{
"documentInfo": {
"documentType": "https://xbrl.org/2021/xbrl-json",
"features": {
"xbrl:canonicalValues": true
},
"namespaces": {
"exmar": "http://exmar.be/xbrl/2021",
"ifrs-full": "http://xbrl.ifrs.org/taxonomy/2020-03-16/ifrs-full",
"iso4217": "http://www.xbrl.org/2003/iso4217",
"scheme": "http://standards.iso.org/iso/17442",
"xbrl": "https://xbrl.org/2021",
"xbrli": "http://www.xbrl.org/2003/instance"
},
"linkTypes": {
"ftTyp_fact-footnote": "http://www.xbrl.org/2003/arcrole/fact-footnote"
},
"linkGroups": {
"ftGrp_default": "http://www.xbrl.org/2003/role/link"
},
"taxonomy": [
"http://exmar.be/xbrl/2021/5493006GOR72R0ZYBN98-2021-12-31.xsd"
]
},
"facts": {
"Tag1": {
"value": "EXMAR biedt maritieme oplossingen voor de exploitatie, het vervoer ende transformatie van gas aan. EXMAR wil zijn klanten van dienst zijn metinnovaties op het vlak van offshore-ontginning, transformatie, productie,opslag en vervoer over zee van vloeibaar aardgas, petrochemischegassen en vloeibare koolwaterstoffen.",
"dimensions": {
"concept": "ifrs-full:DescriptionOfNatureOfEntitysOperationsAndPrincipalActivities",
"language": "nl",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00"
}
},
"Tag2": {
"value": "De Gerlachekaai 20, 2000 Antwerpen, Belgi\u00eb.",
"dimensions": {
"concept": "ifrs-full:AddressOfRegisteredOfficeOfEntity",
"language": "nl",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00"
}
},
"Tag87": {
"value": "767312000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:NoncurrentAssets",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag124": {
"value": "694193000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:NoncurrentAssets",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote2"
]
}
}
},
"Tag88": {
"value": "648436000",
"decimals": -3,
"dimensions": {
"concept": "exmar:VesselsAndBargesIncludingUnderConstruction",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag125": {
"value": "561424000",
"decimals": -3,
"dimensions": {
"concept": "exmar:VesselsAndBargesIncludingUnderConstruction",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote2"
]
}
}
},
"Tag89": {
"value": "648436000",
"decimals": -3,
"dimensions": {
"concept": "exmar:VesselsAndBargesExcludingUnderConstruction",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag126": {
"value": "528261000",
"decimals": -3,
"dimensions": {
"concept": "exmar:VesselsAndBargesExcludingUnderConstruction",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote2"
]
}
}
},
"Tag90": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "exmar:AssetsUnderConstructionAdvancePayments",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag127": {
"value": "33163000",
"decimals": -3,
"dimensions": {
"concept": "exmar:AssetsUnderConstructionAdvancePayments",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote2"
]
}
}
},
"Tag91": {
"value": "1274000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherPropertyPlantAndEquipment",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag128": {
"value": "1680000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherPropertyPlantAndEquipment",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote2"
]
}
}
},
"Tag92": {
"value": "82000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IntangibleAssetsOtherThanGoodwill",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag129": {
"value": "73000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IntangibleAssetsOtherThanGoodwill",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote2"
]
}
}
},
"Tag93": {
"value": "6000000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:RightofuseAssets",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag130": {
"value": "3461000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:RightofuseAssets",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote2"
]
}
}
},
"Tag94": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:NoncurrentReceivables",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag131": {
"value": "24444000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:NoncurrentReceivables",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote2"
]
}
}
},
"Tag95": {
"value": "94678000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:InvestmentAccountedForUsingEquityMethod",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag132": {
"value": "73298000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:InvestmentAccountedForUsingEquityMethod",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote2"
]
}
}
},
"Tag96": {
"value": "16841000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:NoncurrentReceivablesDueFromRelatedParties",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag133": {
"value": "29813000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:NoncurrentReceivablesDueFromRelatedParties",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote2"
]
}
}
},
"Tag97": {
"value": "234083000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CurrentAssets",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag134": {
"value": "237732000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CurrentAssets",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote2"
]
}
}
},
"Tag98": {
"value": "12500000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:NoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSale",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag135": {
"value": "10000000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:NoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSale",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote2"
]
}
}
},
"Tag99": {
"value": "920000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CurrentDerivativeFinancialAssets",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag136": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CurrentDerivativeFinancialAssets",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote2"
]
}
}
},
"Tag100": {
"value": "1849000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CurrentInvestments",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag137": {
"value": "1354000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CurrentInvestments",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote2"
]
}
}
},
"Tag101": {
"value": "55154000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:TradeAndOtherCurrentReceivables",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag138": {
"value": "107636000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:TradeAndOtherCurrentReceivables",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote2"
]
}
}
},
"Tag102": {
"value": "15407000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:TradeAndOtherCurrentReceivablesDueFromRelatedParties",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag139": {
"value": "11500000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:TradeAndOtherCurrentReceivablesDueFromRelatedParties",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote2"
]
}
}
},
"Tag103": {
"value": "1003000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CurrentTaxAssetsCurrent",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag140": {
"value": "3472000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CurrentTaxAssetsCurrent",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote2"
]
}
}
},
"Tag104": {
"value": "76121000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CurrentRestrictedCashAndCashEquivalents",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag141": {
"value": "75575000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CurrentRestrictedCashAndCashEquivalents",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote2"
]
}
}
},
"Tag105": {
"value": "71130000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CashAndCashEquivalents",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag142": {
"value": "28195000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CashAndCashEquivalents",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote2"
]
}
}
},
"Tag106": {
"value": "1001395000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Assets",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag143": {
"value": "931924000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Assets",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote2"
]
}
}
},
"Tag107": {
"value": "536503000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag144": {
"value": "545915000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote2"
]
}
}
},
"Tag108": {
"value": "536231000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:EquityAttributableToOwnersOfParent",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag145": {
"value": "545659000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:EquityAttributableToOwnersOfParent",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote2"
]
}
}
},
"Tag109": {
"value": "88812000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IssuedCapital",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag146": {
"value": "88812000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IssuedCapital",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote2"
]
}
}
},
"Tag110": {
"value": "209902000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:SharePremium",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag147": {
"value": "209902000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:SharePremium",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote2"
]
}
}
},
"Tag111": {
"value": "225918000",
"decimals": -3,
"dimensions": {
"concept": "exmar:Reserves",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag148": {
"value": "155011000",
"decimals": -3,
"dimensions": {
"concept": "exmar:Reserves",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote2"
]
}
}
},
"Tag112": {
"value": "11600000",
"decimals": -3,
"dimensions": {
"concept": "exmar:ResultForPeriod",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag149": {
"value": "91934000",
"decimals": -3,
"dimensions": {
"concept": "exmar:ResultForPeriod",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote2"
]
}
}
},
"Tag113": {
"value": "272000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:NoncontrollingInterests",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag150": {
"value": "256000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:NoncontrollingInterests",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote2"
]
}
}
},
"Tag114": {
"value": "315347000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:NoncurrentLiabilities",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag151": {
"value": "278304000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:NoncurrentLiabilities",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote2"
]
}
}
},
"Tag115": {
"value": "313816000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:LongtermBorrowings",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag152": {
"value": "276588000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:LongtermBorrowings",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote2"
]
}
}
},
"Tag116": {
"value": "730000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:NoncurrentRecognisedLiabilitiesDefinedBenefitPlan",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag153": {
"value": "1715000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:NoncurrentRecognisedLiabilitiesDefinedBenefitPlan",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote2"
]
}
}
},
"Tag117": {
"value": "800000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:NoncurrentProvisions",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag154": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:NoncurrentProvisions",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote2"
]
}
}
},
"Tag118": {
"value": "149546000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CurrentLiabilities",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag155": {
"value": "107706000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CurrentLiabilities",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote2"
]
}
}
},
"Tag119": {
"value": "110995000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag156": {
"value": "65031000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote2"
]
}
}
},
"Tag120": {
"value": "37241000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:TradeAndOtherCurrentPayables",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag157": {
"value": "37632000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:TradeAndOtherCurrentPayables",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote2"
]
}
}
},
"Tag121": {
"value": "1309000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CurrentTaxLiabilitiesCurrent",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag158": {
"value": "5043000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CurrentTaxLiabilitiesCurrent",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote2"
]
}
}
},
"Tag122": {
"value": "464892000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Liabilities",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag159": {
"value": "386009000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Liabilities",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote2"
]
}
}
},
"Tag123": {
"value": "1001395000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:EquityAndLiabilities",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag160": {
"value": "931924000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:EquityAndLiabilities",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote2"
]
}
}
},
"Tag161": {
"value": "24400000",
"decimals": -5,
"dimensions": {
"concept": "ifrs-full:AmountOfReclassificationsOrChangesInPresentation",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ReclassifiedItemsAxis": "exmar:ReclassifiedFromCurrentToNonCurrentTradeReceivablesMember",
"unit": "iso4217:USD"
}
},
"Tag165": {
"value": "148229000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Revenue",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag200": {
"value": "285154000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Revenue",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote3"
]
}
}
},
"Tag166": {
"value": "52000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:GainsOnDisposalsOfNoncurrentAssets",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag201": {
"value": "95000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:GainsOnDisposalsOfNoncurrentAssets",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote3"
]
}
}
},
"Tag167": {
"value": "990000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherIncome",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag202": {
"value": "1534000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherIncome",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote3"
]
}
}
},
"Tag168": {
"value": "149272000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:RevenueAndOperatingIncome",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag203": {
"value": "286783000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:RevenueAndOperatingIncome",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote3"
]
}
}
},
"Tag169": {
"value": "45068000",
"decimals": -3,
"dimensions": {
"concept": "exmar:VesselExpenses",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag204": {
"value": "48850000",
"decimals": -3,
"dimensions": {
"concept": "exmar:VesselExpenses",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote3"
]
}
}
},
"Tag170": {
"value": "24536000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:GeneralAndAdministrativeExpense",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag205": {
"value": "29806000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:GeneralAndAdministrativeExpense",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote3"
]
}
}
},
"Tag171": {
"value": "27349000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:EmployeeBenefitsExpense",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag206": {
"value": "30622000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:EmployeeBenefitsExpense",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote3"
]
}
}
},
"Tag172": {
"value": "31364000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:DepreciationAndAmortisationExpense",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag207": {
"value": "37270000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:DepreciationAndAmortisationExpense",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote3"
]
}
}
},
"Tag173": {
"value": "17585000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag208": {
"value": "1068000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote3"
]
}
}
},
"Tag174": {
"value": "100000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:LossesOnDisposalsOfNoncurrentAssets",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag209": {
"value": "4000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:LossesOnDisposalsOfNoncurrentAssets",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote3"
]
}
}
},
"Tag234": {
"value": "888000",
"decimals": -3,
"dimensions": {
"concept": "exmar:OtherOperatingExpenses",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag235": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "exmar:OtherOperatingExpenses",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote3"
]
}
}
},
"Tag175": {
"value": "2382000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProfitLossFromOperatingActivities",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag210": {
"value": "139164000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProfitLossFromOperatingActivities",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote3"
]
}
}
},
"Tag176": {
"value": "1537000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:RevenueFromInterest",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag211": {
"value": "1958000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:RevenueFromInterest",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote3"
]
}
}
},
"Tag177": {
"value": "15526000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:InterestExpense",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag212": {
"value": "17568000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:InterestExpense",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote3"
]
}
}
},
"Tag178": {
"value": "10198000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherFinanceIncome",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag213": {
"value": "1508000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherFinanceIncome",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote3"
]
}
}
},
"Tag179": {
"value": "6785000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherFinanceCost",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag214": {
"value": "14254000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherFinanceCost",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote3"
]
}
}
},
"Tag190": {
"value": "-10577000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:FinanceIncomeCost",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag224": {
"value": "-28355000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:FinanceIncomeCost",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote3"
]
}
}
},
"Tag189": {
"value": "-8195000",
"decimals": -3,
"dimensions": {
"concept": "exmar:ResultBeforeIncomeTaxAndShareOfResultOfEquityAccountedInvestees",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag215": {
"value": "110809000",
"decimals": -3,
"dimensions": {
"concept": "exmar:ResultBeforeIncomeTaxAndShareOfResultOfEquityAccountedInvestees",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote3"
]
}
}
},
"Tag180": {
"value": "21769000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag225": {
"value": "-17830000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote3"
]
}
}
},
"Tag181": {
"value": "13574000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProfitLossBeforeTax",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag216": {
"value": "92980000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProfitLossBeforeTax",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote3"
]
}
}
},
"Tag182": {
"value": "1939000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncomeTaxExpenseContinuingOperations",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag217": {
"value": "1020000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncomeTaxExpenseContinuingOperations",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote3"
]
}
}
},
"Tag183": {
"value": "11635000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProfitLoss",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag218": {
"value": "91960000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProfitLoss",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote3"
]
}
}
},
"Tag184": {
"value": "35000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProfitLossAttributableToNoncontrollingInterests",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag219": {
"value": "25000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProfitLossAttributableToNoncontrollingInterests",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote3"
]
}
}
},
"Tag185": {
"value": "11600000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProfitLossAttributableToOwnersOfParent",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag220": {
"value": "91934000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProfitLossAttributableToOwnersOfParent",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote3"
]
}
}
},
"Tag186": {
"value": "11635000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProfitLoss",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag221": {
"value": "91960000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProfitLoss",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote3"
]
}
}
},
"Tag187": {
"value": "0.2",
"decimals": 2,
"dimensions": {
"concept": "ifrs-full:BasicEarningsLossPerShare",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD/xbrli:shares"
}
},
"Tag222": {
"value": "1.61",
"decimals": 2,
"dimensions": {
"concept": "ifrs-full:BasicEarningsLossPerShare",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD/xbrli:shares"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote3"
]
}
}
},
"Tag188": {
"value": "0.2",
"decimals": 2,
"dimensions": {
"concept": "ifrs-full:DilutedEarningsLossPerShare",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD/xbrli:shares"
}
},
"Tag223": {
"value": "1.61",
"decimals": 2,
"dimensions": {
"concept": "ifrs-full:DilutedEarningsLossPerShare",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD/xbrli:shares"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote3"
]
}
}
},
"Tag191": {
"value": "11635000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProfitLoss",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag226": {
"value": "91960000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProfitLoss",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote3"
]
}
}
},
"Tag192": {
"value": "618000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ShareOfOtherComprehensiveIncomeOfAssociatesAndJointVenturesAccountedForUsingEquityMethodThatWillBeReclassifiedToProfitOrLossNetOfTax",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag227": {
"value": "93000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ShareOfOtherComprehensiveIncomeOfAssociatesAndJointVenturesAccountedForUsingEquityMethodThatWillBeReclassifiedToProfitOrLossNetOfTax",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote3"
]
}
}
},
"Tag198": {
"value": "-1521000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag228": {
"value": "5125000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote3"
]
}
}
},
"Tag193": {
"value": "647000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag233": {
"value": "-203000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote3"
]
}
}
},
"Tag197": {
"value": "-256000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncome",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag229": {
"value": "5014000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncome",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote3"
]
}
}
},
"Tag194": {
"value": "11378000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag230": {
"value": "96974000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote3"
]
}
}
},
"Tag195": {
"value": "15000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag231": {
"value": "46000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncomeAttributableToNoncontrollingInterests",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote3"
]
}
}
},
"Tag196": {
"value": "11364000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag232": {
"value": "96928000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote3"
]
}
}
},
"Tag199": {
"value": "1600000",
"decimals": -5,
"dimensions": {
"concept": "ifrs-full:AmountOfReclassificationsOrChangesInPresentation",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ReclassifiedItemsAxis": "exmar:ReclassifiedFromGeneralAndAdministrativeExpensesToVesselExpenseMember",
"unit": "iso4217:USD"
}
},
"Tag7": {
"value": "11635000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProfitLoss",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag41": {
"value": "91960000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProfitLoss",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote1"
]
}
}
},
"Tag8": {
"value": "21769000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag78": {
"value": "-17830000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote1"
]
}
}
},
"Tag9": {
"value": "31364000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag42": {
"value": "37270000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote1"
]
}
}
},
"Tag10": {
"value": "17585000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag43": {
"value": "1068000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote1"
]
}
}
},
"Tag79": {
"value": "-10577000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForFinanceIncomeCost",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag77": {
"value": "-28355000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForFinanceIncomeCost",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote1"
]
}
}
},
"Tag11": {
"value": "1939000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForIncomeTaxExpense",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag44": {
"value": "1020000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForIncomeTaxExpense",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote1"
]
}
}
},
"Tag12": {
"value": "48000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag76": {
"value": "-91000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote1"
]
}
}
},
"Tag80": {
"value": "-1310000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag45": {
"value": "2105000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationRecognisedInProfitOrLoss",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote1"
]
}
}
},
"Tag13": {
"value": "52689000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag46": {
"value": "175307000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote1"
]
}
}
},
"Tag14": {
"value": "75394000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag75": {
"value": "-88975000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote1"
]
}
}
},
"Tag15": {
"value": "1752000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag74": {
"value": "-12161000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote1"
]
}
}
},
"Tag16": {
"value": "552000",
"decimals": -3,
"dimensions": {
"concept": "exmar:AdjustmentsForIncreaseDecreaseInProvisionsAndEmployeeBenefits",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag73": {
"value": "-178000",
"decimals": -3,
"dimensions": {
"concept": "exmar:AdjustmentsForIncreaseDecreaseInProvisionsAndEmployeeBenefits",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote1"
]
}
}
},
"Tag17": {
"value": "130387000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CashFlowsFromUsedInOperations",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag47": {
"value": "73993000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CashFlowsFromUsedInOperations",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote1"
]
}
}
},
"Tag18": {
"value": "16412000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:InterestPaidClassifiedAsOperatingActivities",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag48": {
"value": "19297000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:InterestPaidClassifiedAsOperatingActivities",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote1"
]
}
}
},
"Tag19": {
"value": "351000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:InterestReceivedClassifiedAsOperatingActivities",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag49": {
"value": "1957000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:InterestReceivedClassifiedAsOperatingActivities",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote1"
]
}
}
},
"Tag20": {
"value": "2405000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag50": {
"value": "3211000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote1"
]
}
}
},
"Tag21": {
"value": "111921000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag51": {
"value": "53443000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote1"
]
}
}
},
"Tag22": {
"value": "135302000",
"decimals": -3,
"dimensions": {
"concept": "exmar:PurchaseOfVesselsAndVesselsUnderConstructionClassifiedAsInvestingActivities",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag52": {
"value": "19572000",
"decimals": -3,
"dimensions": {
"concept": "exmar:PurchaseOfVesselsAndVesselsUnderConstructionClassifiedAsInvestingActivities",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote1"
]
}
}
},
"Tag23": {
"value": "250000",
"decimals": -3,
"dimensions": {
"concept": "exmar:PurchaseOfOtherPropertyPlantAndEquipmentClassifiedAsInvestingActivities",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag53": {
"value": "192000",
"decimals": -3,
"dimensions": {
"concept": "exmar:PurchaseOfOtherPropertyPlantAndEquipmentClassifiedAsInvestingActivities",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote1"
]
}
}
},
"Tag24": {
"value": "79000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag54": {
"value": "17000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote1"
]
}
}
},
"Tag25": {
"value": "298000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag55": {
"value": "91000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote1"
]
}
}
},
"Tag26": {
"value": "379000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:DividendsReceivedFromInvestmentsAccountedForUsingEquityMethodClassifiedAsInvestingActivities",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag56": {
"value": "3814000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:DividendsReceivedFromInvestmentsAccountedForUsingEquityMethodClassifiedAsInvestingActivities",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote1"
]
}
}
},
"Tag27": {
"value": "16000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:DividendsReceivedClassifiedAsInvestingActivities",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag57": {
"value": "121000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:DividendsReceivedClassifiedAsInvestingActivities",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote1"
]
}
}
},
"Tag28": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProceedsFromSalesOfInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag58": {
"value": "1681000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProceedsFromSalesOfInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote1"
]
}
}
},
"Tag29": {
"value": "590000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CashAdvancesAndLoansMadeToRelatedParties",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag59": {
"value": "575000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CashAdvancesAndLoansMadeToRelatedParties",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote1"
]
}
}
},
"Tag30": {
"value": "10000000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToRelatedParties",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag60": {
"value": "10000000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CashReceiptsFromRepaymentOfAdvancesAndLoansMadeToRelatedParties",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote1"
]
}
}
},
"Tag81": {
"value": "-125528000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag72": {
"value": "-4651000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote1"
]
}
}
},
"Tag31": {
"value": "20601000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:DividendsPaidClassifiedAsFinancingActivities",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag61": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:DividendsPaidClassifiedAsFinancingActivities",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote1"
]
}
}
},
"Tag32": {
"value": "144000000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag62": {
"value": "12802000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote1"
]
}
}
},
"Tag33": {
"value": "62532000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag63": {
"value": "62036000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote1"
]
}
}
},
"Tag34": {
"value": "1554000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag64": {
"value": "17392000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote1"
]
}
}
},
"Tag83": {
"value": "1520000",
"decimals": -3,
"dimensions": {
"concept": "exmar:PaymentForBankingFeesDebtTransactionCosts",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag84": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "exmar:PaymentForBankingFeesDebtTransactionCosts",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote1"
]
}
}
},
"Tag35": {
"value": "546000",
"decimals": -3,
"dimensions": {
"concept": "exmar:CashFlowsUsedInIncreaseInRestrictedCashClassifiedAsFinancingActivities",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag65": {
"value": "48305000",
"decimals": -3,
"dimensions": {
"concept": "exmar:CashFlowsUsedInIncreaseInRestrictedCashClassifiedAsFinancingActivities",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote1"
]
}
}
},
"Tag36": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "exmar:CashFlowsFromDecreaseInRestrictedCashClassifiedAsFinancingActivities",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag66": {
"value": "40000000",
"decimals": -3,
"dimensions": {
"concept": "exmar:CashFlowsFromDecreaseInRestrictedCashClassifiedAsFinancingActivities",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote1"
]
}
}
},
"Tag37": {
"value": "57248000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag71": {
"value": "-74931000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote1"
]
}
}
},
"Tag38": {
"value": "43641000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag70": {
"value": "-26139000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote1"
]
}
}
},
"Tag85": {
"value": "28195000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CashAndCashEquivalents",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag86": {
"value": "52626000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CashAndCashEquivalents",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote1"
]
}
}
},
"Tag39": {
"value": "43641000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag69": {
"value": "-26139000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote1"
]
}
}
},
"Tag82": {
"value": "-706000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag67": {
"value": "1708000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote1"
]
}
}
},
"Tag40": {
"value": "71130000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CashAndCashEquivalents",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag68": {
"value": "28195000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:CashAndCashEquivalents",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:USD"
},
"links": {
"ftTyp_fact-footnote": {
"ftGrp_default": [
"footnote1"
]
}
}
},
"Tag250": {
"value": "88812000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
"unit": "iso4217:USD"
}
},
"Tag255": {
"value": "209902000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
"unit": "iso4217:USD"
}
},
"Tag260": {
"value": "289079000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
"unit": "iso4217:USD"
}
},
"Tag269": {
"value": "-44349000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
"unit": "iso4217:USD"
}
},
"Tag274": {
"value": "-1086000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
"unit": "iso4217:USD"
}
},
"Tag281": {
"value": "-298000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
"unit": "iso4217:USD"
}
},
"Tag287": {
"value": "3598000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfSharebasedPaymentsMember",
"unit": "iso4217:USD"
}
},
"Tag293": {
"value": "545658000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:USD"
}
},
"Tag304": {
"value": "256000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:USD"
}
},
"Tag236": {
"value": "545915000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag261": {
"value": "11600000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProfitLoss",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
"unit": "iso4217:USD"
}
},
"Tag294": {
"value": "11600000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProfitLoss",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:USD"
}
},
"Tag305": {
"value": "35000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProfitLoss",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:USD"
}
},
"Tag240": {
"value": "11635000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProfitLoss",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag275": {
"value": "-1501000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
"unit": "iso4217:USD"
}
},
"Tag295": {
"value": "-1501000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:USD"
}
},
"Tag306": {
"value": "-20000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:USD"
}
},
"Tag247": {
"value": "-1521000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag276": {
"value": "-441000",
"decimals": -3,
"dimensions": {
"concept": "exmar:OtherComprehensiveIncomeNetOfTaxForeignCurrencyTranslationDifferencesShareOfEquityAccountedInvesteesThatWillBeReclassifiedToProfitOrLoss",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
"unit": "iso4217:USD"
}
},
"Tag296": {
"value": "-441000",
"decimals": -3,
"dimensions": {
"concept": "exmar:OtherComprehensiveIncomeNetOfTaxForeignCurrencyTranslationDifferencesShareOfEquityAccountedInvesteesThatWillBeReclassifiedToProfitOrLoss",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:USD"
}
},
"Tag246": {
"value": "-441000",
"decimals": -3,
"dimensions": {
"concept": "exmar:OtherComprehensiveIncomeNetOfTaxForeignCurrencyTranslationDifferencesShareOfEquityAccountedInvesteesThatWillBeReclassifiedToProfitOrLoss",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag262": {
"value": "647000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
"unit": "iso4217:USD"
}
},
"Tag297": {
"value": "647000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:USD"
}
},
"Tag241": {
"value": "647000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag282": {
"value": "1059000",
"decimals": -3,
"dimensions": {
"concept": "exmar:OtherComprehensiveIncomeNetOfTaxNetChangeInFairValueOfCashFlowHedgesHedgeAccountingShareOfEquityAccountedInvesteesThatWillBeReclassifiedToProfitOrLoss",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
"unit": "iso4217:USD"
}
},
"Tag298": {
"value": "1059000",
"decimals": -3,
"dimensions": {
"concept": "exmar:OtherComprehensiveIncomeNetOfTaxNetChangeInFairValueOfCashFlowHedgesHedgeAccountingShareOfEquityAccountedInvesteesThatWillBeReclassifiedToProfitOrLoss",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:USD"
}
},
"Tag242": {
"value": "1059000",
"decimals": -3,
"dimensions": {
"concept": "exmar:OtherComprehensiveIncomeNetOfTaxNetChangeInFairValueOfCashFlowHedgesHedgeAccountingShareOfEquityAccountedInvesteesThatWillBeReclassifiedToProfitOrLoss",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag251": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncome",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
"unit": "iso4217:USD"
}
},
"Tag256": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncome",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
"unit": "iso4217:USD"
}
},
"Tag263": {
"value": "647000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncome",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
"unit": "iso4217:USD"
}
},
"Tag270": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncome",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
"unit": "iso4217:USD"
}
},
"Tag277": {
"value": "-1942000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncome",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
"unit": "iso4217:USD"
}
},
"Tag283": {
"value": "1059000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncome",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
"unit": "iso4217:USD"
}
},
"Tag288": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncome",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfSharebasedPaymentsMember",
"unit": "iso4217:USD"
}
},
"Tag299": {
"value": "-236000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncome",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:USD"
}
},
"Tag307": {
"value": "-20000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncome",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:USD"
}
},
"Tag248": {
"value": "-256000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncome",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag252": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
"unit": "iso4217:USD"
}
},
"Tag257": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
"unit": "iso4217:USD"
}
},
"Tag264": {
"value": "12247000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
"unit": "iso4217:USD"
}
},
"Tag271": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
"unit": "iso4217:USD"
}
},
"Tag278": {
"value": "-1942000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
"unit": "iso4217:USD"
}
},
"Tag284": {
"value": "1059000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
"unit": "iso4217:USD"
}
},
"Tag289": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfSharebasedPaymentsMember",
"unit": "iso4217:USD"
}
},
"Tag380": {
"value": "11364000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:USD"
}
},
"Tag308": {
"value": "15000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:USD"
}
},
"Tag243": {
"value": "11378000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag265": {
"value": "20791000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:DividendsRecognisedAsDistributionsToOwnersOfParent",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
"unit": "iso4217:USD"
}
},
"Tag300": {
"value": "20791000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:DividendsRecognisedAsDistributionsToOwnersOfParent",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:USD"
}
},
"Tag244": {
"value": "20791000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:DividendsRecognisedAsDistributionsToOwnersOfParent",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag266": {
"value": "1513000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
"unit": "iso4217:USD"
}
},
"Tag290": {
"value": "-1513000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfSharebasedPaymentsMember",
"unit": "iso4217:USD"
}
},
"Tag301": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:USD"
}
},
"Tag245": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag253": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
"unit": "iso4217:USD"
}
},
"Tag258": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
"unit": "iso4217:USD"
}
},
"Tag267": {
"value": "-19278000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
"unit": "iso4217:USD"
}
},
"Tag272": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
"unit": "iso4217:USD"
}
},
"Tag279": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
"unit": "iso4217:USD"
}
},
"Tag285": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
"unit": "iso4217:USD"
}
},
"Tag291": {
"value": "-1513000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfSharebasedPaymentsMember",
"unit": "iso4217:USD"
}
},
"Tag302": {
"value": "-20791000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:USD"
}
},
"Tag309": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:USD"
}
},
"Tag249": {
"value": "-20791000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag254": {
"value": "88812000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
"unit": "iso4217:USD"
}
},
"Tag259": {
"value": "209902000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
"unit": "iso4217:USD"
}
},
"Tag268": {
"value": "282048000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
"unit": "iso4217:USD"
}
},
"Tag273": {
"value": "-44349000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
"unit": "iso4217:USD"
}
},
"Tag280": {
"value": "-3028000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
"unit": "iso4217:USD"
}
},
"Tag286": {
"value": "761000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
"unit": "iso4217:USD"
}
},
"Tag292": {
"value": "2086000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfSharebasedPaymentsMember",
"unit": "iso4217:USD"
}
},
"Tag303": {
"value": "536231000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:USD"
}
},
"Tag310": {
"value": "271000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2022-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:USD"
}
},
"Tag239": {
"value": "536503000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2022-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag320": {
"value": "88812000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
"unit": "iso4217:USD"
}
},
"Tag325": {
"value": "209902000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
"unit": "iso4217:USD"
}
},
"Tag330": {
"value": "195808000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
"unit": "iso4217:USD"
}
},
"Tag338": {
"value": "-44349000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
"unit": "iso4217:USD"
}
},
"Tag343": {
"value": "-6603000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
"unit": "iso4217:USD"
}
},
"Tag350": {
"value": "22000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
"unit": "iso4217:USD"
}
},
"Tag379": {
"value": "5138000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfSharebasedPaymentsMember",
"unit": "iso4217:USD"
}
},
"Tag361": {
"value": "448730000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:USD"
}
},
"Tag372": {
"value": "210000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:USD"
}
},
"Tag238": {
"value": "448940000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag331": {
"value": "91934000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProfitLoss",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
"unit": "iso4217:USD"
}
},
"Tag362": {
"value": "91934000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProfitLoss",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:USD"
}
},
"Tag373": {
"value": "25000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProfitLoss",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:USD"
}
},
"Tag311": {
"value": "91960000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ProfitLoss",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag344": {
"value": "5104000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
"unit": "iso4217:USD"
}
},
"Tag363": {
"value": "5104000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:USD"
}
},
"Tag374": {
"value": "21000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:USD"
}
},
"Tag312": {
"value": "5125000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag345": {
"value": "413000",
"decimals": -3,
"dimensions": {
"concept": "exmar:OtherComprehensiveIncomeNetOfTaxForeignCurrencyTranslationDifferencesShareOfEquityAccountedInvesteesThatWillBeReclassifiedToProfitOrLoss",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
"unit": "iso4217:USD"
}
},
"Tag364": {
"value": "413000",
"decimals": -3,
"dimensions": {
"concept": "exmar:OtherComprehensiveIncomeNetOfTaxForeignCurrencyTranslationDifferencesShareOfEquityAccountedInvesteesThatWillBeReclassifiedToProfitOrLoss",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:USD"
}
},
"Tag313": {
"value": "413000",
"decimals": -3,
"dimensions": {
"concept": "exmar:OtherComprehensiveIncomeNetOfTaxForeignCurrencyTranslationDifferencesShareOfEquityAccountedInvesteesThatWillBeReclassifiedToProfitOrLoss",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag332": {
"value": "-203000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
"unit": "iso4217:USD"
}
},
"Tag365": {
"value": "-203000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:USD"
}
},
"Tag319": {
"value": "-203000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag351": {
"value": "-320000",
"decimals": -3,
"dimensions": {
"concept": "exmar:OtherComprehensiveIncomeNetOfTaxNetChangeInFairValueOfCashFlowHedgesHedgeAccountingShareOfEquityAccountedInvesteesThatWillBeReclassifiedToProfitOrLoss",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
"unit": "iso4217:USD"
}
},
"Tag366": {
"value": "-320000",
"decimals": -3,
"dimensions": {
"concept": "exmar:OtherComprehensiveIncomeNetOfTaxNetChangeInFairValueOfCashFlowHedgesHedgeAccountingShareOfEquityAccountedInvesteesThatWillBeReclassifiedToProfitOrLoss",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:USD"
}
},
"Tag318": {
"value": "-320000",
"decimals": -3,
"dimensions": {
"concept": "exmar:OtherComprehensiveIncomeNetOfTaxNetChangeInFairValueOfCashFlowHedgesHedgeAccountingShareOfEquityAccountedInvesteesThatWillBeReclassifiedToProfitOrLoss",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag321": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncome",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
"unit": "iso4217:USD"
}
},
"Tag326": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncome",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
"unit": "iso4217:USD"
}
},
"Tag333": {
"value": "-203000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncome",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
"unit": "iso4217:USD"
}
},
"Tag339": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncome",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
"unit": "iso4217:USD"
}
},
"Tag346": {
"value": "5517000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncome",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
"unit": "iso4217:USD"
}
},
"Tag352": {
"value": "-320000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncome",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
"unit": "iso4217:USD"
}
},
"Tag356": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncome",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfSharebasedPaymentsMember",
"unit": "iso4217:USD"
}
},
"Tag367": {
"value": "4993000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncome",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:USD"
}
},
"Tag375": {
"value": "21000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncome",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:USD"
}
},
"Tag314": {
"value": "5014000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:OtherComprehensiveIncome",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag322": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
"unit": "iso4217:USD"
}
},
"Tag327": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
"unit": "iso4217:USD"
}
},
"Tag334": {
"value": "91731000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
"unit": "iso4217:USD"
}
},
"Tag340": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
"unit": "iso4217:USD"
}
},
"Tag347": {
"value": "5517000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
"unit": "iso4217:USD"
}
},
"Tag353": {
"value": "-320000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
"unit": "iso4217:USD"
}
},
"Tag357": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfSharebasedPaymentsMember",
"unit": "iso4217:USD"
}
},
"Tag368": {
"value": "96928000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:USD"
}
},
"Tag376": {
"value": "46000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:USD"
}
},
"Tag315": {
"value": "96974000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:ComprehensiveIncome",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag335": {
"value": "1540000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
"unit": "iso4217:USD"
}
},
"Tag358": {
"value": "-1540000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfSharebasedPaymentsMember",
"unit": "iso4217:USD"
}
},
"Tag369": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:USD"
}
},
"Tag316": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag323": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
"unit": "iso4217:USD"
}
},
"Tag328": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
"unit": "iso4217:USD"
}
},
"Tag336": {
"value": "1540000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
"unit": "iso4217:USD"
}
},
"Tag341": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
"unit": "iso4217:USD"
}
},
"Tag348": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
"unit": "iso4217:USD"
}
},
"Tag354": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
"unit": "iso4217:USD"
}
},
"Tag359": {
"value": "-1540000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfSharebasedPaymentsMember",
"unit": "iso4217:USD"
}
},
"Tag370": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:USD"
}
},
"Tag377": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:USD"
}
},
"Tag317": {
"value": "0",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2020-01-01T00:00:00/2021-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag324": {
"value": "88812000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember",
"unit": "iso4217:USD"
}
},
"Tag329": {
"value": "209902000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember",
"unit": "iso4217:USD"
}
},
"Tag337": {
"value": "289079000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember",
"unit": "iso4217:USD"
}
},
"Tag342": {
"value": "-44349000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember",
"unit": "iso4217:USD"
}
},
"Tag349": {
"value": "-1086000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember",
"unit": "iso4217:USD"
}
},
"Tag355": {
"value": "-298000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember",
"unit": "iso4217:USD"
}
},
"Tag360": {
"value": "3598000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfSharebasedPaymentsMember",
"unit": "iso4217:USD"
}
},
"Tag371": {
"value": "545658000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:EquityAttributableToOwnersOfParentMember",
"unit": "iso4217:USD"
}
},
"Tag378": {
"value": "256000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00",
"ifrs-full:ComponentsOfEquityAxis": "ifrs-full:NoncontrollingInterestsMember",
"unit": "iso4217:USD"
}
},
"Tag237": {
"value": "545915000",
"decimals": -3,
"dimensions": {
"concept": "ifrs-full:Equity",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00",
"unit": "iso4217:USD"
}
},
"Tag3": {
"value": "EXMAR NV",
"dimensions": {
"concept": "ifrs-full:NameOfReportingEntityOrOtherMeansOfIdentification",
"language": "nl",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00"
}
},
"Tag4": {
"value": "Belgi\u00eb",
"dimensions": {
"concept": "ifrs-full:DomicileOfEntity",
"language": "nl",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00"
}
},
"Tag162": {
"value": "Saverex NV",
"dimensions": {
"concept": "ifrs-full:NameOfUltimateParentOfGroup",
"language": "nl",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00"
}
},
"Tag163": {
"value": "EXMAR NV",
"dimensions": {
"concept": "ifrs-full:NameOfParentEntity",
"language": "nl",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00"
}
},
"Tag164": {
"value": "NV",
"dimensions": {
"concept": "ifrs-full:LegalFormOfEntity",
"language": "nl",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00"
}
},
"Tag6": {
"value": "Belgi\u00eb",
"dimensions": {
"concept": "ifrs-full:PrincipalPlaceOfBusiness",
"language": "nl",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00"
}
},
"Tag5": {
"value": "Belgi\u00eb",
"dimensions": {
"concept": "ifrs-full:CountryOfIncorporation",
"language": "nl",
"entity": "scheme:5493006GOR72R0ZYBN98",
"period": "2021-01-01T00:00:00/2022-01-01T00:00:00"
}
},
"footnote3": {
"value": "In de vergelijkende cijfers van 2020 werd USD 1,6 miljoen geherclassi\ue61fceerd van algemene en administratieve kosten naar operationele
kosten van schepen om de aard van de kosten beter weer te geven. Deze presentatiewijziging heeft geen invloed op het nettoresultaat.",
"dimensions": {
"concept": "xbrl:note",
"noteId": "footnote3",
"language": "nl"
}
},
"footnote2": {
"value": "In de vergelijkende cijfers van 2020 werd USD 24,4 miljoen geherclassi\ue61fceerd van handelsvorderingen op korte termijn naar
handelsvorderingen op lange termijn om de werkelijk verwachte betaling weer te geven. Wij verwijzen naar Toelichting 19 Handels- en
overige vorderingen voor verdere informatie.",
"dimensions": {
"concept": "xbrl:note",
"noteId": "footnote2",
"language": "nl"
}
},
"footnote1": {
"value": "De presentatie van bepaalde rubrieken binnen de kasstroom uit operationele activiteiten werd aangepast zonder impact op het resultaat of de andere kasstromen.",
"dimensions": {
"concept": "xbrl:note",
"noteId": "footnote1",
"language": "nl"
}
}
}
}