
29
Edda Wind ASA – Annual Report 2022
Strategic
Report
Board of
Directors Report
Governance
Report
Financial
Statements
Board of Directors Report continued
Statement of financial position
The Group’s material assets at year end consist
of two purpose-built offshore wind SOVs and
eight dedicated offshore wind vessels under
construction.
Total non-current assets as of 31 December 2022
was EUR 296,853 thousand (EUR 204,715 thousand
as of 31 December 2021), of which book value of
vessels and newbuildings amounted to EUR 66,714
thousand and EUR 223,082 thousand (EUR 73,611
thousand and EUR 131,077 thousand as of
31 December 2021), respectively. Vessel book
value is measured in GBP as its functional currency
and, thus, fluctuations may occur due to currency
translation. Increase in newbuildings is mainly
dueto paid pre-delivery yard instalments. As of
31 December 2022, the remaining yard instalments
in relation to firm newbuilding contracts amounted
to EUR 186,142 thousand. The Group has received
EUR 4,569 thousand in grants from Enova during
2022 (EUR 2,605 thousand during 2021), booked
asareduction of newbuilding cost price.
The Group has also incurred EUR 4,588 thousand
in liquidated damages related to delayed delivery
of Edda Breeze and Edda Brint to clients. Further,
the Group has entered into a loan agreement in the
net amount of EUR 2,462 thousand as compensation
for payment obligations assumed to avoid delay
of certain equipment.
Total current assets as of 31 December 2022 was
EUR 54,285 thousand (EUR 100,886 thousand as
of 31 December 2021), of which cash and cash
equivalent was EUR 45,021 thousand (EUR 89,520
as of 31 December 2021). The decrease in cash
is primarily due to payment of yard instalments
during the year. The Group also holds funds
of EUR 4,114 thousand as of 31 December 2022
(EUR 7,036 thousand as of 31 December 2021)
classified as restricted funds. Restricted funds are
cash received by drawdown of the “Note Purchase
Agreement” of GBP 36,000 thousand less executed
payments for Edda Brint.
As of 31 December 2022, the Group’s total liabilities
were EUR 167,459 thousand compared to EUR 121,269
thousand as of 31 December 2021.
Net-interest bearing debt was EUR 156.964
thousand as of 31 December 2022, compared
to EUR 117.496 thousand as of 31 December 2021.
The increase is primarily due to the drawdown
of the ECA Facility for financing newbuildings
Edda Boreas and C-416. In addition, the Group has
assumed payment obligations in the net amount
of EUR 2,431 thousand as of 31 December 2022
to avoid delay in delivery of certain equipment.
At year end 2022, the Group had a total equity of
EUR 183,680 compared to EUR 184,332 thousand
in2021, corresponding to an equity ratio of 52.3%
in2022 and 60.3% in 2021. In decrease in equity
ismainly due to profit and other comprehensive
income for the year ended 31 December 2022 of,
intotal, EUR 652 thousand in loss.
Statement of cash flow
Net cash flow from operating activities was EUR
9,225 thousand for the year ended 31 December
2022 compared to EUR 6,765 thousand for the
year ended 31 December 2021. The increase was
primarily due to changes in working capital. Net
cash flow from investing activities was EUR (94,934)
for the year ended 31 December 2022, compared
to EUR (67,512) thousand for the year ended
31 December 2021. The decrease was primarily
due to yard payments for newbuildings, as well
as a reduction of restricted cash for investment
commitments. Net cash flow from financing
activities was EUR 41,107 thousand for the year
ended 31 December 2022, compared to EUR 142,536
thousand for the year ended 31 December 2021.
The decrease is mainly due to proceeds from the
Initial Public Offering performed in 2021. Further,
the Group had net proceeds from debt of EUR
54,693 thousand in 2021 compared to 42,997
thousand in 2022, related to financing of financing
of vessels under construction.
Financial results and financial position –
parent company
Edda Wind ASA serves as parent company of
the Group. In 2022 the Company reported a profit
after tax of EUR 2,321 thousand compared to a loss
after tax of EUR 1,085 thousand in 2021. Operating
expenses for 2022 was EUR 2,000 thousand,
a decrease from EUR 2,485 thousand in 2021.
The decrease is primarily due to the IPO process
performed in 2021 incurring one-off expenses.
Netfinancial income was EUR 4,320 thousand
in 2022 compared to EUR 1,400 thousand in 2021.
Theincrease is mainly due to received Group
contributions of EUR 3,972 thousand in 2022
compared to EUR 237 thousand in 2021 as well as
increased interest income from Group companies.
The increase is offset by a negative change of
net currency differences.
The Company’s total assets were EUR 173,701
thousand at year end 2022 compared to EUR
170,236 thousand at year end 2021. Total assets
mainly comprise of shares in subsidiaries,
receivables from Group companies and cash.
Cash balance was EUR 26,739 thousand at year-end
2022 compared to EUR 80,002 thousand in 2021.
The reduction is primarily explained by payments
of yard instalments on behalf of subsidiaries.
Booked equity at year end 2022 was EUR 170,442
thousand compared to EUR 168,121 thousand in 2021.
Equity ratio was 98.1% in 2022 and 98.8% in 2021.
The Board of Directors has recommended that this
year’s profit of EUR 2,321 thousand be allocated to
other equity.
Other than what is stated above, the Company
has not experienced, nor does it have information
about any significant other trends, uncertainties,
demands, commitments or events that are
reasonably likely to have a material effect on the
Company’s financial performance or prospects
since the end of 2022 and until the date of the
Annual Report.