Year ended 31 March 2026 | Year ended 31 March 2025 £’000 | ||||||
| Underlying | Adjusting items | Total | Underlying | Adjusting items | Total | ||
| Note | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
Revenue | 2,3 | ( | |||||
Other revenue | 2,3 | ||||||
Total revenue | ( | ||||||
Cost of revenue | 5 | ( | ( | ( | ( | ||
Gross profit | ( | ||||||
Administrative expenses – excluding adjusting items | ( | ( | ( | ( | |||
Operating profit before adjusting items | ( | ||||||
| Adjusting items: | |||||||
Exceptional items – administrative expenses | 6 | ( | ( | ( | ( | ||
Amortisation of acquired intangible assets | 13 | ( | ( | ( | ( | ||
Movement on convertible loan notes | 14 | ( | ( | ( | ( | ||
Movement on other investments | 14 | ( | ( | ||||
Operating profit | ( | ( | |||||
Finance income | 9 | ||||||
Finance costs | 9 | ( | ( | ( | ( | ||
Profit before tax | ( | ( | |||||
Tax | 10 | ( | ( | ( | ( | ||
Profit after tax | ( | ( | |||||
| Attributable to: | |||||||
Owners of the parent | ( | ( | |||||
Non-controlling interests | 15 | ||||||
( | ( | ||||||
| Year ended | Year ended | ||||||
| 31 March | 31 March | ||||||
| Earnings per share (pence) | 2026 | 2025 | |||||
Basic | |||||||
Diluted | |||||||
| Year ended | Year ended | ||||||
| 31 March | 31 March | ||||||
| Underlying earnings per share – before adjusting items (pence) | 2026 | 2025 | |||||
Basic | |||||||
Diluted |
| Year ended | Year ended | ||
| 31 March | 31 March | ||
| 2026 | 2025 | ||
| Note | £’000 | £’000 | |
| Items that will not be reclassified to the consolidated statement of profit or loss: | |||
Remeasurement of defined benefit pension scheme asset | 17 | ( | |
Deferred tax on remeasurement of defined benefit pension scheme asset | 10 | ( | |
| Items that may subsequently be reclassified to the consolidated statement of profit or loss: | |||
Movement on cash flow hedge reserve | ( | ||
Other comprehensive income / (expense) for the year | ( | ||
Profit for the year | |||
Total comprehensive income for the year | |||
| Attributable to: | |||
Owners of the parent | |||
Non-controlling interests | |||
| 31 March | 31 March | ||
| 2026 | 2025 | ||
| Note | £’000 | £’000 | |
| Non-current assets | |||
Goodwill | 12 | ||
Other intangible assets | 13 | ||
Convertible loan notes | 14 | ||
Other investment | 14 | ||
Property, plant and equipment | 16 | ||
Net investment in finance lease receivables | 24 | ||
Retirement benefit asset | 17 | ||
Total non-current assets | |||
| Current assets | |||
Inventories | 18 | ||
Trade and other receivables | 19 | ||
Current tax asset | |||
Cash and cash equivalents – corporate | 20 | ||
Cash and cash equivalents – non-corporate | 20 | ||
Restricted funds held on deposit (non-corporate) | 20 | ||
Total current assets | |||
Total assets | |||
| Current liabilities | |||
Trade and other payables | 21 | ||
Lease liabilities | 24 | ||
Provisions | 22 | ||
Bank overdraft | 20 | ||
Loans and borrowings | 25 | ||
Total current liabilities | |||
| Non-current liabilities | |||
Lease liabilities | 24 | ||
Loans and borrowings | 25 | ||
Derivative liability | |||
Deferred tax liability | 23 | ||
Provisions | 22 | ||
Total non-current liabilities | |||
Total liabilities | |||
Net assets |
| 31 March | 31 March | ||
| 2026 | 2025 | ||
| Note | £’000 | £’000 | |
| Equity | |||
Share capital | 26 | ||
Share premium | 26 | ||
Merger reserve | 26 | ||
Share-based payment reserve | |||
Capital redemption reserve | 26 | ||
Retained earnings | |||
| Total equity attributable to equity holders | |||
of the parent | |||
Non-controlling interests | 15 | ||
Total equity |
| Share-based | Capital | |||||||||
| Share | Share | Merger | payment | redemption | Retained | Non-controlling | ||||
| capital | premium | reserve | reserve | reserve | earnings | Total | interests | Total equity | ||
| Note | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
At 1 April 2024 | ||||||||||
Non-controlling interest arising on acquisition | ||||||||||
Profit for the year | ||||||||||
Total other comprehensive expense | ( | ( | ( | |||||||
Total comprehensive income for the year | ||||||||||
Issue of shares | 26 | |||||||||
Purchase of own shares | 26 | ( | ( | ( | ( | |||||
Equity-settled share-based payment expense | 27 | ( | ||||||||
Vesting of share scheme | 27 | ( | ||||||||
Dividends | 28 | ( | ( | ( | ||||||
At 31 March 2025 | ||||||||||
Acquisition of non-controlling interest | ( | ( | ( | ( | ||||||
Profit for the year | ||||||||||
Total other comprehensive income | ||||||||||
Total comprehensive income for the year | ||||||||||
Post-tax gain on part-disposal of subsidiary | 15 | |||||||||
Purchase of own shares | 26 | ( | ( | ( | ( | |||||
Equity-settled share-based payment expense | 27 | ( | ||||||||
Vesting of share scheme | 27 | ( | ||||||||
Dividends | 28 | ( | ( | ( | ( | |||||
At 31 March 2026 |
| Year ended | Year ended | ||
| 31 March 2026 | 31 March 2025 | ||
| Note | £’000 | £’000 | |
| Cash flows from operating activities | |||
Cash generated from operations | 31 | ||
Corporation tax paid | ( | ( | |
Interest received | |||
Interest paid | ( | ( | |
| Movement in restricted funds held on deposit | |||
– non-corporate | ( | ||
Movement in payables – non-corporate | |||
Net cash generated from operating activities | |||
| Investing activities | |||
Purchases of property, plant and equipment | ( | ( | |
Purchases of intangible assets | ( | ( | |
| Acquisitions of subsidiaries net of cash and cash equivalents | |||
acquired | ( | ||
Purchase of convertible loan notes | 14 | ( | |
Purchase of other investment | 14 | ( | |
Net cash used in investing activities | ( | ( | |
| Financing activities | |||
Dividends paid to owners of parent | 28 | ( | ( |
Dividends paid to non-controlling interest | 15 | ( | |
Proceeds from part-disposal of subsidiary | 15 | ||
Acquisition of non-controlling interest | 31 | ( | |
Proceeds from issue of share capital | |||
Payment of lease liabilities | 24 | ( | ( |
Repayments of loans and borrowings | 25 | ( | ( |
Proceeds from loans and borrowings | 25 | ||
Purchase of own shares | 26 | ( | ( |
Net cash used in financing activities | ( | ( | |
Net increase / (decrease) in cash and cash equivalents | ( | ||
Cash and cash equivalents at the beginning of the year | |||
Cash and cash equivalents at the end of the year |
| 31 March | 31 March | ||
| 2026 | 2025 | ||
| Note | £’000 | £’000 | |
Corporate cash | |||
Bank overdraft | ( | ||
Non-corporate cash | |||
Cash and cash equivalents | 20 |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £’000 | £’000 | |
Corporate cash | 6,176 | 4,927 |
Bank overdraft | (7, 859) | – |
Clients’ cash | 19,895 | 15,165 |
Gift card voucher cash | 36,366 | 3,030 |
Prepay savers’ cash | 47,149 | 4,266 |
Retailer partners’ deposits | 5,586 | 5,801 |
Sub-total: non-corporate cash | 108,996 | 28,262 |
Total cash and cash equivalents | 107,313 | 33,189 |
Restricted funds held on deposit (non-corporate) | 35,000 | 111,475 |
| Year ended | Year ended | |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £’000 | £’000 | |
Exceptional item – revenue | – | 14,205 |
Exceptional items – legal fees | 3,411 | 6,357 |
Exceptional item – organisational framework costs | 978 | – |
Exceptional items – reorganisation costs | 2,247 | – |
Exceptional items – impairment of receivable | 502 | – |
Exceptional item – accelerated amortisation costs | – | 868 |
| Exceptional item – impairment of right-of-use asset related to Chapel St. | ||
lease | – | 373 |
Exceptional item – impairment of other Chapel St. assets | – | 486 |
Exceptional item – onerous provision for unavoidable Chapel St. costs | – | 1,145 |
Sub-total: items related to Chapel St. lease | – | 2,004 |
Sub-total: exceptional items – administrative expenses | 7,1 38 | 9,229 |
Amortisation of intangible assets arising on acquisition | 5,223 | 8,716 |
Movement on convertible loan note fair value | 1,000 | 10,413 |
Movement on other investment fair value | 200 | (805) |
Total adjusting items | 13,561 | 41,758 |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £’000 | £’000 | |
Cash and cash equivalents – corporate | 6,176 | 4,927 |
Bank overdraft | (7, 859) | – |
| Less: | ||
Loans and borrowings (note 25) | (130,786) | (102,308) |
Net corporate debt | (132,469) | (97, 381) |
| PayPoint | Love2shop | Total | |
| 31 March 2026 | £’000 | £’000 | £’000 |
Revenue | 176,761 | 128,863 | 305,624 |
Other revenue | 2,021 | 29,363 | 31,384 |
Segment revenue | 178,782 | 158,226 | 337,0 0 8 |
Segment profit before tax and adjusting items | 51,087 | 17,950 | 69,037 |
Exceptional items | (6,890) | (248) | (7, 138) |
Amortisation of intangible assets arising on acquisition | (3,111) | (2,112) | (5,223) |
Net movement in convertible loan notes | (1,000) | – | (1,000) |
Net movement in other investments | (200) | – | (200) |
Segment profit before tax | 39,886 | 15,590 | 55,476 |
Interest income | 780 | 452 | 1,232 |
Interest expense | 5,606 | 3,520 | 9,126 |
Depreciation and amortisation | 15,797 | 4,497 | 20,294 |
Capital expenditure | 16,686 | 4,877 | 21,563 |
Segment assets | 317,626 | 186,186 | 503,812 |
Segment liabilities | 247,126 | 180,853 | 427,979 |
Segment equity | 70,500 | 5,333 | 75,833 |
| PayPoint | Love2shop | Total | |
| 31 March 2025 | £’000 | £’000 | £’000 |
Underlying revenue | 176,181 | 118,738 | 294,919 |
Exceptional item – revenue | (14,205) | – | (14,205) |
Total revenue | 161,976 | 118,738 | 280,714 |
Other revenue | 1,601 | 28,399 | 30,000 |
Segment revenue | 163,577 | 147,137 | 310,714 |
Segment profit before tax and adjusting items | 53,381 | 14,668 | 68,049 |
Exceptional items | (20,562) | (2,872) | (23,434) |
Amortisation of intangible assets arising on acquisition | (2,919) | (5,797) | (8,716) |
Net movement in convertible loan notes | (10,413) | – | (10,413) |
Net movement in other investments | 805 | – | 805 |
Segment profit before tax | 20,292 | 5,999 | 26,291 |
Interest income | 342 | 1,041 | 1,383 |
Interest expense | 7, 466 | 982 | 8,448 |
Depreciation and amortisation | 14,952 | 10,340 | 25,292 |
Capital expenditure | 14,659 | 4,118 | 18,777 |
Segment assets | 333,569 | 174,780 | 508,349 |
Segment liabilities | 234,901 | 176,127 | 411,028 |
Segment equity | 98,668 | (1,347) | 97,321 |
| Year ended | Year ended 31 March 2025 | |||
| 31 March | ||||
| 2026 | Underlying | Adjusting item | ||
| Revenue | £’000 | £’000 | £’000 | Total £’000 |
| Shopping | ||||
Service fees | 23,705 | 21,754 | – | 21,754 |
Cards – acquiring | 19,694 | 21,019 | – | 21,019 |
Cards – rentals | 10,558 | 10,590 | – | 10,590 |
Cards – lending / other | 1,341 | 812 | – | 812 |
ATMs | 9,916 | 10,395 | – | 10,395 |
Other shopping | 4,106 | 3,995 | – | 3,995 |
Shopping total | 69,320 | 68,565 | – | 68,565 |
e-commerce total | 40,724 | 40,409 | – | 40,409 |
| Payments and banking | ||||
Cash – bill payments | 23,275 | 26,291 | (14,205) | 12,086 |
Cash – top-ups | 9,295 | 10,228 | – | 10,228 |
Digital (including obconnect) | 21,426 | 17,757 | – | 17,757 |
Cash through to digital | 8,103 | 7, 593 | – | 7, 593 |
Other payments and banking | 4,618 | 5,338 | – | 5,338 |
Payments and banking total | 66,717 | 67, 207 | (14,205) | 53,002 |
| Love2shop total – voucher and card | ||||
service fee | 128,863 | 118,738 | – | 118,738 |
Revenue | 305,624 | 294,919 | (14,205) | 280,714 |
| Year ended | Year ended | |
| 31 March | 31 March | |
| 2026 | 2025 | |
| Other Revenue | £’000 | £’000 |
| Payments and banking | ||
Interest revenue | 2,021 | 1,601 |
| Love2shop | ||
Interest revenue | 6,243 | 7, 246 |
Non-redemption revenue | 23,120 | 21,153 |
Love2shop total | 29,363 | 28,399 |
Total other revenue | 31,384 | 30,000 |
| 31 March | 31 March | ||
| 2026 | 2025 | ||
Group | Notes | £’000 | £’000 |
Trade receivables | 19 | 25,999 | 30,902 |
Net investment in finance lease receivables | 24 | 761 | 1,034 |
Accrued income | 19 | 2,602 | 3,093 |
Contract assets – capitalisation of fulfilment costs | 19 | 4,620 | 4,189 |
Contract liabilities – deferral of set-up and development fees | 21 | – | (9) |
Deferred income | 21 | (3,564) | (6,075) |
| Year ended | Year ended | |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £’000 | £’000 | |
Service revenue – Shopping | 69,320 | 68,565 |
Service revenue – e-commerce | 40,724 | 40,409 |
Service revenue – Payments and banking | 65,836 | 66,224 |
Service revenue – multi-retailer redemption products | 17,777 | 17,747 |
Service revenue – other | 3,084 | 3,074 |
Sale of goods – single-retailer redemption products | 107, 849 | 97,759 |
Sale of goods – other | 1,034 | 1,141 |
Other revenue – multi-retailer non-redemption income | 23,120 | 21,153 |
| Other revenue – interest on clients’ funds, retailer partners’ deposits, gift | ||
card cash, prepay savers’ cash and restricted funds held on deposit | 8,264 | 8,847 |
Total underlying revenue | 337,0 08 | 324,919 |
| Less: | ||
Retailer partners’ commissions | (43,208) | (43,671) |
Cost of single-retailer cards and vouchers | (102,842) | (93,476) |
Cost of SIM card and e-money sales as principal | (111) | (51) |
Total net revenue | 190,847 | 187,721 |
| Year ended | Year ended | |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £’000 | £’000 | |
Other costs of revenue (note 5) | 41,775 | 37, 085 |
Administrative expenses – excluding adjusting items | 72,141 | 75,522 |
Finance income (note 9) | (1,232) | (1,383) |
Finance costs (note 9) | 9,126 | 8,448 |
Total costs excluding adjusting items | 121,810 | 119,672 |
| Year ended | Year ended | |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £’000 | £’000 | |
Retailer partners’ commissions | 43,208 | 43,671 |
Cost of single-retailer cards and vouchers | 102,842 | 93,476 |
Cost of SIM card and e-money sales as principal | 111 | 51 |
Total cost of revenue deducted for net revenue | 146,161 | 137,198 |
Depreciation and amortisation | 11,879 | 11,553 |
Field sales costs | 15,184 | 13,624 |
Transaction costs | 8,078 | 7, 207 |
ATM costs | 1,129 | 955 |
Other | 5,505 | 3,746 |
Total other costs of revenue | 41,775 | 37,0 85 |
Total cost of revenue | 187, 936 | 174, 283 |
| Year ended | Year ended | |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £’000 | £’000 | |
Legal fees | 3,411 | 6,357 |
Organisational framework costs | 978 | – |
Reorganisation costs | 2,247 | – |
Impairment of receivable | 502 | – |
Chapel St. lease costs | – | 2,004 |
Accelerated amortisation | – | 868 |
Total exceptional items included in administrative expenses | 7,138 | 9,229 |
Claim settlement – revenue | – | 14,205 |
Total exceptional items included in profit or loss | 7,1 38 | 23,434 |
| Year ended | Year ended | |
| 31 March | 31 March | |
| 2026 | 2025 | |
| Group | Number | Number |
| Average number of employees | ||
Sales, distribution and marketing | 192 | 213 |
Operations and administration | 721 | 726 |
Total | 913 | 939 |
| Year ended | Year ended | |
| 31 March | 31 March | |
| 2026 | 2025 | |
| Group | £’000 | £’000 |
| Employee costs during the year (including Directors) | ||
Wages and salaries | 44,077 | 47,200 |
Social security costs | 6,103 | 4,600 |
Pension costs | 3,847 | 3,691 |
Redundancy and termination costs | 2,247 | 404 |
Total | 56,274 | 55,895 |
| Year ended | Year ended | |
| 31 March | 31 March | |
| 2026 | 2025 | |
| Company | £’000 | £’000 |
| Employee costs during the year (including Directors) | ||
Wages and salaries | 3,429 | 4,414 |
Social security costs | 435 | 400 |
Pension costs | 244 | 230 |
Redundancy and termination costs | – | 99 |
Total | 4,108 | 5,143 |
| Year ended | Year ended | |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £’000 | £’000 | |
| Profit is after charging: | ||
Depreciation on property, plant and equipment – cost of revenue | (8,046) | (7, 381) |
Amortisation of intangible assets – cost of revenue | (3,835) | (4,172) |
Depreciation of property, plant and equipment – administrative expenses | (1,366) | (1,415) |
Amortisation of intangible assets – administrative expenses | (7,047 ) | (10,597) |
| Impairment of Chapel St. right-of-use asset – exceptional administrative | ||
expenses | – | (373) |
| Impairment of other Chapel St. property, plant and equipment – | ||
exceptional administrative expenses | – | (486) |
| Accelerated amortisation of intangible assets – exceptional administrative | ||
expenses | – | (868) |
| Onerous provision for unavoidable Chapel St. costs – administrative | ||
expenses | – | (1,145) |
| Loss on disposal of property, plant and equipment – administrative | ||
expenses | (690) | (187) |
Research and development costs – administrative expenses | (250) | (205) |
| Year ended | Year ended | |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £’000 | £’000 | |
| Auditors' remuneration: | ||
| Fees payable to the Company’s auditors for the audit of the Company’s | ||
annual financial statements | 300 | 300 |
| Fees payable to the Company’s auditors for the audit of the Company’s | ||
subsidiaries | 1,100 | 1,180 |
Total audit fees | 1,400 | 1,480 |
Fees payable to the Group’s auditors for the review of the interim results | 60 | 60 |
Audit-related assurance services | 60 | 60 |
Total auditors' remuneration | 1,460 | 1,540 |
| Year ended | Year ended | |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £’000 | £’000 | |
| Finance income | ||
Bank interest receivable and other | 353 | 595 |
Interest income on defined benefit pension scheme assets | 879 | 788 |
1,232 | 1,383 | |
| Finance costs | ||
Interest on loans | 8,008 | 7,452 |
Interest expense on defined benefit pension scheme obligations | 819 | 770 |
Lease and other interest | 299 | 226 |
Total finance costs | 9,126 | 8,448 |
| Year ended | Year ended | |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £’000 | £’000 | |
| Current tax | ||
Charge for current year | 14,534 | 6,406 |
Adjustment in respect of prior years | 276 | 904 |
Current tax charge | 14,810 | 7,310 |
| Deferred tax | ||
Charge for current year | (458) | 190 |
Adjustment in respect of prior years | (45) | (509) |
Deferred tax credit | (503) | (319) |
Total income tax charge | 14,307 | 6,991 |
| Year ended | Year ended | |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £’000 | £’000 | |
| Tax charged / (credited) directly to other comprehensive income / | ||
| (expense) | ||
Deferred tax on movement on defined benefit pension scheme asset | 42 | (58) |
| Tax charged directly to equity | ||
Corporation tax on gain on part-disposal of subsidiary | 9,383 | – |
| Year ended | Year ended | |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £’000 | £’000 | |
Profit before tax | 55,476 | 26,291 |
Tax at the UK corporation tax rate of 25% (2025: 25%) | 13,869 | 6,573 |
| Tax effects of: | ||
Disallowable expense | 176 | 186 |
Adjustments in respect of prior years | 231 | 395 |
Tax impact of share-based payments | 31 | (163) |
Actual amount of tax charge | 14,307 | 6,991 |
| Year ended | Year ended | |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £’000 | £’000 | |
| Basic | ||
| Total profit for basic and diluted earnings per share is the net profit | ||
attributable to equity holders of the parent | 39,333 | 19,191 |
Adjusting items (note 1) | 13,561 | 41,758 |
Tax on adjusting items at 24.6% (2025: 25%) | (3,340) | (10,440) |
| Underlying | ||
| Underlying profit for basic and diluted earnings per share is the net profit | ||
before adjusting items attributable to equity holders of the parent | 49,554 | 50,509 |
| 31 March | 31 March | |
| 2026 | 2025 | |
| Number of shares | Number of shares | |
| Thousands | Thousands | |
| Weighted average number of ordinary shares in issue | ||
(for basic earnings per share) | 66,579 | 72,053 |
| Potential dilutive ordinary shares: | ||
Restricted share awards | 500 | 743 |
Deferred annual bonus scheme | 127 | 188 |
SIP and other Weighted average number of ordinary shares in issue | 100 | 100 |
(for diluted earnings per share) | 67, 306 | 73,084 |
| Digital | obconnect/ | |||||
| Love2shop | i-movo | Cards | payments | Open Banking | Total | |
| CGU | CGU | CGU | CGU | CGU | CGUs | |
| Group – goodwill values | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 |
At 31 March 2024 | 59,759 | 6,867 | 45,218 | 5,583 | – | 117, 427 |
Acquisition of business | – | – | – | – | 12,206 | 12,206 |
At 31 March 2025 | 59,759 | 6,867 | 45,218 | 5,583 | 12,206 | 129,633 |
Impairment in the year | – | – | – | – | – | – |
At 31 March 2026 | 59,759 | 6,867 | 45,218 | 5,583 | 12,206 | 129,633 |
| Digital | obconnect/ | ||||
| Love2shop | i-movo | Cards | Payments | Open Banking | |
| CGU | CGU | CGU | CGU | CGU | |
| £’000 | £’000 | £’000 | £’000 | £’000 | |
| At 31 March 2026 | |||||
Carrying value of cash-generating unit | £79.9m | £9.2m | £71.7m | £11.5m | £22.3m |
Pre-tax risk adjusted discount rate | 15.3% | 15.7% | 14.9% | 14.5% | 15.2% |
Terminal growth rate | 2.0% | 2.0% | 2.0% | 2.0% | 2.0% |
| At 31 March 2025 | |||||
Carrying value of cash-generating unit | £75.5m | £9.2m | £75.8m | £10.9m | £21.8m |
Pre-tax risk adjusted discount rate | 20.2% | 17. 2% | 17.0 % | 16.2% | 21.4% |
Terminal growth rate | 2.0% | 2.0% | 2.0% | 2.0% | 2.0% |
| Software | Customer | Brands and | Regulatory | ||
| development | relationships | trademarks | licences | Total | |
| Group | £’000 | £’000 | £’000 | £’000 | £’000 |
| Cost | |||||
At 1 April 2025 | 53,138 | 47, 877 | 21,996 | 236 | 123,247 |
Additions | 13,488 | – | – | – | 13,488 |
Disposals | (982) | – | – | – | (982) |
At 31 March 2026 | 65,644 | 47,877 | 21,996 | 236 | 135,753 |
| Accumulated amortisation | |||||
At 1 April 2025 | 27,615 | 18,275 | 5,360 | 96 | 51,346 |
| Charge for the year – acquired | |||||
intangible assets | – | 3,415 | 1,784 | 24 | 5,223 |
Charge for the year – other intangible assets | 5,659 | – | – | – | 5,659 |
Disposals | (982) | – | – | – | (982) |
At 31 March 2026 | 32,292 | 21,690 | 7,1 4 4 | 120 | 61,246 |
| Carrying amount | |||||
At 31 March 2026 | 33,352 | 26,187 | 14,852 | 116 | 74,507 |
At 31 March 2025 | 25,523 | 29,602 | 16,636 | 140 | 71,901 |
| Software | Customer | Brands and | Regulatory | ||
| development | relationships | trademarks | licences | Total | |
| Group | £’000 | £’000 | £’000 | £’000 | £’000 |
| Cost | |||||
At 1 April 2024 | 41,528 | 40,256 | 20,741 | 236 | 102,761 |
Additions | 2,081 | 7,621 | 1,255 | – | 10,957 |
Disposals | 9,529 | – | – | – | 9,529 |
At 31 March 2025 | 53,138 | 47,877 | 21,996 | 236 | 123,247 |
| Accumulated amortisation | |||||
At 1 April 2024 | 20,694 | 11,274 | 3,669 | 72 | 35,709 |
| Charge for the year – acquired | |||||
intangible assets | – | 7,0 01 | 1,691 | 24 | 8,716 |
| Charge for the year – | |||||
exceptional | 868 | – | – | – | 868 |
Charge for the year – other intangible assets | 6,053 | – | – | – | 6,053 |
At 31 March 2025 | 27,615 | 18,275 | 5,360 | 96 | 51,346 |
| Carrying amount | |||||
At 31 March 2025 | 25,523 | 29,602 | 16,636 | 140 | 71,901 |
At 31 March 2024 | 20,834¹ | 28,982 | 17,072 | 164 | 67,052 |
| Direct or indirect | ||||
| Company name | investment | Principal activity (registered address) | Country of registration | |
Appreciate Limited | Direct | Holding company (Valley Road, Birkenhead, Merseyside, CH41 7ED) | England and Wales | |
Collect+ Brand Limited | Direct | Holder of Collect+ brand (1 The Boulevard, Shire Park, Welwyn Garden City, Hertfordshire AL7 1EL) | England and Wales | |
| Collect+ Holdings Limited | Direct | Holding company (1 The Boulevard, Shire Park, Welwyn Garden City, Hertfordshire AL7 1EL) | England and Wales | |
| (dissolved 12 May 2026) | ||||
Handepay Limited | Direct | Sales business in merchant acquiring industry (1 The Boulevard, Shire Park, Welwyn Garden City, Hertfordshire AL7 | England and Wales | |
| 1EL) | ||||
i-movo Holdings Limited | Direct | Holding company (1 The Boulevard, Shire Park, Welwyn Garden City, Hertfordshire AL7 1EL) | England and Wales | |
i-movo Limited | Indirect | Provision of digital voucher service (1 The Boulevard, Shire Park, Welwyn Garden City, Hertfordshire AL7 1EL) | England and Wales | |
MBL Holdco Limited | Indirect | Holding company (Valley Road, Birkenhead, Merseyside, CH41 7ED) | England and Wales | |
MBL Solutions Limited | Indirect | Gift card processing (Valley Road, Birkenhead, Merseyside, CH41 7ED) | England and Wales | |
Merchant Rentals Limited | Direct | Provision of asset finance and leasing solutions to merchant acquiring industry (1 The Boulevard, Shire Park, Welwyn | England and Wales | |
| Garden City, Hertfordshire AL7 1EL) | ||||
obconnect Limited | Direct | Provision of open banking services (Unit Wg08 West Building, 1-45 Durham Street, London, SE11 5JH) | England and Wales | |
Park Card Marketing Services Limited | Indirect | Card administration support services (Valley Road, Birkenhead, Merseyside, CH41 7ED) | England and Wales | |
Park Card Services Limited | Indirect | Electronic money issuer (Valley Road, Birkenhead, Merseyside, CH41 7ED) | England and Wales | |
Park Direct Credit Limited | Indirect | Debt collection services (Valley Road, Birkenhead, Merseyside, CH41 7ED) | England and Wales | |
Park Financial Services Limited | Indirect | Insurance broking services (Valley Road, Birkenhead, Merseyside, CH41 7ED) | England and Wales | |
Park Group UK Limited | Indirect | Holding company (Valley Road, Birkenhead, Merseyside, CH41 7ED) | England and Wales | |
Park Retail Limited | Indirect | Gifting and prepayment (Valley Road, Birkenhead, Merseyside, CH41 7ED) | England and Wales | |
PayPoint Collections Limited | Direct | Provision of a payment collection service (1 The Boulevard, Shire Park, Welwyn Garden City, Hertfordshire AL7 1EL) | England and Wales | |
PayPoint Network Limited | Direct | Management of an electronic payment service | England and Wales | |
| (1 The Boulevard, Shire Park, Welwyn Garden City, Hertfordshire AL7 1EL) | ||||
PayPoint Payment Services Limited | Direct | Provision of regulated payments services (1 The Boulevard, Shire Park, Welwyn Garden City, Hertfordshire AL7 1EL) | England and Wales | |
PayPoint Retail Solutions Limited | Direct | Provision of retail services (1 The Boulevard, Shire Park, Welwyn Garden City, Hertfordshire AL7 1EL) | England and Wales | |
RSM 2000 | Limited | Direct | Provision of regulated payments services (1 The Boulevard, Shire Park, Welwyn Garden City, Hertfordshire AL7 1EL) | England and Wales |
Agency Administration Limited | Indirect | Dormant company (Valley Road, Birkenhead, Merseyside, CH41 7ED) | England and Wales |
Brightdot Limited | Indirect | Dormant company (Valley Road, Birkenhead, Merseyside, CH41 7ED) | England and Wales |
Cheshire Securities Limited | Indirect | Dormant company (Valley Road, Birkenhead, Merseyside, CH41 7ED) | England and Wales |
Country Christmas Savings Club Limited | Indirect | Dormant company (Valley Road, Birkenhead, Merseyside, CH41 7ED) | England and Wales |
Event Payment Services Limited | Indirect | Dormant company (1 The Boulevard, Shire Park, Welwyn Garden City, Hertfordshire, AL7 1EL) | England and Wales |
Family Christmas Savings Club Limited | Indirect | Dormant company (Valley Road, Birkenhead, Merseyside, CH41 7ED) | England and Wales |
Family Hampers Limited | Indirect | Dormant company (Valley Road, Birkenhead, Merseyside, CH41 7ED) | England and Wales |
Handling Solutions Limited | Indirect | Dormant company (Valley Road, Birkenhead, Merseyside, CH41 7ED) | England and Wales |
Heritage Hampers Limited | Indirect | Dormant company (Valley Road, Birkenhead, Merseyside, CH41 7ED) | England and Wales |
High Street Vouchers Limited | Indirect | Dormant company (Valley Road, Birkenhead, Merseyside, CH41 7ED) | England and Wales |
Maxim B2B Limited | Indirect | Dormant company (Valley Road, Birkenhead, Merseyside, CH41 7ED) | England and Wales |
Opal Loans Limited | Indirect | Dormant company (Valley Road, Birkenhead, Merseyside, CH41 7ED) | England and Wales |
Park Christmas Savings Club Limited | Indirect | Dormant company (Valley Road, Birkenhead, Merseyside, CH41 7ED) | England and Wales |
Park.com Limited | Indirect | Dormant company (Valley Road, Birkenhead, Merseyside, CH41 7ED) | England and Wales |
Park Connect Limited | Indirect | Dormant company (Valley Road, Birkenhead, Merseyside, CH41 7ED) | England and Wales |
Park Food (Warrington) Limited | Indirect | Dormant company (Valley Road, Birkenhead, Merseyside, CH41 7ED) | England and Wales |
Park Group LTIP Trustee Limited | Indirect | Dormant company (Valley Road, Birkenhead, Merseyside, CH41 7ED) | England and Wales |
Park Hamper Company Limited | Indirect | Dormant company (Valley Road, Birkenhead, Merseyside, CH41 7ED) | England and Wales |
PayPoint Trust Managers Limited | Indirect | Dormant company (1 The Boulevard, Shire Park, Welwyn Garden City, Hertfordshire AL7 1EL) | England and Wales |
The Perfect Hamper Co. Limited | Indirect | Dormant company (Valley Road, Birkenhead, Merseyside, CH41 7ED) | England and Wales |
Wirral Cold Store Limited | Indirect | Dormant company (Valley Road, Birkenhead, Merseyside, CH41 7ED) | England and Wales |
| Year ended | Year ended | |
| 31 March 2026 | 31 March 2025 | |
| Company | £’000 | £’000 |
Balance at the beginning of the year | 239,121 | 221,837 |
Acquisition of subsidiary | 6,358 | 17, 284 |
Part-disposal of subsidiary | (5,852) | – |
Impairment in the year | (4,123) | – |
Balance at the end of the year | 235,504 | 239,121 |
| Judge | ||||
| Logistics | Aperidata | obconnect | ||
| Ltd | Ltd | Ltd | Total | |
| Group and Company | £’000 | £’000 | £’000 | £’000 |
At 1 April 2024 | – | – | 3,689 | 3,689 |
Addition in the year | 15,000 | 1,000 | – | 16,000 |
| Fair value (loss) / gain through profit or loss | ||||
account | (12,841) | – | 2,428 | (10,413) |
Conversion into equity | – | – | (6,117) | (6,117) |
At 31 March 2025 | 2,159 | 1,000 | – | 3,159 |
Addition in the year | – | – | – | – |
Fair value loss through profit or loss account | – | (1,000) | – | (1,000) |
Conversion into equity | (2,159) | – | – | (2,159) |
At 31 March 2026 | – | – | – | – |
| Judge | ||||
| Logistics | Aperidata | obconnect | ||
| Ltd | Ltd | Ltd | Total | |
| Group and Company | £’000 | £’000 | £’000 | £’000 |
At 1 April 2024 | – | – | 251 | 251 |
Addition in the year | – | 200 | – | 200 |
Fair value gain through profit or loss account | 540 | – | 265 | 805 |
Subsidiary undertaking | – | – | (516) | (516) |
At 31 March 2025 | 540 | 200 | – | 740 |
Fair value loss through profit or loss account | – | (200) | – | (200) |
Conversion of loan notes | 2,159 | – | – | 2,159 |
At 31 March 2026 | 2,699 | – | – | 2,699 |
| Year ended | |
| 31 March | |
| 2026 | |
| £’000 | |
Balance at the beginning of the year | – |
Arising on part-disposal of subsidiary (49% share of net assets of £1) | – |
Share of post-tax profit of subsidiary | 1,989 |
Dividend paid to non-controlling interest | (251) |
Balance at the end of the year | 1,738 |
| Terminals | Terminals and | ||||||
| and ATMs – | ATMs – non- | Fixtures, | |||||
| Operating lease | operating lease | fittings and | Leasehold | Land and | Right-of- | ||
| assets | assets | equipment | improvements | buildings | use assets | Total | |
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
| Cost | |||||||
At 1 April 2024 | 12,610 | 39,303 | 4,400 | 1,169 | 11,097 | 4,815 | 73,394 |
Additions | 5,967 | 2,850 | 430 | – | – | 51 | 9,298 |
Acquisition of business | – | – | 4 | – | – | – | 4 |
Disposals | (119) | (3,025) | (155) | – | – | (17) | (3,316) |
| Remeasurement | |||||||
of leased asset | – | – | – | – | – | (811) | (811) |
| At 31 March | |||||||
2025 | 18,458 | 39,128 | 4,679 | 1,169 | 11,097 | 4,038 | 78,569 |
| Accumulated | |||||||
| depreciation | |||||||
At 1 April 2024 | 3,244 | 29,669 | 3,296 | 111 | 2,565 | 1,217 | 40,102 |
Charge for the year | 4,154 | 3,103 | 439 | 94 | 239 | 767 | 8,796 |
Impairment for the year | – | – | – | 486 | – | 373 | 859 |
Sub-total | 4,154 | 3,103 | 439 | 580 | 239 | 1,140 | 9,655 |
Disposals | (1) | (2,957) | (153) | – | – | (10) | (3,121) |
| At 31 March | |||||||
2025 | 7,397 | 29,815 | 3,582 | 691 | 2,804 | 2,347 | 46,636 |
| Carrying amount | |||||||
| At 31 March | |||||||
2025 | 11,061 | 9,313 | 1,097 | 478 | 8,293 | 1,691 | 31,933 |
At 31 March 2024 | 9,366 | 9,634 | 1,104 | 1,058 | 8,532 | 3,598 | 33,292 |
| Terminals | Terminals and | ||||||
| and ATMs – | ATMs – non- | Fixtures, | |||||
| Operating lease | operating lease | fittings and | Leasehold | Land and | Right-of- | ||
| assets | assets | equipment | improvements | buildings | use assets | Total | |
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
| Cost | |||||||
At 1 April 2025 | 18,458 | 39,128 | 4,679 | 1,169 | 11,097 | 4,038 | 78,569 |
Additions | 4,426 | 3,189 | 200 | 260 | – | 1,383 | 9,458 |
Transfers | 181 | – | (67) | – | (50) | (64) | – |
Disposals | (4,233) | (861) | (15) | – | – | (133) | (5,242) |
| At 31 March | |||||||
2026 | 18,832 | 41,456 | 4,797 | 1,429 | 11,047 | 5,224 | 82,785 |
| Accumulated | |||||||
| depreciation | |||||||
At 1 April 2025 | 7,397 | 29,815 | 3,582 | 691 | 2,804 | 2,347 | 46,636 |
Charge for the year | 5,107 | 2,789 | 391 | 100 | 229 | 796 | 9,412 |
Transfers | 150 | – | (53) | – | (18) | (79) | – |
Disposals | (3,588) | (817) | (3) | – | – | (144) | (4,552) |
| At 31 March | |||||||
2026 | 9,066 | 31,787 | 3,917 | 791 | 3,015 | 2,920 | 51,496 |
| Carrying amount | |||||||
| At 31 March | |||||||
2026 | 9,766 | 9,669 | 880 | 638 | 8,032 | 2,304 | 31,289 |
At 31 March 2025 | 11,061 | 9,313 | 1,097 | 478 | 8,293 | 1,691 | 31,933 |
| 31 March | 31 March | |
| 2026 | 2025 | |
| Group and Company | £’000 | £’000 |
Fair value of scheme assets | 16,071 | 14,992 |
Present value of pension obligation | (13,969) | (14,768) |
Net pension surplus | 2,102 | 224 |
| Comprising: | ||
Schemes in asset surplus | 2,102 | 224 |
Group | Company | |||
| Year ended | Year ended | Year ended | Year ended | |
| 31 March | 31 March | 31 March | 31 March | |
| 2026 | 2025 | 2026 | 2025 | |
| £’000 | £’000 | £’000 | £’000 | |
Net interest credit | (60) | (18) | (31) | – |
Group | Company | |||
| Year ended | Year ended | Year ended | Year ended | |
| 31 March | 31 March | 31 March | 31 March | |
| 2026 | 2025 | 2026 | 2025 | |
| £’000 | £’000 | £’000 | £’000 | |
(Losses) / gains on scheme assets | (140) | (1,735) | 120 | – |
| Experience losses arising on the defined | ||||
benefit obligation | (3) | (135) | – | – |
(Losses) / gains arising from changes in the demographic assumptions underlying the present value of the defined benefit obligation | (52) | 24 | (7) | – |
Gains / (losses) arising from changes in the financial assumptions underlying the present | ||||
value of the defined benefit obligation | 363 | 1,616 | (106) | – |
Net gain / (loss) | 168 | (230) | 7 | – |
| 31 March | 31 March | |
| 2026 | 2025 | |
| Group and Company | £’000 | £’000 |
Fixed Interest Gilt Fund | 5,364 | 5,076 |
Diversified Growth Assets | 2,357 | 2,128 |
Multi-asset Credit | 2,422 | 2,254 |
Index-linked Gilts | 5,570 | 4,919 |
Cash and other | 358 | 615 |
Total assets | 16,071 | 14,992 |
Group | Company | |||
| Year ended | Year ended | Year ended | Year ended | |
| 31 March | 31 March | 31 March | 31 March | |
| 2026 | 2025 | 2026 | 2025 | |
| £’000 | £’000 | £’000 | £’000 | |
Balance at the beginning of the year | 14,992 | 16,224 | – | – |
Interest income | 879 | 788 | 436 | – |
Return on scheme assets | (140) | (1,735) | 120 | – |
Benefits paid | (1,310) | (435) | (719) | – |
Employer contributions | 1,650 | 150 | 75 | – |
Transfer from Appreciate Limited | – | – | 16,159 | – |
Balance at the end of the period | 16,071 | 14,992 | 16,071 | – |
Group | Company | |||
| Year ended | Year ended | Year ended | Year ended | |
| 31 March | 31 March | 31 March | 31 March | |
| 2026 | 2025 | 2026 | 2025 | |
| £’000 | £’000 | £’000 | £’000 | |
Balance at the beginning of the year | 14,768 | 15,938 | – | – |
Interest cost | 819 | 770 | 405 | – |
Actuarial losses due to scheme experience | 3 | 135 | – | – |
Actuarial losses / (gain) due to changes in demographic assumptions | 52 | (24) | 7 | – |
Actuarial (gains) / loss due to changes in financial assumptions | (363) | (1,616) | 106 | – |
Benefits paid | (1,310) | (435) | (719) | – |
Transfer from Appreciate Limited | 14,170 | – | ||
Balance at the end of the period | 13,969 | 14,768 | 13,969 | – |
| 31 March | 31 March | |
| 2026 | 2025 | |
| % per annum | % per annum | |
| Financial and related actuarial assumptions: | ||
Discount rate | 6.10 | 5.80 |
Inflation (RPI) | 3.30 | 3.15 |
Salary increase rate | 3.10 | 3.40 |
| 31 March | 31 March | |
| 2026 | 2025 | |
| Years | Years | |
| Life expectancy at age 65 for: | ||
Male – retiring in 2025 | 21.2 | 20.8 |
Female – retiring in 2025 | 23.4 | 23.3 |
Male – retiring in 2045 | 22.5 | 22.1 |
Female – retiring in 2045 | 24.9 | 24.7 |
Year ended 31 March 2026 | Change in assumption | Change in liabilities |
Discount rate | decrease of 0.1% p.a. | increase by 1.3% |
Discount rate | increase of 0.1% p.a. | decrease by 1.3% |
Rate of inflation | decrease of 0.1% p.a. | decrease by 0.8% |
Rate of inflation | increase of 0.1% p.a. | increase by 1.0% |
Rate of mortality | decrease in life expectancy of 1 year | decrease by 2.3% |
Rate of mortality | increase in life expectancy of 1 year | increase by 2.4% |
Year ended 31 March 2025 | Change in assumption | Change in liabilities |
Discount rate | decrease of 0.1% p.a. | increase by 1.2% |
Discount rate | increase of 0.1% p.a. | decrease by 1.2% |
Rate of inflation | decrease of 0.1% p.a. | decrease by 0.9% |
Rate of inflation | Increase of 0.1% p.a. | increase by 0.9% |
Rate of mortality | decrease in life expectancy of 1 year | decrease by 2.4% |
Rate of mortality | increase in life expectancy of 1 year | increase by 2.3% |
| Year ended | Year ended | |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £’000 | £’000 | |
Finished goods – cards and vouchers | 4,884 | 3,451 |
Finished goods – terminals | 1,235 | 2,711 |
Total | 6,119 | 6,162 |
| 31 March | 31 March | |
| 2026 | 2025 | |
| Group | £’000 | £’000 |
Items in the course of collection 1 | 60,675 | 62,801 |
Trade receivables | 25,497 | 30,902 |
Revenue allowance for expected credit losses | (3,428) | (2,910) |
Trade receivables net of revenue allowance for expected credit losses | 22,069 | 27,992 |
Other receivables | 5,905 | 5,428 |
Net investment in finance lease receivables – short-term (note 24) | 297 | 845 |
Contract assets | 4,620 | 4,189 |
Accrued income | 2,602 | 3,093 |
Prepayments | 6,399 | 5,662 |
Sub-total: trade and other receivables – corporate | 41,892 | 47,20 9 |
Total | 102,567 | 110,010 |
| Less than | More than | ||||
| 1 month | 1-2 months | 2-3 months | 3 months | Total | |
| £’000 | £’000 | £’000 | £’000 | £’000 | |
Carrying value at 31 March 2026 | 1,717 | 273 | 184 | 1,817 | 3,991 |
Carrying value at 31 March 2025 | 900 | 598 | 288 | 238 | 2,024 |
| Year ended | Year ended | |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £’000 | £’000 | |
Balance at the beginning of the year | 2,910 | 1,545 |
Amounts utilised in the year | (1,336) | (761) |
Increase in allowance | 1,854 | 2,126 |
Balance at the end of the year | 3,428 | 2,910 |
| Less than | More than | ||||
| 1 month | 1-2 months | 2-3 months | 3 months | Total | |
| £’000 | £’000 | £’000 | £’000 | £’000 | |
Carrying value at 31 March 2026 | 460 | 232 | 239 | 2,497 | 3,428 |
Carrying value at 31 March 2025 | 230 | 155 | 177 | 2,348 | 2,910 |
| 31 March | 31 March | |
| 2026 | 2025 | |
| Company | £’000 | £’000 |
Amounts owed by Group companies (non-current) | 45,821 | 9,160 |
Trade and other receivables (non-current) | 45,821 | 9,160 |
Accrued income | 104 | 39 |
Trade and other receivables (current) | 104 | 39 |
Total | 45,925 | 9,199 |
| 31 March | ||
| 2026 | ||
| Group | £’000 | |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £’000 | £’000 | |
Prepay savers’ cash 1 | 30,000 | 48,254 |
Gift card voucher cash 2 | 5,000 | 63,221 |
Total | 35,000 | 111,475 |
| 31 March | 31 March | |
| 2026 | 2025 | |
| Group | £’000 | £’000 |
Settlement payables 1 | 60,675 | 62,801 |
Payables in respect of clients’ cash and retailer partners’ deposits 2 | 25,481 | 20,966 |
Payables in respect of gift card vouchers and prepay savers 3 | 117,654 | 117,793 |
Sub-total: trade payables – non-corporate | 143,135 | 138,759 |
Trade payables – corporate | 33,549 | 36,467 |
Other taxes and social security | 1,070 | 4,503 |
Other payables | 2,944 | 2,658 |
Accruals | 17, 4 48 | 21,097 |
Deferred income | 3,564 | 6,075 |
Contract liabilities – deferral of set-up and development fees | – | 9 |
Sub-total: trade and other payables – corporate | 58,575 | 70,809 |
Total | 262,385 | 272,369 |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £’000 | £’000 | |
Balance at the beginning of the year | 6,075 | 3,959 |
Acquisition of business | – | 1,513 |
Revenue deferred in the year | 16,845 | 13,191 |
Revenue recognised in the year | (19,356) | (12,588) |
Balance at the end of the year | 3,564 | 6,075 |
| 31 March | 31 March | |
| 2026 | 2025 | |
| Company (Current) | £’000 | £’000 |
Amounts owed to Group companies | 60,122 | 63,935 |
Other payables | 135 | 265 |
Accruals | 8,714 | 10,986 |
Total | 68,971 | 75,186 |
| Year ended | Year ended | |
| 31 March | 31 March | |
| 2026 | 2025 | |
| Group | £’00 | £’000 |
Balance at the beginning of the year | 15,350 | 1,850 |
Recognised in relation to reorganisation (note 6) | 1,932 | – |
Utilised in relation to reorganisation | – | (1,850) |
Recognised in relation to Chapel St. lease costs | – | 1,145 |
Utilised in relation to Chapel St. lease costs (note 6) | (247) | – |
Recognised in relation to claim settlement | – | 14,205 |
Utilised in relation to claim settlement (note 6) | (10,875) | – |
Discount unwind in relation to claim settlement (note 6) | 71 | – |
Balance at the end of the year | 6,231 | 15,350 |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £’000 | £’000 | |
| Disclosed as: | ||
Current | 2,861 | 11,198 |
Non-current | 3,370 | 4,152 |
Total | 6,231 | 15,350 |
| Credit / | ||||
| (Charge) to | ||||
| consolidated | ||||
| 1 April | statement of | 31 March | ||
| 2025 | profit or loss | Charge to OCI | 2026 | |
| £’000 | £’000 | £’000 | £’000 | |
Property, plant and equipment | (4,352) | 2,012 | – | (2,340) |
Intangible assets | (14,030) | (1,188) | – | (15,218) |
Defined benefit pension scheme | (42) | (427) | (42) | (511) |
Share-based payments | 595 | (9) | – | 586 |
Short-term temporary differences | 270 | 115 | – | 385 |
Total | (17,559) | 503 | (42) | (17,098) |
| (Charge) | |||||
| / credit to | |||||
| consolidated | |||||
| 1 April | Acquisition of | statement of | 31 March | ||
| 2024 | businesses | profit or loss | Credit to OCI | 2025 | |
| £’000 | £’000 | £’000 | £’000 | £’000 | |
Property, plant and equipment | (2,111) | (1) | (2,240) | – | (4,352) |
Intangible assets | (13,768) | (2,781) | 2,519 | – | (14,030) |
| Defined benefit pension | |||||
scheme | (58) | – | (42) | 58 | (42) |
Share-based payments | 378 | – | 217 | – | 595 |
| Short-term temporary | |||||
differences | 93 | 312 | (135) | – | 270 |
Total | (15,466) | (2,470) | 319 | 58 | (17, 559) |
| Plant and | ||||
| Property | Equipment | Vehicles | Total | |
| £’000 | £’000 | £’000 | £’000 | |
| At 31 March 2026 | ||||
Current balance | 647 | 211 | 23 | 881 |
Non-current balance | 2,675 | – | 9 | 2,684 |
Total lease liabilities | 3,322 | 211 | 32 | 3,565 |
Interest charge for the year (note 9) | 197 | 4 | 6 | 207 |
| At 31 March 2025 | ||||
Current balance | 421 | 214 | 133 | 768 |
Non-current balance | 2,379 | 9 | 22 | 2,410 |
Total lease liabilities | 2,800 | 223 | 155 | 3,178 |
Interest charge for the year | 201 | 10 | 15 | 226 |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £’000 | £’000 | |
Balance at the beginning of the year | 3,178 | 4,835 |
Additions in the year | 1,383 | 51 |
Disposals in the year | – | (8) |
Payment of lease liabilities (financing cash flows) – principal | (996) | (889) |
Payment of lease liabilities – interest | (207) | (226) |
Interest on unwind of lease liabilities | 207 | 226 |
Remeasurement in the year | – | (811) |
Balance at the end of the year | 3,565 | 3,178 |
| Plant and | ||||
| Property | equipment | Vehicles | Total | |
| £’000 | £’000 | £’000 | £’000 | |
At 31 March 2026 | 2,026 | 225 | 53 | 2,304 |
| Depreciation charge for the year ended | ||||
31 March 2026 | 365 | 279 | 152 | 796 |
At 31 March 2025 | 1,265 | 236 | 190 | 1,691 |
| Depreciation charge for the year ended | ||||
31 March 2025 | 316 | 306 | 145 | 767 |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £’000 | £’000 | |
Current balance | 297 | 845 |
Non-current balance | 464 | 189 |
Total net investment in finance lease receivables | 761 | 1,034 |
| Interest income (revenue) on net investment in finance lease | ||
receivables | 148 | 293 |
| Less than | More than | ||||
| 1 month | 1-3 months | 3-6 months | 6 months | Total | |
| £’000 | £’000 | £’000 | £’000 | £’000 | |
Carrying value at 31 March 2026 | 42 | 3 | 5 | 235 | 285 |
Carrying value at 31 March 2025 | 5 | 21 | 17 | 613 | 656 |
| Undiscounted lease receivables | |||||||||
| Unearned | |||||||||
| finance | Less than | 1-3 | 3-6 | 6 months- | 1 years- | 3 years- | More than | ||
| income | 1 month | months | months | 1 year | 3 years | 5 years | 5 years | Total | |
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
31 March 2026 | (284) | 51 | 97 | 119 | 172 | 436 | 170 | – | 761 |
31 March 2025 | (224) | 122 | 224 | 291 | 391 | 223 | 7 | – | 1,034 |
| Undiscounted lease receivables | |||
| Less than | |||
| 1 year | 1-2 years | Total | |
| £’000 | £’000 | £’000 | |
31 March 2026 | 1,675 | 2,132 | 3,807 |
31 March 2025 | 2,619 | 570 | 3,189 |
| Year ended | Year ended | |
| 31 March | 31 March | |
| 2026 | 2025 | |
| Group and Company | £’000 | £’000 |
Balance at the beginning of the year | 102,308 | 93,935 |
Drawdowns on revolving credit facility | 59,000 | 97,50 0 |
Repayments of revolving credit facility | (30,500) | (84,000) |
Repayments of term loan | – | (4,000) |
Sub-total: repayments | (30,500) | (88,000) |
Interest charge | 8,008 | 7,452 |
Interest paid | (8,013) | (7,622) |
Unamortised refinancing balance movement | (17) | (957) |
Balance at the end of the year | 130,786 | 102,308 |
| Disclosed as: | ||
| Current | ||
Accrued interest | 260 | 265 |
Total – current | 260 | 265 |
| Non-current | ||
Revolving credit facility | 56,500 | 58,000 |
Term loans | 75,000 | 45,000 |
Unamortised refinancing balance | (974) | (957) |
Total – non-current | 130,526 | 102,043 |
Balance at end of year | 130,786 | 102,308 |
| Other liability-related changes | ||
Interest paid | (8,013) | (7,622) |
| 31 March | 31 March | ||
| 2026 | 2025 | ||
| £’000 | £’000 | ||
| Called up, allotted and fully paid share capital | |||
60,781,502 ordinary shares of 0.3611 pence each (2025: | 70,834,160 ordinary shares of 1/3 pence each) | 219 | 236 |
| Number of | Number of | |
| shares | shares | |
| 31 March | 31 March | |
| 2026 | 2025 | |
Outstanding at the beginning of the year | 1,011,830 | 853,786 |
Granted | 239,669 | 409,238 |
Exercised | (244,306) | (222,982) |
Forfeited | – | (28,212) |
Outstanding at end of the year | 1 ,007,193 | 1,011,830 |
| Number of | Number of | |
| shares | shares | |
| 31 March | 31 March | |
| Remaining vesting period of outstanding share awards | 2026 | 2025 |
Within one year | 364,520 | 244,305 |
One to two years | 415,984 | 364,520 |
Two to three years | 226,689 | 403,005 |
Outstanding at the end of the year | 1 ,007,193 | 1,011,830 |
| Number | Fair value | |||
Awards | Grant date | of shares | (£) | Vesting date |
RSA – 2 years | 13 June 2025 | 12,980 | 8.72 | 13 June 2027 |
RSA – 3 years | 13 June 2025 | 170,241 | 8.72 | 13 June 2028 |
DABS | 13 June 2025 | 56,448 | 8.72 | 13 June 2028 |
| Year ended | Year ended | |||
| 31 March 2026 | 31 March 2025 | |||
£’000 | Pence per share | £’000 | Pence per share | |
| Dividends paid on ordinary shares: | ||||
Final ordinary dividend for the prior year | 13,690 | 19.6 | 13,924 | 19.2 |
Interim dividend for the current year | 12,349 | 19.8 | 13,853 | 19.4 |
Special dividend for the current year | 34,467 | 50.0 | – | – |
| Total ordinary dividends paid | ||||
(financing cash flows) | 60,506 | 89.4 | 27,777 | 38.6 |
| Number of shares in issue used for proposed | ||||
final ordinary dividend per share calculation | 60,781,502 | 70,834,160 | ||
| 31 March | 31 March | ||
| 2026 | 2025 | ||
Group | Note | £’000 | £’000 |
| Financial assets | |||
Net investment in finance lease | 24 | 464 | 189 |
Financial assets (non-current) | 464 | 189 | |
Restricted funds held on deposit (non-corporate) | 20 | 35,000 | 111,475 |
Cash and cash equivalents | 20 | 107, 313 | 33,189 |
Net investment in finance lease | 24 | 297 | 845 |
Convertible loan notes | 14 | – | 3,159 |
Items in the course of collection | 19 | 60,675 | 62,801 |
| Trade receivables net of revenue allowance for expected | |||
credit losses | 19 | 22,069 | 27, 992 |
Accrued income | 19 | 2,602 | 3,093 |
Other receivables | 19 | 5,905 | 5,428 |
Financial assets (current) | 233,861 | 247, 982 | |
Total | 234,325 | 248,171 |
| 31 March | 31 March | ||
| 2026 | 2025 | ||
Group | Note | £’000 | £’000 |
| Financial liabilities | |||
Revolving credit facility | 25 | 56,500 | 58,000 |
Term loans | 25 | 75,000 | 45,000 |
Unamortised refinancing balance | 25 | (974) | (957) |
Lease liabilities | 2,684 | 2,410 | |
Financial liabilities (non-current) | 133,210 | 104,453 | |
Revolving credit facility | 79 | 113 | |
Term loans | 181 | 152 | |
Loans and borrowings (current) | 25 | 260 | 265 |
| Payables in respect of clients’ cash and retailer partners’ | |||
deposits | 21 | 25,481 | 20,966 |
Payables in respect of gift card vouchers and prepay savers | 21 | 117,654 | 117,793 |
Trade payables – corporate | 21 | 33,549 | 36,467 |
Other payables | 21 | 2,944 | 2,658 |
Lease liabilities | 24 | 881 | 768 |
Financial liabilities (current) | 180,769 | 178,917 | |
Total | 313,979 | 283,370 |
| 31 March | 31 March | ||
| 2026 | 2025 | ||
Company | Note | £’000 | £’000 |
| Financial assets | |||
Amounts owed by group companies (non-current) | 19 | 45,821 | 9,160 |
Financial assets (non-current) | 45,821 | 9,160 | |
Convertible loan notes | 14 | – | 3,159 |
Cash and cash equivalents | 715 | 6,720 | |
Financial assets (current) | 715 | 9,879 | |
Total | 46,536 | 19,039 |
| 31 March | 31 March | ||
| 2026 | 2025 | ||
Company | Note | £’000 | £’000 |
| Financial liabilities | |||
Revolving credit facility | 25 | 56,500 | 58,000 |
Term loan | 25 | 75,000 | 45,000 |
Unamortised refinancing balance | 25 | (974) | (957) |
Loans and borrowings (non-current) | 130,526 | 102,043 | |
Revolving credit facility – current | 79 | 113 | |
Term loan | 181 | 152 | |
Loans and borrowings (current) | 25 | 260 | 265 |
Amounts owed to group companies – current | 21 | 60,122 | 63,935 |
Financial liabilities (current) | 60,382 | 64,200 | |
Total | 190,908 | 166,243 |
| Contractual cash flows | |||||||
| 31 March 2026 | Carrying | 2 months | 2-12 | 5 years or | |||
| £’000 | amount | Total | or less | months | 1-2 years | 2-5 years | more |
| Non-derivative | |||||||
| financial liabilities | |||||||
Revolving credit facility | 55,605 | 66,641 | 595 | 2,580 | 3,096 | 60,370 | – |
Term loan | 75,181 | 88,537 | 866 | 3,425 | 4,109 | 80,137 | – |
Bank overdraft | 7,859 | 7, 859 | 7, 859 | – | – | – | – |
Lease liabilities | 3,565 | 4,141 | 106 | 953 | 827 | 1,438 | 817 |
| Payables in respect of clients’ | |||||||
| cash and retailer partners’ | |||||||
deposits | 25,481 | 25,481 | 25,481 | – | – | – | – |
| Payables In respect of gift card | |||||||
vouchers and prepay savers | 117,654 | 117,654 | 117,654 | – | – | – | – |
Trade payables – corporate | 33,549 | 33,549 | 33,549 | – | – | – | – |
Other payables | 2,944 | 2,944 | 2,944 | – | – | – | – |
– | – | – | – |
| Year ended | Year ended | |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £’000 | £’000 | |
Short-term benefits and bonus 1 | 1,205 | 1,656 |
Pension costs 2 | 53 | 41 |
Long-term incentives 3 | 843 | 917 |
Other | 5 | 4 |
Total | 2,106 | 2,618 |
| 31 March | 31 March | |
| 2026 | 2025 | |
| £’000 | £’000 | |
Amounts owed by subsidiaries | 45,821 | 9,160 |
Amounts owed to subsidiaries | (60,122) | (63,935) |
Interest paid to subsidiaries | (2,604) | (2,644) |
Interest received from subsidiaries | 817 | 99 |
Cash dividends received from subsidiaries | 5,003 | 3,500 |
| Year ended | Year ended | ||
| 31 March | 31 March | ||
| 2026 | 2025 | ||
Group | Note | £’000 | £’000 |
Profit before tax | 55,476 | 26,291 | |
| Adjustments for: | |||
Depreciation of property, plant and equipment | 16 | 9,412 | 9,655 |
Amortisation of intangible assets | 13 | 10,882 | 15,637 |
Cash settlement of provision | (10,400) | – | |
Exceptional item – non-cash impairment of receivable | 6 | 502 | – |
Exceptional item – non-cash provision | – | 15,350 | |
Adjusting item – non-cash movement on convertible loan note | 14 | 1,000 | 10,413 |
Adjusting item – non-cash movement on other investments | 14 | 200 | (805) |
Loss on disposal of fixed assets | 690 | 187 | |
Finance income | 9 | (1,232) | (1,383) |
Finance costs | 9 | 9,126 | 8,448 |
Contribution to defined benefit pension scheme | 17 | (1,500) | – |
Share-based payment charge | 27 | 1,621 | 2,018 |
Share-based payment tax settlements | (1,222) | (814) | |
Operating cash flows before movements in working capital | 74,555 | 84,997 | |
Movement in inventories | 43 | (2,902) | |
Movement in trade and other receivables | 4,700 | (8,536) | |
Movement in finance lease receivables | 273 | 803 | |
Movement in contract assets | (431) | (743) | |
Movement in contract liabilities | (9) | (258) | |
Movement in provisions | 1,281 | (1,850) | |
Movement in trade and other payables – corporate | (14,207) | 3,190 | |
Movement in working capital – corporate | (8,350) | (10,296) | |
Cash generated from operations | 66,205 | 74,701 |
| Year ended | Year ended | ||
| 31 March | 31 March | ||
| 2026 | 2025 | ||
Company | Note | £’000 | £’000 |
Profit before tax | 88,686 | 3,984 | |
| Adjustments for: | |||
Exceptional item – gain on part-disposal of subsidiary | (37,532) | – | |
Exceptional item – non-cash write-down of investment in subsidiary | 4,123 | – | |
Exceptional item – non-cash impairment of receivable | 6 | 502 | – |
Adjusting item – non-cash movement on convertible loan note | 14 | 1,000 | 10,413 |
Adjusting item – non-cash movement on other investments | 14 | 200 | (805) |
Non-cash dividends from subsidiaries | (68,652) | (38,041) | |
Finance income | (1,301) | (261) | |
Finance costs | 11,016 | 10,096 | |
Share-based payment charge | 1,008 | 1,407 | |
Share-based payment tax settlements | (913) | (641) | |
| Operating cash movement before movements in working | |||
capital | (1,863) | (13,848) | |
Movement in receivables | 8,690 | 18,755 | |
Movement in payables | 13,259 | 69,538 | |
Movement in provisions | – | (230) | |
Cash generated from operations | 20,086 | 74,215 |