159</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3923 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Other investments</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4734 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9680\">315</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4736 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8811\">223</span></div></div></div></td></tr></tbody></table></div></div></div><div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The revaluation of the investment in Shougang Concord Century Holdings Ltd is based on the closing <span class=\"f ps72\"> </span></span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">price of the share on the Hong Kong Stock Exchange. See also note 6.6. \"Other non-current assets\".</span></div><div class=\"ps6667 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps1416 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Remeasurement reserve for defined-benefit plans</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3928\">-27\u00a0820</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3449\">-7\u00a0532</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Remeasurements of the period</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9683\">20\u00a0289</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3917\">11\u00a0238</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Equity reclassification</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9684\">5\u00a0551</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Changes in Group structure</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7386\">12\u00a0782</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9685\">-7\u00a0532</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps1496\">22\u00a0038</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps9686 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The remeasurements originate from using different actuarial assumptions in calculating the defined-</span></div><div class=\"ps9687 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">benefit obligation, from differences with actual returns on plan assets at the balance sheet date and any <span class=\"f ps72\"> </span></span></div><div class=\"ps9688 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">changes in unrecognized assets due to the asset ceiling principle (see note 6.16. \"Employee benefit </span></div><div class=\"ps9690 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">obligations\")</span><span class=\"f charStyle-cac9dc51 ps9689\">.<span class=\"f ps72\"> </span></span></div><div class=\"ps9691 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">NCI put option reserve<span class=\"f ps72\"> </span></span></div><div class=\"ps9692 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The \"NCI put option reserve\" consists of a liability of \u20ac 1.7 million that has been set up at fair value versus </span></div><div class=\"ps9693 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">equity, which represents the put option granted to the remaining shareholders of Flintstone Technology </span></div><div class=\"ps9694 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Ltd on their remaining non-controlling interests in that same entity. Any subsequent changes in fair value </span></div><div class=\"ps9332 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">of this financial liability are recognized through income statement in accordance with IFRS.</span></div><div class=\"ps9339 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps1416 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Deferred tax reserve</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3957\">22\u00a0381</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7650\">17\u00a0836</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Deferred taxes relating to other comprehensive income</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3695\">-4\u00a0546</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5186\">-2\u00a0739</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Equity reclassification</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8254\">-1\u00a0399</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Changes in Group structure</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6742\">-4\u00a0348</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3836\">17\u00a0836</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7916\">9\u00a0349</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps9695 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Deferred taxes relating to other comprehensive income are also recognized in OCI (see note 6.7. </span></div><div class=\"ps9696 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\"Deferred tax assets and liabilities\").</span></div><div class=\"ps9710 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps1416 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Cumulative translation adjustments</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9697\">-124\u00a0533</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8364\">-114\u00a0111</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Exchange differences on dividends declared</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9698\">-10\u00a0870</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9699\">-15\u00a0232</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Recycled to income statement - relating to disposed entities or liquidations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9700\">56\u00a0600</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Movements arising from exchange rate fluctuations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8111\">21\u00a0292</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps35\">-123\u00a0489</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7311\">-114\u00a0111</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3872\">-196\u00a0232</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1579 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Of which relating to entities with following functional currencies</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Chinese renminbi</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps9701\">113\u00a0777</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps9702\">74\u00a0449</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">US dollar</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6639\">59\u00a0047</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7432\">-1\u00a0711</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps98 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Brazilian real</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps9703\">-220\u00a0739</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps5146\">-221\u00a0392</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3923 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Chilean peso</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4734 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps9704\">-9\u00a0192</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4736 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3972\">-11\u00a0264</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3924 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Venezuelan bolivar soberano </span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3931 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps9705\">-59\u00a0691</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3933 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3934 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Indian rupee</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3941 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps9706\">-10\u00a0863</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3943 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6748\">-26\u00a0398</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3944 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Czech koruna</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4742 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7609\">10\u00a0542</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4744 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8754\">12\u00a0476</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3946 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">British pound</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4748 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7771\">5\u00a0747</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4750 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps9707\">-7\u00a0962</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps34 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Russian ruble</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3953 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3582\">7\u00a0766</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3955 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8961\">3\u00a0993</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3956 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Romenian leu</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3964 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3688\">-4\u00a0234</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3965 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8794\">-5\u00a0707</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3503 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Other currencies</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4757 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps9708\">-6\u00a0272</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4759 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps9709\">-12\u00a0716</span></div></div></div></td></tr></tbody></table></div></div></div></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The volatility in CTA reflected both the exchange rate evolution and the relative importance of the net </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">assets denominated in the presented currencies.</span><span class=\"f charStyle-cac9dc51 ps9713\"> </span></div><div class=\"ps6667 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps1416 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Treasury shares</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8012\">-76\u00a0896</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4897\">-81\u00a0502</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Shares purchased</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6743\">-37\u00a0178</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6404\">-103\u00a0144</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Shares sold</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9540\">17\u00a0266</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9548\">11\u00a0137</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Price difference on shares sold</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3917\">-5\u00a0921</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7664\">692</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Cancellations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9714\">21\u00a0228</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8007\">104\u00a0281</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Equity reclassification</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7824\">-2</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7408\">-81\u00a0502</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6752\">-68\u00a0538</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps3337 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The number of shares on hand were sufficient, both to anticipate any dilution and to hedge the cash flow </span></div><div class=\"ps9716 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">risk on share-based payment plans. In 2025 a total o</span><span class=\"f charStyle-cac9dc51 ps9715\">f 2 906 853 additional shares were bought back </span></div><div class=\"ps9717 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">including the transactions exercised under the liquidity agreement with Kepler Cheuvreux (2024: </span></div><div class=\"ps9721 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">961\u00a0228). A total of 2 971\u00a0118 were canceled.</span><span class=\"f charStyle-cac9dc51 ps9718\"> A total of </span><span class=\"f charStyle-cac9dc51 ps9719\">320 685 </span><span class=\"f charStyle-cac9dc51 ps9720\">treasury shares were sold to the </span></div><div class=\"ps4037 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">beneficiaries of the share-based payment plans of the Group and under the liquidity agreement with </span></div><div class=\"ps9722 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Kepler Cheuvreux (2024: 419 090). Treasury shares are accounted for using the FIFO principle (first-in, </span></div><div class=\"ps9723 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">first-out). Gains and losses on disposals of treasury shares are directly recognized through retained </span></div><div class=\"ps9724 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">earnings (see movements in retained earnings below). See also note 6.13. \"Ordinary shares, treasury <span class=\"f ps72\"> </span></span></div><div class=\"ps9725 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">shares and equity-settled share-based payments\".</span></div><div class=\"ps9731 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:301.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss345\"><div><div class=\"ps1416 ss245\"><span class=\"f charStyle-4780dd65 ps23\">Retained earnings</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss345\"><div><div class=\"ps4043 ss245\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4789\">Note</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9727\">2\u00a0131\u00a0937</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4895\">2\u00a0249\u00a0232</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Equity-settled share-based payments</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4320\">6.13</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9728\">-15\u00a0170</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9729\">1\u00a0387</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Result for the period attributable to equity holders of Bekaert</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4763\">238\u00a0904</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4764\">67\u00a0356</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Dividends</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5166\">-93\u00a0758</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9730\">-97\u00a0929</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Equity reclassification</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6800\">-4\u00a0048</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Treasury shares transactions</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3899 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4320\">6.13</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7946\">-13\u00a0943</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4879\">-104\u00a0973</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Changes in Group structure</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5152\">1\u00a0262</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6742\">-8\u00a0434</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9676\">2\u00a0249\u00a0232</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6512\">2\u00a0102\u00a0592</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps9732 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Treasury shares transactions (\u20ac -105.0 million vs \u20ac -13.9 million in 2024) represented the difference </span></div><div class=\"ps9733 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">between the proceeds and the FIFO book value of the shares that were sold and canceled. Changes in </span></div><div class=\"ps9734 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Group structure in 2025 related to the disposal of the Steel Wire Solutions businesses in Costa Rica, </span></div><div class=\"ps9735 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Ecuador and Venezuela (see also note 7.2. \"Effect of business combinations and business disposals\").</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfReservesAndOtherEquityInterestExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-464": {
   "value": "<div class=\"ps9681 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps1416 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Revaluation reserve for non-consolidated equity investments</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8816\">-11\u00a0175</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8853\">-3\u00a0452</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Changes in Group structure</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4768\">-1\u00a0262</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Fair value changes</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4814\">8\u00a0985</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4816\">-1\u00a0074</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Equity reclassification</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8780\">-92</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3925\">-3\u00a0452</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8739\">-4\u00a0618</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1579 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Of which</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Investment in Xinyu Xinsteel Metal Products Co Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4768\">-1\u00a0093</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Investment in Technology From Ideas Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7679\">-6\u00a0000</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps98 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Investment in Shougang Concord Century Holdings Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8042\">-2\u00a0674</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3640\">1\u00a0159</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3923 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Other investments</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4734 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9680\">315</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4736 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8811\">223</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The revaluation of the investment in Shougang Concord Century Holdings Ltd is based on the closing <span class=\"f ps72\"> </span></span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">price of the share on the Hong Kong Stock Exchange. See also note 6.6. \"Other non-current assets\".</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFairValueMeasurementOfAssetsExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-465": {
   "value": "<div class=\"ps6667 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps1416 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Remeasurement reserve for defined-benefit plans</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3928\">-27\u00a0820</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3449\">-7\u00a0532</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Remeasurements of the period</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9683\">20\u00a0289</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3917\">11\u00a0238</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Equity reclassification</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9684\">5\u00a0551</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Changes in Group structure</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7386\">12\u00a0782</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9685\">-7\u00a0532</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps1496\">22\u00a0038</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps9686 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The remeasurements originate from using different actuarial assumptions in calculating the defined-</span></div><div class=\"ps9687 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">benefit obligation, from differences with actual returns on plan assets at the balance sheet date and any <span class=\"f ps72\"> </span></span></div><div class=\"ps9688 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">changes in unrecognized assets due to the asset ceiling principle (see note 6.16. \"Employee benefit </span></div><span class=\"f charStyle-cac9dc51 ps191\">obligations\")</span><div class=\"ps9745 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">6.16. Employee benefit obligations<span id=\"i036129eab343487a86bdd00f7ef0f537_181\"></span></span></div><div class=\"ps9747 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The total net liabilities for employee benefit obligations</span><span class=\"f charStyle-e970411d ps9746\"><span style=\"background-color:inherit\">, which amounted to \u20ac\u00a0118.8\u00a0million as at </span></span></div><div class=\"ps9748 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">31\u00a0December 2025 (\u20ac\u00a0153.1\u00a0million as at year-end 2024), are as follows:</span></span></div><div class=\"ps9755 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Liabilities for</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps4731\">Post-employment defined-benefit plans </span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9749\">43\u00a0436</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4826\">33\u00a0195</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps4731\">Other long-term employee benefits</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9750\">7\u00a0252</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3352\">6\u00a0763</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps4731\">Cash-settled share-based payment employee benefits</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7875\">1\u00a0324</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps1468\">1\u00a0345</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps4731\">Short-term employee benefits</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6822\">118\u00a0121</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7742\">99\u00a0852</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps4731\">Termination benefits</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9751\">3\u00a0151</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9606\">4\u00a0610</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total liabilities in the balance sheet</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8730\">173\u00a0283</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9752\">145\u00a0765</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1580 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">of which</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps4731\">Non-current liabilities </span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4907\">46\u00a0463</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4908\">38\u00a0270</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps98 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps4731\">Current liabilities</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4924\">126\u00a0820</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4925\">107\u00a0495</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3923 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Assets for</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3924 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps4731\">Defined-benefit pension plans</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3931 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7719\">-20\u00a0217</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3933 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9753\">-26\u00a0995</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3934 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total assets in the balance sheet</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3941 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8560\">-20\u00a0217</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3943 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8850\">-26\u00a0995</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3944 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total net liabilities</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4742 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9754\">153\u00a0066</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4744 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8741\">118\u00a0770</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps9756 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Post-employment benefit plans</span></div><div class=\"ps9757 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In accordance with IAS 19, \"Employee benefits\", plans are classified as either defined-contribution plans </span></div><div class=\"ps9758 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">or defined-benefit plans.</span></div><div class=\"ps9759 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Defined-contribution plans</span></div><div class=\"ps9760 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">For defined-contribution plans, Bekaert pays contributions to publicly or privately administered pension </span></div><div class=\"ps9761 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">funds or insurance companies. Once the contributions have been paid, the Group has no further payment <span class=\"f ps72\"> </span></span></div><div class=\"ps9762 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">obligation. These contributions constitute an expense for the year in which they are due.</span></div><div class=\"ps9763 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Belgian defined-contribution pension plans are by law subject to minimum guaranteed rates of </span></div><div class=\"ps9764 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">return. Pension legislation defines the minimum guaranteed rate of return as a variable percentage linked </span></div><div class=\"ps9765 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">to government bond yields observed in the market as from 1 January 2016 onwards. As of 2016 the </span></div><div class=\"ps9766 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">minimum guaranteed rate of return became 1.75% on both employer contributions and employee </span></div><div class=\"ps9768 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">contributions. </span><span class=\"f charStyle-e970411d ps9767\"><span style=\"background-color:inherit\">As per 1\u00a0January 2025, the guaranteed interest rate has increased to 2.5%.\u00a0 The old rates </span></span></div><div class=\"ps9769 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">(3.25% on employer contributions and 3.75% on employee contributions) continue to apply to the </span></span></div><div class=\"ps9770 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">accumulated past contributions in the group insurance as at 31\u00a0December 2015. As a consequence, the </span></span></div><div class=\"ps9771 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">defined-contribution plans are reported as defined-benefit obligations at year-end, whereby an actuarial </span></span></div><div class=\"ps9772 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">valuation was performed.</span></span></div><div class=\"ps9773 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">Bekaert participates in a multi-employer defined-benefit plan in the Netherlands funded through the </span></span></div><div class=\"ps9775 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-b4460e1a ps191\"><span style=\"background-color:inherit\">Pensioenfonds Metaal &amp; Techniek</span></span><span class=\"f charStyle-e970411d ps9774\"><span style=\"background-color:inherit\"> (PMT). This plan is treated as a defined-contribution plan because no </span></span></div><div class=\"ps9776 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">sufficient information is available with respect to the plan assets attributable to Bekaert to apply defined-</span></span></div><div class=\"ps9777 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">benefit accounting. Contributions for the plan amounted to \u20ac 0.5 million (2024:\u00a0\u20ac\u00a00.7 million). Employer </span></span></div><div class=\"ps9778 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">contributions are set periodically by PMT, they are equal for all participating companies and are </span></span></div><div class=\"ps9779 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">expressed as a percentage of pensionable salary. Bekaert\u2019s total contribution represents less than 0.1% </span></span></div><div class=\"ps9780 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">of the overall PMT contribution. The financing rules specify that an employer is not obliged to pay any </span></span></div><div class=\"ps9783 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">further contributions in respect of previously accrued benefits. The funded status of PMT was </span></span><span class=\"f charStyle-e970411d ps9781\"><span style=\"background-color:inherit\">122.6%</span></span><span class=\"f charStyle-e970411d ps9782\"><span style=\"background-color:inherit\"> at </span></span></div><div class=\"ps9784 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">31 December 2025 (2024:\u00a0108.6%). There is no obligation for participating companies to fund any deficit </span></span></div><div class=\"ps9785 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">of PMT (nor to receive any surplus).</span></span></div><div class=\"ps9786 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-4e7580fa ps191\">Defined-contribution plans</span></div><div class=\"ps9787 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Expenses recognized</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3915\">15\u00a0551</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8171\">14\u00a0088</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps9788 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Defined-benefit plans</span></div><div class=\"ps9790 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">S</span><span class=\"f charStyle-e970411d ps9789\"><span style=\"background-color:inherit\">everal Bekaert companies operate retirement benefit and other post-employment benefit plans. These </span></span></div><div class=\"ps9791 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">plans generally cover all employees and provide benefits which are related to salary and length of service.</span></span></div><div class=\"ps9792 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">The latest actuarial valuations under IAS 19 were carried out as of 31\u00a0December\u00a02025 for all significant </span></span></div><div class=\"ps9793 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">post-employment defined-benefit plans by independent actuaries. The Group\u2019s largest defined-benefit </span></span></div><div class=\"ps9794 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">obligations were in Belgium, the United States and the United Kingdom. They accounted for 91.2% </span></span></div><div class=\"ps9795 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">(2024:\u00a089.9%) of the Group\u2019s defined-benefit obligations and 99.2% (2024:\u00a099.4%) of the Group\u2019s plan </span></span></div><div class=\"ps9796 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">assets.</span><span class=\"f ps72\"> </span></span></div><div class=\"ps9797 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">Plans in Belgium</span></div><div class=\"ps9798 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">The funded plans in Belgium mainly related to retirement plans representing a defined-benefit obligation </span><span class=\"f ps72\"> </span></span></div><div class=\"ps9799 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">of \u20ac\u00a0174.4\u00a0million (2024:\u00a0\u20ac 187\u00a0million) and \u20ac\u00a0198.2\u00a0million assets (2024:\u00a0\u20ac\u00a0204.9\u00a0million). This is including </span></span></div><div class=\"ps9800 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">the related plans funded through a group insurance.</span></span></div><div class=\"ps9801 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">The traditional defined-benefit plans foresee in a lump sum payment upon retirement and in risk benefits </span></span></div><div class=\"ps9802 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">in case of death or disability prior to retirement. The plans are externally funded through two self-</span></span></div><div class=\"ps9803 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">administrated institutions for occupational retirement provision (IORP). On a regular basis, an Asset </span></span></div><div class=\"ps9804 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">Liability Matching (ALM) study is performed in which the consequences of strategic investment policies </span></span></div><div class=\"ps9805 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">are analyzed in terms of risk-and-return profiles. The last ALM study was performed in 2024. Statement </span><span class=\"f ps72\"> </span></span></div><div class=\"ps9806 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">of investment principles and funding policy are derived from this study. The purpose is to have a well-</span></span></div><div class=\"ps9807 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">diversified asset allocation to control the risk. Investment risk and liability risk are monitored on a </span></span></div><div class=\"ps9808 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">quarterly basis. Funding policy targets to be at least fully funded in terms of the technical provision (this </span></span></div><div class=\"ps9809 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">is a prudent estimate of the pension liabilities).</span></span></div><div class=\"ps9810 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">Plans in the United States</span></div><div class=\"ps9811 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">The funded plans in the United States mainly related to pension plans representing a defined-benefit </span></span></div><div class=\"ps9814 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">obligation of \u20ac\u00a0</span><span class=\"f ps72\"> </span></span><span class=\"f charStyle-e970411d ps9812\"><span style=\"background-color:inherit\">85.9</span></span><span class=\"f charStyle-e970411d ps9813\"><span style=\"background-color:inherit\">\u00a0million (2024:\u00a0\u20ac\u00a096.1\u00a0million) and assets of \u20ac\u00a084.9\u00a0million (2024:\u00a0\u20ac\u00a093.3 million). </span></span></div><div class=\"ps9815 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">The\u00a0plans provide for benefits for the life of the plan members but have been closed. Plan assets are </span></span></div><div class=\"ps9816 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">invested, in fixed-income funds. Funding policy targets to be sufficiently funded in terms of Pension </span></span></div><div class=\"ps9817 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">Protection Act requirements and thus to avoid benefit restrictions or at-risk status of the plans.</span></span></div><div class=\"ps9818 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">Unfunded plans included medical care plans (defined-benefit obligation \u20ac\u00a01.9\u00a0million (2024:\u00a0\u20ac\u00a02.5\u00a0million)).</span></span></div><div class=\"ps9819 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-141c924d ps191\"><span style=\"background-color:inherit\">Plans in the United Kingdom</span></span></div><div class=\"ps9820 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">The funded plan in the United Kingdom related to a pension scheme closed for new entrants and further </span></span></div><div class=\"ps9821 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">accrual representing a defined-benefit obligation of \u20ac\u00a048.7\u00a0million (2024:\u00a0\u20ac\u00a051.3\u00a0million) and assets of </span></span></div><div class=\"ps9822 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">\u20ac\u00a051 million (2024:\u00a0\u20ac\u00a054\u00a0million). As of January 1st 2023, the governance set up has been changed and a </span><span class=\"f ps72\"> </span></span></div><div class=\"ps9823 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">Sole Trustee has been appointed. The Sole Trustee is required by law to act in the interest of all relevant </span></span></div><div class=\"ps9824 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">beneficiaries and is responsible for the investment policy with regard to the assets plus the day-to-day </span><span class=\"f ps72\"> </span></span></div><div class=\"ps9825 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">administration of the benefits. </span></span></div><div class=\"ps9826 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">The defined-benefit obligation solely includes benefits for deferred vested members (members whose </span></span></div><div class=\"ps9827 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">employment has terminated and have not yet reached the eligible retirement age for drawing a pension) </span></span></div><div class=\"ps9828 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">and pensioners (members who are already receiving pension as they have reached the eligible retirement </span></span></div><div class=\"ps9829 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">age). Broadly, about 60% of the liabilities are attributable to deferred vested members and 40% to </span></span></div><div class=\"ps9830 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">pensioners (2024:\u00a040%\u00a0pensioners).</span></span></div><div class=\"ps9831 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">No allowance was made for the potential impact of the Virgin Media case since Legal Advice shows that </span></span></div><div class=\"ps9832 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">amendments made to the scheme are in compliance with the requirements of section 37 of the Pension </span></span></div><div class=\"ps9833 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">Schemes Act 1993.</span></span></div><div class=\"ps9834 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">UK legislation requires that pension schemes are funded prudently. The last funding valuation of the </span></span></div><div class=\"ps9835 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">scheme carried out as at 31 December 2022 and finalized in 2024, by a qualified actuary showed a </span></span></div><div class=\"ps9836 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">surplus of \u20ac\u00a00.8\u00a0million. Based on the outcome of the valuation, no deficit repair contributions are payable </span></span></div><div class=\"ps9837 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">by the Company to the Scheme. </span></span></div><div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">The Trustee and the Company have agreed on a long-term funding target for the Scheme. Per Dec 31st, </span></span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">the scheme was still on track, thus no Company contributions were due to meet this long term funding </span></span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">target. </span></span></div><div class=\"ps1312 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">Administration costs are reported separately from IAS 19.</span></span></div><div class=\"ps1262 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The amounts recognized in the balance sheet are as follows:</span></div><div class=\"ps9853 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Belgium</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Present value of funded obligations</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9838\">187\u00a0037</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8590\">174\u00a0388</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Fair value of plan assets</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9839\">-204\u00a0948</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9840\">-198\u00a0199</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Deficit / surplus (-) of funded obligations</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9841\">-17\u00a0911</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9842\">-23\u00a0812</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Present value of unfunded obligations</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8896\">816</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9843\">693</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total deficit / surplus (-) of obligations</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4722\">-17\u00a0095</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4857\">-23\u00a0119</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1579 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">United States</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Present value of funded obligations</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8805\">96\u00a0148</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7185\">85\u00a0896</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Fair value of plan assets</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps1462\">-93\u00a0340</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7793\">-84\u00a0935</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps98 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Deficit / surplus (-) of funded obligations</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9844\">2\u00a0807</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9845\">960</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3923 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Present value of unfunded obligations</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4734 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8779\">4\u00a0143</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4736 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9846\">3\u00a0268</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3924 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total deficit / surplus (-) of obligations</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3931 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6571\">6\u00a0950</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3933 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8146\">4\u00a0229</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3934 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">United Kingdom</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3944 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Present value of funded obligations</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4742 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7692\">51\u00a0290</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4744 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8977\">48\u00a0739</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3946 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Fair value of plan assets</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4748 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9847\">-53\u00a0964</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4750 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4924\">-50\u00a0960</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps34 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Deficit / surplus (-) of funded obligations</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3953 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8754\">-2\u00a0674</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3955 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3979\">-2\u00a0221</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3956 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Present value of unfunded obligations</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3964 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3965 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3503 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total deficit / surplus (-) of obligations</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4757 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8754\">-2\u00a0674</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4759 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3979\">-2\u00a0221</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3967 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Other</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3976 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Present value of funded obligations</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3982 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7718\">5\u00a0101</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3983 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3607\">4\u00a0963</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3985 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Fair value of plan assets</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4932 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8199\">-2\u00a0301</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4933 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3915\">-2\u00a0833</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3986 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Deficit / surplus (-) of funded obligations</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3994 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9848\">2\u00a0801</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3996 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9849\">2\u00a0131</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps44 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Present value of unfunded obligations </span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4004 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9850\">33\u00a0237</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4005 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9851\">25\u00a0180</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4006 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total deficit / surplus (-) of obligations</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4937 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9852\">36\u00a0038</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4938 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4916\">27\u00a0311</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4007 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4765 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Present value of funded obligations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4767 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps1460\">339\u00a0576</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4769 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5140\">313\u00a0986</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps5165 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Fair value of plan assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps5167 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps1527\">-354\u00a0553</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps5169 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4711\">-336\u00a0927</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4770 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Deficit / surplus (-) of funded obligations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps5170 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7185\">-14\u00a0977</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps5171 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4865\">-22\u00a0942</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4771 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Present value of unfunded obligations </span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4774 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7634\">38\u00a0196</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4775 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8798\">29\u00a0141</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps53 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total deficit / surplus (-) of obligations</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps5175 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7632\">23\u00a0219</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps5176 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7751\">6\u00a0200</span></div></div></div></td></tr></tbody></table></div></div></div></div><div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The movement in the defined-benefit obligation, plan assets, net liability and asset over the year were as </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">follows:</span></div><div class=\"ps6667 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:301.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:30pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss546\"><div><div class=\"ps6917 ss245\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2958 ss458\"><div><div class=\"ps6928 ss160\"><span class=\"f charStyle-773ad6a8 ps5096\">Defined-</span></div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps9705\">benefit </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps9854\">obligation</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss458\"><div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps4220\">Plan assets</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss458\"><div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps9855\">Net liability /</span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps7738\">asset (-)</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1877 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-773ad6a8 ps23\">As at 1 January 2024</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9857 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9856\">385\u00a0861</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9565 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps1866\">-341\u00a0800</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9858 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4908\">44\u00a0061</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6933 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Current service cost</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7583 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9714\">14\u00a0857</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7585 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7587 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9714\">14\u00a0857</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6935 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Past service cost </span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7592 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9859\">1\u00a0056</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7593 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7594 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9859\">1\u00a0056</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6950 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Gains (-) / losses from settlements</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7598 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9860\">-1\u00a0426</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7599 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6794\">1\u00a0086</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7600 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9861\">-340</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6963 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Interest expense / income (-)</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7604 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3441\">16\u00a0086</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7606 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4831\">-13\u00a0398</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7608 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3491\">2\u00a0688</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2447 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-773ad6a8 ps23\">Net benefit expense / income (-) recognized in profit and loss</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7613 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7742\">30\u00a0573</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7614 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9862\">-12\u00a0313</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7615 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6238\">18\u00a0260</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps5028 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-4066248f ps4731\">Components recognized in EBIT</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7623 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3997\">15\u00a0573</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4659 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-4066248f ps4731\">Components recognized in financial result</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7629 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3491\">2\u00a0688</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7027 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-773ad6a8 ps23\">Remeasurements</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3464 ss346\"><div><div class=\"ps2322 ss245\"><span class=\"f charStyle-4066248f ps4731\">Return on plan assets, excluding amounts included in interest expense / income </span></div><div class=\"ps2323 ss245\"><span class=\"f charStyle-4066248f ps4731\">(-)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7647 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7649 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-4066248f ps9863\">-9\u00a0476</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7651 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-4066248f ps9863\">-9\u00a0476</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7036 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-4066248f ps4731\">Gain (-) / loss from change in demographic assumptions</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9864 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6971\">1\u00a0279</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9865 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9866 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6971\">1\u00a0279</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7046 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-4066248f ps4731\">Gain (-) / loss from change in financial assumptions</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3572\">-16\u00a0179</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9868 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3572\">-16\u00a0179</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9870 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-4066248f ps4731\">Experience gains (-) / losses</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6411\">3\u00a0873</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9872 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6411\">3\u00a0873</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9874 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-773ad6a8 ps23\">Changes recognized in equity</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9875 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3508\">-11\u00a0026</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9876 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6822\">-9\u00a0476</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6830\">-20\u00a0502</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9160 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-773ad6a8 ps23\">Contributions</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2137 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps4731\">Employer contributions / direct benefit payments</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9878 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9880 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9879\">-18\u00a0757</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9879\">-18\u00a0757</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps542 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps4731\">Employee contributions</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9882\">81</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9884 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7822\">-81</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9885 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9886 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-773ad6a8 ps23\">Payments from plans</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2143 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps4731\">Benefit payments</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9887 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8721\">-36\u00a0207</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9888 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8966\">36\u00a0207</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9889 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9890 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-773ad6a8 ps23\">Foreign-currency translation effect </span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9891\">8\u00a0491</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9893 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9728\">-8\u00a0334</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9895 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9894\">157</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9896 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-773ad6a8 ps23\">Per 31 December 2024</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9897 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7434\">377\u00a0773</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9899 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9898\">-354\u00a0554</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9900 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7632\">23\u00a0219</span></div></div></div></td></tr></tbody></table></div></div></div></div><div><div class=\"ps543 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:301.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:30pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss546\"><div><div class=\"ps6917 ss245\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2958 ss458\"><div><div class=\"ps6928 ss160\"><span class=\"f charStyle-773ad6a8 ps5096\">Defined-</span></div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps9705\">benefit </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps9854\">obligation</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss458\"><div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps4220\">Plan assets</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss458\"><div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps9855\">Net liability /</span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps4710\"> asset (-)</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1877 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-773ad6a8 ps23\">As at 1 January 2025</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9857 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7434\">377\u00a0773</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9565 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9898\">-354\u00a0554</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9858 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7632\">23\u00a0219</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6933 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Current service cost</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7583 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8754\">14\u00a0297</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7585 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7587 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8754\">14\u00a0297</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6935 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Past service cost</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7592 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5033\">-67</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7593 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7594 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5033\">-67</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6950 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Gains (-) / losses from settlements</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7598 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2327\">-792</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7599 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7612\">1\u00a0727</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7600 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3993\">935</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6963 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Interest expense / income (-)</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7604 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5195\">15\u00a0666</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7606 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9901\">-14\u00a0351</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7608 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9751\">1\u00a0315</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2447 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-773ad6a8 ps23\">Net benefit expense / income (-) recognized in profit and loss</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7613 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7609\">29\u00a0104</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7614 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9902\">-12\u00a0624</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7615 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3441\">16\u00a0479</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps5028 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-4066248f ps4731\">Components recognized in EBIT</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7623 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7726\">15\u00a0164</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4659 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-4066248f ps4731\">Components recognized in financial result</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7629 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps9751\">1\u00a0315</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7027 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps23\">Remeasurements</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3464 ss346\"><div><div class=\"ps2322 ss245\"><span class=\"f charStyle-4066248f ps4731\">Return on plan assets, excluding amounts included in interest expense / income </span></div><div class=\"ps2323 ss245\"><span class=\"f charStyle-4066248f ps4731\">(-)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7649 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-4066248f ps4926\">-5\u00a0716</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7651 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-4066248f ps4926\">-5\u00a0716</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7036 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-4066248f ps4731\">Gain (-) / loss from change in demographic assumptions</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9864 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3797\">433</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9865 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9866 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3797\">433</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7046 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-4066248f ps4731\">Gain (-) / loss from change in financial assumptions</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps9903\">-8\u00a0645</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9868 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps9903\">-8\u00a0645</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9870 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-4066248f ps4731\">Experience gains (-) / losses</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3738\">2\u00a0686</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9872 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3738\">2\u00a0686</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9874 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-773ad6a8 ps23\">Changes recognized in equity</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9875 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7632\">-5\u00a0526</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9876 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9904\">-5\u00a0716</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9862\">-11\u00a0242</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #000;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9160 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-773ad6a8 ps23\">Contributions</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #000;border-top:0.25pt solid #000;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2137 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps4731\">Employer contributions / direct benefit payments</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #000;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9880 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3915\">-11\u00a0910</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3915\">-11\u00a0910</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps542 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps4731\">Employee contributions</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8153\">77</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9884 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9905\">-77</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9885 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9886 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-773ad6a8 ps23\">Payments from plans</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2143 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-17640d98 ps4731\">Benefit payments</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9887 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7428\">-33\u00a0938</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9888 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4871\">33\u00a0938</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9889 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9890 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-773ad6a8 ps23\">Disposals</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7731\">-6\u00a0026</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9893 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9895 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7642\">-6\u00a0026</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9896 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-773ad6a8 ps23\">Foreign-currency translation effect</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9897 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9545\">-18\u00a0336</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9899 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3919\">14\u00a0016</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9900 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6897\">-4\u00a0320</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9906 ss345\"><div><div class=\"ps1412 ss245\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December 2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9907 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps1502\">343\u00a0128</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9908 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6851\">-336\u00a0927</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9909 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7751\">6\u00a0200</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps9910 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">Gains and losses from settlements in 2025 mainly related to the early retirement wave in Turkey driven </span></span></div><div class=\"ps9911 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">by less stringent eligibility requirements for state pension published in 2023. This has lead to a large </span></span></div><div class=\"ps9912 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">group of employees applying for early retirement. In addition, there were settlement payments in Belgium </span></span></div><div class=\"ps9913 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">and Turkey linked to restructuring. </span></span></div><div class=\"ps9914 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">In the income statement, current and past service cost, including gains or losses from settlements are </span></span></div><div class=\"ps9915 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">included in the operating result (EBIT), and interest expense or income is included in interest expense, </span></span></div><div class=\"ps9916 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">under interest element of interest-bearing provisions.</span></span></div><div class=\"ps9917 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">Changes recognized in equity amounted in 2025 to \u20ac 11.2\u00a0million and were driven by \u20ac 5.7 million gain on </span></span></div><div class=\"ps9918 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">plan assets reflecting positive asset return and \u20ac\u00a05.5 million gains in defined benefit obligation. The latter </span></span></div><div class=\"ps9919 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">can be broken down into \u20ac 8.6 million gain due to changes in financial assumptions reflecting increased </span></span></div><div class=\"ps9920 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">discount rates, \u20ac\u00a00.4 million loss due to changes in demographic assumptions and \u20ac\u00a02.7\u00a0million loss in </span></span></div><div class=\"ps9921 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">liabilities due to experience adjustments.</span></span></div><div class=\"ps9922 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">Reimbursement rights arising from reinsurance contracts covering retirement pensions, death and </span></span></div><div class=\"ps9923 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">disability benefits in Germany amounted to less than \u20ac\u00a00.1\u00a0million (2024:\u00a0less than \u20ac\u00a00.1 million).</span></span></div><div class=\"ps9924 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">The Government of India has announced that the new labor codes came into effect at the end of 2025. </span></span></div><div class=\"ps9925 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">As the detailed government notifications required for interpretation have not yet been issued, the </span></span></div><div class=\"ps9926 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">valuation of the plans has been performed under the existing regulations.</span></span></div><div class=\"ps9927 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Estimated contributions and direct benefit payments for 2026 are as follows:</span></div><div class=\"ps9928 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:421.5pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss169\"><div><div class=\"ps1416 ss168\"><span class=\"f charStyle-4780dd65 ps23\">Estimated contributions and direct benefit payments</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss169\"><div><div class=\"ps4043 ss168\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps9632\">2026</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss169\"><div><div class=\"ps1412 ss168\"><span class=\"f charStyle-17640d98 ps23\">Pension plans</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8976\">11\u00a0580</span></div></div></div></td></tr></tbody></table></div></div></div></div><div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Fair values of plan assets at 31 December were as follows:</span></div><div class=\"ps9943 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Belgium</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps4731\">Bonds</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9929\">59\u00a0911</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9930\">63\u00a0425</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps4731\">Equity</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9931\">81\u00a0496</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4762\">78\u00a0420</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps4731\">Cash</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3655\">5\u00a0993</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9848\">1\u00a0395</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps4731\">Insurance contracts</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps5143\">57\u00a0548</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9932\">54\u00a0959</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total Belgium</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9933\">204\u00a0948</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8118\">198\u00a0199</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1579 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">United States</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps4731\">Bonds</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps4705\">USD Long Duration Bonds</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9934\">35\u00a0275</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7686\">29\u00a0056</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps98 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps4705\">USD Fixed Income</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6485\">18\u00a0142</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8180\">52\u00a0666</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3923 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps4705\">USD Guaranteed Deposit</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4734 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9935\">1\u00a0581</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4736 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9936\">3\u00a0213</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3924 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps4731\">Equity</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3934 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps4705\">USD Equity</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3941 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4826\">15\u00a0393</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3943 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3944 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps4705\">Non-USD Equity</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4742 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9937\">7\u00a0720</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4744 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3946 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps4705\">Real estate</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4748 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6475\">15\u00a0229</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4750 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps34 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total United States</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3953 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9938\">93\u00a0340</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3955 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9939\">84\u00a0935</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3956 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">United Kingdom</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3503 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps4731\">Bonds</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4757 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9940\">19\u00a0138</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4759 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8950\">15\u00a0254</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3967 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps4731\">Derivatives</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3974 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6200\">29\u00a0918</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3975 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8253\">31\u00a0273</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3976 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps4731\">Equity</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3982 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6775\">4\u00a0735</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3983 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9548\">4\u00a0091</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3985 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps4731\">Cash</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4932 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8766\">174</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4933 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9941\">342</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3986 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total United Kingdom</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3994 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6569\">53\u00a0965</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3996 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3523\">50\u00a0960</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps44 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Other</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4006 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps4731\">Bonds</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4937 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8793\">2\u00a0301</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4938 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7916\">2\u00a0833</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4007 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total Other</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4014 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8793\">2\u00a0301</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4016 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7916\">2\u00a0833</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4765 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4767 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps1658\">354\u00a0554</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4769 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9942\">336\u00a0927</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps9944 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">In the US, investments are primarily made through mutual fund investments and insurance company </span></span></div><div class=\"ps9947 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">separate accounts, </span></span><span class=\"f charStyle-cac9dc51 ps9945\">in bonds and guaranteed deposits. I</span><span class=\"f charStyle-e970411d ps9946\"><span style=\"background-color:inherit\">n Belgium, the investments are made through </span></span></div><div class=\"ps9948 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">mutual fund investments in quoted equity and debt instruments. Investments are well-diversified so that </span></span></div><div class=\"ps9949 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">the failure of any single investment would not have a material impact on the overall level of assets. In UK, </span></span></div><div class=\"ps9950 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">a large proportion of assets is invested in liability driven investments and bonds.</span></span></div><div class=\"ps9951 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">The Group\u2019s plan assets include no direct positions in Bekaert shares or bonds, nor do they include any </span></span></div><div class=\"ps9952 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">property used by a Bekaert entity.</span></span></div><div class=\"ps9953 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The principal actuarial assumptions on the balance sheet date (weighted averages based on outstanding </span></div><div class=\"ps9954 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">DBO) were:</span></div><div class=\"ps9958 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4855 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Actuarial assumptions</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Discount rate</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps8787\"></span><span class=\"ps8787\">4.6%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7877\"></span><span class=\"ps7877\">4.8%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Future salary increases</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps9955\"></span><span class=\"ps9955\">3.7%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps9955\"></span><span class=\"ps9955\">3.7%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Underlying inflation rate</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps9956\"></span><span class=\"ps9956\">2.5%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7895\"></span><span class=\"ps7895\">2.4%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Health care cost increases (initial)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps9845\"></span><span class=\"ps9845\">7.5%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps9845\"></span><span class=\"ps9845\">7.5%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Health care cost increases (ultimate)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps9957\"></span><span class=\"ps9957\">5.0%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps9957\"></span><span class=\"ps9957\">5.0%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Health care (years to ultimate rate)</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6690\">9</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2651\">8</span></div></div></div></td></tr></tbody></table></div></div></div></div><div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The discount rate for the UK, the US and Belgium is reflective both of the current interest rate </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">environment and the plan\u2019s distinct liability characteristics. The plan\u2019s projected cash flows are matched </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">to spot rates, after which an associated present value is developed. A single equivalent discount rate is </span></div><div class=\"ps358 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">then determined that produces that same present value. The underlying yield curve for deriving spot rates </span></div><div class=\"ps359 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">is based on high quality\u00a0AA-credit rated corporate bonds issues denominated in the currency of the </span></div><div class=\"ps360 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">applicable regional market.</span></div><div class=\"ps1367 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">This resulted into the following discount rates:</span></div><div class=\"ps9962 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4855 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Discount rates</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Belgium</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps9960\"></span><span class=\"ps9960\">3.4%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7891\"></span><span class=\"ps7891\">4.0%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">United States</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7868\"></span><span class=\"ps7868\">5.5%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps9956\"></span><span class=\"ps9956\">5.2%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">United Kingdom</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps9961\"></span><span class=\"ps9961\">5.6%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps9961\"></span><span class=\"ps9961\">5.6%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Other</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps2350\"></span><span class=\"ps2350\">7.1%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps9955\"></span><span class=\"ps9955\">7.3%</span></span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps9963 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">This resulted into the following inflation rates:</span></div><div class=\"ps9965 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4855 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Inflation rates</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Belgium</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7884\"></span><span class=\"ps7884\">2.0%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7884\"></span><span class=\"ps7884\">2.0%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">United States</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6641\">N/A</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6641\">N/A</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">United Kingdom</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps8062\"></span><span class=\"ps8062\">3.3%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7867\"></span><span class=\"ps7867\">2.9%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Other</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7877\"></span><span class=\"ps7877\">4.3%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6855\"></span><span class=\"ps6855\">4.7%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps9964\"></span><span class=\"ps9964\">2.5%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7863\"></span><span class=\"ps7863\">2.4%</span></span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps9966 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Assumptions regarding future mortality are based on actuarial advice in accordance with published </span></div><div class=\"ps9967 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">statistics and experience in each territory. These assumptions translated into the following average life </span></div><div class=\"ps9968 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">expectancy in years for a pensioner retiring at age 65.</span></div><div class=\"ps9969 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Life expectancy of a man aged 65 (years) at balance sheet date</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9523\">20</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9523\">20</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Life expectancy of a woman aged 65 (years) at balance sheet date</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3016\">23</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3016\">23</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Life expectancy of a man aged 65 (years) ten years after balance sheet date</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8123\">21</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8123\">21</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Life expectancy of a woman aged 65 (years) ten years after balance sheet date</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8895\">24</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8895\">24</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps9970 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Sensitivity analyzes show the following effects:</span></div><div class=\"ps9978 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss391\"><div><div class=\"ps1416 ss390\"><span class=\"f charStyle-4780dd65 ps23\">Sensitivity analysis</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss542\"><div><div class=\"ps6199 ss390\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss180\"><div><div class=\"ps2960 ss160\"><span class=\"f charStyle-773ad6a8 ps9971\">Change in </span></div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps9972\">assumption</span></div></div></div></td><td colspan=\"3\" style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss393\"><div><div class=\"ps2952 ss105\"><span class=\"f charStyle-773ad6a8 ps9973\">Impact on defined-benefit obligation</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2275 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Discount rate</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2974 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps4845\"></span><span class=\"ps4845\">-0.50</span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2976 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9974\">Increase by</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2978 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6825\">13\u00a0724</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2980 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7891\"></span><span class=\"ps7891\">4.0</span><span class=\"ps2931\">%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2278 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Salary growth rate</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2934 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps9975\"></span><span class=\"ps9975\">0.50</span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2936 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9974\">Increase by</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2283 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3636\">3\u00a0279</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2285 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps9976\"></span><span class=\"ps9976\">1.0</span><span class=\"ps2931\">%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2286 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Health care cost</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2943 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps9975\"></span><span class=\"ps9975\">0.50</span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2945 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9974\">Increase by</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2947 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6797\">90</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2949 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps9644\"></span><span class=\"ps9644\">\u2014</span><span class=\"ps2931\">%</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2287 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Life expectancy</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9423 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9977\">1 year</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8911 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9974\">Increase by</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2291 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6260\">4\u00a0026</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2292 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps2930\"></span><span class=\"ps2930\">1.2</span><span class=\"ps2931\">%</span></span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps9979 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The above analyzes were done on a mutually exclusive basis, while holding all other assumptions </span></div><div class=\"ps9980 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">constant.</span></div><div class=\"ps9981 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Through its defined-benefit plans, the Group is exposed to a number of risks, the most significant of </span></div><div class=\"ps9982 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">which are detailed below:</span></div><div class=\"ps9984 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:99.75pt\"></td><td style=\"padding:0;width:381.75pt\"></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss17\"><div><div class=\"ps2318 ss14\"><span class=\"f charStyle-17640d98 ps23\">Asset volatility</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3614 ss548\"><div><div class=\"ps2322 ss547\"><span class=\"f charStyle-17640d98 ps23\">The plan liabilities are calculated using a discount rate set with reference to corporate bond yields; if plan </span></div><div class=\"ps2323 ss547\"><span class=\"f charStyle-17640d98 ps23\">assets underperform this yield, this will create a deficit.</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2962 ss17\"><div><div class=\"ps2318 ss14\"><span class=\"f charStyle-17640d98 ps23\">Changes in bond yields</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9983 ss548\"><div><div class=\"ps2322 ss547\"><span class=\"f charStyle-17640d98 ps23\">A decrease in corporate bond yields will increase plan liabilities, although this will be partially offset by an </span></div><div class=\"ps2323 ss547\"><span class=\"f charStyle-17640d98 ps23\">increase in the value of the plans\u2019 bond holdings.</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3396 ss17\"><div><div class=\"ps2318 ss14\"><span class=\"f charStyle-17640d98 ps23\">Salary risk</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3397 ss548\"><div><div class=\"ps2322 ss547\"><span class=\"f charStyle-17640d98 ps23\">The majority of the plans\u2019 benefit obligations are calculated by reference to the future salaries of plan </span></div><div class=\"ps2323 ss547\"><span class=\"f charStyle-17640d98 ps23\">members. As such, a salary increase of plan members higher than expected will lead to higher liabilities.</span></div></div></div></td></tr><tr style=\"height:30pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2586 ss494\"><div><div class=\"ps7130 ss14\"><span class=\"f charStyle-17640d98 ps23\">Longevity risk</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3408 ss549\"><div><div class=\"ps7129 ss547\"><span class=\"f charStyle-17640d98 ps23\">Belgian pension plans provide for lump sum payments upon retirement. As such, there is limited or no </span></div><div class=\"ps7130 ss547\"><span class=\"f charStyle-17640d98 ps23\">longevity risk. Pension plans in the USA and UK provide for benefits for the life of the plan members, so </span></div><div class=\"ps7131 ss547\"><span class=\"f charStyle-17640d98 ps23\">increases in life expectancy will result in an increase in the plans\u2019 liabilities.<span class=\"f ps72\"> </span></span></div></div></div></td></tr></tbody></table></div></div></div></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The weighted average durations of the defined-benefit obligations were as follows:</span></div><div class=\"ps9943 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps1416 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Weighted average durations of the DBO</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in years</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Belgium</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2643\">11</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8945\">10</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">United States</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6690\">9</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6690\">9</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">United Kingdom</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6795\">14</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6795\">14</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Other</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6690\">9</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8945\">10</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9985\">11</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9986\">10</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps9987 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Termination benefits</span></div><div class=\"ps9988 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Termination benefits are cash and other services paid to employees when their employment has been </span></div><div class=\"ps9989 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">terminated.</span></div><div class=\"ps9990 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Other long-term employee benefits</span></div><div class=\"ps9991 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The other long-term employee benefits related to service awards.</span></div><div class=\"ps9992 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Cash-settled share-based payment employee benefits</span></div><div class=\"ps9993 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">Stock appreciation rights (SAR)</span></div><div class=\"ps9994 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group issues stock appreciation rights (SARs) for certain managers, granting them the right to </span></div><div class=\"ps9995 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">receive the intrinsic value of the SARs at the date of exercise. These SARs are accounted for as cash-</span></div><div class=\"ps9996 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">settled share-based payments in accordance with IFRS 2. The fair value of each grant is recalculated at </span></div><div class=\"ps9997 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">balance sheet date, using a binomial pricing model. Based on local regulations, the exercise price for any </span></div><div class=\"ps9998 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">grant under the USA SAR plan is equal to the average closing price of the Company\u2019s share during the </span></div><div class=\"ps9999 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">thirty days following the date of the offer. The exercise price for the other SAR plans is determined in the </span></div><div class=\"ps10000 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">same way as for the equity-settled stock option plans: it is equal to the lower of (i) the average closing </span></div><div class=\"ps10001 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">price of the Company\u2019s share during the thirty days preceding the date of the offer, and (ii) the last </span></div><div class=\"ps10002 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">closing price preceding the date of the offer.</span></div><div class=\"ps10003 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Following inputs to the model are used for all grants: share price at balance sheet date: \u20ac 37.90 (2024: </span></div><div class=\"ps10004 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u20ac\u00a033.46), expected volatility in a range between 25% and 31% (2024: 20%-27%), expected dividend yield <span class=\"f ps72\"> </span></span></div><div class=\"ps10005 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">in a range between 5.5% and 6.0% (2024: 6.0%-7.0%), vesting period of 3\u00a0years and a contractual life of </span></div><div class=\"ps10006 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">10\u00a0years. Inputs for risk-free interest rates vary by grant and are based on the return of Belgian OLO\u2019s </span></div><div class=\"ps10007 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(Obligation Lin\u00e9aire / Lineaire Obligatie) with a term equal to the maturity of the SAR grant under </span></div><div class=\"ps10008 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">consideration.</span></div><div class=\"ps10009 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Exercise prices and fair values of outstanding SARs by grant are shown below:</span></div><div class=\"ps10043 ss0\"><div class=\"ss553 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:180pt\"></td><td style=\"padding:0;width:75pt\"></td><td style=\"padding:0;width:75pt\"></td><td style=\"padding:0;width:75pt\"></td><td style=\"padding:0;width:75pt\"></td></tr><tr style=\"height:14.25pt\"><td colspan=\"3\" style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss551\"><div><div class=\"ps1416 ss550\"><span class=\"f charStyle-4780dd65 ps23\">USA SAR Plan details by grant</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss393\"><div><div class=\"ps6199 ss105\"><span class=\"f charStyle-c0d737d8 ps23\">in \u20ac</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10012 ss179\"><div><div class=\"ps2952 ss158\"><span class=\"f charStyle-773ad6a8 ps10011\">Granted</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10014 ss179\"><div><div class=\"ps2952 ss158\"><span class=\"f charStyle-773ad6a8 ps10013\">Exercise price</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6445 ss179\"><div><div class=\"ps2960 ss158\"><span class=\"f charStyle-773ad6a8 ps10015\">Fair value as at 31 </span></div><div class=\"ps2952 ss158\"><span class=\"f charStyle-773ad6a8 ps10016\">December 2024</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10017 ss179\"><div><div class=\"ps2960 ss158\"><span class=\"f charStyle-773ad6a8 ps10015\">Fair value as at 31 </span></div><div class=\"ps2952 ss158\"><span class=\"f charStyle-773ad6a8 ps7290\">December 2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2275 ss552\"><div><div class=\"ps1412 ss105\"><span class=\"f charStyle-17640d98 ps23\">Grant 2015</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10018 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps6982\">40\u00a0200</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10020 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10019\">25.45</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6455 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10021\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10022 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10021\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2278 ss552\"><div><div class=\"ps1412 ss105\"><span class=\"f charStyle-17640d98 ps23\">Grant 2016</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10024 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10023\">20\u00a0250</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10026 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10025\">28.38</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6464 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10027\">5.27</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10028 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10021\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2286 ss552\"><div><div class=\"ps1412 ss105\"><span class=\"f charStyle-17640d98 ps23\">Grant 2017</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10030 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10029\">26\u00a0375</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10032 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10031\">38.86</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6472 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10033\">1.32</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10035 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10034\">3.50</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2287 ss552\"><div><div class=\"ps1412 ss105\"><span class=\"f charStyle-17640d98 ps23\">Grant 2018</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10037 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10036\">16\u00a0875</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10039 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10038\">37.06</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6484 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10040\">3.14</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10042 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10041\">4.68</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10054 ss0\"><div class=\"ss553 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:180pt\"></td><td style=\"padding:0;width:75pt\"></td><td style=\"padding:0;width:75pt\"></td><td style=\"padding:0;width:75pt\"></td><td style=\"padding:0;width:75pt\"></td></tr><tr style=\"height:14.25pt\"><td colspan=\"3\" style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss551\"><div><div class=\"ps1416 ss550\"><span class=\"f charStyle-4780dd65 ps23\">Other SAR Plans details by grant</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss393\"><div><div class=\"ps6199 ss105\"><span class=\"f charStyle-c0d737d8 ps23\">in \u20ac</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10012 ss179\"><div><div class=\"ps2952 ss158\"><span class=\"f charStyle-773ad6a8 ps10011\">Granted</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10014 ss179\"><div><div class=\"ps2952 ss158\"><span class=\"f charStyle-773ad6a8 ps10013\">Exercise price</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6445 ss179\"><div><div class=\"ps2960 ss158\"><span class=\"f charStyle-773ad6a8 ps10015\">Fair value as at 31 </span></div><div class=\"ps2952 ss158\"><span class=\"f charStyle-773ad6a8 ps10016\">December 2024</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10017 ss179\"><div><div class=\"ps2960 ss158\"><span class=\"f charStyle-773ad6a8 ps10015\">Fair value as at 31 </span></div><div class=\"ps2952 ss158\"><span class=\"f charStyle-773ad6a8 ps7290\">December 2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2275 ss552\"><div><div class=\"ps1412 ss105\"><span class=\"f charStyle-17640d98 ps23\">Grant 2015</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10018 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10044\">44\u00a0700</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10020 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10045\">26.06</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6455 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10021\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10022 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10021\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2278 ss552\"><div><div class=\"ps1412 ss105\"><span class=\"f charStyle-17640d98 ps23\">Grant 2016</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10024 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10046\">38\u00a0500</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10026 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10047\">26.38</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6464 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10048\">7.09</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10028 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10021\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2286 ss552\"><div><div class=\"ps1412 ss105\"><span class=\"f charStyle-17640d98 ps23\">Grant 2017</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10030 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10023\">53\u00a0000</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10032 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps7560\">39.43</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6472 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps2690\">1.22</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10035 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10049\">3.30</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2287 ss552\"><div><div class=\"ps1412 ss105\"><span class=\"f charStyle-17640d98 ps23\">Grant 2018</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10037 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10050\">37\u00a0500</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10039 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10051\">34.60</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6484 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10052\">3.86</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10042 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10053\">5.81</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">At 31 December 2025, the total liability for the US SAR plan amounted to \u20ac\u00a00.01 million (2024: </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u20ac\u00a00.03\u00a0million), while the total liability for the other SAR plans amounted to \u20ac 0.01 million (2024: </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u20ac\u00a00.03\u00a0million).</span></div><div class=\"ps1312 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group recorded a total income of \u20ac\u00a00.0\u00a0million (2024: income of \u20ac\u00a00.2\u00a0million) during the year </span></div><div class=\"ps1365 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">in\u00a0respect of SARs.</span></div><div class=\"ps10056 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">Performance Share Units (PSU)</span></div><div class=\"ps10057 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Certain managers received cash-settled Performance Share Units entitling the beneficiary to receive </span></div><div class=\"ps10058 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the\u00a0value of Performance Share units under the conditions of the Performance Share Plan. </span></div><div class=\"ps10059 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">These\u00a0Performance Share Units will vest following a vesting period of three years, conditional to the </span></div><div class=\"ps10060 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">achievement of a pre-set performance target. The performance target was set by the Board of Directors, </span></div><div class=\"ps10061 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">in line with the Company strategy, and can vary from 0% to 300%. At granting date, the assumption is </span></div><div class=\"ps10062 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">taken that the grant will vest at a vesting percentage of 100%, the performance target is reassessed for </span></div><div class=\"ps10063 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the expected performance at each balance sheet date, if needed the vesting percentage is adjusted </span></div><div class=\"ps10064 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">based on that assessment. </span></div><div class=\"ps10065 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">These Performance Share Units are accounted for as cash-settled share-based payments in accordance </span></div><div class=\"ps10066 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">with IFRS 2. The fair value of each grant is a weighted combination of the fair value of the non-market </span></div><div class=\"ps10067 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">performance conditions and the fair value of the market conditions. The fair value of the non-market </span></div><div class=\"ps10068 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">performance conditions (Underlying EBITDA, ESG and operational cash flow) is equal to the share price </span></div><div class=\"ps10069 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">at\u00a0balance sheet date. The fair value of the market condition (TSR) is recalculated at balance sheet data </span></div><div class=\"ps10070 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">using the same binomial pricing model as for the equity-settled share-based payments (see note </span></div><div class=\"ps5584 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">6.12.\u00a0\"Ordinary shares, treasury shares and equity settled share based payments\").</span></div><div class=\"ps10094 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:256.5pt\"></td><td style=\"padding:0;width:75pt\"></td><td style=\"padding:0;width:75pt\"></td><td style=\"padding:0;width:75pt\"></td></tr><tr style=\"height:14.25pt\"><td colspan=\"2\" style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss555\"><div><div class=\"ps1416 ss554\"><span class=\"f charStyle-4780dd65 ps23\">Performance Share Units details by grant</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss556\"><div><div class=\"ps6199 ss217\"><span class=\"f charStyle-c0d737d8 ps23\">in \u20ac</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2674 ss179\"><div><div class=\"ps2952 ss158\"><span class=\"f charStyle-773ad6a8 ps10011\">Granted</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2676 ss179\"><div><div class=\"ps2960 ss158\"><span class=\"f charStyle-773ad6a8 ps10015\">Fair value as at 31 </span></div><div class=\"ps2952 ss158\"><span class=\"f charStyle-773ad6a8 ps10016\">December 2024</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2678 ss179\"><div><div class=\"ps2960 ss158\"><span class=\"f charStyle-773ad6a8 ps10015\">Fair value as at 31 </span></div><div class=\"ps2952 ss158\"><span class=\"f charStyle-773ad6a8 ps7290\">December 2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2275 ss218\"><div><div class=\"ps1412 ss217\"><span class=\"f charStyle-17640d98 ps23\">Grant 2021</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10072 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10071\">4\u00a0567</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10073 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10021\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10074 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10021\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2278 ss218\"><div><div class=\"ps1412 ss217\"><span class=\"f charStyle-17640d98 ps23\">Grant 2022</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10076 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10075\">24\u00a0832</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10078 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10077\">31.12</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10079 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10038\">37.90</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2286 ss218\"><div><div class=\"ps1412 ss217\"><span class=\"f charStyle-17640d98 ps23\">Grant 2023</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8619 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10080\">33\u00a0974</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10082 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10081\">33.36</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10084 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10083\">32.40</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2287 ss218\"><div><div class=\"ps1412 ss217\"><span class=\"f charStyle-17640d98 ps23\">Grant 2024</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10085 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps2343\">29\u00a0336</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10087 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10086\">23.84</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10089 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10088\">23.02</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2293 ss218\"><div><div class=\"ps1412 ss217\"><span class=\"f charStyle-17640d98 ps23\">Grant 2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10090 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps7952\">32\u00a0466</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10091 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10021\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10093 ss165\"><div><div class=\"ps1412 ss158\"><span class=\"f charStyle-17640d98 ps10092\">39.74</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10095 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">At 31 December 2025, the total liability for the US PSUs amounted to \u20ac\u00a00.6\u00a0million (2024:\u00a0\u20ac\u00a00.5\u00a0million), </span></div><div class=\"ps10096 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">while the total liability for the other PSUs amounted to \u20ac\u00a00.8\u00a0million (2024:\u00a0\u20ac\u00a00.8\u00a0million).</span></div><div class=\"ps10097 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group recorded a total cost of \u20ac\u00a00.6\u00a0million (2024: cost of \u20ac\u00a00.7\u00a0million) during the year in respect </span></div><div class=\"ps10098 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">of\u00a0PSUs.</span></div><div class=\"ps10099 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Short-term employee benefit obligations</span></div><div class=\"ps10100 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Short-term employee benefit obligations relate to liabilities for remuneration and social security that are </span></div><div class=\"ps10101 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">due within twelve months after the end of the period in which the employees render the related service.</span></div><div class=\"ps11196 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps1416 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Key Management remuneration</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Number of persons</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6813\">33</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7405\">31</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Short-term employee benefits</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Basic remuneration</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6744\">9\u00a0592</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps10117\">9\u00a0375</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Variable remuneration</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps11193\">3\u00a0714</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3425\">2\u00a0297</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Remuneration as directors of subsidiaries</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8858\">465</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps11194\">475</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Post-employment benefits</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Defined-benefit pension plans</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6819\">123</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7970\">125</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Defined-contribution pension plans</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7063\">1\u00a0730</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps11089\">1\u00a0579</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps98 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Share-based payment benefits</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3416\">3\u00a0540</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps11195\">3\u00a0182</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3923 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total gross remuneration</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4734 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7858\">19\u00a0164</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4736 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4826\">17\u00a0033</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3924 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Average gross remuneration per person</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3931 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7616\">581</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3933 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8858\">549</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3934 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Number of performance share units granted (cash-settled and equity-settled)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3941 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps245\">104\u00a0058</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3943 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4920\">134\u00a0409</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3944 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Number of matching share units to be granted</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4742 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3655\">4\u00a0958</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4744 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7402\">3\u00a0922</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3946 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Number of shares granted</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4748 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3977\">10\u00a0323</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4750 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9937\">2\u00a0150</span></div></div></div></td></tr></tbody></table></div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfEmployeeBenefitsExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-466": {
   "value": "<div class=\"ps9736 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">6.15. Non-controlling interests<span id=\"ib86aca15634b41c8a8cc67e383987cef_2975\"></span></span></div><div class=\"ps9738 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps1416 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Carrying amount</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">As at 1 January</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3009\">53\u00a0164</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7406\">53\u00a0689</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Changes in Group structure</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8966\">-10\u00a0138</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Share of the result for the period</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3488\">4\u00a0661</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4768\">-2\u00a0621</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Share of other comprehensive income excluding CTA</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6641\">371</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Dividend pay-out</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4811\">-5\u00a0189</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5138\">-3\u00a0640</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Exchange gains and losses (-)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7955\">682</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9737\">-2\u00a0150</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4902\">53\u00a0689</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4903\">35\u00a0139</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps9739 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The changes in Group structure in 2025 mainly related to the disposal of the Steel Wire Solutions </span></div><div class=\"ps9740 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">businesses in Costa Rica, Ecuador and Venezuela. See also note 7.2. \"Effect of business combinations </span></div><div class=\"ps9741 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">and business disposals\". And to a much lesser extent the minority interest related to the acquisition </span></div><div class=\"ps9742 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">of\u00a0Flexofibers Spain SL (Spain). </span></div><div class=\"ps9743 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The share in the result of the period for entities in which NCI are held, decreased significantly. </span></div><div class=\"ps9744 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The\u00a0main\u00a0contributing entities were located in China.<span class=\"f ps72\"> </span></span></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">After the disposal of the Steel Wire Solutions businesses in Costa Rica, Ecuador and Venezuela, the </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Group can no longer identify a material, non-wholly owned group of entities which are interconnected </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">through their line of business and shareholder structure. Bekaert has several partnerships across the </span></div><div class=\"ps358 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">world, which individually do not meet any reasonable materiality criterion.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfNoncontrollingInterestsExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-467": {
   "value": "<div class=\"ps9987 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Termination benefits</span></div><div class=\"ps9988 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Termination benefits are cash and other services paid to employees when their employment has been </span></div><div class=\"ps9989 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">terminated.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForTerminationBenefits",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-468": {
   "value": "<div class=\"ps392 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">6.17. Provisions<span id=\"i9c511d2a41ff4789bc03aef339d37527_1068\"></span></span></div><div class=\"ps417 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:181.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss220\"><div><div class=\"ps4043 ss219\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2954 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps10102\">Restructuring</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2956 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps10103\">Claims</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2958 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps7766\">Environment</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps7579\">Other</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3638\">Total</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-773ad6a8 ps23\">As at 1 January 2024</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6701 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3792\">319</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps10104\">6\u00a0077</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps10105\">19\u00a0733</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps10106\">4\u00a0010</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3729\">30\u00a0138</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Additional provisions</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8803 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6796\">9\u00a0012</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6631 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4914\">6\u00a0135</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10107\">2\u00a0872</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6571\">2\u00a0655</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3653\">20\u00a0674</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Unutilized amounts released</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3865 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10108\">-327</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10105\">-2\u00a0524</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5138\">-2\u00a0988</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10109\">-772</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2938\">-6\u00a0611</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Increase in present value</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3875 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-773ad6a8 ps23\">Charged to the income statement</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6710 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9334\">8\u00a0685</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6368\">3\u00a0611</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4714 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps10110\">-116</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps2467\">1\u00a0883</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8364\">14\u00a0063</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1578 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Amounts utilized during the year</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3886 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7473\">-1\u00a0442</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3888 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6824\">-3\u00a0645</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3890 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10111\">-493</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3462\">-1\u00a0164</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3660\">-6\u00a0744</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Deconsolidations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3896 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3897 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3899 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Exchange gains (-) and losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6720 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8944\">26</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6647 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6819\">132</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4723 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10112\">-19</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10113\">-74</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2948\">65</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December 2024</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3905 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4768\">7\u00a0588</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3907 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps10114\">6\u00a0175</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3909 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6655\">19\u00a0105</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6486\">4\u00a0655</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3517\">37\u00a0522</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps98 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Of which</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3923 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4731\">current</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8824 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4349\">6\u00a0398</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6652 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10115\">4\u00a0148</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4732 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7727\">705</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4734 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7821\">136</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4736 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4926\">11\u00a0387</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3924 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4731\">non-current - between 1 and 5 years</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3926 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10116\">1\u00a0189</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3927 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3724\">2\u00a0027</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3929 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7402\">7\u00a0500</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3931 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3051\">4\u00a0519</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3933 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8978\">15\u00a0235</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3934 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4731\">non-current - more than 5 years</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3936 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3938 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3940 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7827\">10\u00a0900</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3941 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3943 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7827\">10\u00a0900</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10124 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:181.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss220\"><div><div class=\"ps4043 ss219\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2954 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps10102\">Restructuring</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2956 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps10103\">Claims</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2958 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps7766\">Environment</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps7579\">Other</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3638\">Total</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-773ad6a8 ps23\">As at 1 January 2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6701 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4768\">7\u00a0588</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps10114\">6\u00a0175</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6655\">19\u00a0105</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6486\">4\u00a0655</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3517\">37\u00a0522</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Additional provisions</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8803 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6794\">1\u00a0860</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6631 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3704\">3\u00a0594</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6690\">9</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9977\">1\u00a0273</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10117\">6\u00a0735</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Unutilized amounts released</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3865 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9714\">-2\u00a0509</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8878\">-554</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10118\">-305</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7735\">-3\u00a0368</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Increase in present value</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3875 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-773ad6a8 ps23\">Charged to the income statement</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6710 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6648\">1\u00a0860</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps10119\">1\u00a0084</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4714 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3902\">-544</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps10120\">967</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4349\">3\u00a0367</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1578 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Amounts utilized during the year</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3886 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8358\">-5\u00a0313</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3888 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3498\">-1\u00a0676</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3890 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10121\">-1\u00a0121</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10122\">-1\u00a0161</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7041\">-9\u00a0270</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Deconsolidations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3896 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3897 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3899 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Exchange gains (-) and losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6720 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10123\">-38</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6647 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8789\">-290</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4723 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7821\">-48</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8790\">-227</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9400\">-603</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December 2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3905 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8813\">4\u00a0096</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3907 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6722\">5\u00a0293</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3909 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3997\">17\u00a0392</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3459\">4\u00a0235</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3610\">31\u00a0016</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps98 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Of which</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3923 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4731\">current</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8824 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3727\">3\u00a0148</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6652 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10117\">3\u00a0756</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4732 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3447\">1\u00a0208</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4734 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3822\">294</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4736 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4927\">8\u00a0406</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3924 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4731\">non-current - between 1 and 5 years</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3926 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7319\">948</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3927 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9544\">1\u00a0537</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3929 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6793\">9\u00a0287</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3931 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7724\">3\u00a0746</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3933 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8781\">15\u00a0519</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3934 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4731\">non-current - more than 5 years</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3936 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3938 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3940 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3005\">6\u00a0896</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3941 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3759\">195</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3943 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7618\">7\u00a0091</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10125 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The decline in restructuring provisions was predominantly attributable to the utilization of existing </span></div><div class=\"ps10126 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">provisions, primarily associated with layoff costs at the UK, Netherlands, and Belgium sites (see details </span></div><div class=\"ps10127 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">one-off items in note 5.2 \"Operating result (EBIT) by function\").</span></div><div class=\"ps10128 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Provisions for claims mainly related to product warranty programs and various product quality claims in </span></div><div class=\"ps10129 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">several entities, mainly in the US, China and Turkey. Utilization during the period was mainly driven by </span></div><div class=\"ps10130 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">settlements in the UK, Germany, Slovakia and Turkey.</span></div><div class=\"ps10131 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The environmental provisions mainly related to sites in EMEA. The expected soil sanitation costs are </span></div><div class=\"ps10132 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">reviewed at each balance sheet date, based on external expert assessments. Timing of settlement is </span></div><div class=\"ps10133 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">uncertain as it is often triggered by decisions on the destination of the premises. The decrease in the </span></div><div class=\"ps10134 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">environmental provisions mainly related to the utilization and release of environmental provisions linked </span></div><div class=\"ps10135 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">to sites in Italy, Canada and Belgium. </span></div><div class=\"ps11165 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">7.4. Contingencies, commitments, secured liabilities and assets pledged as <span id=\"i7f05daa0d73b487dbc2a193a8e85fc4a_588\"></span></span></div><div class=\"ps11166 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">security</span></div><div class=\"ps11167 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">As at 31 December, the important contingencies and commitments were:</span></div><div class=\"ps11171 ss0\"><div class=\"ss553 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:360pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss592\"><div><div class=\"ps4043 ss591\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11168 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11169 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss592\"><div><div class=\"ps1412 ss591\"><span class=\"f charStyle-17640d98 ps23\">Contingent liabilities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4814\">5\u00a0429</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10875 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8949\">3\u00a0800</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss592\"><div><div class=\"ps1412 ss591\"><span class=\"f charStyle-17640d98 ps23\">Commitments to purchase fixed assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11157 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps11170\">58\u00a0499</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11158 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6801\">40\u00a0406</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss592\"><div><div class=\"ps1412 ss591\"><span class=\"f charStyle-17640d98 ps23\">Commitments to invest in venture capital funds</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11159 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8146\">4\u00a0690</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11160 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3575\">1\u00a0840</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11172 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">At year-end 2025, there were no outstanding bank guarantees linked to environmental obligations.</span></div><div class=\"ps9323 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Apart from the leases, there are no restrictions to realize assets or settle liabilities. The lease liabilities </span></div><div class=\"ps9324 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">are effectively secured as the rights to the leased assets recognized in the financial statements revert to <span class=\"f ps72\"> </span></span></div><div class=\"ps9325 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the lessor in the event of default. The contingencies, commitments and assets pledged as security in joint </span></div><span class=\"f charStyle-cac9dc51 ps191\">ventures are disclosed in note\u00a06.5. \"Investments in joint ventures and associates\"</span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfOtherProvisionsContingentLiabilitiesAndContingentAssetsExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-470": {
   "value": "<div class=\"ps392 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">6.17. Provisions<span id=\"i9c511d2a41ff4789bc03aef339d37527_1068\"></span></span></div><div class=\"ps417 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:181.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss220\"><div><div class=\"ps4043 ss219\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2954 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps10102\">Restructuring</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2956 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps10103\">Claims</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2958 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps7766\">Environment</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps7579\">Other</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3638\">Total</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-773ad6a8 ps23\">As at 1 January 2024</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6701 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3792\">319</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps10104\">6\u00a0077</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps10105\">19\u00a0733</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps10106\">4\u00a0010</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3729\">30\u00a0138</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Additional provisions</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8803 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6796\">9\u00a0012</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6631 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4914\">6\u00a0135</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10107\">2\u00a0872</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6571\">2\u00a0655</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3653\">20\u00a0674</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Unutilized amounts released</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3865 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10108\">-327</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10105\">-2\u00a0524</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5138\">-2\u00a0988</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10109\">-772</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2938\">-6\u00a0611</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Increase in present value</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3875 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-773ad6a8 ps23\">Charged to the income statement</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6710 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9334\">8\u00a0685</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6368\">3\u00a0611</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4714 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps10110\">-116</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps2467\">1\u00a0883</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8364\">14\u00a0063</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1578 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Amounts utilized during the year</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3886 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7473\">-1\u00a0442</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3888 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6824\">-3\u00a0645</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3890 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10111\">-493</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3462\">-1\u00a0164</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3660\">-6\u00a0744</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Deconsolidations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3896 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3897 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3899 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Exchange gains (-) and losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6720 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8944\">26</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6647 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6819\">132</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4723 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10112\">-19</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10113\">-74</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2948\">65</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December 2024</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3905 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4768\">7\u00a0588</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3907 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps10114\">6\u00a0175</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3909 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6655\">19\u00a0105</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6486\">4\u00a0655</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3517\">37\u00a0522</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps98 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Of which</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3923 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4731\">current</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8824 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4349\">6\u00a0398</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6652 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10115\">4\u00a0148</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4732 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7727\">705</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4734 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7821\">136</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4736 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4926\">11\u00a0387</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3924 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4731\">non-current - between 1 and 5 years</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3926 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10116\">1\u00a0189</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3927 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3724\">2\u00a0027</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3929 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7402\">7\u00a0500</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3931 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3051\">4\u00a0519</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3933 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8978\">15\u00a0235</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3934 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4731\">non-current - more than 5 years</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3936 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3938 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3940 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7827\">10\u00a0900</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3941 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3943 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7827\">10\u00a0900</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10124 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:181.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss220\"><div><div class=\"ps4043 ss219\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2954 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps10102\">Restructuring</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2956 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps10103\">Claims</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2958 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps7766\">Environment</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps7579\">Other</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3638\">Total</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-773ad6a8 ps23\">As at 1 January 2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6701 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4768\">7\u00a0588</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps10114\">6\u00a0175</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6655\">19\u00a0105</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6486\">4\u00a0655</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3517\">37\u00a0522</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Additional provisions</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8803 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6794\">1\u00a0860</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6631 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3704\">3\u00a0594</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6690\">9</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9977\">1\u00a0273</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10117\">6\u00a0735</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Unutilized amounts released</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3865 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9714\">-2\u00a0509</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8878\">-554</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10118\">-305</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7735\">-3\u00a0368</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Increase in present value</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3875 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-773ad6a8 ps23\">Charged to the income statement</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6710 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6648\">1\u00a0860</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps10119\">1\u00a0084</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4714 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3902\">-544</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps10120\">967</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4349\">3\u00a0367</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1578 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Amounts utilized during the year</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3886 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8358\">-5\u00a0313</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3888 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3498\">-1\u00a0676</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3890 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10121\">-1\u00a0121</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10122\">-1\u00a0161</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7041\">-9\u00a0270</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Deconsolidations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3896 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3897 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3899 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Exchange gains (-) and losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6720 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10123\">-38</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6647 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8789\">-290</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4723 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7821\">-48</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8790\">-227</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9400\">-603</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December 2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3905 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8813\">4\u00a0096</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3907 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6722\">5\u00a0293</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3909 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3997\">17\u00a0392</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3459\">4\u00a0235</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3610\">31\u00a0016</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps98 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Of which</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3923 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4731\">current</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8824 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3727\">3\u00a0148</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6652 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10117\">3\u00a0756</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4732 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3447\">1\u00a0208</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4734 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3822\">294</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4736 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4927\">8\u00a0406</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3924 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4731\">non-current - between 1 and 5 years</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3926 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7319\">948</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3927 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9544\">1\u00a0537</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3929 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6793\">9\u00a0287</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3931 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7724\">3\u00a0746</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3933 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8781\">15\u00a0519</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3934 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4731\">non-current - more than 5 years</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3936 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3938 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3940 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3005\">6\u00a0896</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3941 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3759\">195</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3943 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7618\">7\u00a0091</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10125 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The decline in restructuring provisions was predominantly attributable to the utilization of existing </span></div><div class=\"ps10126 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">provisions, primarily associated with layoff costs at the UK, Netherlands, and Belgium sites (see details </span></div><div class=\"ps10127 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">one-off items in note 5.2 \"Operating result (EBIT) by function\").</span></div><div class=\"ps10128 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Provisions for claims mainly related to product warranty programs and various product quality claims in </span></div><div class=\"ps10129 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">several entities, mainly in the US, China and Turkey. Utilization during the period was mainly driven by </span></div><div class=\"ps10130 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">settlements in the UK, Germany, Slovakia and Turkey.</span></div><div class=\"ps10131 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The environmental provisions mainly related to sites in EMEA. The expected soil sanitation costs are </span></div><div class=\"ps10132 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">reviewed at each balance sheet date, based on external expert assessments. Timing of settlement is </span></div><div class=\"ps10133 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">uncertain as it is often triggered by decisions on the destination of the premises. The decrease in the </span></div><div class=\"ps10134 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">environmental provisions mainly related to the utilization and release of environmental provisions linked </span></div>to sites in Italy, Canada and Belgium.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfProvisionsExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-469": {
   "value": "<div class=\"ps392 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">6.17. Provisions<span id=\"i9c511d2a41ff4789bc03aef339d37527_1068\"></span></span></div><div class=\"ps417 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:181.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss220\"><div><div class=\"ps4043 ss219\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2954 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps10102\">Restructuring</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2956 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps10103\">Claims</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2958 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps7766\">Environment</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps7579\">Other</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3638\">Total</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-773ad6a8 ps23\">As at 1 January 2024</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6701 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3792\">319</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps10104\">6\u00a0077</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps10105\">19\u00a0733</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps10106\">4\u00a0010</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3729\">30\u00a0138</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Additional provisions</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8803 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6796\">9\u00a0012</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6631 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4914\">6\u00a0135</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10107\">2\u00a0872</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6571\">2\u00a0655</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3653\">20\u00a0674</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Unutilized amounts released</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3865 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10108\">-327</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10105\">-2\u00a0524</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5138\">-2\u00a0988</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10109\">-772</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2938\">-6\u00a0611</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Increase in present value</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3875 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-773ad6a8 ps23\">Charged to the income statement</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6710 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9334\">8\u00a0685</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6368\">3\u00a0611</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4714 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps10110\">-116</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps2467\">1\u00a0883</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8364\">14\u00a0063</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1578 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Amounts utilized during the year</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3886 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7473\">-1\u00a0442</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3888 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6824\">-3\u00a0645</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3890 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10111\">-493</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3462\">-1\u00a0164</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3660\">-6\u00a0744</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Deconsolidations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3896 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3897 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3899 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Exchange gains (-) and losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6720 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8944\">26</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6647 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6819\">132</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4723 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10112\">-19</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10113\">-74</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2948\">65</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December 2024</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3905 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4768\">7\u00a0588</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3907 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps10114\">6\u00a0175</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3909 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6655\">19\u00a0105</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6486\">4\u00a0655</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3517\">37\u00a0522</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps98 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Of which</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3923 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4731\">current</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8824 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4349\">6\u00a0398</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6652 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10115\">4\u00a0148</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4732 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7727\">705</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4734 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7821\">136</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4736 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4926\">11\u00a0387</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3924 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4731\">non-current - between 1 and 5 years</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3926 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10116\">1\u00a0189</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3927 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3724\">2\u00a0027</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3929 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7402\">7\u00a0500</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3931 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3051\">4\u00a0519</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3933 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8978\">15\u00a0235</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3934 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4731\">non-current - more than 5 years</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3936 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3938 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3940 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7827\">10\u00a0900</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3941 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3943 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7827\">10\u00a0900</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10124 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:181.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss220\"><div><div class=\"ps4043 ss219\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2954 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps10102\">Restructuring</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2956 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps10103\">Claims</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2958 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps7766\">Environment</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps7579\">Other</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3638\">Total</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-773ad6a8 ps23\">As at 1 January 2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6701 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4768\">7\u00a0588</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps10114\">6\u00a0175</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6655\">19\u00a0105</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6486\">4\u00a0655</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3517\">37\u00a0522</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Additional provisions</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8803 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6794\">1\u00a0860</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6631 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3704\">3\u00a0594</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6690\">9</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9977\">1\u00a0273</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10117\">6\u00a0735</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Unutilized amounts released</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3865 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9714\">-2\u00a0509</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8878\">-554</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10118\">-305</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7735\">-3\u00a0368</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Increase in present value</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3875 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-773ad6a8 ps23\">Charged to the income statement</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6710 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6648\">1\u00a0860</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps10119\">1\u00a0084</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4714 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3902\">-544</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps10120\">967</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4349\">3\u00a0367</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1578 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Amounts utilized during the year</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3886 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8358\">-5\u00a0313</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3888 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3498\">-1\u00a0676</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3890 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10121\">-1\u00a0121</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10122\">-1\u00a0161</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7041\">-9\u00a0270</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Deconsolidations</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3896 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3897 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3899 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Exchange gains (-) and losses</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6720 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10123\">-38</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6647 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8789\">-290</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4723 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7821\">-48</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8790\">-227</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9400\">-603</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-773ad6a8 ps23\">As at 31 December 2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3905 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8813\">4\u00a0096</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3907 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6722\">5\u00a0293</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3909 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3997\">17\u00a0392</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3459\">4\u00a0235</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3610\">31\u00a0016</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps98 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Of which</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3923 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4731\">current</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8824 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3727\">3\u00a0148</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6652 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10117\">3\u00a0756</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4732 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3447\">1\u00a0208</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4734 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3822\">294</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4736 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4927\">8\u00a0406</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3924 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4731\">non-current - between 1 and 5 years</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3926 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7319\">948</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3927 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9544\">1\u00a0537</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3929 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6793\">9\u00a0287</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3931 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7724\">3\u00a0746</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3933 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8781\">15\u00a0519</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3934 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4731\">non-current - more than 5 years</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3936 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3938 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3940 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3005\">6\u00a0896</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3941 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3759\">195</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3943 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7618\">7\u00a0091</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10125 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The decline in restructuring provisions was predominantly attributable to the utilization of existing </span></div><div class=\"ps10126 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">provisions, primarily associated with layoff costs at the UK, Netherlands, and Belgium sites (see details </span></div><div class=\"ps10127 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">one-off items in note 5.2 \"Operating result (EBIT) by function\").</span></div><div class=\"ps10128 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Provisions for claims mainly related to product warranty programs and various product quality claims in </span></div><div class=\"ps10129 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">several entities, mainly in the US, China and Turkey. Utilization during the period was mainly driven by </span></div><div class=\"ps10130 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">settlements in the UK, Germany, Slovakia and Turkey.</span></div><div class=\"ps10131 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The environmental provisions mainly related to sites in EMEA. The expected soil sanitation costs are </span></div><div class=\"ps10132 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">reviewed at each balance sheet date, based on external expert assessments. Timing of settlement is </span></div><div class=\"ps10133 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">uncertain as it is often triggered by decisions on the destination of the premises. The decrease in the </span></div><div class=\"ps10134 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">environmental provisions mainly related to the utilization and release of environmental provisions linked </span></div>to sites in Italy, Canada and Belgium.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfClaimsAndBenefitsPaidExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-472": {
   "value": "<span class=\"f charStyle-d4730027 ps10136\">6.18. Interest-bearing debt<span class=\"f ps72\"> </span><span id=\"i1f9f43abe3874388a7538991871147a5_1111\"></span></span><div class=\"ps10138 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">An analysis of the carrying amount of the Group\u2019s interest-bearing debt by contractual maturity </span></div><div class=\"ps10139 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">is\u00a0presented below:</span></div><div class=\"ps543 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss391\"><div><div class=\"ps1416 ss390\"><span class=\"f charStyle-4780dd65 ps23\">2024</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss542\"><div><div class=\"ps6199 ss390\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss180\"><div><div class=\"ps2960 ss160\"><span class=\"f charStyle-773ad6a8 ps10140\">Due within 1 </span></div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps10141\">year</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss180\"><div><div class=\"ps2960 ss160\"><span class=\"f charStyle-773ad6a8 ps4149\">Due between</span></div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps10142\"> 1 and 5 years</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss180\"><div><div class=\"ps2960 ss160\"><span class=\"f charStyle-773ad6a8 ps10143\">Due after 5 </span></div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps4349\">years</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss180\"><div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps3638\">Total</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2275 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Interest-bearing debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2278 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Lease liability</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2934 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps10144\">24\u00a0262</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2936 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6956\">52\u00a0972</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2283 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7455\">21\u00a0977</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2285 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8846\">99\u00a0212</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2286 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Cash guarantees received</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2943 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2945 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps10145\">78</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2947 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps10146\">57</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2949 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps9680\">135</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2287 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Credit institutions</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9423 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6908\">171\u00a0550</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8911 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3759\">195</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2291 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2292 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8560\">171\u00a0745</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2293 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Schuldschein loans</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9425 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6516\">110\u00a0500</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8913 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4929\">20\u00a0939</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8915 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8916 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7068\">131\u00a0439</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1892 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Bonds</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10147 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10148 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4341\">400\u00a0000</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2301 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2303 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4341\">400\u00a0000</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1831 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Total financial debt</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10150 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps10149\">306\u00a0313</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10151 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7104\">474\u00a0184</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10153 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps10152\">22\u00a0034</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10154 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6752\">802\u00a0531</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10158 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss391\"><div><div class=\"ps1416 ss390\"><span class=\"f charStyle-4780dd65 ps23\">2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss542\"><div><div class=\"ps6199 ss390\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss180\"><div><div class=\"ps2960 ss160\"><span class=\"f charStyle-773ad6a8 ps10140\">Due within 1 </span></div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps10141\">year</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss180\"><div><div class=\"ps2960 ss160\"><span class=\"f charStyle-773ad6a8 ps4149\">Due between</span></div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps10142\"> 1 and 5 years</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss180\"><div><div class=\"ps2960 ss160\"><span class=\"f charStyle-773ad6a8 ps10143\">Due after 5 </span></div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps4349\">years</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss180\"><div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps3638\">Total</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2275 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Interest-bearing debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2278 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Lease liability</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2934 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps1494\">23\u00a0692</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2936 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8937\">44\u00a0981</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2283 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6379\">25\u00a0841</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2285 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3722\">94\u00a0514</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2286 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Cash guarantees received</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2943 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2945 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8944\">29</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2947 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7429\">94</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2949 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8143\">122</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2287 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Credit institutions</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9423 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4756\">120\u00a0369</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8911 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8958\">21\u00a0277</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2291 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3759\">159</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2292 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7295\">141\u00a0805</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2293 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Schuldschein loans</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9425 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8913 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps10155\">20\u00a0984</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8915 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8916 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps10155\">20\u00a0984</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1892 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Bonds</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10147 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps9942\">200\u00a0000</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10148 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps9942\">200\u00a0000</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2301 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7185\">59\u00a0000</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2303 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps10156\">459\u00a0000</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1831 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Total financial debt</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10150 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps1448\">344\u00a0061</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10151 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4712\">287\u00a0270</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10153 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps10157\">85\u00a0094</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10154 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4918\">716\u00a0425</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10159 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">An analysis of the undiscounted outflows relating to the Group\u2019s financial liabilities by contractual </span></div><div class=\"ps10160 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">maturity is presented in note 7.3.\u00a0\"Financial risk management and financial derivatives\". The financial debt </span></div><div class=\"ps10161 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">due within one year increased with \u20ac 37.7 million mainly due to upcoming partial repayment of the bond </span></div><div class=\"ps10162 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">which will take place in 2026, but offset with lower repayment of long term loans due in 2026.</span></div><div class=\"ps10163 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">As a general principle, loans are entered into by Group companies in their local currency to avoid currency </span></div><div class=\"ps10164 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">risk. If funding is in another currency without an offsetting position on the balance sheet, the companies <span class=\"f ps72\"> </span></span></div><div class=\"ps10165 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">hedge the currency risk through derivatives (cross-currency interest-rate swaps (CCIRS) or forward </span></div><div class=\"ps10166 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">exchange contracts). Bonds, commercial paper and debt towards credit institutions are unsecured, </span></div><div class=\"ps10167 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">except for the factoring programs.</span></div><div class=\"ps10168 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">For further information on financial risk management, we refer to note 7.3.\u00a0\"Financial risk management </span></div><div class=\"ps10169 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">and financial derivatives\".</span></div><div class=\"ps10170 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Net debt calculation</span></div><div class=\"ps10171 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The following table summarizes the calculation of the net debt.</span></div><div class=\"ps10174 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Non-current interest-bearing debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4913\">496\u00a0222</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4876\">372\u00a0364</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Current interest-bearing debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps354\">306\u00a0309</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4920\">344\u00a0061</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total financial debt</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6752\">802\u00a0531</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4918\">716\u00a0425</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Non-current financial receivables and cash guarantees</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9540\">-11\u00a0186</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3957\">-9\u00a0252</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Current financial receivables and cash guarantees</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3612\">-1\u00a0633</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7777\">579</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Short-term deposits</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6731\">-2\u00a0312</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4353\">-1\u00a0045</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Cash and cash equivalents</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10172\">-504\u00a0384</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6374\">-526\u00a0601</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Net debt</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6752\">283\u00a0015</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps10173\">180\u00a0106</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10175 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Changes in liabilities arising from financing activities</span></div><div class=\"ps10176 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In accordance with the disclosure requirements of IAS 7 \"Statement of Cash Flows\", this section presents </span></div><div class=\"ps10177 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">an overview of the changes in liabilities arising from financing activities. The qualification as long-term vs </span></div><div class=\"ps10178 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">short-term debt is based on the initial maturity of the debt. In the consolidated cash flow statement, the </span></div><div class=\"ps10179 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">cash flows from long-term interest-bearing debt are analyzed between proceeds and repayments. </span></div><div class=\"ps10180 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Acquisitions and disposals in 2025 mainly related to the acquisition of Flexofibers Spain SL and the </span></div><div class=\"ps10181 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">disposal of the Steel Wire Solutions businesses in Costa Rica, Ecuador and Venezuela. Other changes in </span></div><div class=\"ps10182 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">financial debt mainly related to the non-cash movements on the lease liability (\u20ac\u00a032.1\u00a0million) (see note </span></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">6.4. \"Right-of-use (RoU) property, plant and equipment\"). The cash flows contained mainly repayment of </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the Schuldschein loan which took place in June 2025 (\u20ac\u00a0-110.5 million). Derivatives held to hedge financial </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">debt included swaps and options that provide (economic) hedges for interest-rate risk, see note </span></div><div class=\"ps358 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">7.3.\u00a0\"Financial risk management and financial derivatives\". </span></div><div class=\"ps1365 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Acquisitions and disposals in 2024 mainly related to the acquisition of Bexco NV. Other changes in </span></div><div class=\"ps1366 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">financial debt mainly related to the non-cash movements on the lease liability (\u20ac 36.7 million) (see note </span></div><div class=\"ps1367 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">6.4. \"Right-of-use (RoU) property, plant and equipment\"). The cash flows contained mainly repayment of </span></div><div class=\"ps377 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the long term loans in the Belgian entity, Bekaert NV (\u20ac -75.0 million). Derivatives held to hedge financial </span></div><div class=\"ps378 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">debt included swaps and options that provide (economic) hedges for interest-rate risk, see note </span></div><div class=\"ps379 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">7.3.\u00a0\"Financial risk management and financial derivatives\". </span></div><div class=\"ps9331 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:150pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:53.25pt\"></td><td style=\"padding:0;width:53.25pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss558\"><div><div class=\"ps1416 ss557\"><span class=\"f charStyle-4780dd65 ps23\">2024</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td colspan=\"4\" style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10184 ss560\"><div><div class=\"ps2635 ss559\"><span class=\"f charStyle-773ad6a8 ps10183\">Non-cash changes</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:30pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss561\"><div><div class=\"ps6917 ss557\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10186 ss398\"><div><div class=\"ps6919 ss237\"><span class=\"f charStyle-773ad6a8 ps10185\">As at 1 </span></div><div class=\"ps6920 ss237\"><span class=\"f charStyle-773ad6a8 ps1941\">January</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10189 ss398\"><div><div class=\"ps6919 ss237\"><span class=\"f charStyle-773ad6a8 ps10187\">Cash </span></div><div class=\"ps6920 ss237\"><span class=\"f charStyle-773ad6a8 ps10188\">flows</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10192 ss562\"><div><div class=\"ps6919 ss199\"><span class=\"f charStyle-773ad6a8 ps10190\">Acquisitions </span></div><div class=\"ps6920 ss199\"><span class=\"f charStyle-773ad6a8 ps10191\">&amp; disposals</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10196 ss562\"><div><div class=\"ps6928 ss199\"><span class=\"f charStyle-773ad6a8 ps10193\">Cumulative </span></div><div class=\"ps6919 ss199\"><span class=\"f charStyle-773ad6a8 ps10194\">translation </span></div><div class=\"ps6920 ss199\"><span class=\"f charStyle-773ad6a8 ps10195\">adjustments</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4333 ss398\"><div><div class=\"ps6919 ss237\"><span class=\"f charStyle-773ad6a8 ps10197\">Fair value </span></div><div class=\"ps6920 ss237\"><span class=\"f charStyle-773ad6a8 ps10198\">changes</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4335 ss398\"><div><div class=\"ps6919 ss237\"><span class=\"f charStyle-773ad6a8 ps4207\">Other </span></div><div class=\"ps6920 ss237\"><span class=\"f charStyle-773ad6a8 ps10198\">changes</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1431 ss398\"><div><div class=\"ps6919 ss237\"><span class=\"f charStyle-773ad6a8 ps9009\">As at 31 </span></div><div class=\"ps6920 ss237\"><span class=\"f charStyle-773ad6a8 ps9010\">December</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6933 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps23\">Financial debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6935 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps4731\">Long-term interest-bearing debt \u00b9</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10199 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6454\">743\u00a0221</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10201 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10200\">-105\u00a0456</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10202 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps4870\">4\u00a0873</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10204 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps10203\">1\u00a0551</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10205 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10206 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6308\">36\u00a0829</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10208 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10207\">681\u00a0018</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6950 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-4066248f ps4705\">Cash guarantees received</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10209 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps7408\">160</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10211 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10210\">-30</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10212 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10214 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps10213\">5</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10215 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10216 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10217 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6592\">135</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6963 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-4066248f ps4705\">Lease liability</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10219 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10218\">86\u00a0710</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10220 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6450\">-30\u00a0401</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10221 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps7185\">4\u00a0619</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10222 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6634\">1\u00a0546</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10223 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10225 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10224\">36\u00a0738</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10226 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10185\">99\u00a0212</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2447 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-4066248f ps4705\">Credit institutions</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10228 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10227\">125\u00a0000</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10229 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps4973\">-75\u00a0025</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10230 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps7769\">253</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10231 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10232 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10233 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps9658\">4</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10235 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10234\">50\u00a0233</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps5028 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-4066248f ps4705\">Schuldschein loans</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10236 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6989\">131\u00a0352</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10237 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10238 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10239 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10240 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10241 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps9367\">87</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10243 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10242\">131\u00a0439</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4659 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-4066248f ps4705\">Bonds</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10245 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10244\">400\u00a0000</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10246 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10247 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10248 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10249 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10250 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10251 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10244\">400\u00a0000</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7014 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-4066248f ps4705\">Convertible bonds</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10252 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10253 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10254 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10255 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10256 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10257 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9076 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7027 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps4731\">Short-term interest bearing debt</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10259 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10258\">155\u00a0713</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10260 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps7285\">-47\u00a0545</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10261 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6252\">2\u00a0641</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10262 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps8102\">10\u00a0704</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10263 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10264 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9090 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps5121\">121\u00a0512</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3464 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-773ad6a8 ps23\">Total financial debt</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10266 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps10265\">898\u00a0934</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10268 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps10267\">-153\u00a0001</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10269 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-773ad6a8 ps9698\">7\u00a0514</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10271 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-773ad6a8 ps10270\">12\u00a0255</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10272 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps7047\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10273 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps6218\">36\u00a0829</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9102 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps10274\">802\u00a0531</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7652 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps23\">Derivatives held to hedge financial debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7659 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps4731\">Interest-rate swaps</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10276 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10275\">-3\u00a0359</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10277 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10278 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10279 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10280 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps9138\">2\u00a0399</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10281 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9124 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10282\">-961</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7668 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps4731\">Cross-currency interest-rate swaps</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10283 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps5193\">-583</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10284 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10285 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10286 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10287 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps1523\">3\u00a0238</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10288 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9135 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps9170\">2\u00a0655</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7676 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps23\">Other liabilities from financing activities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10289 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10290 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10291 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10292 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10293 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10294 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9147 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7685 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps4731\">Put options of NCI</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10296 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10295\">1\u00a0726</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10297 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10298 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10300 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps10299\">71</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10302 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10301\">-591</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10303 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10304 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8396\">1\u00a0206</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10305 ss563\"><div><div class=\"ps2322 ss557\"><span class=\"f charStyle-773ad6a8 ps23\">Total liabilities from financing </span></div><div class=\"ps2323 ss557\"><span class=\"f charStyle-773ad6a8 ps23\">activities</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10307 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps10306\">896\u00a0718</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10308 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps10267\">-153\u00a0001</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10309 ss535\"><div><div class=\"ps2318 ss199\"><span class=\"f charStyle-773ad6a8 ps9698\">7\u00a0514</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10311 ss535\"><div><div class=\"ps2318 ss199\"><span class=\"f charStyle-773ad6a8 ps10310\">12\u00a0325</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10312 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps3762\">5\u00a0046</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10313 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps6218\">36\u00a0829</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10315 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps10314\">805\u00a0432</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10316 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b9 Including the current portion of non-current interest-bearing debt of \u20ac 96.6 million as at 1 January and \u20ac 184.8 million as at </span></div><div class=\"ps10317 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">31\u00a0December.</span></div><div class=\"ps10333 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:150pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:53.25pt\"></td><td style=\"padding:0;width:53.25pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss558\"><div><div class=\"ps1416 ss557\"><span class=\"f charStyle-4780dd65 ps23\">2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td colspan=\"4\" style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10184 ss560\"><div><div class=\"ps2635 ss559\"><span class=\"f charStyle-773ad6a8 ps10183\">Non-cash changes</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:30pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss561\"><div><div class=\"ps6917 ss557\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10186 ss398\"><div><div class=\"ps6919 ss237\"><span class=\"f charStyle-773ad6a8 ps10185\">As at 1 </span></div><div class=\"ps6920 ss237\"><span class=\"f charStyle-773ad6a8 ps1941\">January</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10189 ss398\"><div><div class=\"ps6919 ss237\"><span class=\"f charStyle-773ad6a8 ps10187\">Cash </span></div><div class=\"ps6920 ss237\"><span class=\"f charStyle-773ad6a8 ps10188\">flows</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10192 ss562\"><div><div class=\"ps6919 ss199\"><span class=\"f charStyle-773ad6a8 ps10190\">Acquisitions </span></div><div class=\"ps6920 ss199\"><span class=\"f charStyle-773ad6a8 ps10191\">&amp; disposals</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10196 ss562\"><div><div class=\"ps6928 ss199\"><span class=\"f charStyle-773ad6a8 ps10193\">Cumulative </span></div><div class=\"ps6919 ss199\"><span class=\"f charStyle-773ad6a8 ps10194\">translation </span></div><div class=\"ps6920 ss199\"><span class=\"f charStyle-773ad6a8 ps10195\">adjustments</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4333 ss398\"><div><div class=\"ps6919 ss237\"><span class=\"f charStyle-773ad6a8 ps10197\">Fair value </span></div><div class=\"ps6920 ss237\"><span class=\"f charStyle-773ad6a8 ps10198\">changes</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4335 ss398\"><div><div class=\"ps6919 ss237\"><span class=\"f charStyle-773ad6a8 ps4207\">Other </span></div><div class=\"ps6920 ss237\"><span class=\"f charStyle-773ad6a8 ps10198\">changes</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1431 ss398\"><div><div class=\"ps6919 ss237\"><span class=\"f charStyle-773ad6a8 ps9009\">As at 31 </span></div><div class=\"ps6920 ss237\"><span class=\"f charStyle-773ad6a8 ps9010\">December</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6933 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps23\">Financial debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6935 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-22af8538 ps4731\">Long-term interest-bearing debt \u00b9</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10199 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10207\">681\u00a0018</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10201 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10318\">-111\u00a0919</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10202 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps10319\">-466</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10204 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps9942\">-4\u00a0635</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10205 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10206 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10320\">32\u00a0093</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10208 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps9299\">596\u00a0092</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6950 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-4066248f ps4705\">Cash guarantees received</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10209 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6592\">135</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10211 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10321\">-2</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10212 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10214 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps10109\">-11</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10215 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10216 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10217 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10322\">122</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6963 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-4066248f ps4705\">Lease liability</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10219 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10185\">99\u00a0212</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10220 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps7158\">-31\u00a0665</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10221 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps3526\">-731</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10222 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6332\">-4\u00a0354</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10223 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10225 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps1993\">32\u00a0052</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10226 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10323\">94\u00a0514</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2447 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-4066248f ps4705\">Credit institutions</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10228 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10234\">50\u00a0233</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10229 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10324\">-28\u00a0752</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10230 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps4833\">265</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10231 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6723\">-271</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10232 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10233 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6717\">-4</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10235 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps9290\">21\u00a0471</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps5028 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-4066248f ps4705\">Schuldschein loans</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10236 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10242\">131\u00a0439</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10237 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10325\">-110\u00a0500</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10238 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10239 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10240 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10241 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10326\">46</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10243 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps9277\">20\u00a0984</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4659 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-4066248f ps4705\">Bonds</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10245 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10244\">400\u00a0000</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10246 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10327\">59\u00a0000</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10247 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10248 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10249 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10250 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10251 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10328\">459\u00a0000</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7014 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-4066248f ps4705\">Convertible bonds</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10252 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10253 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10254 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10255 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10256 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10257 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9076 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7027 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps4731\">Short-term interest bearing debt</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10259 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps5121\">121\u00a0512</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10260 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10329\">10\u00a0753</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10261 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps5159\">940</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10262 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps4880\">-12\u00a0871</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10263 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10264 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9090 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps4952\">120\u00a0334</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3464 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-773ad6a8 ps23\">Total financial debt</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10266 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps10274\">802\u00a0531</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10268 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps4989\">-101\u00a0166</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10269 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-773ad6a8 ps3029\">474</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10271 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-773ad6a8 ps1472\">-17\u00a0506</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10272 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps7047\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10273 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps8368\">32\u00a0093</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9102 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps10330\">716\u00a0425</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7652 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps23\">Derivatives held to hedge financial debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7659 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps4731\">Interest-rate swaps</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10276 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10282\">-961</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10277 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10278 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10279 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10280 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps4980\">961</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10281 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9124 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7668 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps4731\">Cross-currency interest-rate swaps</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10283 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps9170\">2\u00a0655</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10284 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10285 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10286 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10287 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6498\">-4\u00a0444</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10288 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9135 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10331\">-1\u00a0789</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7676 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps23\">Other liabilities from financing activities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10289 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10290 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10291 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10292 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10293 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10294 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9147 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7685 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps4731\">Put options of NCI</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10296 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8396\">1\u00a0206</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10297 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10298 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10300 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps9977\">-75</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10302 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps5197\">835</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10303 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10304 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10332\">1\u00a0966</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10305 ss563\"><div><div class=\"ps2322 ss557\"><span class=\"f charStyle-773ad6a8 ps23\">Total liabilities from financing </span></div><div class=\"ps2323 ss557\"><span class=\"f charStyle-773ad6a8 ps23\">activities</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10307 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps10314\">805\u00a0432</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10308 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps4989\">-101\u00a0166</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10309 ss535\"><div><div class=\"ps2318 ss199\"><span class=\"f charStyle-773ad6a8 ps3029\">474</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10311 ss535\"><div><div class=\"ps2318 ss199\"><span class=\"f charStyle-773ad6a8 ps5098\">-17\u00a0581</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10312 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps6360\">-2\u00a0648</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10313 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps8368\">32\u00a0093</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10315 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps6477\">716\u00a0603</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10334 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b9 Including the current portion of non-current interest-bearing debt of \u20ac 184.8 million as at 1 January and \u20ac 223.7 million as at </span></div><div class=\"ps10336 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">31\u00a0Decembe</span><span class=\"f charStyle-c78ef1b2 ps10335\">r.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfBorrowingsExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-471": {
   "value": "<span class=\"f charStyle-d4730027 ps10136\">6.18. Interest-bearing debt<span class=\"f ps72\"> </span><span id=\"i1f9f43abe3874388a7538991871147a5_1111\"></span></span><div class=\"ps10138 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">An analysis of the carrying amount of the Group\u2019s interest-bearing debt by contractual maturity </span></div><div class=\"ps10139 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">is\u00a0presented below:</span></div><div class=\"ps543 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss391\"><div><div class=\"ps1416 ss390\"><span class=\"f charStyle-4780dd65 ps23\">2024</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss542\"><div><div class=\"ps6199 ss390\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss180\"><div><div class=\"ps2960 ss160\"><span class=\"f charStyle-773ad6a8 ps10140\">Due within 1 </span></div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps10141\">year</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss180\"><div><div class=\"ps2960 ss160\"><span class=\"f charStyle-773ad6a8 ps4149\">Due between</span></div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps10142\"> 1 and 5 years</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss180\"><div><div class=\"ps2960 ss160\"><span class=\"f charStyle-773ad6a8 ps10143\">Due after 5 </span></div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps4349\">years</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss180\"><div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps3638\">Total</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2275 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Interest-bearing debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2278 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Lease liability</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2934 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps10144\">24\u00a0262</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2936 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6956\">52\u00a0972</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2283 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7455\">21\u00a0977</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2285 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8846\">99\u00a0212</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2286 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Cash guarantees received</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2943 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2945 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps10145\">78</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2947 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps10146\">57</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2949 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps9680\">135</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2287 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Credit institutions</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9423 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6908\">171\u00a0550</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8911 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3759\">195</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2291 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2292 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8560\">171\u00a0745</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2293 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Schuldschein loans</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9425 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6516\">110\u00a0500</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8913 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4929\">20\u00a0939</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8915 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8916 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7068\">131\u00a0439</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1892 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Bonds</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10147 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10148 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4341\">400\u00a0000</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2301 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2303 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4341\">400\u00a0000</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1831 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Total financial debt</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10150 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps10149\">306\u00a0313</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10151 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7104\">474\u00a0184</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10153 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps10152\">22\u00a0034</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10154 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6752\">802\u00a0531</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10158 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss391\"><div><div class=\"ps1416 ss390\"><span class=\"f charStyle-4780dd65 ps23\">2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss542\"><div><div class=\"ps6199 ss390\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss180\"><div><div class=\"ps2960 ss160\"><span class=\"f charStyle-773ad6a8 ps10140\">Due within 1 </span></div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps10141\">year</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss180\"><div><div class=\"ps2960 ss160\"><span class=\"f charStyle-773ad6a8 ps4149\">Due between</span></div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps10142\"> 1 and 5 years</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss180\"><div><div class=\"ps2960 ss160\"><span class=\"f charStyle-773ad6a8 ps10143\">Due after 5 </span></div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps4349\">years</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss180\"><div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps3638\">Total</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2275 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Interest-bearing debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2278 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Lease liability</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2934 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps1494\">23\u00a0692</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2936 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8937\">44\u00a0981</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2283 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6379\">25\u00a0841</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2285 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3722\">94\u00a0514</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2286 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Cash guarantees received</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2943 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2945 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8944\">29</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2947 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7429\">94</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2949 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8143\">122</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2287 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Credit institutions</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9423 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4756\">120\u00a0369</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8911 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8958\">21\u00a0277</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2291 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3759\">159</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2292 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7295\">141\u00a0805</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2293 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Schuldschein loans</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9425 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8913 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps10155\">20\u00a0984</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8915 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8916 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps10155\">20\u00a0984</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1892 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Bonds</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10147 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps9942\">200\u00a0000</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10148 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps9942\">200\u00a0000</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2301 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7185\">59\u00a0000</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2303 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps10156\">459\u00a0000</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1831 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Total financial debt</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10150 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps1448\">344\u00a0061</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10151 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4712\">287\u00a0270</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10153 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps10157\">85\u00a0094</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10154 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4918\">716\u00a0425</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10159 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">An analysis of the undiscounted outflows relating to the Group\u2019s financial liabilities by contractual </span></div><div class=\"ps10160 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">maturity is presented in note 7.3.\u00a0\"Financial risk management and financial derivatives\". The financial debt </span></div><div class=\"ps10161 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">due within one year increased with \u20ac 37.7 million mainly due to upcoming partial repayment of the bond </span></div><div class=\"ps10162 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">which will take place in 2026, but offset with lower repayment of long term loans due in 2026.</span></div><div class=\"ps10163 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">As a general principle, loans are entered into by Group companies in their local currency to avoid currency </span></div><div class=\"ps10164 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">risk. If funding is in another currency without an offsetting position on the balance sheet, the companies <span class=\"f ps72\"> </span></span></div><div class=\"ps10165 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">hedge the currency risk through derivatives (cross-currency interest-rate swaps (CCIRS) or forward </span></div><div class=\"ps10166 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">exchange contracts). Bonds, commercial paper and debt towards credit institutions are unsecured, </span></div><div class=\"ps10167 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">except for the factoring programs.</span></div><div class=\"ps10168 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">For further information on financial risk management, we refer to note 7.3.\u00a0\"Financial risk management </span></div><div class=\"ps10169 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">and financial derivatives\".</span></div><div class=\"ps10170 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Net debt calculation</span></div><div class=\"ps10171 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The following table summarizes the calculation of the net debt.</span></div><div class=\"ps10174 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Non-current interest-bearing debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4913\">496\u00a0222</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4876\">372\u00a0364</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Current interest-bearing debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps354\">306\u00a0309</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4920\">344\u00a0061</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total financial debt</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6752\">802\u00a0531</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4918\">716\u00a0425</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Non-current financial receivables and cash guarantees</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9540\">-11\u00a0186</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3957\">-9\u00a0252</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Current financial receivables and cash guarantees</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3612\">-1\u00a0633</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7777\">579</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Short-term deposits</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6731\">-2\u00a0312</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4353\">-1\u00a0045</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Cash and cash equivalents</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10172\">-504\u00a0384</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6374\">-526\u00a0601</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Net debt</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6752\">283\u00a0015</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps10173\">180\u00a0106</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10175 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Changes in liabilities arising from financing activities</span></div><div class=\"ps10176 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In accordance with the disclosure requirements of IAS 7 \"Statement of Cash Flows\", this section presents </span></div><div class=\"ps10177 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">an overview of the changes in liabilities arising from financing activities. The qualification as long-term vs </span></div><div class=\"ps10178 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">short-term debt is based on the initial maturity of the debt. In the consolidated cash flow statement, the </span></div><div class=\"ps10179 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">cash flows from long-term interest-bearing debt are analyzed between proceeds and repayments. </span></div><div class=\"ps10180 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Acquisitions and disposals in 2025 mainly related to the acquisition of Flexofibers Spain SL and the </span></div><div class=\"ps10181 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">disposal of the Steel Wire Solutions businesses in Costa Rica, Ecuador and Venezuela. Other changes in </span></div><div class=\"ps10182 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">financial debt mainly related to the non-cash movements on the lease liability (\u20ac\u00a032.1\u00a0million) (see note </span></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">6.4. \"Right-of-use (RoU) property, plant and equipment\"). The cash flows contained mainly repayment of </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the Schuldschein loan which took place in June 2025 (\u20ac\u00a0-110.5 million). Derivatives held to hedge financial </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">debt included swaps and options that provide (economic) hedges for interest-rate risk, see note </span></div><div class=\"ps358 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">7.3.\u00a0\"Financial risk management and financial derivatives\". </span></div><div class=\"ps1365 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Acquisitions and disposals in 2024 mainly related to the acquisition of Bexco NV. Other changes in </span></div><div class=\"ps1366 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">financial debt mainly related to the non-cash movements on the lease liability (\u20ac 36.7 million) (see note </span></div><div class=\"ps1367 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">6.4. \"Right-of-use (RoU) property, plant and equipment\"). The cash flows contained mainly repayment of </span></div><div class=\"ps377 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the long term loans in the Belgian entity, Bekaert NV (\u20ac -75.0 million). Derivatives held to hedge financial </span></div><div class=\"ps378 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">debt included swaps and options that provide (economic) hedges for interest-rate risk, see note </span></div><div class=\"ps379 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">7.3.\u00a0\"Financial risk management and financial derivatives\". </span></div><div class=\"ps9331 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:150pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:53.25pt\"></td><td style=\"padding:0;width:53.25pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss558\"><div><div class=\"ps1416 ss557\"><span class=\"f charStyle-4780dd65 ps23\">2024</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td colspan=\"4\" style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10184 ss560\"><div><div class=\"ps2635 ss559\"><span class=\"f charStyle-773ad6a8 ps10183\">Non-cash changes</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:30pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss561\"><div><div class=\"ps6917 ss557\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10186 ss398\"><div><div class=\"ps6919 ss237\"><span class=\"f charStyle-773ad6a8 ps10185\">As at 1 </span></div><div class=\"ps6920 ss237\"><span class=\"f charStyle-773ad6a8 ps1941\">January</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10189 ss398\"><div><div class=\"ps6919 ss237\"><span class=\"f charStyle-773ad6a8 ps10187\">Cash </span></div><div class=\"ps6920 ss237\"><span class=\"f charStyle-773ad6a8 ps10188\">flows</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10192 ss562\"><div><div class=\"ps6919 ss199\"><span class=\"f charStyle-773ad6a8 ps10190\">Acquisitions </span></div><div class=\"ps6920 ss199\"><span class=\"f charStyle-773ad6a8 ps10191\">&amp; disposals</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10196 ss562\"><div><div class=\"ps6928 ss199\"><span class=\"f charStyle-773ad6a8 ps10193\">Cumulative </span></div><div class=\"ps6919 ss199\"><span class=\"f charStyle-773ad6a8 ps10194\">translation </span></div><div class=\"ps6920 ss199\"><span class=\"f charStyle-773ad6a8 ps10195\">adjustments</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4333 ss398\"><div><div class=\"ps6919 ss237\"><span class=\"f charStyle-773ad6a8 ps10197\">Fair value </span></div><div class=\"ps6920 ss237\"><span class=\"f charStyle-773ad6a8 ps10198\">changes</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4335 ss398\"><div><div class=\"ps6919 ss237\"><span class=\"f charStyle-773ad6a8 ps4207\">Other </span></div><div class=\"ps6920 ss237\"><span class=\"f charStyle-773ad6a8 ps10198\">changes</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1431 ss398\"><div><div class=\"ps6919 ss237\"><span class=\"f charStyle-773ad6a8 ps9009\">As at 31 </span></div><div class=\"ps6920 ss237\"><span class=\"f charStyle-773ad6a8 ps9010\">December</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6933 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps23\">Financial debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6935 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps4731\">Long-term interest-bearing debt \u00b9</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10199 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6454\">743\u00a0221</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10201 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10200\">-105\u00a0456</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10202 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps4870\">4\u00a0873</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10204 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps10203\">1\u00a0551</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10205 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10206 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6308\">36\u00a0829</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10208 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10207\">681\u00a0018</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6950 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-4066248f ps4705\">Cash guarantees received</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10209 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps7408\">160</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10211 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10210\">-30</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10212 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10214 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps10213\">5</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10215 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10216 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10217 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6592\">135</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6963 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-4066248f ps4705\">Lease liability</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10219 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10218\">86\u00a0710</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10220 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6450\">-30\u00a0401</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10221 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps7185\">4\u00a0619</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10222 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6634\">1\u00a0546</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10223 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10225 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10224\">36\u00a0738</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10226 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10185\">99\u00a0212</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2447 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-4066248f ps4705\">Credit institutions</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10228 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10227\">125\u00a0000</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10229 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps4973\">-75\u00a0025</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10230 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps7769\">253</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10231 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10232 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10233 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps9658\">4</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10235 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10234\">50\u00a0233</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps5028 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-4066248f ps4705\">Schuldschein loans</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10236 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6989\">131\u00a0352</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10237 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10238 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10239 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10240 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10241 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps9367\">87</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10243 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10242\">131\u00a0439</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4659 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-4066248f ps4705\">Bonds</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10245 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10244\">400\u00a0000</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10246 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10247 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10248 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10249 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10250 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10251 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10244\">400\u00a0000</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7014 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-4066248f ps4705\">Convertible bonds</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10252 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10253 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10254 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10255 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10256 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10257 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9076 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7027 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps4731\">Short-term interest bearing debt</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10259 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10258\">155\u00a0713</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10260 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps7285\">-47\u00a0545</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10261 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6252\">2\u00a0641</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10262 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps8102\">10\u00a0704</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10263 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10264 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9090 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps5121\">121\u00a0512</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3464 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-773ad6a8 ps23\">Total financial debt</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10266 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps10265\">898\u00a0934</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10268 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps10267\">-153\u00a0001</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10269 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-773ad6a8 ps9698\">7\u00a0514</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10271 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-773ad6a8 ps10270\">12\u00a0255</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10272 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps7047\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10273 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps6218\">36\u00a0829</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9102 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps10274\">802\u00a0531</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7652 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps23\">Derivatives held to hedge financial debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7659 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps4731\">Interest-rate swaps</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10276 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10275\">-3\u00a0359</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10277 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10278 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10279 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10280 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps9138\">2\u00a0399</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10281 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9124 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10282\">-961</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7668 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps4731\">Cross-currency interest-rate swaps</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10283 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps5193\">-583</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10284 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10285 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10286 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10287 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps1523\">3\u00a0238</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10288 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9135 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps9170\">2\u00a0655</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7676 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps23\">Other liabilities from financing activities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10289 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10290 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10291 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10292 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10293 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10294 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9147 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7685 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps4731\">Put options of NCI</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10296 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10295\">1\u00a0726</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10297 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10298 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10300 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps10299\">71</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10302 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10301\">-591</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10303 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10304 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8396\">1\u00a0206</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10305 ss563\"><div><div class=\"ps2322 ss557\"><span class=\"f charStyle-773ad6a8 ps23\">Total liabilities from financing </span></div><div class=\"ps2323 ss557\"><span class=\"f charStyle-773ad6a8 ps23\">activities</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10307 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps10306\">896\u00a0718</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10308 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps10267\">-153\u00a0001</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10309 ss535\"><div><div class=\"ps2318 ss199\"><span class=\"f charStyle-773ad6a8 ps9698\">7\u00a0514</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10311 ss535\"><div><div class=\"ps2318 ss199\"><span class=\"f charStyle-773ad6a8 ps10310\">12\u00a0325</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10312 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps3762\">5\u00a0046</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10313 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps6218\">36\u00a0829</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10315 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps10314\">805\u00a0432</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10316 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b9 Including the current portion of non-current interest-bearing debt of \u20ac 96.6 million as at 1 January and \u20ac 184.8 million as at </span></div><div class=\"ps10317 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">31\u00a0December.</span></div><div class=\"ps10333 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:150pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:53.25pt\"></td><td style=\"padding:0;width:53.25pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td><td style=\"padding:0;width:45pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss558\"><div><div class=\"ps1416 ss557\"><span class=\"f charStyle-4780dd65 ps23\">2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td colspan=\"4\" style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10184 ss560\"><div><div class=\"ps2635 ss559\"><span class=\"f charStyle-773ad6a8 ps10183\">Non-cash changes</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:30pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss561\"><div><div class=\"ps6917 ss557\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10186 ss398\"><div><div class=\"ps6919 ss237\"><span class=\"f charStyle-773ad6a8 ps10185\">As at 1 </span></div><div class=\"ps6920 ss237\"><span class=\"f charStyle-773ad6a8 ps1941\">January</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10189 ss398\"><div><div class=\"ps6919 ss237\"><span class=\"f charStyle-773ad6a8 ps10187\">Cash </span></div><div class=\"ps6920 ss237\"><span class=\"f charStyle-773ad6a8 ps10188\">flows</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10192 ss562\"><div><div class=\"ps6919 ss199\"><span class=\"f charStyle-773ad6a8 ps10190\">Acquisitions </span></div><div class=\"ps6920 ss199\"><span class=\"f charStyle-773ad6a8 ps10191\">&amp; disposals</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10196 ss562\"><div><div class=\"ps6928 ss199\"><span class=\"f charStyle-773ad6a8 ps10193\">Cumulative </span></div><div class=\"ps6919 ss199\"><span class=\"f charStyle-773ad6a8 ps10194\">translation </span></div><div class=\"ps6920 ss199\"><span class=\"f charStyle-773ad6a8 ps10195\">adjustments</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4333 ss398\"><div><div class=\"ps6919 ss237\"><span class=\"f charStyle-773ad6a8 ps10197\">Fair value </span></div><div class=\"ps6920 ss237\"><span class=\"f charStyle-773ad6a8 ps10198\">changes</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4335 ss398\"><div><div class=\"ps6919 ss237\"><span class=\"f charStyle-773ad6a8 ps4207\">Other </span></div><div class=\"ps6920 ss237\"><span class=\"f charStyle-773ad6a8 ps10198\">changes</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1431 ss398\"><div><div class=\"ps6919 ss237\"><span class=\"f charStyle-773ad6a8 ps9009\">As at 31 </span></div><div class=\"ps6920 ss237\"><span class=\"f charStyle-773ad6a8 ps9010\">December</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6933 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps23\">Financial debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6935 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-22af8538 ps4731\">Long-term interest-bearing debt \u00b9</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10199 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10207\">681\u00a0018</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10201 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10318\">-111\u00a0919</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10202 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps10319\">-466</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10204 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps9942\">-4\u00a0635</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10205 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10206 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10320\">32\u00a0093</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10208 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps9299\">596\u00a0092</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6950 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-4066248f ps4705\">Cash guarantees received</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10209 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6592\">135</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10211 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10321\">-2</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10212 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10214 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps10109\">-11</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10215 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10216 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10217 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10322\">122</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6963 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-4066248f ps4705\">Lease liability</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10219 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10185\">99\u00a0212</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10220 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps7158\">-31\u00a0665</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10221 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps3526\">-731</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10222 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6332\">-4\u00a0354</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10223 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10225 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps1993\">32\u00a0052</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10226 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10323\">94\u00a0514</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2447 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-4066248f ps4705\">Credit institutions</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10228 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10234\">50\u00a0233</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10229 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10324\">-28\u00a0752</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10230 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps4833\">265</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10231 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6723\">-271</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10232 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10233 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6717\">-4</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10235 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps9290\">21\u00a0471</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps5028 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-4066248f ps4705\">Schuldschein loans</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10236 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10242\">131\u00a0439</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10237 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10325\">-110\u00a0500</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10238 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10239 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10240 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10241 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10326\">46</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10243 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps9277\">20\u00a0984</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4659 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-4066248f ps4705\">Bonds</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10245 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10244\">400\u00a0000</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10246 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10327\">59\u00a0000</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10247 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10248 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10249 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10250 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10251 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps10328\">459\u00a0000</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7014 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-4066248f ps4705\">Convertible bonds</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10252 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10253 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10254 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10255 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-4066248f ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10256 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10257 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9076 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-4066248f ps6411\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7027 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps4731\">Short-term interest bearing debt</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10259 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps5121\">121\u00a0512</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10260 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10329\">10\u00a0753</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10261 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps5159\">940</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10262 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps4880\">-12\u00a0871</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10263 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10264 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9090 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps4952\">120\u00a0334</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3464 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-773ad6a8 ps23\">Total financial debt</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10266 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps10274\">802\u00a0531</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10268 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps4989\">-101\u00a0166</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10269 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-773ad6a8 ps3029\">474</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10271 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-773ad6a8 ps1472\">-17\u00a0506</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10272 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps7047\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10273 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps8368\">32\u00a0093</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9102 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-773ad6a8 ps10330\">716\u00a0425</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7652 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps23\">Derivatives held to hedge financial debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7659 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps4731\">Interest-rate swaps</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10276 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10282\">-961</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10277 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10278 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10279 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10280 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps4980\">961</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10281 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9124 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7668 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps4731\">Cross-currency interest-rate swaps</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10283 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps9170\">2\u00a0655</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10284 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10285 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10286 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10287 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6498\">-4\u00a0444</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10288 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9135 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10331\">-1\u00a0789</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7676 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps23\">Other liabilities from financing activities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10289 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10290 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10291 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10292 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10293 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10294 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9147 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7685 ss558\"><div><div class=\"ps1412 ss557\"><span class=\"f charStyle-17640d98 ps4731\">Put options of NCI</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10296 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps8396\">1\u00a0206</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10297 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10298 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps6798\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10300 ss538\"><div><div class=\"ps1412 ss199\"><span class=\"f charStyle-17640d98 ps9977\">-75</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10302 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps5197\">835</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10303 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps6411\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10304 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps10332\">1\u00a0966</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10305 ss563\"><div><div class=\"ps2322 ss557\"><span class=\"f charStyle-773ad6a8 ps23\">Total liabilities from financing </span></div><div class=\"ps2323 ss557\"><span class=\"f charStyle-773ad6a8 ps23\">activities</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10307 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps10314\">805\u00a0432</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10308 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps4989\">-101\u00a0166</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10309 ss535\"><div><div class=\"ps2318 ss199\"><span class=\"f charStyle-773ad6a8 ps3029\">474</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10311 ss535\"><div><div class=\"ps2318 ss199\"><span class=\"f charStyle-773ad6a8 ps5098\">-17\u00a0581</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10312 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps6360\">-2\u00a0648</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10313 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps8368\">32\u00a0093</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10315 ss370\"><div><div class=\"ps2318 ss237\"><span class=\"f charStyle-773ad6a8 ps6477\">716\u00a0603</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10334 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b9 Including the current portion of non-current interest-bearing debt of \u20ac 184.8 million as at 1 January and \u20ac 223.7 million as at </span></div><div class=\"ps10336 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">31\u00a0Decembe</span><span class=\"f charStyle-c78ef1b2 ps10335\">r.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfDebtSecuritiesExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-474": {
   "value": "<div class=\"ps392 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">6.19. Other non-current liabilities<span id=\"i24abf1190d8943728b33a524cea18560_390\"></span></span></div><div class=\"ps417 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps1416 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Carrying amount</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Other non-current amounts payable</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10337\">150</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10337\">150</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Derivatives (cf. note 7.3.)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Put options on NCI (cf. note 7.3.)</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6796\">1\u00a0206</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10338\">1\u00a0966</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9848\">1\u00a0356</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps10339\">2\u00a0116</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps6759 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The derivatives related to an interest-rate swap to hedge the variable interest in some of the </span></div><div class=\"ps6760 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Schuldschein loans were nil in 2025 (2024: nil). CCIRSs were also nil in 2025. (2024: nil) (see notes </span></div><div class=\"ps6761 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">6.18.\u00a0\"Interest-bearing debt\" and 7.3. \"Financial risk management and financial derivatives\"). The put </span></div><span class=\"f charStyle-cac9dc51 ps191\">option (\u20ac\u00a02.0 million) related to a non-controlling interest in an investment. </span><div class=\"ps10341 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">6.20. Other current liabilities<span id=\"ifb69a522cf7a4a36a6602c73399b815f_726\"></span></span></div><div class=\"ps8665 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps1416 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Carrying amount</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Other amounts payable</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7433\">5\u00a0257</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3643\">8\u00a0480</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Derivatives (cf. note 7.3.)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9975\">3\u00a0470</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7747\">560</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Advances received</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7522\">18\u00a0166</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3684\">30\u00a0171</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Other taxes</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8180\">29\u00a0596</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8178\">27\u00a0642</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Accruals and deferred income</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10342\">7\u00a0975</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7724\">6\u00a0347</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1579 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4867\">64\u00a0464</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4911\">73\u00a0199</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps833 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The increase in 2025 of Other amounts payable was due to higher dividends payable and payables </span></div><div class=\"ps834 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">relating to the tax consolidation regime in Italy.</span></div><div class=\"ps10343 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The derivatives included forward-exchange contracts (\u20ac\u00a00.4\u00a0million\u00a0(2024:\u00a0\u20ac\u00a00.6\u00a0million)) and CCIRSs </span></div><div class=\"ps10344 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(\u20ac\u00a00.2\u00a0million\u00a0(2024:\u00a0\u20ac\u00a02.8\u00a0million)). </span></div><div class=\"ps10345 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The main increase in Advances received in 2025 was found in Bridon-Bekaert Ropes Group (BBRG) </span></div><div class=\"ps10346 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(project business).</span></div><div class=\"ps10347 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Other taxes related to VAT payable (\u20ac\u00a010.4\u00a0million\u00a0(2024:\u00a0\u20ac\u00a09.7\u00a0million)), employment-related taxes </span></div><div class=\"ps10348 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">withheld (\u20ac\u00a09.2\u00a0million\u00a0(2024:\u00a0\u20ac\u00a011.7\u00a0million)) and other non-income taxes payable </span></div><span class=\"f charStyle-cac9dc51 ps191\">(\u20ac\u00a08.0\u00a0million\u00a0(2024:\u00a0\u20ac\u00a08.2\u00a0million))</span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfOtherLiabilitiesExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-473": {
   "value": "<div class=\"ps392 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">6.19. Other non-current liabilities<span id=\"i24abf1190d8943728b33a524cea18560_390\"></span></span></div><div class=\"ps417 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps1416 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Carrying amount</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Other non-current amounts payable</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10337\">150</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10337\">150</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Derivatives (cf. note 7.3.)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Put options on NCI (cf. note 7.3.)</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6796\">1\u00a0206</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10338\">1\u00a0966</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9848\">1\u00a0356</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps10339\">2\u00a0116</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps6759 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The derivatives related to an interest-rate swap to hedge the variable interest in some of the </span></div><div class=\"ps6760 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Schuldschein loans were nil in 2025 (2024: nil). CCIRSs were also nil in 2025. (2024: nil) (see notes </span></div><div class=\"ps6761 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">6.18.\u00a0\"Interest-bearing debt\" and 7.3. \"Financial risk management and financial derivatives\"). The put </span></div>option (\u20ac\u00a02.0 million) related to a non-controlling interest in an investment.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfOtherNoncurrentLiabilitiesExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-477": {
   "value": "<div class=\"ps10341 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">6.20. Other current liabilities<span id=\"ifb69a522cf7a4a36a6602c73399b815f_726\"></span></span></div><div class=\"ps8665 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps1416 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Carrying amount</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Other amounts payable</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7433\">5\u00a0257</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3643\">8\u00a0480</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Derivatives (cf. note 7.3.)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9975\">3\u00a0470</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7747\">560</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Advances received</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7522\">18\u00a0166</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3684\">30\u00a0171</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Other taxes</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8180\">29\u00a0596</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8178\">27\u00a0642</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Accruals and deferred income</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10342\">7\u00a0975</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7724\">6\u00a0347</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1579 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4867\">64\u00a0464</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4911\">73\u00a0199</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps833 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The increase in 2025 of Other amounts payable was due to higher dividends payable and payables </span></div><div class=\"ps834 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">relating to the tax consolidation regime in Italy.</span></div><div class=\"ps10343 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The derivatives included forward-exchange contracts (\u20ac\u00a00.4\u00a0million\u00a0(2024:\u00a0\u20ac\u00a00.6\u00a0million)) and CCIRSs </span></div><div class=\"ps10344 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(\u20ac\u00a00.2\u00a0million\u00a0(2024:\u00a0\u20ac\u00a02.8\u00a0million)). </span></div><div class=\"ps10345 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The main increase in Advances received in 2025 was found in Bridon-Bekaert Ropes Group (BBRG) </span></div><div class=\"ps10346 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(project business).</span></div><div class=\"ps10347 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Other taxes related to VAT payable (\u20ac\u00a010.4\u00a0million\u00a0(2024:\u00a0\u20ac\u00a09.7\u00a0million)), employment-related taxes </span></div><div class=\"ps10348 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">withheld (\u20ac\u00a09.2\u00a0million\u00a0(2024:\u00a0\u20ac\u00a011.7\u00a0million)) and other non-income taxes payable </span></div><span class=\"f charStyle-cac9dc51 ps191\">(\u20ac\u00a08.0\u00a0million\u00a0(2024:\u00a0\u20ac\u00a08.2\u00a0million))</span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfDeferredIncomeExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-476": {
   "value": "<div class=\"ps10341 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">6.20. Other current liabilities<span id=\"ifb69a522cf7a4a36a6602c73399b815f_726\"></span></span></div><div class=\"ps8665 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps1416 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Carrying amount</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Other amounts payable</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7433\">5\u00a0257</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3643\">8\u00a0480</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Derivatives (cf. note 7.3.)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9975\">3\u00a0470</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7747\">560</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Advances received</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7522\">18\u00a0166</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3684\">30\u00a0171</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Other taxes</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8180\">29\u00a0596</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8178\">27\u00a0642</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Accruals and deferred income</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10342\">7\u00a0975</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7724\">6\u00a0347</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1579 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4867\">64\u00a0464</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4911\">73\u00a0199</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps833 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The increase in 2025 of Other amounts payable was due to higher dividends payable and payables </span></div><div class=\"ps834 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">relating to the tax consolidation regime in Italy.</span></div><div class=\"ps10343 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The derivatives included forward-exchange contracts (\u20ac\u00a00.4\u00a0million\u00a0(2024:\u00a0\u20ac\u00a00.6\u00a0million)) and CCIRSs </span></div><div class=\"ps10344 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(\u20ac\u00a00.2\u00a0million\u00a0(2024:\u00a0\u20ac\u00a02.8\u00a0million)). </span></div><div class=\"ps10345 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The main increase in Advances received in 2025 was found in Bridon-Bekaert Ropes Group (BBRG) </span></div><div class=\"ps10346 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(project business).</span></div><div class=\"ps10347 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Other taxes related to VAT payable (\u20ac\u00a010.4\u00a0million\u00a0(2024:\u00a0\u20ac\u00a09.7\u00a0million)), employment-related taxes </span></div><div class=\"ps10348 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">withheld (\u20ac\u00a09.2\u00a0million\u00a0(2024:\u00a0\u20ac\u00a011.7\u00a0million)) and other non-income taxes payable </span></div><span class=\"f charStyle-cac9dc51 ps191\">(\u20ac\u00a08.0\u00a0million\u00a0(2024:\u00a0\u20ac\u00a08.2\u00a0million))</span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfOtherCurrentLiabilitiesExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-475": {
   "value": "<div class=\"ps10341 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">6.20. Other current liabilities<span id=\"ifb69a522cf7a4a36a6602c73399b815f_726\"></span></span></div><div class=\"ps8665 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps1416 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Carrying amount</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Other amounts payable</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7433\">5\u00a0257</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3643\">8\u00a0480</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Derivatives (cf. note 7.3.)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9975\">3\u00a0470</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7747\">560</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Advances received</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7522\">18\u00a0166</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3684\">30\u00a0171</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Other taxes</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8180\">29\u00a0596</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8178\">27\u00a0642</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Accruals and deferred income</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10342\">7\u00a0975</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7724\">6\u00a0347</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1579 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4867\">64\u00a0464</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4911\">73\u00a0199</span></div></div></div></td></tr></tbody></table></div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfAccruedExpensesAndOtherLiabilitiesExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-478": {
   "value": "The cash flow from operating activities is presented using the indirect method.",
   "dimensions": {
    "concept": "ifrs-full:DescriptionOfAccountingPolicyForCashFlowsExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-479": {
   "value": "<sup>1</sup><span class=\"f charStyle-c78ef1b2 ps1149\"> CTA = cumulative translation adjustments (non-cash) from historic currency devaluations in Venezuela. Excluding this, the gain on <span class=\"f ps72\"> </span></span><div class=\"ps1152 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps1151\">disposal for the Steel Wire Solutions businesses in Costa Rica, Ecuador and Venezuela was \u20ac 20 million.</span></div><div class=\"ps10417 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">7.2. Effect of <span id=\"i76ad191511bf4a3fa554a21da2b47e19_3246\"></span></span><span class=\"f charStyle-d4730027 ps10416\">business combinations and business disposals</span></div><div class=\"ps10418 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Business disposals: Steel Wire Solutions businesses in Costa Rica, Ecuador </span></div><div class=\"ps10419 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">and\u00a0Venezuela</span></div><div class=\"ps10420 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">On 30 June 2025, in line with our strategy to transform our business portfolio by repositioning into higher </span></div><div class=\"ps10421 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">margin markets while reducing exposure to more commoditized and volatile markets, Bekaert sold its </span></div><div class=\"ps10422 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Steel Wire Solutions businesses in Costa Rica, Ecuador and Venezuela to Grupo AG. </span></div><div class=\"ps10423 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The transaction covers the production and distribution facilities of the Steel Wire Solutions activities in </span></div><div class=\"ps10424 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Costa Rica, Ecuador and Venezuela. These facilities manufactured and sold steel wire products primarily </span></div><div class=\"ps10425 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">for construction and agricultural applications. The completed transaction included the sale of the shares </span></div><div class=\"ps10426 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">held by Bekaert in the following entities: BIA Alambres Costa Rica SA in Alajueala, Costa Rica; Ideal </span></div><div class=\"ps10427 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Alambrec SA in Quito, Ecuador; and Vicson SA in Valencia, Venezuela; along with their subsidiaries in </span></div><div class=\"ps10428 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Guatemala, Ecuador and Venezuela. </span></div><div class=\"ps10429 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The table below presents the net assets disposed by balance sheet caption. It also clarifies the amount </span></div><div class=\"ps10430 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">shown in the consolidated cash flow statement as \"Proceeds from disposals of investments\".</span></div><div class=\"ps10499 ss0\"><div class=\"ss570 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:246pt\"></td><td style=\"padding:0;width:75pt\"></td><td style=\"padding:0;width:186.75pt\"></td></tr><tr style=\"height:21.75pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss564\"><div><div class=\"ps10432 ss243\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3112 ss565\"><div><div class=\"ps10434 ss158\"><span class=\"f charStyle-773ad6a8 ps10433\">Total</span></div><div class=\"ps10435 ss158\"><span class=\"f charStyle-773ad6a8 ps2427\">disposals</span></div></div></div></td><td style=\"padding:0\"></td></tr><tr style=\"height:12pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10437 ss566\"><div><div class=\"ps10436 ss243\"><span class=\"f charStyle-17640d98 ps23\">Property, plant and equipment</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10440 ss567\"><div><div class=\"ps10439 ss158\"><span class=\"f charStyle-17640d98 ps10438\">27\u00a0873</span></div></div></div></td><td style=\"padding:0\"></td></tr><tr style=\"height:12pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10441 ss566\"><div><div class=\"ps10436 ss243\"><span class=\"f charStyle-17640d98 ps23\">Investments in joint ventures</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10443 ss567\"><div><div class=\"ps10439 ss158\"><span class=\"f charStyle-17640d98 ps10442\">-130</span></div></div></div></td><td style=\"padding:0\"></td></tr><tr style=\"height:12pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10444 ss566\"><div><div class=\"ps10436 ss243\"><span class=\"f charStyle-17640d98 ps23\">Other non-current assets</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10446 ss567\"><div><div class=\"ps10439 ss158\"><span class=\"f charStyle-17640d98 ps10445\">22</span></div></div></div></td><td style=\"padding:0\"></td></tr><tr style=\"height:12pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7450 ss566\"><div><div class=\"ps10436 ss243\"><span class=\"f charStyle-17640d98 ps23\">Deferred tax assets</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10448 ss567\"><div><div class=\"ps10439 ss158\"><span class=\"f charStyle-17640d98 ps10447\">1\u00a0669</span></div></div></div></td><td style=\"padding:0\"></td></tr><tr style=\"height:12pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4589 ss566\"><div><div class=\"ps10436 ss243\"><span class=\"f charStyle-17640d98 ps23\">Inventories</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10449 ss567\"><div><div class=\"ps10439 ss158\"><span class=\"f charStyle-17640d98 ps7563\">25\u00a0210</span></div></div></div></td><td style=\"padding:0\"></td></tr><tr style=\"height:12pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10450 ss566\"><div><div class=\"ps10436 ss243\"><span class=\"f charStyle-17640d98 ps23\">Trade receivables</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10452 ss567\"><div><div class=\"ps10439 ss158\"><span class=\"f charStyle-17640d98 ps10451\">17\u00a0800</span></div></div></div></td><td style=\"padding:0\"></td></tr><tr style=\"height:12pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1889 ss566\"><div><div class=\"ps10436 ss243\"><span class=\"f charStyle-17640d98 ps23\">Advances paid</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10454 ss567\"><div><div class=\"ps10439 ss158\"><span class=\"f charStyle-17640d98 ps10453\">711</span></div></div></div></td><td style=\"padding:0\"></td></tr><tr style=\"height:12pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2599 ss566\"><div><div class=\"ps10436 ss243\"><span class=\"f charStyle-17640d98 ps23\">Other receivables</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10456 ss567\"><div><div class=\"ps10439 ss158\"><span class=\"f charStyle-17640d98 ps10455\">4\u00a0368</span></div></div></div></td><td style=\"padding:0\"></td></tr><tr style=\"height:12pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9653 ss566\"><div><div class=\"ps10436 ss243\"><span class=\"f charStyle-17640d98 ps23\">Short-term deposits</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10458 ss567\"><div><div class=\"ps10439 ss158\"><span class=\"f charStyle-17640d98 ps10457\">256</span></div></div></div></td><td style=\"padding:0\"></td></tr><tr style=\"height:12pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4659 ss566\"><div><div class=\"ps10436 ss243\"><span class=\"f charStyle-17640d98 ps23\">Cash and cash equivalents</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10460 ss567\"><div><div class=\"ps10439 ss158\"><span class=\"f charStyle-17640d98 ps10459\">11\u00a0066</span></div></div></div></td><td style=\"padding:0\"></td></tr><tr style=\"height:12pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1655 ss566\"><div><div class=\"ps10436 ss243\"><span class=\"f charStyle-17640d98 ps23\">Other current assets</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10462 ss567\"><div><div class=\"ps10439 ss158\"><span class=\"f charStyle-17640d98 ps10461\">660</span></div></div></div></td><td style=\"padding:0\"></td></tr><tr style=\"height:12pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8529 ss566\"><div><div class=\"ps10436 ss243\"><span class=\"f charStyle-17640d98 ps23\">Non-current employee benefit obligations</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10464 ss567\"><div><div class=\"ps10439 ss158\"><span class=\"f charStyle-17640d98 ps10463\">-5\u00a0363</span></div></div></div></td><td style=\"padding:0\"></td></tr><tr style=\"height:12pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10465 ss566\"><div><div class=\"ps10436 ss243\"><span class=\"f charStyle-17640d98 ps23\">Non-current interest-bearing debt</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10467 ss567\"><div><div class=\"ps10439 ss158\"><span class=\"f charStyle-17640d98 ps10466\">-244</span></div></div></div></td><td style=\"padding:0\"></td></tr><tr style=\"height:12pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2319 ss566\"><div><div class=\"ps10436 ss243\"><span class=\"f charStyle-17640d98 ps23\">Deferred tax liabilities</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10469 ss567\"><div><div class=\"ps10439 ss158\"><span class=\"f charStyle-17640d98 ps10468\">-769</span></div></div></div></td><td style=\"padding:0\"></td></tr><tr style=\"height:12pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10470 ss566\"><div><div class=\"ps10436 ss243\"><span class=\"f charStyle-17640d98 ps23\">Current financial liabilities</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10472 ss567\"><div><div class=\"ps10439 ss158\"><span class=\"f charStyle-17640d98 ps10471\">-20\u00a0355</span></div></div></div></td><td style=\"padding:0\"></td></tr><tr style=\"height:12pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10473 ss566\"><div><div class=\"ps10436 ss243\"><span class=\"f charStyle-17640d98 ps23\">Trade payables</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10475 ss567\"><div><div class=\"ps10439 ss158\"><span class=\"f charStyle-17640d98 ps10474\">-25\u00a0691</span></div></div></div></td><td style=\"padding:0\"></td></tr><tr style=\"height:12pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3946 ss566\"><div><div class=\"ps10436 ss243\"><span class=\"f charStyle-17640d98 ps23\">Current employee benefit obligations</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10476 ss567\"><div><div class=\"ps10439 ss158\"><span class=\"f charStyle-17640d98 ps9248\">-3\u00a0326</span></div></div></div></td><td style=\"padding:0\"></td></tr><tr style=\"height:12pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10477 ss566\"><div><div class=\"ps10436 ss243\"><span class=\"f charStyle-17640d98 ps23\">Income taxes payable</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10478 ss567\"><div><div class=\"ps10439 ss158\"><span class=\"f charStyle-17640d98 ps8866\">-1\u00a0605</span></div></div></div></td><td style=\"padding:0\"></td></tr><tr style=\"height:12pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3493 ss566\"><div><div class=\"ps10436 ss243\"><span class=\"f charStyle-17640d98 ps23\">Other current liabilities</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10480 ss567\"><div><div class=\"ps10439 ss158\"><span class=\"f charStyle-17640d98 ps10479\">-2\u00a0238</span></div></div></div></td><td style=\"padding:0\"></td></tr><tr style=\"height:15.75pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"padding:0\"></td></tr><tr style=\"height:12pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10482 ss566\"><div><div class=\"ps10481 ss243\"><span class=\"f charStyle-4780dd65 ps23\">Total net assets disposed</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10484 ss567\"><div><div class=\"ps10439 ss158\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps23\"><span style=\"display:inline-block;height:5.2pt;width:44.26pt\"></span></span><span class=\"ps10483\">29\u00a0914<span style=\"display:inline-block;height:5.2pt;width:2.64pt\"></span></span></span></div></div></div></td><td style=\"padding:0\"></td></tr><tr style=\"height:12pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10485 ss566\"><div><div class=\"ps10436 ss243\"><span class=\"f charStyle-17640d98 ps23\">Total gain or loss (-) on business disposals</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10487 ss567\"><div><div class=\"ps10439 ss158\"><span class=\"f charStyle-17640d98 ps10486\">-36\u00a0591</span></div></div></div></td><td rowspan=\"2\" style=\"padding:0\"><div class=\"ps10488 ss569\"><div><div class=\"ps1486 ss568\"><span class=\"f charStyle-17640d98 ps23\">Gain on the deal excluding CTA : \u20ac 20 million</span></div></div></div></td></tr><tr style=\"height:12pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4838 ss566\"><div><div class=\"ps10436 ss243\"><span class=\"f charStyle-17640d98 ps23\">CTA recycled on disposal (non-cash)</span><span class=\"f charStyle-1b0a627a ps10489\"><span class=\"f ps72\"> </span><span class=\"f\">1</span><sup></sup></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10491 ss567\"><div><div class=\"ps10439 ss158\"><span class=\"f charStyle-17640d98 ps10490\">56\u00a0600</span></div></div></div></td></tr><tr style=\"height:12pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7180 ss566\"><div><div class=\"ps10436 ss243\"><span class=\"f charStyle-17640d98 ps23\">Cash disposed</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10493 ss567\"><div><div class=\"ps10439 ss158\"><span class=\"f charStyle-17640d98 ps10492\">-11\u00a0066</span></div></div></div></td><td style=\"padding:0\"></td></tr><tr style=\"height:12pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3986 ss566\"><div><div class=\"ps10436 ss243\"><span class=\"f charStyle-17640d98 ps23\">NCI disposed</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10495 ss567\"><div><div class=\"ps10439 ss158\"><span class=\"f charStyle-17640d98 ps10494\">-11\u00a0042</span></div></div></div></td><td style=\"padding:0\"></td></tr><tr style=\"height:12pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10496 ss566\"><div><div class=\"ps10481 ss243\"><span class=\"f charStyle-4780dd65 ps23\">Proceeds from disposals of investments</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10498 ss567\"><div><div class=\"ps10439 ss158\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps23\"><span style=\"display:inline-block;height:5.2pt;width:44.45pt\"></span></span><span class=\"ps10497\">27\u00a0815<span style=\"display:inline-block;height:5.2pt;width:2.64pt\"></span></span></span></div></div></div></td><td style=\"padding:0\"></td></tr><tr style=\"height:15.75pt\"><td style=\"border-top:1pt solid #764930;padding:0\"></td><td style=\"border-top:1pt solid #764930;padding:0\"></td><td style=\"padding:0\"></td></tr></tbody></table></div></div></div><div class=\"ps10500 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The table below presents the impact included in the consolidated income statement coming from the </span></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">disposed Steel Wire Solutions business in Costa Rica, Ecuador and Venezuela in 2025 compared to 2024, </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">for the first half as well as for the second half of the year and for the full year.</span></div><div class=\"ps6667 ss0\"><div class=\"ss574 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:188.25pt\"></td><td style=\"padding:0;width:50.25pt\"></td><td style=\"padding:0;width:50.25pt\"></td><td style=\"padding:0;width:50.25pt\"></td><td style=\"padding:0;width:50.25pt\"></td><td style=\"padding:0;width:50.25pt\"></td><td style=\"padding:0;width:50.25pt\"></td></tr><tr style=\"height:15.75pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss571\"><div><div class=\"ps10504 ss531\"><span class=\"f charStyle-c0d737d8 ps23\">(in thousands of \u20ac)</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10506 ss443\"><div><div class=\"ps6928 ss187\"><span class=\"f charStyle-773ad6a8 ps10505\">H1 2024</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10507 ss443\"><div><div class=\"ps6928 ss187\"><span class=\"f charStyle-773ad6a8 ps6218\">H2 2024</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10508 ss443\"><div><div class=\"ps6928 ss187\"><span class=\"f charStyle-773ad6a8 ps9270\">FY 2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10510 ss443\"><div><div class=\"ps6928 ss187\"><span class=\"f charStyle-773ad6a8 ps10509\">H1 2025</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10511 ss443\"><div><div class=\"ps6928 ss187\"><span class=\"f charStyle-773ad6a8 ps9113\">H2 2025</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10512 ss443\"><div><div class=\"ps6928 ss187\"><span class=\"f charStyle-773ad6a8 ps4966\">FY 2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1877 ss532\"><div><div class=\"ps1412 ss531\"><span class=\"f charStyle-17640d98 ps23\">Sales</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10514 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-17640d98 ps4190\">60\u00a0978</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10515 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-17640d98 ps9536\">58\u00a0902</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10516 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-17640d98 ps8661\">119\u00a0880</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10518 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-17640d98 ps10517\">62\u00a0527</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10519 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-17640d98 ps5031\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10520 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-17640d98 ps10517\">62\u00a0527</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6933 ss532\"><div><div class=\"ps1412 ss531\"><span class=\"f charStyle-17640d98 ps23\">Cost of sales</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10521 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-17640d98 ps8169\">-51\u00a0695</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10523 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-17640d98 ps10522\">-50\u00a0537</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10525 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-17640d98 ps10524\">-102\u00a0232</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10527 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-17640d98 ps10526\">-52\u00a0222</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10528 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-17640d98 ps5031\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10529 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-17640d98 ps10526\">-52\u00a0222</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6935 ss532\"><div><div class=\"ps1412 ss531\"><span class=\"f charStyle-773ad6a8 ps23\">Gross profit</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10531 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-773ad6a8 ps10530\">9\u00a0282</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10532 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-773ad6a8 ps6877\">8\u00a0365</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10533 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-773ad6a8 ps10332\">17\u00a0648</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10534 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-773ad6a8 ps4321\">10\u00a0305</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10535 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-773ad6a8 ps5035\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10536 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-773ad6a8 ps4321\">10\u00a0305</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6950 ss532\"><div><div class=\"ps1412 ss531\"><span class=\"f charStyle-773ad6a8 ps23\">Operating result (EBIT)</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10537 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-773ad6a8 ps1460\">4\u00a0918</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10538 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-773ad6a8 ps4733\">2\u00a0787</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10539 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-773ad6a8 ps8553\">7\u00a0705</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10540 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-773ad6a8 ps4976\">3\u00a0822</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10541 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-773ad6a8 ps5035\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10542 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-773ad6a8 ps4976\">3\u00a0822</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6963 ss532\"><div><div class=\"ps2635 ss531\"><span class=\"f charStyle-17640d98 ps23\">of which</span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2447 ss532\"><div><div class=\"ps1412 ss531\"><span class=\"f charStyle-17640d98 ps4731\">EBIT - Underlying</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10544 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-17640d98 ps10543\">4\u00a0918</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10545 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-17640d98 ps8939\">3\u00a0188</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10546 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-17640d98 ps6633\">8\u00a0107</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10547 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-17640d98 ps8295\">3\u00a0822</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10548 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-17640d98 ps5031\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10549 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-17640d98 ps8295\">3\u00a0822</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps5028 ss532\"><div><div class=\"ps1412 ss531\"><span class=\"f charStyle-17640d98 ps4731\">One-off items</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10550 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-17640d98 ps5031\">\u2014</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10551 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-17640d98 ps4857\">-401</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10552 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-17640d98 ps4857\">-401</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10553 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-17640d98 ps5031\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10554 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-17640d98 ps5031\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10555 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-17640d98 ps5031\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4659 ss532\"><div><div class=\"ps1412 ss531\"><span class=\"f charStyle-17640d98 ps23\">Financial result</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10557 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-17640d98 ps10556\">-2\u00a0052</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10558 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-17640d98 ps1465\">-2\u00a0482</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10560 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-17640d98 ps10559\">-4\u00a0534</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10561 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-17640d98 ps6433\">-3\u00a0155</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10562 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-17640d98 ps5031\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10563 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-17640d98 ps6433\">-3\u00a0155</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7014 ss532\"><div><div class=\"ps1412 ss531\"><span class=\"f charStyle-773ad6a8 ps23\">Result before taxes</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9071 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-773ad6a8 ps10564\">2\u00a0866</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10565 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-773ad6a8 ps3722\">305</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10566 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-773ad6a8 ps6708\">3\u00a0172</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10567 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-773ad6a8 ps7743\">668</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10568 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-773ad6a8 ps5035\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10569 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-773ad6a8 ps7743\">668</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7027 ss532\"><div><div class=\"ps1412 ss531\"><span class=\"f charStyle-17640d98 ps23\">Income taxes</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9082 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-17640d98 ps7650\">-141</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10570 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-17640d98 ps6801\">-632</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10571 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-17640d98 ps3729\">-773</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10573 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-17640d98 ps10572\">-727</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10574 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-17640d98 ps5031\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10575 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-17640d98 ps10572\">-727</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3464 ss532\"><div><div class=\"ps1412 ss531\"><span class=\"f charStyle-773ad6a8 ps23\">Result after taxes (consolidated companies)</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9095 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-773ad6a8 ps6330\">2\u00a0726</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10577 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-773ad6a8 ps10576\">-327</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10578 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-773ad6a8 ps4341\">2\u00a0399</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10579 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-773ad6a8 ps6815\">-59</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10580 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-773ad6a8 ps5035\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10581 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-773ad6a8 ps6815\">-59</span></div></div></div></td></tr><tr style=\"height:26.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps7652 ss572\"><div><div class=\"ps2635 ss531\"><span class=\"f charStyle-17640d98 ps23\">Share in the results of joint ventures and </span></div><div class=\"ps10582 ss531\"><span class=\"f charStyle-17640d98 ps23\">associates</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps9108 ss573\"><div><div class=\"ps2264 ss187\"><span class=\"f charStyle-17640d98 ps6486\">-52</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10583 ss573\"><div><div class=\"ps2264 ss187\"><span class=\"f charStyle-17640d98 ps7734\">-118</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10584 ss573\"><div><div class=\"ps2264 ss187\"><span class=\"f charStyle-17640d98 ps8860\">-170</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10585 ss573\"><div><div class=\"ps2264 ss187\"><span class=\"f charStyle-17640d98 ps3612\">-63</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10586 ss573\"><div><div class=\"ps2264 ss187\"><span class=\"f charStyle-17640d98 ps5031\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10587 ss573\"><div><div class=\"ps2264 ss187\"><span class=\"f charStyle-17640d98 ps3612\">-63</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps31 ss532\"><div><div class=\"ps1412 ss531\"><span class=\"f charStyle-773ad6a8 ps23\">RESULT FOR THE PERIOD</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10589 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-773ad6a8 ps10588\">2\u00a0673</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10591 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-773ad6a8 ps10590\">-445</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10592 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-773ad6a8 ps4341\">2\u00a0228</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10594 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-773ad6a8 ps10593\">-122</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10595 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-773ad6a8 ps5035\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10596 ss306\"><div><div class=\"ps1412 ss187\"><span class=\"f charStyle-773ad6a8 ps10593\">-122</span></div></div></div></td></tr></tbody></table></div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfDiscontinuedOperationsExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-481": {
   "value": "<div class=\"ps10597 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Business combinations: acquisition of Flexofibers Spain SL</span></div><div class=\"ps6693 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In 2025 Bekaert acquired 51% of shares in Flexofibers Spain SL. The company, based in Toledo Spain, </span></div><div class=\"ps10598 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">provides sustainable construction materials specializing in transforming recycled steel from end-of-life </span></div><div class=\"ps10599 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">tires into high-performance, low-carbon concrete reinforcement fibers. </span></div><div class=\"ps10600 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The accounting for the business combination resulted in a goodwill of \u20ac\u00a00.6\u00a0million. The non-controlling </span></div><div class=\"ps10601 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">interest (\u20ac 0.9 million) arising on the acquiree has been measured at their share in the fair value of the </span></div><div class=\"ps10602 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">net assets acquired (\u20ac 1.8 million).</span></div><div class=\"ps11351 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">1. New companies</span></div><div class=\"ps11358 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:218.25pt\"></td><td style=\"padding:0;width:218.25pt\"></td><td style=\"padding:0;width:45pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss600\"><div><div class=\"ps2635 ss599\"><span class=\"f charStyle-773ad6a8 ps23\">Subsidiaries</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11352 ss600\"><div><div class=\"ps2635 ss599\"><span class=\"f charStyle-773ad6a8 ps23\">Address</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3118 ss242\"><div><div class=\"ps2635 ss237\"><span class=\"f charStyle-773ad6a8 ps11353\">%\u00b9</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Solutions Spain SL</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11354 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Barcelona, Spain</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1431 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps11355\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Tire Reinforcement US Corporation</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11356 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Wilmington (Delaware), United States</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1446 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps11355\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">B K Arabia LLC</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11357 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Riyadh, Saudi Arabia</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1463 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps11355\">100</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11359 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">2. Acquired through business combinations</span></div><div class=\"ps11360 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:218.25pt\"></td><td style=\"padding:0;width:218.25pt\"></td><td style=\"padding:0;width:45pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss600\"><div><div class=\"ps2635 ss599\"><span class=\"f charStyle-773ad6a8 ps23\">Subsidiaries</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11352 ss600\"><div><div class=\"ps2635 ss599\"><span class=\"f charStyle-773ad6a8 ps23\">Address</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3118 ss242\"><div><div class=\"ps2635 ss237\"><span class=\"f charStyle-773ad6a8 ps11353\">%\u00b9</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Flexofibers Spain SL</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11354 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Madrid, Spain</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1431 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps4355\">51</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11361 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">3. Name changes</span></div><div class=\"ps11363 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:218.25pt\"></td><td style=\"padding:0;width:263.25pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss600\"><div><div class=\"ps2635 ss599\"><span class=\"f charStyle-773ad6a8 ps23\">New name</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11352 ss602\"><div><div class=\"ps2635 ss601\"><span class=\"f charStyle-773ad6a8 ps23\">Former name</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Eco-Solutions Pvt Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11354 ss602\"><div><div class=\"ps1412 ss601\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Mukand Wire Industries Pvt Ltd</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Ropes Brasil Ltda</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11356 ss602\"><div><div class=\"ps1412 ss601\"><span class=\"f charStyle-17640d98 ps23\">BBRG - Osasco Cabos Ltda</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Ropes Chile SA</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11357 ss602\"><div><div class=\"ps1412 ss601\"><span class=\"f charStyle-17640d98 ps23\">Prodinsa SA</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Ropes Peru SA</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11362 ss602\"><div><div class=\"ps1412 ss601\"><span class=\"f charStyle-17640d98 ps23\">Procables SA</span></div></div></div></td></tr></tbody></table></div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfBusinessCombinationsExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-480": {
   "value": "<div class=\"ps10597 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Business combinations: acquisition of Flexofibers Spain SL</span></div><div class=\"ps6693 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In 2025 Bekaert acquired 51% of shares in Flexofibers Spain SL. The company, based in Toledo Spain, </span></div><div class=\"ps10598 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">provides sustainable construction materials specializing in transforming recycled steel from end-of-life </span></div><div class=\"ps10599 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">tires into high-performance, low-carbon concrete reinforcement fibers. </span></div><div class=\"ps10600 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The accounting for the business combination resulted in a goodwill of \u20ac\u00a00.6\u00a0million. The non-controlling </span></div><div class=\"ps10601 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">interest (\u20ac 0.9 million) arising on the acquiree has been measured at their share in the fair value of the </span></div><div class=\"ps10602 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">net assets acquired (\u20ac 1.8 million).</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfDetailedInformationAboutBusinessCombinationsExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-482": {
   "value": "<div class=\"ps10604 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">7.3. Financial risk management and financial instruments<span id=\"i132a0c4e2bb7489997b1266b9f4fe69e_21557\"></span></span></div><div class=\"ps10605 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Principles of financial risk management</span></div><div class=\"ps10606 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group is exposed to risks from movements in exchange rates, interest rates and market risks that </span></div><div class=\"ps10607 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">affect its assets and liabilities. Financial risk management within the Group aims at reducing the impact </span></div><div class=\"ps10608 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">of these market risks through ongoing operational and financing activities. Selected derivative hedging </span></div><div class=\"ps10609 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">instruments are used depending on the assessment of risk involved. The Group mainly hedges the risks <span class=\"f ps72\"> </span></span></div><div class=\"ps10610 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">that affect the Group\u2019s cash flows. Derivatives are used exclusively as hedging instruments and not for </span></div><div class=\"ps10611 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">trading or other speculative purposes. To reduce the credit risk, hedging transactions are generally only </span></div><div class=\"ps10612 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">concluded with financial institutions whose long term credit rating is at least A according to Moody\u2019s </span></div><div class=\"ps10613 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Investors Service Inc., Fitch and S&amp;P.</span></div><div class=\"ps10614 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The guidelines and principles of the Bekaert financial risk policy are defined by the Audit, Risk and </span></div><div class=\"ps10615 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Finance Committee and overseen by the Board of the Group. Group Treasury is responsible for </span></div><div class=\"ps10616 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">implementing the financial risk policy. This encompasses defining appropriate policies and setting up </span></div><div class=\"ps10617 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">effective control and reporting procedures. The Audit, Risk and Finance Committee is regularly kept </span></div><div class=\"ps10618 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">informed on the exposures.</span></div><div class=\"ps10619 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Currency risk</span></div><div class=\"ps10620 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group\u2019s currency risk can be split into two categories: translational and transactional currency risk.</span></div><div class=\"ps10621 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">Translational currency risk</span></div><div class=\"ps10622 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">A translational currency risk arises when the financial data of foreign subsidiaries are converted into the </span></div><div class=\"ps10623 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Group\u2019s presentation currency, the euro. The main currencies are Chinese renminbi, US dollar, Czech </span></div><div class=\"ps10624 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">koruna, Brazilian real, Indian rupee and pound sterling. Since there is no impact on the cash flows, the </span></div><div class=\"ps10625 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Group usually does not hedge against such risk.</span></div><div><div class=\"ps424 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">Transactional currency risk</span></div><div class=\"ps2808 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group is exposed to transactional currency risks resulting from its operating, investing and financing </span></div><div class=\"ps2809 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">activities.</span></div><div class=\"ps10627 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Foreign currency risk in the area of operating activities arises from commercial activities with sales and </span></div><div class=\"ps10628 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">purchases in foreign currencies, as well as payments and receipts of royalties. The Group uses forward-</span></div><div class=\"ps10629 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">exchange contracts to limit the currency risk on the forecasted cash inflows and outflows for the coming </span></div><div class=\"ps2813 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">three months. Significant exposures and firm commitments beyond that time frame may also be covered.</span></div><div class=\"ps2911 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Foreign currency risk in the area of investment results from the acquisition and disposal of investments in </span></div><div class=\"ps2912 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">foreign companies, and sometimes also from dividends receivable from foreign investments. If material, </span></div><div class=\"ps2913 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">these risks are hedged by means of forward exchange contracts.</span></div><div class=\"ps10061 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Foreign currency risk in the financing area results from financial liabilities in foreign currencies. In line </span></div><div class=\"ps10062 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">with its policy, Group Treasury hedges these risks using cross-currency interest-rate swaps and forward </span></div><div class=\"ps10063 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">exchange contracts to convert financial obligations denominated in foreign currencies into the entity\u2019s </span></div><div class=\"ps10064 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">functional currency. At the reporting date, the foreign currency liabilities for which currency risks were </span></div><div class=\"ps10630 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">hedged mainly consisted of intercompany loans in euro and US dollar.<span class=\"f ps72\"> </span></span></div><div class=\"ps10631 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">Currency sensitivity analysis<span class=\"f ps72\"> </span></span></div><div class=\"ps10632 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c9bcfdf7 ps191\">Currency sensitivity relating to the operating, investing and financing activities</span></div><div class=\"ps10633 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The following table summarizes the Group\u2019s net foreign currency positions of operating, investing and </span></div><div class=\"ps10634 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">financing receivables and payables at the reporting date for the most important currency pairs. The net </span></div><div class=\"ps10635 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">currency positions are presented before intercompany eliminations. Positive amounts indicate that the </span></div><div class=\"ps10636 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Group has a net future cash inflow in the first currency. In the table, the \"Total exposure\" column </span></div><div class=\"ps10637 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">represents the position on the balance sheet, while the \"Total derivatives\" column includes all financial </span></div><div class=\"ps10638 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">derivatives hedging those balance sheet positions as well as forecasted transactions.</span></div><div class=\"ps10712 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:272.25pt\"></td><td style=\"padding:0;width:69.75pt\"></td><td style=\"padding:0;width:69.75pt\"></td><td style=\"padding:0;width:69.75pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss576\"><div><div class=\"ps1416 ss575\"><span class=\"f charStyle-4780dd65 ps23\">Currency pair - 2024</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss576\"><div><div class=\"ps4043 ss575\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10640 ss578\"><div><div class=\"ps2635 ss577\"><span class=\"f charStyle-773ad6a8 ps10639\">Total exposure</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10642 ss578\"><div><div class=\"ps2635 ss577\"><span class=\"f charStyle-773ad6a8 ps10641\">Total derivatives</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10644 ss578\"><div><div class=\"ps2635 ss577\"><span class=\"f charStyle-773ad6a8 ps10643\">Open position</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">BRL/EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10646 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10645\">37\u00a0302</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10648 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10647\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10649 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10645\">37\u00a0302</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">CZK/EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10651 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10650\">8\u00a0257</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10652 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10647\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10653 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10650\">8\u00a0257</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">EUR/CNY</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10654 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps7331\">23\u00a0110</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10656 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10655\">-18\u00a0289</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10658 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10657\">4\u00a0822</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">EUR/GBP</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10659 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps7881\">45\u00a0942</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10661 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10660\">-4\u00a0790</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10663 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10662\">41\u00a0152</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">EUR/INR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10664 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10109\">-11\u00a0352</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10666 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10665\">26\u00a0532</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10668 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10667\">15\u00a0180</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">EUR/MYR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10670 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10669\">10\u00a0055</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10671 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10647\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10672 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10669\">10\u00a0055</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">EUR/RON</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10674 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10673\">-46\u00a0238</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10675 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10647\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10676 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10673\">-46\u00a0238</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">EUR/RUB</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10678 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10677\">-11\u00a0470</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10679 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10044\">2\u00a0876</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10680 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps7865\">-8\u00a0594</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps98 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">IDR/USD</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10681 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps3037\">-7\u00a0885</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10683 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10682\">742</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10684 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10113\">-7\u00a0143</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3923 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">JPY/CNY</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10685 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps7896\">-21\u00a0929</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10687 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10686\">8\u00a0845</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10689 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10688\">-13\u00a0083</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3924 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">JPY/USD</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10691 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10690\">-40\u00a0988</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10692 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10647\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10693 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10690\">-40\u00a0988</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3934 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">NOK/GBP</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10694 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps7342\">-4\u00a0651</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10695 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10647\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10696 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps7342\">-4\u00a0651</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3944 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">NZD/USD</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10697 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps9905\">7\u00a0996</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10698 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10647\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10699 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps9905\">7\u00a0996</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3946 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">USD/CNY</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10700 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps7570\">9\u00a0361</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10702 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10701\">-12\u00a0706</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10703 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps7918\">-3\u00a0345</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps34 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">USD/EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10704 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps8133\">-13\u00a0133</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10706 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10705\">-97\u00a0256</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10708 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10707\">-110\u00a0388</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3956 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">USD/GBP</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10709 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps6641\">5\u00a0243</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10710 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10647\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10711 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps6641\">5\u00a0243</span></div></div></div></td></tr></tbody></table></div></div></div></div><div><div class=\"ps543 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:272.25pt\"></td><td style=\"padding:0;width:69.75pt\"></td><td style=\"padding:0;width:69.75pt\"></td><td style=\"padding:0;width:69.75pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss576\"><div><div class=\"ps1416 ss575\"><span class=\"f charStyle-4780dd65 ps23\">Currency pair - 2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss576\"><div><div class=\"ps4043 ss575\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10640 ss578\"><div><div class=\"ps2635 ss577\"><span class=\"f charStyle-773ad6a8 ps10639\">Total exposure</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10642 ss578\"><div><div class=\"ps2635 ss577\"><span class=\"f charStyle-773ad6a8 ps10641\">Total derivatives</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10644 ss578\"><div><div class=\"ps2635 ss577\"><span class=\"f charStyle-773ad6a8 ps10643\">Open position</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">AED/EUR</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10646 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98\"><span class=\"ps23\"><span style=\"display:inline-block;height:5.2pt;width:42.14pt\"></span></span><span class=\"ps10714\">-5\u00a0900</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10648 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98\"><span class=\"ps23\"><span style=\"display:inline-block;height:5.2pt;width:61.16pt\"></span></span><span class=\"ps10715\">\u2014</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10649 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98\"><span class=\"ps23\"><span style=\"display:inline-block;height:5.2pt;width:42.14pt\"></span></span><span class=\"ps10714\">-5\u00a0900</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">AUD/EUR</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10651 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10716\">-23\u00a0400</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10652 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10717\">-3\u00a0600</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10653 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10718\">-27\u00a0000</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">BRL/EUR</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10654 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10719\">22\u00a0700</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10656 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10647\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10658 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10719\">22\u00a0700</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">CZK/EUR</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10659 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps2671\">-29\u00a0200</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10661 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10647\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10663 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps2671\">-29\u00a0200</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">EUR/CAD</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10664 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps5017\">5\u00a0700</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10666 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10647\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10668 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps5017\">5\u00a0700</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">EUR/CNY</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10670 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10720\">36\u00a0800</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10671 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps4995\">-4\u00a0100</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10672 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps7798\">32\u00a0700</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">EUR/GBP</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10674 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10721\">52\u00a0300</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10675 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps9633\">-25\u00a0200</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10676 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps3813\">27\u00a0100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">EUR/HKD</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10678 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps3770\">10\u00a0200</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10679 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10647\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10680 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps3770\">10\u00a0200</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps98 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">EUR/INR</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10681 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps8868\">-37\u00a0700</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10683 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10647\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10684 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps8868\">-37\u00a0700</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3923 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">EUR/JPY</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10685 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps5100\">-13\u00a0000</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10687 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps7429\">2\u00a0100</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10689 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps7677\">-10\u00a0900</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3924 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">EUR/MXN</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10691 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10722\">-7\u00a0100</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10692 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10647\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10693 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10722\">-7\u00a0100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3934 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">EUR/RON</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10694 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10717\">-6\u00a0300</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10695 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps7725\">-44\u00a0000</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10696 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps9633\">-50\u00a0300</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3944 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">EUR/RUB</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10697 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps3878\">-42\u00a0000</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10698 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10647\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10699 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps3878\">-42\u00a0000</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3946 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">USD/BRL</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10700 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10110\">-5\u00a0700</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10702 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10647\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10703 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10110\">-5\u00a0700</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps34 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">USD/CAD</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10704 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10723\">18\u00a0100</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10706 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10647\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10708 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10723\">18\u00a0100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3956 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">USD/EUR</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10709 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps9904\">-108\u00a0300</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10710 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10724\">66\u00a0400</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10711 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10725\">-41\u00a0900</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3503 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">USD/INR</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10727 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10726\">-20\u00a0300</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10728 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10647\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10729 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10726\">-20\u00a0300</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10730 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The reasonably possible changes used in this calculation were based on annualized volatility relating to </span></div><div class=\"ps10731 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the daily movement of the exchange rate of the reported year, with a 95%\u00a0confidence interval.</span></div><div class=\"ps10732 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">If rates had weakened/strengthened by such changes with all other variables constant, the result for the </span></div><div class=\"ps10735 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">period before taxes would have been </span><span class=\"f charStyle-cac9dc51 ps10733\">\u20ac\u00a020.7\u00a0million</span><span class=\"f charStyle-cac9dc51 ps10734\"> lower/higher (2024:\u00a0\u20ac\u00a015.7\u00a0million).</span></div><div class=\"ps10736 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Interest rate risk</span></div><div class=\"ps10737 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group is exposed to interest rate risk, mainly on debt denominated in US dollar, Chinese renminbi </span></div><div class=\"ps10738 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">and euro. To minimize the effects of interest-rate fluctuations in these regions, the Group manages the </span></div><div class=\"ps10739 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">interest rate risk for net debt denominated in the respective currencies of these countries separately. </span></div><div class=\"ps10740 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">General guidelines are applied to cover interest-rate risk:</span></div><div class=\"ps10741 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">The target average life of long-term debt is four years.</span></div><div class=\"ps10742 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">The allocation of long-term debt between floating and fixed interest rates must remain within the </span></div><div class=\"ps10743 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">defined limits approved by the Audit, Risk and Finance Committee.</span></div><div class=\"ps10744 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Group Treasury uses interest-rate swaps and cross-currency interest-rate swaps to ensure that the </span></div><div class=\"ps10745 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">floating and fixed portions of the long-term debt remain within the defined limits.</span></div><div class=\"ps10746 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The following table summarizes the weighted average interest rates, excluding the effects of any swaps, </span></div><div class=\"ps10747 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">at the balance sheet date.</span></div><div class=\"ps10754 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:181.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td rowspan=\"2\" style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss579\"><div><div class=\"ps10748 ss219\"><span class=\"f charStyle-4780dd65 ps23\">2024</span></div></div></div></td><td colspan=\"3\" style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps2954 ss552\"><div><div class=\"ps2635 ss105\"><span class=\"f charStyle-773ad6a8 ps10749\">Long-term</span></div></div></div></td><td style=\"padding:0\"></td><td style=\"padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps8104\">Fixed rate</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps8598\">Floating rate</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3638\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps10750\">Short-term</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3638\">Total</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">US dollar</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8803 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6631 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10104\"></span><span class=\"ps10104\">5.39%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10104\"></span><span class=\"ps10104\">5.39%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Chinese renminbi</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3865 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10752\"></span><span class=\"ps10752\">2.61%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10752\"></span><span class=\"ps10752\">2.61%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Euro</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3875 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10688\"></span><span class=\"ps10688\">2.11%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps8046\"></span><span class=\"ps8046\">4.23%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7047\"></span><span class=\"ps7047\">2.46%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7047\"></span><span class=\"ps7047\">2.46%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Other</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6710 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4714 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10753\"></span><span class=\"ps10753\">8.21%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10753\"></span><span class=\"ps10753\">8.21%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1578 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3886 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps8868\"></span><span class=\"ps8868\">2.11%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3888 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps3553\"></span><span class=\"ps3553\">4.23%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3890 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps2950\"></span><span class=\"ps2950\">2.46%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps3557\"></span><span class=\"ps3557\">4.64%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps4803\"></span><span class=\"ps4803\">2.99%</span></span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10757 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:181.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td rowspan=\"2\" style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss579\"><div><div class=\"ps10748 ss219\"><span class=\"f charStyle-4780dd65 ps23\">2025</span></div></div></div></td><td colspan=\"3\" style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps2954 ss552\"><div><div class=\"ps2635 ss105\"><span class=\"f charStyle-773ad6a8 ps10749\">Long-term</span></div></div></div></td><td style=\"padding:0\"></td><td style=\"padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps8104\">Fixed rate</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps8598\">Floating rate</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3638\">Total</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps10750\">Short-term</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3638\">Total</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">US dollar</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8803 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6631 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10755\"></span><span class=\"ps10755\">4.78%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10755\"></span><span class=\"ps10755\">4.78%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Chinese renminbi</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3865 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7209\"></span><span class=\"ps7209\">2.32%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7209\"></span><span class=\"ps7209\">2.32%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Euro</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3875 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps2938\"></span><span class=\"ps2938\">2.90%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10756\"></span><span class=\"ps10756\">3.92%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10756\"></span><span class=\"ps10756\">2.93%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10753\"></span><span class=\"ps10753\">2.81%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10752\"></span><span class=\"ps10752\">2.91%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Other</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6710 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4714 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps4013\"></span><span class=\"ps4013\">6.56%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps4013\"></span><span class=\"ps4013\">6.56%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1578 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3886 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7769\"></span><span class=\"ps7769\">2.90%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3888 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7981\"></span><span class=\"ps7981\">3.92%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3890 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7981\"></span><span class=\"ps7981\">2.93%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps2950\"></span><span class=\"ps2950\">3.93%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps6606\"></span><span class=\"ps6606\">3.22%</span></span></div></div></div></td></tr></tbody></table></div></div></div></div><div><div class=\"ps424 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">Interest rate sensitivity analysis</span></div><div class=\"ps10758 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c9bcfdf7 ps191\">Interest rate sensitivity of the financial debt</span></div><div class=\"ps10759 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">As disclosed in note 6.18. \"Interest-bearing debt\", the total financial debt of the Group as of 31 December </span></div><div class=\"ps10760 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">2025 decreased to \u20ac\u00a0716\u00a0million (2024: \u20ac\u00a0803\u00a0million). The following table shows the currency and </span></div><div class=\"ps10761 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">interest rate profile, i.e. the percentage distribution of the total financial debt by currency and by type of </span></div><div class=\"ps10762 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">interest rate (fixed, floating), including the effect of any swaps.</span></div><div class=\"ps10765 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td rowspan=\"2\" style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss580\"><div><div class=\"ps10748 ss390\"><span class=\"f charStyle-4780dd65 ps23\">2024</span></div></div></div></td><td colspan=\"2\" style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps2956 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps9662\">Long-term</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps2271 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps10750\">Short-term</span></div></div></div></td><td style=\"padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps8104\">Fixed rate</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps8598\">Floating rate</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps8598\">Floating rate</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3638\">Total</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">US dollar</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6631 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6792\"></span><span class=\"ps6792\">13.50%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6792\"></span><span class=\"ps6792\">13.50%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Chinese renminbi</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10763\"></span><span class=\"ps10763\">8.90%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10763\"></span><span class=\"ps10763\">8.90%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Euro</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6288\"></span><span class=\"ps6288\">63.20%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps8796\"></span><span class=\"ps8796\">12.20%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6906\"></span><span class=\"ps6906\">75.40%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Other</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4714 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps3999\"></span><span class=\"ps3999\">2.20%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps3999\"></span><span class=\"ps3999\">2.20%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1578 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3888 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps5154\"></span><span class=\"ps5154\">63.20%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3890 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps8720\"></span><span class=\"ps8720\">12.20%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps8728\"></span><span class=\"ps8728\">24.60%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps10764\"></span><span class=\"ps10764\">100.00%</span></span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10767 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td rowspan=\"2\" style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss580\"><div><div class=\"ps10748 ss390\"><span class=\"f charStyle-4780dd65 ps23\">2025</span></div></div></div></td><td colspan=\"2\" style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps2956 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps9662\">Long-term</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps2271 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps10750\">Short-term</span></div></div></div></td><td style=\"padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps8104\">Fixed rate</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps8598\">Floating rate</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps8598\">Floating rate</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3638\">Total</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">US dollar</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6631 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6822\"></span><span class=\"ps6822\">15.00%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6822\"></span><span class=\"ps6822\">15.00%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Chinese renminbi</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps4019\"></span><span class=\"ps4019\">2.70%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps4019\"></span><span class=\"ps4019\">2.70%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Euro</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6743\"></span><span class=\"ps6743\">68.80%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps9684\"></span><span class=\"ps9684\">2.00%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps8796\"></span><span class=\"ps8796\">10.30%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps8819\"></span><span class=\"ps8819\">81.10%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Other</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4714 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10122\"></span><span class=\"ps10122\">1.20%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10122\"></span><span class=\"ps10122\">1.20%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1578 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3888 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps10766\"></span><span class=\"ps10766\">68.80%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3890 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps6572\"></span><span class=\"ps6572\">2.00%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps5147\"></span><span class=\"ps5147\">29.20%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps10764\"></span><span class=\"ps10764\">100.00%</span></span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10768 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">On the basis of the annualized daily volatility of the 3-month Interbank Offered Rate in 2025 and 2024, </span></div><div class=\"ps10769 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the reasonable estimates of possible interest rate changes, with a 95% confidence interval, are set out </span></div><div class=\"ps10770 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">for the main currencies in the table below.</span></div><div class=\"ps10780 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:120pt\"></td><td style=\"padding:0;width:120pt\"></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss542\"><div><div class=\"ps6848 ss390\"><span class=\"f charStyle-4780dd65 ps23\">2024</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2956 ss543\"><div><div class=\"ps2952 ss489\"><span class=\"f charStyle-773ad6a8 ps10771\">Interest rate at 31 December</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss543\"><div><div class=\"ps2960 ss489\"><span class=\"f charStyle-773ad6a8 ps10772\">Reasonably possible</span></div><div class=\"ps2952 ss489\"><span class=\"f charStyle-773ad6a8 ps10773\">changes (+/-)</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2962 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-22af8538 ps23\">Chinese renminbi \u00b9</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2965 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98\"><span class=\"ps10774\"></span><span class=\"ps10774\">1.71%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2968 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98\"><span class=\"ps10775\"></span><span class=\"ps10775\">0.28%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2275 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Euro</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2974 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98\"><span class=\"ps10776\"></span><span class=\"ps10776\">2.75%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2978 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98\"><span class=\"ps10777\"></span><span class=\"ps10777\">0.45%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2278 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">US dollar</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2934 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98\"><span class=\"ps10778\"></span><span class=\"ps10778\">4.69%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2283 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98\"><span class=\"ps10779\"></span><span class=\"ps10779\">0.75%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10787 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:120pt\"></td><td style=\"padding:0;width:120pt\"></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss542\"><div><div class=\"ps6848 ss390\"><span class=\"f charStyle-4780dd65 ps23\">2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2956 ss543\"><div><div class=\"ps2952 ss489\"><span class=\"f charStyle-773ad6a8 ps10771\">Interest rate at 31 December</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss543\"><div><div class=\"ps2960 ss489\"><span class=\"f charStyle-773ad6a8 ps10772\">Reasonably possible</span></div><div class=\"ps2952 ss489\"><span class=\"f charStyle-773ad6a8 ps10773\">changes (+/-)</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2962 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Chinese renminbi \u00b9</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2965 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98\"><span class=\"ps10781\"></span><span class=\"ps10781\">1.54%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2968 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98\"><span class=\"ps10782\"></span><span class=\"ps10782\">0.25%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2275 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Euro</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2974 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98\"><span class=\"ps10783\"></span><span class=\"ps10783\">2.06%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2978 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98\"><span class=\"ps10784\"></span><span class=\"ps10784\">0.34%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2278 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">US dollar</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2934 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98\"><span class=\"ps10785\"></span><span class=\"ps10785\">4.36%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2283 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98\"><span class=\"ps10786\"></span><span class=\"ps10786\">0.07%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10788 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b9\u00a0 For the Chinese renminbi, the interest rate is the PBOC benchmark interest rate for loans up to six months.</span></div><div class=\"ps10789 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Applying the estimated possible changes in the interest rates to the floating rated debt, with all other </span></div><div class=\"ps10790 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">variables constant, the result for the period before tax would have been \u20ac\u00a00.0\u00a0million higher/lower (2024: </span></div><div class=\"ps10791 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u20ac 0.1 million higher/lower). </span></div><div class=\"ps10792 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Credit risk</span></div><div class=\"ps10793 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Credit risk is the risk that a counterparty will not meet its obligations under a financial instrument or </span></div><div class=\"ps10794 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">customer contract, leading to a financial loss. The Group is exposed to credit risk from its operating </span></div><div class=\"ps10795 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">activities and certain financing activities, including deposits with banks and financial institutions. In </span></div><div class=\"ps10796 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">respect of its operating activities, the Group has a credit policy in place, which takes into account the risk </span></div><div class=\"ps10797 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">profiles of the customers in terms of the market segment to which they belong. Based on activity </span></div><div class=\"ps10798 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">platform, product sector and geographical area, a credit risk analysis is made of customers and a decision </span></div><div class=\"ps10799 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">is taken regarding the covering of the credit risk. The exposure to credit risk is monitored on an ongoing </span></div><div class=\"ps10800 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">basis and credit evaluations are made of all customers. In terms of the characteristics of some steel wire </span></div><div class=\"ps10801 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">activities with a limited number of global customers, the concentration risk is closely monitored and, in </span></div><div class=\"ps10802 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">combination with the existing credit policy, appropriate action is taken when needed. In accordance with </span></div><div class=\"ps10803 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">IFRS 8 \u00a734, none of the specified disclosures on individual customers (or groups of customers under </span></div><div class=\"ps10804 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">common control) are required, since none of the Group\u2019s customers accounts for more than 10% of its </span></div><div class=\"ps10808 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">revenues. </span><span class=\"f charStyle-e970411d ps10805\"><span style=\"background-color:inherit\">At 31 December 2025, 76</span></span><span class=\"f charStyle-cac9dc51 ps10806\">.73% </span><span class=\"f charStyle-e970411d ps10807\"><span style=\"background-color:inherit\">(2024: 74.05%) of the credit risk exposure was covered by </span></span></div></div><div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">credit insurance policies and by trade finance techniques such as letters of credit, cash against </span></span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">documents and bank guarantees</span></span><span class=\"f charStyle-cac9dc51 ps10809\">. In respect of financing activities, transactions are normally concluded </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">with counterparties that have at least an A credit rating. There are also limits allocated to each </span></div><div class=\"ps358 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">counterparty which depend on their rating. Due to this approach, the Group considers the risk of </span></div><div class=\"ps359 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">counterparty default to be limited in both operating and financing activities. In accordance with the IFRS </span></div><div class=\"ps360 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">9 \"expected credit loss\" model for financial assets, a bad debt allowance is made for trade receivables to </span></div><div class=\"ps361 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">cover the unknown bad debt risk at each reporting date. This ECL allowance IFRS 9 constitutes of a </span></div><div class=\"ps362 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">percentage on outstanding trade receivables at each reporting date. The percentages reflect the </span></div><div class=\"ps2176 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">probability-weighted outcome, the time value of money and reasonable and supportable information that </span></div><div class=\"ps2177 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">is available at reporting date about past events, current conditions and forecasts of future economic </span></div><div class=\"ps2178 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">conditions and are reviewed year-on-year.</span></div><div class=\"ps10810 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Liquidity risk</span></div><div class=\"ps367 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Liquidity risk is the risk that the Group will be unable to meet its obligations as they come due because of </span></div><div class=\"ps368 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">an inability to liquidate assets or obtain adequate funding. To ensure liquidity and financial flexibility at all </span></div><div class=\"ps369 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">times, the Group, in addition to its available cash, has several uncommitted short-term credit lines at its </span></div><div class=\"ps370 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">disposal in the major currencies and in amounts considered adequate for current and near-future </span></div><div class=\"ps371 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">financing needs. These facilities are generally of the mixed type and may be utilized, for example, for </span></div><div class=\"ps372 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">advances, overdrafts, acceptances and discounting. The Group also has committed credit facilities at its </span></div><div class=\"ps373 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">disposal up to a maximum equivalent of \u20ac\u00a0400 million (2024:\u00a0\u20ac\u00a0250\u00a0million) at floating interest rates with </span></div><div class=\"ps374 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">fixed margins. At year-end, \u20ac 70 million was outstanding under these facilities (2024: nil). In addition, the </span></div><div class=\"ps10811 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Group has a commercial paper and medium-term note program available for a maximum of </span></div><div class=\"ps10812 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u20ac\u00a0123.9\u00a0million (2024: \u20ac\u00a0123.9\u00a0million). At the end of 2025, no commercial paper notes were outstanding </span></div><div class=\"ps10813 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(2024: nil). At year-end, no external bank debt was subject to debt covenants (2024: nil). The Group has </span></div><div class=\"ps10814 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">discounted outstanding receivables per 31 December 2025 for a total amount of \u20ac\u00a0210.5\u00a0million (2024: </span></div><div class=\"ps10815 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u20ac\u00a0221.0\u00a0million) under its existing factoring agreements. Under these agreements, substantially all risks </span></div><div class=\"ps10816 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">and rewards of ownership of the receivables are transferred to the factor. As a consequence, at the end </span></div><div class=\"ps10817 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">of 2025, the factored receivables are derecognized.</span></div><div class=\"ps5476 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The following table shows the Group\u2019s contractually agreed (undiscounted) outflows in relation to </span></div><div class=\"ps5477 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">financial liabilities (including financial liabilities reclassified as liabilities associated with assets held for </span></div><div class=\"ps5478 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">sale). Only net interest payments and principal repayments are included.</span></div><div class=\"ps10823 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss391\"><div><div class=\"ps1416 ss390\"><span class=\"f charStyle-4780dd65 ps23\">2024</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss542\"><div><div class=\"ps6199 ss390\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss180\"><div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss180\"><div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps9632\">2026</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss180\"><div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps10818\">2027-2029</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss180\"><div><div class=\"ps2960 ss160\"><span class=\"f charStyle-773ad6a8 ps6575\">2030 and </span></div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps10819\">thereafter</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2275 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Financial liabilities - principal</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2278 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Trade payables</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2934 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps10820\">-668\u00a0111</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2936 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2283 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2285 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2286 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Other payables</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2943 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8754\">-5\u00a0257</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2945 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6791\">-1\u00a0356</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2947 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2949 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2287 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Interest-bearing debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9423 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4341\">-306\u00a0313</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8911 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7517\">-217\u00a0075</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2291 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4717\">-257\u00a0109</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2292 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4749\">-22\u00a0034</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2293 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Derivatives - gross settled</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9425 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps10821\">-118\u00a0900</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8913 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8915 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8916 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1892 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Financial liabilities - interests</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1831 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Trade and other payables</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10150 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10151 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10153 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10154 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6302 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Interest-bearing debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9430 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6802\">-16\u00a0490</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9431 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7431\">-11\u00a0651</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9432 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps9709\">-5\u00a0904</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9433 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6316 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Derivatives - gross settled</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8264 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3913\">-4\u00a0160</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8265 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8266 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8267 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6319 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Total undiscounted cash flow</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8271 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps10822\">-1\u00a0119\u00a0231</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8272 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4327\">-230\u00a0082</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8273 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps5098\">-263\u00a0013</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8275 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4872\">-22\u00a0034</span></div></div></div></td></tr></tbody></table></div></div></div></div><div class=\"ps543 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss391\"><div><div class=\"ps1416 ss390\"><span class=\"f charStyle-4780dd65 ps23\">2025</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss542\"><div><div class=\"ps6199 ss390\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss180\"><div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps9632\">2026</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss180\"><div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps9633\">2027</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss180\"><div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps7857\">2028-2030</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss180\"><div><div class=\"ps2960 ss160\"><span class=\"f charStyle-773ad6a8 ps4983\">2031 and </span></div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps10819\">thereafter</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2275 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Financial liabilities - principal</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2278 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Trade payables</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2934 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps10824\">-637\u00a0670</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2936 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2283 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2285 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2286 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Other payables</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2943 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7584\">-8\u00a0480</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2945 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3999\">-2\u00a0116</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2947 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2949 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2287 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Interest-bearing debt</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9423 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps10825\">-344\u00a0061</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8911 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps10826\">-232\u00a0245</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2291 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7434\">-55\u00a0025</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2292 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4882\">-85\u00a0094</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2293 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Derivatives - gross settled</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9425 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8257\">-118\u00a0886</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8913 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8915 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8916 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1892 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Financial liabilities - interests</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1831 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Trade and other payables</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10150 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10151 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10153 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10154 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6302 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Interest-bearing debt</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9430 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4760\">-16\u00a0414</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9431 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7734\">-8\u00a0472</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9432 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps10827\">-7\u00a0675</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9433 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7890\">-5\u00a0116</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6316 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Derivatives - gross settled</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8264 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps10828\">-3\u00a0426</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8265 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8266 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8267 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6319 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Total undiscounted cash flow</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8271 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps10829\">-1\u00a0128\u00a0938</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8272 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8970\">-242\u00a0833</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8273 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps10830\">-62\u00a0700</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8275 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8741\">-90\u00a0210</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10831 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">All instruments held at the reporting date and for which payments had been contractually agreed are </span></div><div class=\"ps10832 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">included. Forecasted data relating to future, new liabilities have not been included. Amounts in foreign </span></div><div class=\"ps10833 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">currencies have been translated at the closing rate at the reporting date. The variable interest payments </span></div><div class=\"ps10834 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">arising from the financial instruments were calculated using the applicable forward interest rates.</span></div><div class=\"ps10835 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Hedging</span></div><div class=\"ps10836 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">All financial derivatives the Group enters into, relate to an underlying transaction or forecasted exposure. </span></div><div class=\"ps10837 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In function of the expected impact on the income statement and if the stringent IFRS 9 criteria are met, </span></div><div class=\"ps10838 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the Group decides on a case-by-case basis whether hedge accounting will be applied. The following </span></div><div class=\"ps10839 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">sections describe the transactions whereby hedge accounting is applied and transactions which do not </span></div><div class=\"ps10840 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">qualify for hedge accounting but constitute an economic hedge.</span></div><div class=\"ps10841 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">Hedge accounting</span></div><div class=\"ps10842 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group did not apply hedge accounting in 2025 (2024: none) so there were no fair value hedges nor </span></div><div class=\"ps10843 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">cash flow hedges in 2025 (2024: none).</span></div><div class=\"ps10844 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">Economic hedging and other derivatives</span></div><div class=\"ps10845 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group also uses financial instruments that represent an economic hedge but for which no hedge </span></div><div class=\"ps10846 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">accounting is applied, either because the criteria to qualify for hedge accounting defined in IFRS 9 </span></div><div class=\"ps10847 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\"Financial Instruments\" are not met or because the Group has elected not to apply hedge accounting. </span></div><div class=\"ps10848 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">These derivatives are treated as free-standing instruments held for trading.</span></div><div class=\"ps10849 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">The Group uses cross-currency interest-rate swaps and forward-exchange contracts to hedge the </span></div><div class=\"ps10850 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">currency risk on intercompany loans involving two entities with different functional currencies. Until </span></div><div class=\"ps10851 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">now, the Group has elected not to apply hedge accounting as defined in IFRS 9. Since nearly all cross-</span></div><div class=\"ps10852 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">currency interest-rate swaps are floating-to-floating, the fair value gain or loss on the financial </span></div><div class=\"ps10853 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">instruments is expected to offset the foreign-exchange result arising from the remeasurement of the </span></div><div class=\"ps10854 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">intercompany loans. The major currencies involved are US dollar and British pound.</span></div><div class=\"ps10855 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">To manage its interest-rate exposure, the Group uses interest-rate swaps to convert its floating-rate </span></div><div class=\"ps10856 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">debt to a fixed rate debt. The Group has no longer outstanding interest-rate swaps at year-end 2025 to </span></div><div class=\"ps10857 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">hedge the Schuldschein loans with floating interest rates (2024: \u20ac 80.5\u00a0million).</span></div><div class=\"ps10858 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">The Group uses forward exchange contracts to limit currency risks on its various operating and </span></div><div class=\"ps10859 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">financing activities. For all forward exchange contracts, the fair value change is recorded immediately </span></div><div class=\"ps10860 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">under other financial income and expenses.</span></div><div class=\"ps10861 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">In June 2019, the Group entered into a renewable energy Virtual Power Purchase Agreement (VPPA) </span></div><div class=\"ps10862 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">for a wind generation facility located in the US. In July 2022 the group entered into an additional </span></div><div class=\"ps10863 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">contract for a solar project located in Texas (US). In July 2024, the group entered into a new contract </span></div><div class=\"ps10866 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">for an onshore wind farm project, located in Romania. See note ESRS </span><span class=\"f charStyle-02d3a1f7 ps10864\"><a class=\"Hyperlink\" href=\"#i07ef8aa4bd7a47f294b926cf9996de07_115789\" style=\"z-index:1\">E1-3</a></span><span class=\"f charStyle-cac9dc51 ps10865\">. The characteristics of the </span></div><div class=\"ps10867 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">contracts are such that the VPPA constitutes a derivative in accordance with IFRS 9. The fair value of </span></div><div class=\"ps10868 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">the derivative amounted to \u20ac 24.0 million at 31 December 2025 (2024:\u00a0\u20ac\u00a027.1\u00a0million), as a result of </span></div><div class=\"ps10869 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">which a loss of \u20ac\u00a0-3.2 million was recognized in other financial costs.</span></div><div class=\"ps10870 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">The put option relating to the 2023 business combination with Flintstone qualifies as a non-current </span></div>financial liability measured at fair value through profit or loss.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFinancialRiskManagementExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-483": {
   "value": "<div class=\"ps10619 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Currency risk</span></div><div class=\"ps10620 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group\u2019s currency risk can be split into two categories: translational and transactional currency risk.</span></div><div class=\"ps10621 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">Translational currency risk</span></div><div class=\"ps10622 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">A translational currency risk arises when the financial data of foreign subsidiaries are converted into the </span></div><div class=\"ps10623 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Group\u2019s presentation currency, the euro. The main currencies are Chinese renminbi, US dollar, Czech </span></div><div class=\"ps10624 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">koruna, Brazilian real, Indian rupee and pound sterling. Since there is no impact on the cash flows, the </span></div><div class=\"ps10625 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Group usually does not hedge against such risk.</span></div><div><div class=\"ps424 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">Transactional currency risk</span></div><div class=\"ps2808 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group is exposed to transactional currency risks resulting from its operating, investing and financing </span></div><div class=\"ps2809 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">activities.</span></div><div class=\"ps10627 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Foreign currency risk in the area of operating activities arises from commercial activities with sales and </span></div><div class=\"ps10628 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">purchases in foreign currencies, as well as payments and receipts of royalties. The Group uses forward-</span></div><div class=\"ps10629 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">exchange contracts to limit the currency risk on the forecasted cash inflows and outflows for the coming </span></div><div class=\"ps2813 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">three months. Significant exposures and firm commitments beyond that time frame may also be covered.</span></div><div class=\"ps2911 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Foreign currency risk in the area of investment results from the acquisition and disposal of investments in </span></div><div class=\"ps2912 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">foreign companies, and sometimes also from dividends receivable from foreign investments. If material, </span></div><div class=\"ps2913 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">these risks are hedged by means of forward exchange contracts.</span></div><div class=\"ps10061 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Foreign currency risk in the financing area results from financial liabilities in foreign currencies. In line </span></div><div class=\"ps10062 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">with its policy, Group Treasury hedges these risks using cross-currency interest-rate swaps and forward </span></div><div class=\"ps10063 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">exchange contracts to convert financial obligations denominated in foreign currencies into the entity\u2019s </span></div><div class=\"ps10064 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">functional currency. At the reporting date, the foreign currency liabilities for which currency risks were </span></div><div class=\"ps10630 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">hedged mainly consisted of intercompany loans in euro and US dollar.<span class=\"f ps72\"> </span></span></div><div class=\"ps10631 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">Currency sensitivity analysis<span class=\"f ps72\"> </span></span></div><div class=\"ps10632 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c9bcfdf7 ps191\">Currency sensitivity relating to the operating, investing and financing activities</span></div><div class=\"ps10633 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The following table summarizes the Group\u2019s net foreign currency positions of operating, investing and </span></div><div class=\"ps10634 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">financing receivables and payables at the reporting date for the most important currency pairs. The net </span></div><div class=\"ps10635 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">currency positions are presented before intercompany eliminations. Positive amounts indicate that the </span></div><div class=\"ps10636 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Group has a net future cash inflow in the first currency. In the table, the \"Total exposure\" column </span></div><div class=\"ps10637 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">represents the position on the balance sheet, while the \"Total derivatives\" column includes all financial </span></div><div class=\"ps10638 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">derivatives hedging those balance sheet positions as well as forecasted transactions.</span></div><div class=\"ps10712 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:272.25pt\"></td><td style=\"padding:0;width:69.75pt\"></td><td style=\"padding:0;width:69.75pt\"></td><td style=\"padding:0;width:69.75pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss576\"><div><div class=\"ps1416 ss575\"><span class=\"f charStyle-4780dd65 ps23\">Currency pair - 2024</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss576\"><div><div class=\"ps4043 ss575\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10640 ss578\"><div><div class=\"ps2635 ss577\"><span class=\"f charStyle-773ad6a8 ps10639\">Total exposure</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10642 ss578\"><div><div class=\"ps2635 ss577\"><span class=\"f charStyle-773ad6a8 ps10641\">Total derivatives</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10644 ss578\"><div><div class=\"ps2635 ss577\"><span class=\"f charStyle-773ad6a8 ps10643\">Open position</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">BRL/EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10646 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10645\">37\u00a0302</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10648 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10647\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10649 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10645\">37\u00a0302</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">CZK/EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10651 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10650\">8\u00a0257</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10652 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10647\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10653 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10650\">8\u00a0257</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">EUR/CNY</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10654 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps7331\">23\u00a0110</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10656 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10655\">-18\u00a0289</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10658 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10657\">4\u00a0822</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">EUR/GBP</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10659 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps7881\">45\u00a0942</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10661 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10660\">-4\u00a0790</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10663 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10662\">41\u00a0152</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">EUR/INR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10664 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10109\">-11\u00a0352</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10666 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10665\">26\u00a0532</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10668 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10667\">15\u00a0180</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">EUR/MYR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10670 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10669\">10\u00a0055</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10671 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10647\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10672 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10669\">10\u00a0055</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">EUR/RON</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10674 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10673\">-46\u00a0238</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10675 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10647\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10676 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10673\">-46\u00a0238</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">EUR/RUB</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10678 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10677\">-11\u00a0470</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10679 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10044\">2\u00a0876</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10680 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps7865\">-8\u00a0594</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps98 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">IDR/USD</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10681 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps3037\">-7\u00a0885</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10683 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10682\">742</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10684 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10113\">-7\u00a0143</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3923 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">JPY/CNY</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10685 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps7896\">-21\u00a0929</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10687 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10686\">8\u00a0845</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10689 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10688\">-13\u00a0083</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3924 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">JPY/USD</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10691 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10690\">-40\u00a0988</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10692 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10647\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10693 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10690\">-40\u00a0988</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3934 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">NOK/GBP</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10694 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps7342\">-4\u00a0651</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10695 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10647\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10696 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps7342\">-4\u00a0651</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3944 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">NZD/USD</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10697 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps9905\">7\u00a0996</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10698 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10647\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10699 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps9905\">7\u00a0996</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3946 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">USD/CNY</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10700 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps7570\">9\u00a0361</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10702 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10701\">-12\u00a0706</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10703 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps7918\">-3\u00a0345</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps34 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">USD/EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10704 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps8133\">-13\u00a0133</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10706 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10705\">-97\u00a0256</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10708 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10707\">-110\u00a0388</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3956 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">USD/GBP</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10709 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps6641\">5\u00a0243</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10710 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10647\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10711 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps6641\">5\u00a0243</span></div></div></div></td></tr></tbody></table></div></div></div></div><div><div class=\"ps543 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:272.25pt\"></td><td style=\"padding:0;width:69.75pt\"></td><td style=\"padding:0;width:69.75pt\"></td><td style=\"padding:0;width:69.75pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss576\"><div><div class=\"ps1416 ss575\"><span class=\"f charStyle-4780dd65 ps23\">Currency pair - 2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss576\"><div><div class=\"ps4043 ss575\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10640 ss578\"><div><div class=\"ps2635 ss577\"><span class=\"f charStyle-773ad6a8 ps10639\">Total exposure</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10642 ss578\"><div><div class=\"ps2635 ss577\"><span class=\"f charStyle-773ad6a8 ps10641\">Total derivatives</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10644 ss578\"><div><div class=\"ps2635 ss577\"><span class=\"f charStyle-773ad6a8 ps10643\">Open position</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">AED/EUR</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10646 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98\"><span class=\"ps23\"><span style=\"display:inline-block;height:5.2pt;width:42.14pt\"></span></span><span class=\"ps10714\">-5\u00a0900</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10648 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98\"><span class=\"ps23\"><span style=\"display:inline-block;height:5.2pt;width:61.16pt\"></span></span><span class=\"ps10715\">\u2014</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10649 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98\"><span class=\"ps23\"><span style=\"display:inline-block;height:5.2pt;width:42.14pt\"></span></span><span class=\"ps10714\">-5\u00a0900</span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">AUD/EUR</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10651 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10716\">-23\u00a0400</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10652 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10717\">-3\u00a0600</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10653 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10718\">-27\u00a0000</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">BRL/EUR</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10654 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10719\">22\u00a0700</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10656 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10647\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10658 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10719\">22\u00a0700</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">CZK/EUR</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10659 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps2671\">-29\u00a0200</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10661 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10647\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10663 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps2671\">-29\u00a0200</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">EUR/CAD</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10664 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps5017\">5\u00a0700</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10666 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10647\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10668 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps5017\">5\u00a0700</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">EUR/CNY</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10670 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10720\">36\u00a0800</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10671 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps4995\">-4\u00a0100</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10672 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps7798\">32\u00a0700</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">EUR/GBP</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10674 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10721\">52\u00a0300</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10675 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps9633\">-25\u00a0200</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10676 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps3813\">27\u00a0100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">EUR/HKD</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10678 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps3770\">10\u00a0200</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10679 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10647\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10680 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps3770\">10\u00a0200</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps98 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">EUR/INR</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10681 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps8868\">-37\u00a0700</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10683 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10647\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10684 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps8868\">-37\u00a0700</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3923 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">EUR/JPY</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10685 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps5100\">-13\u00a0000</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10687 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps7429\">2\u00a0100</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10689 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps7677\">-10\u00a0900</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3924 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">EUR/MXN</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10691 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10722\">-7\u00a0100</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10692 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10647\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10693 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10722\">-7\u00a0100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3934 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">EUR/RON</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10694 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10717\">-6\u00a0300</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10695 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps7725\">-44\u00a0000</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10696 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps9633\">-50\u00a0300</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3944 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">EUR/RUB</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10697 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps3878\">-42\u00a0000</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10698 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10647\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10699 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps3878\">-42\u00a0000</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3946 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">USD/BRL</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10700 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10110\">-5\u00a0700</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10702 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10647\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10703 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10110\">-5\u00a0700</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps34 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">USD/CAD</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10704 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10723\">18\u00a0100</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10706 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10647\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10708 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10723\">18\u00a0100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3956 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">USD/EUR</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10709 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps9904\">-108\u00a0300</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10710 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10724\">66\u00a0400</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10711 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10725\">-41\u00a0900</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3503 ss576\"><div><div class=\"ps1412 ss575\"><span class=\"f charStyle-17640d98 ps23\">USD/INR</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10727 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10726\">-20\u00a0300</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10728 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10647\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10729 ss578\"><div><div class=\"ps1412 ss577\"><span class=\"f charStyle-17640d98 ps10726\">-20\u00a0300</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10730 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The reasonably possible changes used in this calculation were based on annualized volatility relating to </span></div><div class=\"ps10731 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the daily movement of the exchange rate of the reported year, with a 95%\u00a0confidence interval.</span></div><div class=\"ps10732 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">If rates had weakened/strengthened by such changes with all other variables constant, the result for the </span></div><div class=\"ps10735 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">period before taxes would have been </span><span class=\"f charStyle-cac9dc51 ps10733\">\u20ac\u00a020.7\u00a0million</span><span class=\"f charStyle-cac9dc51 ps10734\"> lower/higher (2024:\u00a0\u20ac\u00a015.7\u00a0million).</span></div><div class=\"ps10736 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Interest rate risk</span></div><div class=\"ps10737 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group is exposed to interest rate risk, mainly on debt denominated in US dollar, Chinese renminbi </span></div><div class=\"ps10738 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">and euro. To minimize the effects of interest-rate fluctuations in these regions, the Group manages the </span></div><div class=\"ps10739 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">interest rate risk for net debt denominated in the respective currencies of these countries separately. </span></div><div class=\"ps10740 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">General guidelines are applied to cover interest-rate risk:</span></div><div class=\"ps10741 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">The target average life of long-term debt is four years.</span></div><div class=\"ps10742 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">The allocation of long-term debt between floating and fixed interest rates must remain within the </span></div><div class=\"ps10743 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">defined limits approved by the Audit, Risk and Finance Committee.</span></div><div class=\"ps10744 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Group Treasury uses interest-rate swaps and cross-currency interest-rate swaps to ensure that the </span></div><div class=\"ps10745 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">floating and fixed portions of the long-term debt remain within the defined limits.</span></div><div class=\"ps10746 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The following table summarizes the weighted average interest rates, excluding the effects of any swaps, </span></div><div class=\"ps10747 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">at the balance sheet date.</span></div><div class=\"ps10754 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:181.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td rowspan=\"2\" style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss579\"><div><div class=\"ps10748 ss219\"><span class=\"f charStyle-4780dd65 ps23\">2024</span></div></div></div></td><td colspan=\"3\" style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps2954 ss552\"><div><div class=\"ps2635 ss105\"><span class=\"f charStyle-773ad6a8 ps10749\">Long-term</span></div></div></div></td><td style=\"padding:0\"></td><td style=\"padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps8104\">Fixed rate</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps8598\">Floating rate</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3638\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps10750\">Short-term</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3638\">Total</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">US dollar</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8803 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6631 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10104\"></span><span class=\"ps10104\">5.39%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10104\"></span><span class=\"ps10104\">5.39%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Chinese renminbi</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3865 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10752\"></span><span class=\"ps10752\">2.61%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10752\"></span><span class=\"ps10752\">2.61%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Euro</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3875 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10688\"></span><span class=\"ps10688\">2.11%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps8046\"></span><span class=\"ps8046\">4.23%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7047\"></span><span class=\"ps7047\">2.46%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7047\"></span><span class=\"ps7047\">2.46%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Other</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6710 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4714 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10753\"></span><span class=\"ps10753\">8.21%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10753\"></span><span class=\"ps10753\">8.21%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1578 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3886 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps8868\"></span><span class=\"ps8868\">2.11%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3888 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps3553\"></span><span class=\"ps3553\">4.23%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3890 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps2950\"></span><span class=\"ps2950\">2.46%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps3557\"></span><span class=\"ps3557\">4.64%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps4803\"></span><span class=\"ps4803\">2.99%</span></span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10757 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:181.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td rowspan=\"2\" style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss579\"><div><div class=\"ps10748 ss219\"><span class=\"f charStyle-4780dd65 ps23\">2025</span></div></div></div></td><td colspan=\"3\" style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps2954 ss552\"><div><div class=\"ps2635 ss105\"><span class=\"f charStyle-773ad6a8 ps10749\">Long-term</span></div></div></div></td><td style=\"padding:0\"></td><td style=\"padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps8104\">Fixed rate</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps8598\">Floating rate</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3638\">Total</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps10750\">Short-term</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3638\">Total</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">US dollar</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8803 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6631 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10755\"></span><span class=\"ps10755\">4.78%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10755\"></span><span class=\"ps10755\">4.78%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Chinese renminbi</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3865 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7209\"></span><span class=\"ps7209\">2.32%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps7209\"></span><span class=\"ps7209\">2.32%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Euro</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3875 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps2938\"></span><span class=\"ps2938\">2.90%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10756\"></span><span class=\"ps10756\">3.92%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10756\"></span><span class=\"ps10756\">2.93%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10753\"></span><span class=\"ps10753\">2.81%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10752\"></span><span class=\"ps10752\">2.91%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Other</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6710 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4714 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps4013\"></span><span class=\"ps4013\">6.56%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps4013\"></span><span class=\"ps4013\">6.56%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1578 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3886 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7769\"></span><span class=\"ps7769\">2.90%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3888 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7981\"></span><span class=\"ps7981\">3.92%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3890 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7981\"></span><span class=\"ps7981\">2.93%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps2950\"></span><span class=\"ps2950\">3.93%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps6606\"></span><span class=\"ps6606\">3.22%</span></span></div></div></div></td></tr></tbody></table></div></div></div></div><div class=\"ps424 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">Interest rate sensitivity analysis</span></div><div class=\"ps10758 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c9bcfdf7 ps191\">Interest rate sensitivity of the financial debt</span></div><div class=\"ps10759 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">As disclosed in note 6.18. \"Interest-bearing debt\", the total financial debt of the Group as of 31 December </span></div><div class=\"ps10760 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">2025 decreased to \u20ac\u00a0716\u00a0million (2024: \u20ac\u00a0803\u00a0million). The following table shows the currency and </span></div><div class=\"ps10761 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">interest rate profile, i.e. the percentage distribution of the total financial debt by currency and by type of </span></div><div class=\"ps10762 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">interest rate (fixed, floating), including the effect of any swaps.</span></div><div class=\"ps10765 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td rowspan=\"2\" style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss580\"><div><div class=\"ps10748 ss390\"><span class=\"f charStyle-4780dd65 ps23\">2024</span></div></div></div></td><td colspan=\"2\" style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps2956 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps9662\">Long-term</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps2271 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps10750\">Short-term</span></div></div></div></td><td style=\"padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps8104\">Fixed rate</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps8598\">Floating rate</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps8598\">Floating rate</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3638\">Total</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">US dollar</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6631 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6792\"></span><span class=\"ps6792\">13.50%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6792\"></span><span class=\"ps6792\">13.50%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Chinese renminbi</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10763\"></span><span class=\"ps10763\">8.90%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10763\"></span><span class=\"ps10763\">8.90%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Euro</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6288\"></span><span class=\"ps6288\">63.20%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps8796\"></span><span class=\"ps8796\">12.20%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6906\"></span><span class=\"ps6906\">75.40%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Other</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4714 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps3999\"></span><span class=\"ps3999\">2.20%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps3999\"></span><span class=\"ps3999\">2.20%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1578 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3888 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps5154\"></span><span class=\"ps5154\">63.20%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3890 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps8720\"></span><span class=\"ps8720\">12.20%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps8728\"></span><span class=\"ps8728\">24.60%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps10764\"></span><span class=\"ps10764\">100.00%</span></span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10767 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td rowspan=\"2\" style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss580\"><div><div class=\"ps10748 ss390\"><span class=\"f charStyle-4780dd65 ps23\">2025</span></div></div></div></td><td colspan=\"2\" style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps2956 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps9662\">Long-term</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps2271 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps10750\">Short-term</span></div></div></div></td><td style=\"padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps8104\">Fixed rate</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps8598\">Floating rate</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps8598\">Floating rate</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3638\">Total</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">US dollar</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6631 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6822\"></span><span class=\"ps6822\">15.00%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6822\"></span><span class=\"ps6822\">15.00%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Chinese renminbi</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps4019\"></span><span class=\"ps4019\">2.70%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps4019\"></span><span class=\"ps4019\">2.70%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Euro</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps6743\"></span><span class=\"ps6743\">68.80%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps9684\"></span><span class=\"ps9684\">2.00%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps8796\"></span><span class=\"ps8796\">10.30%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps8819\"></span><span class=\"ps8819\">81.10%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Other</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4714 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10751\"></span><span class=\"ps10751\">\u2013<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10122\"></span><span class=\"ps10122\">1.20%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps10122\"></span><span class=\"ps10122\">1.20%<span style=\"display:inline-block;height:5.2pt;width:0.24pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1578 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3888 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps10766\"></span><span class=\"ps10766\">68.80%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3890 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps6572\"></span><span class=\"ps6572\">2.00%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps5147\"></span><span class=\"ps5147\">29.20%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps10764\"></span><span class=\"ps10764\">100.00%</span></span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10768 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">On the basis of the annualized daily volatility of the 3-month Interbank Offered Rate in 2025 and 2024, </span></div><div class=\"ps10769 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the reasonable estimates of possible interest rate changes, with a 95% confidence interval, are set out </span></div><div class=\"ps10770 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">for the main currencies in the table below.</span></div><div class=\"ps10780 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:120pt\"></td><td style=\"padding:0;width:120pt\"></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss542\"><div><div class=\"ps6848 ss390\"><span class=\"f charStyle-4780dd65 ps23\">2024</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2956 ss543\"><div><div class=\"ps2952 ss489\"><span class=\"f charStyle-773ad6a8 ps10771\">Interest rate at 31 December</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss543\"><div><div class=\"ps2960 ss489\"><span class=\"f charStyle-773ad6a8 ps10772\">Reasonably possible</span></div><div class=\"ps2952 ss489\"><span class=\"f charStyle-773ad6a8 ps10773\">changes (+/-)</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2962 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-22af8538 ps23\">Chinese renminbi \u00b9</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2965 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98\"><span class=\"ps10774\"></span><span class=\"ps10774\">1.71%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2968 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98\"><span class=\"ps10775\"></span><span class=\"ps10775\">0.28%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2275 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Euro</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2974 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98\"><span class=\"ps10776\"></span><span class=\"ps10776\">2.75%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2978 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98\"><span class=\"ps10777\"></span><span class=\"ps10777\">0.45%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2278 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">US dollar</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2934 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98\"><span class=\"ps10778\"></span><span class=\"ps10778\">4.69%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2283 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98\"><span class=\"ps10779\"></span><span class=\"ps10779\">0.75%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10787 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:120pt\"></td><td style=\"padding:0;width:120pt\"></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss542\"><div><div class=\"ps6848 ss390\"><span class=\"f charStyle-4780dd65 ps23\">2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2956 ss543\"><div><div class=\"ps2952 ss489\"><span class=\"f charStyle-773ad6a8 ps10771\">Interest rate at 31 December</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss543\"><div><div class=\"ps2960 ss489\"><span class=\"f charStyle-773ad6a8 ps10772\">Reasonably possible</span></div><div class=\"ps2952 ss489\"><span class=\"f charStyle-773ad6a8 ps10773\">changes (+/-)</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2962 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Chinese renminbi \u00b9</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2965 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98\"><span class=\"ps10781\"></span><span class=\"ps10781\">1.54%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2968 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98\"><span class=\"ps10782\"></span><span class=\"ps10782\">0.25%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2275 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Euro</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2974 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98\"><span class=\"ps10783\"></span><span class=\"ps10783\">2.06%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2978 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98\"><span class=\"ps10784\"></span><span class=\"ps10784\">0.34%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2278 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">US dollar</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2934 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98\"><span class=\"ps10785\"></span><span class=\"ps10785\">4.36%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2283 ss490\"><div><div class=\"ps1412 ss489\"><span class=\"f charStyle-17640d98\"><span class=\"ps10786\"></span><span class=\"ps10786\">0.07%<span style=\"display:inline-block;height:5.2pt;width:2.44pt\"></span></span></span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10788 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b9\u00a0 For the Chinese renminbi, the interest rate is the PBOC benchmark interest rate for loans up to six months.</span></div><div class=\"ps10789 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Applying the estimated possible changes in the interest rates to the floating rated debt, with all other </span></div><div class=\"ps10790 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">variables constant, the result for the period before tax would have been \u20ac\u00a00.0\u00a0million higher/lower (2024: </span></div>\u20ac 0.1 million higher/lower).",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfMarketRiskExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-484": {
   "value": "<div class=\"ps10792 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Credit risk</span></div><div class=\"ps10793 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Credit risk is the risk that a counterparty will not meet its obligations under a financial instrument or </span></div><div class=\"ps10794 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">customer contract, leading to a financial loss. The Group is exposed to credit risk from its operating </span></div><div class=\"ps10795 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">activities and certain financing activities, including deposits with banks and financial institutions. In </span></div><div class=\"ps10796 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">respect of its operating activities, the Group has a credit policy in place, which takes into account the risk </span></div><div class=\"ps10797 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">profiles of the customers in terms of the market segment to which they belong. Based on activity </span></div><div class=\"ps10798 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">platform, product sector and geographical area, a credit risk analysis is made of customers and a decision </span></div><div class=\"ps10799 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">is taken regarding the covering of the credit risk. The exposure to credit risk is monitored on an ongoing </span></div><div class=\"ps10800 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">basis and credit evaluations are made of all customers. In terms of the characteristics of some steel wire </span></div><div class=\"ps10801 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">activities with a limited number of global customers, the concentration risk is closely monitored and, in </span></div><div class=\"ps10802 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">combination with the existing credit policy, appropriate action is taken when needed. In accordance with </span></div><div class=\"ps10803 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">IFRS 8 \u00a734, none of the specified disclosures on individual customers (or groups of customers under </span></div><div class=\"ps10804 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">common control) are required, since none of the Group\u2019s customers accounts for more than 10% of its </span></div><div class=\"ps10808 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">revenues. </span><span class=\"f charStyle-e970411d ps10805\"><span style=\"background-color:inherit\">At 31 December 2025, 76</span></span><span class=\"f charStyle-cac9dc51 ps10806\">.73% </span><span class=\"f charStyle-e970411d ps10807\"><span style=\"background-color:inherit\">(2024: 74.05%) of the credit risk exposure was covered by </span></span></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">credit insurance policies and by trade finance techniques such as letters of credit, cash against </span></span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-e970411d ps191\"><span style=\"background-color:inherit\">documents and bank guarantees</span></span><span class=\"f charStyle-cac9dc51 ps10809\">. In respect of financing activities, transactions are normally concluded </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">with counterparties that have at least an A credit rating. There are also limits allocated to each </span></div><div class=\"ps358 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">counterparty which depend on their rating. Due to this approach, the Group considers the risk of </span></div><div class=\"ps359 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">counterparty default to be limited in both operating and financing activities. In accordance with the IFRS </span></div><div class=\"ps360 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">9 \"expected credit loss\" model for financial assets, a bad debt allowance is made for trade receivables to </span></div><div class=\"ps361 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">cover the unknown bad debt risk at each reporting date. This ECL allowance IFRS 9 constitutes of a </span></div><div class=\"ps362 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">percentage on outstanding trade receivables at each reporting date. The percentages reflect the </span></div><div class=\"ps2176 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">probability-weighted outcome, the time value of money and reasonable and supportable information that </span></div><div class=\"ps2177 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">is available at reporting date about past events, current conditions and forecasts of future economic </span></div><div class=\"ps2178 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">conditions and are reviewed year-on-year.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfCreditRiskExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-485": {
   "value": "<div class=\"ps10810 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Liquidity risk</span></div><div class=\"ps367 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Liquidity risk is the risk that the Group will be unable to meet its obligations as they come due because of </span></div><div class=\"ps368 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">an inability to liquidate assets or obtain adequate funding. To ensure liquidity and financial flexibility at all </span></div><div class=\"ps369 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">times, the Group, in addition to its available cash, has several uncommitted short-term credit lines at its </span></div><div class=\"ps370 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">disposal in the major currencies and in amounts considered adequate for current and near-future </span></div><div class=\"ps371 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">financing needs. These facilities are generally of the mixed type and may be utilized, for example, for </span></div><div class=\"ps372 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">advances, overdrafts, acceptances and discounting. The Group also has committed credit facilities at its </span></div><div class=\"ps373 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">disposal up to a maximum equivalent of \u20ac\u00a0400 million (2024:\u00a0\u20ac\u00a0250\u00a0million) at floating interest rates with </span></div><div class=\"ps374 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">fixed margins. At year-end, \u20ac 70 million was outstanding under these facilities (2024: nil). In addition, the </span></div><div class=\"ps10811 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Group has a commercial paper and medium-term note program available for a maximum of </span></div><div class=\"ps10812 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u20ac\u00a0123.9\u00a0million (2024: \u20ac\u00a0123.9\u00a0million). At the end of 2025, no commercial paper notes were outstanding </span></div><div class=\"ps10813 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(2024: nil). At year-end, no external bank debt was subject to debt covenants (2024: nil). The Group has </span></div><div class=\"ps10814 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">discounted outstanding receivables per 31 December 2025 for a total amount of \u20ac\u00a0210.5\u00a0million (2024: </span></div><div class=\"ps10815 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u20ac\u00a0221.0\u00a0million) under its existing factoring agreements. Under these agreements, substantially all risks </span></div><div class=\"ps10816 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">and rewards of ownership of the receivables are transferred to the factor. As a consequence, at the end </span></div><div class=\"ps10817 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">of 2025, the factored receivables are derecognized.</span></div><div class=\"ps5476 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The following table shows the Group\u2019s contractually agreed (undiscounted) outflows in relation to </span></div><div class=\"ps5477 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">financial liabilities (including financial liabilities reclassified as liabilities associated with assets held for </span></div><div class=\"ps5478 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">sale). Only net interest payments and principal repayments are included.</span></div><div class=\"ps10823 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss391\"><div><div class=\"ps1416 ss390\"><span class=\"f charStyle-4780dd65 ps23\">2024</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss542\"><div><div class=\"ps6199 ss390\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss180\"><div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss180\"><div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps9632\">2026</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss180\"><div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps10818\">2027-2029</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss180\"><div><div class=\"ps2960 ss160\"><span class=\"f charStyle-773ad6a8 ps6575\">2030 and </span></div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps10819\">thereafter</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2275 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Financial liabilities - principal</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2278 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Trade payables</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2934 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps10820\">-668\u00a0111</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2936 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2283 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2285 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2286 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Other payables</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2943 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8754\">-5\u00a0257</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2945 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6791\">-1\u00a0356</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2947 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2949 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2287 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Interest-bearing debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9423 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4341\">-306\u00a0313</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8911 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7517\">-217\u00a0075</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2291 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4717\">-257\u00a0109</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2292 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4749\">-22\u00a0034</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2293 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Derivatives - gross settled</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9425 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps10821\">-118\u00a0900</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8913 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8915 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8916 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1892 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Financial liabilities - interests</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1831 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Trade and other payables</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10150 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10151 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10153 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10154 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6302 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Interest-bearing debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9430 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6802\">-16\u00a0490</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9431 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7431\">-11\u00a0651</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9432 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps9709\">-5\u00a0904</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9433 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6316 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Derivatives - gross settled</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8264 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3913\">-4\u00a0160</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8265 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8266 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8267 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6319 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Total undiscounted cash flow</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8271 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps10822\">-1\u00a0119\u00a0231</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8272 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4327\">-230\u00a0082</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8273 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps5098\">-263\u00a0013</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8275 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4872\">-22\u00a0034</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps543 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss391\"><div><div class=\"ps1416 ss390\"><span class=\"f charStyle-4780dd65 ps23\">2025</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:21pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss542\"><div><div class=\"ps6199 ss390\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss180\"><div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps9632\">2026</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss180\"><div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps9633\">2027</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss180\"><div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps7857\">2028-2030</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss180\"><div><div class=\"ps2960 ss160\"><span class=\"f charStyle-773ad6a8 ps4983\">2031 and </span></div><div class=\"ps2952 ss160\"><span class=\"f charStyle-773ad6a8 ps10819\">thereafter</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2275 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Financial liabilities - principal</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2278 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Trade payables</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2934 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps10824\">-637\u00a0670</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2936 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2283 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2285 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2286 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Other payables</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2943 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7584\">-8\u00a0480</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2945 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3999\">-2\u00a0116</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2947 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2949 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2287 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Interest-bearing debt</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9423 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps10825\">-344\u00a0061</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8911 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps10826\">-232\u00a0245</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2291 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7434\">-55\u00a0025</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2292 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4882\">-85\u00a0094</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2293 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Derivatives - gross settled</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9425 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8257\">-118\u00a0886</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8913 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8915 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8916 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1892 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Financial liabilities - interests</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1831 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Trade and other payables</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10150 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10151 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10153 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10154 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6302 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Interest-bearing debt</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9430 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4760\">-16\u00a0414</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9431 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7734\">-8\u00a0472</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9432 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps10827\">-7\u00a0675</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9433 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7890\">-5\u00a0116</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6316 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Derivatives - gross settled</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8264 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps10828\">-3\u00a0426</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8265 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8266 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8267 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6319 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Total undiscounted cash flow</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8271 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps10829\">-1\u00a0128\u00a0938</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8272 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8970\">-242\u00a0833</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8273 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps10830\">-62\u00a0700</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps8275 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8741\">-90\u00a0210</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10831 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">All instruments held at the reporting date and for which payments had been contractually agreed are </span></div><div class=\"ps10832 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">included. Forecasted data relating to future, new liabilities have not been included. Amounts in foreign </span></div><div class=\"ps10833 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">currencies have been translated at the closing rate at the reporting date. The variable interest payments </span></div><div class=\"ps10834 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">arising from the financial instruments were calculated using the applicable forward interest rates.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfLiquidityRiskExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-489": {
   "value": "<div><div class=\"ps424 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Derivatives</span></div><div class=\"ps5786 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The following table analyzes the notional amounts of the derivatives according to their maturity date. In </span></div><div class=\"ps5787 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the case that derivatives are designated for hedge accounting as set out in IFRS 9, a distinction will be </span></div><div class=\"ps5788 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">made depending on whether these are part of a fair value hedge (FVH) or cash flow hedge (CFH). At </span></div><div class=\"ps5789 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">31\u00a0December 2025, Bekaert does not apply hedge accounting:</span></div><div class=\"ps10890 ss0\"><div class=\"ss553 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:300pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss582\"><div><div class=\"ps1416 ss581\"><span class=\"f charStyle-4780dd65 ps23\">2024</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:30pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss583\"><div><div class=\"ps6917 ss581\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10872 ss458\"><div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps3252\">Due within </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps9549\">one year</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10873 ss458\"><div><div class=\"ps6928 ss160\"><span class=\"f charStyle-773ad6a8 ps4149\">Due between </span></div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps7985\">one and 5 </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps4349\">years</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10875 ss458\"><div><div class=\"ps6928 ss160\"><span class=\"f charStyle-773ad6a8 ps10874\">Due after </span></div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps9051\">more than</span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps4726\">5 years</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6933 ss582\"><div><div class=\"ps1412 ss581\"><span class=\"f charStyle-773ad6a8 ps23\">Held for trading</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6935 ss582\"><div><div class=\"ps1412 ss581\"><span class=\"f charStyle-17640d98 ps4731\">Forward exchange contracts</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10876\">67\u00a0102</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10878 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6950 ss582\"><div><div class=\"ps1412 ss581\"><span class=\"f charStyle-17640d98 ps4731\">Interest-rate swaps</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10880 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10152\">80\u00a0500</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10882 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6963 ss582\"><div><div class=\"ps1412 ss581\"><span class=\"f charStyle-17640d98 ps4731\">Cross-currency interest-rate swaps</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10884 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10883\">118\u00a0900</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10885 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10886 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2447 ss582\"><div><div class=\"ps1412 ss581\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10887 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6372\">266\u00a0502</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10888 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10889 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10893 ss0\"><div class=\"ss553 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:300pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss582\"><div><div class=\"ps1416 ss581\"><span class=\"f charStyle-4780dd65 ps23\">2025</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:30pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss583\"><div><div class=\"ps6917 ss581\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10872 ss458\"><div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps3252\">Due within </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps9549\">one year</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10873 ss458\"><div><div class=\"ps6928 ss160\"><span class=\"f charStyle-773ad6a8 ps4149\">Due between </span></div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps7985\">one and 5 </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps4349\">years</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10875 ss458\"><div><div class=\"ps6928 ss160\"><span class=\"f charStyle-773ad6a8 ps10874\">Due after </span></div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps9051\">more than</span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps4726\">5 years</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6933 ss582\"><div><div class=\"ps1412 ss581\"><span class=\"f charStyle-773ad6a8 ps23\">Held for trading</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6935 ss582\"><div><div class=\"ps1412 ss581\"><span class=\"f charStyle-17640d98 ps4731\">Forward exchange contracts</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4739\">62\u00a0186</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10878 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6950 ss582\"><div><div class=\"ps1412 ss581\"><span class=\"f charStyle-17640d98 ps4731\">Interest-rate swaps</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10880 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10882 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6963 ss582\"><div><div class=\"ps1412 ss581\"><span class=\"f charStyle-17640d98 ps4731\">Cross-currency interest-rate swaps</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10884 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10891\">118\u00a0886</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10885 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10886 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2447 ss582\"><div><div class=\"ps1412 ss581\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10887 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps10892\">181\u00a0073</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10888 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10889 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10894 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The following table summarizes the fair values of the various derivatives carried. In the case that </span></div><div class=\"ps10895 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">derivatives are designated for hedge accounting as set out in IFRS 9, a distinction will be made depending </span></div><div class=\"ps10896 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">on whether these are part of a fair value hedge (FVH) or cash flow hedge (CFH). At 31\u00a0December\u00a02025, </span></div><div class=\"ps10897 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Bekaert does not apply hedge accounting:</span></div><div class=\"ps10901 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss391\"><div><div class=\"ps4855 ss390\"><span class=\"f charStyle-4780dd65 ps23\">Fair value of current and non-current derivatives</span></div></div></div></td><td colspan=\"2\" style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2956 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps8786\">Assets</span></div></div></div></td><td colspan=\"2\" style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps8787\">Liabilities</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss391\"><div><div class=\"ps4043 ss390\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Financial instruments</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1447 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Held for trading</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">Forward exchange contracts</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6799\">271</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10898\">558</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7319\">648</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7823\">376</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">Interest-rate swaps</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7607\">961</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4714 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">Cross-currency interest-rate swaps</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3888 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7607\">166</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3890 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6971\">1\u00a0972</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7800\">2\u00a0822</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10899\">183</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">Put options relating to non-controlling interests</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3897 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3899 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6796\">1\u00a0206</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10338\">1\u00a0966</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">Other derivative financial assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6647 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10900\">27\u00a0140</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4723 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3007\">23\u00a0995</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3907 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7690\">28\u00a0537</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3909 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8560\">26\u00a0526</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3491\">4\u00a0676</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3900\">2\u00a0526</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps98 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Non-current</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3916 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6827\">28\u00a0100</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3918 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3007\">23\u00a0995</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6796\">1\u00a0206</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10338\">1\u00a0966</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3923 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Current</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6652 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9390\">437</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4732 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5159\">2\u00a0530</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4734 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9975\">3\u00a0470</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4736 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7747\">560</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3924 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3927 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7690\">28\u00a0537</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3929 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8560\">26\u00a0526</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3931 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3491\">4\u00a0676</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3933 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3900\">2\u00a0526</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10902 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In 2025, the other derivative financial assets related to the VPPA derivatives for \u20ac 24.0 million </span></div><div class=\"ps10903 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(2024:\u00a0\u20ac\u00a027.1\u00a0million).</span></div><div class=\"ps10904 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group has no financial assets and financial liabilities that are presented net in the balance sheet due </span></div><div class=\"ps10906 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">to set-off in accordance with IAS 32. </span><span class=\"f charStyle-cac9dc51 ps10905\">The Group enters into ISDA (International Swaps and Derivatives </span></div><div class=\"ps10907 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Association) master agreements with its counterparties for some of its derivatives, allowing the </span></div><div class=\"ps10908 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">counterparties to net derivative assets with derivative liabilities when settling in case of default. Under </span></div><div class=\"ps10909 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">these agreements, no collateral is being exchanged, neither in cash nor in securities.</span></div></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The potential effect of the netting of derivative contracts is shown below:</span></div><div class=\"ps9943 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss391\"><div><div class=\"ps1416 ss390\"><span class=\"f charStyle-4780dd65 ps23\">Effect of enforceable netting agreements</span></div></div></div></td><td colspan=\"2\" style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2956 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps8786\">Assets</span></div></div></div></td><td colspan=\"2\" style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps8787\">Liabilities</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss391\"><div><div class=\"ps4043 ss390\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Total derivatives recognized in balance sheet</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6631 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8742\">28\u00a0537</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5154\">26\u00a0526</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10910\">4\u00a0676</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3553\">2\u00a0526</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Enforceable netting</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7607\">166</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6971\">1\u00a0972</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7607\">166</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6971\">1\u00a0972</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Net amounts</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4762\">28\u00a0704</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8603\">28\u00a0498</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7473\">4\u00a0843</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9737\">4\u00a0498</span></div></div></div></td></tr></tbody></table></div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFinancialAssetsHeldForTradingExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-488": {
   "value": "<div><div class=\"ps424 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Derivatives</span></div><div class=\"ps5786 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The following table analyzes the notional amounts of the derivatives according to their maturity date. In </span></div><div class=\"ps5787 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the case that derivatives are designated for hedge accounting as set out in IFRS 9, a distinction will be </span></div><div class=\"ps5788 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">made depending on whether these are part of a fair value hedge (FVH) or cash flow hedge (CFH). At </span></div><div class=\"ps5789 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">31\u00a0December 2025, Bekaert does not apply hedge accounting:</span></div><div class=\"ps10890 ss0\"><div class=\"ss553 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:300pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss582\"><div><div class=\"ps1416 ss581\"><span class=\"f charStyle-4780dd65 ps23\">2024</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:30pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss583\"><div><div class=\"ps6917 ss581\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10872 ss458\"><div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps3252\">Due within </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps9549\">one year</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10873 ss458\"><div><div class=\"ps6928 ss160\"><span class=\"f charStyle-773ad6a8 ps4149\">Due between </span></div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps7985\">one and 5 </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps4349\">years</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10875 ss458\"><div><div class=\"ps6928 ss160\"><span class=\"f charStyle-773ad6a8 ps10874\">Due after </span></div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps9051\">more than</span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps4726\">5 years</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6933 ss582\"><div><div class=\"ps1412 ss581\"><span class=\"f charStyle-773ad6a8 ps23\">Held for trading</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6935 ss582\"><div><div class=\"ps1412 ss581\"><span class=\"f charStyle-17640d98 ps4731\">Forward exchange contracts</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10876\">67\u00a0102</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10878 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6950 ss582\"><div><div class=\"ps1412 ss581\"><span class=\"f charStyle-17640d98 ps4731\">Interest-rate swaps</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10880 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10152\">80\u00a0500</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10882 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6963 ss582\"><div><div class=\"ps1412 ss581\"><span class=\"f charStyle-17640d98 ps4731\">Cross-currency interest-rate swaps</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10884 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10883\">118\u00a0900</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10885 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10886 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2447 ss582\"><div><div class=\"ps1412 ss581\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10887 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6372\">266\u00a0502</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10888 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10889 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10893 ss0\"><div class=\"ss553 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:300pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss582\"><div><div class=\"ps1416 ss581\"><span class=\"f charStyle-4780dd65 ps23\">2025</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:30pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss583\"><div><div class=\"ps6917 ss581\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10872 ss458\"><div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps3252\">Due within </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps9549\">one year</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10873 ss458\"><div><div class=\"ps6928 ss160\"><span class=\"f charStyle-773ad6a8 ps4149\">Due between </span></div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps7985\">one and 5 </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps4349\">years</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10875 ss458\"><div><div class=\"ps6928 ss160\"><span class=\"f charStyle-773ad6a8 ps10874\">Due after </span></div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps9051\">more than</span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps4726\">5 years</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6933 ss582\"><div><div class=\"ps1412 ss581\"><span class=\"f charStyle-773ad6a8 ps23\">Held for trading</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6935 ss582\"><div><div class=\"ps1412 ss581\"><span class=\"f charStyle-17640d98 ps4731\">Forward exchange contracts</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4739\">62\u00a0186</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10878 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6950 ss582\"><div><div class=\"ps1412 ss581\"><span class=\"f charStyle-17640d98 ps4731\">Interest-rate swaps</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10880 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10882 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6963 ss582\"><div><div class=\"ps1412 ss581\"><span class=\"f charStyle-17640d98 ps4731\">Cross-currency interest-rate swaps</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10884 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10891\">118\u00a0886</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10885 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10886 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2447 ss582\"><div><div class=\"ps1412 ss581\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10887 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps10892\">181\u00a0073</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10888 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10889 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10894 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The following table summarizes the fair values of the various derivatives carried. In the case that </span></div><div class=\"ps10895 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">derivatives are designated for hedge accounting as set out in IFRS 9, a distinction will be made depending </span></div><div class=\"ps10896 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">on whether these are part of a fair value hedge (FVH) or cash flow hedge (CFH). At 31\u00a0December\u00a02025, </span></div><div class=\"ps10897 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Bekaert does not apply hedge accounting:</span></div><div class=\"ps10901 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss391\"><div><div class=\"ps4855 ss390\"><span class=\"f charStyle-4780dd65 ps23\">Fair value of current and non-current derivatives</span></div></div></div></td><td colspan=\"2\" style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2956 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps8786\">Assets</span></div></div></div></td><td colspan=\"2\" style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps8787\">Liabilities</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss391\"><div><div class=\"ps4043 ss390\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Financial instruments</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1447 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Held for trading</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">Forward exchange contracts</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6799\">271</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10898\">558</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7319\">648</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7823\">376</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">Interest-rate swaps</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7607\">961</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4714 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">Cross-currency interest-rate swaps</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3888 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7607\">166</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3890 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6971\">1\u00a0972</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7800\">2\u00a0822</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10899\">183</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">Put options relating to non-controlling interests</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3897 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3899 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6796\">1\u00a0206</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10338\">1\u00a0966</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">Other derivative financial assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6647 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10900\">27\u00a0140</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4723 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3007\">23\u00a0995</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3907 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7690\">28\u00a0537</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3909 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8560\">26\u00a0526</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3491\">4\u00a0676</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3900\">2\u00a0526</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps98 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Non-current</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3916 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6827\">28\u00a0100</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3918 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3007\">23\u00a0995</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6796\">1\u00a0206</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10338\">1\u00a0966</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3923 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Current</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6652 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9390\">437</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4732 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5159\">2\u00a0530</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4734 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9975\">3\u00a0470</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4736 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7747\">560</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3924 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3927 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7690\">28\u00a0537</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3929 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8560\">26\u00a0526</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3931 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3491\">4\u00a0676</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3933 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3900\">2\u00a0526</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10902 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In 2025, the other derivative financial assets related to the VPPA derivatives for \u20ac 24.0 million </span></div><div class=\"ps10903 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(2024:\u00a0\u20ac\u00a027.1\u00a0million).</span></div><div class=\"ps10904 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group has no financial assets and financial liabilities that are presented net in the balance sheet due </span></div><div class=\"ps10906 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">to set-off in accordance with IAS 32. </span><span class=\"f charStyle-cac9dc51 ps10905\">The Group enters into ISDA (International Swaps and Derivatives </span></div><div class=\"ps10907 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Association) master agreements with its counterparties for some of its derivatives, allowing the </span></div><div class=\"ps10908 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">counterparties to net derivative assets with derivative liabilities when settling in case of default. Under </span></div><div class=\"ps10909 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">these agreements, no collateral is being exchanged, neither in cash nor in securities.</span></div></div><div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The potential effect of the netting of derivative contracts is shown below:</span></div><div class=\"ps9943 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss391\"><div><div class=\"ps1416 ss390\"><span class=\"f charStyle-4780dd65 ps23\">Effect of enforceable netting agreements</span></div></div></div></td><td colspan=\"2\" style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2956 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps8786\">Assets</span></div></div></div></td><td colspan=\"2\" style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps8787\">Liabilities</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss391\"><div><div class=\"ps4043 ss390\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Total derivatives recognized in balance sheet</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6631 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8742\">28\u00a0537</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5154\">26\u00a0526</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10910\">4\u00a0676</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3553\">2\u00a0526</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Enforceable netting</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7607\">166</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6971\">1\u00a0972</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7607\">166</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6971\">1\u00a0972</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Net amounts</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4762\">28\u00a0704</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8603\">28\u00a0498</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7473\">4\u00a0843</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9737\">4\u00a0498</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10911 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Additional disclosures on financial instruments by class and category</span></div><div class=\"ps10912 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The following tables list the different classes of financial assets and liabilities with their carrying amounts </span></div><div class=\"ps10913 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">and their respective fair values, analyzed by their measurement category in accordance with IFRS 9 </span></div><div class=\"ps10914 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\"Financial Instruments\".</span></div><div class=\"ps10915 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Cash and cash equivalents, short-term deposits, trade and other receivables, bills of exchange received, </span></div><div class=\"ps10916 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">loans and receivables primarily have short terms to maturity; hence, their carrying amounts at the </span></div><div class=\"ps10917 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">reporting date approximate the fair values. Trade and other payables also generally have short terms to </span></div><div class=\"ps10918 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">maturity and, hence, their carrying amounts also approximate their fair values. The Group has no </span></div><div class=\"ps10919 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">exposure to collateralized debt obligations (CDOs).</span></div><div class=\"ps616 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The following abbreviations are used for the IFRS 9 categories:</span></div><div class=\"ps10925 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:125.25pt\"></td><td style=\"padding:0;width:356.25pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss585\"><div><div class=\"ps2635 ss584\"><span class=\"f charStyle-773ad6a8 ps23\">Abbreviation</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10920 ss587\"><div><div class=\"ps2635 ss586\"><span class=\"f charStyle-773ad6a8 ps23\">Category in accordance with IFRS 9</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss585\"><div><div class=\"ps1412 ss584\"><span class=\"f charStyle-17640d98 ps23\">AC</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10921 ss587\"><div><div class=\"ps1412 ss586\"><span class=\"f charStyle-17640d98 ps23\">Financial assets or financial liabilities at amortized cost</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss585\"><div><div class=\"ps1412 ss584\"><span class=\"f charStyle-17640d98 ps23\">FVTOCI/Eq</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10922 ss587\"><div><div class=\"ps1412 ss586\"><span class=\"f charStyle-17640d98 ps23\">Equity instruments designated as at fair value through OCI</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss585\"><div><div class=\"ps1412 ss584\"><span class=\"f charStyle-17640d98 ps23\">FVTPL/Mnd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10923 ss587\"><div><div class=\"ps1412 ss586\"><span class=\"f charStyle-17640d98 ps23\">Financial assets mandatorily measured at fair value through profit or loss</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss585\"><div><div class=\"ps1412 ss584\"><span class=\"f charStyle-17640d98 ps23\">FVTPL</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10924 ss587\"><div><div class=\"ps1412 ss586\"><span class=\"f charStyle-17640d98 ps23\">Financial liabilities measured as at fair value through profit or loss</span></div></div></div></td></tr></tbody></table></div></div></div></div><div><div class=\"ps543 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:181.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss220\"><div><div class=\"ps1416 ss219\"><span class=\"f charStyle-4780dd65 ps23\">Carrying amount vs fair value</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td colspan=\"2\" style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2956 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps11050\"> 31 December 2024</span></div></div></div></td><td colspan=\"2\" style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps4315\"> 31 December 2025</span></div></div></div></td></tr><tr style=\"height:30pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss457\"><div><div class=\"ps6917 ss219\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6701 ss458\"><div><div class=\"ps6928 ss160\"><span class=\"f charStyle-773ad6a8 ps23\">Category in </span></div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps23\">accordance </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps23\">with IFRS 9</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss458\"><div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps1258\">Carrying </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps7762\">amount</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss458\"><div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps11051\">Fair value</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss458\"><div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps1258\">Carrying </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps7762\">amount</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss458\"><div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps11051\">Fair value</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6933 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-773ad6a8 ps23\">Assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6935 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Non-current financial assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6950 ss221\"><div><div class=\"ps2322 ss219\"><span class=\"f charStyle-17640d98 ps4731\">- Financial &amp; other receivables and cash </span></div><div class=\"ps2323 ss219\"><span class=\"f charStyle-17640d98 ps4731\">guarantees</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7595 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps23\">AC</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7597 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps6828\">11\u00a0922</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7598 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps6828\">11\u00a0922</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7599 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4927\">9\u00a0804</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7600 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4927\">9\u00a0804</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1889 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4731\">- Equity investments</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10926 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">FVTOCI/Eq</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9578 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8773\">40\u00a0621</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10927 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8773\">40\u00a0621</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9580 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7711\">39\u00a0672</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10928 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7711\">39\u00a0672</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9581 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4731\">- Derivatives</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9585 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4705\">- Held for trading</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10929 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">FVTPL/Mnd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9587 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6827\">28\u00a0100</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10930 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6827\">28\u00a0100</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9588 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3007\">23\u00a0995</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10931 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3007\">23\u00a0995</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps5038 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Current financial assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1699 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4731\">- Financial receivables and cash guarantees</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10932 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">AC</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10933 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9387\">1\u00a0633</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10934 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9387\">1\u00a0633</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10935 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9388\">-579</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10936 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9388\">-579</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7781 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4731\">- Cash and cash equivalents</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7783 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">AC</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7784 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4886\">504\u00a0384</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7785 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4886\">504\u00a0384</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7786 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4728\">526\u00a0601</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7787 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4728\">526\u00a0601</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7028 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4731\">- Short term deposits</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10937 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">AC</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9596 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4884\">2\u00a0312</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10938 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4884\">2\u00a0312</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9598 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4885\">1\u00a0045</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10939 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4885\">1\u00a0045</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7036 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4731\">- Trade receivables</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10940 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">AC</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10941 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4879\">580\u00a0663</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9864 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4879\">580\u00a0663</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9865 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4880\">525\u00a0622</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9866 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4880\">525\u00a0622</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7046 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4731\">- Bills of exchange received</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10942 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">AC</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10943 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4878\">29\u00a0110</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4878\">29\u00a0110</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9868 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3441\">19\u00a0680</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3441\">19\u00a0680</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9870 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4731\">- Other current assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9874 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4705\">- Other receivables</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10944 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">AC</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10945 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6725\">14\u00a0939</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9875 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6725\">14\u00a0939</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9876 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8182\">17\u00a0001</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8182\">17\u00a0001</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9148 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4705\">- Derivatives</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9160 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4793\">- Held for trading</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10946 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">FVTPL/Mnd</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10947 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9390\">437</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10948 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9390\">437</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10949 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5159\">2\u00a0530</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10950 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5159\">2\u00a0530</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2137 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-773ad6a8 ps23\">Liabilities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps542 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Non-current interest-bearing debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9886 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4731\">- Lease liabilities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10951 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">AC</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10952 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6639\">74\u00a0950</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10953 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6639\">74\u00a0950</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10954 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7380\">70\u00a0822</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10955 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7380\">70\u00a0822</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2143 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4731\">- Cash guarantees received</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10956 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">AC</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10957 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9680\">135</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9887 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9680\">135</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9888 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8143\">122</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9889 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8143\">122</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9890 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4731\">- Credit institutions</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10958 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">AC</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10959 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3759\">195</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3759\">195</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9893 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10960\">21\u00a0436</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9895 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10960\">21\u00a0436</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9896 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4731\">- Schuldschein loans</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10961 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">AC</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10962 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4929\">20\u00a0939</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9897 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4929\">20\u00a0939</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9899 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10155\">20\u00a0984</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9900 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10155\">20\u00a0984</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9906 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4731\">- Bonds</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10963 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">AC</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10964 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4341\">400\u00a0000</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9907 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5145\">378\u00a0300</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9908 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps1467\">259\u00a0000</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9909 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6880\">250\u00a0237</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10965 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Current interest-bearing debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3565 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4731\">- Lease liabilities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10966 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">AC</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10967 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10144\">24\u00a0262</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10968 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10144\">24\u00a0262</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10969 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps1494\">23\u00a0692</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10970 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps1494\">23\u00a0692</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3566 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4731\">- Credit institutions</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10971 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">AC</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10972 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8741\">171\u00a0546</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10973 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8741\">171\u00a0546</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10974 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4756\">120\u00a0369</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10975 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4756\">120\u00a0369</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10976 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4731\">- Schuldschein loans</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10977 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">AC</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10978 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6516\">110\u00a0500</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10979 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6516\">110\u00a0500</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10980 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10981 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10982 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4731\">- Bonds</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10983 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">AC</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10984 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10985 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10986 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9942\">200\u00a0000</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10987 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6830\">196\u00a0092</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10988 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Other non-current liabilities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10989 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4731\">- Put option</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10990 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">FVTPL</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10991 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6796\">1\u00a0206</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10992 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6796\">1\u00a0206</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10993 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10338\">1\u00a0966</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10994 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10338\">1\u00a0966</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10995 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4731\">- Other payables</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10996 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">AC</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10997 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10337\">150</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10998 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10337\">150</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10999 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10337\">150</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11000 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10337\">150</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11001 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Trade payables</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11002 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">AC</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11003 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4921\">668\u00a0111</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11004 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4921\">668\u00a0111</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11005 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4882\">637\u00a0670</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11006 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4882\">637\u00a0670</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11007 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Other current liabilities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11008 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4731\">- Other payables</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11009 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">AC</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11010 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3439\">23\u00a0423</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11011 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3439\">23\u00a0423</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11012 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7066\">38\u00a0650</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11013 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7066\">38\u00a0650</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11014 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4731\">- Derivatives</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11015 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4705\">- Held for trading</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11016 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">FVTPL</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11017 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9975\">3\u00a0470</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11018 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9975\">3\u00a0470</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11019 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3759\">561</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11020 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3759\">561</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td colspan=\"4\" style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11021 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Aggregated by category in accordance with IFRS 9</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11022 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Financial assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11023 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">AC</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11024 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5161\">1\u00a0144\u00a0963</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11025 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5161\">1\u00a0144\u00a0963</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11026 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6197\">1\u00a0099\u00a0175</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11027 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6197\">1\u00a0099\u00a0175</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11028 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">FVTOCI/Eq</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11029 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8773\">40\u00a0621</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11030 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8773\">40\u00a0621</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11031 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7711\">39\u00a0672</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11032 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7711\">39\u00a0672</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11033 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">FVTPL/Mnd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11034 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8742\">28\u00a0537</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11035 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8742\">28\u00a0537</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11036 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5154\">26\u00a0526</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11037 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5154\">26\u00a0526</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11038 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Financial liabilities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11039 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">AC</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11040 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2858\">1\u00a0494\u00a0211</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11041 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4391\">1\u00a0472\u00a0511</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11042 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8667\">1\u00a0392\u00a0896</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11044 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps11043\">1\u00a0380\u00a0224</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11045 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">FVTPL</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11046 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10910\">4\u00a0676</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11047 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10910\">4\u00a0676</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11048 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9750\">2\u00a0527</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11049 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9750\">2\u00a0527</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11052 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The fair value of all financial instruments measured at amortized cost in the balance sheet has been </span></div><div class=\"ps11053 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">determined using level-2 fair value measurement techniques. For most financial instruments the carrying </span></div><div class=\"ps11054 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">amount approximates the fair value.</span></div></div><div><div class=\"ps424 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Financial instruments by fair value measurement hierarchy</span></div><div class=\"ps5786 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The fair value measurement of financial assets and financial liabilities can be characterized in one of the </span></div><div class=\"ps5787 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">following ways:</span></div><div class=\"ps11055 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">\"Level 1\" fair value measurement: the fair values of financial assets and liabilities with standard terms </span></div><div class=\"ps11056 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">and conditions and traded on active liquid markets are determined with reference to quoted market </span></div><div class=\"ps11057 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">prices in these active markets for identical assets and liabilities. This mainly relates to financial assets </span></div><div class=\"ps11058 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">at fair value through other comprehensive income such as the investment in Shougang Concord </span></div><div class=\"ps11059 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">Century Holdings Ltd (see note 6.6.\u00a0\"Other non-current assets\").</span></div><div class=\"ps11060 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">\"Level 2\" fair value measurement: the fair values of other financial assets and financial liabilities are </span></div><div class=\"ps11061 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">determined in accordance with generally accepted pricing models based on discounted cash flow </span></div><div class=\"ps11062 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">analysis using prices from observable current market transactions and dealer quotes for similar </span></div><div class=\"ps11063 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">instruments. This mainly relates to derivative financial instruments. Forward exchange contracts are </span></div><div class=\"ps11064 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">measured using quoted forward-exchange rates and yield curves derived from quoted interest rates </span></div><div class=\"ps11065 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">with matching maturities. Interest-rate swaps are measured at the present value of future cash flows </span></div><div class=\"ps11066 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">estimated and discounted using the applicable yield curves derived from quoted interest rates. The fair </span></div><div class=\"ps11067 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">value measurement of cross-currency interest-rate swaps is based on discounted estimated cash </span></div><div class=\"ps11068 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">flows using quoted forward-exchange rates, quoted interest rates and applicable yield curves derived </span></div><div class=\"ps11069 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">therefrom.</span></div><div class=\"ps11070 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">\"Level 3\" fair value measurement: the fair value of the remaining financial assets and financial liabilities </span></div><div class=\"ps5804 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">is derived from valuation techniques which include inputs that are not based on observable market </span></div><div class=\"ps5805 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">data. At the end of 2025, Bekaert had three types of financial instruments, namely the VPPA </span></div><div class=\"ps5806 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">agreement, the put option and several equity investments, for which the fair value measurement can be </span></div><div class=\"ps5807 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">characterized as \"level 3\". The fair value of the VPPA contract is determined using a Monte Carlo </span></div><div class=\"ps5808 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">valuation model. The main factors determining the fair value of the VPPA agreement are the discount </span></div><div class=\"ps5809 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">rate (level 2), the estimated energy output based on wind or solar studies in the area and the off-peak/</span></div><div class=\"ps5810 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">on-peak price volatility (level 3). The fair value of the main equity investment (Xinju Metal Products Co </span></div><div class=\"ps5811 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">Ltd) is determined using a 5-year forecast timeframe of cash flows based on the latest business plan, </span></div><div class=\"ps5812 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">followed by a terminal value assumption. The main factors determining the fair value are the discount </span></div><div class=\"ps5813 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">rate and EBITDA. The fair value of the put option, relating to non-controlling interests has been based </span></div><div class=\"ps5814 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">on discounted estimated earnouts.\u00a0 </span></div><div class=\"ps11076 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:240.75pt\"></td><td style=\"padding:0;width:240.75pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss589\"><div><div class=\"ps4855 ss588\"><span class=\"f charStyle-4780dd65 ps23\">Derivative in VPPA arrangement</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11071 ss589\"><div><div class=\"ps2635 ss588\"><span class=\"f charStyle-773ad6a8 ps23\"> 31 December 2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">Level 2 inputs</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-4066248f ps4731\">Discount rate</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11072 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">Weighted average of investment grade corporate bond curves</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">Level 3 inputs</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-4066248f ps4731\">Power forward sensitivity</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11073 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">Estimated on peak/off peak price forecasts</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-4066248f ps4731\">Production sensitivity</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11074 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">Based on wind / solar studies in the area</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1578 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-773ad6a8 ps23\">Outcome of the model (in thousands of \u20ac)</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">Fair value of the VPPA derivative</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11075 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">23\u00a0995</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11077 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:240.75pt\"></td><td style=\"padding:0;width:240.75pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss589\"><div><div class=\"ps4855 ss588\"><span class=\"f charStyle-4780dd65 ps23\">Put option Flintstone</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11071 ss589\"><div><div class=\"ps2635 ss588\"><span class=\"f charStyle-773ad6a8 ps23\"> 31 December 2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">Level 3 inputs</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">Discount rate</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11072 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">12.60%</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11078 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The carrying amount (i.e. the fair value) of the level-3 liabilities/(assets) has evolved as follows:</span></div><div class=\"ps11082 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps1416 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Level-3 Financial liabilities / (assets)</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">At 1 January</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps11080\">-37\u00a0569</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7762\">-54\u00a0593</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">(Expenditure) / Disposal</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10669\">-182</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3999\">-1\u00a0129</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">(Gain) / loss in fair value through OCI</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps11081\">-1\u00a0512</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3640\">5\u00a0911</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">(Gain) / loss in fair value through P&amp;L</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9699\">-15\u00a0330</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8779\">3\u00a0144</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">At 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7762\">-54\u00a0593</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5166\">-46\u00a0667</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11083 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Gains and losses in fair value are reported in other financial income and expenses (\u20ac\u00a0-3.1\u00a0million), except </span></div><div class=\"ps11084 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">for the equity investments where fair value changes are carried through other comprehensive income </span></div><div class=\"ps11085 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(\u20ac\u00a024.0\u00a0million) (see note 6.6. \"Other non-current assets\").</span></div></div><div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The following table shows the sensitivity of the fair value calculation to the most significant level-3 inputs </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">of the VPPA agreement for Rockhound Solar D and Vifor RO Wind Project.</span></div><div class=\"ps6667 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss391\"><div><div class=\"ps1416 ss390\"><span class=\"f charStyle-4780dd65 ps23\">Sensitivity analysis Rockhound Solar D project</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss391\"><div><div class=\"ps4043 ss390\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4865\">Change</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td colspan=\"2\" style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps9192\">Impact on VPPA derivative</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Power forward sensitivity</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6631 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3921\">+10%</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps11086\">increased by</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6411\">3\u00a0387</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps9000\"></span><span class=\"ps9000\">-10</span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps1422\">decreased by</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3957\">-3\u00a0506</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1464 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Production sensitivity</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps11087\">+5%</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps11086\">increased by</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9659\">2\u00a0281</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps11088\"></span><span class=\"ps11088\">-5</span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps1422\">decreased by</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6486\">-2\u00a0315</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11091 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss391\"><div><div class=\"ps1416 ss390\"><span class=\"f charStyle-4780dd65 ps23\">Sensitivity analysis Vifor RO Wind Project</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss391\"><div><div class=\"ps4043 ss390\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4865\">Change</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td colspan=\"2\" style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps9192\">Impact on VPPA derivative</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Power forward sensitivity</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6631 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3921\">+10%</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps11086\">increased by</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps11089\">7\u00a0156</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps9000\"></span><span class=\"ps9000\">-10</span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps1422\">decreased by</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4926\">-7\u00a0165</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1464 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Production sensitivity</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps11087\">+5%</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps11086\">increased by</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps11090\">578</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps11088\"></span><span class=\"ps11088\">-5</span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps1422\">decreased by</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8018\">-623</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11093 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:240.75pt\"></td><td style=\"padding:0;width:240.75pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss589\"><div><div class=\"ps4855 ss588\"><span class=\"f charStyle-4780dd65 ps23\">Equity Investments </span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11071 ss589\"><div><div class=\"ps2635 ss588\"><span class=\"f charStyle-773ad6a8 ps23\"> 31 December 2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">Level 3 inputs</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">Discount Rate</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11072 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">Weighted average of cost of capital after tax</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">Result (cash flow projection)</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11092 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">EBITDA</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11094 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The sensitivity of the fair value calculation of the equity investment in Xinju Metal Products Co Ltd </span></div><div class=\"ps11095 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(\u20ac\u00a08.0\u00a0million) is shown below:</span></div><div class=\"ps11096 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">If EBITDA would be CNY\u00a04.0 million lower in all periods of the business plan, the fair value would be </span></div><div class=\"ps11097 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">\u20ac\u00a07.1\u00a0million;</span></div><div class=\"ps11098 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">If the discount factor would be 1% higher, the fair value would be \u20ac\u00a09.3\u00a0million;</span></div><div class=\"ps11099 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">If EBITDA would be CNY\u00a04.0 million lower in all years of the business plan and the discount factor </span></div><div class=\"ps11102 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">would be 1% higher, the fair value would be \u20ac\u00a07.6</span><span class=\"f charStyle-cac9dc51 ps11100\">\u00a0</span><span class=\"f charStyle-cac9dc51 ps11101\">million. </span></div><div class=\"ps11103 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The following table provides an analysis of financial instruments measured at fair value in the balance </span></div><div class=\"ps11104 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">sheet, in accordance with the fair value measurement hierarchy described above:</span></div><div class=\"ps11134 ss0\"><div class=\"ss553 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:240pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss540\"><div><div class=\"ps1416 ss539\"><span class=\"f charStyle-4780dd65 ps23\">2024</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss540\"><div><div class=\"ps4043 ss539\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10192 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps11105\">Level 1</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10872 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps11106\">Level 2</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10873 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps11107\">Level 3</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10875 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3638\">Total</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss590\"><div><div class=\"ps2322 ss539\"><span class=\"f charStyle-17640d98 ps23\">Financial assets mandatorily measured as at fair value through </span></div><div class=\"ps2323 ss539\"><span class=\"f charStyle-17640d98 ps23\">profit or loss</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2278 ss540\"><div><div class=\"ps1412 ss539\"><span class=\"f charStyle-4066248f ps4731\">Derivative financial assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11108 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11109 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7725\">1\u00a0398</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11110 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps10900\">27\u00a0140</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11111 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8742\">28\u00a0537</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2286 ss540\"><div><div class=\"ps1412 ss539\"><span class=\"f charStyle-17640d98 ps23\">Equity instruments designated as at fair value through OCI</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2287 ss540\"><div><div class=\"ps1412 ss539\"><span class=\"f charStyle-c78ef1b2 ps4731\">Equity investments </span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11112 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7473\">13\u00a0168</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11113 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11114 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4760\">27\u00a0453</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11115 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8773\">40\u00a0621</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2293 ss540\"><div><div class=\"ps1412 ss539\"><span class=\"f charStyle-773ad6a8 ps23\">Total assets</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11116 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9940\">13\u00a0168</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11118 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps11117\">1\u00a0398</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11120 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps11119\">54\u00a0593</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11121 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps10572\">69\u00a0158</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1892 ss540\"><div><div class=\"ps1412 ss539\"><span class=\"f charStyle-17640d98 ps23\">Financial liabilities held for trading</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1831 ss540\"><div><div class=\"ps1412 ss539\"><span class=\"f charStyle-4066248f ps4731\">Other derivative financial liabilities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11122 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11123 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps9975\">3\u00a0470</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11124 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11125 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps9975\">3\u00a0470</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6302 ss540\"><div><div class=\"ps1412 ss539\"><span class=\"f charStyle-4066248f ps4731\">Put option relating to non-controlling interests</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11126 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11127 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11128 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6796\">1\u00a0206</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11129 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6796\">1\u00a0206</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6316 ss540\"><div><div class=\"ps1412 ss539\"><span class=\"f charStyle-773ad6a8 ps23\">Total liabilities</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11130 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11131 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps5159\">3\u00a0470</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11132 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3447\">1\u00a0206</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11133 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3491\">4\u00a0676</span></div></div></div></td></tr></tbody></table></div></div></div></div><div class=\"ps543 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss391\"><div><div class=\"ps1416 ss390\"><span class=\"f charStyle-4780dd65 ps23\">2025</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss391\"><div><div class=\"ps4043 ss390\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps11105\">Level 1</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps11106\">Level 2</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps11107\">Level 3</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3638\">Total</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss542\"><div><div class=\"ps2322 ss390\"><span class=\"f charStyle-17640d98 ps23\">Financial assets mandatorily measured as at fair value through </span></div><div class=\"ps2323 ss390\"><span class=\"f charStyle-17640d98 ps23\">profit or loss</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2278 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Derivative financial assets</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2934 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2936 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps5159\">2\u00a0530</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2283 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3007\">23\u00a0995</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2285 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps5154\">26\u00a0526</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2286 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Equity instruments designated as at fair value through OCI</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2287 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-c78ef1b2 ps4731\">Equity investments </span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9423 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8182\">17\u00a0001</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8911 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2291 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps5153\">22\u00a0671</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2292 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7711\">39\u00a0672</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2293 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Total assets</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9425 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7859\">17\u00a0001</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8913 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4816\">2\u00a0530</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8915 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4835\">46\u00a0667</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8916 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3355\">66\u00a0198</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1892 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Financial liabilities held for trading</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1831 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Other derivative financial liabilities</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10150 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10151 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3759\">561</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10153 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10154 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3759\">561</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6302 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Put option relating to non-controlling interests</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9430 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9431 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9432 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps10338\">1\u00a0966</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9433 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps10338\">1\u00a0966</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6316 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Total liabilities</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8264 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8265 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps11135\">561</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8266 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4019\">1\u00a0966</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8267 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps11136\">2\u00a0527</span></div></div></div></td></tr></tbody></table></div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFairValueOfFinancialInstrumentsExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-487": {
   "value": "<div><div class=\"ps424 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Derivatives</span></div><div class=\"ps5786 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The following table analyzes the notional amounts of the derivatives according to their maturity date. In </span></div><div class=\"ps5787 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the case that derivatives are designated for hedge accounting as set out in IFRS 9, a distinction will be </span></div><div class=\"ps5788 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">made depending on whether these are part of a fair value hedge (FVH) or cash flow hedge (CFH). At </span></div><div class=\"ps5789 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">31\u00a0December 2025, Bekaert does not apply hedge accounting:</span></div><div class=\"ps10890 ss0\"><div class=\"ss553 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:300pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss582\"><div><div class=\"ps1416 ss581\"><span class=\"f charStyle-4780dd65 ps23\">2024</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:30pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss583\"><div><div class=\"ps6917 ss581\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10872 ss458\"><div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps3252\">Due within </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps9549\">one year</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10873 ss458\"><div><div class=\"ps6928 ss160\"><span class=\"f charStyle-773ad6a8 ps4149\">Due between </span></div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps7985\">one and 5 </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps4349\">years</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10875 ss458\"><div><div class=\"ps6928 ss160\"><span class=\"f charStyle-773ad6a8 ps10874\">Due after </span></div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps9051\">more than</span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps4726\">5 years</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6933 ss582\"><div><div class=\"ps1412 ss581\"><span class=\"f charStyle-773ad6a8 ps23\">Held for trading</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6935 ss582\"><div><div class=\"ps1412 ss581\"><span class=\"f charStyle-17640d98 ps4731\">Forward exchange contracts</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10876\">67\u00a0102</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10878 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6950 ss582\"><div><div class=\"ps1412 ss581\"><span class=\"f charStyle-17640d98 ps4731\">Interest-rate swaps</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10880 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10152\">80\u00a0500</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10882 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6963 ss582\"><div><div class=\"ps1412 ss581\"><span class=\"f charStyle-17640d98 ps4731\">Cross-currency interest-rate swaps</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10884 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10883\">118\u00a0900</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10885 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10886 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2447 ss582\"><div><div class=\"ps1412 ss581\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10887 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6372\">266\u00a0502</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10888 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10889 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10893 ss0\"><div class=\"ss553 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:300pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss582\"><div><div class=\"ps1416 ss581\"><span class=\"f charStyle-4780dd65 ps23\">2025</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:30pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss583\"><div><div class=\"ps6917 ss581\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10872 ss458\"><div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps3252\">Due within </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps9549\">one year</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10873 ss458\"><div><div class=\"ps6928 ss160\"><span class=\"f charStyle-773ad6a8 ps4149\">Due between </span></div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps7985\">one and 5 </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps4349\">years</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10875 ss458\"><div><div class=\"ps6928 ss160\"><span class=\"f charStyle-773ad6a8 ps10874\">Due after </span></div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps9051\">more than</span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps4726\">5 years</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6933 ss582\"><div><div class=\"ps1412 ss581\"><span class=\"f charStyle-773ad6a8 ps23\">Held for trading</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6935 ss582\"><div><div class=\"ps1412 ss581\"><span class=\"f charStyle-17640d98 ps4731\">Forward exchange contracts</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4739\">62\u00a0186</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10878 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6950 ss582\"><div><div class=\"ps1412 ss581\"><span class=\"f charStyle-17640d98 ps4731\">Interest-rate swaps</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10880 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10882 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6963 ss582\"><div><div class=\"ps1412 ss581\"><span class=\"f charStyle-17640d98 ps4731\">Cross-currency interest-rate swaps</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10884 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10891\">118\u00a0886</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10885 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10886 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2447 ss582\"><div><div class=\"ps1412 ss581\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10887 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps10892\">181\u00a0073</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10888 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10889 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10894 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The following table summarizes the fair values of the various derivatives carried. In the case that </span></div><div class=\"ps10895 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">derivatives are designated for hedge accounting as set out in IFRS 9, a distinction will be made depending </span></div><div class=\"ps10896 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">on whether these are part of a fair value hedge (FVH) or cash flow hedge (CFH). At 31\u00a0December\u00a02025, </span></div><div class=\"ps10897 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Bekaert does not apply hedge accounting:</span></div><div class=\"ps10901 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss391\"><div><div class=\"ps4855 ss390\"><span class=\"f charStyle-4780dd65 ps23\">Fair value of current and non-current derivatives</span></div></div></div></td><td colspan=\"2\" style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2956 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps8786\">Assets</span></div></div></div></td><td colspan=\"2\" style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps8787\">Liabilities</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss391\"><div><div class=\"ps4043 ss390\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Financial instruments</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1447 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Held for trading</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">Forward exchange contracts</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6799\">271</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10898\">558</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7319\">648</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7823\">376</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">Interest-rate swaps</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7607\">961</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4714 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">Cross-currency interest-rate swaps</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3888 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7607\">166</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3890 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6971\">1\u00a0972</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7800\">2\u00a0822</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10899\">183</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">Put options relating to non-controlling interests</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3897 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3899 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6796\">1\u00a0206</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10338\">1\u00a0966</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">Other derivative financial assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6647 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10900\">27\u00a0140</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4723 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3007\">23\u00a0995</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3907 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7690\">28\u00a0537</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3909 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8560\">26\u00a0526</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3491\">4\u00a0676</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3900\">2\u00a0526</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps98 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Non-current</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3916 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6827\">28\u00a0100</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3918 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3007\">23\u00a0995</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6796\">1\u00a0206</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10338\">1\u00a0966</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3923 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Current</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6652 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9390\">437</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4732 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5159\">2\u00a0530</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4734 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9975\">3\u00a0470</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4736 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7747\">560</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3924 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3927 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7690\">28\u00a0537</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3929 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8560\">26\u00a0526</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3931 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3491\">4\u00a0676</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3933 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3900\">2\u00a0526</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10902 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In 2025, the other derivative financial assets related to the VPPA derivatives for \u20ac 24.0 million </span></div><div class=\"ps10903 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(2024:\u00a0\u20ac\u00a027.1\u00a0million).</span></div><div class=\"ps10904 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group has no financial assets and financial liabilities that are presented net in the balance sheet due </span></div><div class=\"ps10906 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">to set-off in accordance with IAS 32. </span><span class=\"f charStyle-cac9dc51 ps10905\">The Group enters into ISDA (International Swaps and Derivatives </span></div><div class=\"ps10907 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Association) master agreements with its counterparties for some of its derivatives, allowing the </span></div><div class=\"ps10908 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">counterparties to net derivative assets with derivative liabilities when settling in case of default. Under </span></div><div class=\"ps10909 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">these agreements, no collateral is being exchanged, neither in cash nor in securities.</span></div></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The potential effect of the netting of derivative contracts is shown below:</span></div><div class=\"ps9943 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss391\"><div><div class=\"ps1416 ss390\"><span class=\"f charStyle-4780dd65 ps23\">Effect of enforceable netting agreements</span></div></div></div></td><td colspan=\"2\" style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2956 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps8786\">Assets</span></div></div></div></td><td colspan=\"2\" style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps8787\">Liabilities</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss391\"><div><div class=\"ps4043 ss390\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Total derivatives recognized in balance sheet</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6631 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8742\">28\u00a0537</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5154\">26\u00a0526</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10910\">4\u00a0676</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3553\">2\u00a0526</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Enforceable netting</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7607\">166</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6971\">1\u00a0972</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7607\">166</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6971\">1\u00a0972</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Net amounts</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4762\">28\u00a0704</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8603\">28\u00a0498</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7473\">4\u00a0843</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9737\">4\u00a0498</span></div></div></div></td></tr></tbody></table></div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFinancialLiabilitiesHeldForTradingExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-486": {
   "value": "<div><div class=\"ps424 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Derivatives</span></div><div class=\"ps5786 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The following table analyzes the notional amounts of the derivatives according to their maturity date. In </span></div><div class=\"ps5787 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the case that derivatives are designated for hedge accounting as set out in IFRS 9, a distinction will be </span></div><div class=\"ps5788 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">made depending on whether these are part of a fair value hedge (FVH) or cash flow hedge (CFH). At </span></div><div class=\"ps5789 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">31\u00a0December 2025, Bekaert does not apply hedge accounting:</span></div><div class=\"ps10890 ss0\"><div class=\"ss553 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:300pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss582\"><div><div class=\"ps1416 ss581\"><span class=\"f charStyle-4780dd65 ps23\">2024</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:30pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss583\"><div><div class=\"ps6917 ss581\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10872 ss458\"><div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps3252\">Due within </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps9549\">one year</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10873 ss458\"><div><div class=\"ps6928 ss160\"><span class=\"f charStyle-773ad6a8 ps4149\">Due between </span></div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps7985\">one and 5 </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps4349\">years</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10875 ss458\"><div><div class=\"ps6928 ss160\"><span class=\"f charStyle-773ad6a8 ps10874\">Due after </span></div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps9051\">more than</span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps4726\">5 years</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6933 ss582\"><div><div class=\"ps1412 ss581\"><span class=\"f charStyle-773ad6a8 ps23\">Held for trading</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6935 ss582\"><div><div class=\"ps1412 ss581\"><span class=\"f charStyle-17640d98 ps4731\">Forward exchange contracts</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10876\">67\u00a0102</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10878 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6950 ss582\"><div><div class=\"ps1412 ss581\"><span class=\"f charStyle-17640d98 ps4731\">Interest-rate swaps</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10880 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10152\">80\u00a0500</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10882 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6963 ss582\"><div><div class=\"ps1412 ss581\"><span class=\"f charStyle-17640d98 ps4731\">Cross-currency interest-rate swaps</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10884 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10883\">118\u00a0900</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10885 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10886 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2447 ss582\"><div><div class=\"ps1412 ss581\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10887 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps6372\">266\u00a0502</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10888 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10889 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10893 ss0\"><div class=\"ss553 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:300pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss582\"><div><div class=\"ps1416 ss581\"><span class=\"f charStyle-4780dd65 ps23\">2025</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:30pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss583\"><div><div class=\"ps6917 ss581\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10872 ss458\"><div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps3252\">Due within </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps9549\">one year</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10873 ss458\"><div><div class=\"ps6928 ss160\"><span class=\"f charStyle-773ad6a8 ps4149\">Due between </span></div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps7985\">one and 5 </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps4349\">years</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10875 ss458\"><div><div class=\"ps6928 ss160\"><span class=\"f charStyle-773ad6a8 ps10874\">Due after </span></div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps9051\">more than</span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps4726\">5 years</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6933 ss582\"><div><div class=\"ps1412 ss581\"><span class=\"f charStyle-773ad6a8 ps23\">Held for trading</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6935 ss582\"><div><div class=\"ps1412 ss581\"><span class=\"f charStyle-17640d98 ps4731\">Forward exchange contracts</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4739\">62\u00a0186</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10878 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6950 ss582\"><div><div class=\"ps1412 ss581\"><span class=\"f charStyle-17640d98 ps4731\">Interest-rate swaps</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10880 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10882 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6963 ss582\"><div><div class=\"ps1412 ss581\"><span class=\"f charStyle-17640d98 ps4731\">Cross-currency interest-rate swaps</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10884 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10891\">118\u00a0886</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10885 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10886 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2447 ss582\"><div><div class=\"ps1412 ss581\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10887 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps10892\">181\u00a0073</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10888 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10889 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10894 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The following table summarizes the fair values of the various derivatives carried. In the case that </span></div><div class=\"ps10895 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">derivatives are designated for hedge accounting as set out in IFRS 9, a distinction will be made depending </span></div><div class=\"ps10896 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">on whether these are part of a fair value hedge (FVH) or cash flow hedge (CFH). At 31\u00a0December\u00a02025, </span></div><div class=\"ps10897 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Bekaert does not apply hedge accounting:</span></div><div class=\"ps10901 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss391\"><div><div class=\"ps4855 ss390\"><span class=\"f charStyle-4780dd65 ps23\">Fair value of current and non-current derivatives</span></div></div></div></td><td colspan=\"2\" style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2956 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps8786\">Assets</span></div></div></div></td><td colspan=\"2\" style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps8787\">Liabilities</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss391\"><div><div class=\"ps4043 ss390\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Financial instruments</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1447 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Held for trading</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">Forward exchange contracts</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6799\">271</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10898\">558</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7319\">648</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7823\">376</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">Interest-rate swaps</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7607\">961</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4714 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">Cross-currency interest-rate swaps</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3888 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7607\">166</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3890 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6971\">1\u00a0972</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7800\">2\u00a0822</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10899\">183</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">Put options relating to non-controlling interests</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3897 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3899 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3901 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6796\">1\u00a0206</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10338\">1\u00a0966</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps4731\">Other derivative financial assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6647 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10900\">27\u00a0140</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4723 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3007\">23\u00a0995</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3907 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7690\">28\u00a0537</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3909 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8560\">26\u00a0526</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3491\">4\u00a0676</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3900\">2\u00a0526</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps98 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Non-current</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3916 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6827\">28\u00a0100</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3918 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3007\">23\u00a0995</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6796\">1\u00a0206</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10338\">1\u00a0966</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3923 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Current</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6652 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9390\">437</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4732 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5159\">2\u00a0530</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4734 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9975\">3\u00a0470</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4736 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7747\">560</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3924 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Total</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3927 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7690\">28\u00a0537</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3929 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8560\">26\u00a0526</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3931 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3491\">4\u00a0676</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3933 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3900\">2\u00a0526</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10902 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In 2025, the other derivative financial assets related to the VPPA derivatives for \u20ac 24.0 million </span></div><div class=\"ps10903 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(2024:\u00a0\u20ac\u00a027.1\u00a0million).</span></div><div class=\"ps10904 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group has no financial assets and financial liabilities that are presented net in the balance sheet due </span></div><div class=\"ps10906 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">to set-off in accordance with IAS 32. </span><span class=\"f charStyle-cac9dc51 ps10905\">The Group enters into ISDA (International Swaps and Derivatives </span></div><div class=\"ps10907 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Association) master agreements with its counterparties for some of its derivatives, allowing the </span></div><div class=\"ps10908 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">counterparties to net derivative assets with derivative liabilities when settling in case of default. Under </span></div><div class=\"ps10909 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">these agreements, no collateral is being exchanged, neither in cash nor in securities.</span></div></div><div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The potential effect of the netting of derivative contracts is shown below:</span></div><div class=\"ps9943 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss391\"><div><div class=\"ps1416 ss390\"><span class=\"f charStyle-4780dd65 ps23\">Effect of enforceable netting agreements</span></div></div></div></td><td colspan=\"2\" style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2956 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps8786\">Assets</span></div></div></div></td><td colspan=\"2\" style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps8787\">Liabilities</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss391\"><div><div class=\"ps4043 ss390\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Total derivatives recognized in balance sheet</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6631 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8742\">28\u00a0537</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4342 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5154\">26\u00a0526</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10910\">4\u00a0676</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3553\">2\u00a0526</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Enforceable netting</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7607\">166</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6971\">1\u00a0972</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7607\">166</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6971\">1\u00a0972</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Net amounts</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4762\">28\u00a0704</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3879 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps8603\">28\u00a0498</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7473\">4\u00a0843</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9737\">4\u00a0498</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps10911 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Additional disclosures on financial instruments by class and category</span></div><div class=\"ps10912 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The following tables list the different classes of financial assets and liabilities with their carrying amounts </span></div><div class=\"ps10913 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">and their respective fair values, analyzed by their measurement category in accordance with IFRS 9 </span></div><div class=\"ps10914 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\"Financial Instruments\".</span></div><div class=\"ps10915 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Cash and cash equivalents, short-term deposits, trade and other receivables, bills of exchange received, </span></div><div class=\"ps10916 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">loans and receivables primarily have short terms to maturity; hence, their carrying amounts at the </span></div><div class=\"ps10917 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">reporting date approximate the fair values. Trade and other payables also generally have short terms to </span></div><div class=\"ps10918 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">maturity and, hence, their carrying amounts also approximate their fair values. The Group has no </span></div><div class=\"ps10919 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">exposure to collateralized debt obligations (CDOs).</span></div><div class=\"ps616 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The following abbreviations are used for the IFRS 9 categories:</span></div><div class=\"ps10925 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:125.25pt\"></td><td style=\"padding:0;width:356.25pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss585\"><div><div class=\"ps2635 ss584\"><span class=\"f charStyle-773ad6a8 ps23\">Abbreviation</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10920 ss587\"><div><div class=\"ps2635 ss586\"><span class=\"f charStyle-773ad6a8 ps23\">Category in accordance with IFRS 9</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss585\"><div><div class=\"ps1412 ss584\"><span class=\"f charStyle-17640d98 ps23\">AC</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10921 ss587\"><div><div class=\"ps1412 ss586\"><span class=\"f charStyle-17640d98 ps23\">Financial assets or financial liabilities at amortized cost</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss585\"><div><div class=\"ps1412 ss584\"><span class=\"f charStyle-17640d98 ps23\">FVTOCI/Eq</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10922 ss587\"><div><div class=\"ps1412 ss586\"><span class=\"f charStyle-17640d98 ps23\">Equity instruments designated as at fair value through OCI</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss585\"><div><div class=\"ps1412 ss584\"><span class=\"f charStyle-17640d98 ps23\">FVTPL/Mnd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10923 ss587\"><div><div class=\"ps1412 ss586\"><span class=\"f charStyle-17640d98 ps23\">Financial assets mandatorily measured at fair value through profit or loss</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss585\"><div><div class=\"ps1412 ss584\"><span class=\"f charStyle-17640d98 ps23\">FVTPL</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10924 ss587\"><div><div class=\"ps1412 ss586\"><span class=\"f charStyle-17640d98 ps23\">Financial liabilities measured as at fair value through profit or loss</span></div></div></div></td></tr></tbody></table></div></div></div></div><div><div class=\"ps543 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:181.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss220\"><div><div class=\"ps1416 ss219\"><span class=\"f charStyle-4780dd65 ps23\">Carrying amount vs fair value</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td colspan=\"2\" style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2956 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps11050\"> 31 December 2024</span></div></div></div></td><td colspan=\"2\" style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2271 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps4315\"> 31 December 2025</span></div></div></div></td></tr><tr style=\"height:30pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss457\"><div><div class=\"ps6917 ss219\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6701 ss458\"><div><div class=\"ps6928 ss160\"><span class=\"f charStyle-773ad6a8 ps23\">Category in </span></div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps23\">accordance </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps23\">with IFRS 9</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss458\"><div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps1258\">Carrying </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps7762\">amount</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss458\"><div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps11051\">Fair value</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss458\"><div><div class=\"ps6919 ss160\"><span class=\"f charStyle-773ad6a8 ps1258\">Carrying </span></div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps7762\">amount</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss458\"><div><div class=\"ps6920 ss160\"><span class=\"f charStyle-773ad6a8 ps11051\">Fair value</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6933 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-773ad6a8 ps23\">Assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6935 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Non-current financial assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6950 ss221\"><div><div class=\"ps2322 ss219\"><span class=\"f charStyle-17640d98 ps4731\">- Financial &amp; other receivables and cash </span></div><div class=\"ps2323 ss219\"><span class=\"f charStyle-17640d98 ps4731\">guarantees</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7595 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps23\">AC</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7597 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps6828\">11\u00a0922</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7598 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps6828\">11\u00a0922</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7599 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4927\">9\u00a0804</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7600 ss180\"><div><div class=\"ps2318 ss160\"><span class=\"f charStyle-17640d98 ps4927\">9\u00a0804</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1889 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4731\">- Equity investments</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10926 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">FVTOCI/Eq</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9578 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8773\">40\u00a0621</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10927 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8773\">40\u00a0621</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9580 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7711\">39\u00a0672</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10928 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7711\">39\u00a0672</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9581 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4731\">- Derivatives</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9585 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4705\">- Held for trading</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10929 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">FVTPL/Mnd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9587 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6827\">28\u00a0100</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10930 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6827\">28\u00a0100</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9588 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3007\">23\u00a0995</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10931 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3007\">23\u00a0995</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps5038 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Current financial assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1699 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4731\">- Financial receivables and cash guarantees</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10932 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">AC</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10933 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9387\">1\u00a0633</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10934 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9387\">1\u00a0633</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10935 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9388\">-579</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10936 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9388\">-579</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7781 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4731\">- Cash and cash equivalents</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7783 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">AC</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7784 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4886\">504\u00a0384</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7785 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4886\">504\u00a0384</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7786 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4728\">526\u00a0601</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7787 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4728\">526\u00a0601</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7028 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4731\">- Short term deposits</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10937 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">AC</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9596 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4884\">2\u00a0312</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10938 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4884\">2\u00a0312</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9598 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4885\">1\u00a0045</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10939 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4885\">1\u00a0045</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7036 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4731\">- Trade receivables</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10940 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">AC</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10941 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4879\">580\u00a0663</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9864 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4879\">580\u00a0663</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9865 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4880\">525\u00a0622</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9866 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4880\">525\u00a0622</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps7046 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4731\">- Bills of exchange received</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10942 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">AC</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10943 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4878\">29\u00a0110</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4878\">29\u00a0110</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9868 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3441\">19\u00a0680</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9869 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3441\">19\u00a0680</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9870 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4731\">- Other current assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9874 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4705\">- Other receivables</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10944 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">AC</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10945 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6725\">14\u00a0939</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9875 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6725\">14\u00a0939</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9876 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8182\">17\u00a0001</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8182\">17\u00a0001</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9148 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4705\">- Derivatives</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9160 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4793\">- Held for trading</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10946 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">FVTPL/Mnd</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10947 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9390\">437</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10948 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9390\">437</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10949 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5159\">2\u00a0530</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10950 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5159\">2\u00a0530</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2137 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-773ad6a8 ps23\">Liabilities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps542 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Non-current interest-bearing debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9886 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4731\">- Lease liabilities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10951 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">AC</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10952 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6639\">74\u00a0950</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10953 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6639\">74\u00a0950</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10954 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7380\">70\u00a0822</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10955 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7380\">70\u00a0822</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2143 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4731\">- Cash guarantees received</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10956 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">AC</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10957 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9680\">135</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9887 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9680\">135</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9888 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8143\">122</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9889 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8143\">122</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9890 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4731\">- Credit institutions</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10958 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">AC</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10959 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3759\">195</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3759\">195</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9893 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10960\">21\u00a0436</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9895 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10960\">21\u00a0436</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9896 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4731\">- Schuldschein loans</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10961 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">AC</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10962 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4929\">20\u00a0939</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9897 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4929\">20\u00a0939</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9899 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10155\">20\u00a0984</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9900 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10155\">20\u00a0984</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9906 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4731\">- Bonds</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10963 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">AC</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10964 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4341\">400\u00a0000</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9907 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5145\">378\u00a0300</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9908 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps1467\">259\u00a0000</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9909 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6880\">250\u00a0237</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10965 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Current interest-bearing debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3565 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4731\">- Lease liabilities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10966 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">AC</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10967 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10144\">24\u00a0262</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10968 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10144\">24\u00a0262</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10969 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps1494\">23\u00a0692</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10970 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps1494\">23\u00a0692</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3566 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4731\">- Credit institutions</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10971 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">AC</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10972 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8741\">171\u00a0546</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10973 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8741\">171\u00a0546</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10974 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4756\">120\u00a0369</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10975 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4756\">120\u00a0369</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10976 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4731\">- Schuldschein loans</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10977 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">AC</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10978 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6516\">110\u00a0500</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10979 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6516\">110\u00a0500</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10980 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10981 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10982 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4731\">- Bonds</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10983 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">AC</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10984 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10985 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10986 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9942\">200\u00a0000</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10987 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6830\">196\u00a0092</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10988 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Other non-current liabilities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10989 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4731\">- Put option</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10990 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">FVTPL</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10991 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6796\">1\u00a0206</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10992 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6796\">1\u00a0206</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10993 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10338\">1\u00a0966</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10994 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10338\">1\u00a0966</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10995 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4731\">- Other payables</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10996 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">AC</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10997 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10337\">150</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10998 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10337\">150</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10999 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10337\">150</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11000 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10337\">150</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11001 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Trade payables</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11002 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">AC</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11003 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4921\">668\u00a0111</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11004 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4921\">668\u00a0111</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11005 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4882\">637\u00a0670</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11006 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4882\">637\u00a0670</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11007 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Other current liabilities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11008 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4731\">- Other payables</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11009 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">AC</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11010 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3439\">23\u00a0423</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11011 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3439\">23\u00a0423</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11012 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7066\">38\u00a0650</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11013 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7066\">38\u00a0650</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11014 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4731\">- Derivatives</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11015 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps4705\">- Held for trading</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11016 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">FVTPL</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11017 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9975\">3\u00a0470</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11018 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9975\">3\u00a0470</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11019 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3759\">561</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11020 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3759\">561</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td colspan=\"4\" style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11021 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Aggregated by category in accordance with IFRS 9</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11022 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Financial assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11023 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">AC</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11024 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5161\">1\u00a0144\u00a0963</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11025 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5161\">1\u00a0144\u00a0963</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11026 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6197\">1\u00a0099\u00a0175</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11027 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6197\">1\u00a0099\u00a0175</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11028 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">FVTOCI/Eq</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11029 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8773\">40\u00a0621</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11030 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8773\">40\u00a0621</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11031 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7711\">39\u00a0672</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11032 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7711\">39\u00a0672</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11033 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">FVTPL/Mnd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11034 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8742\">28\u00a0537</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11035 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8742\">28\u00a0537</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11036 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5154\">26\u00a0526</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11037 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5154\">26\u00a0526</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11038 ss220\"><div><div class=\"ps1412 ss219\"><span class=\"f charStyle-17640d98 ps23\">Financial liabilities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11039 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">AC</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11040 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps2858\">1\u00a0494\u00a0211</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11041 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4391\">1\u00a0472\u00a0511</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11042 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8667\">1\u00a0392\u00a0896</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11044 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps11043\">1\u00a0380\u00a0224</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11045 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps23\">FVTPL</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11046 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10910\">4\u00a0676</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11047 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10910\">4\u00a0676</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11048 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9750\">2\u00a0527</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11049 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9750\">2\u00a0527</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11052 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The fair value of all financial instruments measured at amortized cost in the balance sheet has been </span></div><div class=\"ps11053 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">determined using level-2 fair value measurement techniques. For most financial instruments the carrying </span></div><div class=\"ps11054 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">amount approximates the fair value.</span></div></div><div><div class=\"ps424 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Financial instruments by fair value measurement hierarchy</span></div><div class=\"ps5786 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The fair value measurement of financial assets and financial liabilities can be characterized in one of the </span></div><div class=\"ps5787 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">following ways:</span></div><div class=\"ps11055 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">\"Level 1\" fair value measurement: the fair values of financial assets and liabilities with standard terms </span></div><div class=\"ps11056 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">and conditions and traded on active liquid markets are determined with reference to quoted market </span></div><div class=\"ps11057 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">prices in these active markets for identical assets and liabilities. This mainly relates to financial assets </span></div><div class=\"ps11058 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">at fair value through other comprehensive income such as the investment in Shougang Concord </span></div><div class=\"ps11059 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">Century Holdings Ltd (see note 6.6.\u00a0\"Other non-current assets\").</span></div><div class=\"ps11060 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">\"Level 2\" fair value measurement: the fair values of other financial assets and financial liabilities are </span></div><div class=\"ps11061 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">determined in accordance with generally accepted pricing models based on discounted cash flow </span></div><div class=\"ps11062 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">analysis using prices from observable current market transactions and dealer quotes for similar </span></div><div class=\"ps11063 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">instruments. This mainly relates to derivative financial instruments. Forward exchange contracts are </span></div><div class=\"ps11064 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">measured using quoted forward-exchange rates and yield curves derived from quoted interest rates </span></div><div class=\"ps11065 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">with matching maturities. Interest-rate swaps are measured at the present value of future cash flows </span></div><div class=\"ps11066 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">estimated and discounted using the applicable yield curves derived from quoted interest rates. The fair </span></div><div class=\"ps11067 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">value measurement of cross-currency interest-rate swaps is based on discounted estimated cash </span></div><div class=\"ps11068 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">flows using quoted forward-exchange rates, quoted interest rates and applicable yield curves derived </span></div><div class=\"ps11069 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">therefrom.</span></div><div class=\"ps11070 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">\"Level 3\" fair value measurement: the fair value of the remaining financial assets and financial liabilities </span></div><div class=\"ps5804 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">is derived from valuation techniques which include inputs that are not based on observable market </span></div><div class=\"ps5805 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">data. At the end of 2025, Bekaert had three types of financial instruments, namely the VPPA </span></div><div class=\"ps5806 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">agreement, the put option and several equity investments, for which the fair value measurement can be </span></div><div class=\"ps5807 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">characterized as \"level 3\". The fair value of the VPPA contract is determined using a Monte Carlo </span></div><div class=\"ps5808 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">valuation model. The main factors determining the fair value of the VPPA agreement are the discount </span></div><div class=\"ps5809 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">rate (level 2), the estimated energy output based on wind or solar studies in the area and the off-peak/</span></div><div class=\"ps5810 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">on-peak price volatility (level 3). The fair value of the main equity investment (Xinju Metal Products Co </span></div><div class=\"ps5811 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">Ltd) is determined using a 5-year forecast timeframe of cash flows based on the latest business plan, </span></div><div class=\"ps5812 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">followed by a terminal value assumption. The main factors determining the fair value are the discount </span></div><div class=\"ps5813 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">rate and EBITDA. The fair value of the put option, relating to non-controlling interests has been based </span></div><div class=\"ps5814 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">on discounted estimated earnouts.\u00a0 </span></div><div class=\"ps11076 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:240.75pt\"></td><td style=\"padding:0;width:240.75pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss589\"><div><div class=\"ps4855 ss588\"><span class=\"f charStyle-4780dd65 ps23\">Derivative in VPPA arrangement</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11071 ss589\"><div><div class=\"ps2635 ss588\"><span class=\"f charStyle-773ad6a8 ps23\"> 31 December 2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">Level 2 inputs</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-4066248f ps4731\">Discount rate</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11072 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">Weighted average of investment grade corporate bond curves</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">Level 3 inputs</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-4066248f ps4731\">Power forward sensitivity</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11073 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">Estimated on peak/off peak price forecasts</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-4066248f ps4731\">Production sensitivity</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11074 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">Based on wind / solar studies in the area</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1578 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-773ad6a8 ps23\">Outcome of the model (in thousands of \u20ac)</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">Fair value of the VPPA derivative</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11075 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">23\u00a0995</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11077 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:240.75pt\"></td><td style=\"padding:0;width:240.75pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss589\"><div><div class=\"ps4855 ss588\"><span class=\"f charStyle-4780dd65 ps23\">Put option Flintstone</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11071 ss589\"><div><div class=\"ps2635 ss588\"><span class=\"f charStyle-773ad6a8 ps23\"> 31 December 2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">Level 3 inputs</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">Discount rate</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11072 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">12.60%</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11078 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The carrying amount (i.e. the fair value) of the level-3 liabilities/(assets) has evolved as follows:</span></div><div class=\"ps11082 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps1416 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Level-3 Financial liabilities / (assets)</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">At 1 January</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps11080\">-37\u00a0569</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7762\">-54\u00a0593</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">(Expenditure) / Disposal</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10669\">-182</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3999\">-1\u00a0129</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">(Gain) / loss in fair value through OCI</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps11081\">-1\u00a0512</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3640\">5\u00a0911</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">(Gain) / loss in fair value through P&amp;L</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9699\">-15\u00a0330</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8779\">3\u00a0144</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">At 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7762\">-54\u00a0593</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5166\">-46\u00a0667</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11083 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Gains and losses in fair value are reported in other financial income and expenses (\u20ac\u00a0-3.1\u00a0million), except </span></div><div class=\"ps11084 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">for the equity investments where fair value changes are carried through other comprehensive income </span></div><div class=\"ps11085 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(\u20ac\u00a024.0\u00a0million) (see note 6.6. \"Other non-current assets\").</span></div></div><div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The following table shows the sensitivity of the fair value calculation to the most significant level-3 inputs </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">of the VPPA agreement for Rockhound Solar D and Vifor RO Wind Project.</span></div><div class=\"ps6667 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss391\"><div><div class=\"ps1416 ss390\"><span class=\"f charStyle-4780dd65 ps23\">Sensitivity analysis Rockhound Solar D project</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss391\"><div><div class=\"ps4043 ss390\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4865\">Change</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td colspan=\"2\" style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps9192\">Impact on VPPA derivative</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Power forward sensitivity</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6631 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3921\">+10%</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps11086\">increased by</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6411\">3\u00a0387</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps9000\"></span><span class=\"ps9000\">-10</span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps1422\">decreased by</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3957\">-3\u00a0506</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1464 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Production sensitivity</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps11087\">+5%</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps11086\">increased by</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9659\">2\u00a0281</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps11088\"></span><span class=\"ps11088\">-5</span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps1422\">decreased by</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6486\">-2\u00a0315</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11091 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss391\"><div><div class=\"ps1416 ss390\"><span class=\"f charStyle-4780dd65 ps23\">Sensitivity analysis Vifor RO Wind Project</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss391\"><div><div class=\"ps4043 ss390\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4865\">Change</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td colspan=\"2\" style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps9192\">Impact on VPPA derivative</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Power forward sensitivity</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6631 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3921\">+10%</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps11086\">increased by</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps11089\">7\u00a0156</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps9000\"></span><span class=\"ps9000\">-10</span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps1422\">decreased by</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4926\">-7\u00a0165</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1464 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Production sensitivity</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps11087\">+5%</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps11086\">increased by</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps11090\">578</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps11088\"></span><span class=\"ps11088\">-5</span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps1422\">decreased by</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8018\">-623</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11093 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:240.75pt\"></td><td style=\"padding:0;width:240.75pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss589\"><div><div class=\"ps4855 ss588\"><span class=\"f charStyle-4780dd65 ps23\">Equity Investments </span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11071 ss589\"><div><div class=\"ps2635 ss588\"><span class=\"f charStyle-773ad6a8 ps23\"> 31 December 2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">Level 3 inputs</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">Discount Rate</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11072 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">Weighted average of cost of capital after tax</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">Result (cash flow projection)</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11092 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">EBITDA</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11094 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The sensitivity of the fair value calculation of the equity investment in Xinju Metal Products Co Ltd </span></div><div class=\"ps11095 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(\u20ac\u00a08.0\u00a0million) is shown below:</span></div><div class=\"ps11096 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">If EBITDA would be CNY\u00a04.0 million lower in all periods of the business plan, the fair value would be </span></div><div class=\"ps11097 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">\u20ac\u00a07.1\u00a0million;</span></div><div class=\"ps11098 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">If the discount factor would be 1% higher, the fair value would be \u20ac\u00a09.3\u00a0million;</span></div><div class=\"ps11099 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">If EBITDA would be CNY\u00a04.0 million lower in all years of the business plan and the discount factor </span></div><div class=\"ps11102 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">would be 1% higher, the fair value would be \u20ac\u00a07.6</span><span class=\"f charStyle-cac9dc51 ps11100\">\u00a0</span><span class=\"f charStyle-cac9dc51 ps11101\">million. </span></div><div class=\"ps11103 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The following table provides an analysis of financial instruments measured at fair value in the balance </span></div><div class=\"ps11104 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">sheet, in accordance with the fair value measurement hierarchy described above:</span></div><div class=\"ps11134 ss0\"><div class=\"ss553 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:240pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss540\"><div><div class=\"ps1416 ss539\"><span class=\"f charStyle-4780dd65 ps23\">2024</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss540\"><div><div class=\"ps4043 ss539\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10192 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps11105\">Level 1</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10872 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps11106\">Level 2</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10873 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps11107\">Level 3</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10875 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3638\">Total</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss590\"><div><div class=\"ps2322 ss539\"><span class=\"f charStyle-17640d98 ps23\">Financial assets mandatorily measured as at fair value through </span></div><div class=\"ps2323 ss539\"><span class=\"f charStyle-17640d98 ps23\">profit or loss</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2278 ss540\"><div><div class=\"ps1412 ss539\"><span class=\"f charStyle-4066248f ps4731\">Derivative financial assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11108 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11109 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7725\">1\u00a0398</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11110 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps10900\">27\u00a0140</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11111 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8742\">28\u00a0537</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2286 ss540\"><div><div class=\"ps1412 ss539\"><span class=\"f charStyle-17640d98 ps23\">Equity instruments designated as at fair value through OCI</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2287 ss540\"><div><div class=\"ps1412 ss539\"><span class=\"f charStyle-c78ef1b2 ps4731\">Equity investments </span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11112 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7473\">13\u00a0168</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11113 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11114 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4760\">27\u00a0453</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11115 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8773\">40\u00a0621</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2293 ss540\"><div><div class=\"ps1412 ss539\"><span class=\"f charStyle-773ad6a8 ps23\">Total assets</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11116 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9940\">13\u00a0168</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11118 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps11117\">1\u00a0398</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11120 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps11119\">54\u00a0593</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11121 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps10572\">69\u00a0158</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1892 ss540\"><div><div class=\"ps1412 ss539\"><span class=\"f charStyle-17640d98 ps23\">Financial liabilities held for trading</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1831 ss540\"><div><div class=\"ps1412 ss539\"><span class=\"f charStyle-4066248f ps4731\">Other derivative financial liabilities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11122 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11123 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps9975\">3\u00a0470</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11124 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11125 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps9975\">3\u00a0470</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6302 ss540\"><div><div class=\"ps1412 ss539\"><span class=\"f charStyle-4066248f ps4731\">Put option relating to non-controlling interests</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11126 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11127 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11128 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6796\">1\u00a0206</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11129 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6796\">1\u00a0206</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6316 ss540\"><div><div class=\"ps1412 ss539\"><span class=\"f charStyle-773ad6a8 ps23\">Total liabilities</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11130 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11131 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps5159\">3\u00a0470</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11132 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3447\">1\u00a0206</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11133 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3491\">4\u00a0676</span></div></div></div></td></tr></tbody></table></div></div></div></div><div class=\"ps543 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss391\"><div><div class=\"ps1416 ss390\"><span class=\"f charStyle-4780dd65 ps23\">2025</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss391\"><div><div class=\"ps4043 ss390\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps11105\">Level 1</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps11106\">Level 2</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps11107\">Level 3</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3638\">Total</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss542\"><div><div class=\"ps2322 ss390\"><span class=\"f charStyle-17640d98 ps23\">Financial assets mandatorily measured as at fair value through </span></div><div class=\"ps2323 ss390\"><span class=\"f charStyle-17640d98 ps23\">profit or loss</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2278 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Derivative financial assets</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2934 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2936 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps5159\">2\u00a0530</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2283 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3007\">23\u00a0995</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2285 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps5154\">26\u00a0526</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2286 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Equity instruments designated as at fair value through OCI</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2287 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-c78ef1b2 ps4731\">Equity investments </span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9423 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8182\">17\u00a0001</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8911 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2291 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps5153\">22\u00a0671</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2292 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7711\">39\u00a0672</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2293 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Total assets</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9425 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7859\">17\u00a0001</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8913 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4816\">2\u00a0530</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8915 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4835\">46\u00a0667</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8916 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3355\">66\u00a0198</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1892 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Financial liabilities held for trading</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1831 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Other derivative financial liabilities</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10150 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10151 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3759\">561</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10153 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10154 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3759\">561</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6302 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Put option relating to non-controlling interests</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9430 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9431 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9432 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps10338\">1\u00a0966</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9433 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps10338\">1\u00a0966</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6316 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Total liabilities</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8264 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8265 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps11135\">561</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8266 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4019\">1\u00a0966</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8267 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps11136\">2\u00a0527</span></div></div></div></td></tr></tbody></table></div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFinancialInstrumentsAtFairValueThroughProfitOrLossExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-490": {
   "value": "<span class=\"f charStyle-cac9dc51 ps10905\">The Group enters into ISDA (International Swaps and Derivatives </span><div class=\"ps10907 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Association) master agreements with its counterparties for some of its derivatives, allowing the </span></div><div class=\"ps10908 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">counterparties to net derivative assets with derivative liabilities when settling in case of default. Under </span></div><div class=\"ps10909 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">these agreements, no collateral is being exchanged, neither in cash nor in securities.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfCollateralExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-491": {
   "value": "<div><div class=\"ps424 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Financial instruments by fair value measurement hierarchy</span></div><div class=\"ps5786 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The fair value measurement of financial assets and financial liabilities can be characterized in one of the </span></div><div class=\"ps5787 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">following ways:</span></div><div class=\"ps11055 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">\"Level 1\" fair value measurement: the fair values of financial assets and liabilities with standard terms </span></div><div class=\"ps11056 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">and conditions and traded on active liquid markets are determined with reference to quoted market </span></div><div class=\"ps11057 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">prices in these active markets for identical assets and liabilities. This mainly relates to financial assets </span></div><div class=\"ps11058 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">at fair value through other comprehensive income such as the investment in Shougang Concord </span></div><div class=\"ps11059 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">Century Holdings Ltd (see note 6.6.\u00a0\"Other non-current assets\").</span></div><div class=\"ps11060 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">\"Level 2\" fair value measurement: the fair values of other financial assets and financial liabilities are </span></div><div class=\"ps11061 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">determined in accordance with generally accepted pricing models based on discounted cash flow </span></div><div class=\"ps11062 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">analysis using prices from observable current market transactions and dealer quotes for similar </span></div><div class=\"ps11063 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">instruments. This mainly relates to derivative financial instruments. Forward exchange contracts are </span></div><div class=\"ps11064 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">measured using quoted forward-exchange rates and yield curves derived from quoted interest rates </span></div><div class=\"ps11065 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">with matching maturities. Interest-rate swaps are measured at the present value of future cash flows </span></div><div class=\"ps11066 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">estimated and discounted using the applicable yield curves derived from quoted interest rates. The fair </span></div><div class=\"ps11067 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">value measurement of cross-currency interest-rate swaps is based on discounted estimated cash </span></div><div class=\"ps11068 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">flows using quoted forward-exchange rates, quoted interest rates and applicable yield curves derived </span></div><div class=\"ps11069 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">therefrom.</span></div><div class=\"ps11070 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">\"Level 3\" fair value measurement: the fair value of the remaining financial assets and financial liabilities </span></div><div class=\"ps5804 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">is derived from valuation techniques which include inputs that are not based on observable market </span></div><div class=\"ps5805 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">data. At the end of 2025, Bekaert had three types of financial instruments, namely the VPPA </span></div><div class=\"ps5806 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">agreement, the put option and several equity investments, for which the fair value measurement can be </span></div><div class=\"ps5807 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">characterized as \"level 3\". The fair value of the VPPA contract is determined using a Monte Carlo </span></div><div class=\"ps5808 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">valuation model. The main factors determining the fair value of the VPPA agreement are the discount </span></div><div class=\"ps5809 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">rate (level 2), the estimated energy output based on wind or solar studies in the area and the off-peak/</span></div><div class=\"ps5810 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">on-peak price volatility (level 3). The fair value of the main equity investment (Xinju Metal Products Co </span></div><div class=\"ps5811 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">Ltd) is determined using a 5-year forecast timeframe of cash flows based on the latest business plan, </span></div><div class=\"ps5812 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">followed by a terminal value assumption. The main factors determining the fair value are the discount </span></div><div class=\"ps5813 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">rate and EBITDA. The fair value of the put option, relating to non-controlling interests has been based </span></div><div class=\"ps5814 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">on discounted estimated earnouts.\u00a0 </span></div><div class=\"ps11076 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:240.75pt\"></td><td style=\"padding:0;width:240.75pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss589\"><div><div class=\"ps4855 ss588\"><span class=\"f charStyle-4780dd65 ps23\">Derivative in VPPA arrangement</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11071 ss589\"><div><div class=\"ps2635 ss588\"><span class=\"f charStyle-773ad6a8 ps23\"> 31 December 2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">Level 2 inputs</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-4066248f ps4731\">Discount rate</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11072 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">Weighted average of investment grade corporate bond curves</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">Level 3 inputs</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-4066248f ps4731\">Power forward sensitivity</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11073 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">Estimated on peak/off peak price forecasts</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-4066248f ps4731\">Production sensitivity</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11074 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">Based on wind / solar studies in the area</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1578 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-773ad6a8 ps23\">Outcome of the model (in thousands of \u20ac)</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">Fair value of the VPPA derivative</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11075 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">23\u00a0995</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11077 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:240.75pt\"></td><td style=\"padding:0;width:240.75pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss589\"><div><div class=\"ps4855 ss588\"><span class=\"f charStyle-4780dd65 ps23\">Put option Flintstone</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11071 ss589\"><div><div class=\"ps2635 ss588\"><span class=\"f charStyle-773ad6a8 ps23\"> 31 December 2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">Level 3 inputs</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">Discount rate</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11072 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">12.60%</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11078 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The carrying amount (i.e. the fair value) of the level-3 liabilities/(assets) has evolved as follows:</span></div><div class=\"ps11082 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps1416 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Level-3 Financial liabilities / (assets)</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">At 1 January</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps11080\">-37\u00a0569</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7762\">-54\u00a0593</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">(Expenditure) / Disposal</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10669\">-182</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3999\">-1\u00a0129</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">(Gain) / loss in fair value through OCI</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps11081\">-1\u00a0512</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3640\">5\u00a0911</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">(Gain) / loss in fair value through P&amp;L</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9699\">-15\u00a0330</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8779\">3\u00a0144</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">At 31 December</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7762\">-54\u00a0593</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5166\">-46\u00a0667</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11083 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Gains and losses in fair value are reported in other financial income and expenses (\u20ac\u00a0-3.1\u00a0million), except </span></div><div class=\"ps11084 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">for the equity investments where fair value changes are carried through other comprehensive income </span></div><div class=\"ps11085 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(\u20ac\u00a024.0\u00a0million) (see note 6.6. \"Other non-current assets\").</span></div></div><div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The following table shows the sensitivity of the fair value calculation to the most significant level-3 inputs </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">of the VPPA agreement for Rockhound Solar D and Vifor RO Wind Project.</span></div><div class=\"ps6667 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss391\"><div><div class=\"ps1416 ss390\"><span class=\"f charStyle-4780dd65 ps23\">Sensitivity analysis Rockhound Solar D project</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss391\"><div><div class=\"ps4043 ss390\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4865\">Change</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td colspan=\"2\" style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps9192\">Impact on VPPA derivative</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Power forward sensitivity</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6631 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3921\">+10%</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps11086\">increased by</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6411\">3\u00a0387</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps9000\"></span><span class=\"ps9000\">-10</span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps1422\">decreased by</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3957\">-3\u00a0506</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1464 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Production sensitivity</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps11087\">+5%</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps11086\">increased by</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9659\">2\u00a0281</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps11088\"></span><span class=\"ps11088\">-5</span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps1422\">decreased by</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6486\">-2\u00a0315</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11091 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss391\"><div><div class=\"ps1416 ss390\"><span class=\"f charStyle-4780dd65 ps23\">Sensitivity analysis Vifor RO Wind Project</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss391\"><div><div class=\"ps4043 ss390\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4865\">Change</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td colspan=\"2\" style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss490\"><div><div class=\"ps2635 ss489\"><span class=\"f charStyle-773ad6a8 ps9192\">Impact on VPPA derivative</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Power forward sensitivity</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6631 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3921\">+10%</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps11086\">increased by</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps11089\">7\u00a0156</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3867 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps9000\"></span><span class=\"ps9000\">-10</span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3871 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps1422\">decreased by</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4926\">-7\u00a0165</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1464 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Production sensitivity</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3877 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps11087\">+5%</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps11086\">increased by</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps11090\">578</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6638 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98\"><span class=\"ps11088\"></span><span class=\"ps11088\">-5</span><span class=\"ps2931\">%</span></span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps1422\">decreased by</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8018\">-623</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11093 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:240.75pt\"></td><td style=\"padding:0;width:240.75pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss589\"><div><div class=\"ps4855 ss588\"><span class=\"f charStyle-4780dd65 ps23\">Equity Investments </span></div></div></div></td><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11071 ss589\"><div><div class=\"ps2635 ss588\"><span class=\"f charStyle-773ad6a8 ps23\"> 31 December 2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">Level 3 inputs</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">Discount Rate</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11072 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">Weighted average of cost of capital after tax</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">Result (cash flow projection)</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11092 ss589\"><div><div class=\"ps1412 ss588\"><span class=\"f charStyle-17640d98 ps23\">EBITDA</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11094 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The sensitivity of the fair value calculation of the equity investment in Xinju Metal Products Co Ltd </span></div><div class=\"ps11095 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">(\u20ac\u00a08.0\u00a0million) is shown below:</span></div><div class=\"ps11096 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">If EBITDA would be CNY\u00a04.0 million lower in all periods of the business plan, the fair value would be </span></div><div class=\"ps11097 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">\u20ac\u00a07.1\u00a0million;</span></div><div class=\"ps11098 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">If the discount factor would be 1% higher, the fair value would be \u20ac\u00a09.3\u00a0million;</span></div><div class=\"ps11099 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">If EBITDA would be CNY\u00a04.0 million lower in all years of the business plan and the discount factor </span></div><div class=\"ps11102 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">would be 1% higher, the fair value would be \u20ac\u00a07.6</span><span class=\"f charStyle-cac9dc51 ps11100\">\u00a0</span><span class=\"f charStyle-cac9dc51 ps11101\">million. </span></div><div class=\"ps11103 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The following table provides an analysis of financial instruments measured at fair value in the balance </span></div><div class=\"ps11104 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">sheet, in accordance with the fair value measurement hierarchy described above:</span></div><div class=\"ps11134 ss0\"><div class=\"ss553 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:240pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss540\"><div><div class=\"ps1416 ss539\"><span class=\"f charStyle-4780dd65 ps23\">2024</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss540\"><div><div class=\"ps4043 ss539\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10192 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps11105\">Level 1</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10872 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps11106\">Level 2</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10873 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps11107\">Level 3</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10875 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3638\">Total</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss590\"><div><div class=\"ps2322 ss539\"><span class=\"f charStyle-17640d98 ps23\">Financial assets mandatorily measured as at fair value through </span></div><div class=\"ps2323 ss539\"><span class=\"f charStyle-17640d98 ps23\">profit or loss</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2278 ss540\"><div><div class=\"ps1412 ss539\"><span class=\"f charStyle-4066248f ps4731\">Derivative financial assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11108 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11109 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7725\">1\u00a0398</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11110 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps10900\">27\u00a0140</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11111 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8742\">28\u00a0537</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2286 ss540\"><div><div class=\"ps1412 ss539\"><span class=\"f charStyle-17640d98 ps23\">Equity instruments designated as at fair value through OCI</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2287 ss540\"><div><div class=\"ps1412 ss539\"><span class=\"f charStyle-c78ef1b2 ps4731\">Equity investments </span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11112 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7473\">13\u00a0168</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11113 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11114 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4760\">27\u00a0453</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11115 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8773\">40\u00a0621</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2293 ss540\"><div><div class=\"ps1412 ss539\"><span class=\"f charStyle-773ad6a8 ps23\">Total assets</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11116 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps9940\">13\u00a0168</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11118 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps11117\">1\u00a0398</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11120 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps11119\">54\u00a0593</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11121 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps10572\">69\u00a0158</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1892 ss540\"><div><div class=\"ps1412 ss539\"><span class=\"f charStyle-17640d98 ps23\">Financial liabilities held for trading</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1831 ss540\"><div><div class=\"ps1412 ss539\"><span class=\"f charStyle-4066248f ps4731\">Other derivative financial liabilities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11122 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11123 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps9975\">3\u00a0470</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11124 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11125 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps9975\">3\u00a0470</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6302 ss540\"><div><div class=\"ps1412 ss539\"><span class=\"f charStyle-4066248f ps4731\">Put option relating to non-controlling interests</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11126 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11127 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11128 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6796\">1\u00a0206</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11129 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6796\">1\u00a0206</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6316 ss540\"><div><div class=\"ps1412 ss539\"><span class=\"f charStyle-773ad6a8 ps23\">Total liabilities</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11130 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11131 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps5159\">3\u00a0470</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11132 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3447\">1\u00a0206</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11133 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3491\">4\u00a0676</span></div></div></div></td></tr></tbody></table></div></div></div></div><div class=\"ps543 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:241.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss391\"><div><div class=\"ps1416 ss390\"><span class=\"f charStyle-4780dd65 ps23\">2025</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss391\"><div><div class=\"ps4043 ss390\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps6686 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps11105\">Level 1</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4331 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps11106\">Level 2</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps11107\">Level 3</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3638\">Total</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss542\"><div><div class=\"ps2322 ss390\"><span class=\"f charStyle-17640d98 ps23\">Financial assets mandatorily measured as at fair value through </span></div><div class=\"ps2323 ss390\"><span class=\"f charStyle-17640d98 ps23\">profit or loss</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2278 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Derivative financial assets</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2934 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2936 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps5159\">2\u00a0530</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2283 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3007\">23\u00a0995</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2285 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps5154\">26\u00a0526</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2286 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Equity instruments designated as at fair value through OCI</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2287 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-c78ef1b2 ps4731\">Equity investments </span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9423 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps8182\">17\u00a0001</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8911 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2291 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps5153\">22\u00a0671</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2292 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7711\">39\u00a0672</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2293 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Total assets</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9425 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7859\">17\u00a0001</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8913 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4816\">2\u00a0530</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8915 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4835\">46\u00a0667</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8916 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps3355\">66\u00a0198</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1892 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-17640d98 ps23\">Financial liabilities held for trading</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1831 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Other derivative financial liabilities</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10150 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10151 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3759\">561</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10153 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps10154 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3759\">561</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6302 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-4066248f ps4731\">Put option relating to non-controlling interests</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9430 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9431 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps4934\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9432 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps10338\">1\u00a0966</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps9433 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps10338\">1\u00a0966</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6316 ss391\"><div><div class=\"ps1412 ss390\"><span class=\"f charStyle-773ad6a8 ps23\">Total liabilities</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8264 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7796\">\u2014</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8265 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps11135\">561</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8266 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4019\">1\u00a0966</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8267 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps11136\">2\u00a0527</span></div></div></div></td></tr></tbody></table></div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfFinancialInstrumentsHeldForTradingExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-492": {
   "value": "<div class=\"ps11137 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Capital risk management</span></div><div class=\"ps11138 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group manages its capital to ensure that entities in the Group will be able to continue as a going </span></div><div class=\"ps11139 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">concern while maximizing the return to shareholders through the optimization of the net debt and equity </span></div><div class=\"ps11140 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">balance. The Group has not changed its strategy in this regard compared to 2024. </span></div><div class=\"ps11141 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The capital structure of the Group consists of net debt, as defined in note 6.18. \"Interest-bearing debt\", </span></div><div class=\"ps11142 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">and equity (both attributable to equity holders of Bekaert and to non-controlling interests).</span></div><div class=\"ps11143 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">Gearing ratio</span></div><div class=\"ps11144 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The Group\u2019s Audit, Risk and Finance Committee reviews the capital structure on a semi-annual basis. As </span></div><div class=\"ps11145 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">part of this review, the committee assesses the cost of capital and the risks associated with each class of </span></div><div class=\"ps11146 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">capital. The Group has a target gearing ratio of 50% determined as the proportion of net debt to equity. </span></div><div class=\"ps11147 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">To realize this target (excluding the impact of IFRS 16 \"Leases\"), the Group is following systematically a </span></div><div class=\"ps11148 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">number of guidelines, a.o.</span></div><div class=\"ps11149 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">strict cost control to improve profitability;</span></div><div class=\"ps11150 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">managing working capital levels by:</span></div><div class=\"ps11151 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">\u2013<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1112\">operational excellence;</span></div><div class=\"ps11152 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">\u2013<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1112\">cash collection actions;</span></div><div class=\"ps11153 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">\u2013<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1112\">aligned payment terms;</span></div><div class=\"ps11154 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">\u2013<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps1112\">optimized factoring usage;</span></div><div class=\"ps11155 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">strict control of capital expenditure;</span></div><div class=\"ps11156 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">active business portfolio management, including M&amp;A and divestments.</span></div><div class=\"ps11164 ss0\"><div class=\"ss553 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:360pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss592\"><div><div class=\"ps1416 ss591\"><span class=\"f charStyle-4780dd65 ps23\">Gearing</span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss592\"><div><div class=\"ps4043 ss591\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10873 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10875 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss592\"><div><div class=\"ps1412 ss591\"><span class=\"f charStyle-17640d98 ps23\">Net debt</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11157 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3627\">283\u00a0015</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11158 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps10883\">180\u00a0106</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss592\"><div><div class=\"ps1412 ss591\"><span class=\"f charStyle-17640d98 ps23\">Equity</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11159 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5099\">2\u00a0311\u00a0768</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11160 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7125\">2\u00a0097\u00a0339</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss592\"><div><div class=\"ps1412 ss591\"><span class=\"f charStyle-773ad6a8 ps23\">Net debt to equity ratio</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11162 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps11161\"></span><span class=\"ps11161\">12.2%</span></span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11163 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8\"><span class=\"ps7882\"></span><span class=\"ps7882\">8.6%</span></span></div></div></div></td></tr></tbody></table></div></div></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfObjectivesPoliciesAndProcessesForManagingCapitalExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-493": {
   "value": "<div class=\"ps11165 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">7.4. Contingencies, commitments, secured liabilities and assets pledged as <span id=\"i7f05daa0d73b487dbc2a193a8e85fc4a_588\"></span></span></div><div class=\"ps11166 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">security</span></div><div class=\"ps11167 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">As at 31 December, the important contingencies and commitments were:</span></div><div class=\"ps11171 ss0\"><div class=\"ss553 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:360pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss592\"><div><div class=\"ps4043 ss591\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11168 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11169 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss592\"><div><div class=\"ps1412 ss591\"><span class=\"f charStyle-17640d98 ps23\">Contingent liabilities</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10873 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4814\">5\u00a0429</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10875 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8949\">3\u00a0800</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss592\"><div><div class=\"ps1412 ss591\"><span class=\"f charStyle-17640d98 ps23\">Commitments to purchase fixed assets</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11157 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps11170\">58\u00a0499</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11158 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6801\">40\u00a0406</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss592\"><div><div class=\"ps1412 ss591\"><span class=\"f charStyle-17640d98 ps23\">Commitments to invest in venture capital funds</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11159 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8146\">4\u00a0690</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11160 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3575\">1\u00a0840</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11172 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">At year-end 2025, there were no outstanding bank guarantees linked to environmental obligations.</span></div><div class=\"ps9323 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Apart from the leases, there are no restrictions to realize assets or settle liabilities. The lease liabilities </span></div><div class=\"ps9324 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">are effectively secured as the rights to the leased assets recognized in the financial statements revert to <span class=\"f ps72\"> </span></span></div><div class=\"ps9325 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">the lessor in the event of default. The contingencies, commitments and assets pledged as security in joint </span></div><span class=\"f charStyle-cac9dc51 ps191\">ventures are disclosed in note\u00a06.5. \"Investments in joint ventures and associates\"</span><span class=\"f charStyle-cac9dc51 ps11173\">.</span>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfContingentLiabilitiesExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-494": {
   "value": "<div class=\"ps392 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">7.5. Related parties<span id=\"i1f6a9705df8d467d90293c1799b71487_1163\"></span></span></div><div class=\"ps457 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Transactions between the Company and its subsidiaries, which are related parties, have been eliminated </span></div><div class=\"ps458 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">in the consolidation and are accordingly not disclosed in this note. Transactions with other related parties <span class=\"f ps72\"> </span></span></div><div class=\"ps459 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">are disclosed below.</span></div><div class=\"ps3843 ss0\"><div class=\"ss553 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:360pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss592\"><div><div class=\"ps1416 ss591\"><span class=\"f charStyle-4780dd65 ps23\">Transactions with joint ventures</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss592\"><div><div class=\"ps4043 ss591\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10873 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10875 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss592\"><div><div class=\"ps1412 ss591\"><span class=\"f charStyle-17640d98 ps23\">Sales of goods</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11157 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8819\">8\u00a0525</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11158 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4803\">7\u00a0595</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss592\"><div><div class=\"ps1412 ss591\"><span class=\"f charStyle-17640d98 ps23\">Purchases of goods</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11159 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9540\">12\u00a0967</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11160 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7522\">12\u00a0513</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss592\"><div><div class=\"ps1412 ss591\"><span class=\"f charStyle-17640d98 ps23\">Services rendered</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11162 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps11176\">5</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11163 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps5149\">16</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss592\"><div><div class=\"ps1412 ss591\"><span class=\"f charStyle-17640d98 ps23\">Royalties and management fees received</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11178 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps11177\">12\u00a0578</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11179 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7740\">10\u00a0559</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss592\"><div><div class=\"ps1412 ss591\"><span class=\"f charStyle-17640d98 ps23\">Interest and similar income</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11180 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7405\">13</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11181 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6690\">6</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss592\"><div><div class=\"ps1412 ss591\"><span class=\"f charStyle-17640d98 ps23\">Dividends received</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11182 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9714\">47\u00a0185</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11183 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4835\">46\u00a0834</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11186 ss0\"><div class=\"ss553 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:360pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss592\"><div><div class=\"ps1416 ss591\"><span class=\"f charStyle-4780dd65 ps23\">Outstanding balances with joint ventures </span></div></div></div></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td><td style=\"background-color:#FFFFFF;border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss592\"><div><div class=\"ps4043 ss591\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10873 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps10875 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss592\"><div><div class=\"ps1412 ss591\"><span class=\"f charStyle-17640d98 ps23\">Trade receivables</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11157 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3051\">4\u00a0797</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11158 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7063\">2\u00a0172</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss592\"><div><div class=\"ps1412 ss591\"><span class=\"f charStyle-17640d98 ps23\">Other current receivables</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11159 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps11184\">2\u00a0251</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11160 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps1468\">4\u00a0153</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss592\"><div><div class=\"ps1412 ss591\"><span class=\"f charStyle-17640d98 ps23\">Trade payables</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11162 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7771\">3\u00a0072</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11163 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9975\">3\u00a0074</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss592\"><div><div class=\"ps1412 ss591\"><span class=\"f charStyle-17640d98 ps23\">Other current payables</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11178 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps11185\">1</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11179 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8921\">2</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11187 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">None of the related parties have entered into any other transactions with the Group that meet the </span></div><div class=\"ps11188 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">requirements of IAS 24 \"Related Party Disclosures\". The sales to and purchases from related parties are </span></div><div class=\"ps11189 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">made on terms equivalent to those that prevail in arm\u2019s length transactions. Outstanding balances at the <span class=\"f ps72\"> </span></span></div><div class=\"ps11190 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">year-end are unsecured and interest free and settlement occurs in cash. Advances have been received for </span></div><div class=\"ps11191 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">ongoing capex projects. More information on transactions with joint ventures are disclosed in note </span></div><div class=\"ps11192 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">6.5.\u00a0\"Investments in joint ventures and associates\".</span></div><div class=\"ps11196 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps1416 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Key Management remuneration</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Number of persons</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6813\">33</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7405\">31</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Short-term employee benefits</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Basic remuneration</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6744\">9\u00a0592</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps10117\">9\u00a0375</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Variable remuneration</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps11193\">3\u00a0714</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3425\">2\u00a0297</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Remuneration as directors of subsidiaries</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8858\">465</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps11194\">475</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Post-employment benefits</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Defined-benefit pension plans</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6819\">123</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7970\">125</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Defined-contribution pension plans</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7063\">1\u00a0730</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps11089\">1\u00a0579</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps98 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Share-based payment benefits</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3416\">3\u00a0540</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps11195\">3\u00a0182</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3923 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total gross remuneration</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4734 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7858\">19\u00a0164</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4736 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4826\">17\u00a0033</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3924 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Average gross remuneration per person</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3931 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7616\">581</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3933 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8858\">549</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3934 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Number of performance share units granted (cash-settled and equity-settled)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3941 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps245\">104\u00a0058</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3943 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4920\">134\u00a0409</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3944 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Number of matching share units to be granted</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4742 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3655\">4\u00a0958</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4744 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7402\">3\u00a0922</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3946 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Number of shares granted</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4748 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3977\">10\u00a0323</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4750 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9937\">2\u00a0150</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11197 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Key management includes the CEO, the members of the Bekaert Group Executive (BGE) and the Senior </span></div><div class=\"ps11198 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Vice Presidents. In addition to this, also the members of the Board of Directors are considered \"Related </span></div><div class=\"ps11199 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Parties\".</span></div><div class=\"ps11200 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The disclosures relating to the Belgian Corporate Governance Code are included in the \"Corporate </span></div><div class=\"ps11201 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Governance Statement\" of this annual report.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfRelatedPartyExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-495": {
   "value": "<div class=\"ps11196 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:361.5pt\"></td><td style=\"padding:0;width:60pt\"></td><td style=\"padding:0;width:60pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;padding:0\"><div class=\"ps4 ss451\"><div><div class=\"ps1416 ss450\"><span class=\"f charStyle-4780dd65 ps23\">Key Management remuneration</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"background-color:#ffffff;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss451\"><div><div class=\"ps4043 ss450\"><span class=\"f charStyle-c0d737d8 ps23\">in thousands of \u20ac</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4701 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps4020\">2024</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss166\"><div><div class=\"ps2635 ss160\"><span class=\"f charStyle-773ad6a8 ps3839\">2025</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1432 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Number of persons</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4706 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps6813\">33</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4708 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7405\">31</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Short-term employee benefits</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Basic remuneration</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3881 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6744\">9\u00a0592</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps10117\">9\u00a0375</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Variable remuneration</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4716 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps11193\">3\u00a0714</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps3425\">2\u00a0297</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Remuneration as directors of subsidiaries</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3892 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8858\">465</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps11194\">475</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Post-employment benefits</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Defined-benefit pension plans</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4725 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps6819\">123</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7970\">125</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-4066248f ps4731\">Defined-contribution pension plans</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3910 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps7063\">1\u00a0730</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-4066248f ps11089\">1\u00a0579</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps98 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Share-based payment benefits</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3920 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3416\">3\u00a0540</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3922 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps11195\">3\u00a0182</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3923 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-773ad6a8 ps23\">Total gross remuneration</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4734 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps7858\">19\u00a0164</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4736 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-773ad6a8 ps4826\">17\u00a0033</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3924 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Average gross remuneration per person</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3931 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7616\">581</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3933 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps8858\">549</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3934 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Number of performance share units granted (cash-settled and equity-settled)</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3941 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps245\">104\u00a0058</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3943 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps4920\">134\u00a0409</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3944 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Number of matching share units to be granted</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4742 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3655\">4\u00a0958</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4744 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps7402\">3\u00a0922</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3946 ss451\"><div><div class=\"ps1412 ss450\"><span class=\"f charStyle-17640d98 ps23\">Number of shares granted</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4748 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps3977\">10\u00a0323</span></div></div></div></td><td style=\"background-color:#ebe9e5;border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4750 ss166\"><div><div class=\"ps1412 ss160\"><span class=\"f charStyle-17640d98 ps9937\">2\u00a0150</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11197 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Key management includes the CEO, the members of the Bekaert Group Executive (BGE) and the Senior </span></div><div class=\"ps11198 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Vice Presidents. In addition to this, also the members of the Board of Directors are considered \"Related </span></div><div class=\"ps11199 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">Parties\".</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfInformationAboutKeyManagementPersonnelExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-496": {
   "value": "<div class=\"ps11202 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">7.6. Events after the balance sheet date<span id=\"ia654fd486fa24f9ea409624cfedff98b_887\"></span></span></div><div class=\"ps11203 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">Since 1 January 2026, a total of 42 125 treasury shares have been disposed of following the exercise </span></div><div class=\"ps11204 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">of stock options under the stock option plans SOP 2015-2017 and a total of 48 854 treasury shares </span></div><div class=\"ps11205 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">following the vesting of performance share units under the Performance Share Plan.</span></div><div class=\"ps11206 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">On 28 January 2026, Bekaert announced it reached an agreement with Bridgestone to acquire the tire </span></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">reinforcement business in China and Thailand. Both companies signed a long-term supply agreement, </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">coupled with the transfer of two of Bridgestone\u2019s captive tire cord manufacturing sites. Bekaert </span></div><div class=\"ps357 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">thereby strengthens the leading position of its Rubber Reinforcement division in the global tire </span></div><div class=\"ps358 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">reinforcement market. The transaction is expected to close in the first half of 2026, subject to </span></div><div class=\"ps359 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">applicable regulatory approvals and customary closing conditions. </span></div><div class=\"ps360 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">In January and March 2026, Bekaert has acquired the minority share in both Bekaert Binjiang Steel </span></div><div class=\"ps361 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">Cord Co. Ltd and China Bekaert Steel Cord Company Limited. In March 2026, Bekaert acquired the </span></div><div class=\"ps362 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">minority share in Flintstone Technology Limited. </span></div><div class=\"ps2176 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">A grant of 112 841 equity settled performance share units was made on 4\u00a0March\u00a02026 under the terms <span class=\"f ps72\"> </span></span></div><div class=\"ps2177 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">of the Performance Share Plan. The granted performance share units represented a fair value of </span></div><div class=\"ps2178 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">\u20ac\u00a05.5\u00a0million.</span></div><div class=\"ps2179 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">\u2022<span class=\"f ps72\"> </span></span><span class=\"f charStyle-cac9dc51 ps777\">A grant of 21 465 cash-settled performance share units was made on 4\u00a0March\u00a02026 under the terms </span></div><div class=\"ps2180 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">of the PSU A&amp;L and PSU US Performance Share Plan. The granted performance share units </span></div><div class=\"ps2181 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps777\">represented a fair value of \u20ac 1.0 million.</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfEventsAfterReportingPeriodExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-497": {
   "value": "<div class=\"ps11207 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">7.7. Services provided by the statutory auditor and related persons<span id=\"i131c43b3ce16408caed83b589e315d30_442\"></span></span></div><div class=\"ps11208 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">During 2025, the statutory auditor and persons professionally related to him performed additional </span></div><div class=\"ps11209 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">services for fees amounting to \u20ac 390 436. These fees essentially relate to further assurance services. </span></div><div class=\"ps11210 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">The additional services were approved by the Audit, Risk and Finance Committee.</span></div>The audit fees for NV Bekaert SA and its subsidiaries amounted to \u20ac\u00a02 009 313.",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfAuditorsRemunerationExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-498": {
   "value": "<div class=\"ps11212 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-d4730027 ps191\">7.8. Subsidiaries, joint ventures and associates<span id=\"i17e583de5d5342c3838c3467cb00bdb0_784\"></span></span></div><div class=\"ps11214 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Companies forming part of the Group as at 31 December 2025</span><span class=\"f charStyle-cac9dc51 ps11213\"> </span></div><div class=\"ps11215 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">Subsidiaries</span></div><div class=\"ps11275 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:246.75pt\"></td><td style=\"padding:0;width:174.75pt\"></td><td style=\"padding:0;width:30pt\"></td><td style=\"padding:0;width:30pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss594\"><div><div class=\"ps2635 ss593\"><span class=\"f charStyle-773ad6a8 ps23\">Industrial companies</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11271 ss527\"><div><div class=\"ps2635 ss525\"><span class=\"f charStyle-773ad6a8 ps23\">Address</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss595\"><div><div class=\"ps2635 ss125\"><span class=\"f charStyle-773ad6a8 ps11272\">FC\u00b9</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11274 ss595\"><div><div class=\"ps2635 ss125\"><span class=\"f charStyle-773ad6a8 ps11273\">%\u00b2</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-773ad6a8 ps23\">EMEA</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Advanced Cords Aalter NV</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11216 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Aalter, Belgium</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11218 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Bohum\u00edn sro</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11219 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Bohum\u00edn, Czech Republic</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11220\">CZK</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11221 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Bradford UK Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11222 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Bradford, United Kingdom</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">GBP</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11223 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert \u00c7elik Kord Sanayi ve Ticaret AS</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11224 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Izmit, Turkey</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11225 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Combustion Technology BV</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11226 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Assen, Netherlands</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11227 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Heating Romania SRL</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11228 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Negoiesti, Brazi Commune, Romania</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11229\">RON</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11230 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Hlohovec as</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11231 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Hlohovec, Slovakia</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11232 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Petrovice sro</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11233 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Petrovice, Czech Republic</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11220\">CZK</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11234 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps98 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Sardegna SpA</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11235 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Assemini, Italy</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3922 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11236 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3923 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Slatina SRL</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11237 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Slatina, Romania</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4736 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11229\">RON</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11238 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3924 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Slovakia sro</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11239 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Sl\u00e1dkovi\u010dovo, Slovakia</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3933 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11240 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3934 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekintex NV</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11241 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Wetteren, Belgium</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3943 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11242 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3944 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bexco NV</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11243 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Hamme, Belgium</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4744 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11244 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3946 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bridon International Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11245 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Doncaster, United Kingdom</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4750 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">GBP</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11246 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #000;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps34 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Flexofibers Spain SL</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #000;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11247 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Madrid, Spain</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #000;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3955 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #000;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11248 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps10522\">51</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #000;padding:0\"><div class=\"ps3956 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Industrias del Ubierna SA</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #000;padding:0\"><div class=\"ps11249 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Burgos, Spain</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #000;padding:0\"><div class=\"ps3965 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #000;padding:0\"><div class=\"ps11250 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3503 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">OOO Bekaert Lipetsk</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11251 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Gryazi, Russian Federation</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4759 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11252\">RUB</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11253 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3967 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">VisionTek Engineering Srl</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11254 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Rovereto, Italy</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3975 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11255 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3976 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-773ad6a8 ps23\">North America </span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #000;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3985 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Corporation</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #000;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11256 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Wilmington (Delaware), United States</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #000;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4933 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps57\">USD</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #000;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11257 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #000;padding:0\"><div class=\"ps3986 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Tire Reinforcement US Corporation</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #000;padding:0\"><div class=\"ps11258 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Wilmington (Delaware), United States</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #000;padding:0\"><div class=\"ps3996 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps57\">USD</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #000;padding:0\"><div class=\"ps11259 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps44 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bridon-American Corporation</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11260 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">New York, United States</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4005 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps57\">USD</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11261 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4006 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-773ad6a8 ps23\">Latin America </span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4007 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Ropes Brasil Ltda</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11262 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">S\u00e3o Paulo, Brazil</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4016 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11263\">BRL</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11264 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4765 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Ropes Chile SA</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11265 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Maip\u00fa, Chile</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4769 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11266\">CLP</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11267 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps5165 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Productora de Alambres Colombianos Proalco SAS\u00b3 </span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11268 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Bogot\u00e1, Colombia</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps5169 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps1420\">COP</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11270 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11269\">40</span></div></div></div></td></tr></tbody></table></div></div></div><div><div class=\"ps543 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:246.75pt\"></td><td style=\"padding:0;width:174.75pt\"></td><td style=\"padding:0;width:30pt\"></td><td style=\"padding:0;width:30pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss594\"><div><div class=\"ps2635 ss593\"><span class=\"f charStyle-773ad6a8 ps23\">Industrial companies</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11271 ss527\"><div><div class=\"ps2635 ss525\"><span class=\"f charStyle-773ad6a8 ps23\">Address</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss595\"><div><div class=\"ps2635 ss125\"><span class=\"f charStyle-773ad6a8 ps11272\">FC\u00b9</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11274 ss595\"><div><div class=\"ps2635 ss125\"><span class=\"f charStyle-773ad6a8 ps11273\">%\u00b2</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-773ad6a8 ps23\">Asia Pacific </span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Applied Material Technology (Shanghai) Co Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11216 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Shanghai, China</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps6463\">CNY</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11218 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Binjiang Steel Cord Co Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11219 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Jiangyin (Jiangsu province), China</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps6463\">CNY</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11221 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps6498\">90</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert (China) Technology Research and Development Co Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11222 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Jiangyin (Jiangsu province), China</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps6463\">CNY</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11223 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert (Chongqing) Steel Cord Co Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11224 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Chongqing, China</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps6463\">CNY</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11225 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Eco-Solutions Pvt Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11226 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Pune, India</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps6454\">INR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11227 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Industries Pvt Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11228 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Taluka Shirur, District Pune, India</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps6454\">INR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11230 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert (Jiangsu) Advanced Cords Co\u00a0 Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11231 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Jiangyin, Wuxi (Jiangsu province), China</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps6463\">CNY</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11232 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Jiangyin Wire Products Co Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11233 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Jiangyin (Jiangsu province), China</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps6463\">CNY</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11234 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps98 ss596\"><div><div class=\"ps2318 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert (Jining) Steel Cord Co Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11235 ss597\"><div><div class=\"ps2322 ss525\"><span class=\"f charStyle-17640d98 ps23\">Jining, Yanzhou district (Shandong province), </span></div><div class=\"ps2323 ss525\"><span class=\"f charStyle-17640d98 ps23\">China</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3922 ss598\"><div><div class=\"ps2318 ss125\"><span class=\"f charStyle-17640d98 ps6463\">CNY</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11236 ss598\"><div><div class=\"ps2318 ss125\"><span class=\"f charStyle-17640d98 ps6498\">60</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6319 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert New Materials (Suzhou) Co Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11276 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Suzhou (Jiangsu province), China</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps8275 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps6463\">CNY</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11277 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2319 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert (Qingdao) Wire Products Co Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11278 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Qingdao (Shandong province), China</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps2328 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps6463\">CNY</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11279 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6334 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert (Shandong) Tire Cord Co Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11280 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Weihai (Shandong province), China</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11281 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps6463\">CNY</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11282 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6337 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert (Shenyang) Advanced Cords Co Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11283 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Shenyang (Liaoning province), China</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11284 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps6463\">CNY</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11285 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6340 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Shenyang Advanced Products Co Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11286 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Shenyang (Liaoning province), China</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11287 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps6463\">CNY</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11288 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps6354 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Toko Metal Fiber Co Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11289 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Tokyo, Japan</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11291 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11290\">JPY</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11292 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps8543\">70</span></div></div></div></td></tr><tr style=\"height:21pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11293 ss596\"><div><div class=\"ps2318 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Vietnam Co Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11294 ss597\"><div><div class=\"ps2322 ss525\"><span class=\"f charStyle-17640d98 ps23\">Son Tinh District, Quang Ngai Province, </span></div><div class=\"ps2323 ss525\"><span class=\"f charStyle-17640d98 ps23\">Vietnam</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11295 ss598\"><div><div class=\"ps2318 ss125\"><span class=\"f charStyle-17640d98 ps57\">USD</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11296 ss598\"><div><div class=\"ps2318 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11297 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Wire Ropes Pty Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11298 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Mayfield East, Australia</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11300 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11299\">AUD</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11301 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11302 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bridon (Hangzhou) Ropes Co Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11303 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Hangzhou (Zhejiang province), China</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11304 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps6463\">CNY</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11305 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3815 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">China Bekaert Steel Cord Co Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11306 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Jiangyin (Jiangsu province), China</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11307 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps6463\">CNY</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11308 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps6498\">90</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps41 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">PT Bekaert Indonesia</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11309 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Karawang, Indonesia</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11310 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps57\">USD</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11311 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11312 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">PT Bridon</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11313 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Bekasi, West Java, Indonesia</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11314 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps57\">USD</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11315 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11316 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b9 Functional currency</span></div><div class=\"ps11317 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b2 Financial interest percentage</span></div><div class=\"ps11318 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b3 For the assessment of the power of control in this respect, the Group has taken into account the bylaws, in particular concerning </span></div><div class=\"ps11319 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps1151\">decision-making affecting the daily management of the subsidiary as well as specific clauses (right of veto, etc.).</span></div><div class=\"ps11330 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:246.75pt\"></td><td style=\"padding:0;width:174.75pt\"></td><td style=\"padding:0;width:30pt\"></td><td style=\"padding:0;width:30pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss594\"><div><div class=\"ps2635 ss593\"><span class=\"f charStyle-773ad6a8 ps23\">Sales offices, warehouses and others</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11271 ss527\"><div><div class=\"ps2635 ss525\"><span class=\"f charStyle-773ad6a8 ps23\">Address</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss595\"><div><div class=\"ps2635 ss125\"><span class=\"f charStyle-773ad6a8 ps11272\">FC\u00b9</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11274 ss595\"><div><div class=\"ps2635 ss125\"><span class=\"f charStyle-773ad6a8 ps11273\">%\u00b2</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-773ad6a8 ps23\">EMEA</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Emirates LLC</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11216 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Dubai, United Arab Emirates</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11320\">AED</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11218 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps6468\">49</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Figline SpA</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11219 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Milano, Italy</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11221 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert France SAS</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11222 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Lille, France</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11223 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Gesellschaft mbH</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11224 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Vienna, Austria</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11225 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert GmbH</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11226 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Neu-Anspach, Germany</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11227 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Middle East LLC</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11228 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Dubai, United Arab Emirates</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11320\">AED</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11230 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps6468\">49</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Norge AS</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11231 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Oslo, Norway</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps4091\">NOK</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11232 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Poland Sp z oo</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11233 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Warsaw, Poland</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11321\">PLN</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11234 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps98 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Portugal SA</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11235 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Porto, Portugal</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3922 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11236 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3923 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert (Schweiz) AG</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11237 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Baden, Switzerland</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4736 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11322\">CHF</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11238 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3924 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Solutions Spain SL</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11239 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Barcelona, Spain</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3933 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11240 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3934 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Svenska AB</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11241 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Gothenburg, Sweden</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3943 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11323\">SEK</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11242 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3944 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">B K Arabia LLC</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11243 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Riyadh, Saudi Arabia</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4744 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11324\">SAR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11244 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3946 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bridon International GmbH</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11245 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Gelsenkirchen, Germany</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4750 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11246 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps34 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bridon Middle East FZE</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11247 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Sharjah, United Arab Emirates</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3955 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11320\">AED</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11248 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3956 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">British Ropes Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11249 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Doncaster, United Kingdom</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3965 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">GBP</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11250 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3503 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Falconix Engineering GmbH</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11251 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Neu-Anspach, Germany</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4759 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11253 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3967 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Flintstone Technology Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11254 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Dundee, United Kingdom</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3975 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">GBP</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11255 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11325\">75</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3976 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Leon Bekaert SpA</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11326 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Milano, Italy</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3983 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11327 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3985 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">OOO Bekaert Wire</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11256 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Moscow, Russian Federation</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4933 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11252\">RUB</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11257 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3986 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Rylands-Whitecross Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11258 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Bradford, United Kingdom</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3996 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">GBP</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11259 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps44 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Scheldestroom NV</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11260 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Zwevegem, Belgium</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4005 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11261 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4006 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Twil Company</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11328 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Bradford, United Kingdom</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4938 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">GBP</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11329 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr></tbody></table></div></div></div></div><div><div class=\"ps543 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:246.75pt\"></td><td style=\"padding:0;width:174.75pt\"></td><td style=\"padding:0;width:30pt\"></td><td style=\"padding:0;width:30pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss594\"><div><div class=\"ps2635 ss593\"><span class=\"f charStyle-773ad6a8 ps23\">Sales offices, warehouses and others</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11271 ss527\"><div><div class=\"ps2635 ss525\"><span class=\"f charStyle-773ad6a8 ps23\">Address</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss595\"><div><div class=\"ps2635 ss125\"><span class=\"f charStyle-773ad6a8 ps11272\">FC\u00b9</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11274 ss595\"><div><div class=\"ps2635 ss125\"><span class=\"f charStyle-773ad6a8 ps11273\">%\u00b2</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-773ad6a8 ps23\">North America</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Wire Rope Industries Ltd/Industries de C\u00e2bles d\u2019Acier Lt\u00e9e</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11216 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Montr\u00e9al, Canada</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11331\">CAD</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11218 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1447 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-773ad6a8 ps23\">Latin America </span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Ropes Peru SA</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11222 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Cercado de Lima, Peru</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11332\">PEN</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11223 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps7055\">96</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Specialty Films de Mexico SA de CV</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11224 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Monterrey, Mexico</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11333\">MXN</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11225 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Trade Mexico S de RL de CV</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11226 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Mexico City, Mexico</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11333\">MXN</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11227 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Specialty Films de Services Company SA de CV</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11228 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Monterrey, Mexico</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11333\">MXN</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11230 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1580 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-773ad6a8 ps23\">Asia Pacific </span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Japan Co Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11233 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Tokyo, Japan</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11290\">JPY</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11234 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps98 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Korea Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11235 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Seoul, South-Korea</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3922 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11334\">KRW</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11236 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3923 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Malaysia Sdn Bhd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11237 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Kuala Lumpur, Malaysia</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4736 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps4056\">MYR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11238 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3924 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Management (Shanghai) Co Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11239 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Shanghai, China</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3933 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps6463\">CNY</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11240 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3934 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert New Materials Trading (Suzhou) Co Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11241 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Suzhou (Jiangsu province), China</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3943 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps6463\">CNY</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11242 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3944 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Taiwan Co Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11243 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Taipei City</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4744 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11335\">TWD</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11244 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3946 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert (Thailand) Co Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11245 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Rayong,Thailand</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4750 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps57\">USD</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11246 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps34 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">BOSFA Pty Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11247 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Mayfield East, Australia</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3955 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11299\">AUD</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11248 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3956 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bridon Hong Kong Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11249 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Hong Kong, China</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3965 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11336\">HKD</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11250 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3503 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bridon New Zealand Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11251 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Aukland, New Zealand</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4759 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11337\">NZD</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11253 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3967 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bridon Singapore Pte Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11254 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Singapore</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3975 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">SGD</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11255 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3976 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bridon (South East Asia) Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11326 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Hong Kong, China</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3983 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11336\">HKD</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11327 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3985 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">PT Bekaert Trade Indonesia</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11256 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Karawang, Indonesia</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4933 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps57\">USD</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11257 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3986 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">PT Bekaert Wire Indonesia</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11258 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Karawang, Indonesia</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3996 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps57\">USD</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11259 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11338 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b9\u00a0 Functional currency</span></div><div class=\"ps11339 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b2 Financial interest percentage</span></div><div class=\"ps11343 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:246.75pt\"></td><td style=\"padding:0;width:174.75pt\"></td><td style=\"padding:0;width:30pt\"></td><td style=\"padding:0;width:30pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss594\"><div><div class=\"ps2635 ss593\"><span class=\"f charStyle-773ad6a8 ps23\">Financial companies</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11271 ss527\"><div><div class=\"ps2635 ss525\"><span class=\"f charStyle-773ad6a8 ps23\">Address</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss595\"><div><div class=\"ps2635 ss125\"><span class=\"f charStyle-773ad6a8 ps11272\">FC\u00b9</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11274 ss595\"><div><div class=\"ps2635 ss125\"><span class=\"f charStyle-773ad6a8 ps11273\">%\u00b2</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Acma Inversiones SA</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11340 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Santiago, Chile</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4703 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11266\">CLP</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11341 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">BBRG Finance (UK) Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11216 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Doncaster, United Kingdom</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11218 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Becare DAC</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11219 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Dublin, Ireland</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11221 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Building Products Hong Kong Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11222 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Hong Kong, China</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11223 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Co\u00f6rdinatiecentrum NV</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11224 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Zwevegem, Belgium</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4718 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11225 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert do Brasil Ltda</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11226 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Contagem, Brazil</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3894 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11263\">BRL</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11227 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Holding Hong Kong Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11228 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Hong Kong, China</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3903 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11230 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Ib\u00e9rica Holding SL</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11231 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Burgos, Spain</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4727 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11232 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1581 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Ideal SL</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11233 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Burgos, Spain</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3912 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11234 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11342\">80</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps98 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Investments NV</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11235 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Zwevegem, Belgium</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3922 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11236 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3923 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Investments Italia SpA</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11237 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Milano, Italy</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4736 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11238 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3924 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert North America Management Corporation</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11239 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Wilmington (Delaware), United States</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3933 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps57\">USD</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11240 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3934 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Services Hong Kong Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11241 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Hong Kong, China</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3943 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11242 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3944 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Specialty Wire Products Hong Kong Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11243 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Hong Kong, China</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4744 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11244 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3946 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Stainless Products Hong Kong Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11245 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Hong Kong, China</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4750 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11246 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps34 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Steel Cord Products Hong Kong Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11247 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Hong Kong, China</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3955 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11248 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3956 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Strategic Partnerships Hong Kong Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11249 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Hong Kong, China</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3965 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11250 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3503 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Wire Products Hong Kong Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11251 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Hong Kong, China</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4759 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11253 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3967 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Wire Rope Industry NV</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11254 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Zwevegem, Belgium</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3975 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11255 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3976 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bridon-Bekaert Ropes Group Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11326 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Doncaster, United Kingdom</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3983 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">EUR</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11327 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3985 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bridon Holdings Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11256 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Doncaster, United Kingdom</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4933 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">GBP</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11257 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3986 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bridon Ltd</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11258 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Doncaster, United Kingdom</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3996 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">GBP</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11259 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11217\">100</span></div></div></div></td></tr></tbody></table></div></div></div></div><div><div class=\"ps424 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">Joint ventures</span></div><div class=\"ps11346 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:246.75pt\"></td><td style=\"padding:0;width:174.75pt\"></td><td style=\"padding:0;width:30pt\"></td><td style=\"padding:0;width:30pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss594\"><div><div class=\"ps2635 ss593\"><span class=\"f charStyle-773ad6a8 ps23\">Industrial companies</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11271 ss527\"><div><div class=\"ps2635 ss525\"><span class=\"f charStyle-773ad6a8 ps23\">Address</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss595\"><div><div class=\"ps2635 ss125\"><span class=\"f charStyle-773ad6a8 ps11272\">FC\u00b9</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11274 ss595\"><div><div class=\"ps2635 ss125\"><span class=\"f charStyle-773ad6a8 ps11273\">%\u00b2</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-773ad6a8 ps23\">Latin America</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Belgo Bekaert Arames Ltda</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11216 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Contagem, Brazil</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11263\">BRL</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11218 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps10505\">45</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">BMB-Belgo Mineira Bekaert Artefatos de Arame Ltda</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11219 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Vespasiano, Brazil</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3873 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11263\">BRL</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11221 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps10505\">45</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11347 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:246.75pt\"></td><td style=\"padding:0;width:174.75pt\"></td><td style=\"padding:0;width:30pt\"></td><td style=\"padding:0;width:30pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss594\"><div><div class=\"ps2635 ss593\"><span class=\"f charStyle-773ad6a8 ps23\">Sales offices, warehouses and others</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11271 ss527\"><div><div class=\"ps2635 ss525\"><span class=\"f charStyle-773ad6a8 ps23\">Address</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps2274 ss595\"><div><div class=\"ps2635 ss125\"><span class=\"f charStyle-773ad6a8 ps11272\">FC\u00b9</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11274 ss595\"><div><div class=\"ps2635 ss125\"><span class=\"f charStyle-773ad6a8 ps11273\">%\u00b2</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-773ad6a8 ps23\">EMEA</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Netlon Sentinel Ltd</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11216 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">Blackburn, United Kingdom</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps4708 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3270\">GBP</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11218 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps3252\">50</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1447 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-773ad6a8 ps23\">Asia Pacific </span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss594\"><div><div class=\"ps1412 ss593\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Engineering (India) Pvt Ltd</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11222 ss527\"><div><div class=\"ps1412 ss525\"><span class=\"f charStyle-17640d98 ps23\">New Delhi, India</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps3883 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps6454\">INR</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11223 ss595\"><div><div class=\"ps1412 ss125\"><span class=\"f charStyle-17640d98 ps11269\">40</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11348 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b9\u00a0 Functional currency</span></div><div class=\"ps11349 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b2 Financial interest percentage</span></div><div class=\"ps11350 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-715c021b ps191\">Changes in 2025</span></div><div class=\"ps11351 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">1. New companies</span></div><div class=\"ps11358 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:218.25pt\"></td><td style=\"padding:0;width:218.25pt\"></td><td style=\"padding:0;width:45pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss600\"><div><div class=\"ps2635 ss599\"><span class=\"f charStyle-773ad6a8 ps23\">Subsidiaries</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11352 ss600\"><div><div class=\"ps2635 ss599\"><span class=\"f charStyle-773ad6a8 ps23\">Address</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3118 ss242\"><div><div class=\"ps2635 ss237\"><span class=\"f charStyle-773ad6a8 ps11353\">%\u00b9</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Solutions Spain SL</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11354 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Barcelona, Spain</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1431 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps11355\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Tire Reinforcement US Corporation</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11356 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Wilmington (Delaware), United States</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1446 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps11355\">100</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">B K Arabia LLC</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11357 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Riyadh, Saudi Arabia</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1463 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps11355\">100</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11359 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">2. Acquired through business combinations</span></div><div class=\"ps11360 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:218.25pt\"></td><td style=\"padding:0;width:218.25pt\"></td><td style=\"padding:0;width:45pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss600\"><div><div class=\"ps2635 ss599\"><span class=\"f charStyle-773ad6a8 ps23\">Subsidiaries</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11352 ss600\"><div><div class=\"ps2635 ss599\"><span class=\"f charStyle-773ad6a8 ps23\">Address</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3118 ss242\"><div><div class=\"ps2635 ss237\"><span class=\"f charStyle-773ad6a8 ps11353\">%\u00b9</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Flexofibers Spain SL</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11354 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Madrid, Spain</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1431 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps4355\">51</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11361 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">3. Name changes</span></div><div class=\"ps11363 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:218.25pt\"></td><td style=\"padding:0;width:263.25pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss600\"><div><div class=\"ps2635 ss599\"><span class=\"f charStyle-773ad6a8 ps23\">New name</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11352 ss602\"><div><div class=\"ps2635 ss601\"><span class=\"f charStyle-773ad6a8 ps23\">Former name</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Eco-Solutions Pvt Ltd</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11354 ss602\"><div><div class=\"ps1412 ss601\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Mukand Wire Industries Pvt Ltd</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Ropes Brasil Ltda</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11356 ss602\"><div><div class=\"ps1412 ss601\"><span class=\"f charStyle-17640d98 ps23\">BBRG - Osasco Cabos Ltda</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Ropes Chile SA</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11357 ss602\"><div><div class=\"ps1412 ss601\"><span class=\"f charStyle-17640d98 ps23\">Prodinsa SA</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Ropes Peru SA</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11362 ss602\"><div><div class=\"ps1412 ss601\"><span class=\"f charStyle-17640d98 ps23\">Procables SA</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11364 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">4. Disposals<span class=\"f ps72\"> </span></span></div><div class=\"ps11369 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:218.25pt\"></td><td style=\"padding:0;width:218.25pt\"></td><td style=\"padding:0;width:45pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss600\"><div><div class=\"ps2635 ss599\"><span class=\"f charStyle-773ad6a8 ps23\">Subsidiaries</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11352 ss600\"><div><div class=\"ps2635 ss599\"><span class=\"f charStyle-773ad6a8 ps23\">Address</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3118 ss242\"><div><div class=\"ps2635 ss237\"><span class=\"f charStyle-f663a39c ps11353\">%</span><span class=\"f charStyle-268b7801 ps9661\"><span style=\"background-color:inherit\">\u00b9</span><span class=\"f ps72\"> </span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Guatemala SA</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11354 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Ciudad de Guatemala, Guatemala</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1431 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps7740\">58</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">BIA Alambres Costa Rica SA</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11356 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">San Jos\u00e9-Santa Ana, Costa Rica</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1446 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps7740\">58</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Crastum Investments, SL</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11357 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Madrid, Spain</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1463 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps11365\">80</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Ideal Alambrec SA</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11362 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Quito, Ecuador</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1481 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps7740\">58</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Invervicson SA</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11366 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Valencia, Venezuela</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1498 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps11365\">80</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Vicson SA</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11367 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Valencia, Venezuela</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11368 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps11365\">80</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11371 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:218.25pt\"></td><td style=\"padding:0;width:218.25pt\"></td><td style=\"padding:0;width:45pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss600\"><div><div class=\"ps2635 ss599\"><span class=\"f charStyle-773ad6a8 ps23\">Joint ventures</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11352 ss600\"><div><div class=\"ps2635 ss599\"><span class=\"f charStyle-773ad6a8 ps23\">Address</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps3118 ss242\"><div><div class=\"ps2635 ss237\"><span class=\"f charStyle-f663a39c ps11353\">%</span><span class=\"f charStyle-268b7801 ps9661\"><span style=\"background-color:inherit\">\u00b9</span><span class=\"f ps72\"> </span></span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Servicios Ideal AGF Inttegra Cia Ltda</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11354 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Quito, Ecuador</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1431 ss242\"><div><div class=\"ps1412 ss237\"><span class=\"f charStyle-17640d98 ps11370\">29</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11372 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-2f854a92 ps191\">5. Liquidated</span></div><div class=\"ps11373 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:218.25pt\"></td><td style=\"padding:0;width:263.25pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss600\"><div><div class=\"ps2635 ss599\"><span class=\"f charStyle-773ad6a8 ps23\">Companies</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11352 ss602\"><div><div class=\"ps2635 ss601\"><span class=\"f charStyle-773ad6a8 ps23\">Address</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Bridon Scheme Trustees Ltd</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11354 ss602\"><div><div class=\"ps1412 ss601\"><span class=\"f charStyle-17640d98 ps23\">Doncaster, United Kingdom</span></div></div></div></td></tr></tbody></table></div></div></div></div><div class=\"ps355 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">In accordance with Belgian legislation, the table below lists the registered numbers of the Belgian </span></div><div class=\"ps356 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-cac9dc51 ps191\">companies.</span></div><div class=\"ps6667 ss0\"><div class=\"ss182 ws0 ps184\"><div><table style=\"border-collapse:collapse;display:inline-table;font-size:initial;padding:0;table-layout:fixed;width:100%\"><tbody><tr style=\"height:0\"><td style=\"padding:0;width:218.25pt\"></td><td style=\"padding:0;width:263.25pt\"></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps4 ss600\"><div><div class=\"ps2635 ss599\"><span class=\"f charStyle-773ad6a8 ps23\">Companies</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11352 ss602\"><div><div class=\"ps2635 ss601\"><span class=\"f charStyle-773ad6a8 ps23\">Company number</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps1417 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Advanced Cords Aalter NV</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:1pt solid #764930;padding:0\"><div class=\"ps11354 ss602\"><div><div class=\"ps1412 ss601\"><span class=\"f charStyle-17640d98 ps23\">BTW BE 0645.654.071 RPR Gent, division Gent</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1432 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Co\u00f6rdinatiecentrum NV</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11356 ss602\"><div><div class=\"ps1412 ss601\"><span class=\"f charStyle-17640d98 ps23\">BTW BE 0426.824.150 RPR Gent, division Kortrijk</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1447 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Investments NV</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11357 ss602\"><div><div class=\"ps1412 ss601\"><span class=\"f charStyle-17640d98 ps23\">BTW BE 0406.207.096 RPR Gent, division Kortrijk</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1464 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Bekaert Wire Rope Industry NV</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11362 ss602\"><div><div class=\"ps1412 ss601\"><span class=\"f charStyle-17640d98 ps23\">BTW BE 0550.983.358 RPR Gent, division Kortrijk</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1484 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Bekintex NV</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11366 ss602\"><div><div class=\"ps1412 ss601\"><span class=\"f charStyle-17640d98 ps23\">BTW BE 0452.746.609 RPR Gent, division Dendermonde</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1578 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Bexco NV</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11367 ss602\"><div><div class=\"ps1412 ss601\"><span class=\"f charStyle-17640d98 ps23\">BTW BE 0412.623.251 RPR Gent, division Dendermonde</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1579 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">NV Bekaert SA</span></div></div></div></td><td style=\"border-bottom:0.25pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11374 ss602\"><div><div class=\"ps1412 ss601\"><span class=\"f charStyle-17640d98 ps23\">BTW BE 0405.388.536 RPR Gent, division Kortrijk</span></div></div></div></td></tr><tr style=\"height:14.25pt\"><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps1580 ss600\"><div><div class=\"ps1412 ss599\"><span class=\"f charStyle-17640d98 ps23\">Scheldestroom NV</span></div></div></div></td><td style=\"border-bottom:1pt solid #764930;border-top:0.25pt solid #764930;padding:0\"><div class=\"ps11375 ss602\"><div><div class=\"ps1412 ss601\"><span class=\"f charStyle-17640d98 ps23\">BTW BE 0403.676.188 RPR Gent, division Kortrijk</span></div></div></div></td></tr></tbody></table></div></div></div><div class=\"ps11376 ss0\" style=\"font-size:12pt\"><span class=\"f charStyle-c78ef1b2 ps191\">\u00b9 Financial interest percentage</span></div>",
   "dimensions": {
    "concept": "ifrs-full:DisclosureOfSignificantInvestmentsInSubsidiariesExplanatory",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-499": {
   "value": "Bekaertstraat 2BE-8550 ZwevegemBelgium",
   "dimensions": {
    "concept": "ifrs-full:AddressOfRegisteredOfficeOfEntity",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  },
  "f-500": {
   "value": "Belgium",
   "dimensions": {
    "concept": "ifrs-full:CountryOfIncorporation",
    "language": "en",
    "entity": "scheme:5493008SR6XZECH6BN71",
    "period": "2025-01-01T00:00:00/2026-01-01T00:00:00"
   }
  }
 }
}