Consolidated Annual Financial Statements of Festi hf. 2024 2
Contents
Page
Endorsement and Statement by the Board of Directors and the CEO .............................................................. 3
Independent Auditors' Report ............................................................................................................................ 7
Statement of Profit or Loss and Other Comprehensive Income ........................................................................ 11
Statement of Financial Position ......................................................................................................................... 12
Statement of Changes in Equity ........................................................................................................................ 13
Statement of Cash Flows .................................................................................................................................. 14
Notes ................................................................................................................................................................. 15
Appendices - unaudited:
Quarterly Statement .......................................................................................................................................... 49
Statement of Corporate Governance ................................................................................................................ 51
Non-Financial Information ................................................................................................................................. 57
Consolidated Annual Financial Statements of Festi hf. 2024 3 Amounts are in thousands of ISK
Endorsement and Statement by the Board of Directors and the
CEO
Operations of the Group
Festi owns and operates companies which are leading in the food market, fuel and service station market, pharmacy
market and electronic equipment and smart devices market. Operation of properties, purchase and sale of securities are
also part of the operations of the Group.
The parent company Festi (“the Company”) owns the subsidiaries Krónan, which operates grocery stores under the name
Krónan, N1, which operates service stations for fuel and electricity sales and various facilities related to lubrication and
motor vehicle services, ELKO, which operates electronic equipment stores under its own brand, Lyfja, which operates
pharmacies under its own brand, Yrkir eignir, which owns and operates the Group’s properties, and Bakkinn vöruhótel,
which specialises in warehouse services and distribution for the Group’s companies.
Board of Directors and Corporate Governance
The Board of Directors of Festi has established rules of procedure whereby it endeavours to comply with the "Guidelines
on corporate governance" issued by the Iceland Chamber of Commerce, NASDAQ OMX Iceland and the Confederation
of Icelandic Employers on 1 July 2021. The guidelines are accessible on the website www.leidbeiningar.is.
The Board of Directors consists of three males and two females. The Company’s Annual General Meeting will be held
next 6 March. Further information about the Board of Directors and Corporate Governance can be found in the appendix
Statement of Corporate Governance, which accompanies these annual financial statements.
Operations during the year
The Group´s operating revenue for the year 2024 amounted to ISK 156,707 million (2023: ISK 138,440 million) and
increased by 13.2% between years. Operating profit before depreciation, amortisation and changes in value for the year
2024 amounted to ISK 12,511 million (2023: ISK 11,015 million) and increased by 13.6% between years. According to
the Statement of Profit or Loss and Other Comprehensive Income, the profit for the year amounted to ISK 4,018 million
(2023: ISK 3,438 million) and total comprehensive income for the year to ISK 6,422 million (2023: ISK 3,429 million).
The year was eventful at Festi. The Company’s operations during the year went well and better than planned. The
environment continued to be challenging whereby the impact of high global commodity prices led to lower profit margins,
especially in the fuel part of the operations. Due to frequent volcanic eruptions on the Reykjanes Peninsula during the
year, the number of tourists decreased in the first part of the year, but there was an increase in the second half, resulting
in a slight overall increase between years. It was pleasant that the number of visits and the volume sold increased in most
stores between years, because a good increase was achieved in the number of liters of fuel sold. Many efficiency projects
were undertaken during the year, which yielded good results in the reduction in operating costs, but the effects of high
inflation and the general wage increases negotiated in the labour market increased all operating costs. Prices are expected
to remain high in commodity markets amid the war in Ukraine and at the end of the Mediterranean Sea, but inflation is
expected to decrease as the year 2025 progresses. There were some signs of an economic slowdown in the second half
of the year, with lower sales in certain product categories, but expectations are that with lower inflation and a reduction in
key interest rates, this will improve during this year.
On 14 June 2024, Festi and the Competition Authority signed a settlement regarding the acquisition by Festi of all the
shares in Lyfja, which was the last condition in the purchase agreement which was signed on 13 July 2023. Lyfja became
part of the Company’s consolidated annual financial statements from July 2024 and further information about the
acquisition is included in Note 4.
The Company released on 7 February 2024 earnings forecast for the year 2024, where projected EBITDA was ISK 11,200
– 11,600 million. The Company increased its earnings forecast three times during the year but decreased it one, which
was at the end of November to ISK 12,200 – 12,500 million, when the Company announced the settlement with the
Competition Authority and acknowledged breaches relating to the merger of Festi and N1 during the year 2018. According
to the settlement, the Company agreed to pay a fine of ISK 750 million, which is further explained in Note 32. The actual
EBITDA for the year amounted to ISK 12,511 million, which is considerably better than the amount assumed in the first
earnings forecast for the year. Increased business in all subsidiaries explain the better EBITDA, especially in the
convenience goods and fuel part of the Group, where sales and gross margin increased significantly more than assumed
in the budgets. In addition, Lyfja’s profit was not included in the initial earnings forecast for the year.
Consolidated Annual Financial Statements of Festi hf. 2024
4
Amounts are in thousands of ISK
Endorsement and Statement by the Board of Directors and the
CEO, contd.:
The full-time equivalent number of employees was 1,533 and increased by 13.4% between years. The average number
of employees was 2,769 and the employee gender ratio (males/females) was 60/40. Management gender ratio
(males/females) was also 60/40.
The Group´s equity at year-end amounted to ISK 43,493 million (2023: ISK 35,842 million), including share capital in the
nominal value of ISK 311 million and the equity ratio at year-end was 37.9% (2023: 37.3%). Reference is made to the
Statement of Changes in Equity regarding changes in equity during the year. Festi has a strong liquidity position, with ISK
4,575 million in cash and cash equivalents available for use at year-end, and the Company is well prepared to address
the challenges ahead.
The Company's Board of Directors proposes that a dividend of ISK 4.5 per share of nominal value be paid during the year
2025 or approximately ISK 1,401 million.
The outlook for 2025 is promising. It is expected that all operating segments will improve their performance between years,
especially in the first half of the year. Efforts will continue to integrate Lyfja into the Group, to achieve increased synergy
with other operating segments as much as possible. There will be a continued strong emphasis on increased efficiency
and effectiveness throughout the Group's value chain. Festi plans to deliver better operating results in 2025, in the form
of operating profit before depreciation, amortisation and value changes (EBITDA), profit after taxes, and return on equity.
Shareholders
The Company´s shareholders at the end of the year were 1,219, compared to 1,191 at the beginning of the year, and thus
their number increased by 28 during the year. Following are the Company's 20 largest shareholders at year-end:
Share Change
Share capital capital from
in thousands of ISK in % 2023 in %
Lífeyrissjóður starfsmanna ríkisins, A- og B-deild........................................
40,103
12.9% -0.7%
Lífeyrissjóður verzlunarmanna......................................................................
38,957
12.5% 1.5%
Brú Lífeyrissjóður starfsmanna sveitarfélaga................................................
29,260
9.4% 0.4%
Gildi - lífeyrissjóður........................................................................................
28,498
9.2% -0.6%
Stapi lífeyrissjóður.........................................................................................
17,272
5.5% 0.9%
Almenni lífeyrissjóðurinn...............................................................................
14,676
4.7% -0.1%
Birta lífeyrissjóður..........................................................................................
13,659
4.4% -1.4%
Vanguard.......................................................................................................
10,698
3.4% 0.0%
Frjálsi lífeyrissjóðurinn...................................................................................
9,918
3.2% -0.1%
Söfnunarsjóður lífeyrisréttinda.......................................................................
9,480
3.0% -0.1%
Lífeyrissjóður starfsmanna Reykjavíkurborgar..............................................
8,621
2.8% 0.4%
Stefnir............................................................................................................
7,622
2.4% -2.3%
Festa - lífeyrissjóður......................................................................................
5,912
1.9% -0.5%
Lífsverk lífeyrissjóður.....................................................................................
5,523
1.8% 0.0%
Arion banki hf................................................................................................
5,344
1.7% 0.8%
Íslandssjóðir..................................................................................................
4,848
1.6% 1.0%
Landsbréf......................................................................................................
4,745
1.5% 1.2%
Íslandsbanki hf..............................................................................................
4,373
1.4% 1.2%
Kjálkanes ehf.................................................................................................
3,574
1.1% -0.5%
Vátryggingafélag Íslands hf...........................................................................
3,480
1.1% 1.1%
266,564
85.6% 2.0%
Other shareholders........................................................................................
44,690
14.4% 2.3%
311,254
100.0%
Consolidated Annual Financial Statements of Festi hf. 2024
5
Amounts are in thousands of ISK
Endorsement and Statement by the Board of Directors and the
CEO, contd.:
Share Capital and Articles of Association
The Company’s listed share capital amounted to ISK 312 million at the end of the year and it was increased by ISK 10
million during the year upon the acquisition of Lyfja. Outstanding at year-end 2024 were ISK 311 million shares (2023:
ISK 301 million) and the Company owned 246 thousand own shares at year-end. All share capital is in one class and all
shareholders enjoy the same rights. At the Company’s Annual General Meeting which was held on 6 March 2024 it was
agreed to authorise the Company to repurchase up to 10% of the nominal amount of outstanding shares in accordance
with Chapter VIII of the Act no. 2/1995 on Limited Liability Companies. The authorisation is valid for up to 18 months. By
approving this proposal, a similar authorisation was cancelled, which was approved at the Company’s Annual General
Meeting on 22 March 2023 (as per Note 23). An extension for this authorisation will be requested at the Company’s Annual
General Meeting next March.
At Festi’s Annual General Meeting, on 6 March 2024 two share option plans were approved, one for all permanent
employees of the Group and the other for the CEO and management. The Board of Directors decided to grant share
options according to the specified share option plans at meetings on 23 April and 30 October 2024, but previously, the
remuneration committee had made a proposal to the Board of Directors in this regard in accordance with the content of
the share option plans. This is further explained in Note 23.
Those who intend to run for election for the Board of Directors of the Company must notify so in writing to the Board of
Directors with at least ten-day notice before the beginning of the Annual General Meeting. The Company's Articles of
Association can only be amended with the approval of 2/3 of votes cast in a lawfully called shareholders' meeting, provided
that the intended amendment is thoroughly mentioned in the agenda for the meeting and what it consists of.
Non-Financial Information
Festi hf. is a public interest entity. According to the Icelandic Act on Annual Accounts, the Company shall provide
information necessary to assess its development, scope, status, and influence in relation to environmental, social and
personnel matters, its human rights policies, how it counteracts corruption and briberies in addition to a concise description
of its business model, and more. To report on the Company's sustainability status, the Company has issued for the past
years a report on non-financial metrics in accordance with Nasdaq’s ESG guidelines. This year, the Group’s report and
sustainability report will be published in accordance with ESRS (European Sustainability Reporting Standard) to gain
experience with it. The publication of the report and sustainability report is, among other things, to enable Festi to explain
its status for the Group on these matters, based on accepted methodology. The policies and results of the Company with
respect to these matters are described in the appendix to these annual financial statements on non-financial information.
There is also disclosed the Company’s information in accordance with the requirements of the EU Taxonomy.
Consolidated Annual Financial Statements of Festi hf. 2024
6
Amounts are in thousands of ISK
Endorsement and Statement by the Board of Directors and the
CEO, contd.:
Statement by the Board of Directors and the CEO
The Company's consolidated annual financial statements have been prepared in accordance with IFRS Accounting
Standards as adopted by the European Union and, as applicable, additional requirements of the Icelandic Act on Annual
Accounts.
According to the best of our knowledge, in our opinion the consolidated annual financial statements give a true and fair
view of the operating performance of the Group for the year 2024, its assets, liabilities and financial position as at 31
December 2024, and changes in cash and cash equivalents during the year 2024.
Furthermore, in our opinion the consolidated annual financial statements and the Endorsement and Statement of the
Board of Directors and the CEO give a true and fair view of the development and results of the Group´s operations, its
standing and describes the main risk factors and uncertainty that the Group faces.
The Board of Directors and the CEO of Festi hf. have today discussed the Company's consolidated annual financial
statements for the year 2024 and confirm them by means of their signatures. The Board of Directors and the CEO propose
that the Annual General Meeting of the Company approves the consolidated annual financial statements.
Kópavogur, 5 February 2025.
Board of Directors of Festi hf.
Guðjón Karl Reynisson, Chairman
Sigurlína Ingvarsdóttir, Vice-Chairman
Guðjón Auðunsson
Hjörleifur Pálsson
Margrét Guðmundsdóttir
CEO
Ásta S. Fjeldsted
Consolidated Annual Financial Statements of Festi hf. 2024
7
Amounts are in thousands of ISK
INDEPENDENT AUDITORS’ REPORT
To the Board of Directors and Shareholders of Festi hf.
Opinion
We have audited the Consolidated Financial Statements of Festi hf. for the year ended December 31, 2024 which
comprise the statement of comprehensive income, the consolidated statement of financial position, the consolidated
statement of changes in equity, the consolidated statement of cash flows for the year then ended and the notes to the
consolidated financial statements, including a summary of significant accounting policies.
In our opinion, the accompanying Consolidated Financial Statements give a true and fair view of the consolidated financial
position of Festi hf. as at December 31, 2024, and its consolidated financial performance and its consolidated cash flows
for the year then ended in accordance with International Financial Reporting Standards (IFRSs) as adopted by the EU
and additional requirements in the Icelandic Financial Statement Act.
Our opinion in this report on the consolidated financial statements is consistent with the content of the additional report
that has been submitted to the parent company´s audit committee in accordance with the EU Audit Regulation 537/2014
Article 11.
Basis for Opinion
We conducted our audit in accordance with International Standards on Auditing (ISAs). Our responsibilities under those
standards are further described in the Auditor’s Responsibilities for the Audit of the consolidated Financial Statements
section of our report.
We are independent of Festi hf. in accordance with the International Ethics Standards Board for Accountants’ Code of
Ethics for Professional Accountants (IESBA Code) together with the ethical requirements that are relevant to our audit of
the financial statements in Iceland, and we have fulfilled our other ethical responsibilities in accordance with these
requirements and the IESBA Code.
Based on the best of our knowledge and belief, no prohibited services referred to in the EU Audit Regulation 537/2014
Article 5.1 has been provided to the audited company or, where applicable, its parent company or its controlled companies
within the EU.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key Audit Matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the
Consolidated Financial Statements of the current period. These matters were addressed in the context of our audit of the
Consolidated Financial Statements as a whole, and in forming our opinion thereon, and we do not provide a separate
opinion on these matters.
Key Audit Matters How the matter was addressed in our audit
Impairment of goodwill and trademarks
Goodwill amounts to ISK 18.4 billion and the trademarks
amount to ISK 5.6 billion.
The value of goodwill and trademarks depend on key
assumptions applied by the management on estimated
future cash flow of cash-generating units, and other
assumptions applied in the discounting rate used in the
valuation of the estimated cash flow. The value of other
goodwill depends on management’s assumptions on fair
value.
Goodwill and trademarks are significant items in the
consolidated balance sheet and depend on
management’s estimation and judgements. Due to the
importance of the valuation and its magnitude, we
consider goodwill and trademarks as key audit matter.
No impairment loss has been recognized for intangible
assets. The trademark is amortized over 10-20 years.
Further information about goodwill and trademarks can be
found in notes 13 and 14 in the Consolidated Financial
Statement.
In our audit of the valuation of goodwill and trademarks,
we and our valuation experts have examined the
company’s management impairment test. We examined
the methodology used in the impairment test and its
consistency with prior year. In our audit of the impairment
test, we performed the following work:
• Assessed the company’s valuation model and its
reliability.
• Assessed the assumptions in the management’s budget
that are used in calculations in the impairment test and
whether they are appropriate.
• Reviewed of assumptions for expected future growth
after the forecast period.
• Reviewed of variances from previous years budget.
• Assessed the discount rate for each unit.
• We reviewed whether the methodology used in the
impairment test was in accordance with International
Financial Reporting Standards (IFRSs) and assessed the
adequacy of the disclosures for goodwill and trademarks.
Consolidated Annual Financial Statements of Festi hf. 2024
8
Amounts are in thousands of ISK
INDEPENDENT AUDITORS’ REPORT, contd.:
Key Audit Matters How the matter was addressed in our audit
Valuation of real estate
Real estate of the Group amounts to ISK 36.8 billion and
are classified on the balance sheet among property &
equipment and investment properties.
The investment properties that are part of Yrkir eignir ehf.,
subsidiary of Festi hf., are those that are leased to third
parties. Investment properties are recognized at fair value
through profit or loss. The Group’s real estates, those not
classified as investment properties, are carried at
revalued amount.
Revaluation is performed on a regular basis, when
management assesses that its fair value has changed
significantly. The estimation of the value is based on
expected cash flow. The assets were revaluated at year-
end 2024.
Revaluation of the Company’s real estate is dependent
on the management’s assessment of the assumptions in
the expected future cash flow and other assumptions
used in discounting the estimated future cash flow. As the
real estate are significant item in the company’s balance
sheet and its valuation is based on management
estimation, we consider real estate as key audit matter.
Further information regarding real estate, we refer to note
15 and 17 in the Consolidated Financial Statements.
In our audit of the real estate valuation, we, and our
valuation experts have examined the management
valuation. We examined the methodology used in the
valuation and its consistency with prior year. In our audit
of the valuation, we performed the following work:
• Assessed the company’s calculation model and its
reliability.
• Assessed the assumptions used in management’s
budget that are used in the calculations of the valuation
and whether they are appropriate.
• Assessed the assumptions and calculation of the
discount rate (WACC) and compared it to market
conditions.
• We assessed the company’s policies and processes
concerning revaluation.
• We have examined the valuation methodology was in
accordance with IFRS.
• We assessed whether the notes include all necessary
information in accordance with accounting policies.
Other information
Management is responsible for the other information. The other information consists of the Endorsement and statement
by the board of directors and the CEO, non-financial reporting, quarterly statements and corporate governance statement,
which an appendix to the Consolidated Financial Statement.
Our opinion on the Consolidated Financial Statements does not cover the other information and we do not express any
form of assurance conclusion thereon, except the confirmation regarding the Endorsement and statement by the board of
directors and the CEO as stated below.
In connection with our audit of the Consolidated Financial Statements, our responsibility is to read the other information
and, in doing so, consider whether the other information is materially inconsistent with the consolidated financial
statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If, based on the work
we have performed, we conclude that there is a material misstatement of this other information, we are required to report
that fact. We have nothing to report in this regard.
In accordance with Paragraph 2 article 104 of the Icelandic Financial Statement Act no. 3/2006, we confirm to the best of
our knowledge that the accompanying report of the board of directors includes all information required by the Icelandic
Financial Statement Act that is not disclosed elsewhere in the Consolidated Financial Statements.
Responsibilities of Management and Those Charged with Governance for the Consolidated Financial Statements
Management is responsible for the preparation and fair presentation of the Consolidated Financial Statements in
accordance with International Financial Reporting Standards (IFRSs) as adopted by the EU and additional requirements
in the Icelandic Financial Statement Act, and for such internal control as management determines is necessary to enable
the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or
error.
Consolidated Annual Financial Statements of Festi hf. 2024
9
Amounts are in thousands of ISK
INDEPENDENT AUDITORS’ REPORT, contd.:
In preparing the Consolidated Financial Statements, management is responsible for assessing Festi hf.’s ability to
continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern
basis of accounting unless management either intends to liquidate the company or to cease operations, or has no realistic
alternative but to do so.
Those charged with governance are responsible for overseeing the Festi hf.’s financial reporting process.
Auditor’s Responsibilities for the Audit of the Consolidated Financial Statements
Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are
free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion.
Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with
ISAs will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are
considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic
decisions of users taken on the basis of these consolidated financial statements.
As part of an audit in accordance with ISAs, we exercise professional judgement and maintain professional scepticism
throughout the audit. We also:
• Identify and assess the risks of material misstatement of the Consolidated Financial Statements, whether due to fraud
or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and
appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is
higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations,
or the override of internal control.
• Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate
in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of Festi hf.'s internal control.
• Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related
disclosures made by management.
• Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the
audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant
doubt on the Company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are
required to draw attention in our auditor’s report to the related disclosures in the Consolidated Financial Statements or, if
such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to
the date of our auditor’s report. However, future events or conditions may cause the Company to cease to continue as a
going concern.
• Evaluate the overall presentation, structure and content of the consolidated financial statements, including the
disclosures, and whether the Consolidated Financial Statements represent the underlying transactions and events in a
manner that achieves fair presentation.
• Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within
the Group to express an opinion on the consolidated and separate financial statements. We are responsible for the
direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of
the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our
audit
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements
regarding independence, and to communicate with them all relationships and other matters that may reasonably be
thought to bear on our independence, and where applicable, related safeguards.
In addition to our work as the auditors of Festi hf., Deloitte has provided the firm with permitted additional services such
as consultation on accounting matters, other assurance engagements, consultation on finance matters.
From the matters communicated with those charged with governance, we determine those matters that were of most
significance in the audit of the financial statements of the current period and are therefore the key audit matters. We
describe these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or
when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because
the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such
communication.
Consolidated Annual Financial Statements of Festi hf. 2024
10
Amounts are in thousands of ISK
INDEPENDENT AUDITORS’ REPORT, contd.:
Report on other legal and regulatory requirements
Report on European single electronic format (ESEF Regulation)
As part of our audit of the consolidated financial statements of Festi hf. we performed procedures to be able to issue an
opinion on whether the consolidated financial statements of Festi hf. for the year 2024 with the file name
"5493005OLOCYXGTC7E83-2024-12-31-0-en.zip" is prepared, in all material respects, in compliance with laws no.
20/2021 disclosure obligation of issuers of securities and the obligation to flag relating torequirements regarding European
single electronic format regulation EU 2019/815 which include requirements related to the preparation of the consolidated
financial statements in XHTML format and iXBRL markup.
Management is responsible for preparing the consolidated financial statements in compliance with laws no. 20/2021
disclosure obligation of issuers of securities and the obligation to flag. This responsibility includes preparing the
consolidated financial statements in a XHTML format in accordance to EU regulation 2019/815 on the European single
electronic format (ESEF regulation).
Our responsibility is to obtain reasonable assurance, based on evidence that we have obtained, on whether the
consolidated financial statements is prepared in all material respects, in compliance with the ESEF Regulation, and to
issue a report that includes our opinion. The nature, timing and extent of procedures selected depend on the auditor's
judgement, including the assessment of the risks of material departures from the requirement set out in the ESEF
regulation, whether due to fraud or error.
In our opinion, the consolidated financial statements of Festi hf. for the 2024 with the file name
"5493005OLOCYXGTC7E83-2024-12-31-0-en.zip" is prepared, in all material respects, in compliance with the ESEF
Regulation.
Deloitte was appointed auditor of Festi hf. by the general meeting of shareholders on 6. March 2024. Deloitte have been
elected since the annual general meeting 2019.
Kópavogur, 5 February 2025
Deloitte ehf.
Þorsteinn Pétur Guðjónsson Pétur Hansson
State Authorized Public Accountant State Authorized Public Accountant
Consolidated Annual Financial Statements of Festi hf. 2024
11
Amounts are in thousands of ISK
Statement of Profit or Loss and Other Comprehensive Income
for the year 2024
The notes on pages 15 to 48 are an integral part of these annual financial statements
Notes 2024 2023
6
154,462,646 136,251,201
117,740,819)( 105,584,236)(
7
36,721,827 30,666,965
6
2,244,546 2,188,839
8
18,385,130)( 15,440,292)(
9
8,070,682)( 6,400,028)(
24,211,266)( 19,651,481)(
12,510,561 11,015,484
11
5,089,807)( 4,101,691)(
17
302,291 138,893
7,723,045 7,052,686
12
482,994 244,017
12
3,768,437)( 3,544,491)(
12
65,737 34,296)(
18
608,187 418,125
2,611,519)( 2,916,645)(
5,111,526 4,136,041
27
1,093,291)( 697,847)(
4,018,235 3,438,194
Items that are or may be reclassified subsequently to profit or loss:
42,074)( 6,464)(
Effective portion of changes in fair value of cash flow hedges,
8,383 3,077)(
Items that will not be reclassified to profit or loss:
2,437,353 0
2,403,662 9,541)(
6,421,897 3,428,653
24
13.13 11.31
24
13.05 11.31
Revaluation of properties, net of income tax ........................................
Total other comprehensive income .................................................
.
Total comprehensive income for the year ........................................
.
Basic earnings per share in ISK ...........................................................
Diluted earnings per share in ISK ........................................................
Profit for the year ................................................................................
.
Other comprehensive income
associate ............................................................................................
net of income tax ................................................................................
Translation difference arising from operations of a foreign
Income tax ............................................................................................
Other operating expenses ..................................................................
Operating profit before depreciation, amortisation
and amortisation of intangible assets .............................................
Changes in value of investment property .............................................
Operating profit before finance items (EBIT)
...................................
.
Finance income ..................................................................................
Finance costs .....................................................................................
Foreign currency differences .............................................................
Share of profit of associates ..............................................................
Profit before income tax (EBT) ..........................................................
.
and changes in value (EBITDA) ....................................................
Depreciation of property and equipment and leased assets
Salaries and other personnel expenses .............................................
Sale of goods and services .................................................................
Cost of goods sold ..............................................................................
Gross profit from sale of goods and services
..................................
Other operating income ......................................................................
Consolidated Annual Financial Statements of Festi hf. 2024
12
Amounts are in thousands of ISK
Statement of Financial Position as at 31 December 2024
The notes on pages 15 to 48 are an integral part of these annual financial statements
Notes 2024 2023
Assets
13
18,367,104 14,842,339
14
8,196,611 4,260,081
15
41,217,494 35,778,736
16
10,535,014 8,096,618
17
7,012,240 6,646,805
18
2,914,790 2,620,746
14,140 14,140
19
35,336 145,176
Non-current assets 88,292,729 72,404,641
20
14,117,878 13,557,248
29
7,167,970 5,984,828
21
1,180,705 723,185
22
4,075,358 3,362,212
Current assets 26,541,911 23,627,473
Total assets
114,834,640 96,032,114
Equity
311,254 301,254
9,803,982 7,773,982
18,258,010 12,938,209
15,119,951 14,828,910
Equity
23
43,493,197 35,842,355
Liabilities
25
29,339,934 26,680,829
26
10,001,415 7,793,320
27
7,763,839 6,185,105
Non-current liabilities 47,105,188 40,659,254
25
3,227,122 1,807,014
26
1,387,796 859,276
11,787,327 9,760,363
28
7,834,010 7,103,852
Current liabilities 24,236,255 19,530,505
Total liabilities 71,341,443 60,189,759
Total equity and liabilities
114,834,640 96,032,114
Retained earnings ...............................................................................
Lease liabilities ....................................................................................
Other short-term receivables ...............................................................
Goodwill ...............................................................................................
Leased assets .....................................................................................
Investment properties ..........................................................................
Property and equipment ......................................................................
Other short-term liabilities ...................................................................
Lease liabilities ....................................................................................
Trade payables ....................................................................................
Other intangible assets .......................................................................
Shares in other companies .................................................................
Trade receivables ................................................................................
Inventories ...........................................................................................
Long-term receivables .........................................................................
Shares in associates ...........................................................................
Loans from credit institutions ..............................................................
Loans from credit institutions ..............................................................
Cash and cash equivalents .................................................................
Other restricted equity .........................................................................
Deferred tax liability .............................................................................
Share capital .......................................................................................
Share premium ....................................................................................
Consolidated Annual Financial Statements of Festi hf. 2024
13
Amounts are in thousands of ISK
Statement of Changes in Equity for the year 2024
The notes on pages 15 to 48 are an integral part of these annual financial statements
Unrealised
profit of Other
Share Share Statutory Revaluation subsidiaries restricted Retained Total
capital premium reserve reserve
a
nd associates accounts earnings equity
Year 2023
Equity 1.1.2023 ...........................................................
307,500 8,900,637 76,875 4,701,950 7,028,539 15,976)( 13,460,578 34,460,103
Profit for the year ........................................................
3,438,194 3,438,194
Total other comprehensive income .............................
0 9,541)( 0 9,541)(
Restricted due to subsidiaries and associates ...........
1,293,875 1,293,875)( 0
Dissolution of revaluation of an associate .................
14,709)( 14,709 0
Dissolution of revaluation of property and equipment .
121,243)( 121,243 0
307,500 8,900,637 76,875 4,565,998 8,322,414 25,517)( 15,740,849 37,888,756
Transactions with shareholders:
Purchased own shares ..............................................
6,246)( 1,126,655)( 1,132,901)(
Transferred from statutory reserve ............................
1,561)( 1,561 0
Dividend paid to shareholders (ISK 3 per share) ........
913,500)( 913,500)(
Equity 31.12.2023 .......................................................
301,254 7,773,982 75,314 4,565,998 8,322,414 25,517)( 14,828,910 35,842,355
Total other restricted equity .......................................
12,938,209
Year 2024
Equity 1.1.2024 ...........................................................
301,254 7,773,982 75,314 4,565,998 8,322,414 25,517)( 14,828,910 35,842,355
Profit for the year ........................................................
4,018,235 4,018,235
Total other comprehensive income .............................
2,437,353 33,691)( 0 2,403,662
Restricted due to subsidiaries and associates ...........
3,082,587 3,082,587)( 0
Dissolution of revaluation of an associate .................
14,194)( 14,194 0
Dissolution of revaluation of property and equipment .
154,754)( 154,754 0
301,254 7,773,982 75,314 6,834,403 11,405,001 59,208)( 15,933,506 42,264,252
Transactions with shareholders:
Sold new shares .........................................................
10,000 2,030,000 2,040,000
Share options ..............................................................
92,706 92,706
Transferred to statutory reserve ..................................
2,500 2,500)( 0
Dividend paid to shareholders (ISK 3 per share) ........
903,761)( 903,761)(
Equity 31.12.2024 .......................................................
311,254 9,803,982 77,814 6,834,403 11,405,001 59,208)( 15,119,951 43,493,197
Total other restricted equity .......................................
18,258,010
Other restricted equity
Consolidated Annual Financial Statements of Festi hf. 2024
14
Amounts are in thousands of ISK
Statement of Cash Flows for the year 2024
The notes on pages 14 to 48 are an integral part of these annual financial statements
Notes 2024 2023
Cash flows from operating activities
Operating profit before depreciation, amortisation and changes
12,510,561 11,015,484
Operating items not affecting cash flows:
99,836)( 36,095)(
65,342)( 1,756)(
12,345,383 10,977,633
Changes in operating assets and liabilities:
795,522 471,477)(
469,737)( 23,056)(
271,642)( 2,205,840
54,143 1,711,307
358,927 217,133
3,154,740)( 3,156,513)(
550,674)( 335,938)(
9,053,039 9,413,622
Cash flows from investing activities
4
4,141,321)( 0
14
835,376)( 523,223)(
15
3,743,373)( 3,462,154)(
239,002 196,259
17
63,144)( 29,295)(
18
42,342)( 0
18
81,516 1,756
298,238 391,784
98,567 29,052
8,108,233)( 3,395,821)(
Cash flows from financing activities
903,761)( 913,500)(
0 1,132,901)(
25
3,985,802 0
25
2,083,084)( 1,817,321)(
26
1,158,555)( 841,407)(
159,598)( 4,705,129)(
785,208 1,312,672
Foreign currency difference on cash and cash equivalents ...................
72,062)( 62,597)(
3,362,212 2,112,137
4,075,358 3,362,212
Investing and financing activities not affecting cash flows
4 2,040,000 0
4 2,040,000)( 0
2,279,719)( 0
2,279,719 0
16 1,619,626)( 1,067,666)(
26 1,619,626 1,067,666
Purchased own shares ................................................................................
Repayment of long-term loans from credit institutions .................................
Cash and cash equivalents at the beginning of the year .........................
Cash and cash equivalents at the end of the year ....................................
Increase in cash and cash equivalents .....................................................
.
Repayment of long-term loans from credit institutions .................................
Issued new share capital .............................................................................
Interest paid .............................................................................................
Long-term receivables, change ...................................................................
Purchase of investment properties ..............................................................
Purchase of shares in companies .................................................................
New lease agreements and their remeasurement ........................................
New lease liabilities and their remeasurement .............................................
Sale of shares in other companies ...............................................................
Repayment of lease liabilities .......................................................................
Purchase of shares in other companies .......................................................
Changes in operating assets and liabilities
in value (EBITDA) .....................................................................................
Trade and other short-term receivables, increase ....................................
Inventories, decrease (increase) ...............................................................
Trade and other short-term liabilities, (decrease) increase .......................
Gain on sale of shares in companies ........................................................
Gain on sale of property and equipment ...................................................
Interest received .......................................................................................
Income tax paid ........................................................................................
New long-term loans from credit institutions .................................................
Net cash from operating activities
Purchased intangible assets ........................................................................
Purchased property and equipment .............................................................
New long-term loans from credit institutions .................................................
Net cash used in financing activities
Dividend paid ................................................................................................
Dividend received ........................................................................................
Net cash used in investing activities
Sold property and equipment .......................................................................
Acquisition of subsidiary, net of cash acquired ............................................
Consolidated Annual Financial Statements of Festi hf. 2024
15
Amounts are in thousands of ISK
Notes
1. Operations of the Group
Festi hf. ("the Company" or "the Group") is an Icelandic limited liability company. The Group's headquarters are located
at Dalvegur 10-14, Kópavogur, Iceland. The main business activities of the Group consist of sale of fuel, goods and service
to businesses, groceries and related products, sale of medicines, sale of electronic equipment and leasing of buildings.
These consolidated annual financial statements consist of the annual financial statements of the Company and its
subsidiaries. Further information about individual companies within the Group and their business activities is disclosed in
Note 3.
2. Basis of preparation
2.1. Statement of compliance with IFRS Accounting Standards
The Company's consolidated annual financial statements have been prepared in accordance with IFRS Accounting
Standards as adopted by the European Union and, as applicable, additional requirements of the Icelandic Act on Annual
Accounts.
The Board of Directors of Festi hf. approved the consolidated annual financial statements on 5 February 2024.
2.2. Presentation of accounting policies and other notes
Information about accounting policies is presented in the same notes as the applicable items. Management believes that
such presentation provides a clearer view and improved context between accounting policies and financial information.
As applicable, notes disclosing information that relate to both the Statement of Profit or Loss and Other Comprehensive
Income and the Statement of Financial Position are presented in conjunction, such as income from sale of goods and
trade receivables on the one hand, and income tax expense and deferred tax on the other.
An overview of the Group's risk management is disclosed in a separate section (see Note 29). When relevant, cross
references are made between notes regarding individual items and notes on risk management applicable to those same
items. The Group endeavours to describe in these annual financial statements the accounting policies in a clear manner
instead of repeating the actual text of paragraphs in IFRS Accounting Standards. The following IFRS Accounting
Standards are the most important ones for the Group:
2.3. New IFRS Accounting Standards or changes to them.
The Group has applied the same accounting policies during the years 2023 and 2024.
The Group has adopted changes and improvements to IFRS Accounting Standards which are effective for reporting
periods beginning on or after 1 January 2024. The effect of their adoption on these consolidated annual financial
statements was immaterial. The Group has not adopted new or improved standards which have been issued but are not
yet effective. Management’s assessment is that their adoption will not have material effects on the consolidated annual
financial statements.
Item NotesStandardOperating segmentsNote 5. IFRS 8Operating segmentsRevenue from sale of goods and servicesNote 6.IFRS 15Operating revenueImpairment testingNote 13. IAS 36GoodwillFair value measurement of properties and Notes 15. and 17.IFRS 13investment propertiesProperty and equipment and Investment propertiesLease contractsNote 16 and 26.IFRS 16Lease contracts
Consolidated Annual Financial Statements of Festi hf. 2024
16
Amounts are in thousands of ISK
Notes, contd.:
2. Basis of preparation, contd.:
It is the management´s opinion that the implementation of IFRS 18 Presentation and Disclosure in the Financial
Statements which is effective 1 January 2027 will affect the presentation of information in the financial statements without
affecting the accounting assessment of assets and liabilities. Festi is in the process of preparing for the implementation
of the standard, but the effect is not yet known. The European Union has not confirmed the implementation of the IFRS
18 at the moment, but confirmation is expected before the effective date of the standard. It is also management´s opinion
that implementation of other standards or improvements to standards in current version which is not yet effective will have
none or insignificant effect on the financial statements.
2.4. Going concern
Management has evaluated the Group's going concern. It is the opinion of management that its operation is ensured and
that it can meet its obligations in the foreseeable future. Therefore, the annual financial statements are presented on a
going concern basis.
2.5. Basis of measurement
The consolidated annual financial statements have been prepared on the historical cost basis, except for investment
properties, securities, and derivative contracts, which are recognised at fair value, and properties, which are recognised
at revalued cost.
2.6. Presentation and functional currency
The consolidated annual financial statements are prepared and presented in Icelandic krona (ISK), which is the
Company's functional currency. All amounts are presented in thousands of Icelandic krona unless otherwise stated.
Definitions in operations are as follows:
EBITDA
Profit before finance income and finance costs excluding depreciation, amortisation, and impairment
EBIT
Profit before finance income and finance costs
EBT
Profit before income tax
2.7. Use of estimates and judgements
The preparation of the consolidated annual financial statements in accordance with IFRS Accounting Standards requires
management to make judgements, estimates and assumptions, which affect the application of accounting policies and
the reported amounts of assets and liabilities, income and expenses. Actual results may differ from these estimates.
Information about judgements applied and estimation uncertainty, as applicable, is disclosed in the notes about the
individual accounting items. The following table specifies the items which are most challenging for the application of
judgement and use of estimates by management:
Investment property
ItemNotesGoodwill and other intangible Estimation of impairment of goodwill and other intangible assets 13. and 14.assetsEstimation of fair value of revalued properties, their useful lives and residual values15.Property and equipmentDetermination of lease term and discount rates used in the calculation of lease liabilities16.Lease contractsEstimation of fair value of investment properties 17.Estimation of allowance for expected credit losses on trade receivables29.Risk management
Consolidated Annual Financial Statements of Festi hf. 2024
17
Amounts are in thousands of ISK
Notes, contd.:
3. Group entities
Subsidiaries are entities controlled by the Group. The Group controls an entity when it is exposed to, and it has right to,
variable returns from its involvement with the entity and can affect those returns through its power over the entity. The
financial statements of subsidiaries are included in the consolidated financial statements from the date on which control
commences until the date on which control ceases.
Intra-group balances and transactions and any unrealised income and expenses arising from intra-group transactions,
are eliminated in preparing the consolidated financial statements.
Entities within the Group
The consolidated annual financial statements include the following entities. All subsidiaries are directly or indirectly fully
owned by the Parent Company, Festi.
Consolidated Annual Financial Statements of Festi hf. 2024
18
Amounts are in thousands of ISK
Notes, contd.:
3. Group entities, contd.:
Company Business activityFesti hf. Festi is a holding company that specialises in operatingcompanies that are leading in the retail and fuel sale in Iceland.Festi's role is to support its operating companies in fulfillingcustomers´ demands so as to enable them to continue to be atthe forefront in providing goods and services across the country.Festi provides its subsidiaries with supporting services, amongother things in the area of finance, operations and businessdevelopment.Bakkinn vöruhótel specialises in product storage, packaging,labelling, handling and distribution of products for customers thatelect to outsource their warehouse activities. Bakkinn vöruhótel ehf.ELKO specialises in selling household appliances and electronicequipment. The company operates stores in the capital region,Akureyri and at the Leifur Eiríksson International Airport inKeflavik, as well as an online shop. ELKO ehf.Krónan is a retail company that operates convenience stores inIceland. The company operates stores throughout the countryunder the brand name of Krónan and Smart shop with homedeliveries. Krónan ehf.Icelandic Food Company sepcialises in production ofconvenience goods sold in Krónan and N1. Icelandic Food Company ehf.Vínportið specialises in imports and wholesales of alcohol toÁTVR stores and to hotels and restaurants. Vínportið ehf.Lyfja specialises in pharmacy operations as well as wholesaleand retail sales of health-related products. The companyoperates 45 pharmacies and branches as well as an online storeand app. Lyfja hf.Heilsa specilises in imports and wholesales of pharmacyproducts and cosmetic and health releated products sold instores all arround the country. Heilsa ehf.Mengi leases non-residential real estate to retail companies. Mengi ehf.N1 specialises in wholesale and retail of fuel, operation ofservice stations, including tire and lubrication service stationsaround the country. The Company’s service stations sell fuel inaddition to refreshments and sale of various convenience goods.N1 Rafmagn ehf., a subsidiary of N1, was merged in to N1 from1 January 2023, whereas the operations consist of puchases ofelectricity in the wholesale market and the retail sale toindividuals and companies in Iceland. N1 ehf.Yrkir eignir runs the property operations of the Group and leasesout non-residential buildings to retail companies, both within andoutside the Group. The company also operates the security anddevelopment departments, which run projects related to securitymatters, maintenance of properties and their development withthe objective of profitability. Yrkir eignir ehf.
Consolidated Annual Financial Statements of Festi hf. 2024
19
Amounts are in thousands of ISK
Notes, contd.:
4. Acquisition of subsidiary
On 13 July 2023 the Company signed a contract to acquire the entire share capital of Lyfja hf., which operates 45
pharmacies and branches all around the country as well as an online store and app. On 14 June 2024 Festi signed a
settlement agreement with the Competition Authority regarding the acquisition, which was the last condition in the
acquisition contract. The purchase price for the company amounted to ISK 7,117 million, which specifies as follows:
Lyfja is included in the Company’s consolidated financial statements from 1 July 2024, when all conditions for the
acquisition were satisfied. The impact on the Statement of Profit or Loss and Other Comprehensive Income for the year
2024 is an increase in operating revenue by ISK 9,224 million, an increase in EBITDA by ISK 842 million and increase in
profit for the year by ISK 267 million. Had Lyfja been part of the group all of the year 2024, the impact on the Statement
of Profit or Loss and Other Comprehensive Income would have been an increase in operating revenue by ISK 8,889
million, an increase in EBITDA by ISK 679 million and increase in profit for the year by ISK 152 million.
The impact of the acquisition on the Statement of Financial Position was that the value of Lyfja’s assets and liabilities at
acquisition date was measured at fair value. The purchase price allocation is not completed at the time of approval of
these annual financial statements. The fair value of the assets and liabilities in the provisional purchase price allocation
is the following:
Acquisition cost for Lyfja in the amount of ISK 36 million was expensed in the Statement of Profit or Loss during the year
2024 as an increase in office costs. Cash related to the acquisition of Lyfja specifies as follows:
Issued new share capital with a total nominal amount of ISK 10 million in July 2024 ............2,040,000 Cash payment in July 2024 ....................................................................................................5,077,435 Total purchase price ...............................................................................................................7,117,435
Intangible assets ....................................................................................................................4,160,217 Property and equipment .........................................................................................................1,521,658 Leased assets ........................................................................................................................2,117,416 Inventories ..............................................................................................................................1,356,152 Trade and other short-term receivables .................................................................................526,156 Cash and cash equivalents ....................................................................................................936,114 Interest-bearing loans with credit institutions ..........................................................................1,563,782)( Lease liabilities .......................................................................................................................2,275,544)( Deferred tax liability ................................................................................................................1,088,606)( Trade and other short-term liabilities ......................................................................................2,097,111)( Total net identified assets .......................................................................................................3,592,670 Goodwill ..................................................................................................................................3,524,765 Purchase price ........................................................................................................................7,117,435
Cash payment in July 2024 ....................................................................................................5,077,435 Cash acquired from subsidiary ...............................................................................................936,114)( 4,141,321 Purchase of subsidiary, net of cash received .........................................................................
Consolidated Annual Financial Statements of Festi hf. 2024
20
Amounts are in thousands of ISK
Notes, contd.:
5. Operating segments
An operating segment is a component of the Group that engages in business activity from which it may earn revenue and
incur expenses, including revenue and expenses relating to transactions with other segments of the Group. Segments
are determined by the Company´s management, which regularly reviews the Group´s segments so as to decide upon
how assets are allocated as well as to assess their performance.
Operating results of segments, their assets and liabilities consist of items directly attributable to individual segments as
well as those items which can be allocated to segment in a logical way. Capital expenditure of segments consist of the
total cost of acquisition of property and equipment and intangible assets. Transactions between segments are priced on
an arm's length basis.
The operating companies N1, Krónan, ELKO, Lyfja and Yrkir eignir in the Group are individual operating segments and
the Group´s other entities comprise the sixth segment. That segment consists of the operations of the Parent Company,
Festi, and Bakkinn vöruhótel (see Note 3 for further information). The operations of Lyfja were included in the Group from
July 2024 (see Note 4). Yrkir eignir took over all property operations of the Group from 1 January 2024. The company
was included in the operating segment “Other companies” during the year 2023 but it is now disclosed as a separate
operating segment in the comparison amounts.
Other SegmentsELKO Krónan Lyfja N1Yrkir eignir companies totalYear 2024External revenue ........................................ 19,472,721 70,903,237 9,224,093 55,968,972 597,897 540,272 156,707,192 Intra-group revenue .................................... 17,576 1,662,458 128,384 455,410 3,697,069 5,481,683 11,442,580 Total segment revenue ............................... 19,490,297 72,565,695 9,352,477 56,424,382 4,294,966 6,021,955 168,149,772 Operating profit before depreciation, amorti- sation and changes in value (EBITDA) .1,685,836 5,672,021 842,324 5,060,136 3,421,603 1,307,884 17,989,804 Segment depreciation and amortisation ..... 627,327)( 2,432,726)( 538,125)( 2,868,155)( 1,979,719)( 861,807)( 9,307,859)( Changes in value of investment properties 302,291 302,291 Operating profit of segments (EBIT) ........... 1,058,509 3,239,295 304,199 2,191,981 1,744,175 446,077 8,984,236 Net finance costs ........................................111,652)( 239,704)( 111,302)( 725,579)( 1,710,502)( 1,743,801)( 4,642,540)( Share of profit of associates ...................... 608,187 608,187 Income tax .................................................. 193,950)( 626,024)( 44,461)( 305,500)( 4,172)( 113,145 1,060,962)( Profit (loss) for the year .............................. 752,907 2,373,567 148,436 1,160,902 29,501 576,392)( 3,888,921 31 December 2024Segment assets .......................................... 6,649,904 24,175,485 11,694,275 26,443,447 31,746,790 81,453,065 182,162,966 Segment capital expenditure ...................... 697,207 1,337,062 136,650 1,518,356 356,584 631,226 4,677,085 Segment liabilities ...................................... 4,499,437 18,025,141 6,091,934 15,844,398 24,051,208 36,044,345 104,556,463 Other SegmentsELKO Krónan Lyfja N1 Yrkir eignir companies totalYear 2023External revenue ........................................ 18,238,287 63,158,437 - 55,923,166 545,386 574,764 138,440,040 Intra-group revenue .................................... 15,064 1,401,060 - 343,927 1,323,795 5,779,129 8,862,975 Total segment revenue ............................... 18,253,351 64,559,497 - - 6,353,893 147,303,015 Operating profit before depreciation, amorti- sation and changes in value (EBITDA) .1,754,595 4,852,813 - 1,591,201 1,435,741 2,389,641 12,023,991 Segment depreciation and amortisation ..... 575,368)( 2,279,415)( - 0 321,255)( 807,451)( 3,983,489)( Changes in value of investment properties 0 0 - 990,165)( 138,893 0 851,272)( Operating profit of segments (EBIT) ........... 1,179,227 2,573,398 - - 1,253,379 1,582,190 7,189,230 Net finance costs ........................................153,924)( 401,487)( - 489,753 1,156,942)( 2,026,870)( 3,249,470)( Share of profit of associates ...................... 418,125 418,125 Income tax .................................................. 205,075)( 426,661)( - - 19,034)( 117,788 532,982)( Profit for the year ........................................ 820,228 1,745,250 - - 91,233 3,824,903 31 December 2023Segment assets .......................................... 6,753,306 22,639,293 - - 23,622,536 70,360,064 123,375,199 Segment capital expenditure ...................... 259,585 995,295 - - 862,274 663,833 2,780,987 Segment liabilities ...................................... 4,806,961 17,537,219 - - 16,609,790 32,098,077 71,052,047
Consolidated Annual Financial Statements of Festi hf. 2024
21
Amounts are in thousands of ISK
Notes, contd.:
5. Operating segments, contd.:
Reconciliation of operating segments to revenue, profit and loss and other material items in the Statement of Profit or
Loss
According toYear 2024 Segments financial total Eliminations statementsOperating profit before depreciation, amortisation and changes in value (EBITDA) ..............................................................17,989,804 5,479,243)( 12,510,561 Depreciation of property and equipment and leased assets and amortisation of intangible assets ...............................................9,307,859)( 4,218,052 5,089,807)( Changes in value of investment property ...............................................302,291 302,291Operating profit (EBIT) ...........................................................................8,984,236 1,261,191)( 7,723,045 Net finance costs ....................................................................................4,642,540)( 1,422,834 3,219,706)( Share of profit of associates ..................................................................608,187 608,187Income tax ..............................................................................................1,060,962)( 32,329)( 1,093,291)( Profit for the year ....................................................................................3,888,921 129,314 4,018,235 31 December 2024Segment assets ......................................................................................182,162,966 67,328,326)( 114,834,640 Segment capital expenditure ..................................................................4,677,085 35,192)( 4,641,893 Segment liabilities ..................................................................................104,556,463 33,215,020)( 71,341,443 Year 2023Operating profit before depreciation, amortisation and changes in value (EBITDA) ..............................................................14,937,656 3,922,172)( 11,015,484 Depreciation of property and equipment and leased assets and amortisation of intangible assets ...............................................6,897,154)( 2,795,463 4,101,691)( Changes in value of investment property ...............................................138,893 138,893Operating profit (EBIT) ...........................................................................8,179,395 1,126,709)( 7,052,686 Net finance costs ....................................................................................4,729,388)( 1,394,618 3,334,770)( Share of profit of associates ..................................................................418,125 418,125Income tax ..............................................................................................644,265)( 53,582)( 697,847)( Profit for the year ....................................................................................3,223,867 214,327 3,438,194 31 December 2023Eignir starfsþátta ....................................................................................151,628,784 55,596,670)( 96,032,114 Fjárfestingar starfsþátta ..........................................................................4,181,315 166,643)( 4,014,672 Skuldir starfsþátta ...................................................................................89,341,640 29,151,881)( 60,189,759
Consolidated Annual Financial Statements of Festi hf. 2024
22
Amounts are in thousands of ISK
Notes, contd.:
6. Operating income
Sale of goods and services
Sale of goods and services are recognised based on the fundamental principle of recognising revenue as or when control
of goods and services is transferred to the customer.
Lease income from properties
Properties leased to parties outside the Group are recognised as investment properties. Investment properties are
properties held to earn rentals or for capital appreciation. Investment properties are recognised at fair value. Fair value
changes of investment properties are presented separately in the Statement of Profit or Loss and therefore presented
separately from lease income from those same assets. Further information about investment properties is provided in
Note 17.
Other operating income
Income from leases, warehouse services, commissions, gain on sale of property and equipment, market grants and other
income are presented in other operating income.
7. Cost of goods sold and gross profit from sale of goods and services
Cost of goods sold consists of the purchase price as well as related transportation cost, excise tax, duties and distribution
costs. Any decrease of the cost of inventories to net realisable value is expensed as part of cost of goods sold.
Operating income is specified as follows:2024 2023Sale of goods and services:Convenience goods ......................................................................................................78,357,014 69,178,041 Fuel and electricity .......................................................................................................39,865,987 38,849,064 Electronic equipment ....................................................................................................19,245,570 18,060,761 Prescription and over-the-counter medicine..................................................................6,840,653 0Sale of other goods and services .................................................................................10,153,422 10,163,335 Total sale of goods and services ..................................................................................154,462,646 136,251,201 Other operating income:Lease income from properties ......................................................................................769,508 695,563 Warehouse services .....................................................................................................421,487 399,574 Commissions ................................................................................................................496,974 496,834 Gain on sale of property and equipment ......................................................................99,836 36,095 Other operating income ................................................................................................456,741 560,773 Total other operating income ........................................................................................2,244,546 2,188,839 Total operating revenue ...............................................................................................156,707,192 138,440,040
Gross profit from sale of goods and services is specified as follows:2024 2023Convenience goods .......................................................................................................18,189,845 15,798,771 Fuel and electricity .........................................................................................................7,760,328 6,273,218 Electronic equipment .....................................................................................................4,865,636 4,609,161 Prescription and over-the-counter medicine...................................................................1,887,270 0Sale of other goods and services ...................................................................................4,018,748 3,985,815 Total gross profit from sale of goods and services ........................................................36,721,827 30,666,965
Consolidated Annual Financial Statements of Festi hf. 2024
23
Amounts are in thousands of ISK
Notes, contd.:
8. Salaries and other personnel expenses
Contributions to defined contribution pension plans
The Company pays contributions to independent defined contribution pension funds due to its employees. The Company
has no responsibility for the funds' obligations. Contributions are expensed in the statement of profit or loss among salaries
and salary-related expenses when incurred.
Information about salaries and benefits of the members of the Board of Directors and management is disclosed in Note
31 on related parties.
9. Other operating expenses
10. Fees to auditors of the Group
11. Depreciation and amortisation
Salaries and other personnel expenses are specified as follows:2024 2023Salaries ..........................................................................................................................14,239,139 12,104,458 Contributions to pension funds .......................................................................................1,839,417 1,557,217 Cost of share options .....................................................................................................92,706 0Other salary-related expenses .......................................................................................1,323,273 1,088,323 Other personnel expenses .............................................................................................890,595 690,294 Total salaries and other personnel expenses .................................................................18,385,130 15,440,292 Average number of employees ......................................................................................2,769 2,259 Average full-time equivalent number of employees ........................................................1,533 1,352 Employee gender ratio (males/females) .........................................................................60/40 61/39
2024 2023Other operating expenses are specified as follows:Operating expenses of properties ......................................................................................2,218,162 2,008,362 Maintenance expenses ......................................................................................................1,071,812 1,026,548 Sales and marketing expenses ..........................................................................................1,824,466 1,545,384 Office and administrative expenses, including fees to auditors .........................................528,591 528,250 Communication expenses ..................................................................................................1,173,352 882,525 Insurance and claims expenses .........................................................................................155,307 103,210 Administrative fine, see Note 32 ........................................................................................750,000 0Other expenses ..................................................................................................................348,992 305,749 Total other operating expenses ..........................................................................................8,070,682 6,400,028
Fees to auditors are specified as follows: Auditors of the Group Other auditors2024 2023 2024 2023Audit of annual financial statements .................................56,375 53,775 6,383 0 Other services ..................................................................14,968 34,545 1,524 0 71,343 88,320 7,907 0 Total fees to auditors ........................................................
Depreciaton and amortisation are specified as follows:2024 2023Amortisation of intangible assets, as per Note 14 ..........................................................1,058,412 779,621 Depreciation of property and equipment, as per Note 15 ...............................................2,732,749 2,338,668 Depreciation of leased assets, as per Note 16 ...............................................................1,298,646 983,402 Total depreciation and amortisation ...............................................................................5,089,807 4,101,691
Consolidated Annual Financial Statements of Festi hf. 2024
24
Amounts are in thousands of ISK
Notes, contd.:
12. Finance income and finance costs
Foreign currency differences and assets and liabilities denominated in foreign currencies
Foreign currency differences arise from transactions in foreign currencies, predominantly USD. Transactions in foreign
currencies are recognised at the exchange rate at the dates of the transactions. Monetary assets and liabilities
denominated in foreign currencies are recognised at the exchange rate at year-end. The average ISK/USD exchange rate
for the year 2024 was 137.9 (2023: 138.0) and the exchange rate at year-end 2024 was 138.2 (2023: 136.2).
13. Goodwill
The goodwill recognised in the consolidated annual financial statements resulted from the acquisition by the Company of
Hlekkur and its subsidiaries during the year 2018, of Íslensk Orkumiðlun during the year 2020, of the Krónan store located
at Hallveigarstígur in Reykjavík during the year 2020, of Icelandic Food Company during the year 2023, and of Lyfja and
its subsidiaries in the middle of the year 2024. The provisional allocation of the premium for the acquisition of Lyfja has
taken place, as per Note 4. For the purpose of purchase price allocation, four cash-generating units were identified and
goodwill was allocated to grocery stores, electronic equipment stores, pharmacies and sale of electricity.
Accounting policy
Goodwill is not amortised but tested annually for impairment or more often if there are any impairment indicators. When
tested for impairment, goodwill is allocated to those cash-generating units to which it relates.
Impairment test at year-end 2024
Goodwill was tested for impairment at year-end 2024. According to the results of the test, there was no indication of
impairment. Impairment would also not occur even if realistic changes were made to the main assumptions of the
assessment.
When testing for impairment the recoverable amount is estimated and the assessment was based on the value in use of
cash-generating units. Value in use is calculated by discounting the estimated future cash flows of cash-generating units.
Finance income is specified as follows:2024 2023Interest income on cash and cash equivalents .............................................................310,371 133,942 Interest income on receivables .....................................................................................105,281 106,319 Gain on sale of shares in companies ............................................................................65,342 1,756Dividend income ...........................................................................................................2,000 2,000Total finance income .....................................................................................................482,994 244,017 Finance costs are specified as follows:Interest expense and CPI-indexation on loans from credit institutions ........................3,063,821 2,986,147 Interest expense on lease liabilities ..............................................................................578,882 471,873 Other interest expense ................................................................................................125,734 86,471 Total finance costs .......................................................................................................3,768,437 3,544,491
Consolidated Annual Financial Statements of Festi hf. 2024
25
Amounts are in thousands of ISK
Notes, contd.:
13. Goodwill, contd.:
The following table specifies the key assumptions applied when estimating value in use. Estimated EBITDA-growth is the
average growth for the next five years.
14. Other intangible assets
Other intangible assets consist of the trademarks of Krónan, Elko, Lyfja, Heilsa, trade agreements and software.
Accounting policy
The cost of purchased and acquired trademarks is capitalised and amortised on a straight-line basis over 10 - 20 years.
The estimated useful life of trade agreements is 8 years and they are amortised on a straight-line basis. Capitalised
software licenses are recognised at cost less accumulated amortisation. Software is amortised on a straight-line basis
over 3-5 years.
Carrying Year-end 2024EBITDA- Terminal- Discountamountgrowth growth rate at year-endGrocery stores ..........................................................6.1% 3.5% 10.3% 11,642,359 Pharmacies ..............................................................14.3% 3.5% 12.5% 3,524,765 Electronic equipment stores .....................................6.7% 3.5% 11.1% 2,772,179 Sale of electricity ......................................................4.4% 3.5% 11.9% 427,801 Total goodwill ..............................................................................................................................................18,367,104 Year-end 2023Grocery stores ..........................................................7.5% 3.5% 10.9% 11,642,359 Electronic equipment stores .....................................5.8% 3.5% 12.4% 2,772,179 Sale of electricity ......................................................3.7% 3.5% 12.4% 427,801 Total goodwill ..............................................................................................................................................14,842,339
Consolidated Annual Financial Statements of Festi hf. 2024
26
Amounts are in thousands of ISK
Notes, contd.:
14. Other intangible assets, contd.:
Other intangible assets are specified as follows:
15. Property and equipment
The Group´s property and equipment consist of properties, vehicles, machinery and equipment, cabinetry, signs and
supply tanks.
Accounting policy
The Group´s properties for own use, i.e. those which are not classified as investment properties, are recognised at
revalued cost but other property and equipment at cost less accumulated depreciation and impairment, if any.
When property and equipment consist of parts which have different useful lives, the parts are separated and depreciated
based on the useful life of each part.
The gain on sale of property and equipment, which is the difference between their sale proceeds and carrying amount, is
recognised in the Statement of Profit or Loss among other operating income and the loss on sale among other operating
expenses.
The cost of replacing single components of property and equipment is capitalised when it is considered likely that the
benefits associated with the asset will flow to the Company and the costs can be measured reliably. The carrying amount
of the replaced component is expensed. All other costs are expensed in the Statement of Profit or Loss when incurred.
Software Total
Trade Trademarks agreementsGross carrying amountGross carrying amount 1.1.2023 ........................3,426,790 134,239 2,233,583 5,794,612 Additions during the year ...................................0 3,028 520,195 523,223 Sold and disposed of .........................................0 4,726)( 152,754)( 157,480)( Gross carrying amount 31.12.2023 ....................3,426,790 132,541 2,601,024 6,160,355 Additions during the year ...................................0 0 835,376 835,376Taken over on acquisition of subsidiary .............2,931,000 718,000 511,217 4,160,217 Sold and disposed of .........................................35,000)( 5,781)( 391,778)( 432,559)( Gross carrying amount 31.12.2024 ....................6,322,790 844,760 3,555,839 10,723,389 AmortisationAccumulated amortisation 1.1.2023 ..................224,530 17,763 1,035,574 1,277,867 Amortisation for the year ....................................231,395 16,382 531,844 779,621 Sold and disposed of .........................................0 (4,461) (152,752)157,213)( Accumulated amortisation 31.12.2023 ..............455,925 29,684 1,414,666 1,900,275 Amortisation for the year ....................................325,321 56,476 676,615 1,058,412 Sold and disposed of .........................................(35,000) (3,083) (393,824)431,907)( Accumulated amortisation 31.12.2024 ..............746,246 83,077 1,697,457 2,526,780 Carrying amountCarrying amount 1.1.2023 .................................3,202,260 116,476 1,198,009 4,516,745 Carrying amount 31.12.2023 .............................2,970,865 102,857 1,186,360 4,260,081 Carrying amount 31.12.2024 .............................5,576,544 761,683 1,858,383 8,196,611 Amortisation rates ..............................................5-10% 14% 20-33%
Consolidated Annual Financial Statements of Festi hf. 2024
27
Amounts are in thousands of ISK
Notes, contd.:
15. Property and equipment, contd.:
Depreciation
Depreciation is calculated based on the depreciable amount, which is the cost or revalued cost less estimated residual
value. Depreciation is calculated on a straight-line basis over the estimated useful life of each component of property and
equipment. Estimated useful lives are specified as follows:
Properties …………………………………………………………………………….…..……………….………. 50 years Other property and equipment ...………………………………………………………………………………... 3 – 20 years
Depreciation methods, useful lives and residual values are reviewed at each reporting date and changed if appropriate.
Revaluation of properties
Revalued assets are recognised at the fair value on the date of revaluation. Fair value assessment is carried out on a
regular basis, so as to ensure that their carrying amount does not deviate significantly from fair value. The increase in
carrying amount due to revaluation is recognised in other comprehensive income, net of income tax. The revaluation
reserve within equity is decreased via transfer to retained earnings, the amount each year being equal to the annual
depreciation of revaluation recognised in profit or loss. If revaluation results in a decrease of carrying amount, the decrease
is recognised in profit or loss, except to the extent that the decrease reverses a previous increase due to revaluation, in
which case the downward revaluation is recognised in other comprehensive income.
Revaluation methods for properties
The Company recognises properties at revalued cost. A revaluation was carried out as at 31 December 2024. According
to the revaluation method an entity shall assess at the reporting date if there are any indicators of there being a significant
difference between fair value and carrying amount.
The Board of Directors of the Company has implemented a policy for the revaluation of property and equipment to fulfil
the requirements for the application of the revaluation method for the carrying amount at any given time to not differ
significantly from fair value. According to the policy, a fair value measurement must be performed if there are indications
that the difference between the carrying amount of revalued properties and their fair value is 10% or more. However, fair
value shall be determined at least every five years. Every time a fair value assessment is performed, properties shall be
measured at fair value regardless of the results of the assessment indicating that the difference between fair value and
carrying amount is over or under the aforementioned 10% benchmark. As part of the assessment various factors are
considered but in particular the following:
a. Depreciation of revalued assets since they were last revalued.
b. Sale prices of assets similar to those revalued by the Group, if such information is available.
c. Inflation.
d. Changes in official real estate value, if applicable as a benchmark for similar revalued assets by the Group.
e. The assumptions upon which revaluation is based, such as growth (or decline) in sales of goods and changes in
discount rates due to changes in benchmark interest rates and / or risk margin.
The fair value measurement at year-end 2024 was over the 10% benchmark for the difference between fair value and
carrying amount of properties, and a revaluation in the amount of ISK 3,047 million was added to the properties of the
Company at year-end 2024.
Consolidated Annual Financial Statements of Festi hf. 2024
28
Amounts are in thousands of ISK
Notes, contd.:
15. Property and equipment, contd.:
Determination of fair value of properties
The Company´s measurement of the fair value of properties was determined with assistance from independent specialists.
The fair value measurement is based on discounted future cash flows of individual assets. The cash flow model applied
is based on free cash flows, discounted by the weighted average cost of capital for individual assets (WACC). The
projected cash flows in the model are up to 50 years. The return on equity is estimated using the CAPM (Capital Asset
Pricing Model), which is based on risk-free inflation-adjusted interest rate with a premium added to reflect the risk of
underlying operations. Interest rates on borrowings are estimated considering the general terms for interest rates which
are offered in the market. It is assumed a debt ratio of 65% for the future and the expected weighted cost of capital
(WACC) which is applied is in the range of 6.3% - 7.7% (weighted average 6.5%). The result of the fair value measurement
was over 10% of the carrying amount of properties and therefore a revaluation was recognised according to the result at
year-end 2024.
Increase Decrease
1,296,555 1,296,555)(
3,170,466)( 4,245,127
Other
Properties property and
and land equipment Total
Cost or assessed value
30,950,749 13,134,212
44,084,961
1,099,251 2,362,903 3,462,154
398,032)( 674,980)( 1,073,012)(
31,651,968 14,822,135 46,474,103
3,046,691 0 3,046,691
442,609 3,300,764 3,743,373
780,232 741,426 1,521,658
419,501)( 526,257)( 945,758)(
35,501,999 18,338,068 53,840,067
Depreciation
4,678,958 4,590,853 9,269,811
668,444 1,670,224 2,338,668
158,836)( 754,278)( 913,114)(
5,188,566 5,506,799 10,695,365
663,044 2,069,705 2,732,749
109,091)( 696,452)( 805,543)(
5,742,519 6,880,052 12,622,571
Sold and disposed of during the year ...............................................
Accumulated depreciation 31.12.2024 .............................................
Depreciation for the year ..................................................................
Cost or assessed value 31.12.2023 .................................................
Revaluation during the year ..............................................................
Taken over on acquisition of subsidiary ...........................................
Additions during the year ..................................................................
Sold and disposed of during the year ...............................................
Cost or assessed value 31.12.2024 .................................................
Accumulated depreciation 1.1.2023 .................................................
Depreciation for the year ..................................................................
Sold and disposed of during the year ...............................................
Accumulated depreciation 31.12.2023 .............................................
Sold and disposed of during the year ...............................................
Sensitivity analysis of fair value measurement at year-end 2024:
Increase / (decrease) of EBITDA from operations of properties by 5% .......................
(Increase) / decrease of return on equity and interest rates by 1.0%-point .................
Property and equipment are specified as follows:
Cost or assessed value 1.1.2023 .....................................................
Additions during the year ..................................................................
Consolidated Annual Financial Statements of Festi hf. 2024
29
Amounts are in thousands of ISK
Notes, contd.:
15. Property and equipment, contd.:
The Company’s properties are pledged for debt which amounted to ISK 32,567 million at year-end 2024. Furthermore,
there is an amount of ISK 2,987 million in VAT encumbrance on the Group's properties. This encumbrance is not
recognised as a liability in the Statement of Financial Position since it will only become payable if the properties would be
used in operations which are exempt of VAT or if they are sold without the buyer taking over the encumbrance.
16. Lease contracts
A. The Group as lessee
The Group leases buildings, land, machinery and equipment for its operations and the lease contracts extend up to the
year 2077. The contracts are with various parties and are indexed to the consumer price index or not indexed.
Accounting policies
At the inception date of a lease contract, the Group assesses whether a contract is, or contains, a lease. A contract is, or
contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange
for consideration. To assess whether a contract conveys the right to control the use of an identified asset, the Group uses
the definition of a lease in IFRS 16.
At the commencement date of a lease contract, the Group recognises a leased asset and a lease liability in the Statement
of Financial Position. On that date or upon modification of a contract that contains a lease component, the Group allocates
the consideration in the contract to each lease component on the basis of its relative stand-alone prices. However, the
Group has elected not to recognise leased assets and lease liabilities for lease contracts whose lease term is 12 months
or less and for lease contracts for which the underlying asset is of low value. Lease payments arising from these contracts
are expensed in the Statement of Profit or Loss on a straight-line basis and included in other operating expenses.
The Group determines the lease term as the non-cancellable period of a lease contract together with periods covered by
options to extend the lease if the Group is reasonably certain to exercise those options. If there are termination options
for the contracts, which the Group is certain to exercise, then they are taken into consideration.
Other
Properties property and
and land equipment Total
26,463,402 9,315,336 35,778,736
29,759,480 11,458,016 41,217,494
20,420,674 8,543,359 28,964,033
20,908,895 9,315,336 30,224,231
21,351,725 11,458,016 32,809,741
0 - 2% 5 - 33%
Carrying amount 31.12.2023 ............................................................
Carrying amount 31.12.2024 ............................................................
Carrying amount 1.1.2023 ................................................................
Carrying amount 31.12.2023 ............................................................
Carrying amount 31.12.2024 ............................................................
Depreciation rates ...........................................................................
Carrying amount excluding revaluation
Carrying amount
2024 2023
38,009,550 34,990,120
12,859,958 10,156,525
Insurance value of machinery and equipment, cabinetry and vehicles ........................
Insurance and official property value of property and equipment at year-end:
Insurance value of real estate ......................................................................................
Consolidated Annual Financial Statements of Festi hf. 2024
30
Amounts are in thousands of ISK
Notes, contd.:
16. Lease contracts, contd.:
Leased assets are initially measured at cost, which comprises the initial amount of the lease liability, plus any lease
payments made at or before the commencement date, plus initial direct costs and an estimate of costs of the Group to
dismantle and remove the underlying asset or the restore the underlying asset or the site on which it is located at the end
of the lease contract, less any lease incentives received.
Leased assets are subsequently measured in accordance with the cost model. They are depreciated using the straight-
line method from the commencement date to the end of the lease term, unless the lease transfers ownership to the Group
at the end of the lease term or the cost of the leased assets reflects that the Group will exercise a purchase option of the
underlying assets. In that case the leased assets are depreciated over the useful life of the underlying assets, which is
determined on the same basis as those of property and equipment of the Group. The carrying amount of leased assets is
reduced by impairment losses, when applicable, and adjusted for certain remeasurements of the carrying amount of lease
liabilities.
Lease liabilities are initially measured at the present value of the lease payments that are not paid at the commencement
date of the lease contracts, discounted using the interest rate implicit in the lease, if that rate can be readily determined.
Otherwise, the Group uses the incremental borrowing rate.
The lease payments included in the measurement of lease liabilities can be both fixed or variable that depend on an
indices or rates.
Variable lease payments that depend on sales or usage of underlying assets are not included in the measurement of
lease liabilities, except to the extent that they are accrued and unpaid at the reporting date. Variable lease payments that
depend on sales or usage of underlying assets are expensed in the Statement of Profit or Loss as they accrue and
included in the line other operating expenses.
Subsequent to initial recognition, the carrying amount of lease liabilities is increased by interest expense and decreased
by lease payments made. Furthermore, the carrying amount is remeasured when there is a change in future lease
payments arising from changes in indices or rates, in the estimate of the amount expected to be payable by the Group
under residual value guarantees, or when appropriate, changes in the assessment of whether it is reasonably certain that
purchase options or extension options will be exercised, or termination options will not be exercised. When the carrying
amount of lease liabilities is remeasured in this way, the corresponding adjustment is made to the carrying amount of
leased assets or recognised in income statement if the carrying amount of leased assets has been reduced to zero.
Leased assets are presented separately within non-current assets in the Statement of Financial Position. Lease liabilities
are presented separately in the Statement of Financial Position and split into non-current and current portions.
Depreciation of leased assets is presented in Statement of Profit or Loss under depreciation, as per Note 10. Interest
expense on lease liabilities is presented in the Statement of Profit or Loss under finance costs, as per Note 12.
Leased assets
Leased assets are specified as follows:
Buildings Land Other TotalCarrying amount 1.1.2023 ...........................................6,700,374 1,041,871 270,109 8,012,354 New lease contracts .....................................................143,494 78,648 281,446 503,588 Changes to lease contracts and impactof CPI-indexation ....................................................532,987 1,491 29,600 564,078 Depreciation for the year ..............................................825,631)( 26,974)( 130,797)( 983,402)( Carrying amount 31.12.2023 .......................................6,551,224 1,095,036 450,358 8,096,618 New lease contracts .....................................................666,500 7,536 123,289 797,325 Taken over on acquisition of subsidiary .......................2,117,416 0 0 2,117,416Changes to lease contracts and impactof CPI-indexation ....................................................818,104 46,867 42,670)( 822,301 Depreciation for the year ..............................................1,129,342)( 28,794)( 140,510)( 1,298,646)( Carrying amount 31.12.2024 .......................................9,023,902 1,120,645 390,467 10,535,014
Consolidated Annual Financial Statements of Festi hf. 2024
31
Amounts are in thousands of ISK
Notes, contd.:
16. Lease contracts, contd.:
B. The Group as lessor
The Group leases buildings to many parties. The revenue from the leases is included in other revenue. The contractual
lease payments are specified as follows for the next years:
17. Investment properties
Properties intended for rent to third parties and for capital appreciation are classified as investment properties.
Accounting policies
Investment properties are recognised at fair value at the reporting date. Valuation changes of investment property are
recognised in the Statement of Profit or Loss in the period in which they occur. Investment properties are not depreciated.
Changes in fair value of investment properties are presented separately in the Statement of Profit or Loss but lease income
is presented as other operating income.
Determination of fair value of investment properties
The Company´s measurements of fair value for the years 2024 and 2023 were determined with assistance from
independent specialists. The measurement of investment properties is based on discounted cash flows of individual
assets. The cash flow model applied is based on free cash flows to the Group, discounted by the weighted average cost
of capital for individual assets (WACC). The projected cash flows in the model are up to 50 years. The return on equity is
estimated using the CAPM (Capital Asset Pricing Model), which is based on risk-free inflation-adjusted interest rate with
a premium added to reflect the risk of underlying operations. Interest rates on borrowings are estimated considering the
general terms for interest rates which are offered in the market. It is assumed a debt ratio of 65% (2023:65%) for the future
and the expected weighted cost of investment (WACC) which is applied is in the range of 6.3% - 7.7% (weighted average
6.5%) (2023: 6.5% - 7.7% and weighted average 6.6%).
Estimated cash flows are based on lease income from existing lease contracts and their expected development. Each
lease contract is assessed, and relevant risk factors are considered. Utilisation rate is estimated to be 95-96% after a
lease contract expires (2023: 95-96%). Estimated operating expenses are deducted from estimated lease income. In this
way each asset of the Company is assessed as an independent unit. The inputs of the valuation model are based on
amounts experienced in the operations of the Company as well as on a forecast of the development of key factors in the
future.
The conclusion of the measurement at year-end 2024 was an increase in the value of investment properties in the amount
of ISK 302 million (2023: ISK 139 million), which is recognised in the Statement of Profit or Loss. Direct operating expenses
of investment properties amounted to ISK 56 million for the year 2024 (2023: ISK 54 million).
Lease revenues are specified as follows:2024 2023Year 2024.........................................................................................................................- 740,637 Year 2025.........................................................................................................................668,672 636,421 Year 2026.........................................................................................................................422,235 418,404 Year 2027.........................................................................................................................404,994 411,237 Year 2028.........................................................................................................................389,460 395,914 Year 2029.........................................................................................................................379,111 386,168 Due later...........................................................................................................................669,232 635,100 Rental income total...........................................................................................................2,933,704 3,623,881
Consolidated Annual Financial Statements of Festi hf. 2024
32
Amounts are in thousands of ISK
Notes, contd.:
17. Investment properties, contd.:
The fair value measurement of investment properties falls under level 3 in the fair value hierarchy of IFRS Accounting
Standards since the valuation is based on significant inputs other than market information. If the key inputs of the fair
value measurement, i.e. the assumptions regarding financing cost and EBITDA, were changed, it would change the fair
value changes recognised in the Statement of Profit or Loss as specified in the following table:
18. Associates
The Company had seven associates at year-end 2024, both domestic and foreign. The Company recognises in the annual
financial statements its share of profit or loss of those associates.
Accounting policies
Associates are entities where the Company has significant influence, but not control, over the financial and operating
policies. Significant influence is presumed to exist when the Company holds between 20 and 50 percent of the voting
rights. Associates are accounted for using the equity method and are recognised initially at cost. The Company's
investment includes the goodwill arising from the acquisition, if any, less impairment, if any. The annual financial
statements include the Company’s share of profit or loss and equity movements of associates from the date that significant
influence commences until the date that significant influence ceases. When the Company’s share of losses exceeds its
interest in an associate, the carrying amount of that interest is reduced to nil and the recognition of further losses is
discontinued except to the extent that the Company has provided guarantees in respect of the associate or has financed
it. Unrealised profit arising on transactions with associated companies is recognised as a reduction in their book value.
Unrealised loss is recognised in the same way as unrealised profit, but only to the extent that there is no indication of
impairment of these companies.
The share of profit or loss of foreign associates is recognised at the average exchange rate of the year. The share in
equity is recognised at the exchange rate at the reporting date. Exchange differences arising from the translation to
Icelandic Krona are recognised as a separate line item in the statement of comprehensive income. When a foreign
associate is sold, partially or entirely, the related exchange difference is transferred to profit or loss.
Investment properties are specified as follows: Carrying amount at 1 January 2023 ...........................................................................................................6,478,617 Additions during the year ............................................................................................................................29,295 Fair value change .......................................................................................................................................138,893 Carrying amount at 31 December 2023 .....................................................................................................6,646,805 Additions during the year ............................................................................................................................63,144 Fair value change .......................................................................................................................................302,291 Carrying amount at 31 December 2024 .....................................................................................................7,012,240
(,144,804
Sensitivity analysis of fair value measurement at year-end 2024:Increase DecreaseIncrease / (decrease) of EBITDA from operations of properties by 5% ..........................350,612 350,612)( (Increase) / decrease of return on equity and interest rates by 1.0%-point ....................916,177)( 1,255,994 Sensitivity analysis of fair value measurement at year-end 2023:Increase / (decrease) of EBITDA from operations of properties by 5% ..........................332,340 332,340)( (Increase) / decrease of return on equity and interest rates by 1.0%-point ....................844,140) 1
Consolidated Annual Financial Statements of Festi hf. 2024
33
Amounts are in thousands of ISK
Notes, contd.:
18. Associates, contd.:
Ownership in associates and share of profit or loss
The Group’s share in profit or loss of associates amounted to ISK 608 million in 2024 (2023: ISK 418 million).
It was announced on 1 December 2023 that Festi hf. and Olís ehf. have jointly initiated an assessment of the strategy and
future possibilities with respect to their ownership in Olíudreifing ehf., EAK ehf. and EBK ehf. This entails the evaluation
of the possibility of a changed ownership, as applicable in cooperation with other shareholders of the companies, with the
aim to maximise shareholder value, simplify ownership and at the same time ensure a favourable future development of
their infrastructure. It was decided to initiate the formal sales process of the shares of the companies in Olíudreifing. After
the deadline for submitting non-binding offers had passed, it was announced on 3 December 2024, that three parties had
been invited to continue in the sales process. The results of whether the sale of the shares will proceed are expected to
be available by mid-2025. It is expected that the conclusions as to whether the sale of shares will occur will be available
by mid-year 2025.
Following is financial information of the associates Olíudreifing ehf. and Malik Supply A/S. The information is based on
their annual financial statements and taking into account the unamortised premium paid upon acquisition by the Company
of the shares in Malik Supply A/S.
Ownership in associates is specified as follows: Ownership 2024 2023Olíudreifing ehf. ................................................................................60.0% 1,540,247 1,436,759 Malik Supply A/S, Danmörku ...........................................................24.6% 940,660 799,568 EAK ehf. ...........................................................................................33.3% 177,088 161,010 EBK ehf. ...........................................................................................25.0% 175,642 162,021 Shares in other associates - 3 companies (2023: 3) ........................- 81,153 61,388 Total shares in associates at the end of the year .........................................................2,914,790 2,620,746 Change in the carrying amount of associates during the year: Carrying amount at the beginning of the year ..............................................................2,620,746 2,600,869 Share of profit ...............................................................................................................608,187 418,125 Dividend .......................................................................................................................298,238)( 391,784)( Purchase of shares ......................................................................................................42,342 0Sale of shares ..............................................................................................................16,173)( 0 Translation difference ...................................................................................................42,074)( 6,464)( Carrying amount at the end of the year ........................................................................2,914,790 2,620,746
Consolidated Annual Financial Statements of Festi hf. 2024
34
Amounts are in thousands of ISK
Notes, contd.:
18. Associates, contd.:
Olíudreifing ehf.
The Company owns 60% share in Olíudreifing ehf. The Company does not have control over Olíudreifing ehf., which is
therefore not classified as a subsidiary of the Company. This is because the Competition Authority decided that the
company should have board members which are independent from N1 ehf. However, N1 ehf.´s business has significant
influence on the operations of Olíudreifing ehf. Accordingly, the Company accounts for its ownership interest according to
the equity method. The financial statements of Olíudreifing ehf. are prepared in accordance with the Icelandic Act on
Annual Accounts and the established accounting rules.
Malik Supply A/S
Malik Supply A/S was founded in 1989 to service the fleet of trawlers on the waters of Greenland and in the North Atlantic
Ocean with oil, lubricants, and other products. N1 sells Malik ship fuel which it then sells to major fisheries in Greenland.
The financial statements of Malik Supply A/S are prepared in accordance with the Danish Act on Annual Accounts and
the established accounting rules.
2024* 2023*Non-current assets .......................................................................................................4,170,837 3,800,179 Current assets ..............................................................................................................1,520,411 1,166,089 Non-current liabilities ....................................................................................................2,085,533)( 1,630,453)( Current liabilities ...........................................................................................................1,038,636)( 941,216)( Net assets (100%) ........................................................................................................2,567,079 2,394,599 Carrying amount at year-end (60%) .............................................................................1,540,247 1,436,759 Revenue (100%) ..........................................................................................................6,066,104 5,472,110 Profit (100%) ................................................................................................................472,480 353,233 Share in total comprehensive income (60%) ...............................................................283,488 211,940 * Draft annual financial statements
2024* 2023*Non-current assets .......................................................................................................1,293,981 1,318,017 Current assets ..............................................................................................................7,115,822 6,063,493 Non-current liabilities ....................................................................................................289,425)( 717,457)( Current liabilities ...........................................................................................................4,561,029)( 3,721,025)( Net assets (100%) ........................................................................................................3,559,349 2,943,029 Share in equity .............................................................................................................875,600 731,479 Premium .......................................................................................................................65,060 68,088 Carrying amount at year-end (24.6%) ..........................................................................940,660 799,568 Revenue (100%) ..........................................................................................................73,668,332 69,495,414 Profit (100%) ................................................................................................................940,667 513,574 Share in total comprehensive income (24.6%) ............................................................231,404 127,647 * Draft annual financial statements
Consolidated Annual Financial Statements of Festi hf. 2024
35
Amounts are in thousands of ISK
Notes, contd.:
19. Long-term receivables
The Company’s long-term receivables are denominated both in Icelandic and Danish krona.
20. Inventories
The Group’s inventories consist of convenience goods, fuel, electronic equipment, medicines and inventory related to the
Company’s lubrication and motor vehicle services.
Accounting policy
Inventories are valued at the lower of cost and net realisable value. The cost of inventories is based on the first-in first-
out rule, and includes expenditure incurred in acquiring the inventories and in bringing them to the location and condition
in which they are at the reporting date. Net realisable value is the estimated selling price in the ordinary course of business
less the estimated costs necessary to make the sale.
The write-down of inventories amounted to ISK 561 million at year-end 2024 (2023: ISK 556 million) and increased by
ISK 5 million during the year (2023: increase by ISK 65 million).
Long-term receivables are specified as follows:Interest ratesOutstanding at year-endfor the year2024 2023Receivables from related parties in Danish krona ...........................10%/10% 0 100,985 Other receivables in Danish krona ...................................................4%/4% 23,538 22,755 Receivables in Icelandic krona ........................................................0%/0% 11,798 21,436 Total long-term receivables .........................................................................................35,336 145,176 The maturity analysis of long-term receivables are specified as follows:Due in 2029 and later .................................................................................................35,336 145,176 Total long-term receivables .........................................................................................35,336 145,176
Purchases of goods during the year are specified as follows:2024 2023Inventories at beginning of year ...................................................................................13,557,248 13,085,771 Purchases during the year ...........................................................................................118,301,449 106,055,713 Expensed inventories ..................................................................................................117,740,819)( 105,584,236)( Inventories at year-end ................................................................................................14,117,878 13,557,248 Inventories at year-end are specified as follows:2024 2023Convenience goods .....................................................................................................4,796,689 4,142,097 Fuel ..............................................................................................................................3,138,045 4,559,287 Electronic equipment ...................................................................................................2,946,911 2,677,617 Prescription and over-the-counter medicine.................................................................550,995 0Other goods .................................................................................................................2,685,238 2,178,247 Total inventories ..........................................................................................................14,117,878 13,557,248 Insurance value of inventories .....................................................................................16,225,353 12,830,855
Consolidated Annual Financial Statements of Festi hf. 2024
36
Amounts are in thousands of ISK
Notes, contd.:
21. Other short-term receivables
22. Cash and cash equivalents
23. Equity and capital management
Share capital
The Company's total share capital according to its Articles of Association amounts to ISK 311.5 million and was increased
by ISK 10 million during the year due to the acquisition of Lyfja. One vote is attached to each share of ISK one in the
Company. Shareholders in the Company have the right to receive dividends in proportion to their shareholding upon
dividend distribution. Costs directly associated with issue of share capital are deducted from equity. Purchase price of
treasury shares, including direct costs associated, are deducted from equity. Equity is increased upon the sale of treasury
shares. The Company owns 0.2 million own shares or 0.1% at year-end 2024.
Share premium
Share premium consists of the difference between the nominal value of share capital and the amount of paid-in share
capital at any given time, less the premium on acquisition of own shares.
Statutory reserve
In accordance with the Act on Limited Liability Companies, companies are required to retain a certain percentage of their
profit for the year in a statutory reserve, up to the limit of the reserve being in the amount of 25% of the nominal value of
share capital.
Revaluation reserve
The revaluation of the Group's properties as well as its share in the revaluation of properties of an associate is recognised
in the revaluation reserve. The revaluation is dissolved in accordance with annual depreciation of the revaluation in the
Statement of Profit or Loss. Dissolution of the revaluation is recognised in retained earnings.
Unrealised profit of subsidiaries and associates
If the share of profit of subsidiaries and associates which is recognised in the Statement of Profit or Loss is in excess of
the dividends received from them, or the dividends that has been decided to distribute, the difference must be transferred
from retained earnings to a restricted reserve among equity. If a company’s shareholding in its subsidiary or associate is
sold or written off, the reserve must be dissolved via transfer to retained earnings or accumulated deficit, as applicable.
Other restricted accounts
In other restricted accounts are recognised the translation differences arising from the translation into Icelandic krona of
the financial statements of a foreign associate and the effective portion of changes in fair value of cash flow hedges, net
of income tax.
Other short-term receivables at year-end are specified as follows: 2024 2023Prepaid expenses ........................................................................................................300,147 231,303 Receivables from the Icelandic State ..........................................................................253,717 150,005 Receivables from suppliers ..........................................................................................130,795 96,452 Market value of forward contracts ................................................................................6,330 0Other short-term receivables .......................................................................................489,716 245,425 Total other short-term receivables ...............................................................................1,180,705 723,185
Cash and cash equivalents at year-end are specified as follows: 2024 2023Bank accounts .............................................................................................................2,971,374 2,154,883 Cash ............................................................................................................................100,581 106,225 Marketable securities ...................................................................................................1,003,403 1,101,104 Total cash and cash equivalents .................................................................................4,075,358 3,362,212
Consolidated Annual Financial Statements of Festi hf. 2024
37
Amounts are in thousands of ISK
Notes, contd.:
23. Equity and capital management, contd.:
Share options
At the annual general meeting of Festi on 6 March 2024, two share option plans were approved, one for all permanent
employees of the Group and the other for management. The Board of Directors decided to grant share options according
to the specified share option plans at meetings on 23 April and 30 October 2024. The exercise price of the share options
is initially set equal to the market price of the shares on the day they were granted. After the stock options were granted,
their exercise price is reduced in accordance with dividends paid per share along with corresponding allocations to
shareholders from the Company's assets. In the share option plan for management, the exercise price is also increased
by 5.5% each year.
The exercise of share options depends on the employee working for the Company for a certain period of time (the vesting
period) and are forfeited if the employee leaves before the right has vested. Managers who have received share option
contracts according to the management share option plan are required to hold shares after exercising share options
equivalent to the net profit (after taxes) until the following ownership conditions have been met. For the Executive Board,
the total value of shares multiplied by monthly salaries should be nine times, and three times the monthly salary for other
managers.
Movements in the number of outstanding share options and their related weighted average exercise price are as follows:
The fair value of share options granted to employees is estimated using the Black-Scholes formula, taking into account
the share price on the grant date, risk-free interest rates (7.8% – 8.1%), volatility in the share price of Festi (19.6% –
19.8%), the maturity and exercise price of the options, expected dividends, estimated employee departures, and
conditions in the share option contracts regarding marketability. The total cost of the options is estimated at ISK 259
million over their vesting period, of which ISK 93 million is expensed as salary cost during the year 2024, as per Note 7.
Based on the exercise of outstanding share options, they would correspond to 4.2% of the issued share capital at year-
end 2024. The exercise right is specified as follows over the coming years:
Retained earnings
Profit (loss) for the year is recognised as an increase (decrease) in retained earnings. Dividend payments are recognised
as a decrease in retained earnings. Dissolution of revaluation is recognised as an increase in retained earnings. The
amount of unrealised profit of subsidiaries and associates in excess of dividend payments is recognised in the restricted
reserve as a decrease in retained earnings.
Capital management and dividends
The Board of Directors of Festi has established a policy on the capital structure and dividend payments, according to
which dividend payments to shareholders or purchase of own shares should amount to at least 50% of the profit for each
year. Furthermore, the aim is for EBITDA to be 35% of gross profit, return on equity is over 11%, the ratio net interest-
bearing liabilities / EBITDA to be less than 3.5 and equity ratio to be in the range of 30 - 35%. The Company´s loan
covenants require a minimum equity ratio of 25%. The equity ratio at year-end 2024 was 37.9% (year-end 2023: 37.3%).
Movements of share options are specified as follows:Nominal Exercise priceshares at year endShare options granted 2024..........................................................................................14,469 Forfeited share options..................................................................................................(1,488)Shares outstanding at 31 December 2024 for vesting in the coming years..................12,981 197.1
Share options granted during the year 2024:Nominal Exercise priceshares at year end100% exercisable in May 2025......................................................................................2,624 191.5100% exercisable in May 2026......................................................................................2,501 191.5100% exercisable in May 2027......................................................................................3,956 196.2100% exercisable in November 2027............................................................................1,785 205.1100% exercisable in May 2028......................................................................................1,785 205.1100% nýtanlegir í November 2028................................................................................330 232.912,981
Consolidated Annual Financial Statements of Festi hf. 2024
38
Amounts are in thousands of ISK
Notes, contd.:
24. Earnings per share
Basic and diluted earnings per share for ordinary shares in the Company are presented in the annual financial statements.
Basic earnings per share is based on the weighted average number of effective shares during the year. Share option
contracts have been made with employees during the year and diluted earnings per share take their effect into
consideration. No financial instruments have been issued, such as convertible bonds, which could lead to dilution of
earnings per share.
25. Loans from credit institutions
All loans from credit institutions are denominated in Icelandic krona. The balance of the loans at year-end is secured by
pledge in the properties of the Company. The loans are specified as follows:
31
2024 2023Profit for the year .........................................................................................................4,018,235 3,438,194 Share capital at the beginning of the year ...................................................................301,254 307,500 Effect of changes in share capital ................................................................................4,767 3,463)( Weighted-average of outstanding shares ....................................................................306,021 304,037 Effect of outstanding share options .............................................................................1,883 0Adjusted weighted-average number of outstanding shares due to effectof outstanding share options...................................................................................307,904 304,037 Basic earnings per share in ISK ..................................................................................13.13 11.31 13.05 11. Diluted earnings per share in ISK ................................................................................
2024 2023Long-term loansBalance at the beginning of the year ............................................................................26,680,829 28,224,162 Repayments .................................................................................................................2,083,084)( 1,817,321)( New loans ....................................................................................................................3,985,802 0Taken over on acquisition of subsidiary .......................................................................1,563,782 0Expensed borrowing costs ...........................................................................................18,566 16,449 CPI-indexation ..............................................................................................................594,147 274,820 Change in current portion .............................................................................................1,420,108)( 17,281)( Balance at year-end .....................................................................................................29,339,934 26,680,829 Short-term loansCurrent portion of long-term loans ...............................................................................3,227,122 1,807,014 Balance at year-end .....................................................................................................3,227,122 1,807,014Total loans from credit institutions ...............................................................................32,567,056 28,487,843
Weighted rates for the yearOutstanding at year-end2024 2023 2024 2023Non-indexed loans on floating interest rates ..........10.8% 9.9% 15,407,277 24,952,417 CPI-indexed loans on floating interest rates...........4.7% 2.5% 17,159,779 3,535,426 Total loans from credit institutions ...............................................................................32,567,056 28,487,843
Consolidated Annual Financial Statements of Festi hf. 2024
39
Amounts are in thousands of ISK
Notes, contd.:
25. Loans from credit institutions, contd.:
26. Lease liabilities
The Group leases buildings, vehicles and equipment, with duration of contracts until the year 2077. Most of the lease
contracts are CPI-indexed.
The maturities of the loans are specified as follows:2024 2023Year 2024 ..................................................................................................................... - 1,807,014 Year 2025 .....................................................................................................................3,227,122 7,649,460 Year 2026 .....................................................................................................................2,275,502 1,809,770 Year 2027 .....................................................................................................................2,275,719 1,809,953 Year 2028 .....................................................................................................................2,075,511 1,611,636 Year 2029 .....................................................................................................................1,876,444 1,412,569 Due for payment onwards ............................................................................................20,836,758 12,387,441 Total loans from credit institutions ...............................................................................32,567,056 28,487,843
Lease liabilities are specified as follows:2024 2023Carrying amount at the beginning of the year ..............................................................8,652,596 8,426,337 New lease contracts ....................................................................................................797,325 503,588 Taken over on acquisition of subsidiary .......................................................................2,275,544 0Increase due to indexation and changes to lease contracts ........................................822,301 564,078 Payment of lease liabilities during the year .................................................................1,158,555)( 841,407)( Total lease liabilities .....................................................................................................11,389,211 8,652,596 Current portion .............................................................................................................1,387,796)( 859,276)( Total non-current portion of lease liabilities .................................................................10,001,415 7,793,320
All lease liabilities are denominated in Icelandic krona and are specified as follows at year-end: 2024 2023Year 2024 ....................................................................................................................- 859,276 Year 2025 ....................................................................................................................1,387,796 915,771 Year 2026 ....................................................................................................................1,376,195 869,501 Year 2027 ....................................................................................................................1,299,119 833,540 Year 2028 ....................................................................................................................1,051,443 660,715 Year 2029 ....................................................................................................................730,951 446,992 Due for payment onwards ............................................................................................5,543,707 4,066,801 Total .............................................................................................................................11,389,211 8,652,596
The impact of lease contracts in the Statement of Profit or Loss is as follows:2024 2023Depreciation of leased assets ......................................................................................1,298,647 983,402 Interest expensed on lease liabilities ...........................................................................578,882 471,873 Lease expenses due to lease contracts which are not capitalised are specified as follows: Property rent ................................................................................................................312,562 276,733 Other rent payments ....................................................................................................5,996 8,299The impact of lease contracts in the Statement of Cash Flows is specified as follows: 1,737,437 1,313,280 Paid due to lease contracts, principal and interest ......................................................
Consolidated Annual Financial Statements of Festi hf. 2024
40
Amounts are in thousands of ISK
Notes, contd.:
27. Income tax
Accounting policy
Income tax comprises current and deferred tax. Income tax is recognised in the Statement of Profit or Loss except to the
extent that it relates to items recognised directly in equity or in Other Comprehensive Income, in which case the income
tax is recognised together with those items.
Current tax is the income tax estimated to be payable next year in respect of the taxable income for the year, based on
the tax rate at the reporting date, besides adjustments to tax payable in respect of previous years, if any.
Deferred tax is recognised using the balance sheet method in respect of temporary differences between, on the one hand,
the carrying amounts of assets and liabilities in the financial statements and, on the other hand, their tax bases. The
amount of deferred tax is based on the estimated realisation or settlement of the carrying amounts of assets and liabilities
using the tax rate in effect at the reporting date.
A deferred tax asset is recognised only to the extent that it is probable that it is possible to utilise future profits against the
asset. Deferred tax asset is reviewed at each reporting date and is reduced to the extent that it is considered that it will
not be utilised.
Income tax recognised in the statement of profit or loss is specified as follows:
Deferred tax liability relates to individual items as follows at year-end:
28. Other short-term liabilities
2024 2023Profit before income tax ....................................................................5,111,526 4,136,041Income tax based on current tax rate ...................21.0% 1,073,420 20.0% 827,208 Non-deductible expenses .....................................3.7% 189,526 0.1% 3,947 Non-taxable income ..............................................0.3% )( 14,708)( 0.6% )( 24,352)( Share of profit of associates .................................2.5% )( 127,719)( 2.0% )( 83,625)( Other changes ......................................................0.5% )( 27,228)( 0.6% )( 25,332)( Effective income tax rate ......................................21.4% 1,093,291 16.9% 697,847
2024 2023Property and equipment and investment properties ....................................................6,416,252 5,555,462 Intangible assets ..........................................................................................................1,521,886 716,475 Lease contracts ............................................................................................................170,841)( 111,195)( Trade receivables .........................................................................................................63,399 39,649 Inventories ....................................................................................................................46,617 32,289 Tax loss carried forward ...............................................................................................86,429)( 0 Other items ...................................................................................................................27,045)( 47,575)( Deferred tax liability ......................................................................................................7,763,839 6,185,105
Other short-term liabilities are specified as follows at year-end:2024 2023Unpaid salaries and salary-related expenses ..............................................................2,197,872 1,759,066Duties (VAT, tariffs, oil charge, gasoline charge, carbon charge) ..............................3,173,944 3,186,586Unpaid income tax .......................................................................................................1,214,021 524,171Obligation due to goods in transit ................................................................................261,579 742,848Accrued interest ...........................................................................................................268,146 235,076Deferred income ..........................................................................................................275,449 248,616Other short-term liabilities ............................................................................................442,999 407,489Total other short-term liabilities ....................................................................................7,834,010 7,103,852
Consolidated Annual Financial Statements of Festi hf. 2024
41
Amounts are in thousands of ISK
Notes, contd.:
29. Risk management
Following is information about the Group‘s risks, objectives, policies and processes for measuring and managing the risk
as well as information regarding operating risk. The Company’s risk management objective is to minimise the risk it faces
by analysing the risk, measuring it and controlling it.
Overview
The following risks arise from the Group's financial instruments:
Credit risk
Liquidity risk
Market risk (price risk and interest rate risk)
Currency risk
Operating risk
Credit risk
Credit risk is the risk of financial loss to the Company if a customer or counterparty to a financial instrument fails to meet
its contractual obligations. The Company's credit risk arises principally from trade receivables and other receivables.
Credit risk mainly depends on the age of trade receivables, the financial standing and operations of individual customers
and the standing of the industries in which the Company's biggest customers operate, which are transportation, fishing
industry and contractors. Approximately 22% (2023: 24%) of the balance of trade receivables at year-end is attributable
to 30 of the Company's biggest customers. Thereof, receivable from the biggest customer was 3% (2023: 3%).
The Company has established credit rules. All of the Company's customers with charge accounts have credit limits on
their account which they cannot exceed. Legal entities must in general provide a personal guarantee of the owner for an
amount corresponding to supplies for two months. This does however not apply to bigger customers which have good
credit rating at CreditInfo.
The Group recognises an allowance for expected credit losses on trade receivables and other receivables. The estimation
of the allowance is based on historical loss experience, the age of receivables, current economic conditions, and future
prospects.
2024 2023Credit card receivables ................................................................................................2,558,971 1,968,375 Other trade receivables ...............................................................................................4,608,999 4,016,453 Total trade receivables ................................................................................................7,167,970 5,984,828
NominalLoss Carrying AllowanceYear 2024amountallowance amount ratioNot yet due ...........................................................7,126,610 106,917)( 7,019,693 1.5% Past due by 30 days or less .................................47,754 2,502)( 45,252 5.2% Past due by 31 - 120 days ....................................92,966 9,354)( 83,612 10.1% Past due by more than 120 days ..........................28,963 9,550)( 19,413 33.0% 7,296,293 128,323)( 7,167,970 1.8% Year 2023Not yet due ...........................................................5,885,816 95,039)( 5,790,777 1.6% Past due by 30 days or less .................................160,927 2,892)( 158,035 1.8% Past due by 31 - 120 days ....................................36,824 3,536)( 33,288 9.6% Past due by more than 120 days ..........................61,561(58,833)2,72895.6%6,145,128 160,300)( 5,984,828 2.6%
Age analysis of trade receivables and impairment loss
Consolidated Annual Financial Statements of Festi hf. 2024
42
Amounts are in thousands of ISK
Notes, contd.:
29. Risk management, contd.:
Liquidity risk
Liquidity risk is the risk that the Group will encounter difficulty in meeting financial obligations that will be settled with cash
or other financial assets. The Group’s objective is to always have sufficient liquidity to meet its payment obligations as
they become due.
The Group's liquidity position at year-end 2024 was strong. The Group’s management considers that the Group is capable
to meet its financial obligations as they become due. The weighted-average repayment period of the Group’s long-term
loans is about 10 years and all loans are prepayable during the loan term. The Group also has access to a line of credit
for a maximum amount of ISK 500 million. No amount was drawn at year-end 2024.
Further information about the Group's financial liabilities is disclosed in Note 30 about financial instruments.
Market risk
Market risk consists of price risk, interest rate risk and currency risk. The Company's objective is to manage and confine
market risk within defined limits.
Price risk
An important market risk of the Company is price risk due to changes in the oil price in the world market, which has been
very volatile in the past years. The price risk is reduced by means of specific agreements with the largest customers of
the Company but also by the Parent Company entering into derivative contracts to hedge part of the price risk arising from
purchases of oil. The contracts have maturities of up to several months, whereas the oil price is fixed in foreign currency
and they cover the part of the Group’s oil purchases which is not hedged with specific agreements. The contracts are
settled in cash and are presented in the Statement of Profit or Loss as part of the cost of oil to which they relate. The loss
from oil hedges amounted to ISK 1 million during the year (2023: loss of ISK 63 million). The fair value of forward contracts
recognised in restricted reserves in equity amounted to ISK 5 million at year-end 2024 (2023: ISK 3 million).
Interest rate risk
The Group is exposed to cash flow interest rate risk due to changes in interest rates of floating rate financial liabilities. In
order to diversify the risk, the Company’s financing is a mix of non-indexed and CPI-indexed loans.
An increase in interest rates at the reporting date by one percentage point (100 basis points) would decrease profit or loss
before income tax by ISK 326 million (2023: ISK 285 million) due to effects on the borrowings of the Company at floating
interest rates. The calculation is for the impact on profit or loss on an annual basis. A decrease in interest rates by one
percentage point would have the same effect but in the opposite direction.
Currency risk
All of the Company's transactions denominated in foreign currencies give rise to currency risk. In evaluating currency risk
both payment risk and settlement risk is considered. The objective is to manage currency risk in order to best insure the
Company's benefits. The major part of imports is purchase of goods for resale from foreign suppliers denominated in USD
and EUR, but the sale is for the most part in ISK. Sales in ISK constitute 96% (2023: 96%), USD 3% (2023: 3%) and other
currencies 1% (2023: 1%).
Consolidated Annual Financial Statements of Festi hf. 2024
43
Amounts are in thousands of ISK
Notes, contd.:
29. Risk management, contd.:
Assets and liabilities denominated in foreign currencies at year-end are specified as follows:
Sensitivity analysis
A 10% strengthening of the ISK against the following currencies at year-end would have increased (decreased) the
Company's profit before income tax by the following amounts.
A 10% weakening of the ISK against these currencies would have the same effect but in the opposite direction.
Operating risk
Operating risk is the risk of direct or indirect loss due to various factors in the Group's operations. Among the risk factors
are employees’ work, technology and methods applied.
In order to reduce operating risk, among other things, there has been established an appropriate segregation of duties
and transactions on charge accounts and compliance with laws are monitored. Furthermore, effective training activities
are performed with the objective of giving the necessary training to all employees relating to their work for the Company.
Effective work procedures and rules on back-up of IT systems have been implemented. Furthermore, effective operating
budgets and monthly statements are prepared and deviations from approved budgets are analysed.
Other Year 2024USD EURCurrenceiesTotalLong-term receivables ..........................................0 0 23,538 23,538 Trade receivables .................................................246,378 32,284 68,266 346,928 Cash and cash equivalents ..................................276,549 10,259 57,957 344,765 Trade payables .....................................................603,000)( 294,200)( 456,750)( 1,353,950)( Risk in the statement of financial position ............80,073)( 251,657)( 306,989)( 638,719)( Year 2023Long-term receivables ..........................................0 0 123,740 123,740 Trade receivables .................................................173,747 47,480 181,673 402,900 Cash and cash equivalents ..................................211,939 4,603 95,819 312,361Trade payables .....................................................63,744)( 161,910)( 1,163,782)( 1,389,436)( Risk in the statement of financial position ............321,942 109,827)( 762,550)( 550,435)(
2024 2023USD .............................................................................................................................8,007)( 32,194 EUR .............................................................................................................................25,166)( 10,983)( Other currencies ..........................................................................................................30,699)( 76,255)( Total .............................................................................................................................63,872)( 55,044)(
Consolidated Annual Financial Statements of Festi hf. 2024
44
Amounts are in thousands of ISK
Notes, contd.:
30. Financial instruments and fair value
Assets at fair value
Securities are recognised at fair value. The fair value estimate is categorised in level 3 of the fair value hierarchy, since
the information about their fair value is based on the Company's own assumptions. The properties are recognised at
revalued cost. This entails that their fair value is determined regularly to ensure that at any given time it does not differ
significantly from their book value. Further information about the remeasurement of properties is disclosed in Note 15.
Investment properties are recognised at fair value. Further information about their fair value is disclosed in Note 17.
Loans from credit institutions and other financial liabilities
The fair value of loans from credit institutions is the estimated future cash flows discounted at the market interest rate at
the reporting date. The loans from credit institutions are on market interest rates and therefore the difference between
their carrying amount and fair value is insignificant at any given time. Short-term liabilities are not discounted as the
difference between their fair value and their carrying amount is insignificant.
Financial assets and financial liabilities are classified into certain categories. The classification of financial assets and
financial liabilities affects how financial instruments are measured after initial recognition. The classification of financial
assets and financial liabilities of the Group and their measurement basis are specified in the following table.
The Group's financial assets and financial liabilities include cash and cash equivalents, shares in other companies and
long-term receivables, trade and other receivables, derivative contracts, borrowings, trade payables and certain other
current liabilities.
Financial instruments are initially recognised at fair value. They are recognised at the transaction date, which is the date
the Group becomes a party to the contractual provisions of the instrument. For financial instruments not recognised at fair
value through profit and loss all direct transaction costs are taken into account upon initial recognition.
Classification of financial instruments and their measurement basis
The following table shows the classification of the Group's financial instruments and their measurement basis.
Carrying Carrying amount at amount at Financial instrumentClassificationyear-end 2024year-end 2023Cash and cash equivalentsFinancial assets at amortised cost4,075,358 3,362,212 Trade and other receivables classified as financial instruments, including receivables from related partiesFinancial assets at amortised cost8,048,528 6,476,710 Shares in other companiesFair value14,140 14,140Long-term receivablesFinancial assets at amortised cost35,336 145,176 Loans from credit institutionsFinancial liabilities at amortised cost32,567,056 28,487,843 Trade payables and other short-term liabilities classified as financial instrumentsFinancial liabilities at amortised cost19,345,888 16,615,599
Consolidated Annual Financial Statements of Festi hf. 2024
45
Amounts are in thousands of ISK
Notes, contd.:
30. Financial instruments and fair value, contd.:
Financial conditions
In the loan agreements there is the condition that the Group’s equity ratio must always be higher than 25% at the end of
each operating year. The equity ratio was 37.9% at year-end 2024 (year-end 2023: 37.3%) and the condition was fulfilled.
Maturity analysis
The following table shows when the future payments of the Group's financial liabilities and income tax become due. The
cash flow includes estimated future interest payments where appropriate.
31. Related parties
Definition of related parties
The Company's related parties are associates, members of the Board of Directors and management, their close family
members and companies owned by them.
Transactions with related companies
After After After moreYear-end 2024Within a year 1 - 3 years 3 - 5 years then 5 yearsLoans from credit institutions ......................................5,582,060 8,601,252 7,394,566 24,292,228 Lease liabilities ...........................................................1,985,277 3,595,061 2,442,096 7,713,090 Trade payables ...........................................................11,787,327 Payable to the Icelandic State ....................................3,173,944 Current tax liability ......................................................1,214,021 Other short-term liabilities ..........................................3,170,596 26,913,225 12,196,313 9,836,662 32,005,318 Year-end 2023Loans from credit institutions ......................................4,625,978 13,773,365 6,543,821 18,077,797 Lease liabilities ...........................................................1,334,635 2,514,944 2,034,201 6,567,062 Trade payables ...........................................................9,760,363 Payable to the Icelandic State ....................................3,186,586 Current tax liability ......................................................524,171 Other short-term liabilities ..........................................3,144,479 22,576,212 16,288,309 8,578,022 24,644,859
Transactions with associates are specified as follows:2024 2023Purchased goods and services ....................................................................................2,977,344 2,594,010 Sold goods and services ..............................................................................................554,586 896,442 Interest revenue from receivables ................................................................................3,159 10,659Long-term receivables at year-end ..............................................................................0 100,985 Short-term receivables at year-end ..............................................................................9,696 6,212Trade payables at year-end .........................................................................................96,758 103,324
Consolidated Annual Financial Statements of Festi hf. 2024
46
Amounts are in thousands of ISK
Notes, contd.:
31. Related parties, contd.:
Board of Directors and key management personnel
The salaries and benefits of the members of the Board of Directors and key management personnel for their work for the
Group, the nominal amount of their shareholding and granted share options at year-end are specified as follows:
The number of shares includes shares owned by spouses and companies controlled by members of the Board of Directors
and key management personnel.
Transactions with other related parties
There are no shareholders with significant influence at year-end 2024. Companies controlled by members of the Board of
Directors and key management personnel are five at year-end 2024 and they were defined as related parties. Transactions
with them during both years 2024 and 2023 were very immaterial and they consist of normal sales and purchases and
the pricing in such transactions is comparable to other transactions of Group companies.
Transactions with employees
The Group has granted loans to its employees due to general purchase of goods and the receivables amounted to ISK 7
million at year-end 2024 (2023: ISK 7 million). Other liabilities of employees towards the Company amounted to ISK 1
million at year-end (2023: ISK 3 million).
Nominal amountPerformance-of shares Share options2024 SalaryBenefits based salaryat year-end at year-endBoard of DirectorsGuðjón Karl Reynisson, Chairman of the Board of Directors ..................................12,047 609,391Sigurlína Ingvarsdóttir, Vice-Chairman .................8,875 0Guðjón Auðunsson, Board member......................5,264 0Hjörleifur Pálsson, Board member ........................7,344 40,000Margrét Guðmundsdóttir, Board member .............5,946 178,014Magnús Júlíusson, former Board member ............1,102 45,000Key management personnelÁsta S. Fjeldsted, CEO..........................................58,864 5,670 14,700 96,000 270,000Six managing directors..........................................198,103 16,801 38,711 500,935 1,620,000Three former managing directors..........................81,303 4,921 8,412 0Total.......................................................................378,848 27,392 61,823 1,469,340 1,890,000 2023Board of DirectorsGuðjón Karl Reynisson, Chairman of the Board of Directors ..................................10,929 609,391Sigurlína Ingvarsdóttir, Vice-Chairman .................8,486Hjörleifur Pálsson, Board member ........................6,293 40,000Magnús Júíusson, Board member ........................6,053 215,861Margrét Guðmundsdóttir, Board member .............4,757 178,014Key management personnelÁsta S. Fjeldsted, CEO..........................................53,097 6,300 14,400 96,000Eggert Þór Kristófersson, former CEO...................35,092 2,522 12,900 0Five managing directors........................................144,097 11,468 29,032 500,000Two former managing directors.............................32,112 2,749 17,550 74,902Total.......................................................................300,916 23,039 73,882 1,714,168 0
2024 202350/50 67/33Key management personnel gender ratio (males/females)......................................................................
Consolidated Annual Financial Statements of Festi hf. 2024
47
Amounts are in thousands of ISK
Notes, contd.:
32. Other matters
Settlement between Festi and the Competition Authority regarding the acquisition of Hlekkur during the year 2018
Festi hf. (then N1 hf.) made a settlement with the Competition Authority on 30 July 2018 because of the acquisition by the
Company of Hlekkur hf. (then Festi hf.). According to the settlement, Festi committed, among other things, to selling
certain specified assets but it also included certain other behavioural conditions. In December 2020 the Competition
Authority announced it would initiate an investigation into potential breaches of the settlement by Festi. The Competition
Authority delivered to Festi on 20 December 2023 an objection document in which it was explained that the Authority’s
preliminary assessment was that Festi has breached several terms of the articles of the settlement, and also referred to.
On 29 October 2024, Festi requested formal discussions with the Competition Authority about whether, with reference to
article 17.f. of the Competition Act, it would be possible to conclude the investigation with a settlement, and that request
was approved. On 28 November 2024, Festi and the Competition Authority reached a settlement on the matter. In the
settlement, Festi acknowledged that it had breached certain articles of the agreement from 30 July 2018. Furthermore,
Festi acknowledged that it had breached the articles of the Competition Act regarding the duty to provide information by
not timely providing the necessary documents for the investigation of the acquisition and by not adequately informing the
Competition Authority of the Company's views during the settlement process in 2018. According to the settlement, it was
agreed that the matter should be concluded with Festi paying an administrative fine of ISK 750 million. Festi paid the fine
to the Icelandic State Treasury on 27 December 2024.
The matter is considered finally closed with respect to Festi, and there will be no further investigation or proceedings
against the Company, employees, or other individuals by the Competition Authority.
Settlement between Festi and the Competition Authority regarding the acquisition of Lyfja during the year 2024
On 14 June 2024, Festi and the Competition Authority signed a settlement regarding the acquisition by Festi of all the
shares in Lyfja. In the settlement, the Competition Authority approved the acquisition with conditions set to enhance and
protect effective competition in those markets considered to be affected by the acquisition, and which were intended to
remove the competition barriers that the acquisition would otherwise lead to according to the preliminary assessment of
the Competition Authority.
The settlement between Festi and the Competition Authority consists mainly of the following aspects:
Festi must ensure that employment contracts between Lyfja and pharmacists working at the company do not
contain non-compete clauses or other competition restrictions.
Festi must ensure the operational separation of Heilsa, a subsidiary of Lyfja. This includes, among other things,
that Heilsa continues to operate as an independent legal entity and that all of its operations, business decision-
making, and daily management are separated from the activities of other subsidiaries of Festi. The settlement
also stipulates that Heilsa's operations take place in premises separate from those of certain subsidiaries of
Festi, and that separation is also ensured through access control to Heilsa's computer and information systems.
However, Festi is permitted to provide Heilsa with defined support services, provided that the provision of such
services does not conflict with the objectives of the settlement. Furthermore, it stipulates certain specific
conditions regarding the appointment of the Board of Directors of Heilsa.
Festi must ensure that Heilsa sells products in wholesale on a commercial basis, to those retailers who request
them. Heilsa is required to ensure equality and objectivity towards those retailers who purchase products from
the company on a wholesale basis. Furthermore, Heilsa is required to keep confidential any information regarding
its customers and ensure that sensitive information is not provided to other companies within the Festi Group or
competitors of Heilsa's customers.
The conditions regarding Heilsa will expire five years after the signing date of the settlement, 14 June 2024.
Sales process for the shares of the Company in Olíudreifing
On 26 September 2024 it was announced that Festi and Olís have reached an agreement to initiate the preparation of the
sales process of the shares of the companies in Olíudreifing, whereas 60% of Olíudreifing is owned by Festi and 40% by
Olís. On 3 December 2024 it was announced that non-binding offers had been received for all shares in Olíudreifing and
that a decision had been made to invite three parties to continue in the sales process and provide them with access to
further information. The sales process is still ongoing, but it is not certain at this stage whether the aforementioned process
will lead to binding offers for Olíudreifing, which could result in the sale of the company.
Consolidated Annual Financial Statements of Festi hf. 2024
48
Amounts are in thousands of ISK
Notes, contd.:
33. Financial ratios
The Group's key financial ratios
Operations2024 2023Turnover rate of inventories Utilisation of goods / average balance of inventories during the year ....................8.3 7.6Sales days in trade receivables: Average balance of trade receivables during the year / goods and services sold ......................................................................................................13.2 13.3Salaries and salary related expenses / gross profit .....................................................50.1% 50.3%Operating profit before depreciation, amortisation and changes in value / gross profit .............................................................................................34.1% 35.9%Financial positionCurrent ratio: current assets / current liabilities ...........................................................1.10 1.21Liquidity ratio: (current assets - inventories) / current liabilities ...................................0.51 0.52Leverage: net interest-bearing liabilities excluding lease liabilities / EBITDA ..............2.28 2.28Equity ratio: equity / total capital ..................................................................................37.9% 37.3%Return on equity: profit for the year / average balance of equity .................................10.5% 10.0%
Consolidated Annual Financial Statements of Festi hf. 2024
49
Amounts are in thousands of ISK
Quarterly Statement – unaudited
The Group´s operations for the year 2024 are specified by quarters as follows:
2024
Q1 Q2 Q3 Q4 Total
32,223,073 36,037,111 44,256,657 41,945,805 154,462,646
25,190,249)( 27,444,240)( 33,427,482)( 31,678,848)( 117,740,819)(
7,032,824 8,592,871 10,829,175 10,266,957 36,721,827
508,027 526,692 587,936 621,891 2,244,546
3,946,862)( 4,410,429)( 4,826,266)( 5,201,573)( 18,385,130)(
1,696,180)( 1,793,678)( 1,850,197)( 2,730,627)( 8,070,682)(
5,135,015)( 5,677,415)( 6,088,527)( 7,310,309)( 24,211,266)(
Operating profit before depreciation, amortisation
1,897,809 2,915,456 4,740,648 2,956,648 12,510,561
1,037,639)( 1,125,152)( 1,320,726)( 1,606,290)( 5,089,807)(
113,825 142,112 8,584 37,770 302,291
973,995 1,932,416 3,428,506 1,388,128 7,723,045
84,458 74,042 109,054 215,440
482,994
939,896)( 962,461)( 1,006,057)( 860,023)(
3,768,437)(
24,685 8,502)( 36,031)( 85,585
65,737
87,152 133,548 250,197 137,290
608,187
743,601)( 763,373)( 682,837)( 421,708)( 2,611,519)(
230,394 1,169,043 2,745,669 966,420 5,111,526
28,638)( 216,229)( 513,679)( 334,745)( 1,093,291)(
201,756 952,814 2,231,990 631,675 4,018,235
subsequently to profit or loss:
3,482)( 5,555)( 10,340 43,377)( 42,074)(
3,319 5,105)( 12,573 2,404)( 8,383
Items that will not be reclassified to profit or loss:
0 0 0 2,437,353 2,437,353
163)( 10,660)( 22,913 2,391,572 2,403,662
201,593 942,154 2,254,903 3,023,247 6,421,897
0.67 3.16 7.30 2.00 13.13
0.67 3.16 7.28 1.94 13.05
Profit for the period ........................................
Revaluation of properties, net of income tax ...
Other comprehensive income
Total other comprehensive income .............
Changes in value of investment properties .....
Operating profit (EBIT) ...................................
Translation difference arising from the
Finance income ...............................................
Finance costs ..................................................
Share of profit of associates ............................
Sale of goods and services ............................
Cost of goods sold ..........................................
Gross profit from sale of goods and serv. ...
Other operating income ...................................
Salaries and other personnel expenses .........
Foreign currency differences ...........................
Other operating expenses .............................
and changes in value (EBITDA) .................
.
Depreciation and amortisation .........................
Profit before income tax (EBT)
......................
Income tax .......................................................
Effective portion of changes in fair value of
Items that are or may be reclassified
for the period ...............................................
Basic earnings per share in ISK ......................
operations of a foreign associate .................
Total comprehensive income
cash flow hedges, net of income tax ............
Diluted earnings per share in ISK ....................
Consolidated Annual Financial Statements of Festi hf. 2024
50
Amounts are in thousands of ISK
Quarterly Statement – unaudited, contd.:
The Group´s operations for the year 2023 are specified by quarters as follows:
2023
Q1 Q2 Q3 Q4 Total
29,483,531 34,199,250 37,333,780 35,234,640 136,251,201
23,256,243)( 26,442,925)( 28,759,114)( 27,125,954)( 105,584,236)(
6,227,288 7,756,325 8,574,666 8,108,686 30,666,965
496,934 517,711 534,774 639,420 2,188,839
3,672,552)( 4,137,590)( 3,676,304)( 3,953,846)( 15,440,292)(
1,650,753)( 1,574,932)( 1,528,514)( 1,645,829)( 6,400,028)(
4,826,371)( 5,194,811)( 4,670,044)( 4,960,255)( 19,651,481)(
Operating profit before depreciation, amortisation
1,400,917 2,561,514 3,904,622 3,148,431 11,015,484
943,764)( 945,090)( 990,573)( 1,222,264)( 4,101,691)(
15,546 86,131 89,030)( 126,246 138,893
472,699 1,702,555 2,825,019 2,052,413 7,052,686
27,255 42,053 86,251 88,458 244,017
817,897)( 893,273)( 901,923)( 931,398)( 3,544,491)(
23,989 4,288 52,680)( 9,893)( 34,296)(
122,064 49,771 258,568 12,278)( 418,125
644,589)( 797,161)( 609,784)( 865,111)( 2,916,645)(
171,890)( 905,394 2,215,235 1,187,302 4,136,041
80,825 167,351)( 399,140)( 212,181)( 697,847)(
91,065)( 738,043 1,816,095 975,121 3,438,194
subsequently to profit or loss:
17,887)( 1,769 63,406)( 73,060 6,464)(
30 2,903)( 20,797)( 20,593 3,077)(
17,857)( 1,134)( 84,203)( 93,653 9,541)(
108,922)( 736,909 1,731,892 1,068,774 3,428,653
0.30)( 2.43 5.96 3.22 11.31
Sale of goods and services ............................
Cost of goods sold ..........................................
Salaries and other personnel expenses .........
Other operating income ...................................
Gross profit from sale of goods and serv. ...
Other operating expenses .............................
Depreciation and amortisation .........................
Translation difference arising from the
(Loss) profit before income tax (EBT)
..........
Income tax .......................................................
Other comprehensive income
and changes in value (EBITDA) .................
.
Operating profit (EBIT) ...................................
Finance costs ..................................................
Finance income ...............................................
Changes in value of investment properties .....
Basic and diluted earnings per share in ISK ...
Foreign currency differences ...........................
Share of profit of associates ............................
Items that are or may be reclassified
Total other comprehensive income .............
for the period ...............................................
(Loss) profit for the period ............................
.
operations of a foreign associate .................
cash flow hedges, net of income tax ............
Total comprehensive income
Effective portion of changes in fair value of
Consolidated Annual Financial Statements of Festi hf. 2024
51
Amounts are in thousands of ISK
Statement of Corporate Governance
Board of Directors and Corporate Governance
Festi (“Festi” or “the Company”) complies with the Guidelines on Corporate Governance, revised edition from 1 July 2021,
issued by the Icelandic Chamber of Commerce, Nasdaq Iceland and the Confederation of Icelandic Employers. The
Guidelines are available on www.leidbeiningar.is
The corporate governance of Festi is laid down in the rules of procedure of the Board of Directors, the Company‘s Articles
of Association and the Act on Public Limited Companies No. 2/1995. The rules of procedure of the Board of Directors
were most recently reviewed at a Board meeting on 6 March 2024. The rules are based on provisions in Article 70,
paragraph 5 in the Act on Public Limited Companies No. 2/1995 and Article 18, paragraph 4 of the Company‘s Articles of
Association. The Company‘s Articles of Association describe the Company’s objective, its share capital, shareholders
meetings, Board of Directors, CEO, accounting and audit. The current remuneration policy for Festi was approved by the
Annual General Meeting on 6 March 2024. The policy applies to the terms of employment for the members of the Board
of Directors, the CEO and the senior management of the Company.
The Company’s rules of procedure for the Board of Directors, Articles of Association and information regarding the
remuneration policy are accessible on the Company’s website, www.festi.is/cc/stjornarhættir. The Company’s highest
authority is with its shareholders. The Annual General Meeting of shareholders shall be held no later than by the end of
August each year. The Board of Directors has the highest authority in the Company’s affairs between shareholders
meetings and is ultimately responsible for its operations. The Board of Directors executes an appraisal of its performance
annually. Communication between the Board and shareholders takes place at shareholders meetings. Members of the
Board are independent in their work and do not accept instructions from shareholders in the Company or other
stakeholders. Members of the Board must also observe confidentiality in performing their duties and are not allowed to
provide information to shareholders concerning the Company’s finances or operations unless it is presented by the Board
of Directors.
According to the Articles of Association of Festi, the Board of Directors of the Company shall consist of five Board members
appointed annually at the Annual General Meeting. According to the conclusion of the Annual General Meeting from 6
March 2024, the Board of Directors consists of: Guðjón Reynisson, Guðjón Auðunsson, Hjörleifur Pálsson, Margrét
Guðmundsdóttir and Sigurlína V Ingvarsdóttir. The Board of Directors now consists of three men and two women.
Therefore, the Company complies with the provisions of the Act on Public Limited Companies on gender ratios. Members
of the Board have diverse education and extensive business experience.
The Annual General Meeting will be held on 5 March 2025. Those who intend to candidate at the election of the Board of
Directors of the Company must notify so in writing to the Board of Directors with at least 10 days’ notice before the
beginning of the Annual General Meeting. The Company's Articles of Association can only be amended with the approval
of 2/3 of votes cast in a lawfully called shareholders' meeting, provided that the intended amendment is thoroughly
mentioned in the agenda to the meeting as well as what it consists of.
The Board of Directors has laid down rules of procedure for the Board which are reviewed on an annual basis. In the rules
of procedure, the competences of the Board and its purview with respect to the CEO are defined. The rules contain,
among other things, provisions on the appointment of Board members, communication with shareholders, calling of
meetings and quorum, minutes of meetings and their content, rules on Board members' obligation of confidentiality and
secrecy and rules on eligibility of Board members to participate in decision making. The Board elects a Chairman and a
Vice-Chairman for the Board in addition to appointing members of sub-committees. Board meetings shall be called as
often as necessary but in general no less than eight times per year. Board meetings are held at the headquarters of Festi
hf. at Dalvegur 10-14, 201 Kópavogur. The Chairman of the Board directs the meetings. The CEO attends Board meetings
and may at the meetings discuss matters and present motions, unless otherwise decided by the Board in specific matters.
The Company's Board of Directors determines among other things the CEO's terms of employment and meets regularly
with the Company's auditors. The Board of Directors has appointed an Audit Committee and a Remuneration Committee.
The Nomination Committee of the Company operates according to a mandate granted by the Annual General Meeting.
All members of the Board of Directors have provided personal information in order to enable an evaluation of their
qualification for membership on the Board. The information includes board membership in other companies, shareholding
in the Company, whether directly or indirectly through related parties, and possible conflict of interest. All Board members
are independent of both the Company and the large shareholders but, according to The Guidelines of Corporate
Governance issued 1 July 2021.
Consolidated Annual Financial Statements of Festi hf. 2024
52
Amounts are in thousands of ISK
Statement of Corporate Governance, contd.:
Remuneration committee
The Board of Directors has appointed a Remuneration Committee. The role of the Remuneration Committee is to provide
guidance to the Board of Directors regarding employment terms for Board members and Company's management and
advise on the Company's remuneration policy, which shall be reviewed every year and presented to the Company's
Annual General Meeting. Furthermore, the Committee shall monitor that employment terms of senior management is
within the framework of the Company's remuneration policy and report thereon to the Board of Directors on an annual
basis in relation to the Annual General Meeting. The Board of Directors shall appoint three members to the Remuneration
Committee and they shall all be independent from the Company. Neither the CEO nor other employees may be a member
of the Remuneration Committee. Committee members should preferably have experience and knowledge of the criteria
and customs that relate to the determination of the employment terms of managers. The employment terms of the
members of the Committee shall be decided at the Annual General Meeting. The rules of procedure of the Board of
Directors shall stipulate the tasks of the Committee. The Committee consists of Hjörleifur Pálsson - Chairman of the
Committee, Guðjón Karl Reynisson and Margrét Guðmundsdóttir.
Audit committee
The Board of Directors of Festi hf. has appointed an Audit Committee in accordance with provisions of the Icelandic
Financial Statements Act. The Committee must consist of at least three members and the majority of the members shall
be independent from Festi and its day-to-day managers. The Committee shall be appointed no less than a month following
the Annual General Meeting. Committee members must have qualifications and experience in accordance with the
activities of the Committee, and at least one member must have sufficient expertise in the field of accounting or auditing.
Employment terms of committee members shall be decided at the Annual General Meeting. The Committee shall monitor
the audit of the Company’s financial statements and evaluate the performance of the auditor to ensure further safety and
quality of work methods during the audit. The Chairman of the Committee calls for meetings at his own initiative or upon
request from other members of the Committee but no less than four times a year. The Committee consists of Guðjón
Auðunsson, member of Board, Sigurlína Ingvarsdóttir, member of the Board, and Björgólfur Jóhannsson, Chairman of the
Committee.
The Audit Committee´s tasks are as follows:
•
To monitor the financial reporting process.
•
To monitor the structure and effectiveness of Festi´s internal control, risk management and other control
procedures.
•
To monitor the external audit of Festi´s financial statements.
•
To make recommendation to the Board of Directors regarding the selection of auditors or audit firm.
•
To evaluate the independence of external auditors or the audit firm and monitor other tasks performed by them.
During the year 2024, the Board of Directors held 18 meetings, the Audit Committee 8 meetings and the Remuneration
Committee 6 meetings. The majority of members of the Board of Directors, the Audit Committee, the Remuneration
Committee attended all meetings. The Audit Committee calls meetings with the Company's auditors on a regular basis
and auditors attend Board meetings when reviewed or audited financial statements are discussed.
Investment Committee
The Board of Director appointed an Investment Committee which operates under the responsibility and mandate of the
Board, which sets its working procedures. According to the rules of procedure, the Board shall appoint two Board Members
to the Investment Committee, and they shall be independent of the Company. Members of the Committee shall be
appointed for one year at a time and no later than at the second Board Meeting after the Shareholders' Meeting where
Board elections are on the agenda. The remuneration of Committee Members shall be decided at the Annual General
Meeting. The Investment Committee is composed of following Board Members; Guðjón Karl Reynisson, Chairman of the
Committee, and Hjörleifur Pálsson.
Consolidated Annual Financial Statements of Festi hf. 2024
53
Amounts are in thousands of ISK
Statement of Corporate Governance, contd.:
The purpose of the Investment Committee is to support the Board and make its work more efficient by focusing more
closely and in a smaller group on the investment and sale of companies and on larger investment or sales opportunities.
The main roles of the Investment Committee are as follows according to approved working procedures:
•
To handle initial assessment of company investment opportunities and prepare discussions on such matters in
Board Meetings.
•
To prepare Board discussions on larger investment opportunities or opportunities for the sale of assets if they
are considered to fall outside the previously approved investment plan.
•
To monitor that the Group's investments are generally in accordance with the strategy of the Board and approved
investment plans.
•
Other tasks that the Board requests and fall within the scope of the Committee’s intended work.
Nomination committee
The Nomination committee bases its work on the Company’s Articles of Association and rules of procedure in accordance
with resolution of the Annual General Meeting. The Committee consists of three members appointed for one year at a
time. In accordance with rules of procedures in effect at the time, two members are elected at the Company´s Annual
General Meeting on 6 March 2024, but the third one was appointed by the Board of Directors directly after the Annual
General Meeting. According to rules of procedures, all members of the Committee shall be appointed at the Company´s
Annual General Meeting. The principle shall be that a committee member appointed by the Board shall not be a Board
member of the Company. The Nomination Committee has an advisory role regarding the election of Board members and
presents its recommendations to the shareholder meeting where Board members are scheduled to be appointed. The
Nomination Committee presents a reasoned proposal for the election of Board members, taking into account their
competency, experience and knowledge with regards to the Guidelines on Corporate Governance and the results of the
Board's performance appraisal. The Committee's proposal shall be in accordance with provisions of the Act on Limited
Liability Companies and the Company's Articles of Association regarding the appointment of the Board of Directors. The
Nomination Committee's recommendations shall be aimed at the Board composition of diverse knowledge and experience
that will serve well for setting the Company´s policies and for monitoring the business environment of the Company at any
given time. The Nomination Committee shall conduct its work with the overall interests of all the shareholders of the
Company in mind.
The Nomination Committee consists of Sigrún Ragna Ólafsdóttir, Chairman of the Committee, Inga Björg Hjaltadóttir, and
Ólafur Arinbjörn Sigurðsson. Any queries are received through email, tilnefningarnefnd@festi.is.
Consolidated Annual Financial Statements of Festi hf. 2024
54
Amounts are in thousands of ISK
Statement of Corporate Governance, contd.:
The Board of Directors of Festi
Guðjón Reynisson, Chairman of the Board of Directors
Guðjón Reynisson holds an MBA from the University of Iceland from 2002 and completed Operational- and Business
Studies from Endurmenntunarstofnun Háskóla Íslands in 1999. Guðjón graduated with an athletic education degree from
Íþróttakennaraskóli Íslands in 1986. Currently, Guðjón is an independent investor and a member of the Board of Directors.
Between 2008 and 2017 he was the CEO of Hamleys of London. Between 2003 and 2007 Guðjón was the executive
director of 10-11 convenience stores. Prior to that, from 1998 to 2003, he was the executive director of sales at Tal. Guðjón
has been a member of the Board of Directors of Festi since 2014, and the Board’s Chairman since 2022; board member
of Kvika banki and of Securitas since 2018 and a board member of Dropp from 2019. Guðjón is independent of the
Company, its day-to-day managers, and major shareholders.
Sigurlína Invarsdóttir, Vice-Chairman of the Board of Directors
Sigurlína Invarsdóttir, holds a B.Sc degree in Industrial Engineering from the University of Iceland. Currently she works
as an independent advisor in her own company, Ingvarsdottir ehf. and a member of its board. Additionally, she is an
investor in Behold VC, where she is one of the owners. The fund invests in Nordic Countries in computer games
companies in the early stages of their development. Between 2006 and 2020 Sigurlína worked as a manager in computer
game manufacturing in Iceland, Sweden, Canada and the USA. Earlier she worked as a pharmaceutical development
project manager in Actavis and in business development, and also implementing new technical solutions at Hagar.
Sigurlína is the Chairman of the Boards of Directors of Carbon Recycling in addition she is also a board member of
Icelandic and foreign computer games companies the Behold Ventures have invested in. Sigurlína became a Board
member of Festi in July 2022. She is independent of the Company, its day-to-day managers, and major shareholders.
Guðjón Auðunsson, member of the Board of Directors
Guðjón graduated with a master's degree in international business economics and marketing from Aalborg University in
Denmark in 1989. He completed the AMP program at IESE University in Barcelona in 2018. Guðjón worked as a lecturer
at Bifröst University for two years after completing his studies in Denmark. From 1991 to 1999, he worked for Eimskip in
various management positions, including as the company's managing director in the United States and later in Hamburg,
Germany. From 2000 to 2002, Guðjón served as the managing director of the software company Landsteinar and at the
end of this period as the CEO of Samvinnuferðir Landsýn. From 2002 to 2010, Guðjón was the managing director of the
Corporate Division of the Oil Company Esso, later N1. From 2010 to March 2024, he held the position of CEO of Reitir
fasteignafélag. Guðjón has held various board positions over the years, including Chairman of the Board of Bifröst
University, a board member of Icelandair, Malik Supply A/S, Flutningajöfnunarsjóður, Chairman of the Board of Kringlan
for about 13 years, and on the boards of several other companies related to Reitir. Became a Board member of Festi in
March 2024.
Hjörleifur Pálsson, member of the Board of Directors
Hjörleifur graduated from the University of Iceland in 1988 and holds a Cand. Oecon. degree. He became a certified public
accountant in 1989 and worked as an accountant until 2001. He held the CFO position in Össur hf. from 2001 to 2013.
From 2013 Hjörleifur is a board member and on the Audit Committee of Alvotech SA, a board member of Ankra ehf., a
board member of Brunnur vaxtarsjóður slhf. and a board member of Brandr Global ehf. Hjörleifur is the Chairman of the
Audit Committee of Harpa ráðstefnu og tónlistarhúss ohf. and a member of the Audit Committee of Landsbankinn hf. and
the vice-Chairman of UNICEF Iceland. Hjörleifur was for many years the Chairman of the Board of Directors and University
Council of Reykjavík University and, he is a former chairman of the Board of Directors of Sýn hf. and former board member
of Lotus Pharmaceuticals & Co. Ltd., in Taiwan, Ragnar hf., among other companies. Hjörleifur became a Board member
of Festi in July 2022. Hjörleifur is independent of the Company, its day-to-day managers, and major shareholders.
Consolidated Annual Financial Statements of Festi hf. 2024
55
Amounts are in thousands of ISK
Statement of Corporate Governance, contd.:
Margrét Guðmundsdóttir, member of the Board of Directors
Margrét holds a Cand. oecon. degree in Business Administration from the University of Iceland, Cand. merc. degree from
Copenhagen Business School and an Executive education from CEDEP/Insead in France. Margrét held the position of
CEO of Icepharma hf., during the period from 2005 to 2016. Before that she was an executive director at Skeljungur from
1995 to 2005, executive director at Kuwait Petroleum (Danmark) A/S from 1986 to 1995 and the office director at Dansk
ESSO, later Statoil, between 1982 and 1986. She was the deputy CEO of AIESEC International Brussel from 1978 to
1979. Margrét is a board member of Eignarhaldsfélagið Lyng ehf., Eimskip hf. and Paradís ehf. Margrét was the chairman
of European Surgical Trade Association from 2011 to 2013 and sat on the Association’s board of directors from 2009 to
2015. She was the chairman of the Icelandic Federation of Trade between 2009 and 2013, a board member of Reiknistofa
bankanna from 2010 to 2011 and from 2016 to 2018, a board member of ISAVIA from 2017 to 2018 and a board member
of SPRON from 2008 to 2009. Additionally, Margrét has been a board member of Skýrr hf., Frigg hf., Q8 A/S in Denmark
and Dansk Institut for Personaleradgivning. Margrét started as member of the Board of Directors of N1 in 2011, the
Chairman of the Board of Directors from 2012, which later became Festi, until March 2020. She is independent of the
Company, day-to-day managers, and major shareholders.
Executive Board of Festi
The Executive Board is composed of the CEO and seven managing directors of the Company, whereby each managing
director is responsible for a certain division under the CEO.
Ásta Sigríður Fjeldsted, CEO
Ásta Sigríður is a Mechanical Engineer with an M.Sc. degree from DTU, Technical University of Denmark. Between the
years 2007 to 2012 she worked for IBM in Denmark and Össur hf. the orthopaedic manufacturer, both in France and
Iceland. From 2012 to 2017 she worked for the consulting firm McKinsey & Company, at both its offices in Tokyo and
Copenhagen. From 2017 she worked as the Secretary-General of Iceland Chamber of Commerce. Ásta Sigríður held the
position of CEO of Krónan from 2020 and became CEO of Festi in September 2022. Ásta Sigríður is a member of the
Corporate Advisory Council of the Icelandic National Committee for UNICEF and is a board member at Transition Labs.
Other members of the Executive Board
Magnús Kristinn Ingason, CFO and COO
Eva Guðrún Torfadóttir, CEO of Bakkinn vöruhótel
Guðrún Aðalsteinsdóttir, CEO of Krónan
Karen Ósk Gylfadóttir, CEO of Lyfja
Óðinn Árnason, CEO of Yrkir eignir
Óttar Örn Sigurbergsson, CEO of ELKO
Ýmir Örn Finnbogason stepped down as CEO of N1 in June 2024. It has been announced that Magnús Hafliðason has
been appointed as the new CEO of N1, and he will commence his duties in the first quarter of 2025.
Consolidated Annual Financial Statements of Festi hf. 2024
56
Amounts are in thousands of ISK
Statement of Corporate Governance, contd.:
According to the Company’s Articles of Association, it is the role of the Board of Directors to hire the CEO and decide the
terms on the employment contract. The Board of Directors and CEO are responsible for the governance of the Company.
It should be noted that members of the Executive board of Festi have stock option agreements with the Company that
were made in 2024, and the number of stock options is stated in note 31. There are no conflicts of interest between
members of the Executive Board and the Company’s main customers, competitors, or large shareholders.
Main components of internal control and the Company´s risk management
Monitoring the main risks faced by the Company is an integral and ongoing part of the Company´s day-to-day operations
intended to secure its operational continuity and minimise risk. Risk management is integrated in the day-to-day operation
of the Company.
To ensure that the Company's financial statements are in accordance with IFRS Accounting Standards the Company
places emphasis on carefully defined responsibilities, appropriate segregation of duties and regular reporting and
transparency in its operations. The process of monthly reporting and review for individual divisions is an important factor
in the controls for earnings and other key aspects of the operation. Monthly statements are prepared and presented to
the Company's Board of Directors. The Company has established work procedures to ensure controls for income
recognition, operating expenses and other items affecting the Company's operation. Risk management is reviewed on a
regular basis in order to reflect changes in market conditions and the Company's operation. Through personnel training
and work procedures the Company aims at maintaining disciplined controls where all employees are aware of their roles
and responsibilities. Operating risk is addressed by monitoring transactions and compliance with law. The Board of
Directors has established an equity management policy to ensure a strong equity position and to support stability in the
future development of the Company´s operations.
The main components of internal control and risk management are reviewed by the Board of Directors annually. The
Company does not have an internal auditor. However, the Company´s external auditors carry out limited reviews of its
processes.
Company's Shareholders
The Company is a limited liability company. Information regarding its largest shareholders is disclosed on its homepage,
www.festi.is.
Consolidated Annual Financial Statements of Festi hf. 2024
57
Amounts are in thousands of ISK
Non-Financial Information
Festi’s Business Model
Festi is a holding company that owns and operates companies which are leading in the food market, fuel and service
station market, and electronic equipment and smart device market. Operation of properties, purchase and sale of
securities are also part of the Group’s operations. The Parent Company, Festi, owns the subsidiaries ELKO, which is the
largest electronic equipment store in the country, Krónan, which operates grocery stores under the name Krónan, Lyfja
which sells pharmaceuticals, health, and medical products, N1, which operates service stations for fuel and charging of
electric vehicles as well as various facilities related to lubrication and motor vehicle services, Yrki eignir, which owns and
operates the Group's properties, and Bakkinn vöruhótel, which specialises in in warehouse services and distribution.
Festi's Executive Board is made up of the Group's CEO and managing directors, and Festi's representatives also make
up the subsidiary companies' boards.
The main role of Festi's parent company is to manage investments, support value creation, and create new opportunities
for the Group.
Festi services all companies of the Group in various ways and thus achieves optimisation due to size and increased quality
through standardisation of work procedures and coordination of processes. In addition, the Company provides its
operating companies with the necessary support to be able to consistently be at the forefront of service and product
offerings, all over the country. The services are in the field of finance, information technology, human resources, quality,
safety and sustainability, as well as operation and maintenance of the Group's properties.
Focus, Goals, and Achievements in Sustainability
In recent years, the Group has set defined goals related to environmental, social, and governance factors that also shape
the focus of the year. An example of a key goal for the year was to analyze the impact on the Company's value chain,
assess sustainability-related risks within the Group, and begin work on an action plan to reduce the Group's greenhouse
gas emissions.
To ensure that the Group's focus aligns with the new European sustainability legislation (CSRD and ESRS) and to achieve
a comprehensive approach for all Festi companies in sustainability, it was decided to embark on an ambitious effort for
double materiality and gap analysis. This work also involved increased emphasis on collecting and analyzing sustainability
data on key factors such as energy consumption, greenhouse gas emissions, and waste. This data has enabled the
Company to monitor progress more effectively, as well as facilitate goal setting and reporting. Festi will publish its 2024
sustainability report according to the ESRS standard to gain experience with it and prepare for the future. The report will
be found in the Company's annual report for the year 2024, which will be published in March.
At the end of 2024, the analysis and assessment company Reitun UFS conducted a sustainability assessment of Festi,
which reports on how companies stand in environmental, social, and governance factors. Festi scored 80 points out of a
possible 100, an increase of four points from the previous year. The Company also moved up one category from the
previous year and is now above average in all categories. Key explanations for the improved score are linked to advances
in data collection.
Sustainability policy of Festi and its operating companies
The policy‘s purpose is to serve as a guide to more sustainable operations for the Group. The policy lays the foundation
for the Group’s vision and strategic priority of having sustainability as a guiding principle in all decision making regarding
its future growth. Additionally, the policy supports the UN Sustainable Development Goals the Company the company
puts emphasis on, specifically the goals on gender equality (5), decent work and economic growth (8), reduced inequalities
(10), responsible consumption and production (12) and climate action (13).
Until now, the internationally recognized Nasdaq guidelines on environmental, social, and governance (ESG) factors have
formed the basis of the policy. However, the policy will soon be revised in accordance with the priorities of the CSRD and
ESRS.
Consolidated Annual Financial Statements of Festi hf. 2024
58
Amounts are in thousands of ISK
Non-Financial Information, contd.:
Environmental factors
Festi and its operating companies are aware of the impact of their operations on the environment and strive to minimise
their negative impact as much as possible. Festi and its operating companies are all members of Festa, the Centre for
Corporate Social Responsibility and Sustainability, and have all signed Festa’s and the City of Reykjavík’s Climate
Declaration on reducing greenhouse gas emissions and minimising negative environmental impacts through targeted
actions.
Amongst other things, the Group emphasizes responsible use of resources, reducing waste, increasing the availability of
environmentally friendly products and services, managing indirect emissions of greenhouse gases from operations (in
addition to direct emissions) as well as reducing them, mapping and responding to sustainability risks, improving employee
education and having a positive impact on the supply chain.
In addition to minimising the impact on the environment from direct operations, the Company is working on a project in
certified afforestation on the land of Fjarðarhorn in Hrútafjörður, which is carried out according to the requirements of
Skógarkolefni's quality system. It is estimated that in the next 50 years, the carbon sequestration of Festi associated with
this project will amount to about 70,000 tons of CO2. In this regard, it is also relevant to mention that in recent years the
Company has offset measured emissions from its activities with purchased carbon units.
Social factors
It is important for Festi and its operating companies to be desirable workplaces that attract and retain qualified and
dependable staff. Emphasis is placed on equality in the workplace as well as objective and fair communication but the
Group does not tolerate any form of bullying, violence or harassment and has put in place a response plan related to
those matters. Every effort is made to ensure the satisfaction, safety, and well-being of employees with good workplace
conditions as well as regular training and career development. Workplace analyses are regularly carried out to measure
well-being at the workplace, and the development of customer satisfaction is also monitored in various ways. Festi
operates a zero-accident policy, which means that no accidents are acceptable. Safety and occupational safety courses
are held annually to promote safety and health awareness among employees, together with lectures related to health,
communication and well-being in the workplace. Festi cooperates with Siðferðisgáttin (the Ethics Gateway), which gives
the Group's employees the possibility to report, in a safe way to a third party, if they are subjected to unwanted behaviour
or experience discomfort in the workplace.
All companies in the Group are equal pay certified according to the ÍST 85:2012 standard and the requirements of the
Directorate of Equality. It confirms that at the Company’s employees who do the same or equally valuable work are not
discriminated against in pay. Festi and its operating companies have implemented Velferðarpakki (the Welfare Package),
which attempts a holistic approach to the well-being of employees. The objective is to increase the quality of life, promote
improved mental and physical health, and reduce the likelihood of illness and absenteeism due to illness among the
Group's employees.
Festi and its operating companies support and respect the protection of international human rights in accordance with
Icelandic laws as well as the United Nations Declaration of Human Rights in all of their activities. The Group respects the
United Nations Convention on the Rights of the Child and rejects all human rights violations such as forced and slave
labour, including child slavery.
Corporate Governance
Festi and its operating companies are aware of the impact they have on society through their activities and place great
emphasis on practicing healthy business practices in every respect. During the year a new Code of Conduct for Suppliers
and Service Providers was introduced, and supplier assessments were carried out for both domestic and international
suppliers. The assessment was designed to be simple to increase response rates, focusing on ensuring that companies
are aware of their environmental impact, their social responsibility toward employees, and the importance of ethical
business practices and preventing all forms of corruption.
Festi is a limited liability company registered on the Iceland Stock Exchange and follows the approved guidelines for
corporate governance, issued by the Icelandic Chamber of Commerce, Nasdaq OMX Iceland hf. and the Confederation
of Icelandic Employers. In addition, the Group prepares its financial statements according to IFRS Accounting Standards.
Festi hf.'s Code of Conduct applies to all activities of Festi and its operating companies, all employees as well as
contractors who carry out tasks for the Group. In addition, both the Board of Director’s Code of Conduct and the Board of
Directors’ Working Procedures apply, which also include procedures for assessing reputational risk and conflicts of
interest. More information about the Company's governance can be found in the Statement of Corporate Governance
within these financial statements.
Consolidated Annual Financial Statements of Festi hf. 2024
59
Amounts are in thousands of ISK
Non-Financial Information, contd.:
Double Materiality Assessment
In 2024, the Group placed a strong emphasis on deepening its understanding of sustainability in relation to its operations.
A double materiality assessment was conducted, providing a detailed analysis of the impact of sustainability factors on
the Group’s business, as well as the impact of the group’s entire value chain on the environment and society. The impact
on operations involves evaluating how sustainability factors—such as climate issues, social responsibility, and ethical
standards—affect, or could potentially affect, the Company’s performance, profitability, and long-term development.
Conversely, the impact on the environment and society involves analyzing how the activities of Festi and its subsidiaries
influence the environment, the communities in which we operate, and our customers.
This initiative is part of the Company’s commitment to strengthening corporate social responsibility and promoting
sustainability across all areas of its operations. The findings of this assessment were finalized at the end of 2024 and are
already influencing the Group’s action prioritization, as well as shaping its policies. The following ESRS categories are
considered material for the Festi group:
•
ESRS E1 – Climate Change
•
ESRS E2 – Pollution
•
ESRS E3 – Water and Marine Resources
•
ESRS E4 – Biodiversity and Ecosystems
•
ESRS E5 – Resource Use and Circular Economy
•
ESRS S1 – Own Workforce
•
ESRS S2 – Workers in the Value Chain
•
ESRS S4 – Consumers and End Users
•
ESRS G1 – Business Conduct
Further results will be presented in the Company’s 2024 annual report, which will be published in March.
Sustainability risks
At least twice a year, an assessment of the main risk factors in the Group's operations is updated. The assessment is
carried out for each operating unit and by relevant members of management at each company. In 2024, the focus on
sustainability risks was enhanced by utilizing the results of a double materiality assessment to expand and refine the
subcategories of sustainability risks being evaluated. The key findings from the Group’s risk assessment are presented
to Festi’s Audit Committee. Sustainability risks vary greatly depending on the operations of the operating companies, but
the greatest risk is related to the sale of fossil fuels at N1. The Company also evaluates this risk as an opportunity and
intends to be a leading player in Iceland’s energy exchange by helping companies and individuals switch from fossil fuels
to green energy sources. Examples of supporting projects that are well underway include the installation of fast charging
stations all over the country.
Due diligence process
Over the past two years, Festi’s Sustainability Report has been reviewed by Deloitte ehf., with a limited assurance. Given
that the 2024 Sustainability Report will take significant steps towards ESRS reporting— which has not yet been legislated
in Iceland—this time, limited assurance will be provided specifically on the sustainability metrics in the report. Additionally,
the methodology and outcomes of the Company’s double materiality assessment will be reviewed. While there is no legal
requirement for this, Festi seeks to obtain an independent evaluation of the reliability of its sustainability data and
disclosures. Furthermore, Festi’s annual financial statements are audited by an external auditor, reviewed by the Audit
Committee, and approved by the Bompany’s Board of Directors and CEO.
More information regarding the Company’s sustainability journey and performance reporting can be found in Festi’s
unaudited 2024 Annual Report, which will be published in March 2025 and made available on the Company’s website,
www.festi.is. Additionally, Festi’s subsidiaries will publish more detailed insights on their sustainability performance, goals,
and priorities for 2024 in reports available on their respective websites.
Consolidated Annual Financial Statements of Festi hf. 2024
60
Amounts are in thousands of ISK
Non-Financial Information, contd.:
EU Taxonomy reporting
EU Taxonomy regulation entered into force in Iceland on 1 June 2023 with Act. no. 25/2024 on Sustainable Finance
Disclosure Regulation (SFDR) and taxonomy for sustainable investments.
The aim of the regulation is to define which business activities are considered environmentally sustainable based on the
technical assessment criteria set out in the delegated regulation 2021/2139 as well as to promote transparency in
sustainability information. For companies to be considered environmentally sustainable within the meaning of the
regulation, they must meet the criteria for environmentally sustainable economic activity according to Article 3 of the
regulation. First, the economic activity must make a substantial contribution to one or more environmental objectives,
while at the same time it may do no significant harm to other goals. It must be carried out in accordance with minimum
safeguards and finally comply with technical screening criteria.
The environmental objectives are six:
•
Climate change mitigation
•
Climate change adaptation
•
Sustainable use and protection of water and marine resources
•
Transition to a circular economy
•
Pollution prevention and control
•
Protection and restoration of biodiversity and ecosystems.
Assessment criteria for climate change mitigation and adaptation have been implemented by delegated regulation
2021/2139. Business activities carried out there are subject to information disclosure requirements in Iceland, but the
delegated regulation 2023/2486 on other environmental objectives entered into force within the EU in 2023 and is awaiting
implementation in Iceland. Regulation 2024/10 was adopted during the year, expanding the range of business activities
that can be classified as sustainable.
Companies are required to disclose the percentage of turnover, capital expenditure and operating expenses for the most
recent operating period on eligible activities, that is, activities covered by the EU Taxonomy regulation. Similarly, the same
key performance indicators must be disclosed for activities that meet all the criteria of the regulation and are considered
to be aligned activities or environmentally sustainable.
In Iceland, the regulation applies to companies subject to non-financial information disclosure requirements according to
article 66d in the Icelandic Annual Accounts Act no. 3/2006 and Festi is among them.
Festi’s EU Taxonomy eligible activities
Festi began its review by comparing the Company's activities to the technical assessment criteria already disclosed based
on the environmental objective of climate change mitigation, adaptation to climate change, and the transition to a circular
economy. Festi's core business is retail, which currently does not fall under the technical assessment criteria. However,
the assessment revealed that Festi and its subsidiaries engage in activities related to the following categories:
Climate Change Mitigation:
•
1.1 Afforestation
•
4.9. Transmission and distribution of electricity
•
5.8. Composting of Bio-Waste
•
6.4. Operation of personal mobility devices, cycle logistics
•
6.6. Freight transport services by road
•
6.15 Infrastructure Enabling Low-Carbon Road Transport and Public Transport
•
7.1. Construction of new buildings
•
7.2. Renovation of existing buildings
•
7.3. Installation, maintenance and repair of energy efficient equipment
•
7.4. Installation, Maintenance, and Repair of Charging Stations for Electric Vehicles in Buildings (ans parking
spaces attached to buildings)
•
7.7. Acquisition and ownership of buildings
Consolidated Annual Financial Statements of Festi hf. 2024
61
Amounts are in thousands of ISK
Non-Financial Information, contd.:
Transition to a Circular Economy:
•
5.4. Sale of used goods
Environmentally sustainable activities according to the regulation
For an activity to be considered aligned and thereby meet the requirements of the EU Taxonomy regulation to be
environmentally sustainable, it must make a substantial contribution and do no significant harm, in addition to meeting
minimum safeguards. The requirements are detailed and it is clear that if companies want to disclose in good conscience
that the objectives are met and pass inspection, a considerable amount of preparation has to have taken place.
Over the past year, various aspects of the taxonomy regulation have been further clarified, and understanding of it has
increased. Festi has concluded that the minimum safeguard measures concerning human rights in the value chain are
not fully met. As a result, no investments, revenues, or operating costs will be considered sustainable under the regulation
for the year 2024. Moving forward, the company will outline its eligible activities according to the technical assessment
criteria for substantial contribution and ensuring no significant harm. Additionally, further clarification will be provided
regarding Festi's stance on the requirements for minimum safeguard measures.
A substantial contribution
Climate Change Mitigation
1.1. Afforestation
Festi has an afforestation project in Fjarðarhorn in Hrútafjörður. The project follows the methodology and standards of
Skógarkolefni, which was compared with the requirements of the EU Taxonomy regulation and confirmed that the
methodology meets the requirements of the technical assessment criteria when it comes to a substantial contribution.
4.9. Transmission and distribution of electricity
Construction and operation of N1 charging stations for electric vehicles, but N1 operates both home charging stations and
fast charging stations all over the country.
5.8. Composting of Bio-waste
Krónan operates composting machines and produces and sells compost made from organic waste generated in its
operations. However, it cannot be confirmed that this activity meets the criteria for being environmentally sustainable.
6.4. Operation of personal mobility devices, cycle logistics
ELKO sales of electric scooters, where the driving force comes from a combination of a zero-emission engine and users’
physical movement. Festi considers that the operations meet the criteria for being environmentally sustainable.
6.6. Freight Transport Services by Road
It was not possible to meet the requirements of the regulation in the category of
freight transport services by road
, even
though the Company operates zero-emission cars. The requirements of the regulation regarding tires are such that it is
very difficult to meet the safety requirements in Icelandic conditions.
6.15. Infrastructure Enabling Low-Carbon Road Transport and Public Transport
The construction and operation of charging stations for electric vehicles by N1, which operates both home charging
stations and fast-charging stations across the country, is considered by Festi to meet the criteria for being environmentally
sustainable.
7.1. Construction of New Buildings and 7.2. Renovation of Existing Buildings
As a class A energy efficiency certificate is required according to EU directive 2010/31 to determine a significant
contribution for the categories:
construction of new buildings, renovation of existing buildings, and acquisition and
ownership of buildings
, it was not possible to go further with those elements. This is due to the fact that Iceland has a total
exemption from the implementation of the directive and it has not been implemented into Icelandic law. As a result, no
energy efficiency certificates are issued for buildings in Iceland, making it impossible to determine primary energy needs
based on the directive. Since requirements related to energy efficiency are the only requirements set forth for the
environmental sustainability of these categories, it is impossible for Icelandic companies to demonstrate environmentally
sustainable activities in these categories.
Consolidated Annual Financial Statements of Festi hf. 2024
62
Amounts are in thousands of ISK
Non-Financial Information, contd.:
7.3. Installation, maintenance and repair of energy efficient equipment
LED bulbs in Krónan, ELKO and N1 stores are classified as installation and replacement of energy-efficient light sources.
7.4. Installation, Maintenance, and Repair of Charging Stations for Electric Vehicles in Buildings (ans parking spaces
attached to buildings)
Festi and its subsidiaries manage the installation and operation of charging stations for their own electric vehicles. Festi
considers this activity to meet the criteria for being environmentally sustainable.
7.7. Acquisition and Ownership of Buildings
Similar to the categories of 7.1 and 7.2, the requirement for energy efficiency certificates in class A, according to EU
Directive 2010/31, is necessary to determine substantial contribution. Therefore, it was not possible to demonstrate
environmentally sustainable activities in this category.
Transition to a Circular Economy
5.4. Sale of Used Goods
ELKO sells used goods in its stores. The sale of used products (electrical appliances) at ELKO does not meet the
packaging requirements and, therefore, does not meet the criteria for being environmentally sustainable.
Do no significant harm
This section provides an overview of the analysis on whether investments meet the criteria of not causing significant harm.
Only those investments that meet the criteria for substantial contribution are discussed.
Climate change adaptation and mitigation
Changes in climatic conditions because of climate change will affect all infrastructure. Festi conducted a climate risk and
vulnerability assessment on the activities that are defined as aligned and has evaluated the main climate risks related to
the activities. Similarly, the Company has identified which adaptation solutions are in place and where improvements are
needed. Furthermore, a risk assessment has been conducted by Skógarkolefni on Festi’s afforestation project that is
considered to meet the requirements of the EU Taxonomy regulation.
Sustainable use and protection of water and marine resources
The criteria for sustainable use and protection of water and marine resources are related to the EU Water Framework
directive where strain on water resources shall be defined. The body of water on Stórisandur is the body of water that is
closest to Fjarðarhorn and is related to activity 1.1. Afforestation. The body of water is groundwater and is considered to
have an adequate quantitative status of water, however the chemical status of the body of water has not been analysed.
Other business activities of Festi that are classified as environmentally sustainable are not required to fulfil the
requirements of sustainable use and protection of water and marine resources.
Transition to a circular economy
The transition to a circular economy relates to the distribution and transmission of electricity, the establishment and
operation of charging stations, and the sale of electric scooters. The requirements for electricity transmission and
distribution do not apply to the Company as they are not part of its operations. A waste management plan that ensures
reuse is in place for both categories. Festi also believes the requirement that at least 70% (by mass) of non-hazardous
waste be sorted/prepared for recycling and/or reuse is met.
Pollution prevention and control
No significant harm is permitted in pollution prevention and pollution prevention control in relation to afforestation and the
transmission and distribution of electricity. Pesticides are not used in Icelandic forestry and the use of fertiliser is in
accordance with Icelandic law. Measures are taken to mitigate noise, air, and chemical pollution at the sites of charging
infrastructure installations.
Protection and restoration of biodiversity and ecosystems
This requirement also applies to afforestation and the transmission and distribution of electricity. The cultivation plan of
the forestry project in Fjarðarhorn fulfils and explains the requirements that apply to afforestation. Before charging stations
are installed it is examined whether permits from public authorities are required and ensured that the instalment fulfils all
applicable law and regulations, such as civil engineering structure law, law on environmental impact assessment etc.
Consolidated Annual Financial Statements of Festi hf. 2024
63
Amounts are in thousands of ISK
Non-Financial Information, contd.:
Minimum safeguards
Article 18 of the taxonomy regulation prescribes the minimum safeguards where the OECD guidelines for Multinational
Enterprises, the UN Guiding Principles on Business and Human Rights, including the principles set out in the eight
fundamental conventions identified in the Declaration of the International Labour Organisation on Fundamental Principles
and Rights at Work are considered. The Sustainable Finance Forum has identified core subjects in accordance with these
requirements:
human rights, corruption and bribery, taxation and fair competition.
To meet the minimum safeguard
requirements, it is necessary to conduct human rights due diligence, which is a comprehensive and in-depth process
addressing the risks related to human rights within the value chain.
Festi operates in accordance with Icelandic tax law and labour law which takes into account the UN’s Convention on the
Rights of the Child and the Act of the Child no. 73/2003. The Company also follows various policies and guidelines related
to human rights, ethics, sustainability, and good business practices, which are detailed on their website, www.festi.is. In
2024, Festi undertook significant work in analyzing its value chain, conducting supplier assessments, implementing a
supplier code of conduct, and adopting the European Sustainability Reporting Standards (ESRS), including performing a
double materiality assessment.
As previously noted, understanding of the Classification Regulation has increased over the past year, leading to the
conclusion that the minimum safeguards regarding human rights due diligence in the value chain have not yet been fully
met within the Group. This represents an updated approach from 2023, which results in no investments, revenues, or
operating expenditures being classified as sustainable according to the regulation’s framework for 2024. However, Festi
has committed considerable effort to the matter and has set clear goals to meet the requirements by 2025.
Key performance indicators
The following methodology is used for the calculation of the key performance indicators of turnover, capital expenditure
and operating expenditure for eligible activities. The European Union has published guidelines for the calculation of key
performance indicators in delegated regulation 2021/2178. It is possible that requirements or methodology will change as
the regulation is updated and that can affect the future calculations for Festi, also if it turns out that the Company’s activities
fit better with other environmental objectives than those that have already been published.
The Group’s financial statements are prepared in accordance with IFRS Accounting Standards as disclosed in Note 2 in
the annual financial statements. The calculation of key performance indicators is disclosed on a consolidated basis where
internal transactions have been eliminated to avoid double counting.
The following methodology was used in the calculation of key performance indicators, turnover, capital expenditure and
operating expenditure, that are disclosed hereafter in tables on p. 65, 66 and 67.
As previously mentioned, the core operation of Festi is retail, but that sector has not yet been included in the technical
screening criteria of the EU Taxonomy regulation. For that reason, only a small part of the Group’s turnover, capital
expenditure and operating expenditure is eligible in accordance with the taxonomy regulation.
Additionally, the Company provides information about its operations in relation to nuclear and natural gas, in accordance
with paragraphs 6 and 7 of Article 8 of EU Regulation 2021/2178. As can be seen in the table on p. 68, the Group has no
activities related to nuclear energy or natural gas.
Turnover
The proportion of turnover in accordance with the definition of the taxonomy regulation includes income that is entered in
accordance with paragraph 82A of IAS 1. Total turnover in accordance with the definition is in accordance with the Group’s
total turnover for the year 2024 as it is presented in note 6 in the consolidated financial statements. There of 2.9% is from
activities that are taxonomy eligible. Proportions are presented in table for turnover on p. 65.
Capital expenditure
Capital expenditure has been allocated to eligible activities in accordance with the EU Taxonomy regulation. According to
article 8 of the taxonomy regulation capital expenditure entails additions to tangible and intangible assets during the
financial year considered before depreciation, amortisation, and any re-measurements, including those resulting from
revaluations and impairments, for the relevant financial year and excluding fair value changes. Investments including new
leases amounted to a total of 5,439 m. ISK in 2024 in accordance with additions during the year in note 14, 15 and 17 in
the consolidated financial statements. There of 14.4% is from aligned activities. Proportions of capital expenditures are
presented in a table for capital expenditures on p. 66.
Consolidated Annual Financial Statements of Festi hf. 2024
64
Amounts are in thousands of ISK
Non-Financial Information, contd.:
Operational expenditure
The taxonomy regulation’s definition of operational expenditure is narrower than the general accounting definition.
Operational expenditure are direct non-capitalised costs that relate to research and development, building renovation
measures, short-term leasing, maintenance and repair and any other direct expenditures relating to the day-to-day
servicing of assets of property, plant, and equipment by the undertaking or third party to whom activities are outsourced,
that are necessary to ensure the continued and effective functioning of such an asset. Operation expenditure according
to this definition amounted to ISK 1,078 million during the year 2024 and was due to maintenance and repairs. There of
8.0% is from aligned activities. Proportions are presented in a table for operational expenditures on p. 67.
Activities Related to Nuclear Energy and Natural Gas
Since the Company does not have any activities related to nuclear energy or natural gas, no key performance indicators
(KPIs) are presented for these sectors.
Consolidated Annual Financial Statements of Festi hf. 2024
65
Amounts are in thousands of ISK
Non-Financial Information, contd.:
Turnover
FinancialYearN
EconomicActivities(1 )
Code(2)
Absoluteturnover(3)
Proportionof Turnover(4)
Climat e ChangeMitigation(5)*
ClimateChangeAdaptati on(6 )
Water(7)
Pollution(8)
Circul arEconomy(9 )
Biodiversityandecosystems(10)
Climat e ChangeMitigation(11)
ClimateChangeAdaptation(12)
Water(13)
Pollution(14)
CircularEc onomy (15)
Biodiversity(16)
MinimumSafeguards(17)
Taxo‐
nomy
aligned
pro‐
portion
oftotal
turn‐
over,
yearN
(18)**
Taxo‐
nomy
aligned
pro‐
portion
ofturn‐
over,
yearN‐1
(19)
Categor
y
(enabli
ng
activity)
(20)
Cate‐
gory
(trans‐
itional
act‐ivity)
(21 )
Text #
ISK,
thousands
% % % % % % % Y/N Y/N Y/N Y/N Y/N Y/N Y/N % % E T
2,9%
00% 0% 0% 0%0%0%0%NNNNNNN 0%
‐
0% 0%
00% 0% 0% 0%0%0%0%NNNNNNN 0% 0%
00% 0% 0% 0%0%0%0%NNNNNNN 0% 0%
EL;
N/EL
EL;
N/EL
EL;
N/EL
EL;
N/EL
EL;
N/EL
EL;
N/EL
Affores ta tion CCM1.1 0 0,0% EL
Transmissionanddi s tri butionofelectricity CCM4.9 3.548.235 2,3%
Sa leofsecond‐ha ndgoods CE5.4 255.423 0,2%
Comp os ti ngofbi o‐wa ste CCM5.8 115 0,0%
Opera tionofpe rsonal mobi l i tyde vi ces ,cyclelogistics CCM6.4 80.364 0,1%
Fre i gh ttrans portservicesbyroa d CCM 6.6 14.461 0,0%
Infras tructureenabling
low‐ca rbonroa dtrans portandpubl i ctrans port
CCM6.15 64.361 0,0%
Cons tructi onofne wbuildings CCM7.1 0 0,0%
Re no vati o nofexistingbui l di ngs CCM7.2 0 0,0%
Install ation,mai ntena nceandre pairofenergye ffici en tequipment
CCM7.3 0 0,0%
Install ation,mai ntena nceandre pairofchargi ngstationsforelectricve h i cl e s inbui l di ngs (a n d
pa rki ngspacesattachedtobuildings)
CCM7.4 1.352 0,0%
Acquisitionandowners hi pofbui l di ngs CCM
7.7 627.932 0,4%
4.592.242 2,9%
4.592.242 2,9%
152.243.334 97,1%
156.835.576 100%
TurnoverofTaxonomy‐non‐eligibleactivities
Total(A+B)
OfwhichEnabling
OfwhichTransitional
A.2Taxonomy‐Eligiblebutnotenviron mentallysustainableactivities(notTaxonomy‐alignedactivities)
TurnoverofTaxonomy‐eligiblebutnotenvironmentallysustainableactivities(notTax onomy‐alignedactivities)
(A.2)
A.RevenueTotal(A.1+A.2)
B.TAXONOMY‐NON‐ELIGIBLEACTIVITIES
Turnoverofenvironmentally
sustainableactivities(Taxonomy‐aligned)(A.1)
2025 SubstantialContributi onCriteria
DNSHcriteria
('
DoesNot
SignificantlyHarm')
A.TAXONOMY‐ELIGIBLEACTIVITIES
A.1.Environmentallysustainableactivities(Tax onomy‐aligned)
Consolidated Annual Financial Statements of Festi hf. 2024
66
Amounts are in thousands of ISK
Non-Financial Information, contd.:
CapEx
FinancialYearN
EconomicActivities(1)
Code(2)
AbsoluteCapEx(3)
Proportion of CapEx(4)
ClimateChangeMitigation(5)*
ClimateChangeA daptati on(6)
Water(7)
Pollution(8)
Circul arEconomy(9 )
Biodiversityandecosystems(1 0)
ClimateChangeMitigation(11)
ClimateChangeA daptation(12)
Water(13 )
Pollution(14)
CircularEconom y(15 )
Biodiversity(16)
MinimumSafe guards(17 )
Taxo‐
nomy
aligned
pro‐
portion
oftotal
CapEx,
yearN
(18)**
Taxo‐
nomy
aligne d
pro‐
portion
of
CapEX,
yearN‐1
(19)
Category
(enabling
activity)
(20)
Cate‐
gory
(trans‐
itional
act‐
ivity)
(21)
Text #
ISK,
thousands
% % % % % % % Y/N Y/N Y/N Y/N Y/N Y/N Y/N % % E T
14,4%
00% 0% 0% 0%0%0%0%NNNNNNN 0%
‐
0% 0%
00% 0% 0% 0%0%0%0%NNNNNNN 0% 0%
00% 0% 0% 0%0%0%0%NNNNNNN 0% 0%
EL;
N/EL
EL;
N/EL
EL;
N/EL
EL;
N/EL
EL;
N/EL
EL;
N/EL
Afforestati o n CCM1.1 11.311 0,2% EL
Transmissionanddi stri butionofelectricity CCM4.9 0 0,0%
Sa leofsecond‐ha ndgoods CE5.4 0 0,0%
Compos ti ngofbi o‐wa s te CCM5.8 22.950 0,4%
Operationofpersona l mobilitydevices ,cycle logistics CCM6.4 0 0,0%
Fre i gh ttrans portservicesbyroad CCM6.6 119.653 2,2%
Infras tructu re enabling
low‐ca rbonroa dtrans portandpubl i ctrans port
CCM6.15 44.005 0,8%
Cons tructi onofnewbuildings CCM7.1 35.333 0,6%
Re no va ti on ofexis tingbuil dings CCM7.2 283.032 5,2%
Installation,mai nte nanceandrepa i rofenergye ffici en te qui pment
CCM7.3 77.470 1,4%
Installation,mai nte nanceandrepa i rofcha rgi ngstationsfo relectri cve hi cl e s inbuildings(a n d
pa rki ngspacesattachedtobui ldi ngs)
CCM7.4 1.124 0,0%
Acquisitionandowners hi pofbui l di ngs CCM
7.7 189.896 3,5%
784.774 14,4%
784.774 14,4%
4.654.444 85,6%
5.439.218 100%
CapExofenvironmentallysustainableactivities(Tax onomy‐aligned)(A.1)
2025 Substantial ContributionCriteria
DNSHcriteria
('
DoesNot
SignificantlyHarm' )
A.TAXONOMY‐ELIGIBLEACTIVITIES
A.1.CapExofenvironmentallysustainableactivities(Taxonomy‐aligned)
CapexofTaxonomy‐non‐eligibleactivities
Total(A+B)
OfwhichEnabling
OfwhichTransitional
A.2Taxonomy‐Elig iblebutnotenvironmentallysustainableactivities(notTaxonomy‐alig ned)
CapExofTaxonomy‐eligiblebutnotenvironmentallysustainableactivities(notTaxonomy‐alignedactivities)(A.2)
Total(A.1+A.2)
B.TAXONOMY‐
NON‐ELIGIBLEACTIVITIES
Consolidated Annual Financial Statements of Festi hf. 2024
67
Amounts are in thousands of ISK
Non-Financial Information, contd.:
OpEx
FinancialYearN
EconomicActivitie s(1)
Code(2)
AbsoluteOpEx (3 )
Proportionof OpEx(4)
ClimateChangeM itigation(5)*
ClimateChangeAdaptation(6)
Water(7)
Pollution(8)
CircularEconomy(9)
Biodiversityand ecosystems (10)
ClimateChangeM itigation(11)
Climate ChangeAdaptation(12)
Water(13)
Pollution(14)
Circul arEconomy(15 )
Biodiversity(1 6)
MinimumSafeguards(17)
Taxon‐
omy
aligned
pro‐
portion
oftotal
OpEx,
yearN
(18)**
Taxo‐
nomy
aligned
pro‐
portion
ofOpEx,
yearN‐1
(19)
Category
(enabling
activity)
(20)
Cate‐
gory
(trans‐
itional
act‐
ivity)
(21)
Text #
ISK,
thousands
% % % % % % % Y/N Y/N Y/N Y/N Y/N Y/N Y/N % % E T
8,0%
00% 0% 0% 0%0%0%0%NNNNNNN 0%
‐
0% 0%
00% 0% 0% 0%0%0%0%NNNNNNN 0% 0%
00% 0% 0% 0%0%0%0%NNNNNNN 0% 0%
EL;
N/EL
EL;
N/EL
EL;
N/EL
EL;
N/EL
EL;
N/EL
EL;
N/EL
Affores ta tion CCM1.1 0 0,0% EL
Trans mi ssi onanddis tri butionofelectri city CCM4.9 0 0,0%
Sa leofsecond‐ha ndgoods CE5.4 0 0,0%
Comp os ti ngofbi o‐waste CCM5.8 0 0,0%
Operationofpersona l mo bi l itydevices ,cycle logistics CCM6.4 0 0,0%
Frei ghttrans portservicesbyro a d CCM6.6 28.952 2,7%
In fra s tructureenabling
low‐ca rbonroad trans portandpublictra ns port
CCM6.15 14.440 1,3%
Constructionofnewbuildings CCM7.1 0 0,0%
Re no va tio n ofexi stingbuil dings CCM7.2 29.960 2,8%
Instal lation,mai ntena nceandre pa i rofenergyefficientequi pme nt
CCM7.3 0 0,0%
Instal lation,mai ntena nceandre pa i rofcha rgi ngstationsforel ectricve h i cl e s inbui ldi ngs(a n d
pa rki ngspacesattachedtobui l di ngs)
CCM7.4 0 0,0%
Acquis i tionandownershi pofbuildings CCM
7.7 12.754 1,2%
86.106 8,0%
86.106 8,0%
991.916 92,0%
1.078.022 100%
OpExofenvironmentallysustainableactivities(Tax onomy‐aligned)(A.1)
2025 SubstantialContributionCriteria
DNSHcriteria
('
DoesNot
SignificantlyHarm')
A.TAXONOMY‐ELIGIBLEACTIVITIES
A.1.Environmentallysustainableactivities(Tax onomy‐aligned)
OpExofTaxonomy‐non‐eligibleactivities
Total(A+B)
OfwhichEnabling
OfwhichTransitional
A1.OpExofenviron mentallysustainableactivities(Taxonomy‐aligned) (A.1)
OpExofTaxonomy‐eligiblebutnotenvironmentallysustainableactivities(notTax onomy‐alignedactivities)(A.2)
A.Total(A.1+A.2)
B.TAXONOMY‐NON‐ELIGIBLEACTIVITIES
Consolidated Annual Financial Statements of Festi hf. 2024
68
Amounts are in thousands of ISK
Non-Financial Information, contd.:
Nuclear and fossil gas related activities
Row Nuclearenergyrelate dactivities Yes/No
1Theunder takingcarri es out,fund sorhasexposurestores ea rch,
development,demonstrationanddeploymentofinnovativeelectri ci ty
ge nerationfacilitiesthatpr oduc eenergyfromnuclearprocesseswith
mini malwas tefromthefuelcycl e.
No
2Theunder takingcarri es out,fund sorhasexposurestoconstr uc ti on
andsafeoperationofnew
nuc learinstallationstoproduceelectri city
orpr ocessheat,includingforthepurposesofdi str ic theatingor
industrialprocessessuchashydr ogenpr oduc tion,aswell asthei r
safetyupgrades,usingbestavailabletechnologies.
No
3Theunder takingcarri es out,fund sorhasexposurestosafeoperation
ofexis tingnuclearinstallationsthatpr od uceelectri ci tyor
process
heat,inc ludingforthepurp osesofdistrictheatingorindustrial
processessuchashydrogenpr oduc tionfromnuc learenergy,aswellas
thei rsafetyupgrades.
No
Fossilgasrelatedactivities
4Theunder takingcarri es out,fund sorhasexposurestoconstr uc ti onor
operationofel ectri ci tygenerationfacilitiesthatpr od uceelectri ci ty
usingfossilgaseous
fuels.
No
5Theunder takingcarri es out,fund sorhasexposurestoconstr uc ti on,
refurbis hment,andoperationofcombinedheat/c oolandpower
ge nerationfacilitiesusin gfossilgaseousfuels.
No
6Theunder takingcarri es out,fund sorhasexposurestoconstr uc ti on,
refurbis hmentandoperationofheatgenerationfacilitiesthatpr od uce
heat/coolusin gfossilgaseousfuels.
No
5493005OLOCYXGTC7E832024-01-012024-12-315493005OLOCYXGTC7E832023-01-012023-12-315493005OLOCYXGTC7E832024-12-315493005OLOCYXGTC7E832023-12-315493005OLOCYXGTC7E832022-12-31ifrs-full:IssuedCapitalMember5493005OLOCYXGTC7E832023-01-012023-12-31ifrs-full:IssuedCapitalMember5493005OLOCYXGTC7E832023-12-31ifrs-full:IssuedCapitalMember5493005OLOCYXGTC7E832022-12-31ifrs-full:SharePremiumMember5493005OLOCYXGTC7E832023-01-012023-12-31ifrs-full:SharePremiumMember5493005OLOCYXGTC7E832023-12-31ifrs-full:SharePremiumMember5493005OLOCYXGTC7E832022-12-31ifrs-full:StatutoryReserveMember5493005OLOCYXGTC7E832023-01-012023-12-31ifrs-full:StatutoryReserveMember5493005OLOCYXGTC7E832023-12-31ifrs-full:StatutoryReserveMember5493005OLOCYXGTC7E832022-12-31ifrs-full:RevaluationSurplusMember5493005OLOCYXGTC7E832023-01-012023-12-31ifrs-full:RevaluationSurplusMember5493005OLOCYXGTC7E832023-12-31ifrs-full:RevaluationSurplusMember5493005OLOCYXGTC7E832022-12-31FES:ReserveOfUnrealisedProfitLossFromSubsidiariesAndAssociatesMember5493005OLOCYXGTC7E832023-01-012023-12-31FES:ReserveOfUnrealisedProfitLossFromSubsidiariesAndAssociatesMember5493005OLOCYXGTC7E832023-12-31FES:ReserveOfUnrealisedProfitLossFromSubsidiariesAndAssociatesMember5493005OLOCYXGTC7E832022-12-31ifrs-full:MiscellaneousOtherReservesMember5493005OLOCYXGTC7E832023-01-012023-12-31ifrs-full:MiscellaneousOtherReservesMember5493005OLOCYXGTC7E832023-12-31ifrs-full:MiscellaneousOtherReservesMember5493005OLOCYXGTC7E832022-12-31ifrs-full:RetainedEarningsMember5493005OLOCYXGTC7E832023-01-012023-12-31ifrs-full:RetainedEarningsMember5493005OLOCYXGTC7E832023-12-31ifrs-full:RetainedEarningsMember5493005OLOCYXGTC7E832022-12-315493005OLOCYXGTC7E832024-01-012024-12-31ifrs-full:IssuedCapitalMember5493005OLOCYXGTC7E832024-12-31ifrs-full:IssuedCapitalMember5493005OLOCYXGTC7E832024-01-012024-12-31ifrs-full:SharePremiumMember5493005OLOCYXGTC7E832024-12-31ifrs-full:SharePremiumMember5493005OLOCYXGTC7E832024-01-012024-12-31ifrs-full:StatutoryReserveMember5493005OLOCYXGTC7E832024-12-31ifrs-full:StatutoryReserveMember5493005OLOCYXGTC7E832024-01-012024-12-31ifrs-full:RevaluationSurplusMember5493005OLOCYXGTC7E832024-12-31ifrs-full:RevaluationSurplusMember5493005OLOCYXGTC7E832024-01-012024-12-31FES:ReserveOfUnrealisedProfitLossFromSubsidiariesAndAssociatesMember5493005OLOCYXGTC7E832024-12-31FES:ReserveOfUnrealisedProfitLossFromSubsidiariesAndAssociatesMember5493005OLOCYXGTC7E832024-01-012024-12-31ifrs-full:MiscellaneousOtherReservesMember5493005OLOCYXGTC7E832024-12-31ifrs-full:MiscellaneousOtherReservesMember5493005OLOCYXGTC7E832024-01-012024-12-31ifrs-full:RetainedEarningsMember5493005OLOCYXGTC7E832024-12-31ifrs-full:RetainedEarningsMemberiso4217:ISKiso4217:ISKxbrli:shares