Annual Report
2022
H. Lundbeck A/S
Ottiliavej 9
2500 Valby
Denmark
CVR no. 56759913
Jenna Humphries
Living with migraine
2
Lundbeck Annual Report 2022
Management Review 2022 in Brief Our Business Governance Financial Statements
Our Business Model 3
Patient Perspective: A Bit of Understanding 4
2022 IN BRIEF
Financial Key Figures 6
Key Events 7
Sustainability Key Figures 8
Letter to Shareholders 9
OUR BUSINESS
Strategy Update 12
Performance Review and Outlook 2023 14
Science and Innovation 19
Markets and Products 24
Summary for the Group 2018-2022 27
GOVERNANCE
Corporate Governance 31
Sustainability 33
Business Ethics and Code of Conduct 35
Risk Management 37
Board of Directors 39
Executive Management 42
The Lundbeck Share 44
Consolidated Financial Statements 49
Financial Statements of the Parent
Company 90
Management Statement 101
Independent Auditor’s Reports 102
Also find our Sustainability Report,
Remuneration Report and Corporate
Governance Report on →
Lundbeck.com
Contents
MANAGEMENT REVIEW
FINANCIAL STATEMENTS
OTHER REPORTS
Cover
Jenna Humphries is an Australian national and has been
living with migraine since childhood. Read her story on
page 4.
Photography: Søren Svendsen, Sune Høegh, Chantal Mathieu,
and Patryk Chorny.
3
Lundbeck Annual Report 2022
Management Review 2022 in Brief Our Business Governance Financial Statements
Our Business Model
3
Lundbeck Annual Report 2022
Management Review 2022 in Brief Our Business Governance Financial Statements
We are tirelessly dedicated to restoring brain
health, so every person can be their best.
4
Lundbeck Annual Report 2022
Management Review 2022 in Brief Our Business Governance Financial Statements
It happened when she was only seven years old,
an age that is usually remembered as carefree by
most adults in Australia. “I ended up in the
hospital and throwing up all over doctors,” Jenna
says, vividly remembering her first severe attack.
Throughout high school, she lived with migraine.
She had to push herself through it and take
painkillers almost daily.
“I JUST LIVED LIFE AS I COULD”
While the teenage years are usually exciting and
packed with social events, due to her migraine,
Jenna had to say no to most social activities - the
pain was just too draining. “Growing up, I’ve
always been in constant pain, so for me, there
was nothing different. I didn’t go out very often
because I was in too much pain, or I was
throwing up a lot. I just lived life as I could,” she
elaborates.
Despite symptoms ranging from severe
headaches to light sensitivity (photophobia) and
vomiting every 20 minutes, Jenna experienced a
lot of discrimination at school from teachers and
friends who did not understand.
“IT’S JUST A HEADACHE”
The most debilitating part of living with migraine
for Jenna was that she felt that people often did
not believe her. Eventually, Jenna decided to
stop asking for help because she felt there was
no point. “This was the attitude of most people
while I was growing up: ‘it’s just a headache’. No
one believed that you can be so young and get
migraine,” Jenna says.
“It’s hard for people to understand what I am
going through. No one believes that I can be in
so much pain and just still be going about my
day. I do it because I must, I don’t have a
choice,” she adds.
It’s hard for people to
understand what I am
going through. No one
believes that you can be
in so much pain.
A BIT OF UNDERSTANDING
Thanks to the right treatment that works for her,
Jenna is now able to travel and fully enjoy playing
with her two kids. Today, she very rarely
experiences severe attacks. Around once a
month, she experiences what she calls a small
migraine, which is not as bad as it used to be.
If there was one thing Jenna could change in
society to support people with migraines, it would
be a bit more understanding from others. “I just
want a bit of understanding and leniency. If I don’t
want to talk due to a bad headache, people
should not be offended by that.”
PATIENT PERSPECTIVE
A Bit of Understanding
We are sharing the voices
of people living with brain
diseases, because patients
are at the heart of all we do.
Read Jenna’s full story on
→ www.lundbeck.com
Jenna Humphries from Australia has been living with migraine since
childhood. This is her story about growing up with migraine and
finding her purpose in a life marked by pain.
Jenna Humphries with her husband
and two daughters.
5
Lundbeck Annual Report 2022
Management Review 2022 in Brief Our Business Governance Financial Statements
2022 in Brief
IN THIS SECTION
06 Financial Key Figures
07 Key Events
08 Sustainability Key Figures
09 Letter to Shareholders
Jorge Botello
Director, People & Communication
Hyun Jin Song
Director, People & Communication
6
Lundbeck Annual Report 2022
Management Review 2022 in Brief Our Business Governance Financial Statements
Financial Key Figures
6
Lundbeck Annual Report 2022
Management Review 2022 in Brief Our Business Governance Financial Statements
2022 saw exceptional growth
of our strategic brands. We
also saw accelerated revenue
growth across our three
regions.
REVENUE FROM STRATEGIC BRANDS
DKKm
12,135
1,631 EURm 1,709 USDm
In aggregate, strategic brands grew 31%, representing 67%
of total revenue, which amounted to DKK 18,246 million in
2022.
OPERATING PROFIT BEFORE DEPRECIATION AND
AMORTIZATION (EBITDA)
DKKm
4,663
627 EURm 657 USDm
Following the solid growth in revenue and prudent cost spend,
EBITDA increased 25%. The EBITDA-margin increased
from 23% to 26%.
PROFIT FROM OPERATIONS (EBIT)
DKKm
2,852
383 EURm 402 USDm
EBIT grew 42% compared to 2021, and EBIT margin
reached 15.6%.
NET DEBT
DKKm
2,183
293 EURm 308 USDm
Net debt has decreased to DKK 2,183 million in 2022 from
DKK 3,189 million at year-end 2021.
12.135
9.287
8.086
7.057
2022 2021 2020 2019
4.663
3.720
4.783
4.823
2022 2021 2020 2019
2.852
2.010
1.990
3.153
2022 2021 2020 2019
2.183
3.189
4.106
6.566
2022 2021 2020 2019
7
Lundbeck Annual Report 2022
Management Review 2022 in Brief Our Business Governance Financial Statements
Key Events*
* The list of events is ordered chronologically
** Announced in January 2023
Lundbeck’s shareholders approved
a new share structure with A-shares
and B-shares to increase financial
capacity to fund future growth
opportunities.
Joerg Hornstein joined Lundbeck as
Chief Financial Officer and Head of
Corporate Functions.
Lundbeck reported positive study
results, assessing the efficacy of
vortioxetine in a head-to-head
comparison to desvenlafaxine in
patients suffering from Major
Depressive Disorder (MDD).
Lundbeck made strides in the field
of digital biomarkers via a
collaboration with French company
FeetMe focusing on the use of
sensor shoe soles that monitor
walking ability in people living with
Parkinson’s.
Lundbeck in China launched a new
digital Patient Care Solution
program. The program strives to
address the challenge of treatment
access and other major pain points
Chinese patients and healthcare
professionals face.
Lundbeck and Otsuka Pharmaceutical
Co., Ltd. (Otsuka) announced positive
results showing reduced agitation in
patients with Alzheimer’s dementia
treated with brexpiprazole.
Lundbeck announced that results
from a clinical study with
eptinezumab have been recognized
for their importance for the scientific
and medical community and
accepted for publication in the
prestigious journal Lancet
Neurology.
Otsuka and Lundbeck announced
that the European Medicines
Agency (EMA) has accepted the
Marketing Authorization Application
for aripiprazole as a 2-month,
ready-to-use, long-acting injectable.
Lundbeck conducted the largest
study ever to observe early-stage
multiple system atrophy (MSA).
Lundbeck celebrated Copenhagen
Pride with a local Pride Parade at
the Lundbeck Headquarters,
supporting employees’ and other
external stakeholders’ freedom to
be themselves.
Lundbeck announced that the
company has become a partner of the
EHDEN Consortium. Lundbeck now
joins the 11 public partners, and 12
industry partners, adding our
expertise, resources, and support.
Lundbeck signed a credit
agreement concerning the existing
EUR 1.5 billion revolving credit
facility to incorporate sustainability-
linked targets.
Lundbeck and Otsuka announced
U.S. Food and Drug Administration
(FDA) acceptance of New Drug
Application for aripiprazole 2-month,
ready-to-use, long-acting injectable
to treat schizophrenia and bipolar I
disorder in adults.
Vyepti
®
, Lundbeck’s treatment for
migraine, launched in a total of nine
markets in 2022, furthering
Lundbeck’s ambitious launch plan.
Lundbeck celebrated World Mental
Health Day across the globe, putting
a focus on the growing burden of
global mental health issues and the
importance of mental wellbeing for
all.
Lundbeck announced positive data
showing Trintellix
®
/Brintellix
®
significantly reduced depressive
symptoms and improved cognitive
performance in people living with
MDD and co-morbid dementia.
Lundbeck announced FDA
acceptance and priority review of a
supplemental New Drug Application
(sNDA) for brexpiprazole for the
treatment of agitation associated with
Alzheimer’s dementia**.
Lundbeck announced that Thomas
Gibbs will join Lundbeck as
Executive Vice President and Head
of Lundbeck in the U.S. by the end of
February 2023.**
8
Lundbeck Annual Report 2022
Management Review 2022 in Brief Our Business Governance Financial Statements
Sustainability Key Figures
8
Lundbeck Annual Report 2022
Management Review 2022 in Brief Our Business Governance Financial Statements
ACCESS TO BRAIN HEALTH
+8 million
Our portfolio of products reaches more than 8 million people
on a daily average*
BUSINESS ETHICS COMPLIANCE
98.6%
employees completed the annual e-learning
on the Code of Conduct
CLIMATE ACTION
▼29%
reduction in scope 1 & 2
carbon emissions vs. 2019
SBTi target baseline
▼3%
estimated decrease in
scope 3 carbon emissions
vs. 2019 SBTi target
baseline
CHEMICAL RECYCLING
65%
Recovery and reuse of the organic compounds used in
chemical production**
WOMEN IN MANAGEMENT
43.1%
Gender split for all people managers globally of 43.1%
women and 56.9% men
HEALTH & SAFETY
5.8
.
Frequency of lost time accidents per one million
working hours for all employees globally
* Estimated patient years, based on 2022 sales data for Lundbeck products, excluding
Otsuka partner products
** Targets are set annually based on expected production volume and mix
Read more in our Sustainability Report
65%
65%
68%
2022 2021 2020
43,1%
42,6%
42,4%
2022 2021 2020
5,8
6,5
5,5
2022 2021 2020
9
Lundbeck Annual Report 2022
Management Review 2022 in Brief Our Business Governance Financial Statements
We continue to reorient our business to discover
and develop transformative medications for
indications in niche neurology and psychiatry
treated by specialists, and rare diseases in
neurology, so we can best deliver to patients.
Life-cycle management activities around our
strategic brands are also yielding results. We
are pleased that brexpiprazole (Rexulti
®
/Rxulti
®
)
has been accepted for priority review by the
FDA to treat agitation in Alzheimer’s dementia.
This is the first drug proven to address an
indication in a debilitating disease impacting
both patients and their caregivers.
We also submitted for approval the 2-month,
long-acting injectable formulation of aripiprazole
in the U.S., Canada, and Europe. This will better
support schizophrenia patients in adhering to
their treatment plans.
We are effectively
maximizing our existing
brands; they are
showing a steady pace
of growth across all
regions of the world
With the initiation of the HOPE study, we are
assessing efficacy, safety, and tolerability of
PACAP (pituitary adenylate cyclase-activating
polypeptide) inhibition, initially as a treatment for
the prevention of migraine. We believe this is
another promising pathway to addressing
migraine and other pain disorders, and we are
excited about the potential to help patients who
may require a new approach for migraine
prevention.
We have also initiated a phase II study for a
potential new treatment of the rapidly
progressive, neurodegenerative disease called
multiple system atrophy (MSA). We have high
expectations for this project, as it has the
potential to be the first disease-modifying
treatment to be approved for the treatment of
patients with MSA.
MAINTAINING A STEADY PACE OF
GROWTH
We are effectively maximizing our existing
brands; they are showing a steady pace of
growth across all regions of the world.
Our newest brand, Vyepti
®
(eptinezumab), is
increasing momentum in the U.S. and was
launched in nine additional countries in 2022
and is delivering relief to patients most impacted
by migraine. In China, we did hit a setback with
the SUNLIGHT study, which was conceived to
get faster track access for Vyepti
®
through
studying it in patients with migraine and
concurrent medication overuse headache
(MOH). The learnings from our first use of
eptinezumab in Chinese patients have been
incorporated into the pivotal pan-Asian
SUNRISE study, for which headline results are
expected in 2025. Vyepti
®
is both a new
category and modality for us, and we are proud
how the team has been able to pivot and apply
learnings as they move forward. We will
continue to invest behind the global launch of
Vyepti
®
as our first independent global launch.
Managing mental health is an issue at the
forefront of society which is garnering increased
attention. In line with this increased global focus,
we are seeing strong growth of our products that
help to manage depression and anxiety. Our
largest brand, Brintellix
®
/Trintellix
®
, marketed
together with our partner Takeda
Pharmaceutical Company Limited (Takeda),
continues to show accelerated growth
particularly in Japan and Europe. Our major
brands, Rexulti
®
and Abilify Maintena
®
,
partnered with Otsuka, have continued to grow
strongly in all the markets where they are
launched. We look forward to launching new
indications and formulations of these two brands
in 2023.
BUILDING A MORE ROBUST PIPELINE
Four years ago, we set out to rebuild our
pipeline and now we have a more robust mid-
stage pipeline, with two compounds having
moved into phase II in late 2021. Multiple
focused phase Ib studies are guiding the future
development of other promising compounds
within an interesting phase I portfolio.
Letter to Shareholders
In 2022, we stayed the course on our strategy to Expand and Invest to
Grow. We are learning and adapting as we forge ahead, enabling
greater impact across all that we do. Strong focus on execution of our
strategic brands resulted in significant revenue growth. Our newest
strategic brand, Vyepti
®
, continues to grow strongly, gaining
momentum due to its proven efficacy for patients.
10
Lundbeck Annual Report 2022
Management Review 2022 in Brief Our Business Governance Financial Statements
Our internal discovery work is focused around
four biological clusters that our therapies of the
future would address. We are rebuilding our
pipeline, adressing new biologies, with new
approaches and new technologies, while also
taking what we have built up over the years in
new directions.
More products across the portfolio are being
developed together with biomarkers, making the
path through to phase III less risky.
To accelerate our advancements in
neuroimmunology, we acquired a promising
CD40L inhibitor from AprilBio (Lu AG22515) in
2021. In early 2022, we achieved the first-in-
human dosing of Lu AG22515, our first program
of the neuroimmunology cluster to move into
clinical development. Lu AG22515 binds to
CD40L with rich opportunities to treat immune-
mediated central nervous system (CNS)
disorders.
RESILIENCE IN UNPRECEDENTED TIMES
We live in unprecedented times, where within a
few short years we have had to navigate our
business through a global pandemic, a war, and
high levels of inflation and other forms of global
uncertainty.
Ensuring that we remain agile, invest in our
pipeline and technology, and take the right
decisions to secure the long-term, sustainable
future of the business has been of the utmost
importance. In 2022, Lundbeck signed a credit
agreement concerning the existing EUR 1.5
billion revolving credit facility to incorporate
sustainability-linked targets.
This existing 4-year sustainability-linked loan
underscores Lundbeck's commitment to
environmental, social, and governance targets.
ENSURING FINANCIAL CAPACITY FOR
GROWTH
Earlier this year, the Lundbeck Foundation
proposed and worked together with Lundbeck to
initiate a split of the H. Lundbeck A/S share.
This facility gives us an additional tool in our
financial toolbox as we seek to expand our
options for growth and value creation, while at
the same time securing the long-term stability
ensured by the Lundbeck Foundation's majority
holding. The growth opportunities we seek to
include will build and strengthen our pipeline
and marketed product portfolio to the benefit of
all stakeholders.
Although there are currently no immediate plans
to use this facility, it does give us additional
capacity to invest down the line into the long-
term future of the business.
Every day we are
impressed how our
people strive for the
highest levels of
excellence across all
that they do
THANKS TO A STELLAR TEAM
We want to take this opportunity to thank
Lundbeck´s employees for their dedication and
hard work for patients. We have a great team
that is truly dedicated to restoring brain health,
so every person can be their best.
Every day we are impressed how our people
strive for the highest levels of excellence across
all that they do; Lundbeck is mid-sized and
ambitious, with a can-do spirit, finding the best
ways to ensure significant presence in all
matters related to furthering brain health, so
every person can be their best.
Deborah Dunsire
President and CEO
Lars Søren Rasmussen
Chair of the Board
Deborah Dunsire
President and CEO
Lars Rasmussen
Chair of the Board
11
Lundbeck Annual Report 2022
Management Review 2022 in Brief Our Business Governance Financial Statements
Our Business
IN THIS SECTION
12 Strategy Update
14 Performance Review and Outlook 2023
19 Science and Innovation
24 Markets and Products
27 Summary for the Group 2018-2022
José Luis Molinuevo
Vice President and Head of Experimental Medicine
12
Lundbeck Annual Report 2022
Management Review 2022 in Brief Our Business Governance Financial Statements
EXPAND & INVEST TO GROW:
OUR STRATEGY IN BRIEF
We have taken significant strides to expand our
operating space through the acquisitions of
Abide and Alder in 2019, which gave us the
platforms needed to expand our areas of focus
in neuroscience. With the 2020 launch
of Vyepti
®
 in the U.S. and the global roll-out
which was initiated in 2021, we are establishing
a new frontier in migraine prevention for the
patients that need it the most and expanding our
presence into protein-based therapies.
Furthermore, we are continuously expanding
our existing portfolio of medicines into new
markets. The changes we made to how we
approach R&D enable us to de-risk our internal
pipeline compounds in early development.
We utilize an experimental medicine approach
to identify the effects of a drug in carefully
selected patient populations, to find the most
efficient clinical pathway powered by biomarkers
and study designs and advance the most
promising drug candidates into full
development. 
The geographical expansion of Vyepti
®
 and
the continuing efforts to grow and expand
strategic brands, along with several other life
cycle management projects, are all crucial to
our future.
We have made choices on where to accelerate
and enhance the use of digital solutions within
our operations and R&D. Also, we have taken
steps to fortify our winning culture with
increased agility, collaboration, diversity, and
inclusion. 
These are just a few of the many actions that
are helping us deliver on the promise of our
strategy to yield sustainable, long-term
profitable growth. 
CREATING VALUE THROUGH OUR
UNIQUE POSITION
Our goal continues to be providing innovative
treatments for patients that create value for
Lundbeck.
Achieving our fullest potential as a mid-size,
highly specialized pharmaceutical company
requires that we thoughtfully concentrate our
efforts where we can make the most difference
for patients. 
While we maximize the great medicines and
brands that we already have, we simultaneously
focus on growing our pipeline with treatments
for brain diseases for which there are few, if
any, treatment options.
By focusing on niche and rare disease
neurology and psychiatry indications which are
treated by specialist physicians, we can best
take advantage of our size and strong
relationships with these healthcare providers to
deliver powerful solutions to challenging
diseases. 
We currently promote medicines that, in some
countries, both primary care physicians and
specialists treat. We will continue to promote
these excellent medicines, working with our
partners to reach these larger numbers of
physicians. 
Just as important to growing our pipeline and
selling our medicines is the manufacturing of our
medicines, whether internally or via external
contract manufacturing.
Strategy Update
Since launching our Expand and Invest to Grow strategy in 2019, we
continue to make strong progress, fueled by our purpose, to restore
brain health so every person can be their best.
Amanpreet Kaur Sekhon
Lead Consultant
13
Lundbeck Annual Report 2022
Management Review 2022 in Brief Our Business Governance Financial Statements
We have strong internal capabilities within small
and large molecules to support our R&D
pipeline, including monoclonal antibody design,
process and formulation development
capabilities, as well as end-to-end internal small
molecule manufacturing facilities.
Figure 1: Lundbeck’s strategic imperatives
Our three priorities across “Production,
Development & Supply” remain quality,
reliability, and cost. We have a robust track
record on all three parameters and ambitious
goals to continuously improve performance with
a strong focus on operational excellence and
sustainable sourcing. 
We aim to build on what we have achieved and
capitalize further on the strong fundamentals
that are deeply ingrained in Lundbeck; our rich
heritage of developing and producing life-
changing treatments for patients, our deep
scientific knowledge in psychiatry and
neurology, and our patient-centric mindset.
We will focus on embracing new biologies and
technologies, adjusting and learning as we forge
ahead.
In the future, we will work with even more agility
and collaboration across geographies,
simplifying our processes and accelerating our
ability to test and learn for faster, higher-quality
decision making.
This will fully leverage our diverse talent,
knowledge, and skillsets so that we can pursue
solving some of the biggest brain disease
challenges with the greatest patient reward. 
OUR LONG-TERM AMBITION
Over the past two years, we have made
strategic choices around where we put our
efforts across our entire business.
Besides providing innovative and life-changing
treatments for brain disease, we aim to be a
strong advocate in reducing stigma.
We believe in educating influential stakeholders
that there is no health without brain health, so
more people get access to the care they need.
Our long-term ambition is to be #1 in Brain
Health in the eyes of the patients we tirelessly
serve. We strive to learn and adapt, aiming high
to find ways to serve patients even better.   
What does it mean to be #1
in Brain Health?
We aim high and strive for more in all that we
do. We aim to be the leader in brain health, in
the eyes of our patients. We know we are well
on our way when:
We have top quartile financial results in our
peer group. By focusing on our patients and
our products, top financial performance will
follow.  
We have a premier neuroscience pipeline filled
with assets that will make a difference to our
patients.  
We have an established and focused
commercial footprint around commercially
attractive patient segments in niche and rare
neurology and psychiatry, treated by
specialists. 
We are best in class in terms of how we use
digital technologies to improve patient
outcomes.  
We are a company leveraging diversity, where
top talents within neuroscience aspire to work.
We continue to deliver sustainable growth in
revenue and profitability. 
And finally, we are on track to be carbon
neutral before 2050. Giving back to society is
equally as important as financial
performance. 
The culmination of all this together is what will
make us #1 in Brain Health, serving the
people who need new medicines to help them
conquer brain diseases. It will take every brain
being fully “in the game” to achieve it. We
continue to prioritize and act, year by year to
stay on track.
14
Lundbeck Annual Report 2022
Management Review 2022 in Brief Our Business Governance Financial Statements
Overall, revenue and EBIT are in line with the
revised financial guidance provided on
November 8, 2022 as a result of solid product
sales and tailwinds from favorable foreign
exchange rates, mainly U.S. dollars (USD) and
Canadian dollars (CAD).
Revenue reached DKK 18,246 million in 2022
compared to DKK 16,299 million in 2021. EBIT
grew 42% compared to 2021 and reached DKK
2,852 million. EBIT margin reached 15.6%. Net
profit for the year ended at DKK 1,916 million
(DKK 1,318 million in 2021), corresponding to a
growth of 45%.
We continue to see strong growth in our
strategic brands which include Abilify Maintena
®
(schizophrenia), Brintellix
®
/Trintellix
®
(depression), Rexulti
®
/Rxulti
®
(depression/schizophrenia) and our newest
product, Vyepti
®
(prevention of migraine).
In 2022, we continued the global roll-out
program of Vyepti
®
.
In aggregate, strategic brands grew 20% in local
currencies, reaching DKK 12,135 million in 2022
or 67% of total revenue.
The newest product in the portfolio, Vyepti
®
,
launched in April 2020 in the U.S., has now
reached DKK 1,004 million in 2022 compared to
DKK 492 million in 2021. Vyepti
®
continues its
steady, upward growth trajectory, as it has
launched in nine markets in 2022 alone.
In 2019, Lundbeck set up commercial
operations in Japan to co-commercialize
Trintellix
®
together with Takeda. The product
continues to be very successful in Japan and
holds 9% market share after three years of
being on the market, making it one of the most
successful Brintellix
®
/Trintellix
®
launches to
date.
Lundbeck’s early-stage pipeline continued to
progress, but also saw data driven terminations.
The two projects that entered Proof of Concept
(phase II) testing at the end of 2021, Lu
AF82422 and Lu AG09222, are progressing well
with expected headline results within the next 12
months.
Additionally, the clinical program for
brexpiprazole provided very positive results from
the phase III trial in patients suffering from
agitation in Alzheimer’s dementia.
Our top priority continues to be to provide
innovative treatments that create value for
patients; value for Lundbeck will then ultimately
follow.
With the global launch of Vyepti
®
, we are in the
process of building a migraine and specialty
pain franchise and we continue the
transformation of our R&D organization to build
a pipeline around high unmet medical needs, in
specialist treated neuroscience indications.
Performance Review and
Outlook 2023
* Northera
®
lost exclusivity in February 2021 and from January 1, 2022 onward is reported together with Other pharmaceuticals
2022 saw exceptional growth of our strategic brands and accelerated
revenue growth across our three regions. We continue to make good
progress on our Expand and Invest to Grow strategy and revitalizing
our pipeline, with two projects entering clinical phase II trials.
TOTAL REVENUE 2022
DKKm
2022
2021
Growth
Growth
in local currencies
Brintellix
®
/Trintellix
®
4,277
3,526
21%
13%
Rexulti
®
/Rxulti
®
3,890
2,849
37%
21%
Abilify Maintena
®
2,964
2,420
22%
16%
Vyepti
®
1,004
492
104%
80%
Strategic brands
12,135
9,287
31%
20%
Cipralex
®
/Lexapro
®
2,360
2,346
1%
(2%)
Onfi
®
636
657
(3%)
(14%)
Sabril
®
426
505
(16%)
(25%)
Other pharmaceuticals*
3,000
3,104
(3%)
(9%)
Other revenue
277
347
(20%)
(22%)
Effects from hedging
(588)
53
-
-
Total revenue
18,246
16,299
12%
7%
15
Lundbeck Annual Report 2022
Management Review 2022 in Brief Our Business Governance Financial Statements
2022 product portfolio
Our strategic brands are:
• Abilify Maintena
®
(schizophrenia)
• Brintellix
®
/Trintellix
®
(depression)
• Rexulti
®
/Rxulti
®
(depression/schizophrenia)
• Vyepti
®
(migraine prevention)
Our product portfolio also includes:
• Azilect
®
(Parkinson’s disease)
• Cipralex
®
/Lexapro
®
(depression)
• Ebixa
®
(Alzheimer’s dementia)
• Northera
®
(symptomatic neurogenic
orthostatic hypotension)
• Onfi
®
(Lennox-Gastaut syndrome)
• Sabril
®
(epilepsy)
• Xenazine
®
(chorea associated with
Huntington’s disease)
• Other mature products
Read more on pages 25-26.
SALES PERFORMANCE
Revenue reached DKK 18,246 million in 2022
compared to DKK 16,299 million in 2021. The
strategic brands grew 20% in local currencies
(31% reported) and reached DKK 12,135 million
or 67% of total revenue.
Lundbeck’s geographical structure was changed
as of January 1, 2022. Following the change,
the geographical split of revenue has been
subject to modifications. With the new
geographical structure, Canada was moved to
International Markets and smaller markets were
moved between International Markets and
Europe. The United States (U.S.) is now
reported on a stand-alone basis.
U.S.
Revenue reached DKK 9,102 million in 2022
compared to DKK 7,481 million in 2021. The
strategic brands increased by 19% in local
currency (35% reported) and reached DKK
7,324 million or 80% of total revenue, compared
to 72% in 2021. The sales growth was primarily
driven by strong demand but also positively
impacted by the appreciation of the U.S. dollar.
U.S constituted 49% of total revenue (excluding
effects from hedging and Other revenue), which
is a small increase from last year.
Rexulti
®
is Lundbeck’s largest product in the
U.S. Lundbeck’s share of revenue reached DKK
3,645 million following a growth of 20% in local
currency (36% reported). Rexulti
®
has a stable
volume market share of 2.3% as of October
2022*. Patient data suggest that more than 3/4
of prescriptions are for MDD.
Trintellix
®
sales reached DKK 1,650 million in
revenue for Lundbeck representing a growth of
1% in local currency (15% reported). Prescribing
dynamics in the MDD market has changed
following the pandemic. This can be attributed to
several factors, including the continued
increased use of telehealth among psychiatrists,
lower impact on generics from the pandemic
compared to branded products, and medications
for adjunct MDD. The lower number of
prescriptions (NBRx) remains at a lower level for
the total market compared to pre-pandemic.
While Lundbeck and our partner Takeda have
optimized promotional efforts for Trintellix
®
over
recent years, we are actively addressing
changed prescribing patterns. The volume
market share is slightly down to 0.9% as of
November 2022.* The value market share of the
total anti-depressant market has increased from
24.2% in January 2021 to 30% as of October
2022.*
Financial Performance
* IQVIA
** Northera
®
lost exclusivity in February 2021 and from January 1, 2022 onward is reported together with Other pharmaceuticals
REVENUE – U.S.
DKKm
2022
2021
Growth
Growth
in local currencies
Rexulti
®
3,645
2,675
36%
20%
Trintellix
®
1,650
1,435
15%
1%
Abilify Maintena
®
1,047
812
29%
14%
Vyepti
®
982
489
101%
77%
Strategic brands
7,324
5,411
35%
19%
Sabril
®
636
657
(3%)
(14%)
Onfi
®
426
505
(16%)
(25%)
Other pharmaceuticals**
716
908
(21%)
(30%)
Total revenue
9,102
7,481
22%
7%
16
Lundbeck Annual Report 2022
Management Review 2022 in Brief Our Business Governance Financial Statements
Abilify Maintena
®
revenue reached DKK 1,047
million, representing Lundbeck’s share of total
net sales. Abilify Maintena
®
has a stable volume
market share of 23% as of October 2022.*
Vyepti
®
was approved by the FDA on February
21, 2020, for the preventive treatment of
migraine in adults. The product was made
available on April 6, 2020 and reached a
doubling of sales to DKK 982 million in 2022
compared to 2021. Vyepti
®
has around 5%
volume share of the migraine prevention market.
Sabril
®
revenue is stable and reached DKK 636
million and Onfi
®
revenue reached DKK 426
million.
In Other pharmaceuticals, Northera
®
sales
reached DKK 488 million for the year compared
to DKK 665 million for 2021 following the launch
of generic versions of droxidopa in February
2021.
INTERNATIONAL MARKETS
Revenue from International Markets reached
DKK 5,203 million in 2022. As of January 1,
2022, International Markets included Canada,
alongside all Lundbeck’s markets outside of
Europe and the U.S. The revenue growth of 6%
in local currencies (13% reported) was mainly
driven by Brintellix
®
and Abilify Maintena
®
in
China, Canada, Japan, Brazil, and Australia.
The strategic brands increased by 21% in local
currencies (30% reported) and reached DKK
2,066 million or 40% of sales.
International Markets constituted 28% of total
revenue (excluding effects from hedging and
Other revenue), which is an increase from last
year.
Brintellix
®
/Trintellix
®
is Lundbeck’s second
largest product in International Markets after
Cipralex
®
/ Lexapro
®
. Sales reached DKK 1,316
million in revenue or an increase of 21% in local
currencies (30% reported). Brintellix
®
realized
exceptional growth across several markets
including Brazil, Japan, China, and Canada, but
growth was also impacted by quarterly
fluctuations in shipments. Canada, China,
Brazil, Japan, and South Korea are the largest
markets for Brintellix
®
in the region. In Japan,
Trintellix
®
is showing a strong momentum and
has reached a volume and value market share
of 7.5% and 10.1%, respectively as of October
2022.* In December 2021, Trintellix
®
had a
value share of 5.8%.
Abilify Maintena
®
reached DKK 535 million in
revenue representing a growth of 16% in local
currencies (25% reported). Sales are mainly
derived from Canada and Australia, where
Abilify Maintena
®
showed robust sales
performance despite pandemic-related
restrictions. In Australia, the volume share has
reached 31% and in Canada, it has reached
34% as of October 2022.* Countries such as
Saudi Arabia, the United Arab Emirates
(U.A.E.), and Kuwait also positively contributed.
Rexulti
®
reached DKK 204 million in sales and
grew by 27% in local currencies (38% reported).
In International Markets, the product has its
highest sales in Canada followed by Brazil and
Australia. In Canada, the volume share of
Rexulti
®
has increased to 3.7% as of October
2022, compared to 3.2% as of December 2021.*
In Australia, Rexulti
®
has maintained a market
share of around 2.3% in volume as of October
2022*. In Brazil, Rexulti
®
has a stable market
share of 1.8% compared to 1.6% as of
December 2021* and most of the product
growth in the region came from Brazil.
Vyepti
®
was launched in Australia, Canada and
Singapore in 2022. Sales reached DKK 11
million in 2022. Vyepti
®
was launched in the
U.A.E as the first market outside the U.S. in
2020 and has obtained a volume market share
among the other aCGRP’s and gepants of
13%.*
Cipralex
®
/Lexapro
®
continues to be Lundbeck’s
largest product in the region. The product
generated revenue of DKK 1,698 million
representing a growth of 2% (down 2% in local
currencies). Japan, China, South Korea, Brazil,
and Canada are the largest markets for
Cipralex
®
/Lexapro
®
in International Markets.
Other pharmaceuticals generated revenue of
DKK 1,439 million. Azilect
®
is promoted by
Lundbeck in some countries in Asia. Azilect
®
generated revenue of DKK 196 million,
compared to DKK 132 millon in 2021, while
Ebixa
®
generated revenue of DKK 439 million,
compared to DKK 381 million in 2021.
* IQVIA
REVENUE – INTERNATIONAL MARKETS
DKKm
2022
2021
Growth
Growth
in local currencies
Brintellix
®
/Trintellix
®
1,316
1,013
30%
21%
Abilify Maintena
®
535
427
25%
16%
Rexulti
®
/Rxulti
®
204
148
38%
27%
Vyepti
®
11
3
267%
233%
Strategic brands
2,066
1,591
30%
21%
Cipralex
®
/Lexapro
®
1,698
1,662
2%
(2%)
Other pharmaceuticals
1,439
1,344
7%
0%
Total revenue
5,203
4,597
13%
6%
17
Lundbeck Annual Report 2022
Management Review 2022 in Brief Our Business Governance Financial Statements
EUROPE
Revenue reached DKK 4,252 million in 2022
compared to DKK 3,821 million in 2021. In
general, Europe sees robust underlying demand
offset by a continuous negative average price
development and continued generic erosion on
the mature product portfolio. The strategic
brands increased by 20% in local currencies
and reached DKK 2,745 million or 65% of sales.
The largest markets in Europe are Spain, Italy,
France, Switzerland, and United Kingdom
(U.K.). Europe constituted 23% of total revenue
(excluding effects from hedging and Other
revenue), which is the same as last year.
Abilify Maintena
®
is Lundbeck’s largest product
in Europe. Sales uptake of Abilify Maintena
®
is
robust with revenue reaching DKK 1,382 million.
Abilify Maintena
®
is the second most prescribed
long-acting injectable treatment for patients with
schizophrenia in many markets. In markets such
as the U.K. and Finland, it is the most
prescribed product in the category. Spain, Italy,
and France are the largest European markets
for Abilify Maintena
®
.
Brintellix
®
/Trintellix
®
revenue grew 22% in
local currencies reaching DKK 1,311 million.
Brintellix
®
is Lundbeck’s second largest product
in Europe and realized solid growth across
many markets. Brintellix
®
has seen significant
market share gains across Europe, but
especially in markets such as Spain and Italy.
Rexulti
®
/Rxulti
®
revenue reached DKK 41
million following a growth of 50% in local
currencies compared to 2021. The product is
launched in 10 markets in Europe for the
treatment of schizophrenia and will be launched
in Ukraine and Hungary later in 2023.
Rexulti
®
/Rxulti
®
is co-promoted with Otsuka in
most markets in Europe.
Vyepti
®
was granted marketing authorization in
the European Union (E.U.) in January 2022.
Revenue reached DKK 11 million in 2022.
Vyepti
®
is now launched in Finland, Germany,
and Switzerland. Lundbeck plans to launch in
additional E.U. markets in 2023 and many more
markets onwards, following pricing and market
access discussions in each market.
EXPENSES AND PROFITS
In 2022, total costs increased by 8% to DKK
15,394 million compared to DKK 14,289 million
for 2021.
Cost of sales increased by 8% to DKK 3,951
million in 2022 and the gross margin was
78.3% compared to 77.6% for 2021. Part of cost
of sales relates to amortization of product rights
which was DKK 1,371 million compared to DKK
1,274 million for 2021. Amortizations have
increased due to appreciation of USD and
additional amortization of Vyepti
®
following the
European approval. The core gross margin
increased from 85.7% to 85.9%.
Sales and distribution costs were DKK 6,610
million in 2022, an increase of 12% compared to
2021, as the activity level in general is
increasing especially for Vyepti
®
launch
preparations and patient activation programs in
the U.S. Sales and distribution costs
corresponded to 36.2% of revenue in 2022,
compared to 36.1% for 2021.
Administrative expenses compared to 2021
increased by 16% to DKK 1,079 million,
corresponding to 5.9% of total revenue. The
increase is mainly a result of legal costs, cloud-
based software that is recognized directly in the
income statement, FX development and a
donation to The Red Cross communicated in the
financial report for the first half of 2022.
Research & development costs were DKK
3,754 million in 2022 with an R&D ratio of
20.6%. R&D costs are mainly impacted by the
completion of phase IV study on vortioxetine.
Total operational costs (OPEX) reached DKK
11,443 million in 2022 compared to DKK 10,641
million in 2021 corresponding to an increase of
8%.
Reported EBIT grew by 42% thereby reaching
DKK 2,852 million in 2022. The EBIT margin
reached 15.6% compared to 12.3% in 2021.
Core EBIT* increased by 18% to DKK 4,155
million compared to DKK 3,517 million in 2021
and Core EBIT margin was 22.8% compared to
21.8% in 2021.
Following the solid growth in revenue and
prudent cost spend, EBITDA increased 25%
thereby reaching DKK 4,663 million. EBITDA-
margin increased from 23% to 26%.
TAX
The effective tax rate for 2022 was 22.6%
compared to 16.6% for 2021.** The effective tax
rate has increased significantly compared to
2021, as 2021 was positively impacted by
recognition of tax credits not previously
recognized. The FY2022 tax rate is negatively
impacted by the non-deductible CVR payment
regarding Vyepti EMA approval but offset by the
Danish research and development incentive.
* For definition of the measure “Core EBIT” and “Core EBIT margin”, see pages 106-107 on Core Reconciliation
** Please find Lundbeck’s tax policy on https://www.lundbeck.com/content/dam/lundbeck-com/masters/global-
site/pdf/Lundbeck_Tax_Policy_2022.pdf
REVENUE – EUROPE
DKKm
2022
2021
Growth
Growth
in local currencies
Abilify Maintena
®
1,382
1,181
17%
17%
Brintellix
®
/Trintellix
®
1,311
1,078
22%
22%
Rexulti
®
/Rxulti
®
41
26
58%
50%
Vyepti
®
11
0
-
-
Strategic brands
2,745
2,285
20%
20%
Cipralex
®
662
684
(3%)
0%
Other pharmaceuticals
845
852
(1%)
0%
Total revenue
4,252
3,821
11%
12%
18
Lundbeck Annual Report 2022
Management Review 2022 in Brief Our Business Governance Financial Statements
PROFIT AND EPS
Profit for 2022 reached DKK 1,916 million
compared to DKK 1,318 million in 2021. The
reported net profit corresponded to an EPS of
DKK 1.93 versus an EPS of DKK 1.33 for 2021.
Core EPS was DKK 3.22 for 2022, compared to
a Core EPS of DKK 2.51 in 2021.
CASH FLOW
Cash flow from operating activities amounted
to an inflow of DKK 3,519 million in 2022
compared to an inflow of DKK 2,272 million in
2021. The development compared to 2021 is
impacted by higher EBITDA, offset by the
realized financial expense in connection with the
payment of the contingent consideration for the
EMA approval of Vyepti
®
. The EMA approval of
Vyepti
®
triggered a payment to the former Alder
BioPharmaceuticals’ shareholders of USD 2 per
share. This resulted in a payment of DKK 1,566
million, which is recognized with DKK 490
million in operating activities and DKK 1,076
million in investing activities.
Cash flow from investing activities was an
outflow of DKK 1,892 million in 2022 compared
to an outflow of DKK 610 million in 2021. In
2022, the cash flow was primarily driven by the
payment of contingent consideration related to
the EMA approval of Vyepti
®
.
Cash flow from financing activities was an
outflow of DKK 387 million in 2022 compared to
an outflow of DKK 3,336 million in 2021. The
main decrease in cash outflow related to the
drawing on the Revolving Credit Facility needed
for the payment triggered by the EMA approval
of Vyepti
®
.
The net cash inflow reached DKK 1,240 million
compared to a net outflow of DKK 1,674 million
in 2021, which included repayment of a DKK 2
billion loan. The net cash inflow in 2022 was
negatively impacted by the EMA approval of
Vyepti
®
and the dividend payout of DKK 397
million, which was approved at the Annual
General Meeting in March 2022.
DIVIDEND
The Board of Directors proposes a dividend of
30% of net profit for 2022 in line with our pay-
out policy of 30-60%. This corresponds to DKK
0.58 per share for both A- and B-shares or a
total of DKK 578 million. The dividend pay-out is
subject to approval at the Annual General
Meeting on March 21, 2023.
PRELIMINARY FINANCIAL
GUIDANCE 2023
For the financial guidance for 2023 and going
forward, Lundbeck will focus on revenue
performance and from first quarter 2023 and
onwards, Adjusted EBITDA, providing an
improved and more consistent assessment of
the underlying business performance.
In 2023, Lundbeck will continue the global roll-
out of Vyepti with approximately 15 launches.
Additionally, Lundbeck plans to launch
aripiprazole two-month ready-to-use (2M RTU)
and brexpiprazole for significant unmet need for
patients with Alzheimer’s dementia manifesting
the severe symptom of agitation, pending
approvals later in 2023.
The financial guidance for 2023 reflects the
investments needed in these important launches
driving significant future growth.
Lundbeck continues to expect strong growth for
its strategic brands despite continued pricing
pressure and loss of exclusivity (LoE) in some
geographies. Inflation will have a significantly
higher impact on 2023 than seen in 2022.
Further, a provision of approximately DKK 300
million for Vyepti inventory obsolescence is
reflected in the guidance for 2023.
Lundbeck carries foreign currency risk mainly in
USD, CNY and CAD. The financial guidance for
2023 is based on the exchange rates at the end
of November 2022. The financial guidance for
2023 is based on current hedging rates for the
main currencies, i.e. USD/DKK (7.02),
CNY/DKK (1.03) and CAD/DKK (5.26) and the
financial guidance for 2023 includes an
expected hedging loss of approximately DKK 75
million.
Based on our assumptions for product and
geographical mix, it is estimated that a 5%
change of the USD/DKK exchange rate will
impact revenue by around DKK 350 million.
Current expectations for 2023 are summarized
below:
FINANCIAL GUIDANCE 2023
DKK
FY 2022 actual
FY 2023 guidance
Revenue
18,246 million
19.4–20.0 billion
EBITDA
4,663 million
4.8–5.2 billion
MID-TERM TARGETS
Lundbeck is in a period with limited impact from
major regional losses of exclusivity and
anticipates solid growth of its strategic brands.
We expect that in 2023 and 2024 there will be
targeted investments behind the potential
blockbuster opportunity for brexpiprazole for the
treatment of agitation associated with
Alzheimer’s dementia. Based on organic growth,
we expect revenue to show a mid-single digit
compound annual growth rate (CAGR) over the
mid-term period (3-4 years).
At the same time, we remain focused on driving
efficiencies and being prudent in our spending.
Based on these assumptions, we target an
EBITDA-margin of 30-32% for the current
business, excluding any business development
activities by the end of the mid-term period.
Forward-looking
statements
Forward-looking statements are subject to
risks, uncertainties, and inaccurate
assumptions. This may cause actual results
to differ materially from expectations.
Various factors may affect future results,
incl. interest rates and exchange rate
fluctuations, delay or failure of development
projects, production problems, unexpected
contract breaches or terminations,
governance-mandated or market-driven
price decreases for products, introduction of
competing products, Lundbeck’s ability to
successfully market both new and existing
products, exposure to product liability and
other lawsuits, changes in reimbursement
rules and governmental laws, and
unexpected growth in expenses.
19
Lundbeck Annual Report 2022
Management Review 2022 in Brief Our Business Governance Financial Statements
Being dedicated to brain health, we have the
heritage, expertise, and passion to translate
forefront science into transformative treatment
outcomes for patients. There are huge
opportunities to make a difference; the unmet
patient needs are enormous, and the number of
affected people is rising, while the scientific
progress in the area opens up for new
possibilities to develop impactful treatments.
EXECUTING THE R&D STRATEGY
The unmet medical needs of the patients we
serve, guide everything we do in R&D, spanning
from early research to support of marketed
products.
In 2022, Lundbeck continued to advance the
R&D strategy to be premier in neuroscience. By
nurturing a dedicated, flexible, and diverse
working environment, maintaining focus on
programs with a strong biological rationale,
integrating patient insights in everything we do,
and building strong external collaborations, we
are successfully progressing our pipeline.
In January 2022, Vyepti
®
(eptinezumab) was
approved by the E.U. Commission for the
preventive treatment of migraine in adults.
During the year we continued registering and
launching Vyepti
®
in markets across the world
and we will continue our ambitious launch plan
during 2023.
In June 2022, Lundbeck, in partnership with
Otsuka, announced positive results showing
reduced agitation in patients with Alzheimer’s
dementia treated with brexpiprazole in a phase
III study (NCT03548584).
Agitation is a very prevalent clinical
manifestation in Alzheimer’s dementia and one
of the most complex and stressful aspects of
care in patients affected by dementia. It is
associated with greater caregiver burden, earlier
nursing home placement, increased morbidity
and mortality, and a substantial economic
burden. Currently, there are no FDA-approved
pharmacological treatments for agitation
associated with Alzheimer’s dementia.
In July 2022, the primary and key secondary
results on Vyepti
®
(eptinezumab) from the
DELIVER study (NCT04418765) in patients with
chronic or episodic migraine and prior
preventive treatment failures was published in
the high-impact medical journal Lancet
Neurology.
In September 2022, Lundbeck completed the
recruitment ahead of time for the Lu AF82422
phase II trial (AMULET) for potential new
treatment of MSA.
In October 2022, Lundbeck successfully
completed the Life Cycle Management program
for Brintellix
®
/Trintellix
®
with the MEMORY trial
(NCT04294654) showing reduced depressive
symptoms, improved cognitive performance,
and quality of life in MDD patients with mild to
moderate dementia.
DEVELOPMENT PORTFOLIO
We believe that what fuels innovative drug
discovery is a focus on the most promising
science. We want to be in touch with, and at the
leading edge of, where the neuroscience field is
headed in our understanding of the brain and
the pathophysiology that underpins brain health.
Through pursuit of novel targets within four
biological clusters upon which we are focused,
we are advancing truly innovative solutions to
areas of significant unmet need in brain
diseases.
The four biology clusters are:
1. Hormonal / neuropeptide signaling:
Targeting selected pathways of pain
signaling, stress, and other neurohormonal
responses.
2. Circuit / neuronal biology: Targeting
neurotransmission / synaptic dysfunction to
restore brain circuits and
reduceneurological, psychiatric, and pain
symptoms.
3. Neuroinflammation / neuroimmunology:
Targeting neuronal loss due to an
overactive immune system, relevant across
many niche and rare neurological disorders.
4. Protein aggregation, folding, and
clearance: Targeting neurodegenerative
proteinopathies involved in a range of
neurodegenerative conditions, e.g.,
Alzheimer’s dementia and Parkinson’s
disease as well as rare diseases
characterized by proteinopathy such as
MSA.
Science and Innovation
Over the past year, we have consistently demonstrated leadership in the
CNS space through our approach to science and innovation. It’s an
approach rooted in our commitment to persist in a complex space,
shaped by our agile mindset and defined by our bold ambition to
restore brain health.
20
Lundbeck Annual Report 2022
Management Review 2022 in Brief Our Business Governance Financial Statements
HORMONAL / NEUROPEPTIDE SIGNALING
Eptinezumab – development and regulatory
status
Eptinezumab is a monoclonal antibody (mAb)
that binds to the calcitonin gene-related peptide
(CGRP), a neuropeptide that play a key role
initiating and maintaining migraine.
Eptinezumab is administered as a quarterly 30-
minute intravenous (IV) infusion, providing
immediate and complete bioavailability.
In February 2020, Vyepti
®
was approved by the
FDA as the first FDA-approved IV treatment for
prevention of migraine in adults. Eptinezumab
has subsequently been approved by around 45
regulatory authorities, including the E.U., and is
currently under regulatory review in additional
countries.
To enable expansion into Asia, the SUN-trials
(NCT04921384, NCT05064371) are ongoing. A
small, spearheading trial, SUNLIGHT
(NCT04772742), conceived as a potential
accelerated path for migraine patients with MOH
in China, did not achieve statistically significant
separation from placebo, although numerical
differences were seen favoring eptinezumab.
Based on these results, we increased the
sample size in the SUNRISE trial
(NCT04921384).
Lu AG09222 – phase II
Lu AG09222 represents a potential new
therapeutic option for the treatment of migraine,
which unlike the recently available calcitonin
gene-related peptide (CGRP) migraine
treatment drug class, targets pituitary adenylate
cyclase-activating polypeptide (PACAP).
PACAP and its receptors are broadly expressed
in the nervous system, including at sites
implicated in migraine pathophysiology. In pre-
clinical and clinical studies in healthy subjects,
Lu AG09222 has been shown to bind with high
affinity to PACAP, thereby preventing PACAP
from activating its receptors.
In 2021, Lundbeck completed a study
confirming the target engagement of Lu
AG09222 with PACAP (NCT04976309). In this
study, the preventive effect of Lu AG09222 on
vasodilation induced by PACAP was
investigated and confirmed. Subsequently, in
November 2021, Lundbeck initiated the HOPE
study, a randomized, double-blind, phase II,
proof of concept study to assess efficacy,
safety, and tolerability of Lu AG09222 as a
treatment for the prevention of migraine
(NCT05133323) with headline results planned
for mid-year 2023. A total of 230 patients,
recruited from specialist settings, have been
randomly allocated to one of three treatment
groups: high/low dose of Lu AG09222 or
placebo. This study has completed enrollment.
Recently, Lundbeck completed a multi-dose
study conducted in allergic rhinitis subjects
(NCT05126316) demonstrating dose-
proportionality following sub-cutaneous
administration of Lu AG09222 and further
validating its good safety and tolerability profile.
Also, exploratory readout of pharmacodynamic
(PD) allergic responses was obtained guiding
the compound’s further development.
Lu AC13909 – phase I
Lu AG13909 is a novel approach to target
neuro-hormonal dysfunctions of the
hypothalamic–pituitary–adrenal (HPA) axis
caused by elevated levels of adrenocorticotropic
hormone (ACTH) produced in the pituitary
gland. Lu AG13909 is a humanized anti-ACTH
IgG1 monoclonal antibody that neutralizes
ACTH-induced signaling in the adrenal glands
by blocking ACTH binding to the melanocortin 2
receptor (MC2R).
A phase I first in human trial (NCT05669950)
has been initiated December 2022 in patients
with Congenital Adrenal Hyperplasia (CAH),
which encompasses a group of autosomal
recessive rare disorders affecting 1 out of 10-
20,000 live births. The phase I trial aims at
establishing the safety and efficacy profile of Lu
AG13909 after single and multiple doses.
CIRCUITRY / NEURONAL BIOLOGY
Brexpiprazole – phase III
in Alzheimer’s agitation
In June 2022, Lundbeck and Otsuka reported
positive results showing reduced agitation in
patients with Alzheimer’s dementia treated with
brexpiprazole (NCT03548584). In the study, the
improvements from baseline on the primary
endpoint of Cohen-Mansfield Agitation Inventory
(CMAI) for patients receiving brexpiprazole or 2
mg/day or 3 mg/day were statistically greater
than for those receiving placebo (p=0.0026).
This result was supported by a statistically
superior improvement on the key secondary
endpoint of CGI-S, as related to agitation
(p=0.0055).
Brexpiprazole was generally well tolerated, and
no new safety signals were observed. The only
Treatment Emergent Adverse Event (TEAE)
with more than 5% incidence in patients treated
with brexpiprazole was headache (6.6% vs.
6.9% for placebo). The following TEAEs
occurred at an incidence of at least 2% in the
brexpiprazole treatment group and greater than
that of placebo: somnolence, nasopharyngitis,
dizziness, diarrhea, urinary tract infection, and
asthenia.
Based on this outcome, Lundbeck and Otsuka
filed an sNDA to the FDA in the 4
th
quarter of
2022, which was accepted for priority review at
the beginning of January 2023. The sNDA
application includes the above-mentioned trial
as well as two earlier trials.
Plain language
summaries of clinical
trials
To support a broader understanding of
Lundbeck’s clinical research, and to make
our R&D efforts more accessible to patients
and carers, Lundbeck has started to create
plain language summaries of our clinical trial
results.
A plain language summary explains what
happened during a clinical trial in easy-to-
understand language. It includes information
about the purpose, results, and other facts
about the trial. These are made available to
all patients that participate in a Lundbeck-
sponsored clinical trial in the same language
as their signed Informed Consent Form. We
post our plain language summaries on
Lundbeck.com.
In Lundbeck, we are continuously increasing
our efforts to support our patient-centric
belief, including prioritizing initiatives that
take into consideration the patient
perspective in our trial designs.
21
Lundbeck Annual Report 2022
Management Review 2022 in Brief Our Business Governance Financial Statements
Brexpiprazole – phase III
in post-traumatic stress disorder (PTSD)
Lundbeck and Otsuka reported positive findings
for the combination treatment of brexpiprazole
and sertraline for the treatment of PTSD in
November 2018 from an exploratory 4 arm
phase II trial. Based on these data, Lundbeck
and Otsuka initiated two pivotal phase III trials
(NCT04124614; n=577 and NCT04174170;
n=733), investigating the use of brexpiprazole in
combination with sertraline in the treatment of
PTSD, after an End of Phase II meeting with the
FDA in May 2019. The execution of those two
ongoing studies was severely challenged by the
COVID-19 pandemic, primarily impacting
enrollment rates. After FDA feedback, it was
decided that the two trials will be concluded with
reduced sample size. HLR expected in the
second half of 2023.
Aripiprazole – 2-Month Injectable (LAI)
formulation
A long-acting injectable formulation ensures
substantially prolonged exposure to medication.
Through such a simplified treatment regimen,
many of the challenges with poor treatment
adherence may be reduced, resulting in a
potentially improved impact on patient
outcomes.
In July 2019, Lundbeck and Otsuka initiated a
pivotal phase Ib study (NCT04030143) to
determine the safety, tolerability, and
pharmacokinetics of multiple-dose
administrations of aripiprazole to adult
participants with schizophrenia or bipolar I
disorder using a new formulation aimed at
proloinging further the duration of aripiprazole
exposure at clinically effective concentrations.
The study was an open-label, multiple-dose,
randomized, parallel-arm, multicenter study.
In addition to the assessment of safety and
tolerability, the objective was to establish the
similarity of aripiprazole concentrations on the
last day of the dosing interval and the exposure
in the last dosing interval following the final
administration of aripiprazole into the gluteal
muscle site. The study showed that a new 2-
month formulation provided effective plasma
concentrations of aripiprazole for two months,
while being safe and tolerable. The new 2-
month formulation is an innovative addition to
the long-acting injectable (LAI) franchise and
has patent protection until the early part of the
next decade.
Lundbeck and Otsuka have during 2022
submitted the Marketing Authorization
Application (MAA) for aripiprazole as a 2-month
ready-to-use (RTU) LAI for the maintenance
treatment of schizophrenia in adult patients
stabilized with aripiprazole to the EMA, as well
as to the FDA and Health Canada for the
treatment of schizophrenia and bipolar disorder.
Lu AG06466 – phase Ib
Lu AG06466 is an inhibitor of the
monoacylglycerol lipase (MAGL) and selective
modulator of the endocannabinoid system, and
thereby works to reduce excessive
neurotransmission and neuroinflammation that
are known pathophysiological hallmarks for a
range of psychiatric and neurological disorders.
A phase Ib study was initiated in September
2020 with the purpose to investigate the effect
of Lu AG06466 after multiple doses in patients
with PTSD (NCT04597450). This exploratory
study using biomarkers and clinical outcome
measures will, together with previous studies
conducted in small phase Ib patient population,
guide decision making for future development of
Lu AG06466 and other molecules of the MAGL
inhibitor class that the company has in the
pipeline,
Lu AF28996 – phase I
Lu AF28996 is a small molecule with agonistic
properties towards D1 and D2 receptors.
Continuous D1 and D2 dopamine receptor
stimulation may play an important role in motor
control of Parkinson’s disease patients. A phase
Ib study was initiated in February 2020 on Lu
AF28996 with the purpose to investigate the
safety and tolerability as well as
pharmacokinetics of Lu AF28996 in patients
with Parkinson's disease (NCT04291859).
NEUROINFLAMMATION /
NEUROIMMUNOLOGY
Lu AG22515 – phase I
In October 2021, Lundbeck acquired an
exclusive license to Lu AG22515 (formerly APB-
A1) from AprilBio Co. Ltd in South Korea. Lu
AG22515 is a recombinant bispecific fusion
protein that binds to albumin for longer half-life.
The CD40L inhibitor interferes with the
activation of the adaptive immune response by
blocking the CD40L/CD40 co-stimulatory
interaction on immune cells. Lu AG22515 holds
strong promise in the potential treatment of a
wide range of autoimmune-related CNS
disorders and neurological diseases with
autoreactive T-cells, B-cells, and marked
presence of autoantibodies and inflammation. A
First-in-Human study (NCT05136053) testing
single ascending doses of Lu AG22515 in
healthy volunteers was initiated in the U.S. in
March 2022.
Betina Wandel Frederiksen
Director, Quality Control
22
Lundbeck Annual Report 2022
Management Review 2022 in Brief Our Business Governance Financial Statements
PROTEIN AGGREGATION, FOLDING,
AND CLEARANCE
Lu AF82422 – phase II
Lu AF82422 is a monoclonal antibody (mAb)
targeting the pathological form of the protein
alpha-synuclein that is believed to play a pivotal
role in the development and progression of
MSA, Parkinson’s disease, and other
neurodegenerative disorders. By targeting
pathological alpha-synuclein with an antibody
that will inhibit aggregation and potentially clear
pathological alpha-synuclein from the brain, the
project aims to demonstrate delay of disease
progression with a therapeutic effect on disease
burden and function. A phase II proof-of-concept
trial commenced in November 2021 to
investigate the safety and efficacy of Lu
AF82422 in MSA. Recruitment was completed
in November 2022. Orphan drug designation for
MSA was granted by the EMA in April 2021.
Lu AF87908 – phase I
Lu AF87908 is a monoclonal antibody (mAb)
targeting the pathological form of the hyper-
phosphorylated tau protein, which is believed to
play a pivotal role in the development and
progression of Alzheimer’s dementia and other
tau-driven neurodegenerative disorders (primary
tauopathies).
Lu AF87908 binds to a specific tau epitope
(pS396-tau) which is a dominating
phosphorylation site in pathological tau. A phase
I program on Lu AF87908 commenced in
September 2019 to investigate the safety and
tolerability as well as pharmacokinetics of a
single dose of Lu AF87908, in healthy subjects
and patients with Alzheimer's dementia
(NCT04149860).
OTHER PROJECTS
Lundbeck’s long experience and continuous
work within diseases of the brain have provided
us with a strong global network in preclinical and
clinical neuroscience research. It is essential for
us to maintain our strong internal R&D
capabilities and to build external alliances to
supplement our internal capabilities, taking
advantage of the increased opportunities
provided by innovative technologies.
With the support from the world-renowned
Michael J. Fox Foundation, Lundbeck is
combining its biomarker discoveries with leading
microfluidic experts at the Danish Technical
University (DTU) to develop a state-of-the-art
biomarker assay for Parkinson's disease.
MOH is a headache that results from the
frequent use of acute medicines or painkillers.
Today, no specific diagnosis code exists for
MOH, which complicates identification of
patients suffering from MOH. Lundbeck has
developed a machine-learning algorithm to
identify patients with MOH, based on data from
electronic health records and insurance claims
data. Once validated, such an algorithm can
give us much better insight into health-related
information about patients with MOH such as
demographics, diagnoses, and medication use.
This will be important for possible future
development of treatment for patients with
MOH.
In 2022, Lundbeck became a partner of the
EHDEN Consortium. Lundbeck joined the 11
public partners, and 12 industry partners to add
our expertise, resources, and support in creating
an ecosystem for working with real-world data
across Europe.
In 2022, Lundbeck organized two ‘Let the
patient speak’ events, inviting patients and
caregivers to share their perspectives about
their disease and treatment experience,
ultimately helping Lundbeck to incorporate
insights into innovation and integrated evidence
generation efforts. The events focused on the
topic of patient engagement in clinical trial
design and execution as well as on input from
personal disease management and community
experiences, which in turn can help Lundbeck
improve our drug discovery efforts.
Commitment to diversity
in clinical trials
Lundbeck understands that brain diseases
wreak havoc without bias. Whether it be
genetics, age, race, sex, ethnicity,
socioeconomics, or access to healthcare,
understanding and fully evaluating the
multitude of factors that influence a person’s
health are key to both the development of
good medicine and equitable advances in
brain health. As part of our ongoing
commitment to sustain a diverse clinical trial
infrastructure, we have established the below
Clinical Trial Diversity Principles and
committed to tracking and monitoring progress
against them.
Develop and execute a clear strategy to
achieve diversity in our trials globally
We aim for each trial to be designed with
intention to ensure participants mirror the full
diversity of the patient population in the
country or region AND the disease we are
studying. This will require a concentrated effort
to involve underrepresented populations in our
marketed regions through focused patient-
inclusion criteria; attention to the diversity of
clinical trial sites and investigators; removal of
barriers that could impede the participation of
certain groups in clinical trials; and use of real-
world data to inform development efforts and
improve understanding of diseases and
products.
Collaborate with patient advocacy groups
choosing to make diversity a priority
Lundbeck has a longstanding focus on
community outreach, and we are committed to
expanding partnerships with organizations
that possess a like-minded focus on diversity.
In collaboration with external partners, we
strive to establish trust with diverse patient
and caregiver populations, gain deeper insight
into unmet patient needs, and build
awareness about open clinical trials to further
enhance the diversity of our clinical trials.
Implement integrated oversight approach
to inform, analyze, and act
We aim to continuously inform and reform our
internal thinking and processes by actively
monitoring clinical trial diversity targets and
utilizing real-world data to ensure we are
driving inclusion of underrepresented
populations in our clinical trials.
23
Lundbeck Annual Report 2022
Management Review 2022 in Brief Our Business Governance Financial Statements
Pipeline
Pipeline
PROJECT
BIOLOGY
AREA
PHASE I
PHASE II
PHASE III
FILING / LAUNCH
Eptinezumab (anti-CGRP mAb)
1
Hormonal /
neuropeptide
signaling
Migraine prevention
2
Eptinezumab (anti-CGRP mAb)
1
Cluster headache
Lu AG09222 (anti-PACAP mAb)
3
Migraine prevention
Lu AG13909 (anti-ACTH mAb)
4
Neurohormonal dysfunctions
Aripiprazole 2-month injectable formulation
5
Schizophrenia & bipolar I disorder
Brexpiprazole
6
Circuitry /
neuronal biology
Agitation in Alzheimer’s dementia
Brexpiprazole
6
PTSD
7
Lu AF28996 (D1/D2 agonist)
8
Parkinson’s disease
Lu AG06466 (MAGL inhibitor)
9
PTSD
7
Lu AF82422 (anti-α-synuclein mAb)
Protein aggregation,
folding and clearance
Synucleinopathies (MSA)
10
Lu AF87908 (anti-Tau mAb)
Tauopathies
Lu AG22515 (CD40L antagonist)
11
Neuroinflammation /
neuroimmunology
Neurology
1) CGRP: Calcitonin gene-related peptide
2) Three phase III clinical trials (SUNLIGHT, SUNRISE, and SUNSET) are related to the Asia registration activities
3) PACAP: Pituitary adenylate cyclase activating peptide
4) ACTH: Adrenocorticotropic hormone
5) Life cycle management in partnership with Otsuka
6) Acts as a partial agonist at 5-HT1A and dopamine D2 receptors at similar potency, and an antagonist at 5-HT2A and
noradrenaline alpha1B/2C receptors
7) Post-traumatic stress disorder
8) Dopamine receptor D1 and D2
9) MAGL: Monoacylglycerol lipase i (“MAGlipase”)
10) Multiple system atrophy
11) CD40L/serum-albumin bispecific antibody-fragment ((scFv)2-Fab)) based on AprilBio’s SAFA™ technology platform
24
Lundbeck Annual Report 2022
Management Review 2022 in Brief Our Business Governance Financial Statements
Markets
Markets
Lundbeck’s products are registered in
more than 100 countries and we have
employees in more than 50 countries.
Our largest markets are the U.S., China,
Canada, Spain, Italy, France, Japan,
Brazil, Australia, and South Korea.
* The figures above are excluding Other revenue of DKK 277 million and negative hedging effects of DKK 588 million
U.S.*
INTERNATIONAL MARKETS*
EUROPE*
REVENUE (DKKm)
9,102
REVENUE FROM STRATEGIC
BRANDS (DKKm)
7,324
SHARE OF GROUP REVENUE
49%
STRATEGIC BRANDS
Abilify Maintena
®
Brintellix
®
/Trintellix
®
Rexulti
®
/Rxulti
®
Vyepti
®
REVENUE (DKKm)
5,203
REVENUE FROM STRATEGIC
BRANDS (DKKm)
2,066
SHARE OF GROUP REVENUE
28%
STRATEGIC BRANDS
Abilify Maintena
®
Brintellix
®
/Trintellix
®
Rexulti
®
/Rxulti
®
Vyepti
®
REVENUE (DKKm)
4,252
REVENUE FROM
STRATEGIC BRANDS (DKKm)
2,745
SHARE OF GROUP REVENUE
23%
STRATEGIC BRANDS
Abilify Maintena
®
Brintellix
®
/Trintellix
®
Rexulti
®
/Rxulti
®
Vyepti
®
25
Lundbeck Annual Report 2022
Management Review 2022 in Brief Our Business Governance Financial Statements
Products
Products
STRATEGIC BRANDS
Abilify Maintena
®
(aripiprazole once-monthly)
Monthly intramuscular injection indicated for
the treatment of schizophrenia. Lundbeck
markets Abilify Maintena
®
in the U.S. in
collaboration with Otsuka and in Europe and
International Markets either alone or in
collaboration with Otsuka. Launched in the
U.S. in 2013, hereafter launched in close to
40 countries.
Brintellix
®
/Trintellix
®
(vortioxetine)
Indicated for the treatment of MDD. Lundbeck
markets Brintellix
®
/Trintellix
®
in Europe and
International Markets. In the U.S. and Japan,
Takeda is our co-promotion partner. Launched
in the first markets in 2014 and now available
in approximately 60 countries.
Rexulti®/Rxulti
®
(brexpiprazole)
Indicated for adjunctive therapy for the
treatment of adults with MDD and as a
treatment for adults with schizophrenia.
Launched in the U.S. in 2015 in collaboration
with Otsuka, hereafter in a number of other
countries.
Vyepti
®
(eptizumab)
Indicated for the preventive treatment of
migraine in adults. Lundbeck markets Vyepti
®
across all three regions in the U.S., E.U., and
International Markets. Launched in the U.S. at
the beginning of 2020, and now available in
12 countries across the world.
REVENUE (DKKm)
2,964
% OF TOTAL REVENUE
16%
REVENUE (DKKm)
4,277
% OF TOTAL REVENUE
23%
REVENUE (DKKm)
3,890
% OF TOTAL REVENUE
21%
REVENUE (DKKm)
1,004
% OF TOTAL REVENUE
6%
▲22%
▲21%
▲37%
▲104%
26
Lundbeck Annual Report 2022
Management Review 2022 in Brief Our Business Governance Financial Statements
Products
MATURE BRANDS
Cipralex
®
/Lexapro
®
(escitalopram)
Indicated for the treatment of depression. First
launched in 2002 and today available in more
than 100 countries around the world.
Onfi
®
(clobazam)
Indicated as adjunctive treatment of
Lennox-Gastaut syndrome for people aged
two years or older. Launched in the U.S.
in 2012.
Sabril
®
(vigabatrin)
Indicated for the treatment of refractory
complex partial seizures (rCPS) and infantile
spasms (IS). Launched in the U.S. in 2009.
Other pharmaceuticals
Northera
®
(symptomatic neurogenic
orthostatic hypotension (nOH)), Ebixa
®
(dementia), Azilect
®
(Parkinson’s disease),
Xenazine
®
(chorea), Deanxit
®
(depression),
Cipramil
®
(depression and anxiety), and
Cisordinol
®
(psychosis) are among the biggest
of our other mature brands.
REVENUE (DKKm)
2,360
% OF TOTAL REVENUE
13%
REVENUE (DKKm)
426
% OF TOTAL REVENUE
2%
REVENUE (DKKm)
636
% OF TOTAL REVENUE
3%
REVENUE (DKKm)
3,000
% OF TOTAL REVENUE
16%
▲1%
▼16%
▼3%
▼3%
27
Lundbeck Annual Report 2022
Management Review 2022 in brief Our Business Governance Financial Statements
Summary for
the Group
2018-2022
Statement of profit or loss (DKKm)
2022
2021
2020
2019¹⁾
2018¹⁾
Revenue
18,246
16,299
17,672
17,036
18,117
Research and development costs
3,754
3,823
4,545
3,116
3,277
Operating profit before depreciation and amortization (EBITDA)
4,663
3,720
4,783
4,823
6,436
Profit from operations (EBIT)
2,852
2,010
1,990
3,153
4,846
Net financials, expenses
378
429
84
127
12
Profit before tax
2,474
1,581
1,906
3,026
4,834
Profit for the year
1,916
1,318
1,581
2,313
3,553
Assets (DKKm)
2022
2021
2020
2019¹⁾
2018¹⁾
Non-current assets
26,040
26,041
25,924
29,095
13,944
Inventories
4,046
3,031
2,163
2,204
1,753
Receivables
3,818
3,302
4,018
3,822
3,261
Cash, bank balances and securities²⁾
3,548
2,279
3,924
3,012
6,635
Total assets
37,452
34,653
36,029
38,133
25,593
Equity and liabilities (DKKm)
2022
2021
2020
2019¹⁾
2018¹⁾
Equity
20,779
18,279
16,973
16,782
16,833
Non-current liabilities
8,474
7,556
9,044
11,071
1,184
Current liabilities
8,199
8,818
10,012
10,280
7,576
Total equity and liabilities
37,452
34,653
36,029
38,133
25,593
Statement of cash flows (DKKm)
2022
2021
2020
2019
2018
Cash flows from operating activities
3,519
2,272
3,837
2,609
5,981
Cash flows from investing activities
(1,892)
(610)
(467)
(7,755)
(2,907)
Cash flows from operating and investing activities (free cash flow)
1,627
1,662
3,370
(5,146)
3,074
Cash flows from financing activities
(387)
(3,336)
(2,394)
4,548
(1,607)
Interest-bearing debt, cash, bank balances and securities, net, year-end
– net cash/(net debt)²⁾
(2,183)
(3,189)
(4,106)
(6,566)
6,635
1) 2018-2019 have been restated to reflect the reversal of an impairment loss on the Rexulti
®
product rights in 2017.
2) In 2020-2022, securities amounted to DKK 0 million.
28
Lundbeck Annual Report 2022
Management Review 2022 in brief Our Business Governance Financial Statements
Summary for
the Group
2018-2022
Continued
Key figures
2022
2021
2020
2019¹⁾
2018¹⁾
EBIT margin (%)
15.6
12.3
11.3
18.5
26.7
Research and development ratio (%)
20.6
23.5
25.7
18.3
18.1
Return on equity (%)
9.8
7.5
9.4
13.8
22.2
Equity ratio (%)
55.5
52.7
47.1
44.0
65.8
Invested capital (DKKm)
14,490
21,468
21,079
23,348
10,198
Net debt/EBITDA
0.5
0.9
0.9
1.4
(1.0)
Effective tax rate (%)
22.6
16.6
17.0
23.6
26.5
Purchase of intangible assets, gross (DKKm)
449
202
114
88
1,149
Purchase of property, plant and equipment, gross (DKKm)
371
410
364
356
300
Purchase of financial assets, gross (DKKm)
-
-
17
18
1,524
Average number of employees
5,399
5,488
5,717
5,475
5,060
Share data²⁾
2022
2021
2020
2019¹⁾
2018¹⁾
Number of shares for the calculation of EPS (millions)²⁾
992.9
993.3
993.7
993.5
993.4
Earnings per share, basic (EPS) (DKK)²⁾
1.93
1.33
1.59
2.33
3.58
Earnings per share, diluted (DEPS) (DKK)²⁾
1.93
1.33
1.59
2.33
3.58
Proposed dividend per share (DKK)²⁾
0.58
0.40
0.50
0.82
2.40
Cash flows from operating activities per share, diluted (DKK)²⁾
3.54
2.29
3.86
2.63
6.02
Net asset value per share, diluted (DKK)²⁾
20.93
18.40
17.08
16.89
16.95
Market capitalization (DKKm)
25,507
33,626
41,582
50,660
56,825
Price/Earnings, diluted (DKK)
25.87
25.47
26.25
21.86
15.97
Price/Cash flow, diluted (DKK)
14.09
14.76
10.82
19.38
9.48
Price/Net asset value, diluted (DKK)
2.39
1.84
2.44
3.01
3.37
1) 2018-2019 have been restated to reflect the reversal of an impairment loss on the Rexulti
®
product rights in 2017.
2) The calculation of EPS is based on a share denomination of DKK 1 as a result of the share split completed on 8 June 2022. Comparative figures have been restated to reflect the change
in trading unit from a nominal value of DKK 5 to DKK 1.
29
Lundbeck Annual Report 2022
Management Review 2022 in brief Our Business Governance Financial Statements
Summary for
the Group
2018-2022
Continued
Definitions
Interest-bearing debt
Debt and financial instruments (including financial leases) carrying interest.
Interest-bearing net cash
Cash, bank balances and securities less interest-bearing debt.
EBIT margin³⁾
Profit from operations as a percentage of revenue.
EBITDA
Profit before interest, tax, depreciation, amortization and gain on divestment of
properties.
Return on equity³⁾
Net profit/(loss) for the year as a percentage of shareholders' equity (average).
Equity ratio³⁾
Shareholders' equity, year-end, as a percentage of total assets.
Invested capital
Shareholders' equity, year-end, plus net interest-bearing debt.
Net debt
Interest-bearing debt less cash, bank balances and securities.
Net debt/EBITDA²⁾
Net interest-bearing debt divided by EBITDA.
Earnings per share, basic (EPS)²⁾ ³⁾
Net profit/(loss) for the year divided by average number of shares, excl. treasury
shares.
Earnings per share, diluted (DEPS)²⁾ ³⁾
Net profit/(loss) for the year divided by average number of shares, excl. treasury
shares, incl. warrants, fully diluted.
Cash flows from operating activities per share, diluted³⁾
Cash flows from operating activities divided by average number of shares, excl.
treasury shares, incl. warrants, fully diluted.
Net asset value per share, diluted
Shareholder's equity, year-end, divided by number of shares, year-end, excl. treasury
shares, incl. warrants, fully diluted.
Market capitalization³⁾
Total number of shares, year-end, multiplied by the official price quoted on Nasdaq
Copenhagen, year-end.
Price/Earnings, diluted³⁾
The official price quoted on Nasdaq Copenhagen, year-end, divided by earnings per
share, diluted.
Price/Cash flows, diluted³⁾
The official price quoted on Nasdaq Copenhagen, year-end, divided by cash flows
from operating activities per share, diluted.
Price/Net asset value, diluted
The official price quoted on Nasdaq Copenhagen, year-end, divided by net asset
value per share, diluted.
EBITDA calculation (DKKm)
2022
2021
2020
2019¹
2018¹
EBIT
2,852
2,010
1,990
3,153
4,846
+ Depreciation, amortization and impairment losses
1,811
1,710
2,793
1,670
1,638
- Gain on divestment of properties recognized in other operating expenses,
net
-
-
-
-
(48)
EBITDA
4,663
3,720
4,783
4,823
6,436
1) 2018-2019 have been restated to reflect the reversal of an impairment loss on the Rexulti
®
product rights in 2017.
2) The calculation of EPS is based on a share denomination of DKK 1 as a result of the share split completed on June 8, 2022. Comparative figures have been restated to reflect the change
in trading unit from a nominal value of DKK 5 to DKK 1.
3) Definitions according to the Danish Finance Society's Recommendations & Financial Ratios.
30
Lundbeck Annual Report 2022
Management Review 2022 in Brief Our Business Governance Financial Statements
Governance
IN THIS SECTION
31 Corporate Governance
33 Sustainability
35 Business Ethics and Code of Conduct
37 Risk Management
39 Board of Directors
42 Executive Management
44 The Lundbeck Share
Valerie Barogiannis
Senior Manager, Information Technology
31
Lundbeck Annual Report 2022
Management Review 2022 in Brief Our Business Governance Financial Statements
The supreme governing body of Lundbeck is the
general meeting, where the shareholders of
Lundbeck exercises their rights. Some matters
are always handled by the general meeting, i.e.,
adoption and amending of the company’s
Articles of Association, approval of the annual
report, and election of members of the Board of
Directors among other things.
Any shareholder has the right to raise questions
and suggestions at general meetings.
Resolutions can generally be passed by a
simple majority. However, resolutions to amend
the Articles of Association require two-thirds of
the votes cast and capital represented, unless
other adoption requirements are imposed by the
Danish Companies Act.
Lundbeck has a two-tier board structure
consisting of the Board of Directors and the
Executive Management. The two bodies are
separated, and no person serves as a member
of both.
The Board of Directors has eleven members, of
which seven are elected at the Annual General
Meeting for a one-year term and four are
elected by Lundbeck’s employees for a four-
year term. The current members of the Board of
Directors bring deep industry knowledge and
solid top management experience to Lundbeck,
which are essential for the Board to perform its
tasks.**
Lundbeck’s Board of Directors is responsible for
approving the corporate strategy and its
implementation, setting goals for Executive
Management, and for ensuring that members of
Executive Management and other senior
managers have the right qualifications.
The Board of Directors also evaluates
management performance and remuneration.
Furthermore, the Board of Directors has the
overall responsibility for ensuring that adequate
internal and external controls are in place, and
for identifying and addressing any relevant risks.
These responsibilities are defined in the Danish
Companies Act and stipulated in the rules of
procedures for the Board of Directors.
The Board of Directors regularly evaluates
Lundbeck’s strategy, business, performance,
financial strategies, and policies, and ensures
that day-to-day management is carried out in
accordance with such policies.
Following initial analysis and proposal from
Executive Management, the Board of Directors
assesses Lundbeck’s need for capital on an
ongoing basis, and regularly reviews
Lundbeck’s capital structure.
There is no universal answer to the question of
what the optimum capital structure is for a
specific company because the relationship
between equity and interest-bearing debt relies
on the specific characteristics that apply within
the particular industry in which the business
operates and, by extension, the operating and
financial risk.
However, companies in the pharmaceutical
industry are often particularly well-funded which
may be explained by the extended development
projects and risks associated with research
activities.
Our dividend policy is currently to pay out 30-60
% of the net profits as dividend to the
shareholders. The Board of Directors pursues
the policy that equity beyond the level which,
based on a conservative estimate, would be
considered sufficient to support the underlying
business should be distributed to the
shareholders. The distribution to our
shareholders takes place through annual
dividends and if appropriate share buyback
programs.
The Board of Directors has established a self-
evaluation procedure covering, among other
things, board composition, contribution and
results, Board agenda and discussions,
cooperation between the Board of Directors and
Executive Management, committee work, and
structure.
The 2022 Board evaluation was conducted by
an external vendor. This evaluation was an in-
depth assessment where the Board of Directors
and Executive Management answered a
questionnaire and were interviewed individually.
Corporate Governance
Corporate governance concerns the way Lundbeck is managed and
controlled, while creating value for both the company and its
stakeholders. More information on the mandatory annual Corporate
Governance report is disclosed on www.lundbeck.com* in accordance
with section 107(b) in the Danish Financial Statements Act.
* https://www.lundbeck.com/content/dam/lundbeck-com/masters/global-site/pdf/corporate-governance/2022/corporate_governance_report.pdf
** Detailed description of the Board members and their competencies and qualifications can be found on
https://www.lundbeck.com/global/about-us/our-leadership/board-of-directors
32
Lundbeck Annual Report 2022
Management Review 2022 in Brief Our Business Governance Financial Statements
Process description and the result showed an
increase to an already high level of satisfaction
with the collaboration and interaction between
the Board of Directors and Executive
Management. The collaboration was described
as transparent, constructive, effective, and
involving.
The survey also included an update of the
competencies on the Board of Directors. We
saw an increase of competencies and
knowledge relevant for the future strategic path
of Lundbeck, e.g., scientific knowledge and
experience, which is now at an even more
satisfactory level.
More details regarding the work performed by
the Board of Directors, the evaluation procedure
and results hereof can be found at
www.lundbeck.com.*
Also, the remuneration of Lundbeck’s Executive
Management and Board of Directors can be
found at www.lundbeck.com.**
DISCLOSURE REGARDING CHANGE
OF CONTROL
The E.U. Takeover Bids Directive, as partially
implemented in the Danish Financial Statements
Act, requires listed companies to disclose
information about significant agreements that
may be affected in case of a completed
takeover bid, in particular in relation to
disclosure of change-of-control provisions.
Lundbeck discloses that the Group has a major
partnership agreement in place under which an
acquiring entity must divest any competing
product according to an agreed process and,
in the absence of such divesture, Lundbeck’s
partner may terminate the agreement.
The Lundbeck Group may be met with demands
for repayment on its debt portfolio should
Lundbeckfond Invest A/S hold less than 50% of
the share capital or voting rights in H. Lundbeck
A/S (change of control).
In the event Lundbeck is acquired or merges,
certain Executive Management members may,
depending on the impact on their position, be
entitled to terminate employment with Lundbeck
with three (3) months’ notice and receive a
compensation of up to eighteen (18) months’
remuneration.
Given the ownership structure of Lundbeck the
risks are considered remote. For information
about the ownership structure of Lundbeck,
see pages 44-45.
* Detailed description of the Board of Directors’ work, evaluation procedure and results can be found on
https://www.lundbeck.com/global/about-us/corporate-governance/board-tasks
** Detailed description of the remuneration can be found on
https://www.lundbeck.com/global/about-us/corporate-governance/remuneration
Joanna Gluszczak
Finance Specialist
33
Lundbeck Annual Report 2022
Management Review 2022 in Brief Our Business Governance Financial Statements
OUR APPROACH TO SUSTAINABILITY
Sustainability is an imperative to Lundbeck and
an integral part of our strategy and culture.
Lundbeck’s sustainability activities aim to
mitigate risks and adverse impacts related to
our business activities and contribute to solving
societal challenges where we can. We remain
committed to the UN Global Compact Principles
and contribute to addressing seven of the
Sustainable Development Goals (SDGs).
OUR MOST MATERIAL SUSTAINABILITY
MATTERS
Our most material sustainability issues are
reflected in the SDGs that our business model
has very significant impact on. Our biggest
contribution to sustainable development is our
medical treatments and the good health and
wellbeing they bring to people. Closely related
to this is being compliant in all aspects of
product and patient safety as well as taking a
strict stance on anti-corruption in our
collaborations with business partners,
healthcare professionals, and regulators.
Our strategy includes taking a leading role in
climate action, environmental management in
general, and promoting an ethical, safe,
motivating, and inclusive culture in our value
chain.
In September, Lundbeck announced that we
have signed a credit agreement concerning our
existing EUR 1.5 billion revolving credit facility to
incorporate sustainability-linked targets.
By integrating environmental and social targets
into Lundbeck’s finance approach, sustainability
benefits our cost of finance and underscores our
commitment to our sustainability targets.
Lundbeck will direct realized interest savings
towards new sustainability-related initiatives
focused on increasing access to brain health
between 2022 and 2025.
GOVERNANCE AND MANAGEMENT OF
SUSTAINABILITY
Executive Management is the steering group for
Lundbeck's sustainability strategy. The CEO has
the highest responsibility for the sustainability
strategy and presents major decisions to the
Board of Directors when relevant.
All Executive Management members have
sustainability-related targets included in their
roles that they are assessed on by the
Renumeration and Nomination Committee.
A dedicated team in “Compliance, Legal, and
Sustainability” is responsible for improving,
monitoring, and reporting on Environmental,
Social, and Governance (ESG) and
sustainability performance in close collaboration
with relevant functions in the organization.
The approach taken is to integrate and
disseminate ownership of sustainability to the
relevant line functions.
CSRD READINESS
In June 2022, a Corporate Sustainability
Reporting Directive (CSRD) Readiness Working
Group under the CFO was established with a
core group from Compliance, Legal, and
Sustainability and Group Finance.
Simultaneously, the Audit Committee Charter
was updated to reflect that the Audit Committee
monitors processes related to sustainability
reporting and reviews changes in accounting
policies to determine the appropriateness of
changes in sustainability disclosure practices.
Starting in 2023, we will be updating our
sustainability strategy to align with the
disclosure and due diligence requirement set
out in the E.U. Directives related to corporate
sustainability conduct and reporting.
SUSTAINABILITY REVIEW OF 2022
We continuously set ambitious targets, report
progress on the targets and disclose a set of
externally reviewed non-financial indicators
across all areas of corporate sustainability and
business ethics compliance.
Sustainability
* https://www.lundbeck.com/content/dam/lundbeck-com/masters/global-site/pdf/Sustainability_Report_2022.pdf
Sustainability is an integral part of how we do business at Lundbeck.In
our annual Sustainability Report, you can find detailed information on
our impacts, risks, strategy, activities during the year, progress on our
targets, as well as metric and material sustainability information. Our
mandatory annual statutory sustainability reporting in accordance with
the Danish Financial Statements Act on 99a, 99b, 99d,107d and the
E.U. Sustainable Finance Taxonomy can be found in our Sustainability
Report*.
34
Lundbeck Annual Report 2022
Management Review 2022 in Brief Our Business Governance Financial Statements
All in all, nine out of the 11 sustainability targets
for 2022 were achieved or are on track as
shown in the following table.
The recycling target for general waste was not
met for temporary reasons. At our site
Valbonne, leaflets and cartons were mistakenly
sent to incineration instead of recycling. Our site
in Valby has undergone renovation of the
employee canteen over a period of six months,
which has resulted in increased use of
disposable packaging and a lack of sorting of
food waste at the temporarily established street
kitchen.
We have also not met our target for reduction in
lost time accident frequency. Based on an
analysis of previous year’s accidents, we had
identified the root causes of accidents and
implemented mitigating actions. Our trainings
and refinforcement of a safety conscious culture
led to a reduction in accidents in both our Valby
site and our site in Valbonne. However, there
was an increase in accidents at our site in
Lumsås due to ergonomics. Therefore, we will
be conducting a training in correct lifting and
implement a revised action prevention plan in
2023.
Issue
2022 target
SDG impact
ACCESS TO BRAIN HEALTH
Ensure all disease awareness sponsorships measurably support
brain health in general, mental health and suicide prevention, or
migraine
Donate treatment for at least 1,000 patients in low- and middle-
income countries through product donation partnership
BUSINESS ETHICS
Annual Code of Conduct training completed by all employees at
work globally
Increase the share of employees stating in the annual ESS that
they are confident in raising an ethical or compliance concern
CLIMATE ACTION
Reduce total carbon footprint across own operations, supply, and
distribution in line with our Science-Based Target*
ENVIRONMENTAL MANAGEMENT
Recycle 63% of the organic compounds used in chemical
production
Recycle 70% of general waste
DIVERSITY & INCLUSION
Build an even more inclusive organization with a specific 2022
initiative focusing on cultural awareness across the organization
Increase in share of underrepresented gender at senior
management level**
HEALTH AND SAFETY
Reduce lost time accident frequency ≤ 5
Not more than four high consequence work related accidents with
absence
* We report progress annually on our 15-year targets in Scope 1 & 2 (own produced energy and purchased energy) and Scope 3 (emissions from supply, services, distribution and more)
** EVP, SVP and VP
Achieved
Not achieved
On track
35
Lundbeck Annual Report 2022
Management Review 2022 in Brief Our Business Governance Financial Statements
The regulatory landscape Lundbeck operates in
is constantly changing. Our business activities
and application of technologies also evolve in
the pursuit of meeting patient needs and offering
efficacious treatment options. These conditions
call for a responsive Compliance Program that
can help our employees globally to stay in
accordance with applicable regulations and
attuned with societal expectations.
TONE AT THE TOP SETS OUR
PRIORITIES
Our ethics are formed at the top in the
Compliance Committee with Executive
Management members and key compliance
functions, who review and maintain Lundbeck’s
ethical standards. Each year, the Compliance
Committee sets the global priorities for the
coming year based on a careful review of our
Code of Conduct Risk Register.
The translation of the priorities into operational
requirements is driven by our Global
Compliance Organization consisting of
Headquarter compliance functions and the 17
Regional Compliance Officers who represent
our global affiliates. Collectively, they help
prevent misconduct, detect compliance issues,
and take prompt corrective and preventive
action. They support Lundbeck’s Senior
Management who are held accountable for
ethics and compliance within their organization.
DOING THE RIGHT THING EVERY DAY
For the first time since the pandemic, we
gathered the members of the Global
Compliance Organization in person in
Copenhagen for a two-day Compliance Summit.
A sense of unity came instantly and drove the
sharing of ideas and perspectives in a series of
workshops, presentations, and best practices
sharing.
One of the outcomes from the Summit was
establishing a set of specific metrics that will be
used to support and monitor the global
implementation of our Compliance Program
across our 17 commercial business areas.
Another result was defining the overriding theme
and topics for the global Code of Conduct
eLearning that is assigned and completed by all
employees annually. Under the theme “Doing
the right thing” and a set of fictitious cases, our
employees practice the application of key
principles in the Code of Conduct. All people
managers were asked to lead local discussions
on what “Doing the right thing” means to their
teams.
EMPOWERED, TRUSTED, AND
SUPPORTED
The annual compliance training aims to
empower our employees to make informed and
responsible decisions. This year it also
reiterated that Lundbeck’s foundation is built on
our great people and culture. This was
expressed in multiple video statements where
colleagues shared their personal and
professional perspective on Lundbeck’s five
beliefs: patient-driven, courageous, ambitious,
passionate, and responsible.
These internal voices illustrate the great trust
that we have in our colleagues.
The training is supplemented by our audits and
monitoring efforts that aim to validate the
understanding of the requirements and capture
suggestions for improvements of processes and
controls. Specific feedback is provided to ensure
local management ownership and follow-up.
OPEN DIALOGUE AND ACCESS TO
RAISING CONCERNS
We encourage everyone to have ongoing
dialogue on compliance and ethics with their
colleagues and manager. However, we realize
that some questions, dilemmas, or concerns
might not be discussed openly.
Our Compliance Hotline* is a secure line that is
open for everyone to raise concerns about a
potential violation of the Code of Conduct. It is a
cornerstone in our Compliance Program that
helps protect Lundbeck.
All reports are investigated in line with our global
procedure that safeguards individuals who
report concerns, participate in investigations, or
are suspected of misconduct.
Business Ethics and Code of Conduct
We pursue our business purpose guided by our Code of Conduct. The
Code of Conduct conveys Lundbeck’s commitments and the
expectations to its employees for areas that are critical to the
pharmaceutical industry.
* https://www.lundbeck.com/global/compliance-hotline
36
Lundbeck Annual Report 2022
Management Review 2022 in Brief Our Business Governance Financial Statements
Our investigations are guided by principles that
manifest Lundbeck’s beliefs, including:
• Protection of good-faith reporters against
retaliation
• Confidentiality
• Cooperation
• Proportionality
• Communication
• Independence
Lundbeck’s Audit Committee provides oversight
of Lundbeck’s Compliance Program, including
the investigation procedures and outcomes. Our
Chief Compliance Officer provides briefings on
current developments at the Audit Committee
meetings, which aims to ensure the Code of
Conduct Compliance Program and organization
is kept effective, sufficiently positioned, and
resourced.
Yuichi Mitsui
Medical Representative
37
Lundbeck Annual Report 2022
Management Review 2022 in Brief Our Business Governance Financial Statements
RISK MANAGEMENT GOVERNANCE
STRUCTURE
Lundbeck is exposed to risks throughout the
value chain, from the initial stages of developing
innovative pharmaceuticals in our in-house
facilities to the proven pharmaceuticals reaching
the patients.
Lundbeck’s risk management processes are
continually updated and adapted to match
internal and external requirements, where risks
related to trends, global economic
developments, geopolitics, and long-term
forecasts are assessed as part of Lundbeck’s
long-term strategic planning. With this
understanding of the wider context and an
accurate and complete overview of Lundbeck’s
activities and resources, Executive Management
has a clear basis for decision-making on our
overall risk exposure and mitigating actions.
The Board of Directors has the overall
responsibility for ensuring that Lundbeck has
implemented necessary procedures for risk
management.
The oversight of compliance within the
established enterprise risk management
framework is delegated to the Audit Committee.
RISK MANAGEMENT FRAMEWORK
In Lundbeck, enterprise risk management is
considered an integral part of doing business,
which is reflected in the risk management
process.
The process starts in the decentralized teams
within each Executive Management area. The
teams have detailed and extensive knowledge
of the risks within their areas of responsibility.
They systematically identify, quantify, respond
to and monitor risks. They are ideally placed to
mitigate our risk exposure in the first instance.
Each area shares the risks with the central Risk
Office when there are material updates, and at
least on a semi-annual basis. The central Risk
Office provides the risk framework and conducts
interviews with management, risk contributors,
and risk responsible individuals.
This represents an integral part in the alignment
of risks reported to the Risk Office.
In cooperation with each Executive
Management area, the Risk Office assesses the
likelihood of an event occurring and the potential
impact on the Group in terms of financial loss.
The key risk overview is presented to Executive
Management for their assessment and approval
before it is reported to the Audit Committee and
approved by the Board of Directors.
The corporate risk register kept by the Risk
Office provides a consolidated overview of
Lundbeck’s risk exposure by detailing each risk,
risk category, and type. The risk descriptions
provide details on the event, its current status,
the status of the response, and the likelihood
and potential impact.
Our reporting process defines six risk
categories:
• Research and Development
• Market, Commercial, and Strategy
• Supply, Quality, and Product Safety
• IT security
• Legal and Compliance
• Financial
Lundbeck has developed a concise process
covering day-to-day risk identification,
monitoring, mitigation, and reporting within each
Executive Management area, all the way to the
final reporting to Executive Management. This
process enables Executive Management to
control Lundbeck’s risk appetite when deciding
strategy and practice, and when making day-to-
day decisions.
Risk Management
Lundbeck’s risk management processes ensure close monitoring,
systematic risk assessment, and the ability to identify, manage and
report internal and external risks in a changing environment.
38
Lundbeck Annual Report 2022
Management Review 2022 in Brief Our Business Governance Financial Statements
Key Risks
Key Risks
RISK AREA
DESCRIPTION
POTENTIAL CONSEQUENCES
MITIGATING ACTIONS
RESEARCH AND
DEVELOPMENT
Exposure to delays of regulatory approval
or failure in the development of new and
innovative medicines.
Increased regulatory requirements for
clinical trials.
Data requirements from production of non-
clinical and clinical studies.
Delays or failure of new products could impact patients who cannot benefit
from these products and decrease earnings expectations for Lundbeck
and its shareholders.
Delay in regulatory approval may impact the patient’s drug access.
Issues with data integrity could lead to delays in studies and production –
ultimately leading to withdrawals and failure to gain approval.
Clinical trials are run and evaluated throughout the research and
development phase.
Ongoing evaluation of the product pipeline, regulatory requirements, and
product benefit.
Robust quality management system is in place to ensure consistent quality,
data integrity, and the compliance of clinical trials and clinical safety
activities.
MARKET,
COMMERCIAL AND
STRATEGY
Price pressure, new legislation, regulation
of reimbursement and healthcare reforms
in key markets, etc.
Market dynamic change derived from
COVID-19 or ongoing war between Russia
and Ukraine.
Market restrictions could impact patients’ access to Lundbeck products.
Changes in market conditions and healthcare reforms could affect the
pricing landscape as well as rebates and discounts.
These changes could decrease earnings for Lundbeck and its
shareholders.
Understanding the price development in main markets.
Working with healthcare authorities around the world to document the value
of our pharmaceuticals.
Monitor political developments and requirements.
SUPPLY, QUALITY
AND PRODUCT
SAFETY
Disruption of production or supply or
unpredictable demand and stock-out.
Loss of licenses to manufacture or sell
pharmaceuticals.
Defects in product quality or safety.
Product shortage, not giving patients needed access to the
pharmaceuticals they require.
Systems, policies, and procedures are in place to ensure product supply,
quality, and safety.
Dual sourcing strategy and high level of safety stock of key products.
Robust pharmacovigilance system.
IT SECURITY
Cyber attacks and cyber fraud.
System down-time.
Disruption or compromise of IT security could affect all parts of Lundbeck’s
operations and product supply to patients.
Data loss.
IT policies and procedures are in place to safeguard systems and data.
Cyber defenses are tested on a regular basis.
Annual testing of IT disaster recovery plan.
LEGAL AND
COMPLIANCE
Loss, expiration or infringement of
intellectual property rights.
Non-compliance with laws, industry
standards, regulations, and our Code of
Conduct.
Exposure to legal claims or investigations.
Loss, expiration, infringement, or invalidation of intellectual property rights
could decrease earnings for Lundbeck and its shareholders.
Non-compliance with laws, industry standards, regulations, or our Code of
Conduct could affect our ‘license to operate’, result in litigations or
investigations, expose Lundbeck to significant fines, and impact our
reputation and earnings for Lundbeck and its shareholders.
Policies and processes are in place to safeguard intellectual property rights.
The Code of Conduct Compliance Program and global organization are
pivotal in sustaining our compliance culture. The Code of Conduct
Compliance Program includes global activities and ensures continuous
monitoring of compliance with laws and industry standards and annual
training to all employees.
Third parties are committed to observe our legal and ethical standards in
mutually binding agreements and are subject to monitoring.
Global Compliance Hotline and investigation procedure.
FINANCIAL
Fluctuations in exchange rates incl. impact
from currency devaluations.
Lundbeck’s cash flow and earnings could be impacted in cases of
fluctuations in key currencies.
Treasury policy.
Monitoring the financial exposure and hedging a significant part of
Lundbeck’s currency risk up to 18 months in advance.
39
Lundbeck Annual Report 2022
Management Review 2022 in Brief Our Business Governance Financial Statements
Board of Directors
Board of Directors
*
Per 31.12 2022
C = Chair, DC = Deputy Chair, M = Member
* For more information about the Board of Directors and their competencies, please visit https://www.lundbeck.com/global/about-us/our-leadership/board-of-directors
LARS SØREN RASMUSSEN
Chair
LENE SKOLE-SØRENSEN
Deputy Chair
LARS ERIK HOLMQVIST
JEREMY MAX LEVIN
• Born 1959
• Elected 2013
• Considered independent
Lundbeck Committees
• Audit Committee (M)
• Remuneration & Nomination Committee (C)
Directorships
• Chair of the Boards of Directors of: Coloplast A/S;
Danish Industry (DI) Committee on Diversity;
Danish Committee of Corporate Governance;
Equalis; Life Science Council under the Danish
Ministry of Industry, Business & Financial Affairs;
LimaCorporate
• Copenhagen University (M)
Holding of A-shares
20,000
Holding of B-shares
80,000
• Born 1959
• CEO, Lundbeck Foundation
• Elected 2015
• Considered dependent
Lundbeck Committees
• Remuneration & Nomination Committee (M)
• Scientific Committee (M)
Directorships
• ALK-Abelló A/S (DC)
• Falck A/S (DC)
• Ørsted A/S (DC)
• Nordea Bank Abp (M)
Holding of A-shares
None
Holding of B-shares
61,270
• Born 1959
• Elected 2015
• Considered dependent
Lundbeck Committees
• Audit Committee (M)
Directorships
• Biovica International AB (C)
• Lundbeck Foundation (M)
• ALK-Abelló A/S (M)
• Vitrolife AB (M)
• Life Healthcare (M)
Holding of A-shares
None
Holding of B-shares
75,000
• Born 1953
• CEO, Ovid Therapeutics
• Elected 2017
• Considered independent
Lundbeck Committees
• Scientific Committee (C)
Directorships
• Ovid Therapeutics (C)
• Opthea (C)
• BIO (the Biotechnology Innovation Organization)
(M)
Holding of A-shares
None
Holding of B-shares
None
40
Lundbeck Annual Report 2022
Management Review 2022 in Brief Our Business Governance Financial Statements
Board of Directors
*
[Caption]
JEFFREY BERKOWITZ
ILSE DOROTHEA WENZEL
SANTIAGO ARROYO
• Born 1966
• CEO, Real Endpoints
• Elected 2018
• Considered independent
Lundbeck Committees
• Remuneration & Nomination Committee (M)
• Scientific Committee (M)
Directorships
• PharmaTwoB (C)
• Click Therapeutics (M)
• Esperion Therapeutics, Inc. (M)
• Zealand Pharma A/S (M)
• Uniphar PLC (M)
Holding of A-shares
None
Holding of B-shares
None
• Born 1969
• Elected 2021
• Considered independent
Lundbeck Committees
• Audit Committee (C)
Directorships
• Fresenius Medical Care AG & Co. KGaA (M)
• Dentsply Sirona Inc. (M)
Holding of A-shares
None
Holding of B-shares
None
• Born 1960
• Chief Medical Officer, Fulcrum Therapeutics
• Elected 2021
• Considered independent
Lundbeck Committees
• Scientific Committee (M)
Directorships
None
Holding of A-shares
None
Holding of B-shares
None
Per 31.12 2022
C = Chair, DC = Deputy Chair, M = Member
*For more information about the Board of Directors and their competencies, please visit https://www.lundbeck.com/global/about-us/our-leadership/board-of-directors
41
Lundbeck Annual Report 2022
Management Review 2022 in Brief Our Business Governance Financial Statements
Board of Directors
*
[Caption]
[Caption]
[Caption]
CAMILLA GRAM ANDERSSON
HOSSEIN ARMANDI
DORTE CLAUSEN
LASSE SKIBSBYE
• Born 1972
• Director, Corporate Health, Safety & Environment
• Elected by employees in 2022
Directorships
• Industrial Sectorial Board of Occupational Health
and Safety (DI) (M)
• Specialized Committee of Chemistry (DI) (M)
• Environment, Health & Safety Expert Group
(EFPIA) (M)
Holding of A-shares
202
Holding of B-shares
808
• Born 1962
• Research Technician
• Elected by employees in 2022
Directorships
None
Holding of A-shares
None
Holding of B-shares
None
• Born 1984
• Clinical Trial Manager, Specialist, Psychiatry
• Elected by employees in 2022
Directorships
• Pharmadanmark (M)
• Training & Conference Center Pharmakon (M)
Holding of A-shares
220
Holding of B-shares
880
• Born 1983
• Principle Scientist
• Elected by employees in 2022
Directorships
• Safety Pharmacology Society (M)
Holding of A-shares
None
Holding of B-shares
None
Per 31.12 2022
C = Chair, DC = Deputy Chair, M = Member
* For more information about the Board of Directors and their competencies, please visit https://www.lundbeck.com/global/about-us/our-leadership/board-of-directors
42
Lundbeck Annual Report 2022
Management Review 2022 in Brief Our Business Governance Financial Statements
Executive
Management
Executive Management
*
[Caption]
DEBORAH DUNSIRE
President and CEO
LARS BANG
Executive Vice President,
Product Development & Supply
ELISE HAUGE **
Executive Vice President,
People & Communication
JOERG HORNSTEIN
CFO & Executive Vice President,
Corporate Functions
• Born 1962
• Joined Lundbeck in 2018
Directorships
• Syros Pharmaceuticals (M)
• Ultragenyx Pharmaceutical Inc. (M)
Holding of A-shares
11,124
Holding of B-shares
44,496
• Born 1962
• Joined Lundbeck in 1988
Directorships
None
Holding of A-shares
61,974
Holding of B-shares
247,896
• Born 1967
• Joined Lundbeck in 2019
Directorships
• CBS Executive Fonden (M)
Holding of A-shares
1,225
Holding of B-shares
4,900
• Born 1977
• Joined Lundbeck in 2022
Directorships
None
Holding of A-shares
None
Holding of B-shares
None
Per 31.12 2022
C = Chair, DC = Deputy Chair, M = Member
* For more information about Executive Management and their competencies, please visit https://www.lundbeck.com/global/about-us/our-leadership/executive-management
** Elise Hauge (Executive Vice President, People & Communication) and Keld Flintholm Jørgensen (Executive Vice President, Corporate Strategy & Business Development) participate in
the Executive Management in their respective roles but are not members of the Executive Management as registered with the Danish Business Authority
43
Lundbeck Annual Report 2022
Management Review 2022 in Brief Our Business Governance Financial Statements
Executive Management
*
KELD FLINTHOLM JØRGENSEN **
Executive Vice President,
Corporate Strategy & Business Development
PER JOHAN LUTHMAN
Executive Vice President,
Research & Development
JACOB TOLSTRUP
Executive Vice President,
Commercial Operations
• Born 1971
• Joined Lundbeck in 2019
Directorships
• Scandion Oncology (M)
Holding of A-shares
7,570
Holding of B-shares
30,280
• Born 1959
• Joined Lundbeck in 2019
Directorships
• Brain+ (M)
Holding of A-shares
12,574
Holding of B-shares
50,296
• Born 1972
• Joined Lundbeck in 1999
Directorships
• Pharmacosmos A/S (C)
Holding of A-shares
569
Holding of B-shares
2,276
Per 31.12 2022
C = Chair, DC = Deputy Chair, M = Member
* For more information about Executive Management and their competencies, please visit https://www.lundbeck.com/global/about-us/our-leadership/executive-management
** Elise Hauge (Executive Vice President, People & Communication) and Keld Flintholm Jørgensen (Executive Vice President, Corporate Strategy & Business Development)
participate in the Executive Management in their respective roles but are not members of the Executive Management as registered with the Danish Business Authority
44
Lundbeck Annual Report 2022
Management Review 2022 in Brief Our Business Governance Financial Statements
STOCK SPLIT
Lundbeck announced that the extraordinary
general meeting of Lundbeck held on June 8,
2022, had adopted the proposed share split of
Lundbeck’s existing shares.
The approval meant that each existing
Lundbeck-share with a nominal value of DKK 5
was split into one (1) A-share with a nominal
value of DKK 1 and four (4) B-shares each with
a nominal value of DKK 1. Each A-share carries
ten (10) votes, and each B-share carries one (1)
vote.
Both the A-shares and the B-shares are traded
and listed on Nasdaq Copenhagen. The A-
shares are issued in the new ISIN
DK0061804697 and are admitted to trading
under the Nasdaq symbol “HLUN A”. The B-
shares are issued in the new ISIN
DK0061804770 and are admitted to trading
under the Nasdaq symbol “HLUN B”.
In consideration of the split of Lundbeck’s
shares into an A-share and a B-share following
the EGM, Lundbeck's American Depositary
Receipt (ADR) program was terminated
following the required notice period.
TURNOVER
Following the stock split 2022 with two new
shares there are no available comparison data
on turnover and the available data only covers
the July-December period. Total trading in
Lundbeck shares for the available period
amounted to DKK 5.3 billion in 2022, while the
average daily turnover was DKK 36.5 million.
SHARE CAPITAL
Lundbeck shares are listed on the Copenhagen
Stock Exchange, Nasdaq Copenhagen. The
shares are negotiable and there are no
restrictions on their transferability. At the end of
2022, Lundbeck’s total share capital amounted
to DKK 996 million, which is equivalent to 996
million shares.
COMPOSITION OF SHAREHOLDERS
According to the Lundbeck share register, the
company had approximately 54,000
shareholders at the end of 2022, representing
approximately 99% of the outstanding shares.
The Lundbeck Foundation (Lundbeckfond Invest
A/S) is the company’s largest shareholder and
holds approximately 80% of the A-shares and
approximately 66% of the B-shares. The total
share capital held by the Foundation is
approximately 69% and the total voting rights
held by the Foundation in Lundbeck is
approximately 76%.
The Lundbeck Foundation is the only
shareholder to report a holding in excess of 5%
of the share capital.
At the end of 2022, investors in North America
held 24% of the free float compared to 28% in
2021; European (excl. Danish) investors held
32% compared to 27% in 2021; Danish
investors held 13% compared to 17% in 2021;
rest of the world held 1%, compared to 2% in
2021, and other investors, incl. private, held
30% compared to 27% in 2021.
The Lundbeck Share
2022 was an eventful year for Lundbeck with solid financial results and
positive news from the R&D pipeline. The Russian war in Ukraine has
also had material impact on global financial markets.
The Lundbeck share price began the year at DKK 168.85 (closing price
end 2021) which adjusted for the share split in June 2022 equals DKK
33.77. The share price (B-share) reached a year high of DKK 37.86 (July
5), recorded a year low of DKK 24.24 (October 5) and ended the year at
DKK 26.05. This is a decrease of 23% for the year. In comparison, the
Danish OMXC25 index declined by 14%, while the MSCI European
Pharmaceutical Index declined by 1%.
LUNDBECK’S TOTAL NUMBER OF VOTING RIGHTS AND TOTAL SHARE CAPITAL
Number of shares (nominal value
of DKK 1 each)
Nominal value (DKK)
Number of votes
A-shares
199,148,222
199,148,222
1,991,482,220
B-shares
796,592,888
796,592,888
796,592,888
Total
995,741,110
995,741,110
2,788,075,108
45
Lundbeck Annual Report 2022
Management Review 2022 in Brief Our Business Governance Financial Statements
In order to fund our long-term share-based
incentive programs, Lundbeck has 2,901,400
shares held as treasury shares at the end of
2022. The holding is split in 580,280 A-shares
and 2,321,120 B-shares.
At the end of 2022, Lundbeck’s Board of
Directors and Executive Management held a
total of 127,712 Lundbeck A-shares and a total
of 585,848 B-shares compared to 156,384
Lundbeck shares at the end of 2021 and
therefore before the share split. The total
number of shares in 2022 corresponds to 0.06%
of the total A-shares outstanding and 0.07% of
the total B-shares outstanding.
LUNDBECK AND THE EQUITY MARKET
Through the Investor Relations (IR) function,
Lundbeck aspires to provide a fair and accurate
view of its activities by providing ongoing
communications with prospective and existing
shareholders and equity analysts. Through
regular meetings and dialogue, we convey
relevant information about our vision and goals,
business areas and financial development.
In 2022, Lundbeck’s Investor Relations team
held more than 250 meetings, most of them
based on digital platforms such as Teams and
Zoom.
Lundbeck has also participated/presented at 12
investor conferences, again most of which were
virtual.
Lundbeck is currently covered by 17 sell-side
analysts, incl. the major global investment banks
that regularly produce research reports on
Lundbeck. A list of analysts covering Lundbeck
is available on www.lundbeck.com.*
After the announcement of our interim and full-
year reports, members of Lundbeck’s Executive
Management and Investor Relations team
conduct roadshows to inform investors and
analysts about the company’s latest
developments. Our investor presentations are
available for download on www.lundbeck.com.**
* https://www.lundbeck.com/global/investors/the-share/analyst-coverage
** https://www.lundbeck.com/global/investors/reports-and-presentations
Financial calendar 2023
21 March 2023
Annual General Meeting 2023
24 March 2023
Dividends for 2022 at the disposal of shareholders
10 May 2023
Financial statements for the first three months of 2023
16 August 2023
Financial statements for the first six months of 2023
8 November 2023
Financial statements for the first nine months of 2023
STOCK PERFORMANCE 2022
STOCK PERFORMANCE 2018-2022
COMPOSITION OF OWNERSHIP, END 2022
COMPOSITION OF FREE FLOAT, END 2022
46
Lundbeck Annual Report 2022
Management Review 2022 in Brief Our Business Governance Financial Statements
Share Ratios*
* Relevant figures for 2018-2022 are adjusted for the stock split, which took place in June 2022
2022
2021
2020
2019
2018
Earnings per share, basic (EPS) (DKK)
1.93
1.33
1.59
2.33
3.58
Earnings per share, diluted (DEPS) (DKK)
1.93
1.33
1.59
2.33
3.58
Cash flow from operating activities per share, diluted (DKK)
3.54
2.29
3.86
2.63
6.02
Proposed dividend per share (DKK)
0.58
0.40
0.50
0.82
2.40
Dividend payout ratio (%)
30
30
31
35
67
Dividend yield (%)
2.2
1.2
1.2
1.6
4.2
Share price (B-shares), year-end (DKK)
26.05
-
-
-
-
Share price (B-shares), high (DKK)
37.86
-
-
-
-
Share price (B-shares), low (DKK)
24.24
Share price (old share structure), year-end (DKK)
-
168.85
208.80
254.4
285.4
Share price (old share structure), high (DKK)
-
258.10
302.4
306.9
475.9
Share price (old share structure), low (DKK)
-
152.45
178.15
217.2
257.0
Price/Earnings, diluted (DKK)
25.87
25.47
26.25
21.86
15.97
Market capitalization (DKKm)
25,507
33,626
41,582
50,660
56,825
47
Lundbeck Annual Report 2022
Management Review 2022 in Brief Our Business Governance Financial Statements
Share Facts
Number of A-shares, year-end
199,148,222
Number of B-shares, year-end
796,592,888
Total
995,741,110
Share capital, year-end (DKK)
995,741,110
Nominal value per share (DKK)
1
Number of treasury A-shares
580,280
Number of treasury B-shares
2,321,120
Total number of treasury shares
2,901,400 (0.29%)
Free float (%)
31
IPO
18 June 1999
Stock exchange
Nasdaq Copenhagen
ISIN code
DK0061804697 (A), DK0061804770 (B)
Ticker
HLUNa / HLUNb (Reuters), HLUNA DC / HLUNB DC (Bloomberg)
48
Lundbeck Annual Report 2022
Management Review 2022 in brief Our Business Governance Financial Statements
Financial
Statements
IN THIS SECTION
49 Consolidated Financial Statements
90 Financial Statements of the Parent Company
101 Management Statement
102 Independent Auditor’s Reports
Michal Piatek
BA Financial Controller, Accounting to Reporting
Katarzyna Owczarska
Finance Associate, Accounting to Reporting
49
Lundbeck Annual Report 2022
Management Review 2022 in brief Our Business Governance Financial Statements
CONTENTS
Statement of profit or loss 50
Statement of comprehensive income 50
Statement of financial position 51
Statement of changes in equity 52
Statement of cash flows 53
Core Reconciliation
(part of Management Review – not audited) 106
Consolidated Financial Statements
NOTES
1 Basis of preparation 54
2 Revenue and segment information 56
3 Employee costs 57
4 Financial income and expenses 58
5 Income taxes 58
6 Intangible assets 62
7 Property, plant and equipment 64
8 Right-of-use assets and lease liabilities 65
9 Inventories 66
10 Trade receivables 66
11 Cash resources 67
12 Equity 67
13 Retirement benefit obligations and similar obligations 70
14 Incentive programs 72
15 Provisions 73
16 Contingent assets and contingent liabilities 73
17 Bank debt, bond debt and borrowings 75
18 Other payables 75
19 Financial instruments 76
20 Audit fees 80
21 Contractual obligations 81
22 Related parties 81
23 List of subsidiaries 82
24 Subsequent events 83
25 Significant accounting policies 83
Consolidated Financial Statements
50
Lundbeck Annual Report 2022
Management Review Consolidated Financial Statements Financial Statements of the Parent Company
2022
2021
Notes
DKKm
DKKm
Revenue
2
18,246
16,299
Cost of sales
3
3,951
3,648
Gross profit
14,295
12,651
Sales and distribution costs
3
6,610
5,885
Administrative expenses
3
1,079
933
Research and development costs
3
3,754
3,823
Profit from operations (EBIT)
2,852
2,010
Financial income
4
124
14
Financial expenses
4
502
443
Profit before tax
2,474
1,581
Tax on profit for the year
5
558
263
Profit for the year
1,916
1,318
Earnings per share, basic (EPS) (DKK)¹⁾
12
1.93
1.33
Earnings per share, diluted (DEPS) (DKK)¹⁾
12
1.93
1.33
1) The calculation of EPS is based on a share denomination of DKK 1 as a result of the share split completed on 8 June 2022. Comparative
figures have been restated to reflect the change in trading unit from a nominal value of DKK 5 to DKK 1.
Statement of profit or loss
2022
2021
Notes
DKKm
DKKm
Profit for the year
1,916
1,318
Actuarial gains/losses
13
134
(1)
Tax
12
(19)
-
Items that will not be reclassified subsequently to profit or loss
115
(1)
Exchange rate gains/losses on investments in foreign subsidiaries
670
960
Exchange rate gains/losses on additions to net investments in foreign
subsidiaries
25
(157)
Hedging of net investments in foreign subsidiaries
19
(163)
(127)
Deferred gains/losses on cash flow hedge, exchange rate
19
(347)
(340)
Deferred gains/losses on cash flow hedge, interest rate
19
39
63
Deferred gains/losses on cash flow hedge, price
19
128
-
Exchange gains/losses, hedging (transferred to revenue)
19
588
(53)
Tax
12
(58)
137
Items that may be reclassified subsequently to profit or loss
882
483
Other comprehensive income
997
482
Total comprehensive income
2,913
1,800
Statement of comprehensive income
Statement of profit or loss
1 January – 31 December
Statement of comprehensive income
1 January – 31 December
51
Lundbeck Annual Report 2022
Management Review Consolidated Financial Statements Financial Statements of the Parent Company
2022
2021
Notes
DKKm
DKKm
Intangible assets
6
22,500
22,750
Property, plant and equipment
7
2,515
2,423
Right-of-use assets
8
427
484
Other financial assets
173
57
Other receivables
195
134
Deferred tax assets
5
230
193
Financial and other assets
598
384
Non-current assets
26,040
26,041
Inventories
9
4,046
3,031
Trade receivables
10
2,709
2,459
Income taxes receivable
98
183
Other receivables
756
289
Prepayments
255
371
Receivables
3,818
3,302
Cash and bank balances
11
3,548
2,279
Current assets
11,412
8,612
Assets
37,452
34,653
Statement of financial position - assets
2022
2021
Notes
DKKm
DKKm
Share capital
12
996
996
Foreign currency translation reserve
1,438
874
Hedging reserve
19
156
(162)
Retained earnings
18,189
16,571
Equity
20,779
18,279
Retirement benefit obligations
13
213
288
Deferred tax liabilities
5
2,152
1,448
Provisions
15
190
92
Bank debt and bond debt
17
5,096
4,783
Lease liabilities
8
395
453
Other payables
18
428
492
Non-current liabilities
8,474
7,556
Retirement benefit obligations
13
1
1
Provisions
15
1,132
1,405
Trade payables
4,251
3,914
Lease liabilities
8
88
86
Income taxes payable
535
519
Other payables
18
2,192
2,893
Current liabilities
8,199
8,818
Liabilities
16,673
16,374
Equity and liabilities
37,452
34,653
Statement of financial position – equity and liabilities
Statement of financial position –
assets
At 31 December
Statement of financial position –
equity and liabilities
At 31 December
52
Lundbeck Annual Report 2022
Management Review Consolidated Financial Statements Financial Statements of the Parent Company
Statement of changes in equity
Statement of changes in equity
At 31 December
Share capital
Foreign currency
translation reserve
Hedging
reserve
Retained earnings
Total equity
Notes
DKKm
DKKm
DKKm
DKKm
DKKm
2022
Equity at 1 January
996
874
(162)
16,571
18,279
Profit for the year
-
-
-
1,916
1,916
Other comprehensive income
12
-
564
318
115
997
Comprehensive income
-
564
318
2,031
2,913
Distributed dividends, gross
12
-
-
-
(398)
(398)
Dividends received, treasury shares
12
-
-
-
1
1
Buyback of treasury shares
12
-
-
-
(45)
(45)
Incentive programs
14
-
-
-
29
29
Other transactions
-
-
-
(413)
(413)
Equity at 31 December
996
1,438
156
18,189
20,779
2021
Equity at 1 January
996
134
95
15,748
16,973
Profit for the year
-
-
-
1,318
1,318
Other comprehensive income
12
-
740
(257)
(1)
482
Comprehensive income
-
740
(257)
1,317
1,800
Distributed dividends, gross
-
-
-
(498)
(498)
Dividends received, treasury shares
-
-
-
1
1
Buyback of treasury shares
12
-
-
-
(34)
(34)
Incentive programs
14
-
-
-
37
37
Other transactions
-
-
-
(494)
(494)
Equity at 31 December
996
874
(162)
16,571
18,279
53
Lundbeck Annual Report 2022
Management Review Consolidated Financial Statements Financial Statements of the Parent Company
2022
2021
Notes
DKKm
DKKm
Profit from operations (EBIT)
2,852
2,010
Adjustment for non-cash items:
Amortization, depreciation and impairment losses
1,811
1,710
Incentive programs
30
37
Change in provisions
(244)
(447)
Other adjustments
18
(152)
Change in working capital:
Change in inventories
(979)
(828)
Change in receivables
(504)
796
Change in short-term debt
1,078
(273)
Cash flows from operations before financial receipts and payments
4,062
2,853
Financial receipts
29
68
Financial payments
(643)
(200)
Cash flows from ordinary activities
3,448
2,721
Income taxes paid
71
(449)
Cash flows from operating activities
3,519
2,272
Contingent consideration payment from acquisition of company
(1,076)
-
Purchase of intangible assets
6
(449)
(202)
Purchase of property, plant and equipment
7
(371)
(410)
Sale of property, plant and equipment
4
2
Cash flows from investing activities
(1,892)
(610)
Cash flows from operating and investing activities (free cash flow)
1,627
1,662
Statement of cash flows
2022
2021
Notes
DKKm
DKKm
Proceeds from loans and issue of bonds
17
1,234
400
Repayment of bank loans and borrowings
17
(1,086)
(3,123)
Repayment of lease liabilities
8
(93)
(82)
Buyback of treasury shares
12
(45)
(34)
Dividends paid in the financial year, net
12
(397)
(497)
Cash flows from financing activities
(387)
(3,336)
Net cash flows for the year
1,240
(1,674)
Cash and bank balances at 1 January
2,279
3,924
Unrealized exchange gains/losses on cash and bank balances
29
29
Net cash flows for the year
1,240
(1,674)
Cash and bank balances at 31 December
3,548
2,279
Interest-bearing debt, cash and bank balances, net,
is composed as follows:
Cash and bank balances
11
3,548
2,279
Interest bearing debt
(5,731)
(5,468)
Interest-bearing debt, cash and bank balances, net,
at 31 December – net cash/(net debt)
(2,183)
(3,189)
Statement of cash flows
At 31 December
54
Lundbeck Annual Report 2022
Management Review Consolidated Financial Statements Financial Statements of the Parent Company
1 BASIS OF PREPARATION
1.1 Reporting entity
H. Lundbeck A/S (herein denominated the “Parent Company” or “Company”) is domiciled in Denmark. The
Company’s registered office is at Ottiliavej 9, 2500 Valby. These consolidated financial statements comprise
the Parent Company and its subsidiaries (together referred to as the “Group” or “Lundbeck”). The Group is
engaged in research, development, production and sale of pharmaceuticals for the treatment of psychiatric
and neurological disorders. See note 2 Revenue and segment information.
1.2 Basis of accounting
The consolidated financial statements have been prepared in accordance with International Financial
Reporting Standards (IFRS) as adopted by the EU and further requirements in the Danish Financial Statements
Act. The consolidated financial statements were approved by the Board of Directors and authorized for issue
on 8 February 2023.
The statement of financial position is also referred to as “balance sheet”.
Details of the Group’s accounting policies are included in note 25 Significant accounting policies and in note
1.7 Changes in significant accounting policies.
1.3 Functional and presentation currency
Items included in the financial statements of each of the Group’s entities are measured using the currency of
the primary economic environment in which the entity operates (“the functional currency”).
The consolidated financial statements are presented in Danish kroner (DKK), which is also the functional
currency of the Parent Company. All amounts have been rounded to the nearest DKK million, unless
otherwise indicated.
1.4 Principal accounting policies
The consolidated financial statements have been prepared to give a true and fair view of the Group’s financial
position at 31 December 2022 and financial performance for the year. The significant accounting policies are
described in note 25 Significant accounting policies. Management believes that the accounting policies listed
in note 1.5 Use of judgments and estimates are principal to the financial statements.
1.5 Use of judgments and estimates
In preparing the consolidated financial statements, Management has made estimates and judgments that affect
the application of the Group’s accounting policies and the reported amounts of assets, liabilities, income and
expenses. Actual results may differ from these estimates.
Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions of estimates are
recognized prospectively.
Management believes that the following accounting estimates, assumptions and judgments are significant to
the consolidated financial statements.
Principal accounting policies
Key accounting estimates, assumptions and judgments
Notes
Provision for discounts and
rebates
Estimate of discounts and rebates in the U.S.
2, 15
Income taxes and deferred
income taxes
Judgment and estimate of deferred tax assets and liabilities and provision
for uncertain tax positions
5
Impairment of product rights
Estimate of the value-in-use methodology for impairment of product rights
6
Provisions for legal disputes,
contingent assets and liabilities
Estimate of ongoing legal disputes, litigations and investigations
15, 16
Other payables - contingent
consideration
Assumptions and estimates used in the calculation of the fair value related
to contingent consideration from the businesses acquired in 2019
18
1.6 Measurement of fair values
A number of the Group’s accounting policies and disclosures require the measurement of fair values, for both
financial and non‑financial assets and liabilities.
The fair values of quoted investments are based on current bid prices at the end of the reporting period.
Financial assets for which no active market exists are carried at fair value based on a valuation methodology.
The fair value of derivative financial instruments is measured on the basis of quoted market prices of financial
instruments traded in active markets. If an active market exists, the fair value is based on the most recently
observed market price at the end of the reporting period. If a financial instrument is quoted in a market that is
not active, the Group bases its valuation on the most recent transaction price.
If an active market does not exist, the fair value of standard and simple financial instruments, such as foreign
exchange forward contracts, interest rate swaps, currency swaps and unlisted bonds, is measured according
to generally accepted valuation techniques. Market-based parameters are used to measure the fair value.
Note 1
55
Lundbeck Annual Report 2022
Management Review Consolidated Financial Statements Financial Statements of the Parent Company
1 BASIS OF PREPARATION - CONTINUED
When measuring the fair value of an asset or a liability, the Group uses observable market data to the extent
possible. Fair values are categorized into different levels in a fair value hierarchy based on the inputs used in
the valuation techniques as follows.
Level 1:
Quoted prices (unadjusted) in active markets for identical assets or liabilities
Level 2:
Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either
directly (i.e. as prices) or indirectly (i.e. derived from prices)
Level 3:
Inputs for the asset or liability that are not based on observable market data (unobservable inputs)
If the inputs used to measure the fair value of an asset or a liability fall into different levels of the fair value
hierarchy, then the fair value measurement is categorized in its entirety in the same level of the fair value
hierarchy as the lowest level input that is significant to the entire measurement.
The Group recognizes transfers between levels of the fair value hierarchy at the end of the reporting period
during which the change has occurred.
1.7 Changes in significant accounting policies
New and amended standards adopted by the group
Effective 1 January 2022, a number of amendments to the accounting standards were implemented.
None of the amendments have a material impact on the accounting policies and/or on the consolidated financial
statements. Consequently, no changes to the accounting policies or retrospective adjustments have been
made as a result of adopting these standards and/or amendments.
1.8 New standards and amendments issued but not yet effective
A number of new standards and amendments are effective for annual periods beginning after 1 January 2022
though not mandatory for annual reporting periods ending on 31 December 2022. Earlier application is
permitted; however, the new or amended standards have not been early adopted by the Group.
The amended standards are as follows:
• Classification of Liabilities as Current or Non-current (Amendments to IAS 1 Presentation of
Financial Statements)
• Disclosure of Accounting Policies (Amendments to IAS 1 Presentation of Financial Statements and
IFRS Practice Statements 2)
• Definition of Accounting Estimate (Amendments to IAS 8 Accounting Policies, Changes in
Accounting Estimates and Errors)
• Deferred Tax related to Assets and Liabilities arising from a Single Transaction (Amendments to IAS
12 Income Taxes)
The Group expects to adopt the new standards, improvements, amendments and interpretations when they
become mandatory.
None of the amended standards are expected to have significant impact on the accounting policies and/or on
the consolidated financial statements.
1.9 European Single Electronic Format (ESEF)
The Annual Report is prepared in XHTML format, and the consolidated financial statements are tagged using
inline eXtensible Business Reporting Language (iXBRL). The iXBRL tags comply with the ESEF taxonomy,
which is included in the ESEF Regulation and developed based on the IFRS taxonomy published by the IFRS
Foundation. Where a financial statement line item is not defined in the ESEF taxonomy, an extension to the
taxonomy has been created. Extensions are anchored to elements in the ESEF taxonomy, except for
extensions which are subtotals.
The Annual Report submitted to the Danish Financial Supervisory Authority consists of the XHTML document
together with certain technical files, all included in a ZIP file named HLUNDBECK-2022-12-31-en.zip.
Note 1
56
Lundbeck Annual Report 2022
Management Review Consolidated Financial Statements Financial Statements of the Parent Company
2 REVENUE AND SEGMENT INFORMATION
The Group is engaged in research, development, production and sale of pharmaceuticals for the treatment of
psychiatric and neurological disorders, which is the Group’s single business (operating) segment. The business
segment reflects the way in which Management makes decisions and assesses the business performance.
The Group is organized in geographical regions. The tables below show the Group’s revenue from external
customers broken down by key products and geographical regions.
Europe
United States
International
Markets
Group
2022
DKKm
DKKm
DKKm
DKKm
Abilify Maintena
®
1,382
1,047
535
2,964
Brintellix
®
/Trintellix
®
1,311
1,650
1,316
4,277
Cipralex
®
/Lexapro
®
662
-
1,698
2,360
Onfi
®
-
426
-
426
Rexulti
®
/Rxulti
®
41
3,645
204
3,890
Sabril
®
-
636
-
636
Vyepti
®
11
982
11
1,004
Other pharmaceuticals
845
716
1,439
3,000
Revenue by product
4,252
9,102
5,203
18,557
Other revenue
277
Effects from hedging
(588)
Total revenue
18,246
Of this amount:
Royalty
881
Down payments and milestone received
2
The Group’s geographical structure was changed effective 1 January 2022. Following the change, the
geographical split of revenue has been subject to modifications. With the new geographical structure, Canada
was moved from North America to International Markets and smaller entities were moved between International
Markets and Europe. The North America region was renamed United States to better reflect its new
composition. Comparative figures for 2021 have been adjusted following the new geographical structure.
In February 2021, Northera
®
lost exclusivity and is, consequently, reported together with Other
pharmaceuticals as of 1 January 2022. Comparative figures for 2021 have been adjusted accordingly.
Europe
United States
International
Markets
Group
2021
DKKm
DKKm
DKKm
DKKm
Abilify Maintena
®
1,181
812
427
2,420
Brintellix
®
/Trintellix
®
1,078
1,435
1,013
3,526
Cipralex
®
/Lexapro
®
684
-
1,662
2,346
Onfi
®
-
505
-
505
Rexulti
®
/Rxulti
®
26
2,675
148
2,849
Sabril
®
-
657
-
657
Vyepti
®
-
489
3
492
Other pharmaceuticals
852
908
1,344
3,104
Revenue by product
3,821
7,481
4,597
15,899
Other revenue
347
Effects from hedging
53
Total revenue
16,299
Of this amount:
Royalty
775
Down payments and milestone received
13
In 2022, Denmark generated revenue from external customers in the amount of 12,159 million (DKK 11,076
million in 2021) of which DKK 15 million (DKK 12 million in 2021) is generated from customers in the country
of domicile. The U.S generated revenue from external customers located in the U.S. in the amount of DKK
3,629 million (DKK 3,027 million in 2021).
The U.S. and Denmark are the only countries where sales contribute 10% or more of total revenue.
In 2022 and 2021, no single customer contributed 10% or more of total revenue.
2022
2021
Intangible assets and property, plant and equipment by geographic region
DKKm
DKKm
Denmark
10,782
11,070
United States
13,108
13,021
Other countries
1,552
1,566
Total
25,442
25,657
Note 2
57
Lundbeck Annual Report 2022
Management Review Consolidated Financial Statements Financial Statements of the Parent Company
3 EMPLOYEE COSTS
2022
2021
Breakdown of employee costs
DKKm
DKKm
Short-term employee benefits
4,170
3,996
Retirement benefits
265
256
Social security costs
348
332
Equity- and cash-settled incentive programs
32
41
Severance and other costs from restructuring activities
-
100
Total
4,815
4,725
For details on payments related to share-based incentive programs, see note 14 Incentive programs. For
details on provisions for severance and other costs from restructuring activities, see note 15 Provisions.
Employee costs for the year are included in the following functions in the statement of profit or loss:
2022
2021
Employee costs
DKKm
DKKm
Cost of sales
758
720
Sales and distribution costs
2,445
2,477
Administrative expenses
603
588
Research and development costs
1,009
940
Total
4,815
4,725
Information on employees
2022
2021
Number
Number
Average number of full-time employees in the financial year
5,399
5,488
Number of full-time employees at 31 December
In Denmark
1,790
1,751
In other countries
3,660
3,597
Total
5,450
5,348
Remuneration of registered Executive Management and key management personnel
Registered Executive
Management
Key management personnel
2022
2021
2022
2021
DKKm
DKKm
DKKm
DKKm
Short-term staff benefits
39
76
129
180
Retirement benefits
4
5
14
15
Other social security costs
-
-
1
1
Equity- and cash-settled incentive programs
10
11
21
23
Total
53
91
165
218
Key management personnel are defined as Registered Executive Management and persons who report
directly to the Registered Executive Management.
Remuneration of the Board of Directors
The total remuneration of the Board of Directors for 2022 amounted to DKK 9.0 million (DKK 8.5 million in
2021). The amount includes fees for participation in the Audit Committee of DKK 0.7 million (DKK 0.7 million
in 2021), the Remuneration Committee of DKK 0.7 million (DKK 0.7 million in 2021), the Scientific Committee
of DKK 0.9 million (DKK 0.9 million in 2021) and travel allowances of DKK 1.2 million (DKK 1.1 million in 2021)
for board members with permanent residence outside of Europe. The remuneration for 2022 is consistent with
the remuneration presented at the Annual General Meeting held on 23 March 2022.
The members of the Board of Directors held a total of 238,380 Lundbeck shares at 31 December 2022
(219,040 shares at 31 December 2021).
The total remuneration of the chair of the Board of Directors amounted to DKK 1.7 million (DKK 1.7 million in
2021). The total remuneration of the deputy chair of the Board of Directors amounted to DKK 1.2 million (DKK
1.2 million in 2021). These amounts include fees for participation in Board committees.
Note 3
58
Lundbeck Annual Report 2022
Management Review Consolidated Financial Statements Financial Statements of the Parent Company
4 FINANCIAL INCOME AND EXPENSES
2022
2021
DKKm
DKKm
Interest income from financial assets measured at amortized costs
22
7
Gain on other financial assets, measured at fair value through profit or loss
31
7
Fair value adjustment of contingent consideration
71
-
Financial income
124
14
Interest expenses from financial liabilities measured at amortized costs
96
146
Interest expenses relating to lease liabilities
7
7
Loss on other financial assets, measured at fair value through profit or loss
7
65
Fair value adjustment of contingent consideration
300
133
Exchange losses (net)
30
31
Other financial expenses
62
61
Financial expenses
502
443
Net financials, expenses
378
429
Of the fair value adjustment of contingent consideration in financial expenses, DKK 278 million relates to the
increase of the probability of success of milestone payments from 83.2% to 100% which occurred in the first
quarter of 2022 following EMA approval. For details, see note 18 Other payables.
5 INCOME TAXES
Tax on profit for the year
2022
2021
DKKm
DKKm
Current tax
356
342
Prior-year adjustments, current tax¹⁾
(311)
(51)
Prior-year adjustments, deferred tax¹⁾
307
36
Change in deferred tax for the year
278
(200)
Change in deferred tax as a result of changed income tax rates
5
(1)
Total tax for the year
635
126
Tax for the year is composed of:
Tax on profit for the year
558
263
Tax on other comprehensive income
77
(137)
Total tax for the year
635
126
1) Movements from prior year adjustments, deferred tax to prior year adjustments, current tax, primarily relate to the utilization of tax losses from
prior years by jointly taxed companies not controlled by Parent Company
For a specification of tax on comprehensive income, see note 12 Equity.
Uncertain tax positions
The Group operates in a multinational tax environment. Complying with tax rules can be complex as the
interpretation of legislation and case law may not always be clear or may change over time. In addition, transfer
pricing disputes with tax authorities may occur. Management’s judgments are applied to assess the possible
effect of exposures and the possible outcome of disputes or interpretational uncertainties.
In 2022, uncertain tax positions comprise of a liability of DKK 535 million and an asset of DKK 57 million (a
liability of DKK 497 million and an asset of DKK 66 million in 2021). Management believes that the provision is
adequate. However, the actual obligation may differ from the provision made and depends on the outcome of
litigations and settlements with the relevant tax authorities.
Notes 4-5
59
Lundbeck Annual Report 2022
Management Review Consolidated Financial Statements Financial Statements of the Parent Company
5 INCOME TAXES – CONTINUED
Explanation of the Group’s effective tax rate
DKKm
%
2022
Profit before tax
2,474
Calculated tax, 22%
544
22.0
Tax effect of:
Differences in the income tax rates of foreign subsidiaries from the Danish corporate income
tax rate
47
1.9
Non-deductible expenses/non-taxable income and other permanent differences
107
4.3
Research and development incentives
(82)
(3.3)
Foreign-derived intangible income benefit
(33)
(1.3)
Change in valuation of net tax assets
(26)
(1.0)
Change in deferred tax as a result of changed income tax rates
5
0.2
Prior-year tax adjustments etc., total effect on operations
(4)
(0.2)
Effective tax/tax rate for the year
558
22.6
DKKm
%
2021
Profit before tax
1,581
Calculated tax, 22%
348
22.0
Tax effect of:
Differences in the income tax rates of foreign subsidiaries from the Danish corporate income
tax rate
33
2.1
Non-deductible expenses/non-taxable income and other permanent differences
72
4.6
Research and development incentives
(76)
(4.8)
Foreign-derived intangible income benefit
(32)
(2.0)
Non-deductible amortization of product rights
16
1.0
Change in valuation of net tax assets
(82)
(5.2)
Change in deferred tax as a result of changed income tax rates
(1)
(0.1)
Prior-year tax adjustments etc., total effect on operations
(15)
(1.0)
Effective tax/tax rate for the year
263
16.6
Note 5
60
Lundbeck Annual Report 2022
Management Review Consolidated Financial Statements Financial Statements of the Parent Company
5 INCOME TAXES – CONTINUED
Deferred tax balances
Note 5
Temporary differences between assets and liabilities as stated
in the consolidated financial statements and in the tax base
Balance at
1 January
Effect of foreign
exchange
differences
Adjustment of
deferred tax at
beginning of year
Additions through
acquisitions
Movements
during the year
Balance at
31 December
DKKm
DKKm
DKKm
DKKm
DKKm
DKKm
2022
Intangible assets
12,999
495
2
-
406
13,902
Property, plant and equipment
780
7
(5)
-
(103)
679
Inventories
(131)
(2)
3
-
60
(70)
Provisions
(1,606)
(45)
(141)
-
20
(1,772)
Other items¹⁾
(634)
(6)
33
-
205
(402)
Tax loss carryforwards etc.
(5,838)
(109)
1,482
-
922
(3,543)
Total temporary differences
5,570
340
1,374
-
1,510
8,794
Deferred (tax assets)/tax liabilities
1,342
86
307
-
324
2,059
Research and development incentives
(87)
(9)
-
-
(41)
(137)
Deferred (tax assets)/tax liabilities
1,255
77
307
-
283
1,922
2021
Intangible assets
12,836
744
71
-
(652)
12,999
Property, plant and equipment
728
8
(78)
-
122
780
Inventories
(75)
(2)
-
-
(54)
(131)
Provisions
(1,411)
(75)
20
(273)
133
(1,606)
Other items¹⁾
(545)
(22)
(47)
39
(59)
(634)
Tax loss carryforwards etc.
(5,828)
(190)
211
-
(31)
(5,838)
Total temporary differences
5,705
463
177
(234)
(541)
5,570
Deferred (tax assets)/tax liabilities
1,385
88
36
(49)
(118)
1,342
Research and development incentives
(4)
-
-
-
(83)
(87)
Deferred (tax assets)/tax liabilities
1,381
88
36
(49)
(201)
1,255
1) Movements during the year include DKK 28 million (DKK 0 million in 2021) recognized in other comprehensive income.
61
Lundbeck Annual Report 2022
Management Review Consolidated Financial Statements Financial Statements of the Parent Company
5 INCOME TAXES – CONTINUED
Management estimates future income according to budgets, forecasts, business plans and initiatives
scheduled for the coming years supporting the recognition of deferred tax assets. When forecasting the
utilization of tax assets, the Group applies the same assumptions as for impairment testing. See note 6
Intangible assets.
Accordingly, at 31 December 2022, all deferred tax assets relating to tax losses carried forward in Denmark
from 2015, 2016, 2018 and 2021 were capitalized in the amount of DKK 509 million (DKK 884 million at 31
December 2021).
U.S. tax losses and tax credits stemming from acquisitions have been recognized at an amount of DKK 424
million (DKK 521 million in 2021) equaling the expected utilization within a foreseeable future, whereas an
amount of DKK 15 million (DKK 56 million in 2021) has not been recognized in the balance sheet.
Unrecognized deferred tax assets
2022
2021
DKKm
DKKm
Unrecognized deferred tax assets at 1 January
102
184
Additions
18
8
Recognized
(44)
(90)
Unrecognized deferred tax assets at 31 December
76
102
Unrecognized deferred tax assets primarily relate to net operating losses and tax credits not expected to be
utilized within a foreseeable future.
Note 5
2022
2022
2022
2021
2021
2021
Deferred tax
assets
Deferred tax
liabilities
Net
Deferred tax
assets
Deferred tax
liabilities
Net
Deferred (tax assets)/tax liabilities
DKKm
DKKm
DKKm
DKKm
DKKm
DKKm
Intangible assets
(99)
3,364
3,265
(107)
3,175
3,068
Property, plant and equipment
(6)
163
157
(5)
187
182
Inventories
(86)
58
(28)
(96)
53
(43)
Provisions
(423)
-
(423)
(384)
-
(384)
Other items
(186)
71
(115)
(202)
39
(163)
Tax loss carryforwards etc.
(797)
-
(797)
(1,318)
-
(1,318)
Research and development incentives
(137)
-
(137)
(87)
-
(87)
Deferred (tax assets)/tax liabilities
(1,734)
3,656
1,922
(2,199)
3,454
1,255
Offset within legal tax entities and jurisdictions
1,504
(1,504)
-
2,006
(2,006)
-
Total net deferred (tax assets)/tax liabilities
(230)
2,152
1,922
(193)
1,448
1,255
62
Lundbeck Annual Report 2022
Management Review Consolidated Financial Statements Financial Statements of the Parent Company
6 INTANGIBLE ASSETS
Goodwill
Product
rights¹⁾
Other
rights²⁾
Projects in
progress²⁾
Total
intangible
assets
Intangible assets
DKKm
DKKm
DKKm
DKKm
DKKm
2022
Cost at 1 January
5,377
31,474
1,839
133
38,823
Effect of foreign exchange differences
290
886
7
1
1,184
Transfers
-
-
57
(57)
-
Additions
-
359
16
74
449
Disposals
-
-
(83)
(20)
(103)
Cost at 31 December
5,667
32,719
1,836
131
40,353
Amortization and impairment losses at 1 January
-
14,377
1,696
-
16,073
Effect of foreign exchange differences
-
382
7
-
389
Amortization
-
1,371
63
-
1,434
Disposals
-
-
(43)
-
(43)
Amortization and impairment losses at 31 December
-
16,130
1,723
-
17,853
Carrying amount at 31 December
5,667
16,589
113
131
22,500
1) In 2022, product rights not yet commercialized amounted to DKK 1,973 million (DKK 5,992 million in 2021).
2) Other rights and projects in progress include items such as the IT system SAP.
In November 2022, Rexulti
®
achieved a sales milestone of USD 1 billion triggering the recognition of an addition
in the product rights of Rexulti
®
of DKK 359 million (USD 50 million) and a corresponding liability. The milestone
will be paid in the first quarter of 2023.
Goodwill
Product
rights¹⁾
Other
rights²⁾
Projects in
progress²⁾
Total
intangible
assets
Intangible assets
DKKm
DKKm
DKKm
DKKm
DKKm
2021
Cost at 1 January
4,845
30,253
1,731
171
37,000
Effect of foreign exchange differences
347
1,209
9
1
1,566
Transfers
-
-
110
(121)
(11)
Additions
-
102
18
82
202
Additions through acquisitions, change in opening
balance
185
-
-
-
185
Disposals
-
(90)
(29)
-
(119)
Cost at 31 December
5,377
31,474
1,839
133
38,823
Amortization and impairment losses at 1 January
-
12,621
1,641
-
14,262
Effect of foreign exchange differences
-
572
8
-
580
Amortization
-
1,274
68
-
1,342
Disposals
-
(90)
(21)
-
(111)
Amortization and impairment losses at 31 December
-
14,377
1,696
-
16,073
Carrying amount at 31 December
5,377
17,097
143
133
22,750
In 2021, Lundbeck adjusted the goodwill related to the acquisition of Alder BioPharmaceuticals (subsequently
renamed to Lundbeck Seattle BioPharmaceuticals, Inc.) due to the identification of accounting errors in the
purchase price allocation in prior years related to the fair value of a future milestone payment to a third party
of Alder BioPharmaceuticals of DKK 273 million (see note 18 Other payables) and an unrecognized
prepayment of DKK 39 million.
The 2021 changes to the purchase price allocation are (a) a net increase in goodwill of DKK 185 million, (b) an
increase in other payables of DKK 273 million, (c) an increase in prepayments of DKK 39 million, and
(d) a net decrease in deferred tax liabilities of DKK 49 million.
Due to immateriality, the accounting errors were recognized in 2021 and not as an adjustment to prior years.
Note 6
63
Lundbeck Annual Report 2022
Management Review Consolidated Financial Statements Financial Statements of the Parent Company
6 INTANGIBLE ASSETS - CONTINUED
Description of material product rights
Vyepti
®
The eptinezumab product rights (Vyepti
®
), which is an investigational monoclonal antibody (mAb) for migraine
prevention targeting the calcitonin gene-related peptide (CGRP), were acquired in 2019. The value of the
product rights was DKK 13,421 million at the time of acquisition. At 31 December 2022, the carrying amount,
net of amortization, was DKK 11,840 (DKK 12,107 million at 31 December 2021). The remaining amortization
period of the Vyepti
®
product rights is around 13 years.
Rexulti
®
Rexulti
®
is a prescription medication used as an adjunctive therapy to antidepressants for the treatment of MDD
and as a treatment for adults with schizophrenia in certain markets. Rexulti
®
is co-marketed in a partnership
collaboration with Otsuka Pharmaceuticals Co., Ltd. The total carrying amount of the Rexulti
®
product rights
amounted to DKK 2,524 million, net of amortization, at 31 December 2022 (DKK 2,497 million at 31 December
2021). The remaining amortization period of the Rexulti
®
product rights is around 7 years.
Family of MAGLi compounds
A family of compounds; a first-in-class, small-molecule inhibitor of monoacylglycerol lipase (MAGLi/MGLL)
currently being investigated in clinical trials for the treatment of neurological disorders, and various compounds
in the pre-clinical phase, was acquired in 2019. The value of the family of compounds recognized as product
rights was DKK 1,853 million at the time of acquisition. At 31 December 2022, the carrying amount was DKK
1,871 million (DKK 1,871 million at 31 December 2021). The family of compounds is not yet commercialized,
consequently amortization has not commenced.
Amortization and impairment losses
Amortization and impairment losses for the year are included in the following functions in the statement of profit
or loss:
2022
2021
Amortization and impairment losses
DKKm
DKKm
Cost of sales
1,395
1,305
Sales and distribution costs
16
8
Administrative expenses
3
5
Research and development costs
33
32
Total
1,447
1,350
Impairment testing
Goodwill
The Group is considered a single cash-generating unit (CGU) as this is how Management makes decisions
and assesses business performance. All subsidiaries are considered fully integrated into the Group as no entity
has significant independent or separately identifiable inflow of cash. Most cash inflows are based on the output
from research and development activities performed by headquarters on behalf of the entire Group.
Accordingly, an impairment test is annually performed based on Lundbeck being one single CGU.
Product rights
In addition to the impairment test for goodwill (based on the CGU), the Group performs impairment tests of
product rights not yet commercialized and for product rights available for use, in case an indication of
impairment is identified.
Methodology
Goodwill
In the impairment test of the CGU, based on the fair value less cost of disposal, the market price of Lundbeck
is compared with its carrying amount.
Product rights
In the impairment tests of product rights, based on value-in-use, the discounted expected future cash flows for
the specific asset tested are compared with the carrying amount of the intangible asset. The expected future
cash flows are based on a forecast period, which is the period used by Management for decision making, with
due consideration of patent expiry.
The assumptions used in the impairment test are based on benchmarked external data and historical trends.
The key parameters in the calculation of the value-in-use are revenue, earnings, working capital, discount rate
and the preconditions for the cash flow period.
Significant assumptions and estimates are applied to the discounted expected future cash flows from the
product rights.
Note 6
64
Lundbeck Annual Report 2022
Management Review Consolidated Financial Statements Financial Statements of the Parent Company
6 INTANGIBLE ASSETS - CONTINUED
The four category elements in the table below are taken into consideration when determining the key
parameters for the value-in-use calculation.
Financial elements
Market elements
Prices
Healthcare reforms
Rebates
Price reforms
Quantities
Market access
Patient population
Pharma restrictions
Market shares
Launch success
Competition
Product positioning
Fill rates
Competing pharmaceuticals
Prescription rates
Generics on the market
Lundbeck costs (including promotion costs)
R&D elements
Other elements
R&D spend
Supply chain effectiveness
Collaborations
Strength and abilities of partners
Pipeline success rate
Product labelling
Liaison with regulatory bodies
The assumptions are based on experience, external source of information and industry-relevant observations
for each product right.
The calculation of the value-in-use for product right is based on a weighted average discount rate pre-tax of
9.36% (8.58% in 2021).
2022 testing outcome
The impairment tests performed in 2022 did not result in the recognition of any impairment loss.
2021 testing outcome
The impairment tests performed in 2021 did not result in the recognition of any impairment loss.
Impact of possible changes in key assumptions (product rights not yet commercialized)
If the budgeted revenue had been 5% lower than Management's estimates, the headroom would continue to
be positive. If the discount rate after tax applied to cash flows had been 0.5% higher, the headroom would
continue to be positive.
The sensitivity analyses are based on a change in an assumption while holding all other assumptions constant.
The method and types of assumptions used in preparing the sensitivity analyses did not change compared to
the prior period. The potential changes in key assumptions are considered within historic variations
experienced by the Group and thus considered reasonably possible.
7 PROPERTY, PLANT AND EQUIPMENT
Land and
buildings¹⁾
Plant and
machinery
Other
fixtures
and fittings,
tools and
equipment
Prepayments
and assets
under
construction
Total
property,
plant and
equipment
Property, plant and equipment
DKKm
DKKm
DKKm
DKKm
DKKm
2022
Cost at 1 January
3,537
2,050
844
612
7,043
Effect of foreign exchange differences
-
2
2
-
4
Transfers
159
46
20
(225)
-
Additions
9
28
11
323
371
Disposals
(20)
(77)
(28)
(4)
(129)
Cost at 31 December
3,685
2,049
849
706
7,289
Depreciation and impairment losses at 1 January
2,358
1,583
679
-
4,620
Effect of foreign exchange differences
(1)
1
-
-
-
Depreciation
108
105
57
-
270
Impairment losses
3
1
-
-
4
Disposals
(19)
(76)
(25)
-
(120)
Depreciation and impairment losses at 31 December
2,449
1,614
711
-
4,774
Carrying amount at 31 December
1,236
435
138
706
2,515
1) No land and buildings were mortgaged at 31 December 2022 and at 31 December 2021.
Notes 6-7
65
Lundbeck Annual Report 2022
Management Review Consolidated Financial Statements Financial Statements of the Parent Company
7 PROPERTY, PLANT AND EQUIPMENT - CONTINUED
Land and
buildings¹⁾
Plant and
machinery
Other
fixtures
and fittings,
tools and
equipment
Prepayments
and assets
under
construction
Total
property,
plant and
equipment
Property, plant and equipment
DKKm
DKKm
DKKm
DKKm
DKKm
2021
Cost at 1 January
3,495
2,002
833
492
6,822
Effect of foreign exchange differences
-
2
11
(1)
12
Transfers
61
86
53
(189)
11
Additions
10
41
49
310
410
Disposals
(29)
(81)
(102)
-
(212)
Cost at 31 December
3,537
2,050
844
612
7,043
Depreciation and impairment losses at 1 January
2,276
1,558
711
-
4,545
Effect of foreign exchange differences
-
1
9
-
10
Depreciation
109
100
49
-
258
Impairment losses
-
3
-
-
3
Disposals
(27)
(79)
(90)
-
(196)
Depreciation and impairment losses at 31 December
2,358
1,583
679
-
4,620
Carrying amount at 31 December
1,179
467
165
612
2,423
Useful lives of Property, plant and equipment are disclosed in note 25 Significant accounting policies.
Depreciation and impairment losses
Depreciation and impairment losses for the year are included in the following functions in the statement
of profit or loss:
2022
2021
Depreciation and impairment losses
DKKm
DKKm
Cost of sales
194
159
Sales and distribution costs
27
34
Administrative expenses
10
21
Research and development costs
44
63
Total
275
277
8 RIGHT-OF-USE ASSETS AND LEASE LIABILITIES
2022
2021
Land and buildings
DKKm
DKKm
Cost at 1 January
705
596
Effect of foreign exchange differences
6
14
Additions
13
45
Disposals
(9)
(11)
Adjustment to right-of-use assets during the year¹⁾
16
61
Cost at 31 December
731
705
Depreciation and impairment losses at 1 January
221
140
Effect of foreign exchange differences
1
6
Depreciation
89
83
Disposals
(7)
(8)
Depreciation and impairment losses at 31 December
304
221
Carrying amount at 31 December
427
484
1) Comprises reassessment of lease terms and renewal of lease agreements
2022
2021
Amounts recognized in profit or loss
DKKm
DKKm
Expenses relating to short-term leases, not capitalized
2
2
Depreciation of right-of-use assets, land and buildings
89
83
Interest expenses relating to lease liabilities
7
7
Total recognized in profit or loss
98
92
Notes 7-8
66
Lundbeck Annual Report 2022
Management Review Consolidated Financial Statements Financial Statements of the Parent Company
8 RIGHT-OF-USE ASSETS AND LEASE LIABILITIES - CONTINUED
Balance at
1 January
Cash outflow
Non-cash
flow
Balance at
31 December
Development in lease liabilities
DKKm
DKKm
DKKm
DKKm
2022
Lease liabilities
539
(93)
37
483
Total lease liabilities
539
(93)
37
483
2021
Lease liabilities
493
(82)
128
539
Total lease liabilities
493
(82)
128
539
2022
2021
DKKm
DKKm
Current lease liabilities
88
86
Non-current lease liabilities
395
453
Total lease liabilities
483
539
The total cash outflow from recognized lease agreements amounted to DKK 100 million (DKK 89 million in
2021) and includes repayment of lease liabilities and interest.
The maturity analysis of lease liabilities is provided in the table ”Classification of and contractual maturity dates
for financial assets and financial liabilities” in note 19 Financial instruments.
9 INVENTORIES
2022
2021
DKKm
DKKm
Raw materials and consumables
209
207
Work in progress
2,207
1,534
Finished goods and goods for resale
1,557
1,034
Prepayments
73
256
Total
4,046
3,031
Inventories recognized as cost of sales amounted to DKK 2,581 million (DKK 2,337 million in 2021).
The provision for obsolescence for the year amounted to DKK 283 million (DKK 96 million in 2021). Out of the
total, DKK 228 million relates to a provision recognized in the fourth quarter of 2022 in Cost of sales as a
consequence of a fixed batch quantity supply agreement effective for five years up to 30 June 2023, which
was acquired as part of the acquisition of Alder BioPharmaceuticals Inc., a planned transition of the antibody
cell line, higher than originally expected production yields and a slower launch ramp up as a consequence of
the pandemic.
Inventories of DKK 1,651 million (DKK 1,071 million in 2021) are expected to be recovered after more than 12
months.
10 TRADE RECEIVABLES
2022
2021
DKKm
DKKm
Trade receivables
2,733
2,484
Write-downs
(24)
(25)
Trade receivables, net
2,709
2,459
Credit risks
Lundbeck’s products are sold primarily to distributors of pharmaceuticals, pharmacies and hospitals. The
payment conditions for the customers, including credit periods and any payment of interest in case of non-
payment, vary, but are always based on industry practice in the relevant market. As a result of special trading
conditions in specific markets, the credit period may be up to approximately 200 days and for one customer
360 days. The weighted average credit period is approximately 50 days.
Changes to the Group’s customer portfolio are limited. When collaboration is established with a new customer,
credit assessment is done either by Lundbeck or an external credit rating agency. At the time of revenue
recognition, Lundbeck assesses the full lifetime expected credit losses. In addition, undue and due receivables
are analyzed in an ongoing process. Based on the credit assessment, receivables analysis, historical and
industry experience, it is estimated whether the receivables are recoverable, or write-downs are needed.
Historically, losses on debtors have been insignificant.
Fluctuations in foreign exchange rates, including the impact from currency devaluations, represent an inherent
risk as Lundbeck also operates in volatile economies. Lundbeck monitors and takes action to mitigate risks
associated with receivables.
Notes 8-10
67
Lundbeck Annual Report 2022
Management Review Consolidated Financial Statements Financial Statements of the Parent Company
10 TRADE RECEIVABLES - CONTINUED
Market risks
The pharmaceutical market is characterized by the aim of authorities to reduce or cap healthcare costs in
general. Market changes such as price reductions and ever-earlier launch of generics may have a considerable
impact on the earnings potential of pharmaceuticals.
11 CASH RESOURCES
2022
2021
DKKm
DKKm
Cash and bank balances
3,548
2,279
The cash and bank balances disclosed above and in the statement of cash flows include DKK 127 million
which are held as restricted cash.
Liquidity risk and capital structure
The credit risk on cash and bank balances and derivatives (forward exchange contracts, currency options and
interest rate swaps) is limited as Lundbeck only deals with banks with a solid credit rating. The counterparty
risk towards banks with a short-term credit rating lower than A-1 (Standard & Poor’s) is kept to a minimum,
only allowing balances necessary for operating needs within the immediate future. To further limit the risk of
loss, internal limits have been defined for the credit exposure accepted towards the banks with whom Lundbeck
collaborates. Credit lines are part of the Treasury Policy.
The Treasury Policy covers financial resources, foreign currency exposure, interest rate risk, securities, loan
and bond portfolios as well as capitalization of subsidiaries. The Treasury Policy is presented to the Audit
Committee annually for subsequent approval by the Board of Directors. In addition, the Board of Directors
approves the framework for selecting financial collaboration partners and the credit lines and types of
transactions allowed.
Pursuant to its Treasury Policy, Lundbeck must ensure that a minimum of DKK 1.0 billion is held in cash or
cash equivalents. If this amount is not available in cash, fixed-term deposits or bonds, Lundbeck will enter into
committed credit facilities with its banking partners.
In 2019, Lundbeck entered into a revolving credit facility (RCF) of EUR 1.5 billion with its strategic banks. The
RCF expires in 2026. The flexible structure of the RCF enables Lundbeck to repay the debt in full at short
notice, normally not more than three months, and still maintain the facility until expiration of the credit
commitment. The RCF is subject to covenants, and no breaches were encountered during the year.
At 31 December 2022, Lundbeck had unutilized committed credit facilities of DKK 9.8 billion.
In addition, Lundbeck has a number of uncommitted credit facilities to cover its day-to-day operations. At 31
December 2022 and 31 December 2021, these credit facilities were unutilized.
In October 2020, Lundbeck issued a seven-year eurobond in the amount of EUR 500 million with a fixed
coupon of 0.875%. The bond was issued under Lundbeck´s euro medium-term note (EMTN) program of EUR
2 billion.
When managing the capital structure, Lundbeck’s main objective is to support the Expand and invest to grow
strategy; use capital resources for required research and development and for investments to realize the
strategy; and to generate long-term attractive return for the shareholders. Lundbeck also wishes to be a strong
financial counterparty to debt providers and other stakeholders by maintaining an investment grade credit rating
(BBB-).
To maintain or adjust the capital structure, Lundbeck may adjust dividends paid to shareholders, return capital
to shareholders, issue new shares, sell assets to reduce debt or increase debt. To minimize the refinancing
risk, Lundbeck strives to have diversified funding, both in terms of duration and source.
Lundbeck defines capital as total equity and net interest-bearing debt (see notes 17 Bank debt, bond debt and
borrowings and 8 Right-of-use assets and lease liabilities) and after deducting cash resources. At 31 December
2022, total equity amounted to DKK 20,779 million (DKK 18,279 million at 31 December 2021). Net interest-
bearing debt amounted to DKK 2,183 million at 31 December 2022 (DKK 3,189 million at 31 December 2021).
12 EQUITY
Share capital
On 8 June 2022, a share split of Lundbeck’s existing shares was approved at an extraordinary general meeting.
The approval entailed that each existing Lundbeck-share with a nominal value of DKK 5 was split into one A-
share with a nominal value of DKK 1 and four B-shares each with a nominal value of DKK 1. The A-share is
carrying ten votes and the B-share is carrying one vote. The A-shares and the B-shares are ordinary, fully paid
shares carrying equal economic rights in all respects. As a result, all share and per share information has been
retrospectively adjusted for all periods presented to reflect the impacts of the share split transaction.
Notes 10-12
68
Lundbeck Annual Report 2022
Management Review Consolidated Financial Statements Financial Statements of the Parent Company
12 EQUITY – CONTINUED
Share capital
2022
2021
Share capital
DKKm
DKKm
At 1 January
996
996
At 31 December
996
996
A-shares
B-shares
Total issued shares
Issued shares
Number
Number
Number
At 1 January 2021
199,148,222
796,592,888
995,741,110
At 31 December 2021
199,148,222
796,592,888
995,741,110
At 31 December 2022
199,148,222
796,592,888
995,741,110
Treasury shares
A-shares of
DKK 1 nom.
B-shares of
DKK 1 nom.
Nominal
value
Proportion of
share capital
Cost
Treasury shares
Number
Number
DKKm
%
DKKm
2022
Shareholding at 1 January
502,115
2,008,460
3
0.25
138
Share buyback
282,000
1,128,000
1
0.14
45
Shares used for funding incentive programmes
(203,835)
(815,340)
(1)
(0.10)
(63)
Shareholding at 31 December
580,280
2,321,120
3
0.29
120
2021
Shareholding at 1 January
449,896
1,799,584
2
0.23
135
Share buyback
144,000
576,000
1
0.07
34
Shares used for funding incentive programmes
(91,781)
(367,124)
-
(0.05)
(31)
Shareholding at 31 December
502,115
2,008,460
3
0.25
138
In 2022, the parent company acquired treasury shares at a value of DKK 45 million (DKK 34 million in 2021),
corresponding to 282,000 A-shares and 1,128,000 B-shares (144,000 A-shares and 576,000 B-shares in
2021). The shares were acquired to fund Lundbeck’s long-term share-based incentive programs. A total of
203,835 A-shares and 815,340 B-shares were used for this purpose in 2022 (91,781 A-shares and 367,124
B-shares in 2021).
The Board of Directors is authorized to issue new shares and raise the share capital of the Parent Company
as set out in article 4 of the Parent Company’s Articles of Association.
The share capital is in compliance with the capital requirements of the Danish Companies Act and the rules of
Nasdaq Copenhagen.
Distribution of profit
The Board of Directors is proposing distribution of dividends for 2022 of 30% (30% in 2021) of the net profit for
the year allocated to the shareholders, equivalent to DKK 0.58 per share (DKK 0.40 per share in 2021) or DKK
578 million (DKK 398 million in 2021), inclusive of dividends on treasury shares. Total dividends are based on
the current share capital.
The calculation of distribution of profit is based on a share denomination of DKK 1 as a result of the share split
completed on 8 June 2022. Comparative figures have been restated to reflect the change in trading unit from
a nominal value of DKK 5 to DKK 1.
Earnings per share
2022
2021
Profit for the year (DKKm)
1,916
1,318
Average number of shares (‘000 shares)
995,741
995,741
Average number of treasury shares (‘000 shares)
(2,874)
(2,434)
Average number of shares, excl. treasury shares (‘000 shares)
992,867
993,307
Average number of warrants, fully diluted (‘000 warrants)
-
-
Earnings per share, basic (EPS) (DKK)¹⁾
1.93
1.33
Earnings per share, diluted (DEPS) (DKK)¹⁾
1.93
1.33
1) The calculation of EPS is based on a share denomination of DKK 1 as a result of the share split completed on 8 June 2022. Comparative
figures have been restated to reflect the change in trading unit from a nominal value of DKK 5 to DKK 1.
Note 12
69
Lundbeck Annual Report 2022
Management Review Consolidated Financial Statements Financial Statements of the Parent Company
12 EQUITY - CONTINUED
Tax on other comprehensive income
Before tax
Tax
After tax
DKKm
DKKm
DKKm
2022
Other comprehensive income recognized under foreign currency
translation reserve in the statement of changes in equity
Exchange rate gains/losses on investments in foreign subsidiaries
670
-
670
Exchange rate gains/losses on additions to net investments in foreign
subsidiaries
25
(4)
21
Hedging of net investments in foreign subsidiaries
(163)
36
(127)
Total
532
32
564
Other comprehensive income recognized under hedging reserve in the
statement of changes in equity
Deferred gains/losses on cash flow hedge, exchange rate
(347)
76
(271)
Deferred gains/losses on cash flow hedge, interest rate
39
(9)
30
Deferred gains/losses on cash flow hedge, price
128
(28)
100
Exchange gains/losses, hedging (transferred to revenue)
588
(129)
459
Total
408
(90)
318
Other comprehensive income recognized under retained
earnings in the statement of changes in equity
Actuarial gains/losses
134
(19)
115
Total
134
(19)
115
Recognized in other comprehensive income
1,074
(77)
997
Before tax
Tax
After tax
DKKm
DKKm
DKKm
2021
Other comprehensive income recognized under foreign currency
translation reserve in the statement of changes in equity
Exchange rate gains/losses on investments in foreign subsidiaries
960
-
960
Exchange rate gains/losses on additions to net investments in foreign
subsidiaries
(157)
36
(121)
Hedging of net investments in foreign subsidiaries
(127)
28
(99)
Total
676
64
740
Other comprehensive income recognized under hedging reserve in the
statement of changes in equity
Deferred gains/losses on cash flow hedge, exchange rate
(340)
75
(265)
Deferred gains/losses on cash flow hedge, interest rate
63
(14)
49
Exchange gains/losses, hedging (transferred to revenue)
(53)
12
(41)
Total
(330)
73
(257)
Other comprehensive income recognized under retained
earnings in the statement of changes in equity
Actuarial gains/losses
(1)
-
(1)
Total
(1)
-
(1)
Recognized in other comprehensive income
345
137
482
Exchange rate gains/losses on investments in foreign subsidiaries, a gain of DKK 670 million (DKK 960 million
in 2021), and exchange rate gains/losses on additions to net investments in foreign subsidiaries, a gain of DKK
25 million (a loss of DKK 157 million in 2021), are primarily driven by developments in USD/DKK and GBP/DKK
exchange rates.
Note 12
70
Lundbeck Annual Report 2022
Management Review Consolidated Financial Statements Financial Statements of the Parent Company
13 RETIREMENT BENEFIT OBLIGATIONS AND SIMILAR OBLIGATIONS
Defined contribution plans
The major defined contribution plans cover employees in Australia, Canada, China, Denmark, Finland, South
Korea, Sweden, the UK and the U.S. The cost of defined contribution plans, representing contributions to the
plans, amounted to DKK 253 million in 2022 (DKK 246 million in 2021).
Defined benefit plans
The Group has defined benefit plans in a few countries. The most significant plans comprise current and former
employees in Germany and the UK.
The defined benefit plan in Germany is unfunded and administered by Lundbeck Germany. The defined benefit
plan in the UK is funded and constituted under a trust, whose assets are legally separated from the Group.
Both plans entitle the employees to an annual pension on retirement based on the service and salary level until
retirement.
2022
2021
Retirement benefit obligations and similar obligations
DKKm
DKKm
Present value of defined benefit plans
392
539
Fair value of plan assets
(277)
(285)
Limitations due to asset ceiling
3
-
Defined benefit plans at 31 December
118
254
Other obligations of a retirement benefit nature
38
35
Retirement benefit obligations and similar obligations at 31 December
156
289
Retirement benefit obligations and similar obligations break down as follows:
Non-current assets
(58)
-
Non-current obligations
213
288
Current obligations
1
1
Net retirement benefit obligations and similar obligations at 31 December
156
289
Actuarial assumptions
The following were the key actuarial assumptions at the reporting date.
2022
2021
Key assumptions for the most significant plans
%
%
Discount rate
3.70-5.20
1.00-1.80
Inflation rate
2.35-3.65
2.10-3.30
Assumptions regarding future longevity are set based on actuarial advice in accordance with published
statistics and experience in each country. The longevities underlying the values of the defined benefit obligation
for the most significant plans were as follows:
2022
2021
Longevity at age 65 for current pensioners
Years
Years
Female
24.00-24.20
23.50-23.96
Male
21.00-21.80
20.51-21.50
Longevity at age 65 for current members aged 45
Female
25.60-26.00
25.10-26.19
Male
23.00-23.10
22.80-23.27
Sensitivity analysis
The most significant assumptions used in the calculation of the obligation for defined benefit plans are discount
rate, inflation rate and mortality. The sensitivity of the defined benefit obligation to changes in the most
significant assumptions is shown below:
2022
2021
Effect in DKKm
Increase¹⁾
Decrease¹⁾
Increase¹⁾
Decrease¹⁾
Discount rate (0.25% movement)
11
(12)
21
(21)
Inflation rate (0.25% movement)
(4)
4
(8)
8
Life expectancy (1 year movement)
(14)
13
(20)
19
1) Positive amounts indicate a decrease in the actuarial obligations. Negative amounts indicate an increase in the actuarial obligations
The sensitivity analysis indicates how a change in the individual assumptions would change the obligation.
However, the assumptions will most likely be correlated and consequently result in a different obligation.
Note 13
71
Lundbeck Annual Report 2022
Management Review Consolidated Financial Statements Financial Statements of the Parent Company
13 RETIREMENT BENEFIT OBLIGATIONS AND SIMILAR OBLIGATIONS – CONTINUED
2022
2021
Fair value of plan assets
DKKm
DKKm
Shares
99
61
Bonds
48
40
Property
35
16
Insurance contracts
67
152
Other assets
28
16
Total
277
285
Shares, bonds, property and other assets are measured at fair value based on quoted prices in an active
market. Insurance contracts are not based on quoted prices in an active market.
The amounts recognized in the balance sheet and the movements in the net defined benefit obligation over
the year are as follows.
2022
2021
Change in present value of defined benefit plans
DKKm
DKKm
Present value of defined benefit plans at 1 January
539
530
Effect of foreign exchange differences
(7)
20
Pension expenses
8
7
Interest expenses relating to the obligations
8
7
Experience adjustments
22
(7)
Adjustments relating to financial assumptions
(166)
4
Adjustments relating to demographic assumptions
-
(3)
Benefits paid
(14)
(20)
Employee contributions
1
1
Other
1
-
Present value of defined benefit plans at 31 December
392
539
2022
2021
Change in fair value of plan assets
DKKm
DKKm
Fair value of plan assets at 1 January
285
275
Effect of foreign exchange differences
(8)
18
Interest income on plan assets
5
5
Experience adjustments
(7)
(7)
Administration fees
(1)
(1)
Contributions
8
8
Benefits paid
(6)
(14)
Employee contributions
1
1
Fair value of plan assets at 31 December
277
285
2022
2021
Net expense recognized in profit or loss
DKKm
DKKm
Pension expenses
8
7
Finance costs
3
2
Administration fees
1
1
Total
12
10
2022
2021
Amount recognized in other comprehensive income
DKKm
DKKm
Actuarial (gains)/losses
(134)
1
2022
2021
DKKm
DKKm
Realized return on plan assets
(2)
(2)
The benefit under unfunded defined benefit plans is paid directly by the Group. In some countries, the future
contribution to funded defined benefit plans depends on the development in salaries, administrative fees and
regular premiums, and in other countries on the surplus/deficit according to local requirements. The weighted
average duration of the obligation is 12 years (15 years in 2021). The expected contribution to defined benefit
plans for 2023 is DKK 15 million (DKK 12 million for 2022).
Other obligations of a retirement benefit nature
In 2022, an obligation of DKK 38 million (DKK 35 million in 2021) was recognized to cover other obligations of
a retirement benefit nature, which primarily include post-employment benefits in a number of subsidiaries.
These benefit payments are conditional upon specified requirements being met.
Note 13
72
Lundbeck Annual Report 2022
Management Review Consolidated Financial Statements Financial Statements of the Parent Company
14 INCENTIVE PROGRAMS
In order to attract, retain and motivate key employees and align their interests with those of its shareholders,
Lundbeck has established a number of long-term incentive programs. Lundbeck uses equity- and cash-settled
programs.
Equity-settled programs
The Group has established a restricted share units (RSU) program for Lundbeck’s registered Executive
Management and key employees, as part of Lundbeck’s recurring long-term incentive program. Four of the
members of the registered Executive Management and some key employees employed with the Group were
granted RSUs. The total number of options granted to those professionals are disclosed below. The
participants were selected on the basis of job level. All the RSUs vest three years after grant. Vesting is subject
to the Board of Directors’ decision on vesting, to Lundbeck achieving certain strategic and financial targets
specified by the Board of Directors and to continuing employment with the Group during the vesting period.
The fair value of the RSUs has been calculated on the basis of share price reduced by an expected dividend
yield of 2.00% p.a. The fair value is disclosed below for each date of grant.
The RSUs granted to the registered Executive Management and key employees in 2018 and 2019 vested in
2022. The RSUs granted to the registered Executive Management and key employees in 2017 vested in 2021.
RSU programs
2022
2021
2020
2019
2018
Number of persons included in the program
176
139
135
139
133
Total number of RSUs granted
1,592,060
801,365
695,595
639,495
536,605
Number of RSUs granted to the registered
Executive Management
385,659
173,905
149,615
140,640
123,915
Vesting date
01.02.25
01.02.24
01.02.23
01.02.22
01.02.22
Fair value at the date of grant, DKK
28.43
47.24
51.68
53.94
58.21
Comparative figures for 2018 to 2021 have been restated to reflect the result of the share split completed on 8
June 2022. See note 12 Equity for more details.
Cash-settled programs
In 2022, the cash-settled programs consisted of restricted cash units (RCUs). The cash-settled programs
cannot be converted into shares as this program is settled in cash.
The Group has established an RCU program for the Chief Executive Officer (CEO) and a few key employees
in the U.S. subsidiaries. The general terms and conditions are similar to those applying to the RSU program.
At 31 December 2022, the RCUs granted to the CEO, totaled to 290,515 RCUs (168,105 RCUs for the 2021
program), and the RCUs granted to key employees, totaled to 14,205 RCUs (7,525 RCUs for the 2021
program). All RCUs will vest three years after grant. Vesting is subject to the Board of Directors’ decision on
vesting, to Lundbeck achieving certain strategic and financial targets specified by the Board of Directors and
to continuing employment with the Group during the vesting period. The size of the amount depends on the
value of the Lundbeck share on the vesting date. The fair value at the time of the initial grant was DKK 28.43
per RCU (DKK 47.24 for the 2021 program).
The RCUs granted in 2017 and 2018 were vested, respectively, in 2021 and 2022 and subsequently settled.
Fair value, liability and expense recognized in the statement of profit or loss
The RSUs granted are recognized in profit or loss for 2022 and 2021 at an expense corresponding to the fair
value at the time of grant for the part of the vesting period attributable to each one. The total expense
recognized in respect of equity-settled programs amounted to DKK 30 million (DKK 37 million in 2021).
At 31 December 2022, the fair value of the remaining equity-settled programs was DKK 84 million (DKK 91
million at 31 December 2021).
The RCUs granted are recognized in the income statement at an expense corresponding to the value
adjustment for the year based on the performance of the Lundbeck share. The total expense recognized in
respect of cash-settled programs amounted to DKK 4 million (DKK 4 million in 2021) and covers all cash-
settled programs in force at 31 December 2022. At 31 December 2022, the total liability in respect of cash-
settled programs was DKK 10 million (DKK 11 million at 31 December 2021).
The total expense recognized in profit or loss for all incentive programs amounted to DKK 34 million in 2022
(DKK 41 million in 2021).
Note 14
73
Lundbeck Annual Report 2022
Management Review Consolidated Financial Statements Financial Statements of the Parent Company
15 PROVISIONS
Discounts
and rebates
Product
returns
Other
provisions
Total
DKKm
DKKm
DKKm
DKKm
2022
Provisions at 1 January
923
85
489
1,497
Effect of foreign exchange differences
59
3
10
72
Additional provisions recognized
2,096
171
149
2,416
Provisions used during the year
(2,166)
(112)
(194)
(2,472)
Reversal of unused provisions
(22)
(1)
(168)
(191)
Provisions at 31 December
890
146
286
1,322
Provisions break down as follows:
Non-current provisions
-
68
122
190
Current provisions
890
78
164
1,132
Provisions at 31 December
890
146
286
1,322
Discounts and rebates
The most significant sales deductions are in the U.S. and comprise discounts and rebates given in connection
with sales under the U.S. Federal and State Government Healthcare programs, primarily Medicaid.
Management’s estimate of discounts and rebates is based on a calculation which includes a combination of
historical product/population utilization mix, price increases, program/market growth and state-specific
information. Further, the calculation of rebates involves legal interpretation of relevant regulations and is subject
to changes in interpretive guidance from governmental authorities. The obligations for discounts and rebates
are incurred at the time the sale is recorded; however, the actual rebate related to a specific sale may be
invoiced by the authorities six to nine months later. In addition to this billing time lag, there is no statute of
limitations for states to submit rebate claims; thus, rebate adjustments in any particular period may relate to
sales from a prior period. Moreover, when a product loses exclusivity, shifts in payer mix may cause Medicaid
claims/estimates to be more volatile.
Product returns
The Group has product return obligations normal for the industry. Management does not expect any major
losses from these obligations apart from the amount already recognized.
Other provisions
At 31 December 2022, the total restructuring provision amounted to DKK 18 million (DKK 253 million at 31
December 2021).
In 2022, DKK 97 million of the restructuring provision was used and DKK 138 million was reversed, due to
lower than expected usage.
In addition, other provisions comprise liabilities relating to items such as legal disputes.
16 CONTINGENT ASSETS AND CONTINGENT LIABILITIES
Pending legal proceedings
Lundbeck is involved in a number of legal proceedings, including patent disputes, the most significant of which
are described below. The outcome of these proceedings is not expected to have a material impact on the
Group’s financial position or cash flows beyond the amount already provided for in the financial statements, or
it is too uncertain to make a reliable provision. Such proceedings will, however, develop over time, and new
proceedings may occur which could have a material impact on the Group’s financial position and/or cash flows.
In June 2013, Lundbeck received the European Commission’s decision that agreements concluded with four
generic competitors concerning citalopram violated competition law. The decision included fining Lundbeck
EUR 93.8 million (approximately DKK 700 million). Lundbeck paid and expensed the fine in the third quarter
of 2013. In March 2021, the European Court of Justice rejected Lundbeck’s final appeal of the European
Commission’s decision. So-called “follow-on claims” for reimbursement of alleged losses, resulting from
alleged violation of competition law, often arise when decisions and fines issued by the European Commission
are upheld by the European Court of Justice. Health authorities in the UK and an umbrella organization of
Dutch health insurance companies have taken formal protective steps against Lundbeck with the principal
purpose of preventing potential claims from being time-barred under the applicable statutes of limitation. In
September 2021, the UK proceedings were transferred from the High Court to the Competition Appeal Tribunal
at the request of the parties. Late September 2022, Lundbeck received a required eight weeks’ notice, which
means that the UK health authorities may submit its claim to the court after 25 November 2022. Lundbeck
expects that the UK health authorities will now pursue their alleged claims. Further, in late October 2021,
Lundbeck received a writ of summons from a German health care company claiming compensation for an
alleged loss of profit plus interest payments, allegedly resulting from Lundbeck’s conclusion of agreements
with two of the four generic competitors, which were comprised by the EU Court of Justice ruling. Lundbeck
has filed its first defense in May 2022, and the parties have subsequently exchanged additional pleadings. The
court date for the first instance hearing has not yet been fixed and it may take several years before a final
conclusion is reached by the German courts. Finally, in March and April 2022 Lundbeck received letters from
several regional health authorities in Spain specifically stating that they are intended to interrupt the statute of
limitation. It is still uncertain whether the health authorities in Spain will actively pursue any claims. Lundbeck
disagrees with all claims and intends to defend itself against them.
Notes 15-16
74
Lundbeck Annual Report 2022
Management Review Consolidated Financial Statements Financial Statements of the Parent Company
16 CONTINGENT ASSETS AND CONTINGENT LIABILITIES - CONTINUED
In Canada, Lundbeck is involved in three product liability class-action lawsuits relating to Cipralex/Celexa
®
(two
cases alleging various Celexa-induced birth defects and one case against several SSRI manufacturers (incl.
Lundbeck) alleging that SSRI (Celexa/Lexapro
®
) induces autism birth defect, three relating to Abilify Maintena
®
(alleging i.a. failure to warn about compulsive behavior side effects) and one relating to Rexulti
®
(also alleging
i.a. failure to warn about compulsive behavior side effects). The cases are in the preliminary stages and as
such there is significant uncertainty as to how these lawsuits will be resolved. Lundbeck strongly disagrees
with the claims raised.
In 2018, Lundbeck entered into settlements with three of four generic companies involved in an Australian
federal court case, in which Lundbeck was pursuing patent infringement and damages claims over the sale of
escitalopram products in Australia. Lundbeck received AUD 51.7 million (DKK 242 million) in 2018. In
Lundbeck’s case against the last of the four generic companies, Sandoz Pty Ltd, the Federal Court found that
Sandoz Pty Ltd had infringed Lundbeck’s escitalopram patent between 2009 and 2012 and awarded Lundbeck
AUD 26.3 million in damages. Sandoz’ appeal of the decision was heard in May 2019, and the Full Federal
Court has in August 2020 allowed Sandoz' appeal and decided that Sandoz is not liable for damages. The
High Court of Australia has now allowed Lundbeck’s appeal and overturned the Full Federal Court decision on
all major issues. The case has been send back to the Federal Court for recalculation of damages and
Lundbeck’s appeal of the Australian Patent Office’s decision to grant Sandoz a license will be restarted.
Together with Takeda, Lundbeck instituted patent infringement proceedings against 16 generic companies in
response to their filing of Abbreviated New Drug Applications (“ANDAs”) with the U.S. FDA seeking to obtain
marketing approval for generic versions of Trintellix in the U.S. Two opponents have since withdrawn and
Lundbeck has settled with eight opponents. As communicated by Lundbeck in company release no. 706 dated
1 October 2021, the cases against the six remaining opponents (the “ANDA Filers”) have been decided by the
U.S. District Court for the District of Delaware (the ‘Court’). The Court found that Lundbeck’s compound patent
(U.S. Patent No. 7,144,884) is valid. The compound patent expires on 17 June 2026, with an expected six-
month pediatric exclusivity period extending to 17 December 2026. Assuming the ruling is confirmed at appeal,
final approval will not be granted to the relevant ANDA Filers until after expiration of the compound patent,
including any extension or additional periods of exclusivity. A total of seven other patents asserted at trial were
found by the Court to be valid or their validity was not challenged during the trial. The Court decided that none
of the seven other patents were infringed by the relevant ANDA Filers, except that Lupin was found to infringe
a patent covering Lundbeck’s process for manufacturing vortioxetine. Unless and until the Court’s ruling is
reversed on appeal, the patents found not infringed by a particular ANDA Filer will not prevent that ANDA Filer
from receiving final approval. For details on each of the patents comprised by the case, please see company
release no. 706. The Court’s decision has been appealed by Lundbeck to the U.S. Court of Appeals for the
Federal Circuit. Lupin has appealed with respect to the process patent and the ANDA Filers have cross
appealed with respect to the validity of two of the seven other patents. The validity of the compound patent has
not been challenged under the appeal.
Together with Otsuka Pharmaceutical, Lundbeck has instituted patent infringement proceedings against
several generic companies that have applied for marketing authorization for generic versions of Rexulti
®
(brexpiprazole) in the U.S. The proceedings have now been resolved. The compound patent remains valid
until June 23, 2029, including expected pediatric extensions.
Lundbeck received a Civil Investigative Demand (“CID”) from the U.S. Department of Justice (“DOJ”) in March
2020. The CID seeks information regarding the sales, marketing, and promotion of Trintellix
®
. Lundbeck is
cooperating with the DOJ.
Lundbeck and Otsuka have received a Paragraph IV certification from Mylan Pharmaceuticals with respect to
certain of the patent listed for Abilify Maintena
®
in the U.S., and Otsuka and Lundbeck have instituted patent
infringement proceedings against Mylan and Viatris Inc. The U.S. FDA cannot grant marketing authorization in
the U.S. to Mylan or Viatris Inc. before the patents expire unless they receive a decision in their favor. A District
Court decision is currently expected by August 2024. Abilify Maintena
®
is covered by several U.S. patents
relating to specific forms of the active ingredient, formulations, processes, devices, indications and methods of
use, which will expire in different years, with the latest patent expiry date in the United States being in 2034.
In June 2022 in the U.S., several entities created for the purpose of receiving assignment of claims from payors
providing health insurance coverage pursuant to Medicare Parts C and D and Medicaid filed a complaint
against Lundbeck and others. The complaint alleges that Lundbeck and the other defendants conspired to
increase the unit price and quantity dispensed of Xenazine
®
. Lundbeck denies the allegations in the complaint
and intends to defend itself.
The Group has been involved in environmental investigations. Lundbeck does not consider it probable that the
investigation will result in a liability.
Joint taxation
H. Lundbeck A/S and Danish subsidiaries are part of a Danish joint taxation scheme with Lundbeckfonden
(Lundbeckfond Invest A/S including subsidiaries of Lundbeckfond Invest A/S), according to which the Company
has partly a joint and several liability and partly a secondary liability with respect to corporate income taxes etc.
for the jointly-taxed companies. In addition, H. Lundbeck A/S has partly a joint and several liability and partly a
secondary liability with respect to any obligations to withhold tax on interest, royalties and dividends for these
companies. However, in both cases the secondary liability is capped at an amount equal to the share of the
capital of the Company directly or indirectly owned by the ultimate parent company. The total tax obligation
under the joint taxation scheme is shown in the financial statements of Lundbeckfond Invest A/S.
Note 16
75
Lundbeck Annual Report 2022
Management Review Consolidated Financial Statements Financial Statements of the Parent Company
17 BANK DEBT, BOND DEBT AND BORROWINGS
2022
2021
Bank debt and bond debt maturing within below periods from the balance sheet date
DKKm
DKKm
Between one and five years
5,096
1,083
After more than five years
-
3,700
Bank debt and bond debt at 31 December
5,096
4,783
Bank debt and bond debt break down as follows:
Non-current bank debt and bond debt
5,096
4,783
Bank debt and bond debt at 31 December
5,096
4,783
For maturity analysis of loans, see note 19 Financial instruments.
Currency
Expiry of
commitment
Fixed/
floating
Weighted
average
effective
interest rate
Amortized
cost
Nominal
value
Fair
value
%
DKKm
DKKm
DKKm
2022
Bank loan
USD
Jun 2026
Floating
5.09
1,393
1,393
1,393
Issued bonds
EUR
Oct 2027
Fixed
0.88
3,703
3,718
3,155
Total
5,096
5,111
4,548
2021
Bank loan
USD
Jun 2025
Floating
0.93
1,083
1,083
1,083
Issued bonds
EUR
Oct 2027
Fixed
0.88
3,700
3,718
3,755
Total
4,783
4,801
4,838
The USD funding has been swapped into fixed interest rates by interest rate swaps. The nominal amounts of
the interest rate swaps follow the expected repayment profile of the USD debt until they expire in 2023.
The total outstanding amount of the interest rate swaps at 31 December 2022 was USD 190 million, and the
average interest rate was 1.56% for the fixed legs and 4.19% for the floating legs.
The eurobond is issued with a fixed coupon until October 2027.
Amortized cost is calculated as the proceeds received less instalments paid, plus or minus amortization of
capital gains or losses.
Development in bank debt, bond debt and borrowings
Balance at
1 January
Cash inflow
Cash outflow
Non-cash
flow
Balance at
31 December
Development in bank debt, bond debt and
borrowings
DKKm
DKKm
DKKm
DKKm
DKKm
2022
Bank loans
1,083
1,234
(1,086)
162
1,393
Issued bonds
3,700
-
-
3
3,703
Total bank debt and bond debt
4,783
1,234
(1,086)
165
5,096
2021
Bank loans
3,698
400
(3,123)
108
1,083
Issued bonds
3,699
-
-
1
3,700
Total bank debt and bond debt
7,397
400
(3,123)
109
4,783
18 OTHER PAYABLES
2022
2021
DKKm
DKKm
Contingent consideration
344
386
Other payables
84
106
Non-current payables
428
492
Contingent consideration
-
1,237
Employee costs payables
716
696
Milestone payable
359
1
Debt with public authorities
185
11
Financial instruments
204
243
Other
728
705
Current payables
2,192
2,893
Notes 17-18
76
Lundbeck Annual Report 2022
Management Review Consolidated Financial Statements Financial Statements of the Parent Company
18 OTHER PAYABLES - CONTINUED
Contingent consideration recognized through acquisitions
As part of the acquisition of Alder BioPharmaceuticals, Inc. (subsequently renamed Lundbeck Seattle
BioPharmaceuticals, Inc.), Lundbeck recognized a payable contingent value right (CVR) of USD 2.00 per share
upon European approval of eptinezumab and a sales milestone dependent on predefined milestones being
reached.
The fair value of contingent consideration is calculated as the discounted cash outflows (DCF method) from
future milestone payment, taking probability of success into consideration. The probability of success used for
the calculations of the fair value of the CVR and the sales target milestone was increased to 100% following
the EMA approval. The probability of success of 83.2% used for the calculations of the fair value of the CVR
and the sales target milestone in the initial recognition was based on the BIO/MedTracker 2016 publication.
During the first quarter of 2022, the Vyepti
®
EMA approval triggered the payment of the entire CVR to the
former shareholders of Alder BioPharmaceuticals, Inc. (subsequently changed to Lundbeck Seattle
BioPharmaceuticals, Inc.). The CVR payment was performed in the first quarter of 2022 and amounted to DKK
1,566 million. At 31 December 2022, the fair value of the CVR milestone amounted to DKK 0 million (DKK
1,237 million at 31 December 2021) and the sales milestone amounted to DKK 306 million (DKK 326 million
at 31 December 2021).
As part of the acquisition of Abide Therapeutics, Inc., (subsequently renamed Lundbeck La Jolla Research
Center, Inc.), Lundbeck recognized a payable related to sales milestones dependent on predefined milestones
being reached. At 31 December 2022, the fair value of the contingent consideration amounted to DKK 38
million (DKK 60 million at 31 December 2021).
Contingent considerations are recognized at fair value. The calculation of the fair value is based on the
discounted cash flow method (DCF method) which comprises significant assumptions and estimates. Expected
timing of payment (using a specific discount rate) and probability of success are key inputs to the fair value of
the contingent considerations.
The fair value adjustment of all contingent considerations amounted to a net loss of DKK 229 million, being
DKK 300 million of financial expenses and DKK 71 million of financial income. Out of financial expense, DKK
278 million relates to the increase of the probability of success of milestone payments from 83.2% to 100%
which occurred in the first quarter of 2022 following the EMA approval.
19 FINANCIAL INSTRUMENTS
Market risks
Credit risks
Credit risks are predominantly associated to Trade receivables and Cash and bank balances. The structure,
policies and the approach established by the Group to manage and monitor those risks are disclosed in notes
10 Trade receivables and 11 Cash resources.
Foreign currency risks
Foreign currency management is handled centrally by the Parent Company. Currency management focuses
on risk mitigation and is carried out in conformity with the Group's Treasury Policy, as approved by the Board
of Directors. Foreign currency risks managed by derivatives and loans in 2022 comprise cash flow risk in
several currencies and USD translation risk emanating from net investments in foreign subsidiaries.
The Parent Company hedges a part of the Group’s anticipated revenue in selected currencies for a period of
12-18 months using forward exchange contracts and currency options. Hedging is performed on a rolling basis
each month. The forward exchange contracts and currency options are classified as hedging instruments when
meeting the accounting criteria for hedge accounting according to IFRS 9 Financial Instruments. Unhedged
cash flows are sold spot. Changes in the fair value of all instruments meeting the criteria for hedge accounting
are recognized in the statement of comprehensive income as they arise, together with the forward points and
option premiums. At maturity of the hedge contracts, the final effect is transferred from other comprehensive
income and recognized in the profit or loss or balance sheet together with the hedged item.
Forward exchange contracts and currency options that do not meet the hedge accounting criteria are classified
as trading contracts, and changes in the fair value are recognized under financial income or financial expenses
as they arise.
Cash flow timing and changes to the forecasted amounts are the main sources for evaluating the risk of hedge
ineffectiveness. When concluding a hedge transaction, and each time presenting the financial statements
thereafter, it is assessed whether the hedged exposure and the hedging instrument are still financially
correlated. If the hedged cash flows are no longer expected to be realized, the accumulated value change is
transferred to financial income or financial expenses.
Lundbeck did not have any hedge ineffectiveness in 2022 or 2021.
Notes 18-19
77
Lundbeck Annual Report 2022
Management Review Consolidated Financial Statements Financial Statements of the Parent Company
19 FINANCIAL INSTRUMENTS - CONTINUED
The Group’s hedge position at the end of the reporting period was as follows:
Contract
amount
according to
hedge
accounting
Fair value
at year-end
recognized in
the statement
of comprehen-
sive income/
other
receivables
Fair value
at year-end
recognized in
the statement
of comprehen-
sive income/
other payables
Realized
exchange
gains/losses
for the year
recognized in
the statement
of profit or
loss/
statement
of financial
position
Average
hedge prices
of existing
forward
exchange
contracts
Maturity
Forward exchange contracts
(against DKK)
DKKm
DKKm
DKKm
DKKm
DKK
2022
CAD (sell position)
237
9
(0)
(36)
526.29
Nov. 2023
CNY (sell position)
584
12
(1)
(55)
102.83
Nov. 2023
KRW (sell position)
227
3
(7)
28
0.56
Dec. 2023
USD (sell position)
3,895
116
(35)
(343)
711.45
Dec. 2023
Other currencies
1,057
14
(26)
(87)
Dec. 2023
Total
154
(69)
(493)
2021
CAD (sell position)
393
-
(12)
(23)
499.04
Oct. 2022
CNY (sell position)
505
-
(33)
(28)
95.53
Oct. 2022
JPY (sell position)
252
-
(1)
14
5.69
Nov. 2022
USD (sell position)
3,030
1
(109)
116
631.25
Nov. 2022
Other currencies
1,136
15
(27)
(26)
Dec. 2022
Total
16
(182)
53
Contract
amount
according to
hedge
accounting
Fair value
at year-end
recognized in
the statement
of comprehen-
sive income/
other
receivables
Fair value
at year-end
recognized in
the statement
of comprehen-
sive income/
other payables
Realized
exchange
gains/losses
for the year
recognized in
the statement
of profit or
loss
/statement
of financial
position
Average
hedge price
range
of existing
option
contracts¹⁾
Maturity
Currency option contracts (against
DKK)
DKKm
DKKm
DKKm
DKKm
DKK
2022
CAD (sell position)
214
7
(6)
(9)
525.87 - 567.14
Nov. 2023
USD (sell position)
1,028
6
(37)
(84)
665.42 - 728.74
Sep. 2023
Other
-
-
-
(2)
13
(43)
(95)
1) Lundbeck's option structures all consist of a (1) purchased put option and a sold call option which protects against downside movements in
currency and limits the upside or a (2) purchased put option which protect against downside movements. The hedge price range is shown
net of premium.
Net foreign exchange contracts, trading
There were no outstanding forward exchange contracts relating to trading at 31 December 2022 and no
material impact from trading contracts was recognized in financial income or financial expenses in 2022.
Hedges of net investment
Lundbeck has hedged part of the translation risk emanating from its net investments in foreign subsidiaries in
the U.S. by taking out bank debt in USD. Thereby, Lundbeck decreases the negative impact that a weaker
USD would have on the value of its U.S. assets, as a decrease in the value of the debt portfolio will offset part
of this impact. Lundbeck designates the USD bank debt as hedge of net investment, and the exchange rate
adjustments are recognized in other comprehensive income. The hedges of net investment are considered to
be effective as long as the carrying amount of the net assets in the foreign operation is (at least) equal to the
notional amount on the hedging instrument. For more information about the net investment hedges, see note
17 Bank debt, bond debt and borrowings.
Note 19
78
Lundbeck Annual Report 2022
Management Review Consolidated Financial Statements Financial Statements of the Parent Company
19 FINANCIAL INSTRUMENTS - CONTINUED
Estimated impact from financial instruments on profit for the year and equity from a 5% increase in
year-end exchange rates of the major currencies
CAD¹⁾
CNY¹⁾
USD¹⁾
DKKm
DKKm
DKKm
2022
Profit for the year
-
(2)
28
Equity
(21)
(37)
(366)
2021
Profit for the year
3
3
9
Equity
(23)
(32)
(235)
1) An immediate 5% decrease would have the opposite impact of the above.
The shown sensitivities only comprise impact from Lundbeck’s financial instruments and reflect a relative
change of the exchange rates at 31 December 2022 and 2021. The sensitivity analysis includes derivatives,
bank loans, trade receivable, trade payables, intercompany lending and borrowing as those are the financial
instruments where the Group has the most currency exposure.
The profit impact comprises financial instruments that remained open at the balance sheet date and which
have an impact on profit in the current financial year. It includes foreign exchange differences relating to intra-
group balances that are not eliminated in the consolidated financial statements. The calculation of the
estimated impact is based on the functional currency of the entities where the financial instruments are located.
The profit impact is limited as the largest liabilities are exchange rate adjusted in other comprehensive income,
being part of Lundbeck’s hedging structure.
The equity impact includes financial instruments that remained open at the balance sheet date and which are
exchange rate adjusted in other comprehensive income. The equity effect in 2022 and 2021 primarily consists
of exchange rate adjustments on bank loans in USD that are designated as hedges of net investment and
foreign exchange differences on outstanding cash flow hedging contracts.
Due to Denmark’s long-standing fixed exchange rate policy against the euro and the expected continuation of
this policy, the foreign currency risk for euro is considered immaterial, and euro is therefore not included in the
table above.
Interest rate risks
Lundbeck ensures that the interest rate risk is managed according to the Treasury Policy. Interest rate risk
relates mainly to outstanding interest-bearing debt with floating interest rates. Interest rate risk management is
handled centrally by the Parent Company. Through the Group’s Treasury Policy, the Board of Directors has
approved the limits for borrowing and investment. Loans secured by property must be approved by the Board
of Directors. Only a limited part of the total loan portfolio is allowed to have floating interest rates, and to hedge
the interest rate risk on loans, the Board of Directors has approved the use of Interest Rate Swaps (IRS), Caps,
Floors and Forward Rate Agreements (FRAs).
Lundbeck’s exposure to interest rate risk is low, as the EUR 500 million bond has a fixed coupon and the USD
funding has been swapped into fixed interest through interest rate swaps. For more information about interest
rate swaps, see note 17 Bank debt, bond debt and borrowings.
An interest rate change on bank debt and bond debt, including interest rate swaps, of +/- 1 percentage point
would decrease/increase profit for the year before tax by DKK 0 million (DKK 2 million in 2021) and
increase/decrease equity by DKK 6 million at 31 December 2022 (DKK 19 million at 31 December 2021).
At 31 December 2022, the Group are not exposed to the impacts of the IBOR reform. However, management
has monitored the effects of those changes in order to identify risks and opportunities that might come up from
that.
See note 18 Other payables for details on the obligations relating to contingent consideration and note 17 Bank
debt, bond debt and borrowings for details on the bank debt and bond debt.
The below table includes undiscounted cash flows, including interest payments, and assumes liabilities to be
repaid at their contractual maturity dates.
Note 19
79
Lundbeck Annual Report 2022
Management Review Consolidated Financial Statements Financial Statements of the Parent Company
19 FINANCIAL INSTRUMENTS - CONTINUED
Classification of and contractual maturity dates for financial assets and financial liabilities
Within 1 year
Between
1 and 5
years
After 5 years
Total
Effective
interest
rates
2022
DKKm
DKKm
DKKm
DKKm
%
Financial assets
Derivatives to hedge future cash flows – exchange
rate
167
-
-
167
-
Derivatives to hedge future cash flows – interest rate
30
-
-
30
4-6
Derivatives to hedge future cash flows - price
36
76
16
128
-
Derivatives to hedge net investments
-
-
-
-
-
Financial assets measured at FVTOCI¹
233
76
16
325
Other financial assets
-
-
81
81
-
Other financial assets measured at FVTPL²
-
-
81
81
Receivables³
2,795
137
-
2,932
-
Cash and bank balances
3,548
-
-
3,548
0-10
Financial assets measured at amortized cost
6,343
137
-
6,480
Total financial assets
6,576
213
97
6,886
Financial liabilities
Derivatives to hedge future cash flows – exchange
rate
114
-
-
114
-
Derivatives to hedge future cash flows – interest rate
9
-
-
9
0-2
Financial liabilities measured at FVTOCI¹
123
-
-
123
Contingent consideration⁴
-
-
344
344
Other financial liabilities measured at FVTPL²
-
-
344
344
Bank and bond debt
114
5,428
-
5,542
1-6
Lease liabilities
88
234
161
483
1-8
Trade and other payables
5,112
78
-
5,190
-
Financial liabilities measured at amortized cost
5,314
5,740
161
11,216
Total financial liabilities
5,437
5,740
505
11,682
1) Fair value through other comprehensive income.
3) Including other receivables recognized in non-current assets.
2) Fair value through profit or loss.
4) See note 18 Other payables.
Within 1 year
Between
1 and 5
years
After 5 years
Total
Effective
interest
rates
2021
DKKm
DKKm
DKKm
DKKm
%
Financial assets
Derivatives to hedge future cash flows – exchange
rate
19
-
-
19
-
Derivatives to hedge future cash flows – interest rate
5
4
-
9
0-2
Derivatives to hedge net investments
-
-
-
-
0-2
Financial assets measured at FVTOCI¹
24
4
-
28
Other financial assets
-
-
57
57
-
Other financial assets measured at FVTPL²
-
-
57
57
Receivables³
2,707
134
-
2,841
-
Cash and bank balances
2,279
-
-
2,279
(1)-10
Financial assets measured at amortized cost
4,986
134
-
5,120
Total financial assets
5,010
138
57
5,205
Financial liabilities
Derivatives to hedge future cash flows – exchange
rate
202
-
-
202
-
Derivatives to hedge future cash flows – interest rate
24
9
-
33
0-2
Financial liabilities measured at FVTOCI¹
226
9
-
235
Contingent consideration⁴
1,237
33
353
1,623
Other financial liabilities measured at FVTPL²
1,237
33
353
1,623
Bank and bond debt
45
1,260
3,751
5,056
0-2
Lease liabilities
86
266
187
539
1-8
Trade and other payables
5,320
101
-
5,421
-
Financial liabilities measured at amortized cost
5,451
1,627
3,938
11,016
Total financial liabilities
6,914
1,669
4,291
12,874
1) Fair value through other comprehensive income.
3) Including other receivables recognized in non-current assets.
2) Fair value through profit or loss.
4) See note 18 Other payables.
Note 19
80
Lundbeck Annual Report 2022
Management Review Consolidated Financial Statements Financial Statements of the Parent Company
19 FINANCIAL INSTRUMENTS - CONTINUED
Level 1
Level 2
Level 3
Financial assets and financial liabilities measured
or disclosed at fair value
DKKm
DKKm
DKKm
2022
Financial assets
Other financial assets¹
54
-
27
Derivatives¹
-
277
128
Total
54
277
155
Financial liabilities
Contingent consideration¹
-
-
344
Derivatives¹
-
204
-
Bank debt²
-
1,393
-
Bond debt²
3,155
-
-
Total
3,155
1,597
344
2021
Financial assets
Other financial assets¹
22
-
35
Derivatives¹
-
41
-
Total
22
41
35
Financial liabilities
Contingent consideration¹
-
-
1,623
Derivatives¹
-
243
-
Bank debt²
-
1,083
-
Bond debt²
3,755
-
-
Total
3,755
1,326
1,623
1) Measured at fair value.
2) Disclosed at fair value.
The fair value of listed securities is based on publicly quoted prices of the invested assets.
The fair value of derivatives is calculated by applying recognized measurement techniques, whereby
assumptions are based on the market conditions prevailing at the balance sheet date.
The fair value of contingent consideration is calculated as the discounted cash outflows (DCF method) from
future milestone payments, taking probability of success into consideration. The fair value of other financial
assets is calculated through the financial performance of the market inputs (i.e. interest swap rates) and other
market conditions prevailing at the balance sheet date.
The fair value adjustment of contingent consideration amounts to a net loss of DKK 229 million and is the result
of payment of EMA approval CVR, changes in the time value of the contingent value rights and of the sales
milestones dependent on predefined milestones being reached.
Total contingent consideration amounted to DKK 344 million at 31 December 2022 (DKK 1,623 million at 31
December 2021).
The carrying amount of other receivables, trade receivables, prepayments, bank debt, other debt, trade
payables and other payables is believed to be equal to or close to fair value.
There are no changes in the valuation techniques to determine the fair values of assets recognized and
disclosed.
20 AUDIT FEES
2022
2021
DKKm
DKKm
Statutory audit
11
9
Assurance engagements other than audit
1
1
Tax advisory
2
2
Other services
5
4
Fee to PricewaterhouseCoopers
19
16
The fee for non-audit services provided to the Group by PricewaterhouseCoopers Statsautoriseret
Revisionspartnerselskab, Denmark, amounted to DKK 5 million (DKK 3 million in 2021) and consisted of a
digital patient platform project, other assurance services and other accounting and tax advisory services.
Certain subsidiaries of the Group are not subject to audit by PricewaterhouseCoopers.
Notes 19-20
81
Lundbeck Annual Report 2022
Management Review Consolidated Financial Statements Financial Statements of the Parent Company
21 CONTRACTUAL OBLIGATIONS
Research and development milestones and collaborations
The Group has entered into a number of agreements relating to research and development of new products
and intellectual property rights from acquisitions, as well as other collaborations. According to the agreements,
Lundbeck is committed to pay certain milestones.
At 31 December 2022, potential future milestone payments amounted to DKK 1,095 million (DKK 1,031 million
at 31 December 2021).
Sales milestones
Lundbeck is committed to pay certain commercial sales milestones, royalties or other payments based on a
percentage of sales generated from sale of goods following marketing approval. These amounts are excluded
from the contractual obligations because of their contingent nature, dependent on future sales.
Other purchase obligations
The Group has undertaken purchase obligations relating to property, plant and equipment in the amount of
DKK 32 million (DKK 68 million in 2021).
22 RELATED PARTIES
Lundbeck’s related parties
• The Parent Company’s principal shareholder, Lundbeckfonden (Lundbeckfond Invest A/S), Scherfigsvej 7,
2100 Copenhagen, Denmark.
• Companies in which Lundbeckfonden exercises controlling influence, including ALK-Abelló A/S
and Falck A/S.
• Members of the Parent Company’s registered Executive Management and Board of Directors as well as
close relatives of these persons.
• Companies in which members of the Parent Company’s registered Executive Management and Board of
Directors as well as close relatives of these persons exercise controlling influence.
Transactions and balances with Lundbeckfonden
There have been the following transactions and balances with Lundbeckfonden:
• Payment of dividends of DKK 275 million in 2022 (DKK 343 million in 2021).
• Payment of provisional tax of DKK 46 million in 2022 (DKK 28 million in 2021) for the Parent Company and
Danish subsidiaries.
• Refund of residual tax of DKK 292 million in 2022 (DKK 131 million in 2021) for the Parent Company and
Danish subsidiaries.
• Interest income of DKK 4 million in 2022 (DKK 1 million in 2021).
Lundbeckfonden exercises controlling influence on H. Lundbeck A/S.
Transactions and balances with the ALK group
There have been no transactions or balances with the ALK group.
Transactions and balances with the Falck group
There have been no material transactions or balances with the Falck group.
Transactions and balances with the registered Executive Management and the Board of Directors
In addition to the transactions with members of the registered Executive Management and the Board of
Directors outlined in notes 3 Employee costs and 14 Incentive programs, the Parent Company has paid
dividends on shares held by members of the registered Executive Management and the Board of Directors in
H. Lundbeck A/S.
Transactions and balances with other related parties
Other than the above, there have been no material transactions or balances with other related parties.
Notes 21-22
82
Lundbeck Annual Report 2022
Management Review Consolidated Financial Statements Financial Statements of the Parent Company
23 LIST OF SUBSIDIARIES
The list below shows the subsidiaries in the Group.
Share of voting rights
and ownership
Purpose
%
Lundbeck Argentina S.A., Argentina
Sales and distribution
100
Lundbeck Australia Pty Ltd, Australia, including
Sales and distribution
100
- CNS Pharma Pty Ltd, Australia
Sales and distribution
100
Lundbeck Austria GmbH, Austria
Sales and distribution
100
Lundbeck S.A., Belgium
Sales and distribution
100
Lundbeck Brasil Ltda., Brazil
Sales and distribution
100
Lundbeck Canada Inc., Canada
Sales and distribution
100
Lundbeck Chile Farmacéutica Ltda., Chile
Sales and distribution
100
Lundbeck (Beijing) Pharmaceuticals Consulting Co., Ltd., China
Sale services
100
Lundbeck Colombia S.A.S., Colombia
Sales and distribution
100
Lundbeck Croatia d.o.o., Croatia
Sale services
100
Lundbeck Czech Republic s.r.o., Czech Republic
Sales and distribution
100
Lundbeck Export A/S, Denmark
Sales and distribution
100
Lundbeck Pharma A/S, Denmark
Sales and distribution
100
Lundbeck Eesti A/S, Estonia
Sales and distribution
100
OY H. Lundbeck AB, Finland
Sales and distribution
100
Lundbeck SAS, France
Sales and distribution
100
Sofipharm SAS, France, including
Other
100
- Elaiapharm SAS, France
Production
100
Lundbeck GmbH, Germany
Sales and distribution
100
Lundbeck Hellas S.A., Greece
Sales and distribution
100
Lundbeck HK Limited, Hong Kong
Sales and distribution
100
Lundbeck Hungária KFT, Hungary
Sales and distribution
100
Lundbeck India Private Limited, India
Sales and distribution
100
Lundbeck (Ireland) Ltd., Ireland
Sales and distribution
100
Lundbeck Israel Ltd., Israel
Sales and distribution
100
Lundbeck Italia S.p.A., Italy
Sales and distribution
100
Lundbeck Pharmaceuticals, Italy S.p.A., Italy, including
Production
100
- Archid S.A., Luxembourg
Sales and distribution
100
Lundbeck Japan K.K., Japan
Sale services
100
Lundbeck Korea Co., Ltd., Republic of Korea
Sales and distribution
100
SIA Lundbeck Latvia, Latvia
Sale services
100
Share of voting rights
and ownership
Purpose
%
UAB Lundbeck Lietuva, Lithuania
Sale services
100
Lundbeck Malaysia SDN. BHD., Malaysia
Sales and distribution
100
Lundbeck México, SA de CV, Mexico
Sales and distribution
100
Lundbeck B.V., The Netherlands
Sales and distribution
100
Prexton Therapeutics B.V., The Netherlands, including
Other
100
- Prexton Therapeutics S.A., Switzerland
Other
100
Lundbeck New Zealand Limited, New Zealand
Other
100
H. Lundbeck AS, Norway
Sales and distribution
100
Lundbeck Pakistan (Private) Limited, Pakistan
Sales and distribution
100
Lundbeck America Central S.A., Panama
Sales and distribution
100
Lundbeck Peru S.A.C., Peru
Sales and distribution
100
Lundbeck Philippines Inc., Philippines
Sales and distribution
100
Lundbeck Business Service Centre Sp.z.o.o., Poland
Other
100
Lundbeck Poland Sp.z.o.o., Poland
Sales and distribution
100
Lundbeck Portugal - Produtos Farmacêuticos Unipessoal Lda,
Portugal
Sales and distribution
100
Lundbeck Romania SRL, Romania
Sales and distribution
100
Lundbeck RUS LLC, Russian Federation
Sale services
100
Lundbeck Singapore PTE. LTD., Singapore
Sales and distribution
100
Lundbeck Slovensko s.r.o., Slovakia
Sales and distribution
100
Lundbeck Pharma d.o.o., Slovenia
Sales and distribution
100
Lundbeck South Africa (Pty) Limited, South Africa, including
Sales and distribution
100
- H. Lundbeck (Proprietary) Limited, South Africa
Other
100
Lundbeck España S.A., Spain
Sales and distribution
100
H. Lundbeck AB, Sweden
Sales and distribution
100
Lundbeck (Schweiz) AG, Switzerland
Sales and distribution
100
Lundbeck İlaç Ticaret Limited Şirketi, Turkey
Sales and distribution
100
Lundbeck Group Ltd. (Holding), UK, including
Other
100
- Lundbeck Limited, UK
Sales and distribution
100
- Lundbeck Pharmaceuticals Ltd., UK
Other
100
- Lifehealth Limited, UK
Other
100
- Lundbeck UK LLP, UK¹
Other
100
Note 23
83
Lundbeck Annual Report 2022
Management Review Consolidated Financial Statements Financial Statements of the Parent Company
23 LIST OF SUBSIDIARIES – CONTINUED
Share of voting rights
and ownership
Purpose
%
Lundbeck USA Holding LLC, USA, including
Other
100
- Lundbeck LLC, USA, including
Sales and distribution
100
- Chelsea Therapeutics International, Ltd., USA, including
Other
100
- Lundbeck NA Ltd., USA
Other
100
- Lundbeck Pharmaceuticals LLC, USA
Other
100
- Lundbeck Research USA, Inc., USA
Other
100
- Lundbeck La Jolla Research Center, Inc., USA, including
Research and development
100
- Abide Therapeutics (UK) Limited, UK
Other
100
- Lundbeck Seattle BioPharmaceuticals, Inc., USA, including
Research and development
100
- Alder Biopharmaceuticals Pty., Ltd., Australia
Other
100
- Alderbio Holdings LLC ("ANEV"), USA
Other
100
Lundbeck de Venezuela, C.A., Venezuela
Sales and distribution
100
1) Lundbeck UK LLP is owned by Lundbeck Group Ltd. (Holding), Lundbeck Limited and Lifehealth Limited, all of which have H. Lundbeck A/S
as their direct or ultimate parent company.
Alder Biopharmaceuticals Limited Ireland was liquidated in September 2022.
24 SUBSEQUENT EVENTS
No subsequent events have occurred after the balance sheet date that required adjustment to or disclosure in
the consolidated financial statements.
25 SIGNIFICANT ACCOUNTING POLICIES
The Group has consistently applied the following accounting policies to all periods presented in these
consolidated financial statements, unless otherwise mentioned (see note 1.8 New standards and amendments
issued but not yet effective).
The Group has made some changes in the presentation of the statement of financial position Management
believes that the new presentation is more aligned with industry practice. The changes have no impact on the
statement of financial position or equity. The comparative figures for 2021 have been changed accordingly.
Basis of consolidation
The consolidated financial statements comprise the Parent Company H. Lundbeck A/S and entities controlled
by the Parent Company.
Translation of foreign currency
On initial recognition, transactions denominated in foreign currencies are translated at standard rates which
approximate the exchange rates at the transaction date. Exchange differences arising between the exchange
rates at the transaction date and the exchange rates at the date of payment are recognized in profit or loss
under financial income or financial expenses.
Receivables, payables and other monetary items denominated in foreign currencies that have not been settled
at the balance sheet date are translated at the exchange rates at the balance sheet date. The differences
between the exchange rates at the balance sheet date and the rates at the time of recognition or settlement
are recognized in profit or loss under financial income or financial expenses.
On recognition of foreign subsidiaries having a functional currency different from the one used by the Parent
Company, items in the profit or loss are translated at monthly average exchange rates, and non-monetary and
monetary balance sheet items are translated at the exchange rates at the balance sheet date. Exchange
differences arising when translating the profit or loss and the balance sheet of foreign subsidiaries are
recognized in other comprehensive income.
Exchange gains/losses on translation of receivables from and payables to subsidiaries that are considered part
of the Parent Company’s overall net investment in subsidiaries are recognized in other comprehensive income.
Exchange gains/losses on that part of the bank debt in foreign currency which is used for hedging of the net
investments in subsidiaries, and which provides an effective hedging of the exchange gains/losses of the net
investments are recognized in other comprehensive income.
Statement of cash flows
The consolidated statement of cash flows is presented in accordance with the indirect method and shows the
composition of cash flows, divided into operating, investing and financing activities, and cash and bank
balances at the beginning and end of the year.
Cash comprises cash and bank balances.
Notes 23-24
84
Lundbeck Annual Report 2022
Management Review Consolidated Financial Statements Financial Statements of the Parent Company
25 SIGNIFICANT ACCOUNTING POLICIES – CONTINUED
Cash flows denominated in foreign currencies, including cash flows in foreign subsidiaries, are translated at
the average exchange rates for the year as they approximate the actual exchange rates at the date of payment.
Cash and bank balances at year-end are translated at the exchange rates at the balance sheet date, and the
effect of exchange gains/losses on cash and bank balances is shown as a separate line item in the statement
of cash flows.
Financial instruments
Forward exchange contracts and other derivatives are initially recognized in the balance sheet at fair value on
the contract date and subsequently remeasured at fair value at the balance sheet date. The fair value of
derivatives is determined by applying recognized measurement techniques, whereby assumptions are based
on the market conditions prevailing at the balance sheet date. Positive and negative fair values are included in
other receivables and other payables, respectively.
Changes in the fair value of derivatives classified as hedging instruments and meeting the criteria for hedge
accounting are recognized in other comprehensive income. On recognition of hedged items, income and
expenses relating to such hedging transactions are transferred from other comprehensive income and
recognized in the same line item as the hedged item.
Changes in the fair value of derivatives not qualifying for hedge accounting are recognized in the statement of
profit or loss under financial income or financial expenses as they arise.
Securities, equity investments recognized in other financial assets, derivatives and contingent consideration
measured at fair value are classified according to the fair value hierarchy as belonging to levels 1-3 depending
on the valuation method applied.
Statement of profit or loss
Revenue
Revenue comprises invoiced sales less expected return of goods for the year, discounts, rebates and revenue-
based taxes. Revenue is recognized when the goods are delivered at the agreed destination (point in time),
meaning that control of products has transferred to the buyer, and it is probable that the Group will collect the
consideration to which it is entitled for transferring the products.
Revenue is measured at the amount of consideration to which the Group expects to be entitled to in exchange
for transferring the products. Revenue is recognized net of sales deductions, including product returns as well
as discounts, rebates and revenue based taxes.
Moreover, revenue includes licensing income and royalties from out-licensed products, non-refundable down
payments and milestone payments relating to research and development collaborations, and income from
collaborations on commercialization of products.
Sales-based licensing and royalty income from out-licensed products are recognized in profit or loss under
revenue, when the Group provides access to its product rights as it exists throughout the license period. As
the performance obligations are satisfied over time, revenue is also recognized over time.
When the Group provides a customer the right to use the product rights as it exists at the point in time at which
the license is granted, revenue is recognized at a point in time when control is transferred to the licensee and
the license period begins when the customer's rights to the intellectual property is transferred.
Non-refundable down payments and milestone payments received relating to research collaborations are
recognized in profit or loss under revenue.
Cost of sales
Cost of sales comprises cost of goods sold, which includes the cost of raw materials, transportation costs,
consumables and goods for resale, direct labor and indirect costs of production, including operating costs, and
amortization/depreciation and impairment losses relating to product rights and manufacturing facilities.
Sales and distribution costs
Sales and distribution costs comprise costs incurred for the sale and distribution of the Group’s products sold
during the year. This includes costs incurred for sales campaigns, training and administration of the sales force
and for direct distribution, marketing and promotion. Also included are salaries and other costs for the sales,
distribution and marketing functions, amortization/depreciation and impairment losses and other indirect costs.
Administrative expenses
Administrative expenses comprise expenses incurred for the management and the administration of the Group,
i.e., salaries and other expenses relating to e.g. management, HR, IT and finance functions as well as
amortization/depreciation and impairment losses and other indirect costs.
Research and development costs
Research and development costs comprise costs incurred for the Group’s research and development
functions, i.e., employee costs, amortization/depreciation and impairment losses and other indirect costs as
well as costs relating to research and development collaborations.
Research costs are always recognized in profit or loss as they are incurred.
Note 25
85
Lundbeck Annual Report 2022
Management Review Consolidated Financial Statements Financial Statements of the Parent Company
25 SIGNIFICANT ACCOUNTING POLICIES – CONTINUED
Due to a very long development period and the significant uncertainties inherent in the development of new
products, development costs are expensed as incurred in line with industry practice. Consequently, the
development costs do not qualify for capitalization as intangible assets until marketing approval by a regulatory
authority is obtained or considered highly probable.
Other operating expenses
Other operating expenses comprise other income and expenses relating to operating activities of a secondary
nature to the Group. Other operating expenses include integration and transaction costs relating to material
acquisitions, income and expenses relating to legal settlements and material gains and losses on the sale or
retirement of items of property, plant and equipment.
Financial income and financial expenses
Financial income and financial expenses include interest income and expenses, net gain or loss on securities
and other financial assets, including dividends, fair value adjustment of contingent consideration, fair value
adjustment of other financial liabilities, foreign currency gains or losses and other financial income and
expenses. Interest income or expense is recognized using the effective interest method.
Income tax
The Parent Company and Danish subsidiaries are jointly taxed with the principal shareholder, Lundbeckfonden
(Lundbeckfond Invest A/S), and its Danish subsidiaries. The current Danish corporate income tax liability is
allocated among the companies of the tax pool in proportion to their taxable income (full allocation subject to
reimbursement in respect of tax losses). At the time of the preparation of the financial statements, the allocation
of the reimbursement from jointly taxed companies not controlled by the Parent Company is not finalized.
Consequently, adjustments to the initial estimates made, if any, will be included as adjustments to prior years
in the following financial year.
Tax for the year, which consists of the year’s current tax and the change in deferred tax, is recognized in the
statement of profit or loss as regards the amount that can be attributed to the net profit or loss for the year, in
other comprehensive income as regards the amount that can be attributed to items in other comprehensive
income, and in equity as regards the amount that can be attributed to items in equity. The effect of foreign
exchange differences on deferred tax is recognized in the statement of financial position as part of the
movements in deferred tax.
The current income tax charge is calculated on the basis of the tax laws enacted or substantively enacted at
the end of the reporting period in the countries where the Group operates and generates taxable income.
Management periodically evaluates positions taken in tax returns with respect to situations in which applicable
tax regulation is subject to interpretation and considers whether it is probable that a tax authority will accept an
uncertain tax treatment. The Group measures its tax balances based on either the most likely amount or the
expected value, depending on which method provides a better prediction of the resolution of the uncertainty.
Current tax for the year is calculated based on the income tax rates and rules applicable at the reporting date.
Current tax payables and receivables, including contributions payable and receivable under the Danish joint
taxation scheme, are recognized in the balance sheet, computed as tax calculated on the taxable income for
the year adjusted for provisional tax paid.
Deferred tax is recognized on all temporary differences between the carrying amounts of assets and liabilities
and their tax bases. However, deferred tax is not recognized on temporary differences arising either on initial
recognition of goodwill or from a transaction that is not a business combination, if the temporary difference
ascertained at the time of the initial recognition affects neither the financial result nor the taxable income. The
tax value of the assets is calculated based on the planned use of the individual assets.
Deferred tax is measured on the basis of the income tax rates and tax rules in force in the respective countries
at the balance sheet date. Changes in deferred tax resulting from changed income tax rates or tax rules are
recognized in profit or loss.
Deferred tax assets, including the tax value of tax loss carryforwards, are recognized in the balance sheet at
the value at which the assets are expected to be realized, either through an offset against deferred tax liabilities
or as net tax assets to be offset against future positive taxable income.
Changes in deferred tax concerning expenses for share-based payments are generally recognized in profit or
loss. However, if the amount of the tax deduction exceeds the related cumulative expense, it indicates that the
tax deduction relates not only to an operating expense, but also to an equity item. In such a case, the excess
of the associated current or deferred tax is recognized directly in equity.
Deferred tax in respect of recaptured losses previously deducted in foreign subsidiaries is recognized on the
basis of a specific assessment of each individual subsidiary.
Balances on interest deductibility limitations calculated according to the provisions of the Danish Corporation
Tax Act are allocated between the jointly-taxed companies according to a joint taxation agreement and are
allocated between the companies that are subject to deductibility limitation in proportion to their share of the
total limitation. Deferred tax liabilities in respect of these balances are recognized in the balance sheet, whereas
deferred tax assets are recognized only if the criteria for recognition of deferred tax assets are met.
Note 25
86
Lundbeck Annual Report 2022
Management Review Consolidated Financial Statements Financial Statements of the Parent Company
25 SIGNIFICANT ACCOUNTING POLICIES – CONTINUED
Statement of financial position
Intangible assets
Goodwill
On initial recognition, goodwill is measured and recognized as the excess of the cost over the fair value of the
acquired assets, liabilities and contingent liabilities.
Development projects
Development costs are recognized in profit or loss as they are incurred unless the conditions for capitalization
have been met. Development costs are capitalized only if the development projects are clearly defined and
identifiable and where the technical rate of utilization of the project, the availability of adequate resources and
a potential future market or development opportunity can be demonstrated. Furthermore, such costs are
capitalized only where the intention is to manufacture, market or use the project, when the cost can be
measured reliably and when it is probable that the future earnings can cover production, sales and distribution
costs, administrative expenses and development costs.
After completion of the development work, development costs are amortized over the estimated useful life. The
maximum amortization period for development projects protected by intellectual property rights is consistent
with the remaining patent protection period of the rights concerned. Ongoing development projects are tested
for impairment at least annually or when there is indication of impairment.
Product rights and other intangible assets
Acquired intellectual property rights in the form of product rights, patents, licenses, customer relationships and
software are measured at cost less accumulated amortization and impairment losses. The cost of software
comprises the cost of planning, labor and costs directly attributable to the project.
Product rights are amortized over the economic lives of the underlying products, which in all material aspects
follow the patent terms, which are currently between five and fifteen years. Other rights are amortized over the
period of agreement. Amortization commences when the asset is ready to be brought into use.
Amortization is recognized in profit or loss under cost of sales and research and development costs,
respectively.
Borrowing costs to finance the manufacture of intangible assets are recognized in the cost price, if such
borrowing costs relate to the production period. Other borrowing costs are expensed.
Gains and losses on the disposal of development projects, patents and licenses are measured as the difference
between the selling price less cost to sell and the carrying amount at the time of sale. Gains and losses are
recognized in profit or loss; normally in a separate line item or, if considered immaterial to the understanding
of the consolidated financial statements, in the same line item as the associated amortization. In general,
amortization methods, useful lives and residual values are reviewed at each reporting date and adjusted if
appropriate.
Property, plant and equipment
Property, plant and equipment is measured at cost less accumulated depreciation and impairment losses. Land
is not depreciated.
Cost includes the costs of purchase and expenses directly attributable to the purchase until the asset is ready
for use. The cost of self-constructed assets includes costs directly attributable to the construction of the asset.
Borrowing costs to finance the construction of property, plant and equipment are recognized in the cost price,
if such borrowing costs relate to the production period. Other borrowing costs are expensed.
Property, plant and equipment is depreciated on a straight-line basis over the estimated useful lives of the
assets:
• Buildings 30 years
• Installations 10 years
• Plant and machinery 3-10 years
• Other fixtures and fittings, tools and equipment 3-10 years
• Leasehold improvements, max. 10 years
Depreciation methods, useful lives and residual values are reassessed annually and adjusted if appropriate.
Costs incurred that increase the recoverable amount of an asset are added to the value of the asset as an
improvement and are depreciated over the estimated useful life of the improvement.
Gains or losses on the sale or retirement of items of property, plant and equipment are calculated as the
difference between the carrying amount and the selling price less cost to sell or discontinuance costs. Gains
and losses are recognized in profit or loss; normally in a separate line item or, if considered immaterial to the
understanding of the consolidated financial statements, in the same line item as the associated depreciation.
Right-of-use assets are initially measured at cost, which comprises the initial amount of the liability adjusted
for any lease payments made at or before the commencement date, plus any initial direct costs incurred and
an estimate of costs to dismantle and remove the underlying asset or to restore the underlying asset or the site
on which it is located, less any lease incentives.
Note 25
87
Lundbeck Annual Report 2022
Management Review Consolidated Financial Statements Financial Statements of the Parent Company
25 SIGNIFICANT ACCOUNTING POLICIES – CONTINUED
Subsequently, the right-of-use asset is depreciated using the straight-line method from the commencement
date to the end of the lease term. Depreciation is recognized in profit or loss. Right-of-use assets are presented
as part of property, plant and equipment.
Impairment
Intangible assets with indefinite useful lives and intangible assets not yet commercialized are not subject to
amortization and are tested annually for impairment, or more frequently if events or changes in circumstances
indicate that they may be impaired. The annual impairment test is performed irrespective of whether there is
any indication of impairment.
Intangible assets and property, plant and equipment in use with finite useful lives are tested for impairment
whenever events or changes in circumstances indicate that the carrying amount may not be recoverable.
An impairment loss is recognized for the amount by which the asset’s carrying amount exceeds its recoverable
amount. The recoverable amount is the higher of an asset’s fair value less costs of disposal and value-in-use.
For the purpose of assessing impairment, assets are grouped at the lowest levels for which there are separately
identifiable cash inflows which are largely independent of the cash inflows from other assets or groups of assets
(cash-generating unit). Non-financial assets other than goodwill that suffered an impairment are reviewed for
possible reversal of the impairment at the end of each reporting period.
Impairment losses are reversed only if the assumptions and estimates underlying the impairment calculation
have changed. Indications of impairment or reversal of impairment include the following:
• Research and development results for a product
• Changes in expected cash flows due to lower sales expectations
• Changes in technology
• Changes in assumptions about future use
• Changes in market and legal risks
• Changes in cost structure
Other financial assets
Equity investments that are not investments in associates are classified as other financial assets.
On initial recognition, equity investments are measured at fair value. Subsequently, they are measured at fair
value at the balance sheet date, and changes to the fair value are recognized under financial income or
financial expenses or in other comprehensive income according to an individual decision for each equity
investment.
Inventories
Raw materials, packaging and goods for resale are measured at the latest known cost at the balance sheet
date, which is equivalent to cost computed according to the FIFO method. Work in progress and finished goods
manufactured by Lundbeck are measured at cost, i.e. the cost of raw materials, consumables, direct labor and
indirect costs of production. Indirect costs of production include materials, labor, maintenance of and
depreciation on machines, factory buildings and equipment used in the manufacturing process as well as the
cost of factory administration and management. Indirect costs of production are allocated based on the normal
capacity of the production plant.
Inventories are written down to net realizable value if it is lower than the cost price. The net realizable value of
inventories is calculated as the selling price less costs of completion and costs incurred to execute the sale.
The net realizable value is determined having regard to marketability, obsolescence and expected selling price
developments.
Receivables
Current receivables comprise trade receivables and other receivables arising in the Group’s normal course of
business.
Other receivables recognized in financial assets are financial assets with fixed or determinable cash flows that
are not quoted in an active market and are not derivative financial instruments.
On initial recognition, receivables are measured at fair value and subsequently at amortized cost, which usually
corresponds to the nominal value less write-downs to counter the risk of losses. Write-downs are calculated
using the ‘full lifetime expected credit losses’ method, whereby the likelihood of non-fulfilment throughout the
lifetime of the financial instrument is taken into consideration. A provision account is used for this purpose.
Securities
On initial recognition, securities (including the bond portfolio), which are included in the Group’s documented
investment strategy for excess liquidity and recognized under current assets, are measured at fair value.
Subsequently, the securities are measured at fair value at the balance sheet date. The fair value is based on
publicly quoted prices of the invested assets. Both realized and unrealized gains and losses are recognized in
profit or loss under financial income or financial expenses.
Note 25
88
Lundbeck Annual Report 2022
Management Review Consolidated Financial Statements Financial Statements of the Parent Company
25 SIGNIFICANT ACCOUNTING POLICIES – CONTINUED
Equity
Dividends
Proposed dividends are recognized as a liability at the time of adoption of the dividend resolution at the Annual
General Meeting (the time of declaration). Dividends expected to be paid in respect of the year are included in
the line item Profit for the year in the statement of changes in equity.
Treasury shares
Acquisition and sale of treasury shares as well as dividends are recognized directly in equity under retained
earnings.
Share-based payments
Share-based incentive programs in which shares are granted to employees and in which employees may opt
to buy shares in the Parent Company (equity-settled programs) are measured at the equity instruments’ fair
value at the date of grant and recognized under employee costs as and when the employees obtain the right
to receive/buy the shares. The offsetting item is recognized directly in equity under retained earnings.
Share price-based incentive programs in which employees have the difference between the agreed price and
the actual share price settled in cash (cash-settled programs) are measured at fair value at the date of grant
and recognized under employee costs as and when the employees obtain the right to such difference
settlement. The cash-settled programs are subsequently remeasured on each balance sheet date and upon
final settlement, and any changes in the fair value of the programs are recognized under employee costs. The
offsetting item is recognized under liabilities until the time of the final settlement.
Retirement benefit obligations and similar obligations
Defined contribution plans
Payments to defined contribution plans are recognized in profit or loss at the due date, and any contributions
payable are recognized in the balance sheet under current liabilities.
Defined benefit plans
The present value of the Group’s liabilities relating to future pension payments under defined benefit plans is
measured on an actuarial basis once a year on the basis of the pensionable period of employment up to the
time of the actuarial valuation. The calculation of present value is based on assumptions of future
developments of salary, interest, inflation, mortality and disability rates and other factors. Present value is
computed exclusively for the benefits to which the employees have earned entitlement through their
employment with Lundbeck. Pension expenses, finance costs and administration fees are recognized in profit
or loss under employee costs. Actuarial gains and losses are recognized in other comprehensive income as
they are calculated and cannot subsequently be recycled through profit or loss.
The present value of the defined benefit plan liability is recognized less the fair value of the plan assets, and
any net obligation is recognized in the balance sheet under non-current liabilities. Any net asset is recognized
in the balance sheet as a financial asset, taking into consideration, where relevant, the provisions of IFRIC 14
The Limit on a Defined Benefit Asset, Minimum Funding Requirements and their Interaction.
Provisions
Provisions mainly consist of provisions for discounts and rebates, product returns, pending lawsuits and
restructuring. A provision is a liability of uncertain timing or amount.
Unsettled discounts and rebates are recognized as provisions, when the timing or amount is uncertain. Where
absolute amounts are known, the discounts and rebates are recognized as trade payables.
Return obligations imposed on the Group are recognized as provisions in the balance sheet.
Amounts relating to pending lawsuits are recognized when the outflow is probable and the amount is measured
as the best estimate of the costs required to settle the liabilities at the balance sheet date.
In connection with restructurings in the Group, provisions are made only for liabilities set out in a specific
restructuring plan on the basis of which the parties affected can reasonably expect that the Group will carry out
the restructuring, either by starting to implement the plan or announcing its main components.
Debt
Bank debt and bond debt are recognized at the time of the raising of a loan/issuing of bonds at the fair value
of the proceeds received less transaction costs paid. In subsequent periods, the financial liabilities are
measured at amortized cost, which is equivalent to the capitalized value when the effective rate of interest is
used. The difference between the proceeds and the nominal value is recognized in profit or loss under financial
income or financial expenses over the loan period.
Other payables
Other payables include employee costs payables, contingent consideration, derivative financial instruments,
debt to public authorities, payables to shareholders, etc.
Contingent consideration is recognized as part of the business combination and is recognized at fair value
considering the passage of time and changes in the applied probability of success. The fair value is assessed
at each reporting date and the effect of any adjustments relating to the timing of payment and the probability
of success is recognized under financial income or financial expenses.
Note 25
89
Lundbeck Annual Report 2022
Management Review Consolidated Financial Statements Financial Statements of the Parent Company
25 SIGNIFICANT ACCOUNTING POLICIES – CONTINUED
Payables to shareholders and other payables are measured at amortized cost.
Lease liabilities
Lease liabilities are recognized at the present value of future payments in accordance with the lease
agreements and include the present value of future payments relating to reasonably certain extensions. Interest
on the lease liabilities is calculated using Lundbeck’s incremental borrowing rate and recognized under
financial income or financial expenses. The lease liabilities are reduced by any instalments paid to the lessor.
Lundbeck uses the same incremental borrowing rate for lease agreements with similar characteristics.
Changes to lease agreements after initial recognition are accounted for either as a modification to an existing
agreement, a separate agreement or a partial disposal depending on the nature of the change. Changes will
result in changes to both the lease liability and the right-of-use asset.
Note 25
90
Lundbeck Annual Report 2022
Management Review Consolidated Financial Statements Financial Statements of the Parent Company
CONTENTS
Statement of profit or loss 91
Statement of financial position 92
Statement of changes in equity 93
Financial Statements of the Parent Company
NOTES
1 Revenue 94
2 Employee costs 94
3 Investments in subsidiaries 94
4 Financial income and expenses 95
5 Income taxes 95
6 Distribution of profit 95
7 Intangible assets 96
8 Property, plant and equipment 96
9 Right-of-use assets and lease liabilities 97
10 Inventories 97
11 Provisions 97
12 Contingent assets and contingent liabilities 97
13 Bank debt and bond debt 99
14 Payables to subsidiaries 99
15 Financial instruments 99
16 Audit fees 99
17 Contractual obligations 99
18 Related parties 100
19 Subsequent events 100
20 Significant accounting policies 100
Financial Statements
of the Parent
Company
91
Lundbeck Annual Report 2022
Management Review Consolidated Financial Statements Financial Statements of the Parent Company
2022
2021
Notes
DKKm
DKKm
Revenue
1
12,722
11,298
Cost of sales
2
3,005
2,732
Gross profit
9,717
8,566
Sales and distribution costs
2
3,598
3,247
Administrative expenses
2
789
634
Research and development costs
2
3,428
3,600
Profit from operations (EBIT)
1,902
1,085
Income from investments in subsidiaries
3
345
223
Financial income
4
415
256
Financial expenses
4
461
617
Profit before tax
2,201
947
Tax on profit for the year
5
345
127
Profit for the year
6
1,856
820
Statement of profit or loss
78B77B76B75B74B73B72B71B70B69B68B67B66B65B64B63B62B61B60B59B58B57B56B55B54B53B52B51B50B49B48B47B46B45B44B43B42B41B40B39B38B37B36B35B34B33B32B31B30B29B28B27B26B25B24B23B22B21B20B19B18B17B16B15B14B13B12B11B10B9B8B7B6B5B4B3B2B1B0B79BStatement of profit or loss
1 January – 31 December
92
Lundbeck Annual Report 2022
Management Review Consolidated Financial Statements Financial Statements of the Parent Company
2022
2021
Notes
DKKm
DKKm
Intangible assets
7
9,233
9,583
Property, plant and equipment
8
1,724
1,648
Right-of-use assets
9
174
188
Investments in subsidiaries
3
10,508
10,539
Receivables from subsidiaries
6,028
5,839
Other financial assets
172
56
Other receivables
3
4
Financial assets
16,711
16,438
Non-current assets
27,842
27,857
Inventories
10
2,671
1,848
Trade receivables
787
709
Receivables from subsidiaries
4,647
2,006
Joint taxation contribution
-
48
Other receivables
531
115
Prepayments
24
116
Receivables
5,989
2,994
Cash and bank balances
2,626
1,263
Current assets
11,286
6,105
Assets
39,128
33,962
Statement of financial position - assets
2022
2021
Notes
DKKm
DKKm
Share capital
996
996
Proposed dividends
578
398
Hedging reserve
237
(81)
Retained earnings
13,826
12,567
Equity
15,637
13,880
Deferred tax liabilities
5
923
239
Provisions
11
70
-
Bank debt and bond debt
13
5,096
4,783
Lease liabilities
9
161
174
Payables to subsidiaries
14
9,402
9,066
Other payables
20
20
Non-current liabilities
15,672
14,282
Provisions
11
20
240
Trade payables
1,790
2,062
Lease liabilities
9
14
14
Payables to subsidiaries
4,860
2,786
Income tax payables
6
-
Other payables
1,129
698
Current liabilities
7,819
5,800
Liabilities
23,491
20,082
Equity and liabilities
39,128
33,962
Statement of financial position – equity and liabilities
Statement of financial position –
assets
At 31 December
Statement of financial position –
equity and liabilities
At 31 December
93
Lundbeck Annual Report 2022
Management Review Consolidated Financial Statements Financial Statements of the Parent Company
Share
capital
Proposed
dividends
Hedging
reserve
Retained
earnings
Equity
Notes
DKKm
DKKm
DKKm
DKKm
DKKm
Equity at 1 January
996
398
(81)
12,567
13,880
Profit for the year
6
-
578
-
1,278
1,856
Distributed dividends, gross
-
(398)
-
-
(398)
Dividends received, treasury shares
-
-
-
1
1
Deferred gains/losses on cash flow
hedge, exchange rate
-
-
(347)
-
(347)
Deferred gains/losses on cash flow
hedge, interest rate
-
-
39
-
39
Deferred gains/losses on cash flow
hedge, price
-
-
128
-
128
Exchange gains/losses, hedging
(transferred to revenue)
-
-
588
-
588
Buyback of treasury shares
-
-
-
(45)
(45)
Incentive programs
-
-
-
25
25
Tax on transactions in equity
5
-
-
(90)
-
(90)
Equity at 31 December
996
578
237
13,826
15,637
See note 12 Equity in the consolidated financial statements.
Statement of changes in equity
Statement of changes in equity
At 31 December
94
Lundbeck Annual Report 2022
Management Review Consolidated Financial Statements Financial Statements of the Parent Company
1 REVENUE
2022
2021
Revenue by region
DKKm
DKKm
Europe
4,423
3,864
United States
6,454
5,079
International markets
2,347
2,150
Total
13,224
11,093
Other revenue
86
152
Effects from hedging
(588)
53
Total revenue
12,722
11,298
The geographical structure was changed effective 1 January 2022. See note 2 Revenue and segment
information in the consolidated financial statements for details.
2 EMPLOYEE COSTS
2022
2021
Breakdown of employee costs
DKKm
DKKm
Short-term employee benefits
1,447
1,396
Retirement benefits
129
125
Social security costs
17
20
Equity- and cash-settled incentive programs
24
34
Severance and other costs from restructuring activities
-
100
Total
1,617
1,675
Employee costs for the year are included in the following functions in the statement of profit or loss:
2022
2021
Employee costs
DKKm
DKKm
Cost of sales
448
428
Sales and distribution costs
99
177
Administrative expenses
318
347
Research and development costs
752
723
Total
1,617
1,675
Information on employees
2022
2021
Number
Number
Average number of full-time employees in the financial year
1,751
1,721
Number of full-time employees at 31 December
1,769
1,732
Remuneration of the Registered Executive Management
See notes 3 Employee costs and 14 Incentive programs in the consolidated financial statements.
Remuneration of the Board of Directors
See note 3 Employee costs in the consolidated financial statements.
Incentive programs
See note 14 Incentive programs in the consolidated financial statements.
3 INVESTMENTS IN SUBSIDIARIES
2022
DKKm
Cost at 1 January
10,743
Capital contributions to subsidiaries
29
Cost at 31 December
10,772
Impairment at 1 January
204
Impairment of investments in subsidiaries
60
Impairment at 31 December
264
Carrying amount at 31 December
10,508
In 2022, income from investments in subsidiaries relates to dividends received and impairment losses
recognized related to investments in subsidiaries amounting to DKK 345 million. In 2021, income from
investments in subsidiaries related to dividends amounting to DKK 223 million.
See note 23 List of subsidiaries in the consolidated financial statements for an overview of subsidiaries.
Notes 1-3
95
Lundbeck Annual Report 2022
Management Review Consolidated Financial Statements Financial Statements of the Parent Company
4 FINANCIAL INCOME AND EXPENSES
2022
2021
DKKm
DKKm
Financial income
415
256
Financial expenses
461
617
Net financials, expenses/(income)
46
361
In 2022, out of total financial income and financial expenses, DKK 369 million (DKK 246 million in 2021) and
DKK 173 million (DKK 49 million in 2021) are related to intra-group interest income and expenses, respectively.
In 2022, financial income and financial expenses are impacted by a net exchange loss of DKK 20 million (DKK
163 million in 2021) relating to translation of receivables from and payables to subsidiaries that are considered
part of the overall investment in subsidiaries.
Further, in 2022, financial income and financial expenses are impacted by a loss of DKK 163 million (loss of
DKK 127 million in 2021) relating to the translation of external loans used for hedging net investments in foreign
operations in the U.S.
5 INCOME TAXES
Tax on profit for the year
2022
2021
DKKm
DKKm
Current tax, joint taxation contribution
27
3
Prior-year adjustments, current tax¹⁾
(276)
(51)
Prior-year adjustments, deferred tax¹⁾
266
47
Change in deferred tax for the year
418
55
Total tax for the year
435
54
Tax for the year is composed of:
Tax on profit for the year
345
127
Tax on transactions in equity
90
(73)
Total tax for the year
435
54
1) Movements from prior year adjustments, deferred tax to prior year adjustments, current tax, primarily relate to the utilization of tax losses from
prior years by jointly taxed companies not controlled by Parent Company
Deferred tax balances
Balance at
1 January
Adjustment of
deferred
tax at
beginning
of year
Movements
during
the year
Balance at
31 December
Temporary differences between assets and liabilities as
stated in the financial statements and in the tax base
DKKm
DKKm
DKKm
DKKm
Intangible assets
4,808
-
1,028
5,836
Property, plant and equipment
431
-
(2)
429
Inventories
363
-
49
412
Other items
(500)
(269)
603
(166)
Tax loss carryforwards etc.
(4,017)
1,480
223
(2,314)
Total temporary differences
1,085
1,211
1,901
4,197
Deferred (tax assets)/tax liabilities
239
266
418
923
The major assumptions relating to the recognition and measurement of tax assets are described in
note 5 Income taxes in the consolidated financial statements.
2022
2021
Movements in deferred tax
DKKm
DKKm
Balance at 1 January
239
137
Movements related to transactions recognized in profit or loss
656
102
Movements related to transactions recognized in equity
28
-
Balance at 31 December
923
239
6 DISTRIBUTION OF PROFIT
2022
2021
Proposed distribution of profit for the year
DKKm
DKKm
Proposed dividends for the year
578
398
Transferred to/from distributable reserves
1,278
422
Total profit for the year
1,856
820
Proposed dividend per share (DKK)
0.58
0.40
See note 12 Equity in the consolidated financial statements for details on treasury shares.
Notes 4-6
96
Lundbeck Annual Report 2022
Management Review Consolidated Financial Statements Financial Statements of the Parent Company
7 INTANGIBLE ASSETS
Product
rights¹⁾
Other
rights²⁾
Projects in
progress²⁾
Total
intangible
assets
Intangible assets
DKKm
DKKm
DKKm
DKKm
Cost at 1 January
16,454
1,749
104
18,307
Transfers
-
50
(50)
-
Additions
359
15
66
440
Disposals
-
(61)
(17)
(78)
Cost at 31 December
16,813
1,753
103
18,669
Amortization and impairment losses at 1 January
7,097
1,627
-
8,724
Amortization
688
52
-
740
Disposals
-
(28)
-
(28)
Amortization and impairment losses at 31 December
7,785
1,651
-
9,436
Carrying amount at 31 December
9,028
102
103
9,233
1) In 2022, product rights not yet commercialized amounted to DKK 2,322 million (DKK 6,341 million in 2021).
2) Other rights and projects in progress primarily include items such as the IT system SAP.
For details on material product rights and impairment testing, see note 6 Intangible assets in the consolidated
financial statements.
8 PROPERTY, PLANT AND EQUIPMENT
Land and
buildings
Plant and
machinery
Other
fixtures
and fittings,
tools and
equipment
Prepayments
and assets
under
construction
Total
property,
plant and
equipment
Property, plant and equipment
DKKm
DKKm
DKKm
DKKm
DKKm
Cost at 1 January
3,195
1,087
507
425
5,214
Transfers
156
31
9
(196)
-
Additions
7
11
2
216
236
Disposals
(20)
(74)
(14)
-
(108)
Cost at 31 December
3,338
1,055
504
445
5,342
Depreciation and impairment losses at
1 January
2,202
907
457
-
3,566
Depreciation
92
42
20
-
154
Impairment losses
3
1
-
-
4
Disposals
(19)
(73)
(14)
-
(106)
Depreciation and impairment losses at
31 December
2,278
877
463
-
3,618
Carrying amount at 31 December
1,060
178
41
445
1,724
Pledged assets
No land and buildings were mortgaged at 31 December 2022. No other assets have been pledged.
Notes 7-8
97
Lundbeck Annual Report 2022
Management Review Consolidated Financial Statements Financial Statements of the Parent Company
9 RIGHT-OF-USE ASSETS AND LEASE LIABILITIES
2022
2021
Land and buildings
DKKm
DKKm
Cost at 1 January
227
220
Adjustment to right-of-use assets during the year¹⁾
-
7
Cost at 31 December
227
227
Depreciation and impairment losses at 1 January
39
26
Depreciation
14
13
Depreciation and impairment losses at 31 December
53
39
Carrying amount at 31 December
174
188
1) Comprises reassessment of lease term and renewal of lease agreements
2022
2021
Amounts recognized in profit or loss
DKKm
DKKm
Expense relating to short-term leases, not capitalized
1
2
Depreciation of right-of-use assets, land and buildings
14
13
Total recognized in profit or loss
15
15
2022
2021
Maturity analysis of lease liabilities
DKKm
DKKm
Within one year
14
14
Between one year and five years
54
54
After five years
107
120
Lease liabilities at 31 December
175
188
10 INVENTORIES
2022
2021
DKKm
DKKm
Raw materials and consumables
185
162
Work in progress
2,066
1,342
Finished goods and goods for resale
420
344
Total
2,671
1,848
11 PROVISIONS
2022
DKKm
Provisions at 1 January
240
Additional provisions recognized
70
Provisions used during the year
(82)
Reversal of unused provisions
(138)
Provisions at 31 December
90
The Parent Company has entered into agreements with individual subsidiaries, under which the Parent
Company will cover expected losses and obligations concerning restructuring programs. The provisions in the
Parent Company therefore cover such losses and obligations.
At 31 December 2022, the total restructuring provision amounted to DKK 20 million (DKK 240 million at 31
December 2021). In 2022, DKK 82 million of the restructuring provision was used and DKK 138 million was
reversed, due to lower than expected usage.
In addition, provisions comprise liabilities relating to items such as legal disputes.
12 CONTINGENT ASSETS AND CONTINGENT LIABILITIES
Pending legal proceedings
H. Lundbeck A/S (the “Company”) is involved in a number of legal proceedings, including patent disputes, the
most significant of which are described below. The outcome of these proceedings is not expected to have a
material impact on the Group’s financial position or cash flows beyond the amount already provided for in the
financial statements, or it is too uncertain to make a reliable provision. Such proceedings will, however, develop
over time, and new proceedings may occur which could have a material impact on the Group’s financial position
and/or cash flows.
In June 2013, the Company received the European Commission’s decision that agreements concluded with
four generic competitors concerning citalopram violated competition law. The decision included fining the
Company EUR 93.8 million (approximately DKK 700 million). The Company paid and expensed the fine in the
third quarter of 2013. In March 2021, the European Court of Justice rejected the Company’s final appeal of the
European Commission’s decision. So-called “follow-on claims” for reimbursement of alleged losses, resulting
from alleged violation of competition law, often arise when decisions and fines issued by the European
Notes 9-12
98
Lundbeck Annual Report 2022
Management Review Consolidated Financial Statements Financial Statements of the Parent Company
12 CONTINGENT ASSETS AND CONTINGENT LIABILITIES - CONTINUED
Commission are upheld by the European Court of Justice. Health authorities in the UK and an umbrella
organization of Dutch health insurance companies have taken formal protective steps against the Company
with the principal purpose of preventing potential claims from being time-barred under the applicable statutes
of limitation. In September 2021, the UK proceedings were transferred from the High Court to the Competition
Appeal Tribunal at the request of the parties. Late September 2022, the Company received a required eight
weeks’ notice, which means that the UK health authorities may submit its claim to the court after 25 November
2022. The Company expects that the UK health authorities will now pursue their alleged claims. Further, in late
October 2021, the Company received a writ of summons from a German health care company claiming
compensation for an alleged loss of profit plus interest payments, allegedly resulting from the Company’s
conclusion of agreements with two of the four generic competitors, which were comprised by the EU Court of
Justice ruling. The Company has filed its first defense in May 2022 and the parties have subsequently
exchanged additional pleadings. The court date for the first instance hearing has not yet been fixed and it may
take several years before a final conclusion is reached by the German courts. Finally, in March and April 2022,
the Company received letters from several regional health authorities in Spain specifically stating that they
intend to interrupt the statute of limitation. It is still uncertain whether the health authorities in Spain will actively
pursue any claims. The Company disagrees with all claims and intends to defend itself against them.
In Canada, the Company is involved in three product liability class-action lawsuits relating to Cipralex/Celexa
®
(two cases alleging various Celexa-induced birth defects and one case against several SSRI manufacturers
(incl. the Company) alleging that SSRI (Celexa/Lexapro
®
) induces autism birth defect), three relating to Abilify
Maintena
®
(alleging i.a. failure to warn about compulsive behavior side effects) and one relating to Rexulti
®
(also alleging i.a. failure to warn about compulsive behavior side effects). The cases are in the preliminary
stages and as such there is significant uncertainty as to how these lawsuits will be resolved. The Company
strongly disagrees with the claims raised.
In 2018, the Company entered into settlements with three of four generic companies involved in an Australian
federal court case, in which the Company was pursuing patent infringement and damage claims over the sale
of escitalopram products in Australia. The Company received AUD 51.7 million (DKK 242 million) in 2018. In
the Company’s case against the last of the four generic companies, Sandoz Pty Ltd, the Federal Court found
that Sandoz Pty Ltd had infringed the Company’s escitalopram patent between 2009 and 2012 and awarded
the Company AUD 26.3 million in damages. Sandoz’ appeal of the decision was heard in May 2019 and the
Full Federal Court has in August 2020 allowed Sandoz' appeal and decided that Sandoz is not liable for
damages. The High Court of Australia has now allowed the Company’s appeal and overturned the Full Federal
Court decision on all major issues. The case has been send back to the Federal Court for recalculation of
damages and the Company’s appeal of the Australian Patent Office’s decision to grant Sandoz a license will
be restarted.
Together with Takeda, the Company instituted patent infringement proceedings against 16 generic companies
in response to their filing of Abbreviated New Drug Applications (“ANDAs”) with the U.S. FDA seeking to obtain
marketing approval for generic versions of Trintellix
®
in the U.S. Two opponents have since withdrawn and the
Company has settled with eight opponents. As communicated by the Company in company release no. 706
dated October 1, 2021, the cases against the six remaining opponents (the “ANDA Filers”) have been decided
by the U.S. District Court for the District of Delaware (the ‘Court’). The Court found that the Company’s
compound patent (U.S. Patent No. 7,144,884) is valid. The compound patent expires on 17 June 2026, with
an expected six-month pediatric exclusivity period extending to 17 December 2026. Assuming the ruling is
confirmed at appeal, final approval will not be granted to the relevant ANDA Filers until after expiration of the
compound patent, including any extension or additional periods of exclusivity. A total of seven other patents
asserted at trial were found by the Court to be valid or their validity was not challenged during the trial. The
Court decided that none of the seven other patents were infringed by the relevant ANDA Filers, except that
Lupin was found to infringe a patent covering the Company’s process for manufacturing vortioxetine. Unless
and until the Court’s ruling is reversed on appeal, the patents found not infringed by a particular ANDA Filer
will not prevent that ANDA Filer from receiving final approval. For details on each of the patents comprised by
the case, please see company release no. 706. The Court’s decision has been appealed by the Company to
the U.S. Court of Appeals for the Federal Circuit. Lupin has appealed with respect to the process patent and
the ANDA Filers have cross appealed with respect to the validity of two of the seven other patents. The validity
of the compound patent has not been challenged under the appeal.
Together with Otsuka Pharmaceutical, the Company has instituted patent infringement proceedings against
several generic companies that have applied for marketing authorization for generic versions of Rexulti
®
(brexpiprazole) in the U.S. The proceedings have now been resolved. The compound patent remains valid
until 23 June 2029, including expected pediatric extensions.
The Company and Otsuka have received a Paragraph IV certification from Mylan Pharmaceuticals with respect
to certain of the patent listed for Abilify Maintena
®
in the U.S., and Otsuka and the Company have instituted
patent infringement proceedings against Mylan and Viatris Inc. The U.S. FDA cannot grant marketing
authorization in the U.S. to Mylan or Viatris Inc. before the patents expire, unless they receive a decision in
their favor. A District Court decision is currently expected by August 2024. Abilify Maintena
®
is covered by
several U.S. patents relating to specific forms of the active ingredient, formulations, processes, devices,
indications and methods of use, which will expire in different years, with the latest patent expiry date in the
United States being in 2034.
The Parent Company has been involved in environmental investigations. The Company does not consider it
probable that the investigation will result in a liability.
Note 12
99
Lundbeck Annual Report 2022
Management Review Consolidated Financial Statements Financial Statements of the Parent Company
12 CONTINGENT ASSETS AND CONTINGENT LIABILITIES - CONTINUED
Joint taxation
The Parent Company is part of a Danish joint taxation scheme with Lundbeckfonden (Lundbeckfond Invest
A/S including subsidiaries), according to which the Parent Company has partly a joint and several liability and
partly a secondary liability with respect to corporate income taxes, etc. for the jointly-taxed companies. In
addition, the Parent Company has partly a joint and several liability and partly a secondary liability with respect
to any obligations to withhold tax on interest, royalties and dividends for these companies. However, in both
cases the secondary liability is capped at an amount equal to the share of the capital of the company directly
or indirectly owned by the ultimate parent company. The total tax obligation under the joint taxation scheme is
shown in the financial statements of Lundbeckfond Invest A/S.
Letters of intent
The Parent Company has entered into agreements to cover operating losses in certain subsidiaries.
As collateral for bank guarantees, the Parent Company has issued letter of intent to the banks in the amount
of DKK 7 million (DKK 7 million in 2021) on behalf of subsidiaries.
13 BANK DEBT AND BOND DEBT
Bank debt and bond debt falling due after more than five years from the balance sheet date amounted to
DKK 0 million at 31 December 2022 (DKK 3,700 million at 31 December 2021).
14 PAYABLES TO SUBSIDIARIES
Payables to subsidiaries falling due after more than five years from the balance sheet date amounted to DKK
9,402 million at 31 December 2022 (DKK 9,066 million at 31 December 2021).
15 FINANCIAL INSTRUMENTS
Foreign currency management is handled by the Parent Company. See note 19 Financial instruments in the
consolidated financial statements.
The fair value of derivatives at year-end is disclosed in note 19 Financial instruments in the consolidated
financial statements. The fair value adjustment recognized in equity is disclosed in the statement of changes
in equity in the financial statements of the Parent Company. All fair value adjustments are initially recognized
in equity.
16 AUDIT FEES
2022
2021
DKKm
DKKm
Statutory audit
4
3
Assurance engagements other than audit
1
1
Tax advisory
-
2
Other services
4
3
Fee to PricewaterhouseCoopers
9
9
17 CONTRACTUAL OBLIGATIONS
Research and development milestones and collaborations
The Parent Company has entered into a number of agreements relating to research and development of new
products and intellectual property rights from acquisitions, as well as other collaborations. According to the
agreements, Lundbeck is committed to pay certain milestones.
At 31 December 2022, potential future milestone payments totaled to DKK 1,095 million (DKK 1,031 million at
31 December 2021).
Sales milestones
The Parent Company is committed to pay certain commercial sales milestones, royalties or other payments
based on a percentage of sales generated from sale of goods following marketing approval. These amounts
are excluded from the contractual obligations because of their contingent nature, dependent on future sales.
Other purchase obligations
The Parent company has undertaken purchase obligations relating to property, plant and equipment in the
amount of DKK 24 million (DKK 48 million in 2021).
Notes 12-17
100
Lundbeck Annual Report 2022
Management Review Consolidated Financial Statements Financial Statements of the Parent Company
18 RELATED PARTIES
For information on related parties exercising controlling influence on the Parent Company, see note 22 Related
parties in the consolidated financial statements.
The Parent Company is included in the consolidated financial statements of Lundbeckfonden.
The Parent Company had transactions with subsidiaries during 2022. The Parent Company’s share of
ownership of all subsidiaries is 100%. The Parent Company did not enter into any transactions with other
related parties that were not on an arm’s length basis.
19 SUBSEQUENT EVENTS
See note 24 Subsequent events in the consolidated financial statements.
20 SIGNIFICANT ACCOUNTING POLICIES
The financial statements of the Parent Company H. Lundbeck A/S have been prepared in accordance with the
Danish Financial Statements Act applying to enterprises in reporting class D. The financial statements are
presented in Danish kroner (DKK). All amounts have been rounded to the nearest DKK million, unless
otherwise indicated.
Assets and liabilities are presented in the balance sheet according to a current/non-current classification.
The accounting policies for the financial statements of the Parent Company remain unchanged from the
previous financial year.
Differences relative to the accounting policies for the consolidated financial statements
The Parent Company’s accounting policies for recognition and measurement are consistent with the
accounting policies for the consolidated financial statements with the exceptions stated below. For a description
of the accounting policies of the Group, please refer to the consolidated financial statements.
Statement of profit or loss
Income from investments in subsidiaries
Income from investments in subsidiaries includes dividends from subsidiaries, which are recognized in the
Parent Company’s statement of profit or loss when the Parent Company’s right to receive such dividends has
been approved. Further, income from investments in subsidiaries includes proceeds from liquidation of
subsidiaries and any impairment losses or reversals of impairment losses on investments in subsidiaries.
Exchange gains/losses
Exchange gains/losses on translation of receivables from and payables to subsidiaries that are considered part
of the overall investment in subsidiaries are recognized in profit or loss under financial income or financial
expenses.
Exchange gains/losses on that part of the bank debt in foreign currency which is used for hedging of the net
investments in subsidiaries and which provides an effective hedging of the exchange gains/losses of the net
investments are recognized in profit or loss under financial income or financial expenses.
Statement of financial position
Investments in subsidiaries
Investments in subsidiaries are measured at cost in the Parent Company’s financial statements. Where the
recoverable amount of the investments is lower than cost, the investments are written down to this lower value.
In addition, cost is written down to the extent that dividends distributed exceed the accumulated earnings in
the subsidiary since the acquisition date.
Other financial assets
On initial recognition, investments are measured at cost, corresponding to fair value plus directly attributable
costs. Subsequently, they are measured at fair value at the balance sheet date. Any fair value adjustments on
equity investments recognized in other comprehensive income in the consolidated financial statements are
recognized under financial income or financial expenses in the Parent Company’s statement of profit or loss.
Statement of changes in equity
Pursuant to the Danish Financial Statements Act, entries recognized in the statement of comprehensive
income in the consolidated financial statements are recognized directly in the statement of changes in equity
in the Parent Company’s financial statements, except for entries concerning exchange gains/losses on
translation of receivables from and payables to subsidiaries, entries providing an effective hedge against
foreign exchange gains/losses on the net investment and entries concerning other financial assets.
Statement of cash flows
In accordance with the exemption clause in section 86(4) of the Danish Financial Statements Act, no separate
statement of cash flows has been prepared for the Parent Company as it is included in the consolidated
statement of cash flows.
Notes 18-20
101
Lundbeck Annual Report 2022
Management Review Consolidated Financial Statements Financial Statements of the Parent Company
The Board of Directors and the registered Executive
Management have today considered and adopted the
Annual Report of H. Lundbeck A/S for the financial
year 1 January to 31 December 2022.
The consolidated financial statements have been
prepared in accordance with International Financial
Reporting Standards as adopted by the EU and
further requirements in the Danish Financial
Statements Act, and the Parent Company financial
statements have been prepared in accordance with
the Danish Financial Statements Act. Management
review has been prepared in accordance with the
Danish Financial Statements Act.
In our opinion, the consolidated financial statements
and the Parent Company financial statements give a
true and fair view of the financial position at 31
December 2022 of the Group and the Parent
Company and of the results of the Group and Parent
Company operations and consolidated cash flows for
the financial year 1 January to 31 December 2022.
In our opinion, Management review includes a true
and fair account of the development in the operations
and financial circumstances of the Group and the
Parent Company, of the results for the year and of the
financial position of the Group and the Parent
Company as well as a description of the most
significant risks and elements of uncertainty facing the
Group and the Parent Company.
In our opinion, the Annual Report of H. Lundbeck A/S
for the financial year 1 January to 31 December 2022
identified as HLUNDBECK-2022-12-31-en.zip is
prepared, in all material respects, in compliance with
the ESEF Regulation.
We recommend that the Annual Report be adopted at
the Annual General Meeting.
Management Statement
Management Statement
Copenhagen, 8 February 2023
REGISTERED EXECUTIVE MANAGEMENT
Deborah Dunsire
President and CEO
Lars Bang
Executive Vice President,
Product, Development & Supply
Joerg Hornstein
Executive Vice President,
CFO
Per Johan Luthman
Executive Vice President,
Research & Development
Jacob Tolstrup
Executive Vice President,
Commercial Operations
BOARD OF DIRECTORS
Lars Søren Rasmussen
Chair of the Board
Lene Skole-Sørensen
Deputy Chair
Santiago Arroyo
Jeffrey Berkowitz
Lars Erik Holmqvist
Jeremy Max Levin
Ilse Dorothea Wenzel
Hossein Armandi
Employee representative
Lasse Skibsbye
Employee representative
Dorte Clausen
Employee representative
Camilla Gram Andersson
Employee representative
102
Lundbeck Annual Report 2022
Management Review Consolidated Financial Statements Financial Statements of the Parent Company
Independent Auditor’s Reports
TO THE SHAREHOLDERS
OF H. LUNDBECK A/S
Report on the audit of
the financial statements
Our opinion
In our opinion, the consolidated financial statements
(pages 49-89) give a true and fair view of the Group’s
financial position at 31 December 2022 and of the
results of the Group’s operations and cash flows for
the financial year 1 January to 31 December 2022 in
accordance with International Financial Reporting
Standards as adopted by the EU and further
requirements in the Danish Financial Statements Act.
Moreover, in our opinion, the Parent Company
financial statements (pages 90-100) give a true and
fair view of the Parent Company’s financial position at
31 December 2022 and of the results of the Parent
Company’s operations for the financial year 1 January
to 31 December 2022 in accordance with the Danish
Financial Statements Act.
Our opinion is consistent with our Auditor’s Long-form
Report to the Audit Committee and the Board of
Directors.
What we have audited
The consolidated financial statements of H. Lundbeck
A/S for the financial year 1 January to 31 December
2022 comprise the consolidated statement of profit or
loss and statement of comprehensive income, the
consolidated statement of financial position, the
consolidated statement of changes in equity, the
consolidated statement of cash flows and the notes,
including summary of significant accounting policies.
The Parent Company financial statements of H.
Lundbeck A/S for the financial year 1 January to 31
December 2022 comprise the statement of profit or
loss, the statement of financial position, the statement
of changes in equity, and the notes, including
summary of significant accounting policies.
Collectively referred to as the “financial statements”.
Basis for opinion
We conducted our audit in accordance with
International Standards on Auditing (ISAs) and the
additional requirements applicable in Denmark. Our
responsibilities under those standards and
requirements are further described in the Auditor’s
responsibilities for the audit of the financial statements
section of our report.
We believe that the audit evidence we have obtained
is sufficient and appropriate to provide a basis for our
opinion.
Independence
We are independent of the Group in accordance with
the International Ethics Standards Board for
Accountants’ International Code of Ethics for
Professional Accountants (IESBA Code) and the
additional ethical requirements applicable in
Denmark. We have also fulfilled our other ethical
responsibilities in accordance with these
requirements and the IESBA Code.
To the best of our knowledge and belief, prohibited
non-audit services referred to in Article 5(1) of
Regulation (EU) No 537/2014 were not provided.
Appointment
We were first appointed auditors of H. Lundbeck A/S
on 24 March 2020 for the financial year 2020. We
have been reappointed annually by shareholder
resolution for a total period of uninterrupted
engagement of 3 years including the financial year
2022.
Key audit matters
Key audit matters are those matters that, in our
professional judgement, were of most significance in
our audit of the financial statements for 2022. These
matters were addressed in the context of our audit of
the financial statements as a whole, and in forming
our opinion thereon, and we do not provide a separate
opinion on these matters.
Independent Auditor’s Reports
103
Lundbeck Annual Report 2022
Management Review Consolidated Financial Statements Financial Statements of the Parent Company
Independent Auditor’s Reports
Continued
Key audit matter
How our audit addressed the key audit matter
Sales deductions in the U.S.
The Group provides rebates and discounts to customers in the U.S. that fall under certain
government mandated reimbursement arrangements, of which the most significant is Medicaid.
These arrangements result in deductions to gross sales in arriving at net revenue. The period
passing between the sales to distributors and payment of the related rebates under the U.S.
Federal and State Government Healthcare programs may be several months and requires the
unsettled amounts to be recognized as a provision. The provision for rebates and discounts is
based on several significant assumptions, including estimated rebate percentages and estimation
of time from sale of the individual products to receipt of invoice under the U.S. Federal and State
Government Healthcare programs.
We focused on these arrangements because they are complex and require significant estimation
by Management in establishing an appropriate provision for the unsettled amounts. This included
estimation of sales volumes subject to the rebates, estimation of applicable rebate rates, and
estimation of the lag time described above.
We refer to note 1.5, 15 and 25 in the consolidated financial statements.
We performed risk assessment procedures to obtain an understanding of the IT systems, business processes and relevant
controls for rebates and discounts in the U.S.. We assessed whether the controls were designed and implemented to
effectively address the risk of material misstatements. For selected controls, which we planned to rely on, we tested whether
these were performed on a consistent basis.
We obtained Management’s calculations under the reimbursement arrangements and evaluated the accuracy of the
calculations made. Further, we assessed, tested and challenged key data inputs and significant assumptions applied by
management, including the estimate of the period from sale to receipt of invoice.
We considered the Group’s historical provisions by comparing the actual rebate with the rebate percentage estimate used
by Management to recognize the provision, including performing a retrospective review of the prior period provisions
compared to subsequent payments to evaluate the accuracy of Management’s estimate and to identify any potential
management bias.
We evaluated the presentation and disclosures of sales deductions in the U.S. in the consolidated financial statements.
Impairment of product rights
Product rights are tested when there is an indication of impairment, and product rights not yet
commercialized are tested annually for impairment.
The recoverability of the carrying value of product rights is contingent on future cash flows and/or
the outcome of research and development activities. The determination of the recoverable
amounts includes significant estimates, which are highly sensitive and depend upon key
assumptions and judgments, including the probability of technical and regulatory success, amount
and timing of projected future cash flows, patent expiry, and discount rate assumptions. Changes
in these assumptions could have an impact on the recoverable amount of product rights.
We focused on this area as the amounts involved are material and there is a risk that the product
rights will be impaired if the key assumptions deviate negatively from the expectations.
We refer to note 1.5, 6 and 25 in the consolidated financial statements.
We performed risk assessment procedures to obtain an understanding of the business processes and relevant controls for
impairment indicators and the determination of the recoverability amount of product rights. We assessed whether the
controls were designed and implemented to effectively address the risk of material misstatements. For selected controls,
which we planned to rely on, we tested whether these were performed on a consistent basis.
For product rights with impairment indicators and product rights not yet commercialized, we among others:
• Tested Management’s process for determining the recoverable amount;
• Evaluated the appropriateness of the methodology used in the impairment tests;
• Evaluated Management’s key assumptions and judgments used in the impairment tests, including the probability of
technical and regulatory success, amount and timing of projected future cash flows, and impact of the expiry of patents;
• Tested the underlying data used in the impairment tests, including reconciliation of the cash flows to Management
approved Long Term Plan and forecasts;
• Included our in-house valuation experts to assess the valuation techniques used and to assist with the evaluation of
certain key assumptions, including the discount rates applied; and
• Performed ’stand-back’ procedures to evaluate the audit evidence obtained.
We evaluated the disclosures of impairment testing in the Financial Statements.
104
Lundbeck Annual Report 2022
Management Review Consolidated Financial Statements Financial Statements of the Parent Company
Statement on Management review
Management is responsible for Management’s
Review (pages 3-47 and pages 106-107,
respectively).
Our opinion on the financial statements does not
cover Management’s Review, and we do not express
any form of assurance conclusion thereon.
In connection with our audit of the financial
statements, our responsibility is to read
Management’s Review and, in doing so, consider
whether Management’s Review is materially
inconsistent with the financial statements or our
knowledge obtained in the audit, or otherwise appears
to be materially misstated.
Moreover, we considered whether Management’s
Review includes the disclosures required by the
Danish Financial Statements Act.
Based on the work we have performed, in our view,
Management’s Review is in accordance with the
consolidated financial statements and the Parent
Company financial statements and has been
prepared in accordance with the requirements of the
Danish Financial Statements Act. We did not identify
any material misstatement in Management’s Review.
Management’s responsibilities for the financial
statements
Management is responsible for the preparation of
consolidated financial statements that give a true and
fair view in accordance with International Financial
Reporting Standards as adopted by the EU and
further requirements in the Danish Financial
Statements Act and for the preparation of parent
company financial statements that give a true and fair
view in accordance with the Danish Financial
Statements Act, and for such internal control as
Management determines is necessary to enable the
preparation of financial statements that are free from
material misstatement, whether due to fraud or error.
In preparing the financial statements, Management is
responsible for assessing the Group’s and the Parent
Company’s ability to continue as a going concern,
disclosing, as applicable, matters related to going
concern and using the going concern basis of
accounting unless Management either intends to
liquidate the Group or the Parent Company or to
cease operations, or has no realistic alternative but to
do so.
Auditor’s responsibilities for the audit of the
financial statements
Our objectives are to obtain reasonable assurance
about whether the financial statements as a whole are
free from material misstatement, whether due to fraud
or error, and to issue an auditor’s report that includes
our opinion. Reasonable assurance is a high level of
assurance, but is not a guarantee that an audit
conducted in accordance with ISAs and the additional
requirements applicable in Denmark will always
detect a material misstatement when it exists.
Misstatements can arise from fraud or error and are
considered material if, individually or in the aggregate,
they could reasonably be expected to influence the
economic decisions of users taken on the basis of
these financial statements.
As part of an audit in accordance with ISAs and the
additional requirements applicable in Denmark, we
exercise professional judgement and maintain
professional skepticism throughout the audit. We
also:
• Identify and assess the risks of material
misstatement of the financial statements, whether
due to fraud or error, design and perform audit
procedures responsive to those risks, and obtain
audit evidence that is sufficient and appropriate to
provide a basis for our opinion. The risk of not
detecting a material misstatement resulting from
fraud is higher than for one resulting from error, as
fraud may involve collusion, forgery, intentional
omissions, misrepresentations, or the override of
internal control.
• Obtain an understanding of internal control relevant
to the audit in order to design audit procedures that
are appropriate in the circumstances, but not for the
purpose of expressing an opinion on the
effectiveness of the Group’s and the Parent
Company’s internal control.
• Evaluate the appropriateness of accounting policies
used and the reasonableness of accounting
estimates and related disclosures made by
Management.
• Conclude on the appropriateness of Management’s
use of the going concern basis of accounting and
based on the audit evidence obtained, whether a
material uncertainty exists related to events or
conditions that may cast significant doubt on the
Group’s and the Parent Company’s ability to
continue as a going concern. If we conclude that a
material uncertainty exists, we are required to draw
attention in our auditor’s report to the related
disclosures in the financial statements or, if such
disclosures are inadequate, to modify our opinion.
Our conclusions are based on the audit evidence
obtained up to the date of our auditor’s report.
However, future events or conditions may cause the
Group or the Parent Company to cease to continue
as a going concern.
• Evaluate the overall presentation, structure and
content of the financial statements, including the
disclosures, and whether the financial statements
represent the underlying transactions and events in
a manner that gives a true and fair view.
• Obtain sufficient appropriate audit evidence
regarding the financial information of the entities or
business activities within the Group to express an
opinion on the consolidated financial statements.
We are responsible for the direction, supervision
and performance of the group audit. We remain
solely responsible for our audit opinion.
We communicate with those charged with
governance regarding, among other matters, the
planned scope and timing of the audit and significant
audit findings, including any significant deficiencies in
internal control that we identify during our audit.
Independent Auditor’s Reports
Continued
105
Lundbeck Annual Report 2022
Management Review Consolidated Financial Statements Financial Statements of the Parent Company
We also provide those charged with governance with
a statement that we have complied with relevant
ethical requirements regarding independence, and to
communicate with them all relationships and other
matters that may reasonably be thought to bear on
our independence and, where applicable, actions
taken to eliminate threats or safeguards applied.
From the matters communicated with those charged
with governance, we determine those matters that
were of most significance in the audit of the financial
statements of the current period and are therefore the
key audit matters. We describe these matters in our
auditor’s report unless law or regulation precludes
public disclosure about the matter.
Report on compliance with the
ESEF Regulation
As part of our audit of the financial statements we
performed procedures to express an opinion on
whether the annual report of H. Lundbeck A/S for the
financial year 1 January to 31 December 2022 with
the filename HLUNDBECK-2022-12-31-en.zip is
prepared, in all material respects, in compliance with
the Commission Delegated Regulation (EU)
2019/815 on the European Single Electronic Format
(ESEF Regulation) which includes requirements
related to the preparation of the annual report in
XHTML format and iXBRL tagging of the consolidated
financial statements including notes.
Management is responsible for preparing an annual
report that complies with the ESEF Regulation. This
responsibility includes:
• The preparing of the annual report in XHTML format;
• The selection and application of appropriate iXBRL
tags, including extensions to the ESEF taxonomy
and the anchoring thereof to elements in the
taxonomy, for all financial information required to be
tagged using judgement where necessary;
• Ensuring consistency between iXBRL tagged data
and the consolidated financial statements presented
in human-readable format; and
• For such internal control as Management
determines necessary to enable the preparation of
an annual report that is compliant with the ESEF
Regulation.
Our responsibility is to obtain reasonable assurance
on whether the annual report is prepared, in all
material respects, in compliance with the ESEF
Regulation based on the evidence we have obtained,
and to issue a report that includes our opinion. The
nature, timing and extent of procedures selected
depend on the auditor’s judgement, including the
assessment of the risks of material departures from
the requirements set out in the ESEF Regulation,
whether due to fraud or error. The procedures include:
• Testing whether the annual report is prepared in
XHTML format;
• Obtaining an understanding of the company’s
iXBRL tagging process and of internal control over
the tagging process;
• Evaluating the completeness of the iXBRL tagging
of the consolidated financial statements including
notes;
• Evaluating the appropriateness of the company’s
use of iXBRL elements selected from the ESEF
taxonomy and the creation of extension elements
where no suitable element in the ESEF taxonomy
has been identified;
• Evaluating the use of anchoring of extension
elements to elements in the ESEF taxonomy; and
• Reconciling the iXBRL tagged data with the audited
consolidated financial statements, including notes.
In our opinion, the annual report of H. Lundbeck A/S
for the financial year 1 January to 31 December 2022
with the file name HLUNDBECK-2022-12-31-en.zip is
prepared, in all material respects, in compliance with
the ESEF Regulation.
Independent Auditor’s Reports
Continued
Hellerup, 8 February 2023
PricewaterhouseCoopers
Statsautoriseret Revisionspartnerselskab
CVR no. 33 77 12 31
Lars Baungaard
Torben Jensen
State Authorized Public Accountant
State Authorized Public Accountant
mne23331
mne18651
106
Lundbeck Annual Report 2022
Management Review 2022 in Brief Our Business Governance Financial Statements
Core Reconciliation
Core Reconciliation
(part of Management Review – not audited)
As a general rule, Lundbeck adjusts for amortization of
product rights and for each non-recurring item that
Management deems exceptional and/or which
accumulates or is expected to accumulate to an amount
exceeding a DKK 100 million threshold. Lundbeck’s core
reporting is a non-IFRS performance measurement.
Lundbeck’s core results, including core operating income
(core EBIT) and core EPS, exclude:
Amortization of product rights
Impairment of intangible assets and property, plant
and equipment as well as inventory valuation
adjustment
Major restructuring costs
Acquisition and integration costs, including:
• Accounting adjustments relating to the consolidation of
material acquisitions and disposals of associates,
products and businesses
• Costs associated with the integration of newly acquired
companies
• Retention costs
• Transaction costs
• Legal fees and settlements, including:
• Legal costs (external), charges (net of insurance
recoveries) and expenses relating to settlement of
litigations, government investigations and other
disputes
• Income from settlement of litigations and other disputes
Reported
result
Amortization
of product
rights
Impairment
and inventory
valuation
Major
restructuring
Acquisition
and
integration
costs
Legal fees
and
settlements
Divestments/
sales
milestones
Core result
Core results
DKKm
DKKm
DKKm
DKKm
DKKm
DKKm
DKKm
DKKm
1 January - 31 December 2022
Revenue
18,246
-
-
-
-
-
-
18,246
Cost of sales
3,951
(1,371)
-
-
-
-
-
2,580
Gross profit
14,295
1,371
-
-
-
-
-
15,666
Sales and distribution costs
6,610
-
-
126
-
-
-
6,736
Administrative expenses
1,079
-
-
7
-
(70)
-
1,016
Research and development costs
3,754
-
-
5
-
-
-
3,759
Profit from operations (EBIT)
2,852
1,371
-
(138)
-
70
-
4,155
Net financials, expenses
378
-
-
-
-
-
(278)
100
Profit before tax
2,474
1,371
-
(138)
-
70
(278)
4,055
Tax on profit for the year
558
315
-
(30)
-
15
-
858
Profit for the year
1,916
1,056
-
(108)
-
55
(278)
3,197
Earnings per share, basic (EPS) (DKK)
1.93
1.06
-
(0.11)
-
0.06
0.28
3.22
107
Lundbeck Annual Report 2022
Management Review 2022 in Brief Our Business Governance Financial Statements
Core Reconciliation
(part of Management Review – not audited)
Continued
Divestments/milestones, including:
• Income/expenses from discontinued operations
• Gains/losses on divestments of assets
• Received or expensed upfront sales and development
milestones
The adjusted core result is taxed at the underlying
corporate tax rate.
Reported
result
Amortization
of product
rights
Impairment
and inventory
valuation
Major
restructuring
Acquisition
and
integration
costs
Legal fees
and
settlements
Divestments/
sales
milestones
Core result
Core results
DKKm
DKKm
DKKm
DKKm
DKKm
DKKm
DKKm
DKKm
1 January - 31 December 2021
Revenue
16,299
-
-
-
-
-
-
16,299
Cost of sales
3,648
(1,274)
-
(37)
-
-
-
2,337
Gross profit
12,651
1,274
-
37
-
-
-
13,962
Sales and distribution costs
5,885
-
-
(162)
-
-
-
5,723
Administrative expenses
933
-
-
(31)
-
-
-
902
Research and development costs
3,823
-
-
(3)
-
-
-
3,820
Profit from operations (EBIT)
2,010
1,274
-
233
-
-
-
3,517
Net financials, expenses
429
-
-
-
-
-
-
429
Profit before tax
1,581
1,274
-
233
-
-
-
3,088
Tax on profit for the year
263
276
-
51
-
-
-
590
Profit for the year
1,318
998
-
182
-
-
-
2,498
Earnings per share, basic (EPS) (DKK)
1.33
1.00
-
0.18
-
-
-
2.51
108
Lundbeck Annual Report 2022
Management Review 2022 in Brief Our Business Governance Financial Statements
Lundbeck Annual Report 2022
H. Lundbeck A/S
Ottiliavej 9
2500 Valby
Denmark
Global Communication & Public Affairs
Tel. +45 36 30 13 11
information@lundbeck.com
www.lundbeck.com
CVR number 56759913
Annual reportAuditor's report on audited financial statementsParsePort XBRL Converter2022-01-012022-12-312021-01-012021-12-315493006R4KC2OI5D3470Reporting class DOpinionBasis for Opinion5493006R4KC2OI5D34702022-01-012022-12-31cmn:ConsolidatedMember5493006R4KC2OI5D34702022-01-012022-12-315493006R4KC2OI5D34702021-01-012021-12-315493006R4KC2OI5D34702022-12-315493006R4KC2OI5D34702021-12-315493006R4KC2OI5D34702021-12-31ifrs-full:IssuedCapitalMember5493006R4KC2OI5D34702022-01-012022-12-31ifrs-full:IssuedCapitalMember5493006R4KC2OI5D34702022-12-31ifrs-full:IssuedCapitalMember5493006R4KC2OI5D34702021-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember5493006R4KC2OI5D34702022-01-012022-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember5493006R4KC2OI5D34702022-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember5493006R4KC2OI5D34702021-12-31ifrs-full:ReserveOfCashFlowHedgesMember5493006R4KC2OI5D34702022-01-012022-12-31ifrs-full:ReserveOfCashFlowHedgesMember5493006R4KC2OI5D34702022-12-31ifrs-full:ReserveOfCashFlowHedgesMember5493006R4KC2OI5D34702021-12-31ifrs-full:RetainedEarningsMember5493006R4KC2OI5D34702022-01-012022-12-31ifrs-full:RetainedEarningsMember5493006R4KC2OI5D34702022-12-31ifrs-full:RetainedEarningsMember5493006R4KC2OI5D34702020-12-31ifrs-full:IssuedCapitalMember5493006R4KC2OI5D34702021-01-012021-12-31ifrs-full:IssuedCapitalMember5493006R4KC2OI5D34702020-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember5493006R4KC2OI5D34702021-01-012021-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember5493006R4KC2OI5D34702020-12-31ifrs-full:ReserveOfCashFlowHedgesMember5493006R4KC2OI5D34702021-01-012021-12-31ifrs-full:ReserveOfCashFlowHedgesMember5493006R4KC2OI5D34702020-12-31ifrs-full:RetainedEarningsMember5493006R4KC2OI5D34702021-01-012021-12-31ifrs-full:RetainedEarningsMember5493006R4KC2OI5D34702020-12-315493006R4KC2OI5D34702022-12-31cmn:ConsolidatedMember5493006R4KC2OI5D34702022-01-012022-12-31cmn:ConsolidatedMember15493006R4KC2OI5D34702022-01-012022-12-31cmn:ConsolidatedMember25493006R4KC2OI5D34702022-01-012022-12-31cmn:ConsolidatedMember35493006R4KC2OI5D34702022-01-012022-12-31cmn:ConsolidatedMember45493006R4KC2OI5D34702022-01-012022-12-31cmn:ConsolidatedMember55493006R4KC2OI5D34702022-01-012022-12-31cmn:ConsolidatedMember15493006R4KC2OI5D34702022-01-012022-12-31cmn:ConsolidatedMember25493006R4KC2OI5D34702022-01-012022-12-31cmn:ConsolidatedMember35493006R4KC2OI5D34702022-01-012022-12-31cmn:ConsolidatedMember45493006R4KC2OI5D34702022-01-012022-12-31cmn:ConsolidatedMember55493006R4KC2OI5D34702022-01-012022-12-31cmn:ConsolidatedMember65493006R4KC2OI5D34702022-01-012022-12-31cmn:ConsolidatedMember75493006R4KC2OI5D34702022-01-012022-12-31cmn:ConsolidatedMember85493006R4KC2OI5D34702022-01-012022-12-31cmn:ConsolidatedMember95493006R4KC2OI5D34702022-01-012022-12-31cmn:ConsolidatedMember105493006R4KC2OI5D34702022-01-012022-12-31cmn:ConsolidatedMember115493006R4KC2OI5D34702022-01-012022-12-31cmn:ConsolidatedMember15493006R4KC2OI5D34702022-01-012022-12-31cmn:ConsolidatedMember25493006R4KC2OI5D34702021-01-012021-12-31cmn:ConsolidatedMemberiso4217:DKKiso4217:DKKxbrli:sharesxbrli:pure