2025 | 2024 | ||||||
Notes | Revenue | Capital | Total | Revenue | Capital | Total | |
£’000 | £’000 | £’000 | £’000 | £’000 | £’000 | ||
| Income from investments held at fair value through profit | |||||||
or loss | 3 | ||||||
Other income | 3 | ||||||
Total income | |||||||
Net profit on investments and derivatives held at fair value through profit or loss | 10 | ||||||
Net profit on foreign exchange | |||||||
Total | |||||||
| Expenses | |||||||
Investment management fees | 4 | ( | ( | ( | ( | ( | ( |
Other operating expenses | 5 | ( | ( | ( | ( | ( | ( |
Total operating expenses | ( | ( | ( | ( | ( | ( | |
Net profit before finance costs and taxation | |||||||
Finance costs | 6 | ( | ( | ( | ( | ( | ( |
Net profit before taxation | |||||||
Taxation (charge)/credit | 7 | ( | ( | ( | ( | ||
Net profit for the year | |||||||
Earnings per ordinary share (pence) | 9 |
| Called | Share | ||||||
| up share | premium | Special | Capital | Revenue | |||
Group | Notes | capital | account | reserve | reserves | reserve | Total |
For the year ended 30 November 2025 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
| At 30 November 2024 | |||||||
| Total comprehensive income: | |||||||
Net profit for the year | |||||||
| Transactions with owners, recorded directly to equity: | |||||||
Ordinary shares repurchased into treasury | 15, 16 | ( | ( | ||||
Share repurchase costs | 15, 16 | ( | ( | ||||
Dividends paid 1 | 8 | ( | ( | ||||
At 30 November 2025 | |||||||
| For the year ended 30 November 2024 | |||||||
| At 30 November 2023 | |||||||
| Total comprehensive income: | |||||||
Net profit for the year | |||||||
| Transactions with owners, recorded directly to equity: | |||||||
Ordinary shares repurchased into treasury | 15, 16 | ( | ( | ||||
Share repurchase costs | 16 | ( | ( | ||||
Dividends paid 2 | 8 | ( | ( | ||||
At 30 November 2024 |
30 November 2025 | 30 November 2024 | ||||
Notes | Group | Company | Group | Company | |
£’000 | £’000 | £’000 | £’000 | ||
| Non current assets | |||||
Investments held at fair value through profit or loss | 10 | 190,117 | 190,707 | ||
| Current assets | |||||
Other receivables | 12 | 499 | 3,176 | ||
Current tax asset | 117 | 193 | |||
Cash collateral pledged with brokers | 17 | – | 591 | ||
Cash and cash equivalents – cash at bank | 17 | – | 19 | ||
Total current assets | 616 | 3,979 | |||
Total assets | 190,733 | 194,686 | |||
| Current liabilities | |||||
Other payables | 13 | ( | (1,050) | ( | (1,364) |
Derivative financial liabilities held at fair value through profit or loss | 10 | – | ( | (51) | |
Cash and cash equivalents - bank overdraft | 14, 17 | ( | (6,869) | ( | (25,944) |
Total current liabilities | ( | (7,919) | ( | (27,359) | |
Net assets | 182,814 | 167,327 | |||
| Equity attributable to equity holders | |||||
Called up share capital | 15 | 1,356 | 1,356 | ||
Share premium account | 16 | 69,980 | 69,980 | ||
Special reserve | 16 | 42,332 | 54,812 | ||
Capital reserves | 16 | ||||
At 1 December | 36,986 | 20,294 | |||
Net profit for the year | 28,340 | 16,692 | |||
At 30 November | 65,326 | 36,986 | |||
Revenue reserve | 16 | ||||
At 1 December | 4,193 | 4,632 | |||
Net profit for the year | 5,031 | 5,220 | |||
Dividends paid | ( | (5,404) | ( | (5,659) | |
At 30 November | 3,820 | 4,193 | |||
Total equity | 182,814 | 167,327 | |||
Net asset value per ordinary share (pence) | 9 | 164.30 | 137.66 |
30 November 2025 | 30 November 2024 | |||
Group | Company | Group | Company | |
£’000 | £’000 | £’000 | £’000 | |
| Operating activities | ||||
Net profit before taxation 1 | 33,751 | 22,297 | ||
| Changes in working capital items: | ||||
(Increase)/decrease in other receivables | ( | 2,677 | 183 | |
Decrease in other payables | ( | (314) | ( | (55) |
Decrease in amounts due to brokers | – | ( | (569) | |
| Other adjustments: | ||||
Finance costs | 625 | 920 | ||
Net profit on investments and derivatives held at fair value through profit or loss (including transaction costs) | ( | (29,508) | ( | (17,486) |
Net profit on foreign exchange | ( | – | ( | – |
| Sales of investments held at fair value through profit | ||||
or loss | 190,444 | 123,914 | ||
Purchases of investments held at fair value through profit or loss | ( | (160,397) | ( | (119,979) |
Net movement in cash collateral held with brokers | 591 | 947 | ||
Net cash inflow from operating activities before taxation | 37,869 | 10,172 | ||
| Taxation on investment income included within gross | ||||
income | ( | (304) | ( | (448) |
Net cash inflow from operating activities | 37,565 | 9,724 | ||
| Financing activities | ||||
Interest paid | ( | (625) | ( | (920) |
Shares repurchased into treasury | ( | (12,395) | ( | (11,208) |
Share repurchase costs | ( | (85) | ( | (80) |
Dividends paid | ( | (5,404) | ( | (5,659) |
Net cash outflow from financing activities | ( | (18,509) | ( | (17,867) |
Increase in cash and cash equivalents | 19,056 | ( | (8,143) | |
Effect of foreign exchange rate changes | – | – | ||
Change in cash and cash equivalents | 19,056 | ( | (8,143) | |
Cash and cash equivalents at start of year | ( | (25,925) | ( | (17,782) |
Cash and cash equivalents at end of year | ( | (6,869) | ( | (25,925) |
| Comprised of: | ||||
Cash at bank | – | 19 | ||
Bank overdraft | ( | (6,869) | ( | (25,944) |
( | (6,869) | ( | (25,925) |
2025 | 2024 | |
£’000 | £’000 | |
| Investment income: | ||
UK dividends | 913 | 1,184 |
Fixed income | 547 | 505 |
Overseas dividends | 2,752 | 2,835 |
Overseas special dividends | 229 | 299 |
UK stock dividends | – | 128 |
Total investment income | 4,441 | 4,951 |
Net income from derivatives | – | – |
| Other income: | ||
Bank interest | 9 | 4 |
Interest on collateral received | 33 | 32 |
Option premium income | 1,116 | 1,164 |
Total other income | 1,158 | 1,200 |
Total | 5,599 | 6,151 |
2025 | 2024 | |||||
Revenue | Capital | Total | Revenue | Capital | Total | |
£’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
Investment management fee | 333 | 1,000 | 1,333 | 356 | 1,069 | 1,425 |
Investment management fee rebate | (12) | (16) | (28) | – | – | – |
Total | 321 | 984 | 1,305 | 356 | 1,069 | 1,425 |
2025 | 2024 | |
£’000 | £’000 | |
| Allocated to revenue: | ||
Custody fee | 6 | 7 |
Auditor’s remuneration – audit services 1 | 49 | 51 |
Registrars’ fees | 39 | 32 |
Directors’ emoluments 2 | 143 | 143 |
Broker fees | 25 | 25 |
Depositary fees | 15 | 16 |
Marketing fees | 50 | 80 |
Printing and postage fees | 49 | 40 |
Legal and professional fees | 24 | 24 |
Bank charges | 18 | 14 |
Stock exchange listing fees | 11 | 11 |
Other administration costs | 53 | 68 |
Total revenue expenses | 482 | 511 |
| Allocated to capital: | ||
Custody transaction charges 3 | 9 | 9 |
Total | 491 | 520 |
2025 | 2024 | |
Ongoing charges 4 | 1.15% | 1.20% |
2025 | 2024 | |||||
| Revenue | Capital | Total | Revenue | Capital | Total | |
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
Interest paid – bank overdraft | 156 | 469 | 625 | 230 | 690 | 920 |
Total | 156 | 469 | 625 | 230 | 690 | 920 |
2025 | 2024 | |||||
| Revenue | Capital | Total | Revenue | Capital | Total | |
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
Corporation taxation | 259 | (259) | – | 165 | (165) | – |
Corporation taxation - prior year adjustment | (7) | 7 | – | – | – | – |
Double taxation relief | (77) | 77 | – | (37) | 37 | – |
Subtotal | 175 | (175) | – | 128 | (128) | – |
Overseas taxation | 380 | – | 380 | 385 | – | 385 |
Total current taxation charge/(credit) | 555 | (175) | 380 | 513 | (128) | 385 |
Deferred taxation charge - current period | 2 | (2) | – | – | – | – |
Deferred taxation charge - prior year adjustment | 7 | (7) | – | – | – | – |
Total deferred taxation charge/(credit) | 9 | (9) | – | – | – | – |
Total taxation charge/(credit) (note 7(b)) | 564 | (184) | 380 | 513 | (128) | 385 |
2025 | 2024 | |||||
| Revenue | Capital | Total | Revenue | Capital | Total | |
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
Net profit before taxation | 4,640 | 29,111 | 33,751 | 5,054 | 17,243 | 22,297 |
| Net profit multiplied by standard rate of 25.00% | ||||||
(2024: 25.00%) | 1,160 | 7,278 | 8,438 | 1,264 | 4,311 | 5,575 |
| Effects of: | ||||||
Non-taxable UK dividend income | (228) | – | (228) | (328) | – | (328) |
Non-taxable overseas dividend income | (669) | – | (669) | (771) | – | (771) |
Irrecoverable overseas withholding tax | 380 | – | 380 | 385 | – | 385 |
Net loss/(profit) on investments held at fair value through profit or loss | – | (7,616) | (7,616) | – | (4,747) | (4,747) |
Double tax relief for overseas withholding tax | (79) | 60 | (19) | (37) | 28 | (9) |
Net foreign exchange profit not taxable | – | (28) | (28) | – | (6) | (6) |
Current period management expenses not utilised | – | 120 | 120 | – | 284 | 284 |
Disallowed expenses | – | 2 | 2 | – | 2 | 2 |
(596) | (7,462) | (8,058) | (751) | (4,439) | (5,190) | |
Total taxation charge (note 7(a)) | 564 | (184) | 380 | 513 | (128) | 385 |
2025 | 2024 | |||
Divi dends paid on equity shares | Record date | Payment date | £’000 | £’000 |
4th interim dividend of 1.125p per share for the year ended 30 November 2024 (2024: 1.125p) | 05 December 2024 | 07 January 2025 | 1,365 | 1,468 |
1st interim dividend of 1.125p per share for the year ended 30 November 2025 (2024: 1.125p) | 27 March 2025 | 25 April 2025 | 1,329 | 1,422 |
2nd interim dividend of 1.125p per share for the year ended 30 November 2025 (2024: 1.125p) | 12 June 2025 | 14 July 2025 | 1,307 | 1,396 |
3rd interim dividend of 1.250p per share for the year ended 30 November 2025 (2024: 1.125p) | 25 September 2025 | 27 October 2025 | 1,403 | 1,373 |
Accounted for in the financial statements | 5,404 | 5,659 |
2025 | 2024 | |
Dividends paid, proposed or declared on equity shares | £’000 | £’000 |
1st interim dividend of 1.125p per share for the year ended 30 November 2025 (2024: 1.125p) | 1,329 | 1,422 |
2nd interim dividend of 1.125p per share for the year ended 30 November 2025 (2024: 1.125p) | 1,307 | 1,396 |
3rd interim dividend of 1.250p per share for the year ended 30 November 2025 (2024: 1.125p) | 1,403 | 1,373 |
4th interim dividend of 1.250p per share for the year ended 30 November 2025 (2024: 1.125p) | 1,390 | 1,365 |
Total for the year | 5,429 | 5,556 |
2025 | 2024 | |
Net revenue profit attributable to ordinary shareholders (£’000) | 4,076 | 4,541 |
Net capital profit attributable to ordinary shareholders (£’000) | 29,295 | 17,371 |
Total profit attributable to ordinary shareholders (£’000) | 33,371 | 21,912 |
Total shareholders’ funds (£’000) | 182,814 | 167,327 |
The weighted average number of ordinary shares in issue during the year on which the earnings per ordinary share was calculated was: | 116,342,818 | 125,204,148 |
| The actual number of ordinary shares in issue at the end of the year on which the net asset | ||
| value per ordinary share was calculated was: | 111,269,497 | 121,552,497 |
| Calculated on weighted average number of ordinary shares | ||
Revenue earnings per share (pence) - basic and diluted | 3.50 | 3.63 |
Capital earnings per share (pence) - basic and diluted | 25.18 | 13.87 |
Total earnings per share (pence) - basic and diluted | 28.68 | 17.50 |
| As at | As at | |
| 30 November | 30 November | |
| 2025 | 2024 | |
Net asset value per share (pence) | 164.30 | 137.66 |
Ordinary share price (pence) | 150.00 | 121.00 |
| Group | Company | Group | Company | |
| 2025 | 2025 | 2024 | 2024 | |
£’000 | £’000 | £’000 | £’000 | |
UK listed equity investments held at fair value through profit or loss | 24,925 | 24,925 | 30,458 | 30,458 |
Overseas listed equity investments held at fair value through profit or loss | 150,943 | 150,943 | 154,128 | 154,128 |
Fixed income investments held at fair value through profit or loss | 14,249 | 14,249 | 5,166 | 5,166 |
| Investment in subsidiary held at fair value through profit | ||||
or loss 1 | – | – | – | 955 |
Total value of financial asset investments | 190,117 | 190,117 | 189,752 | 190,707 |
| Derivative financial instruments - written option contracts | – | – | (51) | (51) |
Total value of financial asset investments and derivatives at 30 November | 190,117 | 190,117 | 189,701 | 190,656 |
Opening book cost of investments | 163,467 | 163,467 | 159,063 | 159,063 |
Opening investment holding gains | 26,234 | 27,189 | 15,587 | 18,042 |
Opening fair value | 189,701 | 190,656 | 174,650 | 177,105 |
| Analysis of transactions made during the year: | ||||
Purchases at cost | 160,397 | 160,397 | 119,979 | 119,979 |
Sales proceeds received | (190,444) | (190,444) | (123,914) | (123,914) |
Gains on investments and derivatives | 30,463 | 29,508 | 18,986 | 17,486 |
Closing fair value | 190,117 | 190,117 | 189,701 | 190,656 |
Closing book cost of investments | 145,412 | 145,412 | 163,467 | 163,467 |
Closing investment holding gains | 44,705 | 44,705 | 26,234 | 27,189 |
Closing fair value | 190,117 | 190,117 | 189,701 | 190,656 |
| Comprising of: | ||||
– Equity investments | 175,868 | 175,868 | 184,586 | 185,541 |
– Fixed income investments | 14,249 | 14,249 | 5,166 | 5,166 |
| – Derivative financial instruments - written option | ||||
contracts | – | – | (51) | (51) |
Total | 190,117 | 190,117 | 189,701 | 190,656 |
| Description of | Authorised and issued | ||
| ordinary shares | share capital | ||
2025 | 2024 | ||
| Ordinary shares | |||
| BlackRock Energy and Resources Securities Income Company Limited | of £1 | £1 | £1 |
| Group | Company | Group | Company | |
| 2025 | 2025 | 2024 | 2024 | |
£’000 | £’000 | £’000 | £’000 | |
Prepayments and accrued income | 499 | 499 | 436 | 436 |
Amounts receivable from subsidiary | – | – | – | 2,740 |
Total | 499 | 499 | 436 | 3,176 |
| Group | Company | Group | Company | |
| 2025 | 2025 | 2024 | 2024 | |
£’000 | £’000 | £’000 | £’000 | |
Accruals for expenses and interest payable | 1,050 | 1,050 | 1,364 | 1,364 |
Total | 1,050 | 1,050 | 1,364 | 1,364 |
| Group | Company | Group | Company | |
| 2025 | 2025 | 2024 | 2024 | |
£’000 | £’000 | £’000 | £’000 | |
Debt arising from financing activities at beginning and end of the year | ||||
Bank overdraft | 25,944 | 25,944 | 17,862 | 17,862 |
| Cash flows: | ||||
Movement in overdraft | (19,075) | (19,075) | 8,082 | 8,082 |
| Debt arising from financing activities at end of the year | ||||
Bank overdraft | 6,869 | 6,869 | 25,944 | 25,944 |
| Ordinary | Treasury | Total | Nominal | |
| shares | shares | shares | value | |
| number | number | number | £’000 | |
| Allotted, called up and fully paid share capital | ||||
| comprised: | ||||
| Ordinary shares of 1 pence each: | ||||
At 30 November 2023 | 131,386,194 | 4,200,000 | 135,586,194 | 1,356 |
Ordinary shares repurchased into treasury | (9,833,697) | 9,833,697 | – | – |
| At 30 November 2024 | 121,552,497 | 14,033,697 | 135,586,194 | 1,356 |
Ordinary shares repurchased into treasury | (10,283,000) | 10,283,000 | – | – |
At 30 November 2025 | 111,269,497 | 24,316,697 | 135,586,194 | 1,356 |
| Distributable Reserves | |||||
| Capital | |||||
| reserve | |||||
| Capital | arising on | ||||
| reserve | revaluation | ||||
| Share | arising on | of | |||
| premium | Special | investments | investments | Revenue | |
| Group | account | reserve | sold | held | reserve |
£’000 | £’000 | £’000 | £’000 | £’000 | |
At 30 November 2023 | 69,980 | 66,100 | 3,210 | 15,450 | 6,266 |
| Movement during the year: | |||||
| Total comprehensive income: | |||||
Net profit for the year | – | – | 6,727 | 10,644 | 4,541 |
| Transactions with owners recorded directly to equity: | |||||
Ordinary shares repurchased into treasury | – | (11,208) | – | – | – |
Share repurchase costs | – | (80) | – | – | – |
Dividends paid | – | – | – | – | (5,659) |
At 30 November 2024 | 69,980 | 54,812 | 9,937 | 26,094 | 5,148 |
Net profit for the year | – | – | 10,809 | 18,486 | 4,076 |
Ordinary shares repurchased into treasury | – | (12,395) | – | – | – |
Share repurchase costs | – | (85) | – | – | – |
Dividends paid | – | – | – | – | (5,404) |
At 30 November 2025 | 69,980 | 42,332 | 20,746 | 44,580 | 3,820 |
| Distributable reserves | |||||
| Capital | |||||
| reserve | |||||
| Capital | arising on | ||||
| reserve | revaluation | ||||
| Share | arising on | of | |||
| premium | Special | investments | investments | Revenue | |
| Company | account | reserve | sold | held | reserve |
£’000 | £’000 | £’000 | £’000 | £’000 | |
At 30 November 2023 | 69,980 | 66,100 | 2,392 | 17,902 | 4,632 |
| Movement during the year: | |||||
| Total comprehensive income: | |||||
Net profit for the year | – | – | 7,548 | 9,144 | 5,220 |
| Transactions with owners recorded directly to equity: | |||||
Ordinary shares repurchased into treasury | – | (11,208) | – | – | – |
Share repurchase costs | – | (80) | – | – | – |
Dividends paid | – | – | – | – | (5,659) |
At 30 November 2024 | 69,980 | 54,812 | 9,940 | 27,046 | 4,193 |
Net profit for the year | – | – | 10,809 | 17,531 | 5,031 |
Ordinary shares repurchased into treasury | – | (12,395) | – | – | – |
Share repurchase costs | – | (85) | – | – | – |
Dividends paid | – | – | – | – | (5,404) |
At 30 November 2025 | 69,980 | 42,332 | 20,749 | 44,577 | 3,820 |
| US | Canadian | |||
| 2025 | Dollar | Dollar | Euro | Other |
£’000 | £’000 | £’000 | £’000 | |
| Receivables (due from brokers, withholding tax | ||||
receivable, dividends and other income receivable) | 256 | 103 | 112 | 78 |
Payables (due to brokers and other expenses payables) | (67) | – | – | (67) |
Total foreign currency exposure on net monetary items | 189 | 103 | 112 | 11 |
Investments at fair value through profit or loss | 63,716 | 48,105 | 28,241 | 17,985 |
Total net foreign currency exposure | 63,905 | 48,208 | 28,353 | 17,996 |
| US | Canadian | |||
| 2024 | Dollar | Dollar | Euro | Other |
£’000 | £’000 | £’000 | £’000 | |
| Receivables (due from brokers, withholding tax | ||||
receivable, dividends and other income receivable) | 256 | 33 | 153 | 68 |
Cash and cash equivalents – cash at bank | 4 | – | 15 | – |
Total foreign currency exposure on net monetary items | 260 | 33 | 168 | 68 |
Investments at fair value through profit or loss | 93,800 | 28,882 | 17,453 | 15,860 |
Total net foreign currency exposure | 94,060 | 28,915 | 17,621 | 15,928 |
2025 | 2024 | |||||
| Within | More | Within | More | |||
| one | than one | one | than one | |||
| Group | year | year | Total | year | year | Total |
£’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
| Exposure to floating interest rates: | ||||||
Cash and cash equivalents – cash at bank | – | – | – | 3,714 | – | 3,714 |
Cash and cash equivalents – bank overdraft | (6,869) | – | (6,869) | (25,944) | – | (25,944) |
Cash collateral | – | – | – | 591 | – | 591 |
| Exposure to fixed interest rates: | ||||||
Fixed income investments | – | 14,249 | 14,249 | – | 5,166 | 5,166 |
Total exposure to interest rates | (6,869) | 14,249 | 7,380 | (21,639) | 5,166 | (16,473) |
2025 | 2024 | |||||
| Within | More | Within | More | |||
| one | than one | one | than one | |||
| Company | year | year | Total | year | year | Total |
£’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
| Exposure to floating interest rates: | ||||||
Cash and cash equivalents – cash at bank | – | – | – | 19 | – | 19 |
Cash and cash equivalents – bank overdraft | (6,869) | – | (6,869) | (25,944) | – | (25,944) |
Cash collateral | – | – | – | 591 | – | 591 |
| Exposure to fixed interest rates: | ||||||
Fixed income investments | – | 14,249 | 14,249 | – | 5,166 | 5,166 |
Total exposure to interest rates | (6,869) | 14,249 | 7,380 | (25,334) | 5,166 | (20,168) |
| Maximum | |||||
| exposure | Total exposure | Lowest credit | |||
| Total number of | to any one | to all other | rating of any one | ||
| Year | counterparties | counterparty 1 | Collateral held 1 | counterparties 1 | counterparty 2 |
£’000 | £’000 | £’000 | |||
2025 | – | – | – | – | – |
| 2024 | 2 | 3,714 | 591 | 591 | A+ |
| Pledged collateral | ||
| As at | As at | |
| 30 November | 30 November | |
| 2025 | 2024 | |
£’000 | £’000 | |
Cash collateral – Bank of America Merrill Lynch | – | 591 |
Group | 2025 | 2024 |
£’000 | £’000 | |
Fixed income investments | 14,249 | 5,166 |
Cash collateral held with brokers | – | 591 |
Cash and cash equivalents – cash at bank | – | 3,714 |
Other receivables (amounts due from brokers, dividends and interest receivable) | 499 | 436 |
Total | 14,748 | 9,907 |
Company | 2025 | 2024 |
£’000 | £’000 | |
Fixed income investments | 14,249 | 5,166 |
Cash collateral held with brokers | – | 591 |
Cash and cash equivalents – cash at bank | – | 19 |
| Other receivables (amounts due from brokers, dividends, interest receivable and receivable amounts | ||
from subsidiary company) | 499 | 3,176 |
Total | 14,748 | 8,952 |
At 30 November 2025 | At 30 November 2024 | |||
Derivatives | Assets | Liabilities | Assets | Liabilities |
£’000 | £’000 | £’000 | £’000 | |
Written option contracts | – | – | – | (51) |
| Total derivative assets and liabilities in the Consolidated | ||||
and Parent Company Statements of Financial Position | – | – | – | (51) |
| Total assets and liabilities subject to a master netting | ||||
agreement | – | – | – | (51) |
| Derivative | ||||||
| liabilities | ||||||
| subject to | ||||||
| a master | Net amount | |||||
| netting | as per | |||||
| agreement | Derivatives | statement | Non-cash | Pledged | Net amount | |
| by a | available | of financial | collateral | cash | of derivative | |
| Counterparty | counterparty | for offset | position | given | collateral | assets |
£’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
| At 30 November 2025 | ||||||
| BofA Securities | – | – | – | – | – | – |
| At 30 November 2024 | ||||||
| BofA Securities | (51) | – | (51) | – | 51 | – |
| 3 months | Not more | ||
| Group | or less | than one year | Total |
2025 | £’000 | £’000 | £’000 |
Amounts due to brokers, accruals and provisions | 1,050 | – | 1,050 |
Cash and cash equivalents – bank overdraft | 6,869 | – | 6,869 |
Total | 7,919 | – | 7,919 |
| 3 months | Not more | ||
| Company | or less | than one year | Total |
2025 | £’000 | £’000 | £’000 |
Amounts due to brokers, accruals and provisions | 1,050 | – | 1,050 |
Cash and cash equivalents – bank overdraft | 6,869 | – | 6,869 |
Total | 7,919 | – | 7,919 |
| 3 months | Not more | ||
| Group | or less | than one year | Total |
2024 | £’000 | £’000 | £’000 |
Amounts due to brokers, accruals and provisions | 1,364 | – | 1,364 |
Derivative financial liabilities held at fair value through profit or loss | 51 | – | 51 |
Cash and cash equivalents – bank overdraft | 25,944 | – | 25,944 |
Total | 27,359 | – | 27,359 |
| 3 months | Not more | ||
| Company | or less | than one year | Total |
2024 | £’000 | £’000 | £’000 |
Amounts due to brokers, accruals and provisions | 1,364 | – | 1,364 |
Derivative financial liabilities held at fair value through profit or loss | 51 | – | 51 |
Cash and cash equivalents – bank overdraft | 25,944 | – | 25,944 |
Total | 27,359 | – | 27,359 |
| Financial assets at fair value through profit or loss at | ||||
30 November 2025 – Group | Level 1 | Level 2 | Level 3 | Total |
£’000 | £’000 | £’000 | £’000 | |
| Assets: | ||||
Equity investments | 175,863 | – | 5 | 175,868 |
Fixed income investments | – | 4,495 | 9,754 | 14,249 |
Total | 175,863 | 4,495 | 9,759 | 190,117 |
| Financial assets at fair value through profit or loss at | ||||
30 November 2025 – Company | Level 1 | Level 2 | Level 3 | Total |
£’000 | £’000 | £’000 | £’000 | |
| Assets: | ||||
Equity investments | 175,863 | – | 5 | 175,868 |
Fixed income investments | – | 4,495 | 9,754 | 14,249 |
Total | 175,863 | 4,495 | 9,759 | 190,117 |
| Financial assets at fair value through profit or loss at | ||||
30 November 2024 – Group | Level 1 | Level 2 | Level 3 | Total |
£’000 | £’000 | £’000 | £’000 | |
| Assets: | ||||
Equity investments | 184,586 | – | – | 184,586 |
Fixed income investments | – | 5,166 | – | 5,166 |
| Liabilities: | ||||
Derivative financial instruments – written options | (51) | – | – | (51) |
Total | 184,535 | 5,166 | – | 189,701 |
| Financial assets at fair value through profit or loss at | ||||
30 November 2024 – Company | Level 1 | Level 2 | Level 3 | Total |
£’000 | £’000 | £’000 | £’000 | |
| Assets: | ||||
Equity investments | 184,586 | – | 955 | 185,541 |
Fixed income investments | – | 5,166 | – | 5,166 |
| Liabilities: | ||||
Derivative financial instruments – written options | (51) | – | – | (51) |
Total | 184,535 | 5,166 | 955 | 190,656 |
| Year ended | Year ended | |
| 30 November | 30 November | |
| Level 3 financial assets at fair value through profit or loss – Group | 2025 | 2024 |
£’000 | £’000 | |
Opening fair value | – | – |
Additions at cost | 2,213 | – |
Total profit or loss included in net profit/(loss) on investments in the Consolidated Statement of Comprehensive Income – assets held at the end of the year | 7,546 | – |
Closing balance | 9,759 | – |
| Year ended | Year ended | |
| 30 November | 30 November | |
| Level 3 financial assets at fair value through profit or loss – Company | 2025 | 2024 |
£’000 | £’000 | |
Opening fair value | 955 | 2,455 |
Additions at cost | 2,213 | – |
Total profit or loss included in net profit/(loss) on investments in the Consolidated Statement of Comprehensive Income – assets held at the end of the year | 6,591 | (1,500) |
Closing balance | 9,759 | 955 |
| As at | ||||||
| 30 November | Range of | Reasonable | Impact on | |||
| 2025 | Valuation | Unobservable | weighted | possible | fair value | |
| £’000 | technique | input | average inputs | shift 1 +/– | £ | |
| Hybrid of yield | ||||||
| to maturity | ||||||
| and embedded | Yield rate on bond | 16.08% – 17.08% | 0.50% | 11,000 | ||
| Abaxx Technologies convertible | conversion | |||||
debentures | 9,754 | option value | Equity stock volatility | 45% - 55% | 5.00% | 6,000 |
| Market | ||||||
| adjustment | ||||||
LunR Royalties | 5 | Market approach | factor | 0 - 10% | 10.00% | 1,000 |
| Listing | ||||||
| suspended - | ||||||
| valued at nominal | ||||||
Gazprom equity shares | – | RUB 0.01 | n/a | n/a | n/a | n/a |
Total | 9,759 |
| As at | Range of | |||||
| 30 November | weighted | Reasonable | ||||
| 2024 | Valuation | Unobservable | average | possible | Impact on | |
| £’000 | technique | input | inputs | shift 1 +/– | fair value | |
| Listing | ||||||
| suspended – | ||||||
| valued at nominal | ||||||
Gazprom equity shares | – | RUB 0.01 | n/a | n/a | n/a | n/a |
Total | – |
| Total % of shares held by | Number of Significant | ||
| Significant Investors who are | Investors who are not affiliates | ||
| Total % of shares held by | not affiliates of BlackRock | of BlackRock Group or | |
| Related BlackRock Funds | Group or BlackRock, Inc. | BlackRock, Inc. | |
As at 30 November 2025 | 0.9 | n/a | n/a |
As at 30 November 2024 | 0.7 | n/a | n/a |