{ "documentInfo": { "documentType": "https://xbrl.org/2021/xbrl-json", "features": { "xbrl:canonicalValues": true }, "namespaces": { "NOR": "http://xbrl.northmedia.dk/2026-06-30", "ifrs-full": "https://xbrl.ifrs.org/taxonomy/2024-03-27/ifrs-full", "iso4217": "http://www.xbrl.org/2003/iso4217", "scheme": "http://standards.iso.org/iso/17442", "xbrl": "https://xbrl.org/2021", "xbrli": "http://www.xbrl.org/2003/instance" }, "taxonomy": [ "http://xbrl.northmedia.dk/2026-06-30/NORTHM-2026-06-30.xsd" ] }, "facts": { "f1__s2__3__5": { "value": "314300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Revenue", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__5": { "value": "342300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Revenue", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__5__5": { "value": "608000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Revenue", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__6__5": { "value": "652800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Revenue", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__7__5": { "value": "1296000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Revenue", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__6": { "value": "84000000.0", "decimals": -5, "dimensions": { "concept": "NOR:DirectCosts", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__6": { "value": "91800000.0", "decimals": -5, "dimensions": { "concept": "NOR:DirectCosts", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__5__6": { "value": "164700000.0", "decimals": -5, "dimensions": { "concept": "NOR:DirectCosts", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__6__6": { "value": "189900000.0", "decimals": -5, "dimensions": { "concept": "NOR:DirectCosts", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__7__6": { "value": "374700000.0", "decimals": -5, "dimensions": { "concept": "NOR:DirectCosts", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__7": { "value": "79400000.0", "decimals": -5, "dimensions": { "concept": "NOR:EmployeeBenefitsExpenseDirect", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__7": { "value": "81300000.0", "decimals": -5, "dimensions": { "concept": "NOR:EmployeeBenefitsExpenseDirect", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__5__7": { "value": "154700000.0", "decimals": -5, "dimensions": { "concept": "NOR:EmployeeBenefitsExpenseDirect", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__6__7": { "value": "156900000.0", "decimals": -5, "dimensions": { "concept": "NOR:EmployeeBenefitsExpenseDirect", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__7__7": { "value": "317200000.0", "decimals": -5, "dimensions": { "concept": "NOR:EmployeeBenefitsExpenseDirect", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__8": { "value": "150800000.0", "decimals": -5, "dimensions": { "concept": "NOR:GrossProfitExclusiveAmortisationsDepreciationsImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossAndEmployeeBenefitsExpenseIndirect", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__8": { "value": "169200000.0", "decimals": -5, "dimensions": { "concept": "NOR:GrossProfitExclusiveAmortisationsDepreciationsImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossAndEmployeeBenefitsExpenseIndirect", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__5__8": { "value": "288600000.0", "decimals": -5, "dimensions": { "concept": "NOR:GrossProfitExclusiveAmortisationsDepreciationsImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossAndEmployeeBenefitsExpenseIndirect", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__6__8": { "value": "306000000.0", "decimals": -5, "dimensions": { "concept": "NOR:GrossProfitExclusiveAmortisationsDepreciationsImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossAndEmployeeBenefitsExpenseIndirect", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__7__8": { "value": "604100000.0", "decimals": -5, "dimensions": { "concept": "NOR:GrossProfitExclusiveAmortisationsDepreciationsImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossAndEmployeeBenefitsExpenseIndirect", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__9": { "value": "89200000.0", "decimals": -5, "dimensions": { "concept": "NOR:EmployeeBenefitsExpenseIndirect", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__9": { "value": "84700000.0", "decimals": -5, "dimensions": { "concept": "NOR:EmployeeBenefitsExpenseIndirect", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__5__9": { "value": "172200000.0", "decimals": -5, "dimensions": { "concept": "NOR:EmployeeBenefitsExpenseIndirect", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__6__9": { "value": "171200000.0", "decimals": -5, "dimensions": { "concept": "NOR:EmployeeBenefitsExpenseIndirect", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__7__9": { "value": "340000000.0", "decimals": -5, "dimensions": { "concept": "NOR:EmployeeBenefitsExpenseIndirect", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__10": { "value": "35800000.0", "decimals": -5, "dimensions": { "concept": "NOR:OtherExternalExpenses", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__10": { "value": "37400000.0", "decimals": -5, "dimensions": { "concept": "NOR:OtherExternalExpenses", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__5__10": { "value": "73200000.0", "decimals": -5, "dimensions": { "concept": "NOR:OtherExternalExpenses", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__6__10": { "value": "79300000.0", "decimals": -5, "dimensions": { "concept": "NOR:OtherExternalExpenses", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__7__10": { "value": "146500000.0", "decimals": -5, "dimensions": { "concept": "NOR:OtherExternalExpenses", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__11": { "value": "14300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__11": { "value": "16000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__5__11": { "value": "29000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__6__11": { "value": "28000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__7__11": { "value": "58400000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:DepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__12": { "value": "1300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherIncome", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__12": { "value": "1300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherIncome", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__5__12": { "value": "2900000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherIncome", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__6__12": { "value": "3500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherIncome", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__7__12": { "value": "7000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherIncome", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__13": { "value": "12900000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__13": { "value": "32400000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__5__13": { "value": "17100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__6__13": { "value": "31000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__7__13": { "value": "66200000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__14": { "value": "-400000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__14": { "value": "-100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__5__14": { "value": "-400000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__6__14": { "value": "100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__7__14": { "value": "400000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__15": { "value": "166500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__15": { "value": "92700000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__5__15": { "value": "126800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__6__15": { "value": "-59000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__7__15": { "value": "15600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__16": { "value": "-100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:FinanceIncome", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__16": { "value": "-100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:FinanceIncome", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__5__16": { "value": "400000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:FinanceIncome", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__6__16": { "value": "100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:FinanceIncome", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__7__16": { "value": "600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:FinanceIncome", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__17": { "value": "1500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:FinanceCosts", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__17": { "value": "2700000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:FinanceCosts", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__5__17": { "value": "2700000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:FinanceCosts", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__6__17": { "value": "4000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:FinanceCosts", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__7__17": { "value": "7700000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:FinanceCosts", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__18": { "value": "177300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLossBeforeTax", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__18": { "value": "122200000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLossBeforeTax", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__5__18": { "value": "141200000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLossBeforeTax", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__6__18": { "value": "-31800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLossBeforeTax", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__7__18": { "value": "75100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLossBeforeTax", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__19": { "value": "40200000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__19": { "value": "26000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__5__19": { "value": "35400000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__6__19": { "value": "-2700000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__7__19": { "value": "21000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__20": { "value": "137100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLossFromContinuingOperations", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__20": { "value": "96200000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLossFromContinuingOperations", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__5__20": { "value": "105800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLossFromContinuingOperations", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__6__20": { "value": "-29100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLossFromContinuingOperations", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__7__20": { "value": "54100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLossFromContinuingOperations", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__21": { "value": "0.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLossFromDiscontinuedOperations", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__21": { "value": "200000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLossFromDiscontinuedOperations", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__5__21": { "value": "200000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLossFromDiscontinuedOperations", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__6__21": { "value": "10600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLossFromDiscontinuedOperations", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__7__21": { "value": "12100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLossFromDiscontinuedOperations", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__22": { "value": "137100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__22": { "value": "96400000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__5__22": { "value": "106000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__6__22": { "value": "-18500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__7__22": { "value": "66200000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__23": { "value": "137100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLossAttributableToOwnersOfParent", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__23": { "value": "96400000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLossAttributableToOwnersOfParent", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__5__23": { "value": "106000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLossAttributableToOwnersOfParent", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__6__23": { "value": "-18500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLossAttributableToOwnersOfParent", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__7__23": { "value": "66200000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLossAttributableToOwnersOfParent", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__24": { "value": "137100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__24": { "value": "96400000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__5__24": { "value": "106000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__6__24": { "value": "-18500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__7__24": { "value": "66200000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__27": { "value": "7.6", "decimals": 1, "dimensions": { "concept": "ifrs-full:BasicEarningsLossPerShare", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f1__s2__4__27": { "value": "5.3", "decimals": 1, "dimensions": { "concept": "ifrs-full:BasicEarningsLossPerShare", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f1__s2__5__27": { "value": "5.9", "decimals": 1, "dimensions": { "concept": "ifrs-full:BasicEarningsLossPerShare", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f1__s2__6__27": { "value": "-1.0", "decimals": 1, "dimensions": { "concept": "ifrs-full:BasicEarningsLossPerShare", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f1__s2__7__27": { "value": "3.7", "decimals": 1, "dimensions": { "concept": "ifrs-full:BasicEarningsLossPerShare", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f1__s2__3__28": { "value": "7.6", "decimals": 1, "dimensions": { "concept": "ifrs-full:DilutedEarningsLossPerShare", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f1__s2__4__28": { "value": "5.3", "decimals": 1, "dimensions": { "concept": "ifrs-full:DilutedEarningsLossPerShare", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f1__s2__5__28": { "value": "5.9", "decimals": 1, "dimensions": { "concept": "ifrs-full:DilutedEarningsLossPerShare", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f1__s2__6__28": { "value": "-1.0", "decimals": 1, "dimensions": { "concept": "ifrs-full:DilutedEarningsLossPerShare", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f1__s2__7__28": { "value": "3.7", "decimals": 1, "dimensions": { "concept": "ifrs-full:DilutedEarningsLossPerShare", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f1__s2__3__29": { "value": "0.4", "decimals": 1, "dimensions": { "concept": "NOR:BasicEarningsLossPerShareExcludingGainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f1__s2__4__29": { "value": "1.3", "decimals": 1, "dimensions": { "concept": "NOR:BasicEarningsLossPerShareExcludingGainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f1__s2__5__29": { "value": "0.4", "decimals": 1, "dimensions": { "concept": "NOR:BasicEarningsLossPerShareExcludingGainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f1__s2__6__29": { "value": "1.5", "decimals": 1, "dimensions": { "concept": "NOR:BasicEarningsLossPerShareExcludingGainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f1__s2__7__29": { "value": "3.0", "decimals": 1, "dimensions": { "concept": "NOR:BasicEarningsLossPerShareExcludingGainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f1__s3__3__5": { "value": "137100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__4__5": { "value": "96400000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__5__5": { "value": "106000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__6__5": { "value": "-18500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__7__5": { "value": "66200000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__3__6": { "value": "-500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__4__6": { "value": "-700000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__5__6": { "value": "-400000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__6__6": { "value": "0.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__7__6": { "value": "1000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__3__7": { "value": "-500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__4__7": { "value": "-700000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__5__7": { "value": "-400000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__6__7": { "value": "0.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__7__7": { "value": "1000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__3__8": { "value": "136600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__4__8": { "value": "95700000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__5__8": { "value": "105600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__6__8": { "value": "-18500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__7__8": { "value": "67200000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__3__9": { "value": "136600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__4__9": { "value": "95700000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__5__9": { "value": "105600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__6__9": { "value": "-18500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__7__9": { "value": "67200000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ComprehensiveIncomeAttributableToOwnersOfParent", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__3__10": { "value": "136600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__4__10": { "value": "95700000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__5__10": { "value": "105600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__6__10": { "value": "-18500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__7__10": { "value": "67200000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__5": { "value": "41300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Goodwill", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__5": { "value": "41000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Goodwill", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__5": { "value": "41000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Goodwill", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__6": { "value": "95400000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherIntangibleAssets", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__6": { "value": "109600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherIntangibleAssets", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__6": { "value": "102600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherIntangibleAssets", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__7": { "value": "9200000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ComputerSoftware", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__7": { "value": "10600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ComputerSoftware", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__7": { "value": "12000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ComputerSoftware", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__8": { "value": "145900000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IntangibleAssetsAndGoodwill", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__8": { "value": "161200000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IntangibleAssetsAndGoodwill", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__8": { "value": "155600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IntangibleAssetsAndGoodwill", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__9": { "value": "242800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:LandAndBuildings", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__9": { "value": "260600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:LandAndBuildings", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__9": { "value": "253500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:LandAndBuildings", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__10": { "value": "43900000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Machinery", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__10": { "value": "38200000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Machinery", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__10": { "value": "44000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Machinery", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__11": { "value": "18900000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherPropertyPlantAndEquipment", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__11": { "value": "20900000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherPropertyPlantAndEquipment", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__11": { "value": "21000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherPropertyPlantAndEquipment", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__12": { "value": "305600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:PropertyPlantAndEquipment", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__12": { "value": "319700000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:PropertyPlantAndEquipment", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__12": { "value": "318500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:PropertyPlantAndEquipment", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__13": { "value": "9600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:InvestmentsInAssociatesAccountedForUsingEquityMethod", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__13": { "value": "9700000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:InvestmentsInAssociatesAccountedForUsingEquityMethod", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__13": { "value": "10000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:InvestmentsInAssociatesAccountedForUsingEquityMethod", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__14": { "value": "11200000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:NoncurrentInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__14": { "value": "10100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:NoncurrentInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__14": { "value": "10300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:NoncurrentInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__15": { "value": "1700000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherNoncurrentReceivables", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__15": { "value": "500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherNoncurrentReceivables", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__15": { "value": "1500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherNoncurrentReceivables", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__16": { "value": "22500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherNoncurrentAssets", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__16": { "value": "20300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherNoncurrentAssets", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__16": { "value": "21800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherNoncurrentAssets", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__17": { "value": "474000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:NoncurrentAssets", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__17": { "value": "501200000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:NoncurrentAssets", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__17": { "value": "495900000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:NoncurrentAssets", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__20": { "value": "4300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Inventories", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__20": { "value": "6600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Inventories", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__20": { "value": "5200000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Inventories", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__21": { "value": "62000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CurrentTradeReceivables", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__21": { "value": "73600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CurrentTradeReceivables", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__21": { "value": "73500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CurrentTradeReceivables", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__22": { "value": "0.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CurrentTaxAssetsCurrent", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__22": { "value": "0.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CurrentTaxAssetsCurrent", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__22": { "value": "0.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CurrentTaxAssetsCurrent", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__23": { "value": "9400000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherCurrentReceivables", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__23": { "value": "2500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherCurrentReceivables", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__23": { "value": "10000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherCurrentReceivables", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__24": { "value": "32000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CurrentPrepayments", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__24": { "value": "33800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CurrentPrepayments", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__24": { "value": "29400000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CurrentPrepayments", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__25": { "value": "943600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CurrentFinancialAssetsAtFairValueThroughProfitOrLoss", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__25": { "value": "750800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CurrentFinancialAssetsAtFairValueThroughProfitOrLoss", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__25": { "value": "814700000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CurrentFinancialAssetsAtFairValueThroughProfitOrLoss", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__26": { "value": "86000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__26": { "value": "74000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__26": { "value": "112600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__27": { "value": "1137300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CurrentAssets", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__27": { "value": "941300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CurrentAssets", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__27": { "value": "1045400000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CurrentAssets", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__30": { "value": "1611300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Assets", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__30": { "value": "1442500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Assets", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__30": { "value": "1541300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Assets", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__33": { "value": "100300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IssuedCapital", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__33": { "value": "100300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IssuedCapital", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__33": { "value": "100300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IssuedCapital", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__34": { "value": "-1100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ReserveOfExchangeDifferencesOnTranslation", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__34": { "value": "-1700000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ReserveOfExchangeDifferencesOnTranslation", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__34": { "value": "-700000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ReserveOfExchangeDifferencesOnTranslation", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__35": { "value": "1197300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:RetainedEarnings", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__35": { "value": "1029200000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:RetainedEarnings", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__35": { "value": "1113900000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:RetainedEarnings", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__36": { "value": "1296500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__36": { "value": "1127800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__36": { "value": "1213500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__40": { "value": "24900000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:DeferredTaxLiabilities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__40": { "value": "29500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:DeferredTaxLiabilities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__40": { "value": "26100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:DeferredTaxLiabilities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__41": { "value": "91300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:LongtermBorrowings", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__41": { "value": "96300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:LongtermBorrowings", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__41": { "value": "93800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:LongtermBorrowings", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__42": { "value": "15400000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:NoncurrentLeaseLiabilities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__42": { "value": "23700000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:NoncurrentLeaseLiabilities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__42": { "value": "18100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:NoncurrentLeaseLiabilities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__43": { "value": "131600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:NoncurrentLiabilities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__43": { "value": "149500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:NoncurrentLiabilities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__43": { "value": "138000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:NoncurrentLiabilities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__46": { "value": "5000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__46": { "value": "4900000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__46": { "value": "5000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CurrentBorrowingsAndCurrentPortionOfNoncurrentBorrowings", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__47": { "value": "11800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CurrentLeaseLiabilities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__47": { "value": "15400000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CurrentLeaseLiabilities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__47": { "value": "15600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CurrentLeaseLiabilities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__48": { "value": "27800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__48": { "value": "37000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__48": { "value": "43700000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__49": { "value": "36600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CurrentTaxLiabilitiesCurrent", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__49": { "value": "900000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CurrentTaxLiabilitiesCurrent", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__49": { "value": "28600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CurrentTaxLiabilitiesCurrent", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__50": { "value": "2600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CurrentContractLiabilities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__50": { "value": "0.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CurrentContractLiabilities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__50": { "value": "1400000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CurrentContractLiabilities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__51": { "value": "99400000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherCurrentPayables", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__51": { "value": "107000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherCurrentPayables", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__51": { "value": "95500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherCurrentPayables", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__52": { "value": "183200000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CurrentLiabilities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__52": { "value": "165200000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CurrentLiabilities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__52": { "value": "189800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CurrentLiabilities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__55": { "value": "314800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Liabilities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__55": { "value": "314700000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Liabilities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__55": { "value": "327800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Liabilities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__58": { "value": "1611300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:EquityAndLiabilities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__58": { "value": "1442500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:EquityAndLiabilities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__58": { "value": "1541300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:EquityAndLiabilities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__3__5": { "value": "100300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f1__s5__4__5": { "value": "-1700000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f1__s5__5__5": { "value": "1047700000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s5__6__5": { "value": "1146300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__3__6": { "value": "0.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f1__s5__4__6": { "value": "0.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f1__s5__5__6": { "value": "-18500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s5__6__6": { "value": "-18500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__3__7": { "value": "0.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f1__s5__4__7": { "value": "0.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f1__s5__5__7": { "value": "0.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s5__6__7": { "value": "0.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__3__8": { "value": "0.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f1__s5__4__8": { "value": "0.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f1__s5__5__8": { "value": "-18500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s5__6__8": { "value": "-18500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__3__9": { "value": "0.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ChangesInEquity", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f1__s5__4__9": { "value": "0.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ChangesInEquity", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f1__s5__5__9": { "value": "-18500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ChangesInEquity", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s5__6__9": { "value": "-18500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ChangesInEquity", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__3__10": { "value": "100300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f1__s5__4__10": { "value": "-1700000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f1__s5__5__10": { "value": "1029200000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s5__6__10": { "value": "1127800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__3__16": { "value": "100300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f1__s5__4__16": { "value": "-700000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f1__s5__5__16": { "value": "1113900000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s5__6__16": { "value": "1213500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__3__17": { "value": "0.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f1__s5__4__17": { "value": "0.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f1__s5__5__17": { "value": "106000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s5__6__17": { "value": "106000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__3__18": { "value": "0.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f1__s5__4__18": { "value": "-400000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f1__s5__5__18": { "value": "0.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s5__6__18": { "value": "-400000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__3__19": { "value": "0.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f1__s5__4__19": { "value": "-400000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f1__s5__5__19": { "value": "0.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s5__6__19": { "value": "-400000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__3__20": { "value": "0.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f1__s5__4__20": { "value": "-400000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f1__s5__5__20": { "value": "106000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s5__6__20": { "value": "105600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__3__21": { "value": "-0.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f1__s5__4__21": { "value": "-0.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f1__s5__5__21": { "value": "25100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s5__6__21": { "value": "25100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__3__22": { "value": "0.0", "decimals": -5, "dimensions": { "concept": "NOR:DividendsReceivedFromTreasuryShares", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f1__s5__4__22": { "value": "0.0", "decimals": -5, "dimensions": { "concept": "NOR:DividendsReceivedFromTreasuryShares", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f1__s5__5__22": { "value": "2500000.0", "decimals": -5, "dimensions": { "concept": "NOR:DividendsReceivedFromTreasuryShares", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s5__6__22": { "value": "2500000.0", "decimals": -5, "dimensions": { "concept": "NOR:DividendsReceivedFromTreasuryShares", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__3__23": { "value": "0.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ChangesInEquity", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f1__s5__4__23": { "value": "-400000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ChangesInEquity", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f1__s5__5__23": { "value": "83400000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ChangesInEquity", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s5__6__23": { "value": "83000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ChangesInEquity", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__3__24": { "value": "100300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f1__s5__4__24": { "value": "-1100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f1__s5__5__24": { "value": "1197300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s5__6__24": { "value": "1296500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__5": { "value": "137100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLossFromContinuingOperations", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__4__5": { "value": "96200000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLossFromContinuingOperations", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__5__5": { "value": "105800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLossFromContinuingOperations", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__6__5": { "value": "-29100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLossFromContinuingOperations", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__7__5": { "value": "54100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLossFromContinuingOperations", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__6": { "value": "-109900000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:AdjustmentsToReconcileProfitLossOtherThanChangesInWorkingCapital", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__4__6": { "value": "-47900000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:AdjustmentsToReconcileProfitLossOtherThanChangesInWorkingCapital", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__5__6": { "value": "-59700000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:AdjustmentsToReconcileProfitLossOtherThanChangesInWorkingCapital", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__6__6": { "value": "90900000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:AdjustmentsToReconcileProfitLossOtherThanChangesInWorkingCapital", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__7__6": { "value": "70500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:AdjustmentsToReconcileProfitLossOtherThanChangesInWorkingCapital", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__7": { "value": "1900000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInWorkingCapital", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__4__7": { "value": "-2600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInWorkingCapital", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__5__7": { "value": "400000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInWorkingCapital", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__6__7": { "value": "19300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInWorkingCapital", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__7__7": { "value": "25500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInWorkingCapital", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__8": { "value": "25300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperations", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__4__8": { "value": "50900000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperations", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__5__8": { "value": "45700000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperations", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__6__8": { "value": "42500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperations", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__7__8": { "value": "99100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperations", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__9": { "value": "-100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:InterestReceivedClassifiedAsOperatingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__4__9": { "value": "-100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:InterestReceivedClassifiedAsOperatingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__5__9": { "value": "400000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:InterestReceivedClassifiedAsOperatingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__6__9": { "value": "100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:InterestReceivedClassifiedAsOperatingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__7__9": { "value": "1700000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:InterestReceivedClassifiedAsOperatingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__10": { "value": "2000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:InterestPaidClassifiedAsOperatingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__4__10": { "value": "3400000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:InterestPaidClassifiedAsOperatingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__5__10": { "value": "3100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:InterestPaidClassifiedAsOperatingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__6__10": { "value": "3900000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:InterestPaidClassifiedAsOperatingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__7__10": { "value": "7800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:InterestPaidClassifiedAsOperatingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__11": { "value": "23200000.0", "decimals": -5, "dimensions": { "concept": "NOR:CashFlowsFromUsedInOperatingActivitiesBeforeTax", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__4__11": { "value": "47400000.0", "decimals": -5, "dimensions": { "concept": "NOR:CashFlowsFromUsedInOperatingActivitiesBeforeTax", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__5__11": { "value": "43000000.0", "decimals": -5, "dimensions": { "concept": "NOR:CashFlowsFromUsedInOperatingActivitiesBeforeTax", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__6__11": { "value": "38700000.0", "decimals": -5, "dimensions": { "concept": "NOR:CashFlowsFromUsedInOperatingActivitiesBeforeTax", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__7__11": { "value": "93000000.0", "decimals": -5, "dimensions": { "concept": "NOR:CashFlowsFromUsedInOperatingActivitiesBeforeTax", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__12": { "value": "100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__4__12": { "value": "-1400000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__5__12": { "value": "28600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__6__12": { "value": "12900000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__7__12": { "value": "9000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__13": { "value": "23100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivitiesContinuingOperations", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__4__13": { "value": "48800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivitiesContinuingOperations", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__5__13": { "value": "14400000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivitiesContinuingOperations", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__6__13": { "value": "25800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivitiesContinuingOperations", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__7__13": { "value": "84000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivitiesContinuingOperations", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__14": { "value": "0.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivitiesDiscontinuedOperations", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__4__14": { "value": "200000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivitiesDiscontinuedOperations", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__5__14": { "value": "200000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivitiesDiscontinuedOperations", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__6__14": { "value": "10600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivitiesDiscontinuedOperations", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__7__14": { "value": "-4400000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivitiesDiscontinuedOperations", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__15": { "value": "23100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__4__15": { "value": "49000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__5__15": { "value": "14600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__6__15": { "value": "36400000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__7__15": { "value": "79600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__18": { "value": "2700000.0", "decimals": -5, "dimensions": { "concept": "NOR:PurchaseOfPropertyPlantAndEquipmentAndPurchaseOfIntangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__4__18": { "value": "17900000.0", "decimals": -5, "dimensions": { "concept": "NOR:PurchaseOfPropertyPlantAndEquipmentAndPurchaseOfIntangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__5__18": { "value": "6500000.0", "decimals": -5, "dimensions": { "concept": "NOR:PurchaseOfPropertyPlantAndEquipmentAndPurchaseOfIntangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__6__18": { "value": "42900000.0", "decimals": -5, "dimensions": { "concept": "NOR:PurchaseOfPropertyPlantAndEquipmentAndPurchaseOfIntangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__7__18": { "value": "55100000.0", "decimals": -5, "dimensions": { "concept": "NOR:PurchaseOfPropertyPlantAndEquipmentAndPurchaseOfIntangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__19": { "value": "100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__4__19": { "value": "500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__5__19": { "value": "200000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__6__19": { "value": "19500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__7__19": { "value": "20200000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__20": { "value": "0.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:DividendsReceivedFromAssociatesClassifiedAsInvestingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__4__20": { "value": "0.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:DividendsReceivedFromAssociatesClassifiedAsInvestingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__5__20": { "value": "0.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:DividendsReceivedFromAssociatesClassifiedAsInvestingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__6__20": { "value": "0.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:DividendsReceivedFromAssociatesClassifiedAsInvestingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__7__20": { "value": "2000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:DividendsReceivedFromAssociatesClassifiedAsInvestingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__21": { "value": "27400000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:PurchaseOfFinancialAssetsMeasuredAtFairValueThroughProfitOrLossClassifiedAsInvestingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__4__21": { "value": "-0.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:PurchaseOfFinancialAssetsMeasuredAtFairValueThroughProfitOrLossClassifiedAsInvestingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__5__21": { "value": "43700000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:PurchaseOfFinancialAssetsMeasuredAtFairValueThroughProfitOrLossClassifiedAsInvestingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__6__21": { "value": "-41400000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:PurchaseOfFinancialAssetsMeasuredAtFairValueThroughProfitOrLossClassifiedAsInvestingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__7__21": { "value": "107300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:PurchaseOfFinancialAssetsMeasuredAtFairValueThroughProfitOrLossClassifiedAsInvestingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__22": { "value": "22100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProceedsFromSalesOrMaturityOfFinancialAssetsMeasuredAtFairValueThroughProfitOrLossClassifiedAsInvestingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__4__22": { "value": "0.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProceedsFromSalesOrMaturityOfFinancialAssetsMeasuredAtFairValueThroughProfitOrLossClassifiedAsInvestingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__5__22": { "value": "38200000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProceedsFromSalesOrMaturityOfFinancialAssetsMeasuredAtFairValueThroughProfitOrLossClassifiedAsInvestingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__6__22": { "value": "0.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProceedsFromSalesOrMaturityOfFinancialAssetsMeasuredAtFairValueThroughProfitOrLossClassifiedAsInvestingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__7__22": { "value": "157700000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProceedsFromSalesOrMaturityOfFinancialAssetsMeasuredAtFairValueThroughProfitOrLossClassifiedAsInvestingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__23": { "value": "700000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:DividendsReceivedClassifiedAsInvestingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__4__23": { "value": "2800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:DividendsReceivedClassifiedAsInvestingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__5__23": { "value": "3400000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:DividendsReceivedClassifiedAsInvestingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__6__23": { "value": "3100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:DividendsReceivedClassifiedAsInvestingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__7__23": { "value": "4900000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:DividendsReceivedClassifiedAsInvestingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__24": { "value": "-0.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__4__24": { "value": "-0.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__5__24": { "value": "-0.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__6__24": { "value": "-0.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__7__24": { "value": "20300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__25": { "value": "900000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__4__25": { "value": "-0.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__5__25": { "value": "900000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__6__25": { "value": "1100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__7__25": { "value": "2200000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__26": { "value": "0.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProceedsFromOtherLongtermAssetsClassifiedAsInvestingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__4__26": { "value": "100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProceedsFromOtherLongtermAssetsClassifiedAsInvestingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__5__26": { "value": "-300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProceedsFromOtherLongtermAssetsClassifiedAsInvestingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__6__26": { "value": "100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProceedsFromOtherLongtermAssetsClassifiedAsInvestingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__7__26": { "value": "0.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProceedsFromOtherLongtermAssetsClassifiedAsInvestingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__27": { "value": "-8100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivitiesContinuingOperations", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__4__27": { "value": "-14500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivitiesContinuingOperations", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__5__27": { "value": "-9600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivitiesContinuingOperations", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__6__27": { "value": "20100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivitiesContinuingOperations", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__7__27": { "value": "-100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivitiesContinuingOperations", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__28": { "value": "0.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivitiesDiscontinuedOperations", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__4__28": { "value": "0.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivitiesDiscontinuedOperations", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__5__28": { "value": "0.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivitiesDiscontinuedOperations", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__6__28": { "value": "0.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivitiesDiscontinuedOperations", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__7__28": { "value": "16500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivitiesDiscontinuedOperations", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__29": { "value": "-8100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__4__29": { "value": "-14500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__5__29": { "value": "-9600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__6__29": { "value": "20100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__7__29": { "value": "16400000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__32": { "value": "3600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:RepaymentsOfNoncurrentBorrowings", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__4__32": { "value": "20000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:RepaymentsOfNoncurrentBorrowings", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__5__32": { "value": "9000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:RepaymentsOfNoncurrentBorrowings", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__6__32": { "value": "21400000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:RepaymentsOfNoncurrentBorrowings", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__7__32": { "value": "22300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:RepaymentsOfNoncurrentBorrowings", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__33": { "value": "22600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:DividendsPaidClassifiedAsFinancingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__4__33": { "value": "-0.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:DividendsPaidClassifiedAsFinancingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__5__33": { "value": "22600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:DividendsPaidClassifiedAsFinancingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__6__33": { "value": "-0.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:DividendsPaidClassifiedAsFinancingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__7__33": { "value": "-0.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:DividendsPaidClassifiedAsFinancingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__34": { "value": "-26200000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivitiesContinuingOperations", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__4__34": { "value": "-20000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivitiesContinuingOperations", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__5__34": { "value": "-31600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivitiesContinuingOperations", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__6__34": { "value": "-21400000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivitiesContinuingOperations", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__7__34": { "value": "-22300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivitiesContinuingOperations", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__35": { "value": "0.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivitiesDiscontinuedOperations", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__4__35": { "value": "0.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivitiesDiscontinuedOperations", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__5__35": { "value": "0.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivitiesDiscontinuedOperations", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__6__35": { "value": "0.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivitiesDiscontinuedOperations", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__7__35": { "value": "0.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivitiesDiscontinuedOperations", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__36": { "value": "-26200000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__4__36": { "value": "-20000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__5__36": { "value": "-31600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__6__36": { "value": "-21400000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__7__36": { "value": "-22300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__39": { "value": "-11200000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalents", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__4__39": { "value": "14500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalents", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__5__39": { "value": "-26600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalents", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__6__39": { "value": "35100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalents", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__7__39": { "value": "73700000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalents", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__40": { "value": "97200000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__4__40": { "value": "59500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__5__40": { "value": "112600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__6__40": { "value": "38900000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__7__40": { "value": "38900000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__41": { "value": "86000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__4__41": { "value": "74000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__5__41": { "value": "86000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__6__41": { "value": "74000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__7__41": { "value": "112600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s8__7__25": { "value": "North Media A/S", "dimensions": { "concept": "ifrs-full:NameOfReportingEntityOrOtherMeansOfIdentification", "language": "da", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00" } }, "f1__s8__7__26": { "value": "A/S", "dimensions": { "concept": "ifrs-full:LegalFormOfEntity", "language": "da", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00" } }, "f1__s8__7__27": { "value": "Gladsaxe M\u00f8llevej 28 2860 S\u00f8borg", "dimensions": { "concept": "ifrs-full:AddressOfRegisteredOfficeOfEntity", "language": "da", "entity": "scheme:5493005TQSCPQXY1NP67", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00" } } } }