Nuuday Annual
Report 2025
Nuuday A/S
Teglholmsgade 1
DK-2450 Copenhagen SV
CVR-no: 40075291
Approved at the annual general meeting: 7 April 2025
Chair at the meeting: Ditte Ross Pedersen
Introduction Financial statements Business and strategy Performance Corporate governance Sustainability
Nuuday Annual Report 2025 2
Contents
3 Introduction
4 Nuuday at a glance
5 Letter from CEO
7 Key highlights from 2025
8 Financial overview
9 Business and strategy
10 Our business model
12 Delivering on our strategy
13 Best choice
14 Best experience
15 Most digital
16 Performance
17 Nuuday’s performance
19 Corporate governance
20 Corporate governance statement
21 Risk management
24 Annual risk assessment
28 Management
29 Executive Management
30 Executive Committee
31 Board of Directors
32 Sustainability
33 Introduction
34 Sustainability priorities
35 ESG governance
36 Environment
42 Social
49 Governance
54 Accounting principles for ESG reporting
59 Financial statements
60 Consolidated financial statements
63 Notes to consolidated financial statements
93 Parent company financial statement
97 Notes to parent company financial
statements
Management review Financial statements Auditor statements
105 Statements and auditor’s reports
106 Management statement
107 Independent Auditor's Report
109 Independent auditor’s limited assurance
report on selected disclosures in the
sustainability report
Nuuday Annual Report 2025 3
Nuuday at a glance
Letter from CEO
Key highlights from 2025
Financial overview
Introduction
Introduction Financial statements Business and strategy Performance Corporate governance Sustainability
Nuuday Annual Report 2025 4
Nuuday at a glance
5.8m
Customer relations (RGUs) at Nuuday
Includes IoT
2.0m
Business
3.8m
Consumer
Our customer relations
3,008
Nuuday is Denmark’s leading telecommunications service provider consisting of six
consumer and business brands spanning connectivity, communication and enter-
tainment – all with the shared goal of helping customers make sense with technology.
Our brands
14.8
Revenue
(DKKbn)
1.51
EBITDA
(DKKbn)
1.3
CAPEX
(DKKbn)
Employees
Introduction Financial statements Business and strategy Performance Corporate governance Sustainability
Nuuday Annual Report 2025 5
Letter from CEO
Strengthening the core while
embracing the future
Introduction
2025 marked both a year of strong
financial performance for Nuuday and
my first year as CEO. Wherever I
engaged with the organisation, I felt
exceptionally welcomed, and I greatly
value the feedback and insights shared
by employees during my visits across
the country.
Nuuday has a distinctive culture
characterised by openness, curiosity,
and a strong drive to continuously
develop our business – qualities that are
visible in our daily work. The year was
shaped by significant change at both
macro and micro levels. We are well
underway in transforming Nuuday for
the future. Despite a constantly evolving
environment and substantial challenges,
we maintained a high employee engage-
ment score of 80, well above the bench-
mark of 75 – a result I am proud of and
deeply grateful for.
Key milestones
We have consolidated our position as
Denmark’s leading telecommunications
service provider while accelerating the
transformation initiated in 2021, which
is now delivering tangible results. We
remain Denmark’s largest provider of
mobile, broadband, and TV services – and
are now also the market leader in fibre.
Our subscription business grew for the
fourth consecutive year, particularly
in fibre, mobile, and B2B ICT solutions.
Despite the complexity of a system-wide
transformation, customer satisfaction has
improved significantly, and we remain
fully committed to strengthening itfurther.
For the tenth year in a row, Nuuday's
mobile customers enjoy access to Den-
mark’s best network from TDC NET, as
measured by the Danish Technological
Institute.
In 2025, Nuuday delivered solid financial
results driven by growth in future-proof
products. Service revenue increased 1.4%,
supported by 65,000 new fibre RGUs and
continued momentum in mobile. EBITDA
grew 4.3% as the customer mix shifted
toward high-value services. Simple cash
flow increased by DKK 52m to DKK 212m,
reflecting higher profitability and stabilis-
ing investments as transformation CAPEX
began to normalise after the 2024 peak.
Business
In the business market, we have further
strengthened our position as the leader
in connectivity, cybersecurity, and digital
infrastructure. Connectivity remains at
the heart of TDC Erhverv, and in 2025 we
saw the first customers adopt 5G private
and hybrid networks, taking advantage
of Denmark’s first 5G SA mobile core.
TDC Erhverv manages the digital traffic
of more than half of Danish businesses,
giving us unique insight into the threat
landscape. We use this knowledge to
strengthen our customers’ cybersecurity
through advisory services, new security
solutions, and our Security Operations
Centre. Cyberattacks and AI-driven
threats are increasingly frequent, sophis-
ticated, and costly, impacting both busi-
nesses and citizens. By combining exper-
tise and advanced solutions, we help
companies protect their connections,
trust, and the foundation of their business.
With over 30 years of experience in
IT security, we provide critical digital
infrastructure that Denmark depends on.
We are a trusted partner for the govern-
ment and most municipalities, and the
only provider able to deliver complete
end-to-end digital and network solutions.
In 2025, TDC Erhverv secured six out of
seven subcontracts under the SKI 50.48
framework agreement, ensuring conti-
nued telephony services and reinforcing
our role as a trusted provider of essential
infrastructure.
In 2025, we launched a groundbreaking
AI partnership with DCAI, giving Danish
companies access to Gefion’s supercom-
puting power while ensuring data sove-
reignty through CloudKey encryption.
We continue to drive innovation across
Introduction Financial statements Business and strategy Performance Corporate governance Sustainability
Nuuday Annual Report 2025 6
Letter from CEO
the digital landscape, including 5G SA and
other advanced technologies.
For the third consecutive year, we hosted
nationwide initiatives such as Hele Dan-
mark Øver and Cybersecurity Day in
collaboration with the Confederation of
Danish Industry, IT-Branchen, Cisco, and
others. We are sharing our knowledge
with customers, authorities, and part-
ners because cybersecurity is a shared
responsibility.
Consumer
In the consumer market, we sustained
strong growth and strengthened our
position as the preferred provider of
connectivity and entertainment services.
YouSee, our main brand, is Denmark’s
number one in mobile, broadband, and TV.
Our ambition is to simplify, secure, and
connect everyday life for families and
households. In 2025, we launched Samle-
rabat Internet, rewarding customers for
bundling broadband and mobile services,
further reinforcing our position as a pre-
mium provider.
With the best and most relevant enter-
tainment catalogue, and strong partner-
ships with domestic and international
content providers, we offer a superior
experience across streaming services and
broadcasters. In 2025, YouSee expanded
its portfolio with Prime Video.
Digital security remains a growing con-
cern. Today, 38% of Danes are sceptical
or concerned about AI. Among citizens
aged 75+, 20% worry about identifying
digital fraud, and 70% of Danish children
aged 9–17 have experienced online harass-
ment or uncomfortable situations in the
past year.
We take societal responsibility seriously,
protecting both children and adults on-
line. Our routers include builtin security
solutions that blocked 336 million attacks
against private customers in 2025. In the
autumn, we also launched MobilSikker,
warning users about unsafe websites,
and strengthened initiatives supporting
children’s digital wellbeing, including part-
nerships with Børns Vilkår and enhanced
data security through CloudKey.
We continuously strive to deliver ex-
cellent customer experiences. In 2025,
Telmore became the first Danish brand
to receive the Global Adobe Experience
Award in The Transformer category,
highlighting our world-class digital capa-
bilities. Learnings from challenger brands
like Hiper and eesy are actively applied
across Telmore and YouSee. Eesy’s fully
digital customer experience, automation,
and AI-powered chat handles nearly 70%
of enquiries, while AI-enabled email solu-
tions increase agent productivity. Mean-
while, our customer base has doubled
without increasing headcount.
IT transformation
Since 2021, we have been transforming
and modernising our IT architecture,
moving consumer systems to a new
cloud-based Netcracker platform while
simplifying B2B products and processes.
In 2025, we completed the consumer
systems migration, moving over 95% of
individual customers to the new platform.
Despite inevitable delays, we are already
seeing benefits, including the launch of
Samlerabat and new digital sales capabi-
lities. In 2026, we expect to complete the
migration of association customers and
wholesale partners, after which we will
fully leverage the platform to improve
products, customer experience, and
efficiency.
We have also shifted our approach in
the business segment, opting for gradual
modernisation over large-scale replace-
ment to reduce risk while creating conti-
nuous value.
Organisational change and
collaboration
In 2025, we consolidated our six brands
into two divisions – B2C and B2B – to
strengthen unity while preserving brand
identities. Shared direction allows better
synergy, knowledge sharing, and collabo-
ration.
Diversity is a strength, but we must
continue breaking down silos, learning
from each other, and optimising resour-
ces to maximise customer value.
ESG and responsibility
Sustainability is embedded in Nuuday’s
business model. We have been a UN Glo-
bal Compact signatory since 2009, and
in 2025 we accelerated our sustainability
efforts.
Our climate targets were validated by
the Science Based Targets initiative.
CO
2
emissions across our value chain
were from 2024 to 2025 reduced by 7%,
and through TDC Erhverv, we helped
business customers lower their emissions
too. Circularity remained a priority:
Nearly 250,000 broadband, TV, and MBB
devices were refurbished, and more than
19,000 mobile terminals were taken back
for reuse or recycling.
Across climate, circularity, social respon-
sibility (including children’s digital wellbe-
ing) and cybersecurity, our ESG efforts
link sustainability with commercial
strength, resilience, and long-term value
creation. This integrated approach will
remain a priority in 2026.
Outlook
We are ready for the next phase of our
transformation. With market-leading
brands, solid financial foundation, invest-
ments in data and AI, and an organisation
that takes responsibility, I am confident in
our ability to continue creating value for
customers, society, and shareholders.
My sincere thanks to the entire Nuuday
team for an extraordinary effort during
a year defined by major milestones and
new demands. Together, we have demon-
strated our ability to deliver growth, in-
novation, and improved customer satis-
faction while executing a comprehensive
transformation with a shared purpose:
taking Denmark safely into the future.
Christian Thrane
CEO
Introduction Financial statements Business and strategy Performance Corporate governance Sustainability
Nuuday Annual Report 2025 7
Key highlights of 2025
Christian Thrane is appointed as
new CEO of Nuuday.
New CEO
As the first Danish brand to be
nominated, Telmore wins the
Global Adobe Experience Award
within the category ‘The Trans-
former’.
Telmore wins Global
Adobe Experience
Award
TDC Erhverv is awarded 6
out of 7 sub-agreements in the
SKI 50.48 tender, allowing TDC
Erhverv to continuously deliver
connectivity services to the
government and municipalities.
TDC Erhverv wins
SKI 50.48 agreement
TDC Erhverv and DCAI’s part-
nership gives Danish organisa-
tions secure, sovereign access
to the Gefion AI supercomputer.
This removes key barriers to
AI adoption and enables faster,
safer digital transformation at
scale.
TDC Erhverv
introduces new AI
partnership
With the addition of Prime
Video, YouSee continues to
expand its entertainment port-
folio, providing an unmatched
selection of streaming services
for Danish consumers.
Denmark's broadest
entertainment
portfolio
For the tenth year in a row,
Nuuday's mobile customers
enjoy access to Denmark’s best
network, as measured by the
Danish Technological Institute.
Best mobile network
for 10th consecutive
year
Our brands expand their work
on children’s digital well-being.
YouSee and Børns Vilkår run
a strong campaign on kids’
first phones, and TDC Erhverv
enhances BørneTelefonen’s
confidentiality and data security
with Cloudkey.
Launch of several
social responsibility
initiatives
Majority of YouSee customers
migrate to our new IT stack,
Dawn, at a record pace marking
a huge milestone in our IT trans-
formation.
Majority of YouSee
customers move to
Dawn
YouSee solidifies its position as
a premium household provider
through the launch of Samle-
rabat Internet, where customers
obtain a discount by combining
internet and mobile solutions.
Launch of
Samlerabat Internet
In partnership with IT Branchen,
Cisco and Danish Industry (DI).
The event aims to equip organi-
sations with the knowledge and
tools needed to navigate an in-
creasingly complex cyber threat
landscape.
TDC Erhverv hosts
Cyber Security Day
2025 2026
Introduction Financial statements Business and strategy Performance Corporate governance Sustainability
Financial overview
Nuuday Annual Report 2025 8
Income statement (DKKm)
2025 2024 2023 2022 2021
Revenue
Hereof service revenue
Gross profit
EBITDA (before special items)
Operating profit/(loss) (EBIT)
Profit/(loss) before income taxes
Profit/(loss) for the year
14,769
13,644
4,818
1,506
(253)
(726)
(562)
14,560
13,451
4,779
1,444
(50)
(488)
(438)
14,478
13,342
4,805
1,571
(2)
(451)
(421)
14,674
13,275
4,847
1,709
93
(227)
(190)
14,657
13,213
4,993
1,823
(13)
(413)
(390)
Income statemnet, excluding special items (DKKm)
Operating profit (EBIT)
Profit/(loss) before income taxes
Profit/(loss) for the year
(154)
(627)
(484)
7
(431)
(395)
50
(399)
(381)
159
(161)
(138)
111
(338)
(342)
Balance sheet (DKKm)
Total assets
Net interest-bearing debt (NIBD)
Total equity
Capital expenditure
16,602
(3,713)
5,522
(1,294)
16,923
(3,523)
5,684
(1,284)
17,757
(2,808)
6,122
(1,238)
17,448
(2,827)
6,543
(1,314)
17,776
(8,530)
386
(1,149)
Statement of cash flow (DKKm)
Operating activities
Investing activities
Financing activities
Total cash flow
784
(1,243)
306
(153)
598
(976)
(70)
(448)
1,261
(1,449)
485
297
959
(1,316)
755
398
2,146
(970)
(1,174)
2
Key financial ratios
2025 2024 2023 2022 2021
Simple cash flow, DKKm¹
Service revenue growth %
Productivity ratio, DKKm²
Gross margin %
EBITDA margin %
EBIT margin %
Equity ratio %
212
1.4
4.5
32.6
10.2
(1.7)
33.3
160
0.8
4.3
32.8
9.9
(0.3)
33.6
333
0.5
3.9
33.2
10.9
0.0
34.5
395
0.5
3.6
33.0
11.6
0.6
37.5
674
(1.0)
3.4
34.1
12.4
(0.1)
2.2
Retail RGUs (’000)
Mobile services
3
TV
Broadband
4
Landline voice
3,895
784
918
158
3,890
845
967
203
3,865
894
1,007
272
3,856
949
1,041
324
3,799
985
1,055
395
Employees
FTEs (end-of-year)
FTEs Consumer
FTEs Business
FTEs Other
3,008
1,556
962
495
3,051
1,622
944
485
3,193
1,723
957
513
3,615
1,939
964
712
1
Simple cash flow = EBITDA - capital expenditure
2
Productivity ratio = Service revenue / average number of employees.
3
Consist of mobile voice, mobile broadband and IoT. The numbers reflect recategorisation in 2023 and 2024 of certain business mobile
4
Comparative figures have been adjusted to include leased lines.
Introduction Financial statements Business and strategy Performance Corporate governance Sustainability
3,686
2,033
971
682
Business and strategy
Nuuday Annual Report 2025 9
Our business model
Delivering on our strategy
Best choice
Best experience
Most digital
Introduction Financial statements Business and strategy Performance Corporate governance Sustainability
Nuuday Annual Report 2025 10
Our business model
TV, mobile, broadband
Denmark’s leading triple-play tele-
communications and entertainment
provider, and the preferred brand
for households across the country.
Nuuday is Denmark’s leading telecommunications service provider provider, boasting
a robust and varied portfolio of brands, products and services. With nearly six million
customer relationships across consumer and business segments, our brands deliver
high-speed broadband, best-in-class mobile connectivity, and flexible TV and streaming
options. We also deliver a comprehensive range of advanced business solutions, includ-
ing cybersecurity, unified communications, and digital collaboration. Danish consumers
and businesses depend on Nuuday to provide them with the most innovative, reliable,
and cutting edge telecommunications services available.
#1
Market position in Denmark across
internet products (fixed & mobile
broadband), TV & streaming, mobile
voice, and B2B services.
5.8m
Customer relations (RGUs),
including IoT.
Consumer brands
Mobile and mobile broadband
Pure mobile consumer brand, offe-
ring a superior customer experience,
mobile broadband, and streaming
with Telmore Play.
Mobile
Digital and fast-growing mobile
challenger brand that provides easy,
value-for-money mobile connectivity
on Denmark’s best network.
Broadband
Pure-play internet challenger
delivering high-speed broadband
with excellent value-for-money.
Business brands
Mobile, broadband, security, colla-
boration, and network services
Denmark’s market leader in B2B
telecommunications with a broad
portfolio of end-to-end services
from basic connectivity to advanced
digital solutions, and cybersecurity.
Mobile, mobile broadband, and
innovative switch software
A mobile B2B brand focused on
providing SMBs with great products
and services at attractive prices.
Introduction Financial statements Business and strategy Performance Corporate governance Sustainability
Nuuday Annual Report 2025 11
Selection of our network partners:
TDC NET
Norlys
Fibia
Nord Energi Fibernet
We have Denmark’s strongest range of partnerships to ensure our customers can
access Denmark’s best mobile and fixed networks, best-in-class entertainment
and leading-edge business offers.
Through our partnerships with leading
Danish fibre and cable networks, we
provide access to high-speed broadband
for the vast majority of Danish house-
holds and businesses.
Leading high-speed
broadband coverage
Denmark’s best
mobile network
Superior entertainment
portfolio
Best-in-class business
solutions
Our unique partnership with TDC NET
gives us access to Denmarks best 5G mo-
bile network, which has been judged the
best network for quality and coverage
for the tenth consecutive year.
With the best and most relevant
entertainment catalogue, and through
strong partnerships with both domestic
and international content providers,
we provide our customers with a superior
offering of entertainment from both
streaming services as well as broad-
casters.
Through well-established business
partnerships with industry leaders such
as Cisco and Microsoft, we offer our
business customers flexible best-in-class
solutions in areas such as cybersecurity,
digital collaboration, and Unified Commu-
nications.
Our network partner:
TDC NET
Selection of partners:
TV2
Netflix
Viaplay
HBO Max
Disney Plus
Prime Video
Selection of partners:
CISCO Partner
Microsoft Partner Gold
Introduction Financial statements Business and strategy Performance Corporate governance Sustainability
Nuuday Annual Report 2025 12
Nuuday’s ambition is to become a European best-in-class telecommunications
service provider, preferred by Danish households and businesses. Building on the
comprehensive transformation that began in 2021, Nuuday keeps delivering significant,
continued progress in technology, product innovation, and operational excellence. We
continue to execute one of the most comprehensive and impactful transformations
in the European telecommunications industry. Looking forward, this transformation
allows us to sharpen our strategy with enhanced focus on long-term value, in a fier-
cely competitive market. Our relentless focus on stellar, holistic customer experiences
ensures this momentum.
Delivering on our strategy
The best choice for Danish consumers and businesses
Across a strong brand portfolio with diverse value propositions, we offer our
customers the best choice through all-encompassing, flexible, and innovative
products, based on leading-edge technologies.
Best choice
Deliver the best customer experience
We are determined to provide Danish consumers and businesses with
seamless journeys, and meet them on their preferred channels.
Best experience
Digital transformation through radical simplification
By radically simplifying our business model and building a modern, scalable IT
foundation, we have unlocked new possibilities for innovation, allowing us to
continuously deliver the best products and services to our customers.
Most digital
Strategic focus areas
Strategic focus areas
Strategic focus areas
Deliver best-in-market
connectivity
Innovate entertainment
and business solutions
Provide excellent value
for converged house-
holds and businesses
Systematically
eliminate pain points
Create smooth and
seamless customer
journeys
Provide a great
experience in all
touchpoints
Simplify business
model
Transform IT
foundation
Digitalise our
customer interactions
Introduction Financial statements Business and strategy Performance Corporate governance Sustainability
Nuuday Annual Report 2025 13
2025: Advancing secure and scalable digital services
In 2025, Nuuday continued to deliver on our ambition to be the best choice for
Danish consumers and businesses. TDC Erhverv significantly strengthened its
security offering through a new partnership with DCAI, giving Danish organisations
secure and sovereign access to the Gefion AI supercomputer.
At the same time, Nuuday provides access to Denmark’s best mobile network as
confirmed by the Danish Technological Institute for the tenth consecutive year.
Meanwhile we also ensure broad access to high-speed broadband across Denmark
through partnerships with leading fibre and cable networks. For consumers, YouSee
expanded its entertainment portfolio through the addition of Prime Video, while Hiper
was once again recognised by Loyalty Group as “best value for money” for the sixth
consecutive year.
Best choice
Highlight initiatives
For the tenth consecutive year, the Danish Technological Institute confirms that
Nuuday provides access to Denmark’s best mobile network via exclusive deal with
TDC NET, providing unmatched customer experiences across 5G coverage and speed.
TDC Erhverv launches Managed Cloud, enabling organisations to run a secure and
efficient cloud platform with built in monitoring, automation and compliance, thereby
reducing complexity and freeing up time to strengthen cloud security.
TDC Erhverv and DCAI partner to provide Danish organisations with secure, sovereign
access to the Gefion AI super-computer, helping customers to remove key barriers to
AI adoption and enable faster, safer digital transformation at scale.
YouSee strenghtens its position as the preferred choice for households and families
by offering premium solutions. The introduction of “Samlerabat” makes it simpler
and more cost effective to combine broadband and mobile services in one integrated
solution. With the addition of Prime Video, YouSee became the only provider in
Denmark to offer Disney+, Max, Netflix, Viaplay, SkyShowtime and TV 2 Play within
a unified entertainment universe. With YouSee Play, customers gain access to a
uniquely flexible entertainment offering.
For the sixth consecutive year, Hiper, our high-speed broadband challenger, earned
the title of "best value for money” awarded by Loyalty Group.
At TDC Erhverv, we experienced strong momentum
across our security and managed services portfolio,
as more Danish organisations turned to us for secure,
scalable solutions. Our partnerships with DCAI and D-
mærket marked an important step forward, allowing us
to guide customers through rising compliance demands
and escalating cyber threats while giving them sovereign
access to cutting edge AI infrastructure. Together, these
efforts reinforce our commitment to enabling businesses
to thrive in a secure and connected world.
- John Henriksen
Chief Business Division Officer
Introduction Financial statements Business and strategy Performance Corporate governance Sustainability
Nuuday Annual Report 2025 14
2025: Scaling personalised and trusted customer experiences
In 2025, we continued to enhance customer experiences across Nuuday by combining
digital scale with personalised, seamless interactions. Expanded use of AI-driven
solutions, including conversational AI from Cognigy, enabled faster and more relevant
customer interactions. YouSee strengthened its mobile and device experience through
a sharper portfolio, enhanced security features, and award-winning product design.
Our experience efforts were also supported in TDC Erhverv, which received several
partner awards, for great customer experience in delivering high quality ICT solutions.
Best experience
Highlight initiatives
The conversational AI-team – working across YouSee, Telmore, and eesy – won the
“Multi-Agent Champion” award at Nexus 2025 in Düsseldorf for our groundbreaking
chatbot and voice bot solutions.
Reinforcing our ambition to be the natural choice for families, YouSee launched a
renewed and sharper mobile portfolio that combines flexibility, additional benefits, and
built-in online security. This was complemented by the launch of Samlerabat, further
strengthening our household offer by making it easier and more attractive to gather
mobile and internet solutions in one place.
YouSee’s Audio remote control was awarded the Red Dot Design Award 2025 in the
Product Design category, highlighting its innovative and usercentric design, ergonomic
functionality, and use of recycled materials.
TDC Erhverv received seven awards at the Cisco Partner Awards, including Network
Partner of the Year and Managed Service Partner of the Year. This is recognition of
our capabilities within advanced services and acknowledging our continued commit-
ment to deliver reliable, high quality solutions to customers.
In 2025, we advanced our strategy by increasing focus
on long-term customer value. We tackled important
frictions in the customer journey and raised the bar on
reliability and service. With sharper customer insight, we
are delivering more relevant, personalised experiences
and building trust where it matters most – strengthening
loyalty and protecting our customer base.
- Christian Philip Morgan
Chief Consumer Division Officer
Introduction Financial statements Business and strategy Performance Corporate governance Sustainability
Nuuday Annual Report 2025 15
2025: Scaling our digital foundation
2025 marked a shift from building digital capabilities to operating them at scale across
Nuuday. The migration to Dawn, Nuuday’s new IT stack, was completed for the majori-
ty of YouSee customers, enabling more scalable operations and consistently improved
digital customer experiences. Building on this foundation, YouSee is able to integrate
Netcracker, Genesys and Adobe to further build our digital and CVM capabilities.
Telmore also strengthened its data-driven marketing capabilities through a partner-
ship with Adobe, supporting more relevant and timely customer interactions across
digital channels.
At the same time, eesy completed its transition to a fully digital operating model
by closing its call centres, reinforcing our ambition to deliver simple, efficient, and
digital-first customer journeys. Together, these initiatives represent an important step
towards realising Nuuday’s ambition to be Denmark’s most digital telecommunications
service provider.
Most digital
Highlight initiatives
The migration to Dawn, Nuuday’s new IT stack, has now been completed for the
majority of YouSee customers. This milestone supports Nuuday’s strategy of becoming
a lean and digital telecommunications service provider, enabling scalable operations
and improved digital customer experiences.
Telmore continued to accelerate personalisation through Adobe AI. By unifying the
sales approach across digital channels, this partnership supports more relevant, timely,
and personalised marketing interactions for customers.
Our digital frontrunner brand, eesy, successfully transitioned to a fully digital model by
closing its inbound call centres.
Relatel continued to improve our digital presence to adhere to our customers’
preferences, by introducing new digital sales flows for all main products.
With most of YouSee’s customers migrated, 2025 marked
the shift from building the foundation to scale. We have
enabled a leaner operation, faster go-to-market and a
more consistent and digital experience across channels.
Our priority is now trust and security when using data and
AI to make every interaction simpler, more personal and
more relevant.
- Carlos Moreno Alonso
Chief Technology and Information Officer
Introduction Financial statements Business and strategy Performance Corporate governance Sustainability
Performance
Nuuday Annual Report 2025 16
Nuuday's performance
Introduction Financial statements Business and strategy Performance Corporate governance Sustainability
Nuuday Annual Report 2025 17
Revenue
In 2025, Nuuday's service revenue in-
creased by 1.4% YoY, or DKK 193m, to DKK
13,644m. This development was driven
by healthy growth in Mobile, with price
increases in Consumer and MV net adds
in Business. Furthermore, both B2C and
B2B managed to increase MBB customer
bases significantly. Continuous growth
and an expanding market also led to in-
creasing revenue in Digital Solution & Ser-
vice, further contributing to the positive
Nuuday’s performance
• In 2025, Nuuday maintained a strong focus on strategic priorities, achieving
continued growth in fibre penetration with an addition of 65,000 Revenue
Generating Units (RGUs) across fibre networks. We also sustained momentum in
the mobile services, delivering 5.6% growth driven by both price adjustments and
an expanding customer base.
• Service revenue increased by 1.4% driven by increased Average Revenue Per
Unit (ARPU) across all products, along with higher RGU bases in fibre and
mobile services.
• EBITDA increased by 4.3%, driven by an increase in gross profit of 0.8%, as
price increases and increasing future proof customer bases outweighed our
declining legacy exposure.
• Capital expenditure increased by 0.8% in 2025, driven primarily by volume
investments related to the high customer intake of fibre technology and
mobile broadband (MBB). Fewer investments in the IT transformation partly
offset this as 2024 was the peak year of investments.
• Simple cash flow increased by DKK 52m YoY, to DKK 212m, driven by higher
EBITDA and stable capital expenditure levels.
revenue increase. On broadband revenue,
positive net adds in fibre, almost offset
the ongoing DSL decommissioning. TV
revenue was flat compared to last year,
as price increases offset the decline in
customer base, while landline revenue is
decreasing in line with the market trend.
The continued focus on service revenue
contributed to its growth of 1.4% in 2025,
matching the overall revenue increase
of 1.4% (DKK 209m), which brought total
revenue to DKK 14,769m.
14,769
Revenue
(DKKm)
13,644
Service revenue
(DKKm)
4,818
Gross profit
(DKKm)
3,312
Opex
(DKKm)
1,506
EBITDA
(DKKm)
In 2025, Nuuday continued to deliver on its strategic priorities with solid momentum
in fibre and mobile services, supported by disciplined pricing and a growing high-value
customer base. Service revenue and EBITDA grew despite declining legacy volumes,
while CAPEX increased in line with strong demand for fibre and mobile broadband.
Simple cash flow increased driven by higher EBITDA as IT transformation investments
began to normalise after the 2024 peak with increasing volume CAPEX from mobile
and fiber adds.
Introduction Financial statements Business and strategy Performance Corporate governance Sustainability
Nuuday Annual Report 2025 18
(484)
Loss excl. special items
(DKKm)
784
Cash flow from
operating activities
(DKKm)
3,008
Employees
(EoY)
Gross profit
Nuuday increased gross profit by 0.8%
YoY, or DKK 39m, to DKK 4,818m, in 2025.
This was driven by both positive net
adds and ARPU increases in the mobile
and fibre segments. Furthermore, TV
contributed significantly to the gross
profit increase in 2025, as substantial
ARPU increases more than outweighed
the decline in RGUs. Overall, Nuuday
managed to absorb the gross profit
decline related to the reduction in legacy
exposure; DSL decommissioning progres-
sed according to the plan and landline
declined in line with the market trend.
The overall gross margin declined slightly
YoY to 32.6% in 2025, down from 32.8% in
2024.
Operating expenses
Nuuday’s operating expenses decreased
slightly by 0.7%, or DKK 23m, in 2025 YoY
to DKK 3,312m mainly driven by less costs
related to the IT transformation. Partly
offsetting this was higher IT costs, where
dual cost from migrating to the new IT
platform increase the cost YoY along
with higher cost related to subscriber
acquisition.
EBITDA
EBITDA increased by 4.3% YoY, or DKK
62m, to DKK 1,506m in 2025. This increase
was driven by the positive development
in gross profit, where the continued focus
on future proof products was driving
growth along with reductions in operating
expense.
Capital expenditure
Capital expenditure increased by 0.8%
YoY, or DKK 10m, to DKK 1,294m, in 2025.
The increase was primarily driven by
volume investments related to RGU
intake on fibre technology and MBB.
Partly offsetting the increase was
reduced investments YoY related to
the IT transformation.
Loss for the year
The loss for the year (excluding special
items) increased to DKK 484m from DKK
395m in 2024, mainly due to increased
depreciation, amortisation and impair-
ment. Including special items, the loss
amounted to DKK 562m vs. DKK 438m in
2024.
Cash flow
Total cash flow for 2025 increased by
DKK 295m from DKK -448m in 2024 to DKK
-153m. 2024 was positively impacted by
sale of short-term bonds of DKK 256m,
while 2025 was positively impacted by
capital contribution from TDC Holding of
DKK 400m.
Cash flow from operating activities in-
creased by DKK 186m to DKK 784m, driven
primarily by net working capital (DKK
215m). The development is due to the
reversal in 2024 of the temporry positive
impact in 2023 from VAT on intra-group
trade as well as enhanced payment
terms for VAT and employee taxes.
Furthermore, the increase is positively
impacted by income taxes (DKK 80m) as
well as impact from EBITDA (DKK 62m).
This is partly offset by higher net interest
paid (DKK 148m) driven by different pay-
ment patterns for the Term Loan.
Cash flow from investing activities was
overall on same level as last year with
2024 being positively impacted by sale of
short-term bonds of DKK 256m.
Introduction Financial statements Business and strategy Performance Corporate governance Sustainability
1,294
CAPEX
(DKKm)
Cash flow from financing activities in-
creased by DKK 376m to DKK 306m main-
ly from a capital contribution from TDC
Holding (DKK 400m).
2025 guidance follow-up
EBITDA performance in 2025 was slightly
above our expectations communicated
last year. Strong service revenue and
stable operating expenses ensured EBIT-
DA slightly above expectations.
2026 guidance
In 2026, we expect service revenue to
increase in line with inflation, and we
expect a flat EBITDA development mainly
due to increases in content and network
costs.
(562)
Loss for the year
(DKKm)
Corporate governance
Nuuday Annual Report 2025 19
Corporate governance statement
Risk management
Annual risk assessment
Introduction Financial statements Business and strategy Performance Corporate governance Sustainability
Nuuday Annual Report 2025 20
Through transparent and
responsible governance, we
aim to strengthen stakeholder
trust and secure sustainable
long-term value.
Our governance model
In accordance with Danish law, Nuuday
has a two-tier management structure
consisting of a Board of Directors and
an Executive Committee. The Board
is responsible for overall strategy, risk
oversight, and appointing a competent
Executive Committee, which manages
day-to-day operations. Responsibilities
between the Board and Executive
Committee are clearly defined in their
respective Rules of Procedure.
Nuuday has established a comprehen-
sive governance framework across the
organisation to ensure clear delegation
of responsibility, accountability, and
effective decision-making. This frame-
work supports transparency and enables
Nuuday to respond quickly to changes in
the business environment.
The Board of Directors
The Board consists of three members
elected by the General Meeting and
two employee-elected members, for a
total of five. General Meeting-elected
members are elected annually and may
be re-elected, while employee-elected
members serve a four-year term and
have the same rights and responsibilities
as other members.
The Board places high importance on
diversity, experience, and competencies,
Corporate governance statement
and conducts an annual evaluation of its
composition and performance. The
Board also maintains a formal succession
plan to ensure continuity and the ongoing
development of required expertise.
In April 2025, the owner of Nuuday and
our sister company, TDC NET, decided
to change the governance structure of
both companies by complementing the
skills of the existing Board of Directors of
the parent company, TDC Holding, with
industrial expertise and to slim the boards
of Nuuday and TDC NET. The Board
of TDC Holding will focus on strategic
decision-making at parent company level
to assist Nuuday and TDC NET in achie-
ving their strategic aims. The operational
responsibilities remained unchanged for
the current management teams of both
Nuuday and TDC NET.
Board committees
The Board of Directors has established
three committees:
• A Compensation and Nomination Com-
mittee, which approves remuneration
and employment terms for Nuuday’s
leadership team, proposes the Board's
remuneration, and identifies candidates
for the Board and the Executive Com-
mittee.
• An Audit Committee, which oversees
the selection and nomination process
of Nuuday’s independent auditor and
monitors the effectiveness of Nuuday’s
internal control and risk management.
• A Health & Safety Committee, which
oversees workplace safety policies and
Introduction Financial statements Business and strategy Performance Corporate governance Sustainability
supports management in developing
annual health and safety plans.
Whistleblower portal
Since 2021, Nuuday has been covered by
a whistleblower portal provided by an in-
dependent, third-party top-tier law firm.
The portal provides our employees and
partners with access to swiftly and
confidentially – and if required, anony-
mously – submit reports of violations or
potential violations via a special indepen-
dent and autonomous channel to an inde-
pendent, autonomous whistleblower unit.
Nuuday Annual Report 2025 21
Building trust through transparency,
resilience, and accountability
At Nuuday, risk management is a core
part of how we protect critical infra-
structure, customer trust, and long-term
value creation. Operating at the
heart of Denmark’s digital connectivity
means that our ability to anticipate, ma-
nage, and respond to risk is fundamental
to both our business performance and
our responsibility to society.
Our enterprise risk management appro-
ach is designed to ensure strong over-
sight, clear accountability, and trans-
parent reporting across all levels of the
organisation.
Risk management in Nuuday
It is aligned with COSO Enterprise Risk
Management and ISO 31000 and supports
compliance with key regulations.
Risk management is fully embedded in
how we set direction, make decisions, and
execute change — ensuring that growth,
transformation, and innovation take place
within clearly defined risk boundaries.
Risk culture and learning
Everyone plays a role
Nuuday actively works to build a strong,
open, and responsible risk culture, where
employees at all levels are encouraged
to speak up, share concerns, and take
ownership of risk in their daily work.
By actively learning from incidents and
near misses, we continuously strengthen
our resilience and operational maturity.
Three lines of defence
Clear ownership, independent oversight,
and external assurance
Nuuday applies a well-established Three
Lines of Defence model, ensuring balan-
ced accountability and strong assurance:
• First line of defence
– The business:
Business units and domains own and
manage risks in their day-to-day
operations.
• Second line of defence
– Risk management and compliance:
Defines the risk framework and
methodology, supports and advises
the business, consolidates risk reporting,
and escalates material risks.
• Third line of defence
– Independent assurance:
Independent external audits, certifi-
cations (including ISO 27001 and ISO
45000), and Audit Committee oversight
provide assurance on the effectiveness
of the risk management system.
This structure ensures that risk is mana-
ged where it arises — and independently
challenged where it matters most.
Board of Directors
Executive Leadership Team
Audit Committee
Nuuday Governance Board
1st line of defence
Management controls Internal control measures
2nd line of defence
Financial Control
Security
Risk Management
Compliance
Data Privacy Office
3rd line of defence
External certifications
External auditor
Regulators
Introduction Financial statements Business and strategy Performance Corporate governance Sustainability
Nuuday Annual Report 2025 22
Transparent risk reporting and escalation
From early signals to board-level decisions
Nuuday operates with a structured and transparent reporting cadence:
• Risks above defined thresholds are escalated from the business to the Risk
Management Team and onward to the Nuuday Governance Board, Executive
Leadership Team, or Board depending on severity.
• Imminent risks with expected material impact are escalated immediately.
• All risks, mitigation actions, and materialised risk events are registered in
Nuuday’s centralised risk management systems.
Please see our reporting process in the model.
This ensures consistent visibility into:
• Key enterprise risks
• Emerging risk trends
• Mitigation progress
• Materialised risk events
• Changes in overall risk exposure
The Risk Management Framework is reviewed annually, and the Risk Management
Procedure is reviewed at least every two years, or upon significant organisational
changes, ensuring that governance remains current and effective.
Risk appetite
Guiding responsible decision-making
Nuuday’s risk appetite defines the level of risk we are willing to accept to deliver on
our strategy, safeguard critical infrastructure, and protect customer trust. It serves
as a central steering mechanism for leadership decisions and ensures a consistent
balance between growth, innovation, operational stability, and regulatory compliance
across the organisation.
Nuuday’s risk appetite is closely aligned with our strategic ambition to deliver great
customer experiences, be truly digital, and move fast and be competitive. This
requires a disciplined approach to taking calculated risks while maintaining a high
degree of prudence in areas critical to reliability, security, compliance, and financial
resilience.
The risk appetite is reviewed annually to ensure it remains aligned with the company’s
strategic direction, external risk environment, and regulatory expectations.
Board of Directors
• Emerging risk profile
• High-impact risks, e.g., ‘black swans’
• Key risks
• Total identified risks within risk threshold
and appetite for BoD
• Changes in risk score from previous report
• Number of closed and materialised risks in
the period
Executive Leadership Team
• Emerging risk profile
• Risk mitigation investment proposals from NGB
• Mitigation actions proposed by risk responsibles
• Total identified risks within threshold and appetite
for ELT
• Changes in risk rating from previous report
• Number of closed and materialised risks in
the period
Nuuday Governance Board
• Key risks based on risk thresholds
• Escalated risks from brands
• Mitigation actions and progress
• Total identified risks within scope
• Changes in risk rating from previous report
• Number of closed and materialised risks in the
period
Risk Management and Compliance Team
Second line
• Collects information
• Prepares reports
Risk responsibles and mitigation responsibles
First line
• Reports risk developments
• Reports mitigation progress
• Escalation of risk on brand level
Continuously
Semi-annual
Risk Report
Quarterly
Risk Report
Mitigation
Proposals
Quarterly
Risk Report
Nuuday risk reporting process
Introduction Financial statements Business and strategy Performance Corporate governance Sustainability
M
o
n
i
t
o
r
M
i
t
i
g
a
t
e
I
d
e
n
t
i
f
y
A
s
s
e
s
s
Nuuday Annual Report 2025 23
Risk management process
From identification to continuous oversight and improvement
Nuuday’s enterprise risk management process provi-
des a structured and proactive approach to managing
uncertainty across all areas of the business. It follows
four interconnected steps: identification, assessment,
mitigation, and monitoring. This ensures that risks are
managed consistently and transparently.
Identification
Risks are identified through top-down and bottom-up
processes and described using a structured format
linking cause, event, and impact to ensure early capture
and clear ownership.
Assessment
Risks are assessed for likelihood and impact using a
fit-for-purpose risk scoring model to support prioritisati-
on, resource allocation, and alignment with risk appetite.
Mitigation
Material risks are addressed through targeted mitigati-
on plans embedded in operations, with progress tracked
and regularly reviewed.
Monitoring
Key risk indicators are continuously monitored, suppor-
ted by structured reporting and escalation. All risks and
mitigation actions are recorded in central systems to
ensure transparency and accountability.
Enterprise Risk Management in Nuuday
What: Identify, assess, and mitigate significant risks across all domains in the entire organisation
Purpose: Support and enable the achievement of Nuuday’s strategic goals by minimising poten-
tial disruptions and safeguarding critical business processes from key risks
How: Clear standards and frameworks for risk management and reporting ensuring leadership
stays well-informed and prioritises resources and investments
Bottom-up risk management
• Risks identified in business units on an operational level
• Risk management actively part of daily operations to ensure
timely escalation regarding decision-making and prioritisation
• Significant risks get escalated to ERM reporting
Top-down risk management
• Risks identified and delegated by executive leadership
• High level issues on the strategic and tactical level requiring
leadership attention
• Provides big picture of Nuuday’s risk exposure and highlights
interdependencies
ERM Reporting cycle
ELT: Quarterly
AC: Biannual
Introduction Financial statements Business and strategy Performance Corporate governance Sustainability
Learning and continuous improvement
Building resilience is an ongoing journey. Nuuday ope-
rates a formal Learning & Feedback Loop that ensures
lessons from incidents, near misses, and monitoring
activities inform future risk identification and mitigation.
This loop strengthens risk maturity over time.
By actively learning from experience and adapting our
approach, we continuously enhance our ability to antici-
pate risks, respond effectively, and safeguard critical
infrastructure and customer trust.
Nuuday Annual Report 2025
As part of our Enterprise Risk Manage-
ment (ERM) framework, Nuuday con-
ducts an annual risk assessment to identi-
fy and evaluate the most significant risks
we are facing. By embedding proactive,
enterprise-wide risk identification and
management into day-to-day operations,
Nuuday ensures a resilient approach to
achieving our strategic objectives by
minimising potential disruptions, safe-
guarding critical business processes, and
supporting informed decision-making and
prioritisation of resources and invest-
ments.
The top risks are summarised in over-
arching risk themes, providing a struc-
tured overview of the key risk topics
Nuuday deems most material for our
strategic objectives and long-term value
generation, as a significant contributor
to the digital infrastructure in Denmark.
Only a select number of top key risk
themes are presented, not an exhaustive
list of all risks in the company.
Annual risk assessment summary
The selection of top risks is evaluated
through a comprehensive analysis of the
current registered business risks, risk
reports, and information provided by
relevant regulatory authorities, as well
as risk trend analyses from leading risk
management consultancies. The risks are
concisely described using relevant infor-
mation including their nature, potential
impact, and likelihood. This holistic appro-
ach ensures that Nuuday remains aware
of the strategic and emerging risks that
may impact Nuuday and our commercial
initiatives and operations.
Nuuday proactively initiates mitigation
actions that alleviate the threat posed
by the top risks we are is facing. Pro-
active and structured management of
risks is integral to our transformation
into a leading digital telecommunications
service provider by identifying, assessing,
and managing potential downsides while
fostering innovation and competitiveness
through new ideas, products, and opera-
tional approaches.
The overall risk landscape has evolved
over the past year, influenced by
geopolitical tensions, technological ad-
vancements, commercial developments,
and changing regulatory frameworks.
These developments have impacted
our risk exposure, particularly in cyber-
security, compliance, and new commer-
cial initiatives.
Geopolitical tensions increase cyber-
security risks. As a critical infrastructure
provider, Nuuday may attract attention
from hostile actors. They also reinforce
the need for robust sanctions screening
and third-party risk management.
Technological advancements, particularly
in AI, offer new commercial opportunities,
while creating talent and compliance
challenges. Our strategic investments are
complemented by governance to meet
emerging regulatory requirements.
Developments in the risk landscape
As our operations shift from transfor-
mation to benefit realisation, the com-
plexity of managing both new and legacy
systems may introduce operational or
cost-related complexities. Our business
segment focuses on gradual modernisa-
tion instead of large-scale replacement,
requiring us to sustain and secure legacy
systems while simultaneously scaling new
services. Additionally, our B2C ambitions
require successfully leveraging new IT
capabilities. These challenges are mana-
ged through strengthened governance
and continued investments in stability
and capacity.
Competition in B2C and B2B markets
and market changes require managing
risks to maintain brand relevance and
competitive positioning, while addressing
business, security, and compliance
challenges from new commercial
opportunities and geopolitical
uncertainties.
Top business risks
Technology &
innovation
– AI adoption, digital transfor-
mation, and talent challenges.
Operational &
execution
– Stability, capacity, perfor-
mance, and efficiency.
Commercial &
market
– Competition, brand relevance,
and market positioning.
Cybersecurity &
information security
– Threats to data, systems,
and critical infrastructure.
Regulatory &
compliance
– Evolving laws, sanctions, and
third-party obligations.
Our key risk exposure, in no particular order, includes:
24
Introduction Financial statements Business and strategy Performance Corporate governance Sustainability
Nuuday Annual Report 2025
Rapid technological change and the adoption of emerging technologies
can create challenges, which we manage through strategic investments,
automation, governance, and talent development.
Description
Rapid technological advancements — particularly related to AI, automation,
cloud adoption, and next-generation connectivity — are accelerating industry
transformation and raising the competitive bar. Staying ahead requires not
only continuous investment but also the ability to scale innovation effectively.
The pace of change creates competitive risks associated with failing to
modernise and adopt emerging technologies in time. Additional risks arise
from shortages of the critical skills needed to implement advanced solutions
and increased complexity and uncertainty related to emerging technology
regulation.
Technology & innovation
Complex IT programmes and legacy systems can create challenges, which we
manage through governance, phased modernisation, and proactive capacity
and stability measures.
Description
As we transition from large-scale transformation programmes to realising the
full benefits of our IT and infrastructure investments, we continue to rely on
a complex mix of new platforms and remaining legacy systems. This creates
execution risks linked to delays, unforeseen costs, and integration challenges
that may hinder the achievement of expected efficiency gains and customer
experience improvements. Additionally, our premium market positioning
depends on sustained investments in capacity, stability, and network quality
to prevent outages and maintain service excellence. Failure to execute these
initiatives effectively may result in operational disruption, increased cost levels,
and slower time-to-benefit.
Operational & execution
What is
the risk?
How does it
affect us?
How are we
managing it?
25
Introduction Financial statements Business and strategy Performance Corporate governance Sustainability
Impact
An inability to adopt and scale new technologies may limit our competitive-
ness, increase operating costs, or delay the launch of new services. Adopting
emerging technologies involves technical complexity and transformation risks,
which create vulnerabilities to delays, cost overruns, and missing key market
windows. At the same time, shortages of specialised talent and heightened
regulatory complexity could constrain execution, negatively impacting our
ability to maintain competitive differentiation and lead in next-generation
connectivity and digital solutions.
Mitigation
We make targeted, fit-for-purpose technology investments to support
modernisation, scalability, and resilience. This includes strengthening digital
architecture, investing in AI and automation capabilities, and implementing
governance frameworks for responsible and compliant use of technologies.
We work actively on talent development, strategic recruitment, and partner-
ships with technology providers to secure the required competencies.
Our digital capabilities and customer centric insights enable us to offer
innovative solutions. Initiatives include an AI partnership with DCAI, offering
Danish companies access to Gefion’s supercomputing power and ensuring
data sovereignty through CloudKey encryption.
Impact
Challenges in transforming legacy systems and securing stable operations may
impact our ability to deliver reliable services, support commercial growth, and
remain competitive in a rapidly evolving technology landscape. Dependency
on large, interconnected IT programmes can increase vulnerability to delays
and cost overruns, while insufficient capacity or stability investments could
negatively affect customer satisfaction, brand perception, and our ability to
differentiate on quality.
Mitigation
We manage these risks through strengthened programme governance, struc-
tured benefit-realisation frameworks, and phased decommissioning of legacy
platforms. Together with our infrastructure provider(s), we continue to invest
in network capacity, stability, and monitoring capabilities to support premium
positioning and reduce the probability of outages. Enhancements to our ope-
rating model will support more predictable execution. Regular performance
reviews, scenario planning, and risk assessments ensure that programme risks
are identified early and addressed proactively.
Nuuday Annual Report 2025 26
What is
the risk?
How does it
affect us?
How are we
managing it?
Market uncertainty – from changing technology, shifting customer expecta-
tions, and geopolitics – can affect growth and brand relevance. As the market
leader, we address this through scalable and profitable modernisation of our
products, focusing on lifting customer and overall market value.
Description
We operate in competitive and rapidly evolving markets where customer
expectations, technological developments, and shifting commercial models
continuously reshape the competitive landscape. Risks include intensified
competition, price pressure, changing customer behaviour, and challenges in
maintaining brand relevance and market positioning. In addition, new growth
initiatives, made possible by geopolitical tensions and technological
advancement, carry a high degree of uncertainty due to the totality of
change and timing risks.
Impact
These market dynamics may affect revenue, profitability, customer retention,
and our ability to grow in both established and emerging segments. Market
shifts driven by new entrants, innovative technologies, or geopolitical conditi-
ons may require adjustments to pricing models, product offerings, and go-to-
market strategies.
Commercial & market
Rising cyber threats can affect services, data, and reputation. Risks are
managed through multilayered security, continuous monitoring, incident
preparedness, and strong governance.
Description
Cybersecurity threats continue to escalate, driven by geopolitical tensions,
increased digital interconnectedness, and the growing sophistication of cri-
minal and state-sponsored threat actors. During 2025, the Danish authorities
(SAMSIK) reiterated the high risk of cyberattacks towards the Danish telecom-
munication sector. As a provider of critical digital infrastructure, we are expo-
sed to risks such as targeted cyberattacks, ransomware, data breaches, and
attempts to disrupt essential services. Emerging technologies, including AI and
quantum computing, further increase uncertainty by enabling more advanced
attack methods and challenging traditional security models.
Impact
A successful cyberattack would threaten the availability, integrity, authentici-
ty, and confidentiality of our services and data. The exposure of sensitive data
and disruption of key critical services could severely impact our reputation in
the market, and result in contractual breaches of key contracts, and financial
damages.
Cybersecurity & information security
Introduction Financial statements Business and strategy Performance Corporate governance Sustainability
Mitigation
We operate a multi-layered cybersecurity programme that is aligned with
national security requirements and international standards. This includes con-
tinuous monitoring of systems, advanced threat detection, incident response
readiness, and regular maturity assessments. As a consequence of the geo-
political tensions and increasing regulatory requirements we have invested
and will continue to invest significantly in security upgrades and vendor
security controls and collaborate closely with authorities and sec tor-specific
security forums. We strengthen our cybersecurity culture through employee
awareness programmes, including quarterly town hall discussions, regular
training, and targeted employee screenings. Governance is overseen at senior
management and board committee level. In addition, we actively contribute to
national cybersecurity discourse and programmes, including nationwide initia-
tives such as Hele Danmark Øver and Cybersecurity Day, reinforcing our role
as a trusted partner in safeguarding Denmark’s digital ecosystem.
Mitigation
As Denmark’s leading digital service provider, we continue to focus on delive-
ring high-quality solutions that provide premium value to our customers. By
modernising our product offerings and leveraging new IT capabilities from
our transformation, we aim to optimise our operations, enhance customer
experience, and deliver premium digital solutions. We continuously sharpen
the value proposition of our products and services to ensure differentiated
benefits across diverse customer segments that leverage our brand-specific
strengths. We utilise our major B2B and B2C brands to drive market value
and service revenue growth, enhancing the value of existing offerings as well
as capturing value through new market opportunities. We are committed to
fostering lasting customer relationships and securing profitable growth in both
established and emerging markets. In addition, we actively engage in public
discourse on key issues, such as national cybersecurity and healthy digital
habits among youth, reinforcing Nuuday’s societal impact and strengthening
brand relevance.
Nuuday Annual Report 2025 27
What is
the risk?
How does it
affect us?
How are we
managing it?
Regulatory & compliance
Increasing regulatory complexity and evolving requirements require stronger
compliance. We maintain readiness through structured controls, training, and
engagement with
authorities.
Description
The regulatory landscape is evolving rapidly across areas such as data
protection, telecommunications, AI governance, sanctions and cybersecurity.
These developments introduce increased complexity, more stringent reporting
and documentation requirements, and higher expectations for transparency
and risk-based third-party management. The cumulative effect of these
regulatory obligations increases the risk of resource constraints and execution
delays.
Introduction Financial statements Business and strategy Performance Corporate governance Sustainability
Impact
Failure to comply with applicable regulation or contractual obligations may
result in fines, enforcement actions, delays to commercial activities, or
restrictions on service offerings. It can also damage our reputation with
customers, partners, and regulators and require costly remediation efforts.
Mitigation
We monitor regulatory developments and implement structured compliance
programmes, which are supported by clear policies, internal controls, training,
and periodic audits. Our approach includes risk-based due diligence of sup-
pliers and partners, sanctions screening, and cross-functional governance to
ensure timely implementation of new regulations. We engage proactively
with regulatory authorities and industry bodies to maintain alignment and
preparedness.
Nuuday Annual Report 2025 28
Management
Executive Leadership Team
Executive Committee
Board of Directors
Introduction Financial statements Business and strategy Performance Corporate governance Sustainability
Nuuday Annual Report 2025 29
Christian Morgan
Chief Consumer Division Officer
Executive Leadership Team
Maj Britt Andersen
Chief Human Resources Officer
Christian Thrane
Chief Executive Officer
Tanja Frederiksen
Chief Communication Officer, Corporate Affairs & ESG
John Henriksen
Chief Business Division Officer
Henrik Christiansen
Chief Financial Officer
Thomas Sørensen
Chief Strategy and Transformation Officer
Carlos Moreno Alonso
Chief Technology and Information Officer
Standing from left to right:
Executive Management
Nuuday’s Executive Leadership Team
comprises of eight members who set
the strategic direction of the company
and ensure the effective execution of
Nuuday’s strategy.
Christian Thrane, Chief Executive Officer,
and Henrik Christiansen, Chief Financial
Officer, together constitute Nuuday’s
Executive Committee, which is supported
by six additional executive leaders, collec-
tively forming the Executive Leadership
Team.
The Executive Leadership Team is respon-
sible for the day-to-day leadership of the
company and for translating the overall
strategy into concrete actions and me-
asurable results across the organisation
and its brands.
Through collaborative and forward-looking
decision-making, the Executive Leadership
Team sets strategic priorities, strengthens
cross-functional collaboration and secures
operational alignment, while engaging with
key stakeholders and building partners-
hips. In doing so, the team enables the
delivery of relevant and reliable technolo-
gical solutions that meet customer needs
in an increasingly digital world.
Introduction Financial statements Business and strategy Performance Corporate governance Sustainability
Nuuday Annual Report 2025 30
Executive Committee
Christian Thrane
Chief Executive Officer
• Born in 1973
• Appointed in 2025
Education
MSc. in Economics and Business Administration,
Copenhagen Business School, Denmark
Career
Nuuday
CEO (2025 – present)
BT Group
Managing Director Consumer Marketing (2020-2024)
Telenor Sweden
Head of Consumer Division & CMO (2016-2020)
Digi Telecommunications
Chief Marketing Officer (2014-2016)
Chief Strategy & Corporate Affairs Officer (2012-2013)
Chief Strategy officer (2010-2012)
Telenor Denmark
Commercial leadership roles (2005-2010)
IBM
Strategy consulting (2000-2005)
Henrik Christiansen
Chief Financial Officer
• Born in 1967
• Appointed in 2022
Education
BSc in Management Accounting,
Copenhagen Business School, Denmark
Career
Nuuday
CFO, Executive Vice President (2022 – present)
Dagrofa ApS
CFO, Executive Vice President (2014 – 2022)
DT Group A/S
CFO, Executive Vice President (2011 – 2014)
Actavis A/S
Vice President Finance, Western Europe (2007 – 2011)
TDC Solutions A/S
Vice President Accounting & Tax (2004 – 2006)
Lundbeck
Director Financial Services and other roles (1999 – 2004)
Introduction Financial statements Business and strategy Performance Corporate governance Sustainability
Nuuday Annual Report 2025 31
Sofia Arhall Bergendorff
1969, female, Swedish
• Elected by the shareholders
• Not independent
• Joined in 2021
• Term to expire in 2026
Education
B.A. in Journalism, University of Oregon
MBA, INSEAD, France & Singapore
Other managerial duties
Chair of the Board of Directors of Norstat
Member of the Board of Directors of Last Mile
Member of the Board of Directors of Norwegian
Member of the Board of Directors of Parken Sport og Entertainment A/S
Member of the Board of Directors of Zegona Communications Plc / Vodaphone Spain
Member of the Board of Directors of Stena Line
Member of the Board of Directors of ZITON A/S
Catherine Bates
1987, female, Australian
• Elected by the shareholders
• Not independent
• Joined in 2024
• Re-elected in 2025
• Term to expire in 2026
Education
Juris Doctor, University of Melbourne
Bachelor of Commerce, University of Melbourne
Diploma of Modern Languages (Indonesian), University of Melbourne
Other managerial duties
Member of the Board of Directors of TDC Holding A/S
Member of the Board of Directors of TDC NET A/S
Member of the Board of Directors of DK Telekommunikation ApS,
DKT Finance ApS & DKT Holdings ApS
Member of the Southern Water (UK) Holding Company Boards
Managing Director, Macquarie Asset Management
Thomas Lech Pedersen
1976, male, Danish
• Elected by the employees
• Not independent
• Joined in 2021
• Re-elected in 2024
• Term to expire in 2028
• Senior Consultant in Nuuday A/S
Education
Human Resources, Business Academy Aarhus
Other managerial duties
Chairman of the Association of Managers and Employees in
Special Positions of Trust (Lederforeningen)
Tobias Tolstrup
1985, male, Danish
• Elected by the employees
• Not independent
• Joined in 2019
• Re-elected in 2020 and 2024
• Term to expire in 2028
• Senior Customer Advisor at Nuuday A/S
Education
Graduate in Marketing Management, Silkeborg Business College
Other managerial duties
Member of the Board of the Danish Metal Workers’ Union, telecoms unit west
Susanne Juhl
1971, female, Danish
• Elected by the shareholders
• Not independent
• Joined in 2025
• Term to expire in 2026
Education
MSc in Political Science, Aarhus University, Denmark
Master’s degree in Public Administration and Public Policy, London School
of Economics and Political Science, UK
Executive MBA, Imperial College Business School, London, UK
Other managerial duties
Chair of the Board of Directors of HOFOR A/S
Chair of the Board of Directors of BIOFOS
Chair of the Board of Directors of Divérs
Chair of the Board of Directors of Aarhus Havn
Deputy Chair of the Board of Directors of M.J Eriksson A/S
Board of Directors
Introduction Financial statements Business and strategy Performance Corporate governance Sustainability
Nuuday Annual Report 2025 32
Sustainability
Introduction
Sustainability priorities
ESG governance
Environment
Social
Governance
Accounting principles
Introduction Financial statements Business and strategy Performance Corporate governance Sustainability
Nuuday Annual Report 2025 33
At Nuuday, sustainability is not a
compliance or a checkbox exercise – it is
woven into the fabric of everything we
do. As Denmark’s leading telecommunica-
tions service provider, we deliver critical
digital infrastructure that a large part of
Danish society relies on every day.
Today, reliability alone is not enough.
Sustainability is no longer something that
only belongs in reports and strategies. It
has become part of everyday life.
Sustainability, security and reliability are
inseparable for us and our business cust-
omers. Technology partners must also
act and take responsibility for climate
impact, social wellbeing, security and
ethical use of technology, including AI –
while also transparently documenting
what they do.
We act because we care; we have the
ability, capacity and responsibility to
make a meaningful difference. Our
partners, customers and Danish society
rightly and naturally expect us to lead.
That role comes with a profound
obligation: to ensure that progress is not
only digital, but also sustainable, inclusive,
and secure.
We acknowledge that even as a non-pro-
duction company, we leave a sizeable
climate footprint. Most of our emissions
come from our value chain and the ener-
gy consumed by the network and the
equipment we and our customers use by
our networks and equipment. That is why
we have set ambitious, science based
climate targets: Net Zero for Scope 1
and 2 by 2028 with a 2020 baseline and
Introduction
Net Zero for Scope 3 by 2040, with an
interim goal of 70% reduction by 2030
with a 2022 baseline. These targets are
validated by the Science Based Targets
initiative (SBTi), ensuring that our efforts
align with the global ambition to limit
temperature rise to 1.5°C.
But sustainability is not just about clima-
te. A phone being returned instead of
being discarded, a child and family lear-
ning good digital habits, a secure connec-
tion that protects a family’s or business’s
data and privacy. These are not isolated
actions; they are milestones on a shared
journey towards a Denmark that thrives
digitally and responsibly.
Nuuday has proudly been a signatory
to the UN Global Compact since 2009,
adhering to its ten fundamental prin-
ciples covering human rights, labour,
environment, and anti-corruption. These
commitments form the backbone of our
approach to responsible business. By
embedding these values deeply within our
organisation, we ensure that our opera-
tions consistently align with the highest
standards of ethical conduct and social
responsibility.
For Nuuday, ESG is a value; but it is also a
decisive factor for trust, competitiveness
and long-term relevance. It is about
measurable results and shared respon-
sibility. When we act, we make it easier
for our customers and partners to do the
same – enabling and supporting them in
meeting their own sustainability, compli-
ance and trust ambitions. And when we
lead, we inspire change.
We believe progress happens when we
act together. Together, we are building
a digital Denmark that is trustworthy,
responsible, secure, and inclusive. Not
because we have to, but because it
makes sense for everyone; a Denmark
where trust remains the strongest
connection of all.
UN Global Compact Partner
Nuuday has been a proud participant in
the UN Global Compact since 2009, the
world’s largest initiative for responsible
business practices. We are committed to
the ten principles covering human rights,
labor, environment, and anti-corruption.
Introduction Financial statements Business and strategy Performance Corporate governance Sustainability
Nuuday Annual Report 2025 34
Climate action is a central part of our
sustainability agenda: we are committed
to reaching Net Zero in our own opera-
tions by 2028 and across our value
chain by 2040, guided by science-based
targets and a decarbonisation roadmap.
Circularity shapes how we manage
physical products. We aim to make
Device-as-a-Service the standard,
expand buy-back, sell more used
products and by that ensure that
equipment stays in circulation and not
in drawers. In parallel, we aim to work
with partners and on our own labelled
products to embed circular design
principles from the outset.
Our social responsibility reflects our role
in shaping a digital society that works
for everyone. Through partnerships,
solutions, and knowledge-sharing, we
support families and children in naviga-
ting an increasingly connected world,
promoting healthier digital habits and
stronger digital wellbeing.
And lastly, cybersecurity underpins
everything we do. As digital threats
continue to grow, we work to protect
data, ensure resilient and secure digital
infrastructure, and strengthen trust in
the digital services that individuals, busi-
nesses, and society depend on every day.
In parallel, we are focused on our own
workforce and ensuring trust across the
value chain.
Every day, we endeavour to make Nuuday
a safe and inclusive workplace. Diversity
and equal opportunities are part of how
Sustainability priorities
we focus on creating a culture where
everyone feels they belong. Health and
safety are just as important: from mental
wellbeing programmes to clear safety
standards, we aim to provide a healthy
environment that supports people in
doing their best work.
Trust starts with governance. We uphold
strict compliance through robust policies
in areas including anti-corruption and
anti-bribery. Internally, we secure data
and operations with advanced cyber-
security and physical safeguards, while
enforcing clear risk management
standards. These measures ensure
integrity and accountability in everything
we do.
Sustainability priorities
Environment
• Net Zero in our
operations by 2028
• 70% reduction in
Scope 3 by 2030
• Net Zero across
the value chain by
2040
• Contribute to B2B
customers’ CO
2
reduction
Social Governance
Combatting climate
change
Reduce our CO
2
footprint in line with
ambitious SBTi-ap-
proved targets,
while helping B2B
customers with their
CO
2
reductions
Scaling circular
initiatives
Ensure that all
equipment is
returned, reset,
recycled or
otherwise handled
responsibly
Strengthening
children’s wellbeing
in a digital world
Support parents
and children in
navigating the digital
world safely, enabled
by strong, strategic
partnerships
Protecting a digital
Danish society
Establish robust
cybersecurity
solutions for
businesses and
ensure safe online
experiences for
consumers
• Device
as-a-Service as
standard
• Equipment in
circulation and
not left in the
drawer
• Circularity as key
design component
from the outset
• Enter and maintain
strategic
partnerships
• Develop tailored
offerings for
households and
families
• Help parents and
children make
informed decisions
about the digital
world
• Strengthen Danish
national cyber
resilience
• Enable secure
digitalisation
through trusted
solutions
• Stay at the
forefront of
technology
DEIB and wellbeing, health and safety at heart
Promote equal opportunities and foster a diverse, inclusive, and
wellbeing-centered culture where people feel valued
Trust across the value chain
Ensure strong governance and management, compliance, and responsible
business conduct throughout our operations and across the value chain
Introduction Financial statements Business and strategy Performance Corporate governance Sustainability
Our governance model
ESG
Corporate
Affairs
Nuuday Annual Report 2025 35
Our ESG governance model ensures that
sustainability is anchored at the approp-
riate levels. It is designed to ensure clear
accountability, strategic alignment, and
transparent oversight across all sustaina-
bility matters. It integrates decision-ma-
king at every level of the organisation,
from operational execution to Board
supervision.
The Board of Directors holds ultimate
responsibility for approving ESG stra-
tegy, risks and performance. It approves
long-term targets and monitors progress
biannually.
The Executive Leadership Team (ELT),
where there is representation from all
customer-facing areas as well as support
functions, is responsible for ensuring that
our targets are achieved, and that our
sustainability priorities are aligned to the
board’s strategic ambitions.
In addition to this, the ELT plays a crucial
role in translating these strategic ambi-
tions into concrete operational initiatives
across the organisation. This involves
overseeing the integration of ESG initiati-
ves within daily operations and fostering
collaboration between teams to drive
meaningful progress. By regularly revie-
wing performance against established
targets and adapting initiatives as neces-
sary, the ELT embeds sustainability into
the fabric of Nuuday’s business activities.
Group ESG consisting of the ESG team in
Corporate Affairs and the ESG team in
Finance both report to ELT, and coordi-
ESG governance
Board of Directors
Executive Leadership Team
Group ESG
ESG
Finance
Consumer
Leadership
Team
Business
Leadership
Team
nate with multiple external and internal
stakeholders across Nuuday.
ESG Corporate Affairs sets the sustai-
nability priorities and is responsible for
biannual strategic ESG discussions with
the business and consumer leadership
teams. Further, they are responsible for
the day-to-day implementation of the
sustainability priorities, providing experti-
se, coordinating cross-functional initia-
tives, and monitoring progress and KPIs
against targets. The team reports to the
consumer, business, and ELT.
ESG Finance is responsible for preparing
ESG data disclosures in line with relevant
standards and to the owners, ensuring
transparency and comparability. More-
over, ESG Finance ensures overall legal
compliance with relevant standards. This
team also facilitates external assurance
processes.
In 2025, we set up the ESG Community,
which includes members from across
Nuuday and our brands. This group
meets every quarter to discuss the
latest in ESG both globally and within
Nuuday. These meetups dive into im-
portant topics, aiming to raise awareness,
upskill, and foster employee pride. We are
excited to continue and grow
these initiatives in 2026.
Introduction Financial statements Business and strategy Performance Corporate governance Sustainability
Nuuday Annual Report 2025 36
Environment
Combatting climate change
Scaling circular initiatives
Introduction Financial statements Business and strategy Performance Corporate governance Sustainability
Nuuday Annual Report 2025 37
Why this is important for Nuuday
For Nuuday, climate action is integral to
our role as Denmark’s leading provider of
digital connectivity. Our service supports
millions of daily interactions, and with
that comes a responsibility to ensure
progress does not come at the expense
of the planet. Although our operations
are based in Denmark, our value chain
spans multiple regions worldwide, which
means our responsibility extends far
beyond national borders. Rising global
temperatures and resource pressures
demand decisive action.
We recognise that our operations con-
tribute negatively to climate change and
environmental degradation, with much
of our carbon emissions coming from the
energy used to power our networks and
supply chain, including the manufacturing
of our physical products. The growing
demand for digital services further in-
creases our energy use and reliance on
limited resources, including rare earth
minerals. These challenges highlight
the need for urgent action to meet our
climate targets and reduce our environ-
mental impact, ensuring our progress
does not harm the planet.
There may be commercial implications
should we fail to decarbonise as intended.
It could limit access to tenders and B2B
customers’ contract negotiations as B2B
customers increasingly prioritise verified
climate progress.
At the same time, the global market for
carbon offsets is becoming more con-
strained, driving up prices for verified and
Combatting climate change
technologically mature offsets. This rein-
forces why our strategy focuses on ac-
celerating real emissions reductions and
securing affordable renewable energy.
By acting now, we strengthen competiti-
veness, reduce long-term cost exposure,
and position Nuuday as a trusted partner
in the green transition – creating value
for customers and society while meeting
our science-based targets.
We have updated our environmental
policy in 2025, now covering both clima-
te change and circularity. This policy is
maintained and reviewed annually by
Nuuday’s Sustainability team and Head
of Sustainability and is approved by our
Board of Directors. Responsibility for im-
plementing and ensuring compliance lies
with the ELT and the employees involved.
Our ambitions and actions
In 2025, we achieved a major milestone:
our decarbonisation plan, which we fina-
lised last year, as well as our ambitious
near-term and long-term targets, were
validated according to the Corporate
Net-Zero Standard set by the Science
Based Targets initiative (SBTi). This mile-
stone ensures our business plans and
operations align with the 1.5° degrees
pathway.
We have set a clear trajectory with our
validated targets: achieving Net Zero
in scope 1 and 2 by 2028. Moreover, we
aim to reduce our Scope 3 emissions by
70% by 2030, with Net Zero across the
value chain by 2040. For scope 1 and 2
emissions, we use 2020 as the baseline
year, and for scope 3, the baseline year is
2022. The full transition pathway is shown
on page 38.
We also engage with our business cus-
tomers to support reductions in their
energy use and related emissions through
more efficient network operations.
Within TDC Erhverv, we offer solutions
for network optimisation, including
insights into energy consumption from
Cisco Meraki and Catalyst access points.
This enables customers to identify de-
vices that can be powered down outside
working hours and where there is poten-
tial for energy savings.
As such, TDC Erhverv supports business
customers in identifying reduction op-
portunities, optimising operations and
strengthening documentation for their
own climate reporting – making TDC
Erhverv a partner in their customers’
decarbonisation journey.
For scope 1, our car policy means that
the electrification of our car fleet
continues as planned. For scope 2, our
renewable energy comes from four solar
parks throughout Denmark through
our PPA agreement. We will expand our
renewable energy portfolio in the coming
years, a key step towards achieving our
2028 100% renewable energy target.
99% of our emissions lie in scope 3, inclu-
ding the manufacturing of products sold,
the mobile and fibre networks, the use of
products and the end-of-life treatment.
We have categorised our scope 3 decar-
bonisation actions, as follows: 1) supplier
engagement, 2) reduce equipment, 3)
push sustainable products and 4) other
categories.
This year, for the first time, we have in-
cluded gross greenhouse gas (GHG) emis-
sions per net revenue for both location
and market-based emissions. This enables
showcasing of our climate impact per unit
of net revenue.
Science Based Targets initiative
Our climate targets have been validated by the
Science Based Targets initiative. This means that
Nuudays' targets and business strategy comply
with climate science standards, the Paris Agree-
ment and the goal of limiting global temperature
rise to 1.5 degrees.
ISO 14001-certification
Nuuday has obtained ISO 14001 certification in en-
vironmental management, offering a clearer over-
view of our energy- and environmental footprint,
as well as a structure for continual improvement.
Introduction Financial statements Business and strategy Performance Corporate governance Sustainability
Nuuday Annual Report 2025 38
Renewing our ISO 14001 certification
reaffirms our commitment to high en-
vironmental management standards,
ensuring continuous improvement and
regulatory compliance.
2025 performance and 2026 outlook
In 2025, we continued to make progress
on our decarbonisation journey, reducing
emissions across our operations and value
chain. Our Scope 1 emissions fell from
2024 to 2025 by 35%, driven primarily by
the ongoing electrification of our car fle-
et, a key lever in our Net Zero roadmap.
Scope 2 emissions increased from 2024
to 2025 by 17%, reflecting a slightly higher
electricity consumption. Our share of re-
newable energy, as a percentage of our
total electricity consumption, decreased
to 72%, due to the rise in total electricity
consumption whilst the PPA remained
constant. Scope 3 emissions decreased
by 7%, with reductions mainly attribu-
table to improvements among upstream
suppliers, especially our primary network
partner, TDC NET. This progress under-
lines the importance of collaboration
across the value chain. As such, we have
reduced our scope 1 emissions by 955
tonnes and 58% and our scope 2 emissions
by 2,692 tonnes and 69% compared to our
2020 baseline year¹. For scope 3, we have
reduced our emissions by 108,296 tonnes
and 37% compared to our 2022 baseline
year². This shows solid progress towards
our ambitious climate targets.
This year, our gross GHG emissions per
net revenue was 12.66, which is a reduc-
tion from 13.85 in 2024 (metric tonnes of
CO
2
e/mDKK).
In 2026, we will focus on further integra-
ting our decarbonisation roadmap into
our operations. We aim to make climate
action a natural part of decision-making
on all levels throughout the business,
thereby progressing towards our decar-
bonisation and science-based targets as
planned.
We expect to see decreases in emissions
across scope 1, 2, and 3 in 2026, as our
electricity consumption decreases again
and our supplier engagement scales –
and works towards our decarbonisation
plan and our SBTi-aligned climate targets.
Introduction Financial statements Business and strategy Performance Corporate governance Sustainability
Pathway to Net Zero
tCO
2
e
293,415
245,110
199,617
185,119
2022 2023 2024 2025 2026 2027 2028 2029 2030 2040
SBTi-validated Climate goals
Net Zero in own operation in 2028
70% reduction in value chain by 2030
Net Zero in value chain by 2040
5,346
2,676
2,110
1,925
2022 2023 2024 2025 2026 2027 2028 2029 2030 2040
Supplier engagement
Working closely with our suppliers
to monitor, encourage and support
their efforts in reducing emissions
Reduce equipment
By optimizing the use and life-
cycle of our equipment, we aim to
minimize its environmental impact
Push sustainable products
Commitment to promote and
integrate sustainable products
within our offerings
Other categories
Reduce emisisons from remaining
scope 3 categories from various
initiatives
Scope 1 & 2Scope 3
Scope 3 levers
Achieved - Scope 1 & 2 In SBTi-approved transition planAchieved - Scope 3
Electrification and renewable energy
Reduce emissions through electrifi-
cation of the car fleet and increase
renewable energy sources
Scope 1 & 2 levers
1
2020 scope 1 base line value was 1,643 and scope 2 was 3,929.
2
2022 scope 3 base year value was 293,415
Nuuday Annual Report 2025 39
Energy consumption and mix**
2025
Total fossil energy consumption (MWh)
Share of fossil sources in total energy consumption (%)
Consumption from nuclear sources (MWh)
Share of consumption from nuclear sources in total energy consumption (%)
Consumption of purchased or acquired electricity, heat, steam and cooling from renewable sources (MWh)
Total renewable energy consumption (MWh)
Share of renewable sources in total energy consumption (%)
Total energy consumption (MWh)
5,148
31
280
2
10,989
10,989
67
16,417
Other metrics**
2025
Gross GHG intensity per net revenue – location-based (tCO
2
e/DKKm)
Gross GHG intensity per net revenue – market-based (tCO
2
e/DKKm)
Share of renewable electricity (%)
12.63
12.66
72%
2024
13.83
13.85
74%
GHG Emissions**
2025
Scope 1 GHG emissions
Gross Scope 1 GHG emissions (tCO
2
e)
Scope 2 GHG emissions
Gross location-based Scope 2 GHG emissions (tCO
2
e)
Gross market-based Scope 2 GHG emissions (tCO
2
e)
Scope 3 GHG emissions
Total Gross Scope 3 GHG emissions (tCO
2
e)
1: Purchased goods and services & 2: Capital goods (tCO
2
e)
3: Fuel and energy-related activities (tCO
2
e)
4: Upstream transportation and distribution (tCO
2
e)
5: Waste generated by operations (tCO
2
e)
6: Business travel (tCO
2
e)
7: Employee commuting (tCO
2
e)
11: Use of sold products (Direct) (tCO
2
e)
12: End-of-life treatment of sold products (tCO
2
e)
Total GHG emissions
Total market-based GHG emissions (tCO
2
e)
Total location-based GHG emissions (tCO
2
e)
688
679
1,237
185,119
165,936
376
40
2
637
3,561
14,565
3
187,044
186,486
2024 % change from 2024 Total reduction vs base year % total reduction vs base year
1,057
693*
1,053*
199,617199,617
177,490177,490
484484
6464
55
795795
3,7073,707
17,06917,069
44
201,727* 201,727*
201,367*201,367*
-35%
-2%
17%
-7%
-7%
-22%
-37%
-62%
-20%
-4%
-15%
-19%
-7%
-7%
955
956
2,692
108,296
77,330
750
-36
11
218
1,045
28,968
9
111,943
N/A
-58%
-58%
-69%
-37%
-32%
-67%
900%
-82%
-25%
-23%
-67%
-75%
-36%
N/A
*Corrections have been made for 2024 Scope 2 GHG emissions figures from respectively 726 tCO
2
e and 1,112 tCO
2
e due to an adjustment of district heating split between companies.
**KPIs under limited assurance by independent third party.
Introduction Financial statements Business and strategy Performance Corporate governance Sustainability
Nuuday Annual Report 2025 40
Why this is important for Nuuday
Telecommunications and network equip-
ment are resource-intensive to produce,
while demand continues to grow across
both business and consumer markets. For
Nuuday, a key responsibility is to ensure
that this growth is increasingly decoupled
from the consumption of virgin resources.
By transitioning from ownership-based
models to service-based solutions, in-
creasing the circulation of devices, and
applying circular design principles, we can
reduce electronic waste and lower em-
bedded CO
2
emissions across our value
chain. Circular initiatives are therefore
a central enabler of our decarbonisati-
on efforts and a key component of our
pathway towards Net Zero. They are
also a key lever to reducing embedded
emissions in customer solutions and for
supporting business customers’ own ESG
targets.
Over the past year, we have seen
growing interest from both business
customers and consumers in take-back
solutions for phones and hardware, as
well as increased demand for refurbished
products as an alternative to purchasing
new equipment. This development is
supported by a maturing global market
for circular solutions, making it easier to
scale initiatives and integrate them into
our core offerings.
As a result, circular solutions increasingly
create tangible value for customers. For
businesses, they enable more predictable
lifecycle management of equipment and
support the achievement of sustainability
commitments. For consumers, they provi-
de access to reliable technology through
more resource-efficient alternatives.
Circularity is therefore both an environ-
mental priority and a key driver of long-
term resilience and customer value for
Nuuday.
Our actions and ambitions
Nuuday’s circularity efforts are guided
by three key ambitions.
First, we aim to make Device-as-a-Ser-
vice the standard offering where pos-
sible. This improves lifecycle control of
equipment and increases the share of
devices returned for refurbishment and
reuse, thereby reducing the need for
new production.
Today, Device-as-a-Service is the stan-
dard delivery model for the majority of
customer equipment across our core
telecommunications products, including
fibre, BTO, coax, mobile broadband, and
TV, across brands. Lifecycle responsibi-
lity ensures high asset utilisation while
safeguarding performance, security, data
security, and reliability throughout the
entire product lifecycle.
Secondly, we seek to increase the captu-
re and recirculation of customer hard-
ware by reducing the amount of IT equip-
ment and devices that remain unused
in drawers, storage rooms, and business
basements, while increasing the share of
reused hardware and phones sold. We
offer take-back solutions for all hardware
not covered by Device-as-a-Service and
collect used phones and other equipment
from customers. Through the Cisco En-
vironmental Sustainability Certification,
selected equipment can also be returned
directly to manufacturers for certified
circular processing. Our ambition is to
further expand take-back services to
capture a greater share of customer
hardware into circular flows.
Thirdly, we work with partners to apply
circular design principles across our pro-
duct portfolio and connectivity solutions,
focusing on durability, repairability, reuse,
and the use of more sustainable materials
from the outset.
In addition, we are working to reduce
waste from our offices and operations.
While this area is not included among
our three core circularity ambitions
– reflecting Nuuday’s role as a service
provider rather than a manufacturing
company, and the limited material impact
of operational waste – it remains an im-
portant focus for responsible resource
use and continuous improvement across
our own activities.
2025 performance and 2026 outlook
In 2025, we expanded our take-back and
refurbishment programmes – and the re-
sulting impact – across devices for mobile,
broadband, and network solutions. Within
our core telco products, we refurbished
192,468 broadband and TV units as well
as 56,891 MBB units, an increase in both
categories from 2024 to 2025.
The refurbishment rate for broadband
and TV rose from 2024, going from 49%
to 57%. Conversely, for mobile broadband,
Scaling circular initiatives
Introduction Financial statements Business and strategy Performance Corporate governance Sustainability
Nuuday Annual Report 2025 41
the refurbishment rate decreased, from
47% to 34%, as there has been a rise in
brands that offer MBB, which has resul-
ted in a rise in the number of new units.
Our focus will be on refurbishing these
units, alongside the existing product port-
folio, over the coming years.
In total, we managed to prevent 95.9
metric tonnes of e-waste in 2025, a sub-
stantial increase from 79.2 metric tonnes
in 2024.
We further strengthened circular flows
across the business, with YouSee continu-
ing to act as a frontrunner in mobile tra-
de-in programmes. During 2025, we took
back 19,131 mobile terminals from custo-
mers in TDC Erhverv and YouSee, which
is on par with last year, and launched the
sales of refurbished phones online and in
selected YouSee stores. In 2026, we plan
to expand the sale of refurbished phones
to additional brands.
Within our business division, TDC Erhverv
and Relatel, we introduced physical SIM
cards produced primarily from recycled
cardboard for mobile phones, mobile
broadband routers, and IoT devices. At
the same time, the adoption of eSIM
solutions continued to grow significantly
across all brands, reducing material con-
sumption and supporting a digital-first,
lower-impact connectivity experience.
Through the Cisco Environmental Sustai-
nability Certification, we have returned
equipment directly to Cisco, where it is
processed through the manufacturer’s
circular programmes.
During 2025, Nuuday's total waste
amounted to 305.7 tonnes, on par with
294.9 tonnes in 2024. We had a recycling
rate of 63% (193.9 tonnes), with the vast
majority of the remaining amount direc-
ted to disposal through incineration.
Looking ahead, in 2026 Nuuday will for-
malise a company-wide circular strategy
covering all brands. The strategy will be
supported by clear KPIs to strengthen
governance, define priorities and targets,
and further integrate circularity across
procurement, product development, and
customer offerings. This will help embed
circular criteria and considerations more
systematically in day-to-day decisions
and create a clearer framework for
future progress. Nuuday will also work on
further scaling and reinforcing existing
initiatives to benefit both our B2B and
B2C customers.
Customer product refurbishment and take back**
2025
Refurbished CPEs – TV and broadband (number)
Percentage refurbished of total units – TV and broadband (%)
Avoided e-waste – TV and broadband (metric tonnes)
Refurbished CPEs – MBB (number)
Percentage refurbished of total units – MBB (%)
Avoided e-waste – MBB (metric tonnes)
Used phones bought back from customer
192,468
57
66.4
56,891
34
29.5
19,131
2024
146,832
49
59.3
47,098
47
19.9
19,271
Waste diverted from disposal**
2025
Non-hazardous waste
Preparation for reuse
Recycling
Other recovery methods
Total non-hazardous waste (metric tonnes)
Hazardous waste
Preparation for reuse
Recycling
Other recovery methods
Total hazardous waste
Total waste diverted from disposal
-
184.5
-
184.5
-
9.4
-
9.4
193.9
Waste directed to disposal**
2025
Non-hazardous waste
Incineration
Landfill
Other disposal operations
Total non-hazardous waste (metric tonnes)
Hazardous waste
Incineration
Landfill
Other disposal operations
Total hazardous waste
Total waste directed to disposal
Total waste (metric tonnes)
Total amount of non-hazardous waste
Total amount of hazardous waste
Total amount of recycled waste
Recycling percentage
Total amount of non-recycled waste
Non-recycling percentage (%)
110.0
1.4
-
111.5
0.3
-
-
0.3
111.7
305.7
296.0
9.6
193.9
63
111.7
37
2024
-
189.2
-
189.2
-
8.2
-
8.2
197.4
2024
95.3
1.9
-
97.3
0.2
-
-
0.2
97.5
294.9
286.5
8.4
197.4
67
97.5
33
Introduction Financial statements Business and strategy Performance Corporate governance Sustainability
**KPIs under limited assurance by independent third party.
Nuuday Annual Report 2025 42
Social
Strengthening children’s wellbeing in a digital world
Our workforce: DEIB and wellbeing, health and safety at heart
Introduction Financial statements Business and strategy Performance Corporate governance Sustainability
Nuuday Annual Report 2025 43
Why this is important for Nuuday
Children and young people are growing
up in a world where digital technology is
present from the earliest stages of life.
Indeed, they are entering the digital
world earlier than ever, with their first
mobile phone opening up a world of end-
less possibilities. Digital tools offer oppor-
tunities for learning, creativity, and social
interaction, At the same time, awareness
of the risks, such as mental health chal-
lenges and harmful content, is growing.
Governments, NGOs, and parents are
calling for stronger safeguards.
As Denmark’s leading telecommunica-
tions service provider of connectivity and
entertainment for households, we are
in a unique position to support families
navigate this newfound reality. We see
great potential and possibilities in techno-
logy, but we believe that access should go
hand in hand with safety, responsibility,
and education.
Nuuday’s code of conduct, which is
maintained and reviewed annually by the
Legal, Risk and Compliance team and ap-
proved by the Board of Directors, covers
strengthening children’s wellbeing in a di-
gital world. The responsibility lies with ELT
and implementing relevant initiatives lies
with the business and consumer divisions.
Our ambitions and actions
Supporting better digital habits is not
only a societal obligation – it is part of
our ambition to create a secure and
sustainable digital future for all. Nuuday
is committed to helping children have an
age-appropriate and positive start to
Strengthening children’s
wellbeing in a digital world
their digital lives. Through YouSee’s
national initiative, we sparked a nation-
wide conversation on the selection of
the child’s first mobile phone, shifting the
conversation from passive acceptace to
active responsibility. The survey showed
that on average children receive their
first mobile phone when they are 8.2
– much earlier than their parents would
optimally like. This focus started a much-
needed public discussion about why that
is and how this affects children’s digital
lives.
Moreover, YouSee and Telmore, together
with other Danish telecommunication
companies, entered into an agreement
with the government and leading charities
including Børns Vilkår and Red Barnet, to
promote responsible digital habits for
children and young adults. We are com-
mitted to guiding parents on age-appro-
priate phone subscriptions and devices,
implementing parental controls, and
fostering better digital routines. This
public-private effort reflects the broader
responsibility to create a positive digital
environment for children, households, and
families.
For YouSee, collaboration extends beyond
public-private efforts. Other collabora-
tions with non-profit organisations and
digital safety experts are key enablers to
support parents. YouSee has a strategic
partnership with Børns Vilkår, to support
its efforts for a safer, digital childhood.
Beyond that, YouSee partners with head-
space.dk supporting the national #Sluk-
Sammen (turn off your phones) cam-
paign, which creates awareness about
screen time and better digital habits. The
campaign encourages Danes to switch
off their phones for an entire day. In
2025, the campaign was held on the 21st
of September.
The initiative, led by headspace founder
and former Prime Minister Poul Nyrup
Rasmussen, reached 1.7 million Danes
across multiple touchpoints, according to
a follow-up report by Analyse Danmark
on behalf of headspace. YouSee contri-
buted by delivering the creative material
for the nationwide outdoor campaign,
complemented by digital activations
across our own channels and in-store
visibility.
Our partnerships ensure initiatives are
grounded in expert knowledge and socie-
tal needs and challenges such as early
smartphone adoption and screen-time
balance. Through joint campaigns, guide-
lines, and educational resources, our
partnerships aim to empower parents to
make informed choices for the household
and family.
2025 performance and 2026 outlook
In 2025, we reinforced our commitment
to guiding Danish children and families
towards a safer and more balanced
digital life, together with our trusted
partners. Collaborating with the Danish
research institute Wilke, YouSee explored
parents’ thoughts and beliefs when choo-
sing their child’s first phone.
These insights sparked a nationwide
conversation about responsible techno-
logy use, generating significant coverage
across major media channels. To further
support parents, YouSee launched a
dedicated digital campaign and a com-
prehensive landing page on its website.
This resource offers practical guidance,
Børns Vilkår
In collaboration with Børns Vilkår, Nuuday
works to support children, young people
and parents in Denmark in understanding
and navigating everyday digital life. This
includes guidance on choosing a child's
first mobile phone. TDC Erhverv has been
a partner of Børns Vilkår for over 30 years
and played a central role in the creation of
Børnetelefonen. They ensure that all enqui-
ries remain free of charge.
Headspace #Sluksammen
The #SlukSammen initiative by headspace.
dk aims to promote healthier digital habits
by encouraging Danes to switch off their
phones for a full day.
Through our collaboration with headspace.
dk, Nuuday helps raise awareness about
screen time and digital well-being by con-
tributing creative materials and supporting
the campaign across YouSee’s channels.
Introduction Financial statements Business and strategy Performance Corporate governance Sustainability
Nuuday Annual Report 2025 44
including a user test, expert tips, and
advice from our partners, not only for
selecting a child’s first phone but also for
creating a positive digital foundation for
children and the entire family.
TDC Erhverv’s long-standing partnership
with Børns Vilkår and its BørneTelefo-
nen service is a cornerstone of its social
responsibility efforts. For more than 30
years, TDC Erhverv has provided techno-
logy and services that ensure the hotline
remains stable, secure, and accessible
and reliable for children and young peop-
le in need.
In 2025, TDC Erhverv further strengthe-
ned the security of BørneTelefonen by
implementing the CloudKey encryption
solution. This ensures that all conversati-
ons are fully encrypted, providing maxi-
mum confidentiality and data protection
for both Børns Vilkår and the children and
young people who reach out for support.
By combining secure infrastructure with
advanced encryption, TDC Erhverv helps
create a trusted digital space where
vulnerable users can speak freely and sa-
fely – reinforcing trust as a fundamental
element of digital responsibility.
During Christmas 2025, Børns Vilkår, You-
See and TDC Erhverv launched gift tags
that could be bought in YouSee’s retail
stores and throughout our offices.
All funds from the gift tags were donated
directly to Børns Vilkår, to ensure that
there is an adult to talk to when a child
calls BørneTelefonen.
Moreover, for the tenth time, we hosted
Copenhagen schoolchildren at our offices
for Coding Class, helping them build digi-
tal skills – including programming-based
solutions for YouSee – and discover how
technology can create new opportunities.
The ambition for 2026 is to strengthen
these awareness campaigns and expand
both the reach and potentially the num-
ber of partnerships that promote safe
digital lives for children, thereby ensuring
that more children and households are
supported when it comes to the digital
world and the possibilities and risks that
are associated with it. Moreover, we will
develop commercial offerings to further
this agenda.
Coding Class
We take responsibility for providing children
with digital skills of the future. By giving
school pupils the opportunity to challenge
themselves with exercises involving coding
and programming, we are helping future
generations to gain a basic understanding
of the digital foundation on which our
society is built.
Introduction Financial statements Business and strategy Performance Corporate governance Sustainability
Nuuday Annual Report 2025 45
support so every employee can thrive
and contribute to our shared success.
We also have multiple channels in place
for our employees to raise concerns dire-
ctly with Nuuday. These include internal
grievance mechanisms such as union
representatives, our People & Culture
department and the Wellbeing, Health
and Safety (WHS) organisation, as well as
employee engagement surveys.
Our Chief Human Resources Officer
(CHRO) oversees our People Agenda prio-
rities and ensures that the insights gained
from our employees informs our strategic
decisions and activities.
Our Board of Directors is dedicated to
prioritising both DEIB and WHS, ensuring
that regular oversight, training, and
modelling healthy behaviours is done on a
regular basis.
Diversity, equity, inclusion, and belonging
At Nuuday, our DEIB aspirations are
anchored in four pillars: we want to do
better for our society, our customers,
our workplace and our people. These
pillars guide our approach, and support
how we integrate DEIB in our culture,
leadership practices and approach to
people development.
With our strategic focus on DEIB we
ensure equal opportunities, build an
inclusive workplace where our colleagues
feel they belong and positively contribute
to the society in which we operate.
Nuuday’s overall DEIB policy, approved by
the Board of Directors, reflects our com-
mitment and ambitions. This is further
reinforced by supporting policies covering
important areas such as equal pay, zero
tolerance for bullying and harassment,
inclusive marketing and communication,
and progressive parental leave policies,
providing 24 weeks of paid parental leave.
Within Sales & Service encompassing
both retail and customer service staff in
YouSee — a significant proportion of tho-
se employees are among the youngest
in the company, with many beginning
their professional careers here. As such,
this places a special responsibility on us
to ensure a safe, inclusive and respect-
ful environment where everyone feels
welcomed, included and supported from
day one.
Wellbeing, health, and safety
At Nuuday, our commitment to WHS is
crucial to our success. While physical
health and safety remain vital, our
primary focus is on addressing psycho-
social risks, as these pose the greatest
risks in our workplace.
WHS is a cornerstone of our business
philosophy. A thriving workplace is one
where employees feel safe, valued, and
engaged. Mental wellbeing is especially
important, as it affects all aspects of our
lives – both personally and professionally.
It forms the basis of psychological safety,
fosters positive social relations, and en-
hances overall wellbeing and health.
Nuuday’s WHS policy defines the over-
all framework for WHS to ensure that
Nuuday – as a minimum – complies with
The Sunflower Network
The Sunflower Network ensures support for cust-
omers with hidden disabilities through YouSee’s
dedicated assistance line, available both in-store
and via customer service. To further strengthen
inclusion, Nuuday has also established an internal
Sunflower Network to promote awareness, acces-
sibility and understanding across the organisation.
Our workforce: DEIB and wellbeing,
health and safety at heart
Why this is important for Nuuday
At Nuuday, we pride ourselves on our
diversity – and we see inclusion as a pow-
erful multiplier of innovation and growth
that drives creativity and inspiration in
support of our strategic aspirations.
We employ approximately 3,300 highly
engaged employees, reflecting diversity
across multiple parameters, including, but
not limited to, nationality and age.
Our success goes hand in hand with the
personal and professional growth and
development of our people. We belie-
ve that growth and development is for
all and aspire to provide everyone with
equal opportunities to grow, develop, and
succeed, both vertically and horizontally.
We are focused on creating equitable
and unbiased structures and processes
so that everyone, regardless of social
identity, experience equal opportunities
for growth and development.
This, supported by an inclusive culture,
ensures that our people thrive and ulti-
mately can perform at their best.
Just as diversity, equity, inclusion, and
belonging (DEIB) ensure that every indi-
vidual feels respected and empowered,
our focus on wellbeing, health, and safety
reinforces that commitment by safe-
guarding both the physical and mental
aspects of our employees’ experience.
Together, these priorities form the foun-
dation of a workplace where our people
can truly thrive.
Our policies are the backbone of a strong
workplace, ensuring fairness, safety, and
WHS legislation and all relevant WHS re-
gulatory requirements. The WHS policy is
approved by the Board of Directors.
Our health and safety system aligns
with international standards, such as ISO
45001, and aims for the establishment of
a preventive culture, including collection
of lessons learned from all incidents and
accidents, and prevention awareness.
Introduction Financial statements Business and strategy Performance Corporate governance Sustainability
Our ambitions and actions
Diversity, equity, inclusion, and belonging
We anchor DEIB in three focus areas –
getting the basics right, embedding DEIB
in all we do, and culture and leadership.
We address our strategic ambitions
through a systematic and leaderled
approach. Our initiatives are therefore
categorised within these three areas,
continuing and building on existing activi-
ties while introducing new ones to drive
progress and impact across each theme.
Among our ongoing initiatives, we con-
tinue to ensure that our recruitment
approach is guided by inclusivity. We
support leaders in using inclusive langua-
ge in job advertisements and emphasize
the importance of diverse shortlists from
external search partners.
In 2025, we signed up to the Gender
Diversity Pledge initiated by the Con-
federation of Danish Industry, which is
committed to working actively towards a
more inclusive workplace. We will conti-
nue to strengthen DEIB in the three focus
areas: getting the basics right, embed-
ding DEIB in all we do, and culture and
leadership.
In 2025, YouSee launched a dedicated
Sunflower Network support line for our
YouSee customers in-store and on the
phone, to support hidden disabilities and
ensuring inclusivity for our diverse cust-
omers. Moreover, internally, 2025 mar-
ked the launch of the Nuuday Sunflower
Network to support hidden disabilities in
Nuuday.
Moreover, in 2025, we relaunched NuuP,
our New Young Professionals Network
for everyone new (“nuu”) in their care-
er. Both networks will continue in 2026,
further strengthening inclusion and com-
munity across Nuuday.
Our ELT is committed to annual gender
targets within their business units, rein-
forcing accountability at the highest level.
Succession planning for top management
positions – ELT and Senior Leadership
Team (SLT) – is reviewed twice a year
with the Board, ensuring a strong pipeline
and focus on gender representation.
At the same time, we continue the Inclu-
sive Leadership Programme for leaders
across Nuuday, embedding inclusion and
cognitive diversity as core leadership
capabilities.
We also upskill leaders at all levels th-
rough programmes such as Leadership
Fundamentals and Grow to Accelerate,
our flagship talent programme, ensuring
diverse representation across business
units, roles, experiences, and gender.
Wellbeing, health, and safety
By prioritising WHS, we aim to enhance
employee satisfaction, reduce turnover,
and improve productivity. Our holistic ap-
proach integrates mental and emotional
wellbeing with physical safety to create a
resilient organisation.
We aim to build a strong health and sa-
fety culture, where we “Look after You &
Me” in terms of both the physical as well
as psychosocial aspects in our Nuuday
working environment.
We aim to ensure high standards in
health and safety at Nuuday that are
above compliance-standards set by the
Danish health and safety authorities and
compliant with occupational health and
safety regulations. Furthermore, we aim
to ensure that timely action is taken
to address areas of concern that may
otherwise represent a risk to our working
environment.
To understand the complexities of mo-
dern work life, we have implemented
initiatives aimed at enhancing psychoso-
cial wellbeing.
In 2025, we introduced Mental Health
Awareness Training, which equips the
WHS organisation and leaders across
Nuuday with knowledge in how to pre-
vent negative impacts and to recognize
and support mental health needs. By
safeguarding our employees' mental
health, we are supporting not only their
individual wellbeing but also the collective
success of our organisation. Together,
we will maintain an environment where
everyone feels supported, valued, and
empowered.
Furthermore, we continued our "Looking
after You & Me" initiative, which empha-
sizes collaboration between management
and employees, as we believe effective
WHS strategies require input from all
levels.
2025 performance and 2026 outlook
Diversity, equity, inclusion, and belonging
Progress is monitored quarterly and
our Q4 engagement survey revea-
led outstanding inclusion scores on a
100-point scale. Perceived inclusion
scored 89, psychological safety 88, and
equal opportunities (across gender,
age, ethnicity, sexual orientation, family
status, disabilities, religion, and language)
held steady at 89.
Gender balance remains a key ambition
at Nuuday. We achieved 29% in manage-
rial positions and 42% in top management.
ISO 45001-certification
ISO 45001 is an international standard for occupa-
tional health and safety management systems
designed to help organisations create safe, healthy
and compliant workplaces. It provides a structured
framework for preventing work-related injuries and
ill-health while promoting continuous improvement
in safety performance.
Nuuday Annual Report 2025 46
Introduction Financial statements Business and strategy Performance Corporate governance Sustainability
Nuuday Annual Report 2025 47
Diversity is further reflected among
other parameters. Approximately 16% of
the workforce are of non-Danish natio-
nalities, and the age range spans across
55 years, from 17 to 72.
Moving forward, we will showcase diverse
career stories through awareness cam-
paigns and introduce allyship training as
the next step in inclusive leadership and
overall inclusion journey. This will equip
leaders and employees with practical
tools, everyday actions, and stronger
communication skills to drive inclusion
across Nuuday.
As part of our planned initiatives for
2026, we intend to launch a Women in
Telco Network aimed at strengthening
allyship, inclusion, and a sense of belong-
ing for women at Nuuday, and to support
our broader ambitions regarding gender
diversity and representation.
In addition to our existing DEIB activiti-
es, initial work on a DEIB dashboard was
initiated in 2025. In 2026, the plan is to roll
out the DEIB dashboard to leaders across
Nuuday to support access to relevant
DEIB data and enable timely follow-ups
on DEIB priorities.
We will review compensation and bene-
fits to ensure fairness and equity across
Nuuday, annually and when roles change,
using the Nuuday Job Architecture and
People Review Process to set the right
pay levels.
Finally, in 2026, we will align titles to
support transparent career paths, clear
development, and ensure equal opportu-
nities for all employees.
Wellbeing, health, and safety
We actively seek employee feedback
through surveys and forums, fostering a
sense of ownership and accountability in
our WHS initiatives. This is also reflected
in our Q4 engagement survey, where we
are pleased to see a high assessment of
working conditions on par – and in some
cases better – than the top-in-class
international company benchmark., e.g.
high scores on questions such as “I can
be myself at work”, “I feel valued when I
am at work”, “Everyone have the same
opportunities in Nuuday”, and “I never
feel stressed”.
We have maintained low levels of physi-
cal and psychological injuries, although
the trend increased in 2025. This was
mainly due to a strengthened awareness
among employees to report injuries. Also,
ensuring our compliance in 2025, our ISO
45001 (international health and safety
certification) was renewed.
Additionally, we operate with internal
commitments and KPIs (Key Performance
Indicators) for all of Nuuday and underly-
ing brands, to maintain a safe and healthy
working environment for all. These com-
mitments will help guide our decisions,
raise awareness and maintain focus. They
will be regularly evaluated to monitor
progress and ensure they are having the
desired impact.
In 2026, we will continue the “Looking
after You & Me” initiative.
Introduction Financial statements Business and strategy Performance Corporate governance Sustainability
Nuuday Annual Report 2025 48
Employees by age group**
2025
Employees aged under 30 (number)
Employees aged 30–50 (number)
Employees aged over 50 (number)
1,076
1,420
746
2024
1,161
1,398
741
Employees by employment type**
2025
Employees in full-time employment - male (number)
Employees in full-time employment - female (number)
Employees in part-time employment - male (number)
Employees in part-time employment - female (number)
2,143
882
132
85
2024
2,155
915
137
93
2025 2024
Employees by employment category**
Top manager – male (%)
Top manager – female (%)
Managers – male (%)
Managers – female (%)
Non-managers – male (%)
Non-managers – female (%)
58
42
71
29
70
30
69
31
73
27
69
31
Employees by contract type**
2025
Employees on permanent contracts - male (number)
Employees on permanent contracts - female (number)
Employees on temporary contracts - male (number)
Employees on temporary contracts - female (number)
2,259
954
16
13
2024
2,283
999
9
9
Employees by employment category**
2025
Top manager – male (number)
Top manager – female (number)
Managers – male (number)
Managers – female (number)
Non-managers – male (number)
Non-managers – female (number)
29
21
257
107
2,018
860
2024
34
15
255
94
2,037
914
Employees by gender**
2025
Men (number)
Women (number)
Men (%)
Women (%)
2,275
967
70
30
2024
2,292
1,008
69
31
Employee statistics – other**
2025
Different nationalities (number)
Age of oldest employee (years)
Age of youngest employee (years)
35
72
17
2024
36
71
17
Occupational health & safety**
2025
Fatalities (number)
Injuries with lost working time (number)
Injuries without lost working time (number)
Total
Days of absence (number)
Injury incidence (lost working time injuries
per 10,000 employees)
Rate of fatalities (per 1,000,000 hours)
Rate of high consequence work-related injuries
(per 1,000,000 hours)
Rate of work-related injuries (per 1,000,000 hours)
Rate of near-miss accidents (per 1,000,000 hours)
0
9
30
39
68
28
0
1.69
5.62
14.43
2024
0
8
21
29
62
25
0
1.50*
5.45*
8.83*
*Comparative figures for Occupational health and safety rates have been restated from
respectively 1.52, 5.50 and 8.91 to reflect adjustment in the calculation method
Introduction Financial statements Business and strategy Performance Corporate governance Sustainability
Employees by age group**
2025
Employees aged under 30 (%)
Employees aged 30–50 (%)
Employees aged over 50 (%)
33
44
23
2024
35
42
22
Employee turnover**
2025
Percentage of employee turnover Nuuday (%)
Percentage of employee turnover Nuuday excluding
customer angels (%)
32
14
2024
N/A
N/A
**KPIs under limited assurance by independent third party.
Nuuday Annual Report 2025 49
Governance
Protecting a digital Danish society
Trust across the value chain
Introduction Financial statements Business and strategy Performance Corporate governance Sustainability
Nuuday Annual Report 2025 50
Why this is important for Nuuday
Denmark is one of the world’s most
digitalised countries, which brings both
great opportunities and new risks. For
Nuuday, protecting our customers from
cyberattacks and data breaches is not
just a technical task – it is a core respon-
sibility. Households, businesses, and the
public sector rely on us for secure and
reliable networks, and maintaining this
trust is essential to our role as Denmark’s
most trusted technology partner.
Because Denmark’s digital infrastruc-
ture supports everything from health-
care to finance, even a single failure can
have wide-reaching effects. That’s why
Nuuday sees cybersecurity as essential
for national resilience and for supporting
Denmark’s continued digitalisation. As
such, it is not only a technical discipline,
but a core element of governance, risk
management, and societal resilience
– a prerequisite for a secure Denmark.
Nuuday’s code of conduct, which is
maintained and reviewed annually by the
Legal, Risk and Compliance team and ap-
proved by the Board of Directors, covers
our commitment for secure and reliable
networks and services. The responsibility
lies with ELT and the responsibility for
implementing relevant initiatives lies with
the business, consumer, and technology
divisions.
Our ambitions and actions
Our ambition is clear: to make security
an enabler of innovation – not a barrier
– and to ensure that digitalisation and
trust go hand in hand in Danish society.
Protecting a digital Danish society
We take a proactive approach to cyber-
security, embedding resilience into every
layer of our digital infrastructure.
Through TDC Erhverv’s Security Opera-
tions Centre – one of Denmark’s largest
– we monitor and handle cyberattacks
in real time 24/7 and protect critical
infrastructure across public and private
customers. We also provide important
insights into the current threat landscape
and the types of cyber threats that hit
Danish businesses every day.
Through our TDC Erhverv CloudKey en-
cryption solution, we ensure data sove-
reignty by enabling Danish businesses to
use cloud services without compromising
control over their data. By embedding
security and encryption across infra-
structure, cloud and connectivity, we
support customers in meeting regulato-
ry requirements, safeguarding sensitive
data and ensuring business continuity.
This year, TDC Erhverv launched an
important partnership with the Danish
Centre for AI Innovation and its Gefion
AI-supercomputer, ensuring full data
sovereignty for all users and making
AI-projects more accessible for busines-
ses and organisations. Looking ahead,
this partnership and use of AI will play a
pivotal role in detecting and responding
to cyberattacks faster than ever before,
making TDC Erhverv a frontrunner in the
threat intelligence space.
TDC Erhverv has once again brought
together industry, government, and part-
ners through strong initiatives like
Introduction Financial statements Business and strategy Performance Corporate governance Sustainability
Nuuday Annual Report 2025 51
Cyber Security Day and Hele Danmark
Øver, to strengthen national cyber resi-
lience. These platforms unite prominent
speakers and stakeholders from both the
public and private sector to raise aware-
ness and share knowledge. Such initiati-
ves and platforms reflect TDC Erhverv’s
role in strengthening societal resilience
through public-private collaboration,
ensuring preparedness and trust in
Denmark’s critical digital infrastructure.
TDC Erhverv’s DNS InternetFilter solution
blocks millions of cyberattack attempts
every quarter, protecting and alerting
our business customers from entering
malicious domains – whether through
links in emails, SMSs, or other sources
– and blocks typical hacker attacks like
malware, phishing, and botnets.
2025 performance and 2026 outlook
This year, YouSee has integrated and
added MobilSikker, its own mobile DNS
security filter, to all consumer customers,
which also protects customers from
entering malicious domains on the mobile
network. Moreover, YouSee routers with
built-in security blocked harmful content
more than 336 million times in 2025, which
is more than 650 attempts per household.
Both YouSee’s MobilSikker and TDC
Erhverv‘s InternetFilter reflect Nuuday’s
commitment to providing peace of mind
for customers in an era where IT crime is
at an all-time high.
Through reports, such as “Are organisa-
tions ready for tomorrow?” and quar-
terly security reports, TDC Erhverv has
brought important data and insights about
the current threat landscape to market,
cementing its position as an important
actor within the cybersecurity agenda.
Overall, we have further strengthe-
ned our cybersecurity position in TDC
Erhverv, adding to our existing strong po-
sition as a thought leader and prominent
societal actor. A position that has been
obtained through our insights and data
reports, events during the year, the use
of experts in media and through closer
collaboration and engagement with part-
ners, other industries, and the govern-
ment, e.g. TDC Erhverv’s participation in
the national safety forum Ehvervs-
Forum. At YouSee, we launched strong
initiatives enhancing the protection of
the average consumer when online.
Our ambition for 2026 is to continue
strengthening our cybersecurity position,
especially within our consumer brands
and offerings for our consumer and busi-
ness divisions, while further enhancing
synergies between them. This will be
achieved through expanding the reach
and number of partnerships, events, and
collaborations, and cementing cyber-
security as a key enabler for a secure,
connected digital future for Danish
society.
Looking ahead, TDC Erhverv is already
preparing for the next digital era by
testing quantum-secure encryption solu-
tions to protect against future emerging
threats, since in a few years quantum
computers might be able to break the
encryption, we know today.
Why this is important for Nuuday
In the telecommunications industry, main-
taining strong and compliant operations
and the value chain is vital for delivering
reliable services, protecting customer
data, and ensuring adherence to regula-
tory obligations. For Nuuday, compliance
is not just about meeting legal require-
ments; it is a core enabler for ethical, ef-
ficient, and responsible operations across
the entire value chain.
From sourcing network equipment and
software to deploying and maintaining
infrastructure and serving millions of
customers, compliance ensures that
every action is guided by clear standards
and ethical principles.
We follow a suite of policies and proce-
dures that are overseen by the Board
of Directors and made publicly available.
These cover our code of conduct policy,
which was launched in 2025 and sets a
clear value-based framework for be-
haviour across key topics, whistleblower
policy, anti-bribery and anti-corruption
policy, data ethics policy, and partner
code of conduct policy, including our ap-
proach to human and labour rights, The-
se policies are maintained and reviewed
annually by the relevant administrators
and approved by the Board of Directors.
The overall responsibility lies with ELT.
We aim to ensure the highest standards
in order to take care of our employees
while meeting stakeholder expectations.
We therefore have two ISO certifications
across our business, covering environ-
mental management (ISO 14001) and
occupational health and safety (ISO
45001), while TDC Erhverv holds an
information security certification (ISO
27001) for a part of its business.
Human rights, anti-bribery and
anti-corruption
Nuuday is a large employer in Denmark
with suppliers across the globe and has
responsibility for our direct employees,
the employees of partners and compani-
es in our supply chain. Human rights and
anti-corruption are important topics for
Nuuday and its operations, and we firmly
denounce bribery and do not tolerate or
accept corruption in any form. Also, we
believe that human rights are inalienable
and must be respected by Nuuday’s
suppliers.
Nuuday is a signatory to the UN Global
Compact, and we are guided by its Ten
Principles. We uphold high professional
standards in human rights, labour rights,
health and safety, anti-corruption, infor-
mation security, data protection and en-
vironmental management, and we expect
our suppliers and partners to share this
commitment and act accordingly throug-
hout their operations and support chains.
To ensure proper conduct of employees
and partners, we have an anti-bribery
and corruption policy that guides internal
behaviours, as well as a partner code of
conduct covering anti-bribery, corruption
prevention, and respect for human rights,
that suppliers and partners must obey.
A culture of compliance strengthens trust
with regulators, customers, suppliers, and
Trust across the value chain
Introduction Financial statements Business and strategy Performance Corporate governance Sustainability
Nuuday Annual Report 2025 52
society at large, and forms a foundation
for sustainable growth and operational
resilience.
As part of our governance model, our
internal compliance team operates as
an independent second line of defence,
offering oversight and expert guidance
across key regulatory areas. This includes
our work on anti-bribery and anti-cor-
ruption, where we have strengthened
expectations related to gifts and hospi-
tality to ensure employees can represent
Nuuday without compromising integrity
or good business practice.
The whistleblower process is another
critical element of our compliance fra-
mework, providing a confidential channel
for raising concerns that may otherwise
be difficult to voice and reinforcing a
culture, where speaking up is both safe
and valued.
Digital trust & data ethics
As Denmark’s largest provider of digital
connectivity, Nuuday strives to be at the
forefront of working with digital trust and
data ethics.
Nuuday’s data ethics policy constitutes a
compass for our current and future work
with data.
Security
As a provider of critical infrastructure,
we have a responsibility that goes beyond
technology. Every day, we play a vital
role in safeguarding the digital environ-
ment that powers our work, our people,
our customers, and society at large.
We do this by following an established
security framework based on the inter-
national best-practice standard (ISO/IEC
27001).
Our ambitions and actions
Human rights, anti-bribery and
anti-corruption
Over the past year, Nuuday has inten-
sified our efforts to embed compliance
throughout all operational processes and
interactions across the value chain. This
includes integrating regulatory requi-
rements into day-to-day operations,
strengthening risk management, and
enhancing monitoring and reporting to
ensure transparency and accountability.
Employees are supported through
targeted training programmes focused
on regulatory standards, ethical decisi-
on-making, and operational safety, while
our escalation procedure guides a safe
way to raise concerns including secure
whistleblower channels.
In 2025, we also advanced key controls
within our compliance mandate. We clari-
fied and broadly communicated our gifts
and hospitality requirements, reinforcing
our anti-bribery and anti-corruption
commitments and policy. In addition,
we strengthened our trade restrictions
screening capabilities through a new pro-
cedure and system designed to ensure
that business counterparties are proper-
ly assessed, reducing the risk of engaging
with sanctioned individuals or entities.
Nuuday is a member of the Joint Alliance
for CSR (JAC), a global telecommunicati-
ons initiative from leading operators that
aims to promote safe and fair working
conditions as well as responsible, social
and environmental management. As part
of this commitment, we conduct regu-
lar assessments and annual audits of
selected suppliers to promote continuous
improvement and responsible conduct.
Nuuday will continue to be part of JAC
and conduct annual audits, including
managing and closing corrective action
plans with the supplier.
Digital trust & data ethics
In 2025, Nuuday continued to focus on
the governance and ethics of working
with data and AI with initiatives to drive
data quality, data communities and
the enterprise business glossary. In an
extension of Nuuday’s AI policy, we are
creating and implementing an operati-
onal handbook for the use of AI tools to
further ensure compliance with Network
and Information Systems Directive 2
(Tele-NIS2), EU AI Act and GDPR on top
of responsible AI use.
Security
In 2025, significant efforts were dedica-
ted to the implementation of Tele-NIS2
and the Digital Operational Resilience Act
(DORA). Our information security and
risk management policies were updated,
and key processes were strengthened to
ensure compliance with regulatory requi-
rements, including security in supplier and
customer relationships as well as incident
and crisis management.
A comprehensive security strategy was
developed to enhance our technical
security capabilities and to support our
ambition of sustaining strong operational
resilience and securely enabling Nuuday’s
digital transformation journey towards
becoming the leading Danish telecommu-
nications service provider.
2025 performance and 2026 outlook
Human rights, anti-bribery and
anti-corruption
In 2025, Nuuday received four whistle-
blower reports through our Whistleblower
Introduction Financial statements Business and strategy Performance Corporate governance Sustainability
Nuuday Annual Report 2025 53
Portal, but none involved violations of
human rights or our anti-bribery and
anti-corruption policy. We will continue
our work with human rights, anti-bribery
and anti-corruption in 2026.
In 2024, 150 JAC audits were conducted
by third parties across JAC. 661 correc-
tive actions were found of which 147 ac-
tions have been closed. The 2025 figures
will be updated, following the release
of JAC’s annual report. Nuuday audited
eight suppliers during 2025.
Looking ahead, Nuuday aims to further
embed compliance into our operations,
ensuring a value chain that is not only
efficient and reliable but also ethical,
transparent, and future-ready, thereby
safeguarding the interests of customers,
partners, and society.
Digital trust & data ethics
Nuuday has conducted specialised train-
ing sessions for employees working with
AI development and/or compliance, and
users of AI tools and systems.
In 2026, we will continue efforts to expand
and mature good data governance prac-
tices with a focus on driving decision
making through analytics and AI. In addi-
tion, all employees must complete e-lear-
ning created from the handbook to ensure
they understand the handbook’s content.
We will also continue efforts to expand
and mature our AI governance to ensure
compliant and ethical use of AI technolo-
gies by implementing a software module
related to the European AI Act.
This software module will enable Nuuday
to expand its current data compliance
and data ethics processes to also inclu-
de sections for AI. We will continue to
conduct general awareness campaigns to
further ensure compliant and ethical use
of AI technologies amongst all employees.
Looking ahead to 2026, we remain com-
mitted to further advancing our human-
in-the-loop processes, continuing the
important work of integrating human
oversight into our AI and data initiatives.
This approach ensures responsible and
ethical decision-making.
Moreover, we are implementing new me-
asures to further strengthen our respon-
sible data practices when it comes to AI.
Specifically, we will prohibit high-risk use
cases and rigorously enforce data limita-
tion principles when developing models.
Our efforts will include targeted strate-
gies to identify and reduce bias, ensuring
that our technology is both fair and
transparent. These actions are essential
for maintaining trust and accountability
as we continuously innovate.
Security
Policies, procedures and templates have
been updated to align with the new legal
and contractual security requirements.
Role-specific security awareness has
been rolled out to top management and
incident managers, along with general
security awareness training and phishing
tests for all employees. In 2026, Nuuday
will continue the implementation of the
security strategy from 2025 to further
improve and strengthen security resilien-
ce within the company.
Other metrics**
2025
Whistleblower reports to Nuuday A/S Board of Directors
Number of reports submitted to the whistleblower system (number)
Incidents of corruption or bribery
Number of convictions for violation of anti-corruption and anti-bribery laws
Amount of fines for violation of anti-corruption and anti-bribery laws
GDPR & security e-learning
Employees completing GDPR e-learning (%)
Employees completing security e-learning (%)
4
0
0
91
83
2024
1
N/A
N/A
88
93
Gender representation - Board of Directors (Nuuday)**
2025
Men (number)
Women (number)
Total (number)
Men (%)
Women (%)
2
3
5
40
60
2024
6
3
9
67
33
Introduction Financial statements Business and strategy Performance Corporate governance Sustainability
**KPIs under limited assurance by independent third party.
Nuuday Annual Report 2025 54
Overview
The Nuuday non-financial accounting
principles set out the criteria, assump-
tions and principles upon which we calcu-
late our non-financial environmental,
social & governance data, including our
energy consumption, greenhouse gas
emissions, waste, and employee data.
The ESG data is published in our Sustain-
ability Report. Where possible, the ESG
performance data includes all brands
within the Nuuday family.
The data reported covers the time
period from 1st of January 2025 to 31st
of December 2025.
Accuracy, completeness & estimations
We do our best to ensure that the activi-
ty data we collect is complete and based
on actual data, e.g., invoices, meters, fuel
cards.
If this is not possible, we rely on estima-
tions. Following the split of TDC Group
into Nuuday and the dissolvement of TDC
Group all the remaining emissions asso-
ciated from TDC Group are assigned to
Nuuday for completeness purposes.
For input data for the energy consump-
tion that is not split between TDC Group,
TDC NET and Nuuday, we use a distribu-
tion key to allocate the part of the con-
sumption from each of the different
companies. The distribution keys are
also corrected historically for compara-
bility and completeness purposes as the
updated numbers are considered more
accurate for the actual split of the com-
pany.
Nuuday accounting principles for ESG reporting 2025
Environmental Data Reporting
Boundaries
CO
2
e emissions calculation methodology
To calculate our CO
2
e emissions, we
collect activity data, e.g., litres of gasoline
and diesel and electricity consumed by
technicians in their vans as well as elec-
tricity purchased across our operations
on an annual basis.
This data is sourced from:
• Electricity: Consumption is measured
directly from ~15,000 meters across
our sites.
• Oil, district heating: Taken directly from
supplier invoices as volume or cost.
• Transportation fuels: Diesel and gaso-
line data from company fuel cards, as
these cards should be used for 100%
of fossil fuel purchased. From 2023
onwards, electric vehicle electricity
consumption is sourced from external
electric vehicle partner, Homecharge.
We use fuel conversion factors to con-
vert our fuels into kWh. For petrol, diesel
and oil we use the official UK government
/ DEFRA fuel conversion factors. These
factors are updated on an annual basis,
according to the newest published fac-
tors from DEFRA.
Scopes 1
To calculate scope 1, we use the total
consumption for diesel, petrol and oil
and calculate CO
2
e emissions based on
DEFRA (Department for Environment,
Food & Rural Affairs – UK Government
GHG Emission Conversion Factors for
Company Reporting) conversion factors.
Scope 1 is always reported in metric ton-
nes CO
2
e.
Scope 2
Scope 2 is calculated by using the total
electricity consumption subtracting the
PPA (Purchase Power Agreements).
We multiply the consumption with either
the location-based emission factor from
Energinet (for location-based scope 2) or
the market-based emission factor from
Mind Energy (previously known as Energi
Danmark) (for market-based scope 2.)
We use the annual CO
2
e emission factor
from Hofor multiplied with our district
heating consumption. This totals our
district heating emissions.
Electricity emissions + district heating
emissions = Scope 2 emissions Scope 2 is
always reported in metric tonnes CO
2
e.
For some emission factors there is signi-
ficant time lag between our publication
and the issuance of the correct factor
for the given year. In our reporting we
use the latest available emission factors.
Once the actual emission factors are
made available, we will update our emis-
sions to reflect any possible change.
Absolute value
The absolute value of reductions refers
to the total quantity of GHG emissions
that have been reduced, compared to
our base year. We report on Scope 1,
Scope 2 and Scope 3. These data points
are always measured in metric tonnes of
CO
2
e.
Intensity value
We calculate all intensity ratios based on
Revenue following IFRS 15.
Total energy consumption
The sum in MWH of energy consumption
from fossil sources, nuclear sources and
renewable sources. In 2024, we calcula-
ted this based on energy sources and this
year and going forward we calculate this
based on energy types.
Energy consumption from fossil sources
The sum in MWH of energy consumption
from fossil sources.
Electricity
We subtract the PPA from our total
electricity consumption. We use the
residual mix from AIB (Association of
Issuing Bodies) for fossil sources to find
the share of fossils in the remaining sum
of electricity.
District heating
We use the fuel declaration for district
heating company Hofor in Copenhagen
where we have most of our district
heating consumption. The declaration
specifies which fuel types have been
used to generate heating. We sum our
consumption of fossil fuels in district
heating based on this declaration.
Other fossil fuels
Our fossil energy consumption contains
other fossil fuel consumption amounts.
These account for a minor share of the
total and consist of: Petrol, diesel and oil.
Introduction Financial statements Business and strategy Performance Corporate governance Sustainability
Nuuday Annual Report 2025 55
Energy consumption from nuclear sources
The sum in MWH of energy consumption
from nuclear sources. We only have
nuclear sources in our residual mix for
electricity. We subtract the PPA from
our total electricity consumption. We
use the residual mix from AIB (Associa-
tion of Issuing Bodies) to find the share
of nuclear sources in the remaining sum
of electricity.
Energy consumption from renewable sources
The sum in MWH of energy consumption
from renewable sources.
Electricity
We subtract the PPA from our total
electricity consumption. We use the
residual mix from AIB (Association of
Issuing Bodies) for renewable sources
to find the share of renewables in the
remaining sum of electricity. We then
add the PPA consumption amount.
District heating
We use the fuel declaration for district
heating company Hofor in Copenhagen
where we have most of our district
heating consumption. The declaration
specifies which fuel types have been
used to generate heating. We sum our
consumption of renewable sources in
district heating based on this declaration.
Purchased electricity
Nuuday has a share of TDC NETs power
purchasing agreement (PPA) with Better
Energy generating 140 GWH annually.
Nuuday has a large electricity consump-
tion share of TDC NETs buildings and
therefore have a share of the PPA. We
calculate how much the PPA covers of
the total electricity consumption and
multiply that share by Nuuday’s electrici-
ty consumption total.
The PPA is also categorised as our only
use of contractual instruments used for
sale and purchase of energy bundled
with attributes about energy generation.
The PPA covers 100% of our contractual
instruments for buying and selling energy
bundled with generation related to Scope
2 GHG emissions.
Biogenic emissions
District heating:
Biogenic emissions are part of our district
heating fuel mix. Our district heating
supplier Hofor has a fuel mix declaration
where percentage of the mix comes from
biogenic sources. We use the DEFRA fuel
conversion factor to calculate biomass
CO
2
. The emission factor is divided by
95% to account for not burning the bio-
mass.
Electricity:
Biogenic emissions is part of our electri-
city residual mix from AIB. We calculate
what amount of electricity comes from
biogenic sources. We then use the DEFRA
fuel conversion factor to calculate bio-
mass CO
2
. The emission factor is divided
by 95% to account for not burning the
biomass.
Petrol:
We calculate the amount of CO
2
coming
from Bioethanol by multiplying the total
petrol consumption with the DEFRA
Bioethanol – CO
2
emissions factor. We
have multiplied this emission factor by 4%
to account for the amount of biofuels in
petrol (documentation: EN228).
Diesel:
We calculate the amount of CO
2
coming
from Biodiesel by multiplying the total
diesel consumption with the DEFRA Bio-
diesel – CO
2
emissions factor. We have
multiplied this emission factor by 4% to
account for the amount of biofuels in
diesel (documentation: EN228).
Scope 3 Emissions Reporting
Nine of the fifteen Scope 3 categories
have been found to be relevant for our
business. In 2020, we performed our first
Scope 3 inventory and reported for 2019
and 2020. In 2022 we included emissions
from net distributors in our scope 3,
category 1. Since we cannot recalculate
previous years (TDC Group was one com-
pany with own net distribution), we have
now chosen 2022 as new base line year.
Category 1: Purchased Goods and Services &
Category 2: CAPEX
These two categories are reported
together. There are two different
methodologies to calculate emissions
depending on availability of data. They
range from most to least accurate:
a. Financial Allocation Method: If the
transparency of supplier data for
scopes 1, 2 and 3 is ‘sufficient’, then
we calculate our share of their
emission by calculating a supplier
emission factor with the formula
“Supplier total emissions / supplier
total revenue”. This emission factor is
then multiplied with Nuuday spend on
the supplier in the given year
There is a threshold for what is conside-
red ‘sufficient’, where the supplier must:
• Publish scope 1 emissions
• Publish preferably, market-based Scope
2 emissions but location based used
otherwise
• Have a full Scope 3 inventory for up-
stream emissions, with a minimum of
purchased goods and services reported
publicly
Average annual exchange rates are used
and most recent available 12-month data
from each supplier.
b. Environmentally Extended Input
Output Method: If suppliers’ scopes
1, 2 and 3 data is insufficient, then
we estimate the footprint using EEIO
modelling.
This year, we have had to estimate the
spend for the last two months based on
the other months.
Category 3: Fuel and Energy
Related Activities
To calculate these emissions, we use ac-
tivity data from scope 1 and location-ba-
sed scope 2.
Category 4: Upstream transportation
All transportation is accounted for in this
category as we source the transporta-
tion. We use actual activity data provided
by our transportation suppliers.
Category 5: Waste
We use supplier specific tonnage for all
waste for TDC Group for which Nuuday
accounts for a certain percentage of
waste based on number of employees.
We use emission factors to translate
this activity data into CO
2
equivalent
emissions.
Category 6: Business travel
• Air: Use supplier specific data on km
travelled on short, medium, longhaul,
business and economy, with emission
factors.
• Hotel: Use nights spent in each country
and emission factors.
Introduction Financial statements Business and strategy Performance Corporate governance Sustainability
Nuuday Annual Report 2025
• Rental cars: Use of spent data and
assumption on percentage of spend re-
lated to fuel. Fuel has been assumed to
be 50/50 split of petrol and diesel.
• Taxi: Use invoice data and DEFRA
emission factor for taxis.
• Public transport: Use invoice data and
supplier specific emission factor for
InterCity trains from DSB (spend/reve-
nue*CO
2
footprint of Danske Statsba-
ner (DSB).
• Sea travel: Use of supplier specific
emission factor from Molslinjen and
assumption of weight related to one
ferry crossing of a Nuuday employee.
• Driving compensation: Based on
Nuuday’s spend, kilometres driven has
been calculated followed by emissions
using DEFRA emission factors (2023).
Category 7: Employee commuting
In 2020, we conducted a survey of
employees where we got detailed
responses on the pre-corona commuting
habits from 262 Nuuday employees.
Based on this information, we have
modelled the relative distribution in
choice of transportation type for
commuting of our employees in three
regions (Sjælland, Fyn and Jylland) and
calculated average transportation
distances of the different transportation
types of our employees per region. We
use average office occupancy rates of
the reporting year from facility mana-
gement to address commuting days per
week and remote working days per week.
For commuting days, we use most recent
transportationspecific emission factors
from DSB, Movia, Metroselskabet and
DEFRA. For remote working days we use
an emission factor from a Carbon Trust
study for average daily remote-working
emissions.
Category 11: Use of Sold Products
This category includes direct emissions
from use of leased customer premise
equipment and equipment sold to cust-
omers. Indirect use emissions from sold
and leased products are not included.
We have calculated the lifetime power
consumption for use of most of our pro-
duct categories, including modems, WIFI
extenders, Set-Top Boxes, mobile phones,
tablets, laptops, business telephones
and networking equipment. We have
estimated the lifetime power consump-
tion of the individual product categories
based on the wattage usage of specific
products and taking into account sleep
function where relevant. To calculate
the lifetime of the device, we make type
specific assumptions.
Category 12: End of Life of Sold Products
We calculate the end-of-life emissions
of all sold products, including products
excluded in category 11 due to lack of
direct use emissions. We use average
productspecific weights and assumed
end of life treatment. We add 5% weight
to all products to account for packaging
and assume 90% paper and cardboard for
closed-loop recycling and 10% plastic for
incineration (in weight). For the product
we assume 90 % electronic waste for
open-loop recycling and 10% electronic
waste for incineration (in weight). Around
3% of total sold and leased products are
excluded due to lack of data.
Waste
We receive data from our suppliers
which is then split into three categories
based on the location and type of waste:
Nuuday, TDC NET and TDC Holding (later
divided between Nuuday, TDC NET and
external renters). This categorization
ensures that waste volumes are
accurately allocated according to their
point of origin. The data is based on
direct measurements made by suppliers
on the waste generated. We generate no
radioactive waste.
Customer product refurbishment
and take back
Three numbers are reported for the two
categories:
• The number of MBB and customer
premises equipment (CPE) units that
were refurbished in the reporting
year is a tally of all the CPE/MBB units
that were called back and refurbished
for reuse during the reporting year.
CPE units include routers and TV
set-top boxes that Nuuday deploys to
its customers
• The percentage of refurbished of total
CPE/MBB units is the number of all the
CPE/MBB units Nuuday purchased that
were refurbished in 2025 divided by
the total number of CPE/MBB units
Nuuday purchased in 2025, expressed
as a percentage.
• The avoided e-waste is the weight of
the refurbished units in metric tonnes
that were purchased by Nuuday in the
reporting year
• Used phones bought back from custo-
mers are phones that Nuuday bought
from customers and then ships to an
external partner. The device is then
either recycled or reused. The basis for
the calculation is reported data from
third party (our external partner) that
mediates the recycle and reuse.
Non-Environmental Data Reporting
Boundaries
HR data
Our HR data is calculated based on year
end, headcount data, and is taken from
internal HR systems. Other definitions
include:
• The number/percentage of employees
by gender is the tally/percentage of
employees who are men and women,
employed of the company at year end.
Male/female registration in internal HR
system based on CPR number.
• The number/percentage of employees
by contract type is the tally/percen-
tage of employees who are employed
at the company at year end, who had
either a permanent or a temporary
contract, divided across gender (male/
female).
• The number of employees by employ-
ment type is the tally of employees who
are employed at the company at year
end, who were either employed in a
fulltime or a part-time capacity, divided
across gender (male / female).
• The employee turnover is the rate of
employees who have left Nuuday volun-
tary or due to dismissal or retirement in
the reporting period, where the rate is
calculated as the number of employees
who left divided by average number of
employees in the reporting period.
Employee turnover is provided for
Nuuday and for Nuuday excl. Customer
Angels. Customer Angels are defined as
employees with direct customer con-
tact, i.e. call centers and stores across
all brands in Nuuday.
• The number/percentage of employees
by age group is a tally/percentage of
56
Introduction Financial statements Business and strategy Performance Corporate governance Sustainability
Nuuday Annual Report 2025
employees who are employed at the
company at year end, divided across
three age brackets.
• The number/percentage of employees
by employment category is a tally/per-
centage of employees who are emplo-
yed at the company at year end, who
have managerial or non-managerial
responsibilities, divided across gender
(male / female). Managerial respon-
sibility is defined as having personnel
responsibilities (minimum 1. employee in
direct reference).
• The number/percentage of top mana-
gement by gender is the percentage
of top management who are men and
women. Top management are defined
as the upper management layer, i.e.
the executive leadership team and the
level below with direct reference to
the executive leadership team and with
personnel responsibilities (minimum 1.
employee in direct reference). Top
management is also included in the KPI
for managers.
• Number of nationalities is delivered from
Statistics Denmark and refers to the
number of different nationalities in
employees that are hired in the com-
pany per 31 December. The data is
provided by HR representatives to
Statistics Denmark and meets the re-
quirements of anonymity. Nuuday then
receives a status.
• The age of the oldest employee is the
age in years of the employee who is
employed at the company at year end,
that are oldest compared to all other
employees employed at the company at
the same time.
• The age of the youngest employee is
the age in years of the employee who is
employed at the company at year end,
that are youngest compared to all other
employees employed at the company at
the same time
Occupational Health & Safety (OH&S) data
Our OH&S is calculated based on a head-
count as per HR data. Other definitions
include:
• The number of fatalities is the tally of
incidents reported during the year.
• The number of accidents with lost time
is the tally of incidents reported during
the year where the employees did not
come to work the following day due to
the accident.
• The number of accidents without lost
time is the tally of incidents reported
during the year where the employees
came to work the day after the acci-
dent.
• The number of days of absence is the
total combined number of days where
employees were absent from work due
to work-related incidents.
• The rates (fatalities, high consequen-
ce work-related injuries, work-related
injuries, and nearmiss accidents) are
calculated in line with GRI reporting
standard 403-9, where the rate of X is
equal to the number of incidents of X in
the reporting year per 1 million of hours
worked. Hours worked is calculated
based on the average headcount, as per
HR data, over 46 weeks (average work
year minus 6 weeks of annual leave).
Other Metrics
• Gender representation – Board of
Directors: The number/percentage of
gender representation on the Board of
Directors is a tally/percentage of the
number of Directors on our Board of
Directors who are men and who are
women, at year end of the reporting
year.
• Whistleblower: The number of Whistle-
blower reports to the Nuuday A/S
Board of Directors is the tally of reports
that came to the Board through the
whistleblower program channels in the
reporting year, that were deemed to be
valid and appropriate. The whistleblower
reports are treated by third-party.
• Anti-bribery and anti-corruption: The
total number of convictions for viola-
tions of anti-corruption and anti-
bribery laws of any member of
management or employees having
acted on behalf of Nuuday A/S within
the reporting period. The total amount
of any fines for convictions for
violations of anti-corruption and
anti-bribery laws by any member of
management or employees having
acted on behalf of Nuuday A/S within
the reporting period. Management is
defined as in the Danish Company Act
§111, officially declared by the Company
to the company register.
• GDPR learning: The percentage of
employees who completed a GDPR
e-learning is the number of employees
who were employed at the company at
year end who completed a GDPR e-le-
arning during the reporting year divided
by the total number of employees who
were employed at the company at year
end and were assigned GDPR e-lear-
ning minus those on leave.
• Security learning: The percentage of
employees who completed a voluntary
security e-learning, is the number of
employees who were employed at the
company at year end, who completed a
security e-learning during the reporting
year, divided by the total number of
employees who were employed at the
company at year end and were eligible
to complete the training. Year end is
defined as 31 December, only e-lear-
nings completed before this date are
to be included in the calculation for the
reported figure.
57
Introduction Financial statements Business and strategy Performance Corporate governance Sustainability
Nuuday Annual Report 2025 58
This report may include statements about Nuuday’s expectations, beliefs, plans, objec-
tives, assumptions or future events or performance that are not historical facts and
may be forward-looking. These statements are often, but not always, formulated
using words or phrases such as “are likely to result”, “are expected to”, “will continue”,
“believe”, “is anticipated”, “estimated”, “intends”, “expects”, “plans”, “seeks”, “projection”
and “outlook” or similar expressions or negatives thereof. These statements involve
known and unknown risks, estimates, assumptions and uncertainties that could cause
actual results, performance or achievements or industry results to differ materially
from those expressed or implied by such forward-looking statements.
Any forward-looking statements are qualified in their entirety by reference to the
factors discussed throughout this financial report. Key factors that may have a direct
bearing on Nuuday’s results include: the competitive environment and the industry in
which Nuuday operates; contractual obligations in Nuuday’s financing arrangements;
develop-ments in competition within the domestic and international communications
industry; in-formation technology and operational risks, including Nuuday’s responses
to change and new technologies; introduction of and demand for new services and
products; developments in demand, product mix and prices in the mobile and multi-
media services market; research regarding the impact of mobile phones on health;
changes in applicable legislation, including but not limited to tax and telecommunica-
tions legislation and anti-terror measures; decisions made by the Danish Business
Authority; the possibility of being awarded licences; increased interest rates; the
status of important intellectual property rights; exchange-rate fluctuations; global
and local economic conditions; investments in and divestment of domestic and foreign
companies; and supplier relationships.
As the risk factors referred to in this report could cause actual results or outcomes to
differ materially from those expressed in any forward-looking statements made in this
Report, undue reliance is not to be placed on any of these forward-looking statements.
New factors will emerge in the future that Nuuday cannot predict. In addition, Nuuday
cannot assess the impact of each factor on its business or the extent to which any
factor, or combination of factors, may cause actual results to differ materially from
those described in any forward-looking statements.
Forward-looking statements
Introduction Financial statements Business and strategy Performance Corporate governance Sustainability
Nuuday Annual Report 2025 59
Financial statements
63 Section 1 - Basis of preparation
64 1.1. Material accounting policies
64 1.2. Climate-related matters
65 1.3. Significant accounting judgements,
estimates and assumptions
65 1.4. New accounting standards
66 Section 2 - Profit for the year
67 2.1. Revenue
68 2.2. Cost of sales
69 2.3. External expenses
69 2.4. Personnel expenses
70 2.5. Depreciation, amortisation and
impairment losses
70 2.6. Special items
70 2.7. Income taxes
73 Section 3 - Operating assets and liabilities
74 3.1. Impairment
76 3.2. Intangible assets
77 3.3. Property, plant and equipment
78 3.4. Lease assets and liabilities
80 3.5. Trade receivables
81 3.6. Contract assets and liabilities
81 3.7. Prepaid expenses and other receivables
82 3.8. Provisions
60 Consolidated statement of comprehensive income
61 Consolidated balance sheet
62 Consolidated statement of cash flows
62 Consolidated statement of changes in equity
63 Notes to consolidated financial statements
93 Parent company financial statements
106 Management statement
107 Independent Auditor's Report
109 Independent auditor’s limited assurance
report on selected disclosures in the
sustainability report
83 Section 4 - Capital structure and financing costs
84 4.1. Equity
84 4.2. Loans, Capital management etc.
85 4.3. Financial risks
86 4.4. Financial income and expenses
87 4.5. Maturity profiles of financial instruments,
categories of financial instruments, and the fair
value hierarchy
88 Section 5 - Cash flow
89 5.1. Change in working capital
89 5.2. Changes in liabilities arising from
financial activities
90 Section 6 - Other disclosures
91 6.1. Incentive programmes
91 6.2. Related parties
92 6.3. Fees to auditors
92 6.4. Other financial commitments
92 6.5. Pledges and contingencies
92 6.6. Events after the balance sheet date
92 6.7. Overview of group companies
at 31 December 2025
Financial statements Section 1 Section 2 Section 3 Section 4 Section 5 Section 6 Parent company Statements
Notes to the consolidated financial statements
Nuuday Annual Report 2025 60
(DKKm)
2025
Revenue
Cost of sales
Gross profit
External expenses
Personnel expenses
Other income
Operating profit before depreciation, amortisation and special items (EBITDA)
Depreciation, amortisation and impairment losses
Special items
Operating loss (EBIT)
Financial income and expenses
Loss before income taxes
Income taxes
Loss for the year
Attributable to:
Shareholders of Nuuday A/S
Loss for the year
14,769
(9,951)
4,818
(1,505)
(1,852)
45
1,506
(1,660)
(99)
(253)
(473)
(726)
164
(562)
(562)
(562)
2024
14,560
(9,781)
4,779
(1,543)
(1,839)
47
1,444
(1,437)
(57)
(50)
(438)
(488)
50
(438)
(438)
(438)
Consolidated income statement
Note
2.1
2.2
2.3
2.4
2.5
2.6
4.4
2.7
(DKKm)
2025
Loss for the year
Total comprehensive loss
(562)
(562)
2024
(438)
(438)
Consolidated statement of comprehensive income
Note
2.1
2.2
Financial statements Section 1 Section 2 Section 3 Section 4 Section 5 Section 6 Parent company Statements
Nuuday Annual Report 2025 61
Assets (DKKm)
2025
Non-current assets
Intangible assets
Property, plant and equipment
Lease assets
Joint ventures, associates and other investments
Prepaid expenses and other receivables
Total non-current assets
Current assets
Inventories
Trade receivables
Contract assets
Amounts owed by group companies
Income tax receivable
Derivative financial instruments
Prepaid expenses and other receivables
Cash
Total current assets
Total assets
12,224
999
181
3
17
13,424
186
1,172
887
42
-
4
787
100
3,178
16,602
2024
12,547
1,007
215
3
14
13,786
175
1,106
870
41
75
19
597
254
3,137
16,923
Consolidated balance sheet
Note
3.1,3.2
3.3
3.4
3.7
3.5
3.6
3.7
Equity and liabilities (DKKm)
2025
Equity
Share capital
Retained earnings
Total equity
Non-current liabilities
Deferred tax liabilities
Provisions
Lease liabilities
Loans
Other long-term debt
Other payables
Total non-current liabilities
Current liabilities
Current maturities of long-term debt
Lease liabilities
Trade payables
Other payables
Contract liabilities
Amounts owed to group companies
Income tax payable
Derivative financial instruments
Provisions
Total current liabilities
Total liabilities
Total equity and liabilities
0
5,522
5,522
1,344
38
137
3,584
4
246
5,353
1
90
1,461
789
2,293
985
43
42
23
5,727
11,080
16,602
2024
0
5,684
5,684
1,558
38
172
3,518
-
239
5,525
-
87
1,359
1,140
2,158
934
-
14
22
5,714
11,239
16,923
Note
4.1
2.7
3.8
3.4
4.2,4.5
3.4
3.6
3.8
Financial statements Section 1 Section 2 Section 3 Section 4 Section 5 Section 6 Parent company Statements
0
-
-
0
-
-
-
-
0
6,122
(438)
(438)
5,684
(562)
(562)
400
400
5,522
(DKKm)
Equity at 1 January 2024
Loss for the year
Total comprehensive income
Equity at 31 December 2024
Loss for the year
Total comprehensive income
Contributions of equity
Total transactions with shareholders
Equity at 31 December 2025
Consolidated statement of changes in equity
Share capital Retained earnings¹ Total
6,122
(438)
(438)
5,684
(562)
(562)
400
400
5,522
Nuuday Annual Report 2025 62
(DKKm)
2025
Financing activities
Proceeds from RCF extention
Settlement of derivatives related to long-term loans
Repayment of lease liabilities
Costs relating to RCF extention
Capital contribution
Total cash flow from financing activities
Total cash flow
Cash and cash equivalents at 1 January
Effect of exchange-rate changes on cash and cash equivalents
Cash and cash equivalents at end of year
5
-
(85)
(14)
400
306
(153)
254
(1)
100
2024
-
9
(79)
-
-
(70)
(448)
698
4
254
Note
5.2
5.2
(DKKm)
2025
Operating activities
Operating profit before depreciation, amortisation and special items (EBITDA)
Adjustment for non-cash items
Payments related to provisions
Payments related to special items
Change in working capital
Interest received
Interest paid
Income tax (paid)/received
Total cash flow from operating activities
Investing activities
Investment in property, plant and equipment
Investment in intangible assets
Investment in other non-current assets
Sale of property, plant and equipment
Sale of other non-current assets
Sale of short-term bonds
Total cash flow from investing activities
1,506
10
(14)
(90)
(216)
54
(534)
68
784
(349)
(893)
(3)
-
2
-
(1,243)
2024
1,444
3
(15)
(59)
(431)
113
(445)
(12)
598
(286)
(950)
(1)
4
1
256
(976)
Consolidated statement of cash flows
Note
2.6
5.1
4.4
3.3
3.2
Financial statements Section 1 Section 2 Section 3 Section 4 Section 5 Section 6 Parent company Statements
1.1. Material accounting policies
1.2. Climate-related matters
1.3. Significant accounting judgements,
estimates and assumption
1.4. New accounting standards
Basis of preparation
Nuuday Annual Report 2025 63
This section sets out the basis of preparation, which relates to the financial
statements as a whole. Where an accounting policy is specific to one note, the
policy is described in the note to which it relates. Similarly, significant sources
of estimation uncertainty are described in the notes to which they relate.
Financial statements Section 1 Section 2 Section 3 Section 4 Section 5 Section 6 Parent company Statements
Nuuday Annual Report 2025 64
1.1 | Material accounting policies
The Company’s Board of Directors
approved these consolidated financial
statements on 4 March 2026.
Nuuday’s consolidated financial state-
ments for 2025 have been prepared
in accordance with IFRS Accounting
Standards as issued by the International
Accounting Standards Board (IASB) as
adopted by the European Union (EU) and
further disclosure requirements in the
Danish Financial Statements Act.
The consolidated financial statements
are based on the historical cost conven-
tion, except for financial assets and
liabilities that are initially measured at
fair value adjusted for transaction costs
if they are not subsequently measured at
fair value through the income statement.
The consolidated financial statements
are presented in Danish kroner (DKK),
and all values are rounded to the nearest
million, except when otherwise indicated.
The Group has prepared the financial
statements on the basis that it will
continue as a going concern.
When preparing the consolidated finan-
cial statements, Management makes
assumptions that affect the reported
amount of assets and liabilities at the
balance sheet date, and the reported
income and expenses for the accounting
period. Accounting estimates and judge-
ments considered significant to the
preparation of the consolidated financial
statements are shown in note 1.3.
The accounting policies are unchanged
compared with the policies applied in
the Annual Report 2024.
Consolidation policies
The consolidated financial statements
include the financial statements of the
parent company and subsidiaries of
which Nuuday A/S has direct or indirect
control. Joint ventures of which the
Group has joint control and associates of
which the Group has significant influence
are recognised using the equity method.
The consolidated financial statements
have been prepared on the basis of the
financial statements of Nuuday A/S and
its consolidated companies, which have
been restated reflect the Group
accounting policies, combining items of
a uniform nature.
On consolidation, intragroup income
and expenses; shareholdings, dividends,
internal balances; and realised and
unrealised profits and losses on
transactions between the consolidated
companies have been eliminated.
Alternative Performance Measures
(APM)
The Group presents financial measures
which are not defined according to the
IFRS. These alternative performance
measures (APM) are used to provide va-
luable information to the Group’s stake-
holders and Management. The financial
measures should not be considered as a
replacement for performance measures
as defined under the IFRS, but rather as
supplementary information. The most
commonly used are:
• EBITDA before special items
• Operating profit (EBIT)
• Equity free cash flow
• Net working capital
• Net interest-bearing debt (NIBD)
1.2 | Climate-related matters
The Group considers potential
significant climate-related matters in
estimates and assumptions, where appro-
priate. These assessments are reflected
in the long-term business plan, even
though the Group believes its business
model and products will still be viable
after the transition to a low-carbon
economy.
Climate-related matters increase the
uncertainty of estimates and assump-
tions underpinning several items in the
financial statements. Even though
climate-related risks might not currently
have any significant impact on measure-
ments, the Group closely monitors rele-
vant changes and developments, such as
new climate-related legislation.
In line with the Group’s ambition to Net
Zero emission efforts are continuously
being made to explore and transition to
renewable energy, so that the company
can stay ahead and address any new
climate regulations in advance.
Nuuday’s activities to manage the energy
impacts and costs, include:
• Energy-saving initiatives, accelerating
the phase-out of natural gas at our
locations and renewal of carpark with
electric cars over the coming years.
• Mainly using renewable electricity
powering our operations secured
through long-term contracts for deli-
very of electricity based on renewable
energy.
• Enabling the reuse of electronic devices
supporting a reduced use of resources.
The APMs are non-IFRS financial
measures defined and calculated by the
Group and thus may not be comparable
with measures provided by peers or
other companies.
Financial statements Section 1 Section 2 Section 3 Section 4 Section 5 Section 6 Parent company Statements
Nuuday Annual Report 2025 65
1.3 | Significant accounting judgements, estimates and assumptions
The preparation of the Group’s
annual report requires Management
to exercise judgement in applying the
Group’s accounting policies. It also
requires the use of estimates and
assumptions that affect the reported
amount of assets, liabilities, income and
expenses. Actual results may differ from
those estimates.
Estimates and underlying assumptions
are reviewed on an ongoing basis.
Revisions are recognised during the
period in which the estimates are revised
and during any future periods affected.
The following areas involve a higher
degree of estimates or complexity and
are outlined in more detail in the related
notes:
1.4 | New accounting standards
Impact from new IFRS Accounting
Standards
The Group has adopted the following
amendment to standards and interpreta-
tions that are effective for the financial
year 2025:
Amendments to IAS 21, ‘The effects of
changes in foreign exchange rates: Lack
of exchangeability’.
The new amendment has no impact on
the Group’s financial statements.
Standards issued but not yet effective
Generally, the Group expects to imple-
ment all new or amended accounting
standards and interpretations when
they become mandatory and have been
endorsed by the EU.
IFRS 18 - Presentation and Disclosure in
Financial Statements
IFRS 18 sets out new requirements for
presentation in the statement of profit
or loss, including specified totals and
subtotals. Furthermore, entities are
required to classify all income and
expenses in the income statement
into one of five categories: operating,
investing, financing, income taxes and
discontinued operations, of which the
first three are new.
The standard introduces disclosure
requirements on management-defined
performance measures (MPMs) in the
notes to the financial statements.
An entity is required to apply IFRS 18 for
annual reporting periods beginning on
or after 1 January 2027. IFRS 18 requires
retrospective application with specific
transition provisions.
Assessment of principal or agent
Assessment of contracts involving complex sale
of goods and services
Assessment of special events or transactions
Assumptions used for impairment testing
Assumptions for useful lives
Assessment of expected credit losses
Judgement
Judgement/estimates
Judgement
Estimate
Estimate
Estimate
Notes
2.1 Revenue
2.6 Special items
3.1 Impairment
3.2 Intangible assets
3.5 Trade receivables
Critical accounting estimates and judgements Estimates/judgements
The Group is currently working to
identify all impacts that the amendment
will have on the presentation of the
income statement and note disclosures
in the Group's consolidated financial
statements in future periods. The initial
expected material impacts on the Group’s
financial statements are, as follows:
• Foreign exchange differences will be
classified in the category where the
related income and expense from the
item giving rise to the foreign exchange
difference is classified.
• Interest received and interest paid
will be classified in the investing and
financing activities, respectively, in the
statement of cash flows.
Other new or amended standards not
yet effective
The following new or amended standards
not yet effective are not expected
to have an impact on the Group’s
consolidated financial statements:
• Amendments to the classification and
measurement of financial instruments
– Amendments to IFRS 9 and IFRS 7
• Annual improvements volume 11
• Contracts referencing nature-depen-
dent electricity – Amendments to IFRS
9 and IFRS 7
• IFRS 19 – Subsidiaries without Public
Accountability: Disclosures
Financial statements Section 1 Section 2 Section 3 Section 4 Section 5 Section 6 Parent company Statements
2.1. Revenue
2.2. Cost of sales
2.3. External expenses
2.4. Personnel expenses
2.5. Depreciation, amortisation
and impairment losses
2.6. Special items
2.7. Income taxes
Profit for the year
This section focuses on disclosures of details of the Nuuday Group’s results for the
year, including segment reporting, special items and taxation. A detailed review
of revenue, EBITDA and profit for the year is provided in the section “Nuuday
performance” in the Management’s review.
Nuuday Annual Report 2025 66
Financial statements Section 1 Section 2 Section 3 Section 4 Section 5 Section 6 Parent company Statements
Nuuday Annual Report 2025 67
2.1 | Revenue
Significant accounting estimates
and judgements
Revenue recognition for a telecom oper-
ator is a complex area of accounting that
requires management estimates and
judgements.
Recognition of revenue depends on
whether the Group acts as a principal in
a transaction or an agent representing
another company. Whether the Group is
considered to be the principal or agent in
a transaction depends on an analysis of
both the form and substance of the
customer agreement. When the Group
acts as the principal, revenue is to be
recognised at the agreed value for the
goods and services, whereas when the
Group acts as an agent, revenue is to be
recognised as the commission the Group
receives for providing the service.
Judgements of whether the Group acts
as a principal or as an agent impact the
amounts of recognised revenue and
operating expenses, but do not impact
net profit for the year or cash flows.
Judgements of whether the Group acts
as a principal are used primarily in trans-
actions covering content.
When the Group concludes contracts
involving complex sale of goods and
services, management judgements are
required to determine whether goods
and services are to be recognised
together or as separate goods and
services.
Management estimates are also used
for allocating the transaction price to
the individual elements based on their
respective fair values, if judged to be
recognised separately. For example,
business customer contracts can com-
prise several elements related to mobile
phones and subscriptions.
Accounting policies
Revenue is measured at the fair value
of the consideration to which Nuuday is
entitled to after deducting sales tax and
discounts relating directly to sales. Reve-
nue comprises goods and services provi-
ded during the year. Goods and services
may be sold separately or in bundled
packages. Services include traffic and
(DKKm)
2025
Revenue recognised at a point in time
Revenue recognised over time
Total
1,145
13,624
14,769
2024
1,138
13,422
14,560
Revenue specified by services (DKKm)
2025
Mobile services
Internet & network
TV
Landline voice
Other services
Total
Hereof service revenue
5,602
3,533
3,300
582
1,752
14,769
13,644
2024
5,304
3,584
3,300
656
1,716
14,560
13,451
Service revenue is defined as revenue not originating from sale of devices/terminals.
subscription fees, interconnection and
roaming fees, network services, TV
distribution as well as connection and
installation fees. Goods include customer
premises equipment, telephony handsets,
PCs, settop boxes, etc.
Nuuday sells to households and the
contracts are primarily subscription-
based and perpetual, with the same ser-
vice provided until the customer termina-
tes the contract. Some of the contracts
include a non-cancellation period of 6
months. The company also has contra-
cts with antenna associations for longer
periods.
Nuuday sells digital solutions to enter-
prises and public segments. Nuuday of-
fers through business modular solutions
for small and medium-sized enterprises,
as well as customised solutions for public
and large enterprises. Modular self-ser-
vice contracts are perpetual, and con-
tracts with customised solutions are for
longer periods, i.e., 3-5 years.
The significant sources of revenue are
recognised in the income statements as
follows:
• Revenue from subscription fees and
flatrate services is recognised over
the subscription period.
• Revenue from telephony is recognised
at the time when the calls are made.
• Sales related to prepaid services are
deferred, and revenue is recognised at
the time of use.
• Revenue from the sale of equipment is
recognised on delivery. Revenue from
equipment maintenance is recognised
over the contract period.
Revenue arrangements with multiple
deliverables are recognised as separate
units of accounting, independent of
any contingent element related to the
delivery of additional items or other
performance conditions. Such revenues
include the sale of equipment located at
customer premises, e.g. switchboards and
handsets.
The transaction price in revenue
arrangements with multiple deliverables,
such as handsets and subscriptions, are
allocated to each performance obligation
based on the stand-alone selling price.
Where the selling price is not directly
observable, it is estimated based on
expected cost plus a margin. Discounts
on bundled sales are allocated to each
element in the contract.
Contracts with similar characteristics
have been evaluated using a portfolio
approach due to the large number of
similar contracts.
In case of contracts for longer periods,
and if the payment exceeds the services
rendered, contract liabilities are recogni-
sed, see note 3.5.
Revenues are recognised gross when
Nuuday acts as the principal in a
transaction. For content-based services
and the resale of services from content
providers where the Group acts as the
agent, revenues are recognised net of
direct costs.
The percentage-of-completion method is
used to recognise revenue from contract
work in progress based on an assessment
of the stage of completion. Contract
work in progress includes installation
of telephone and IT systems, systems
integration and other business solutions.
Financial statements Section 1 Section 2 Section 3 Section 4 Section 5 Section 6 Parent company Statements
Nuuday Annual Report 2025 68
2.1 | Revenue (continued)
(DKKm)
2025
Mobile services
Internet & network
TV
Landline voice
Other services
Total
(3,789)
(2,156)
(2,238)
(247)
(1,521)
(9,951)
2024
(3,579)
(2,126)
(2,305)
(277)
(1,494)
(9,781)
2.2 | Cost of sales
Accounting policies
Cost of sales comprises transmission
costs, cost of goods sold and other direct
costs related to delivering our services
and products. Transmission costs include
network-related external expenses such
as operation of mobile and fixed net-
works, leased transmission capacity,
interconnection charges and roaming
costs.
Cost of goods sold primarily includes
terminal equipment, handsets and other
hardware supplied to customers.
Cost of sales also includes other directly
attributable costs incurred to fulfil cust-
omer contracts, including service delivery
and installation costs where applicable.
Comments
Nuuday derives the vast majority of its
cost of sales from contracts with TDC
NET A/S. In 2019 Nuuday entered into a
contract withTDC NET A/S under which
end-to-end mobile services are provided.
The contract has an initial term of eight
years, including an additional seven years
phaseout period if the contract is not
extended. Price adjustments are applied
at least once a year. See also note 6.2.
Non-refundable up-front connection fees
are included in the total transaction price
for the contract with the customer and
are thereby allocated to the identified
performance obligations (services).
The period between the transfer of
the service to the customer and the
payment by the customer is not of an
extent to give reason to adjust the
transaction prices for the time value
of money.
Other income
Other income comprises mainly
accounting items of a secondary
nature compared with the company’s
principal activities.
Financial statements Section 1 Section 2 Section 3 Section 4 Section 5 Section 6 Parent company Statements
Nuuday Annual Report 2025 69
(DKKm)
2025
Marketing and advertising
Subscriber acquisition and retention
Consultants
Facilities
IT
Temps and personnel-related expenses
Other
Total
(188)
(272)
(111)
(101)
(578)
(75)
(180)
(1,505)
2024
(191)
(230)
(186)
(110)
(570)
(69)
(187)
(1,543)
2.3 | External expenses
Accounting policies
External expenses include expenses
related to marketing and advertising,
subscriber acquisition costs (over the
expected term of the related customer
relationship), IT, property, expenses
related to staff, capacity maintenance,
service contracts, etc.
Note
3.6
(DKKm)
2025
Wages and salaries, including short-term and long-term bonuses
Pensions - defined contribution plans
Social security
Total
Of which capitalised as non-current assets
Total personnel expenses recognised in the income statement
(1,987)
(203)
(33)
(2,223)
371
(1,852)
2024
(2,001)
(189)
(31)
(2,221)
382
(1,839)
2.4 | Personnel expenses
Comments
Wages, salaries, social security
contributions, paid leave and sick leave,
bonuses and other employee benefits
are recognised in the year in which the
employee renders the related services.
The average number of full-time emplo-
yee equivalents was 3,062 (2024: 3,068).
Cost regarding redundancies recognised
as special items in note 2.6 amounted to
DKK (57)m (2024: (47))
Remuneration for the Executive Committee¹ and the Board of Directors (DKKm) 2025
Base salary, including benefits
Cash bonus
Pensions
Long-term incentive programme
Key management in total
Fee to the Board of Directors
Total
12.2
3.9
1.5
6.9
24.5
1.5
26.0
2024
9.5
3.0
1.4
20.5
34.4
5.9
40.3
1
During 2025, the remuneration to the Executive Committee was paid to two members on average and are unchanged from last year.
Financial statements Section 1 Section 2 Section 3 Section 4 Section 5 Section 6 Parent company Statements
Nuuday Annual Report 2025 70
(DKKm)
2025
Amortisation of intangible assets
Depreciation of property, plant and equipment
Depreciation of lease assets
Impairment losses
Of which capitalised as tangible and intangible assets
Total
(1,101)
(361)
(87)
(120)
9
(1,660)
2024
(1,004)
(352)
(84)
(8)
11
(1,437)
2.5 | Depreciation, amortisation and impairment losses
Note
3.2
3.3
3.4
3.2, 3.3
(DKKm)
2025
Costs related to redundancy programmes
Other restructuring costs, etc.
Loss from rulings
Special items before income taxes
Income taxes related to special items
Total special items net of income tax
(57)
(42)
-
(99)
21
(78)
2024
(47)
(9)
(1)
(57)
13
(44)
2.6 | Special items
Critical accounting judgements
In the income statement, special items
are presented as a separate item.
Special items include income or costs
that in Management’s judgement are to
be disclosed separately by virtue of their
size, nature or incidence. In determining
whether an event or transaction is
special, Management considers
quantitative as well as qualitative
factors such as the frequency or
predictability of occurrence of the
transaction or event, including whether
the event or transaction is recurring.
This is consistent with the way that
financial performance is measured by
Management and reported to the Board
of Directors, and assists in providing a
meaningful analysis of the operating
results of Nuuday.
Cash flow from special items (DKKm)
2025
Redundancy programmes
Other
Total
(57)
(33)
(90)
2024
(48)
- (11)
(59)
Accounting policies
Special items are significant amounts
that Management considers not to
be attributable to normal operations
such as restructuring costs and special
writedowns for impairment of intangible
assets and property, plant and equip-
ment.
Special items are disclosed on the face of
the income statement.
Financial statements Section 1 Section 2 Section 3 Section 4 Section 5 Section 6 Parent company Statements
Nuuday Annual Report 2025 71
2.7 | Income taxes
Effective tax rate
2025
Tax on profit for the year (applicable tax rate)
Tax on profit for the year (effective tax rate)
Difference between applicable tax and effective tax
Which can be specified as:
Adjustment of tax for previous years
Limitation on the tax deductibility of interest expenses
Non-deductible expenses related to special items
Other
Effective tax/tax rate for the year
160
164
4
41
(31)
(1)
(5)
4
22.0
10.2
(11.8)
(2.2)
(10.0)
-
0.4
(11.8)
DKKm %
22.0
22.6
0.6
5.6
(4.2)
(0.1)
(0.7)
0.6
107
50
(57.0)
(10)
(49)
-
2
(57.0)
2024
DKKm %
Comments
The effective tax rate was higher than
22% mainly due to adjustment of pre-
viously unrecognised carried-forward
losses offset by the effect of interest
deduction limitation.
Current income tax (DKKm)
Income taxes for the year
Adjustment of tax for previous years
Deferred tax relating to temporary differences
Adjustment of deferred tax for previous years
Total
Income taxes are specified as follows:
Income excluding special items
Special items
Total
(50)
-
173
41
164
143
21
164
110
(35)
(50)
25
50
37
13
50
The major components of income tax expense for the years ended 31 December 2025 and 2024 are:
2025 2024
Reconciliation of applicable tax rate and average effective tax rate for 2025 and 2024:
Deferred tax liabilities, net (DKKm)
At 1 January
Tax expense during the year recognised in profit or loss
Adjustment of tax for previous years
Carrying amount at 31 December
1,558
(173)
(41)
1,344
1,533
50
(25)
1,558
Deferred tax liabilities reconciliation
2025 2024
Financial statements Section 1 Section 2 Section 3 Section 4 Section 5 Section 6 Parent company Statements
The value of the unrecognised tax loss amounts to DKK 0m (2024: DKK 26m)
Nuuday Annual Report 2025 72
2.7 | Income taxes (continued)
Accounting policies
Tax for the year comprises current
income tax, changes in deferred tax and
adjustments from prior years and is
recognised in the income statement,
except to the extent that it relates to
items recognised in other comprehensive
income.
Current income tax liabilities and current
income tax receivables are recognised in
the balance sheet as income tax payable
or income tax receivable.
Deferred tax is measured using the
balance-sheet liability method on the
basis of all temporary differences
between the carrying amounts and the
tax bases of assets and liabilities at the
balance sheet date. However, deferred
tax is not recognised if the temporary
difference arises from the initial recogni-
tion of goodwill or if it arises from initial
recognition of an asset or liability in a
transaction other than a business com-
bination that affects neither accounting
nor taxable profit/loss. Deferred income
tax is provided on temporary differences
arising on investments in subsidiaries, joint
ventures and associates, except where
the timing of the reversal of the tempo-
rary difference is controlled by Nuuday
Group and it is probable that the tem-
porary difference will not reverse in the
foreseeable future.
Deferred tax assets including the tax
value of tax-losses carried forward are
recognised when it is likely that these will
be utilised in the foreseeable future.
Deferred tax is adjusted for elimination of
unrealised intra-group profits and losses.
Deferred tax is measured on the basis
of the Danish tax rules and tax rates
at the balance sheet date when the
deferred tax is expected to be realised as
current income tax. Changes in deferred
tax as a result of changes in tax rates
are recognised in the income statement
except for the effect of items recog-
nised directly in other comprehensive
income.
Deferred tax assets and liabilities are
offset in the consolidated balance sheet.
Deferred tax (DKKm)
Consolidated statement of
financial position
Intangible assets
Property, plant and equipment
Lease assets and liabilities
Tax value of tax-loss carryforwards
Other
Deferred tax expense/(benefit)
Net deferred tax liabilities¹
1,285
(30)
(10)
(16)
115
1,344
47
(1)
1
-
(22)
25
2025 2024
1,495
(23)
(10)
-
96
1,558
(210)
(7)
-
(16)
19
(214)
Consolidated statement of
profit and loss
2025 2024
Deferred tax relates to the following:
¹ The total net deferred tax is recognised as a liability in the balance sheets.
Comments
Nuuday A/S and all its Danish subsidiari-
es participate in a joint taxation scheme
with DKT Holdings ApS, which is the
ultimate owner of the Nuuday Group
and the management company of the
joint taxation scheme. The jointly taxed
companies are jointly and severally liable
for the total income taxes, taxes paid on
account and any outstanding residual
tax (with additional payments).
Financial statements Section 1 Section 2 Section 3 Section 4 Section 5 Section 6 Parent company Statements
3.1. Impairment
3.2. Intangible assets
3.3. Property, plant and equipment
3.4. Lease assets and liabilities
3.5. Trade receivables
3.6. Contract assets and liabilities
3.7. Prepaid expenses and other receivables
3.8. Provisions
Operating assets
and liabilities
This section deals with the assets used to generate Nuuday’s performance and
the resulting liabilities incurred. Assets and liabilities relating to Nuuday’s financing
activities are addressed in section 4. Deferred tax assets and liabilities are shown in
note 2.7.
Nuuday Annual Report 2025 73
Financial statements Section 1 Section 2 Section 3 Section 4 Section 5 Section 6 Parent company Statements
Nuuday Annual Report 2025 74
Consumer
3.1 | Impairment
Impairment test of assets
The annual impairment test is an assess-
ment of whether the cash generating
units will be able to generate sufficient
positive net cash flow in the future to
support the carrying amount of the
assets related to the unit. The carrying
amount of goodwill and assets with
indefinite useful lives are tested for im-
pairment annually and if events or chan-
ges in circustances indicate impairment.
The annual tests were carried out at
1 October 2025 and at 1 October 2024,
respectively.
Cash-generating units for testing
of goodwill
Two cash-generating units are identi-
fied in Nuuday – Consumer and business.
Nuuday’s management structure reflects
this as they are responsible for opera-
ting performance, investment and future
activities in the respective units.
Key assumptions for calculating the value in use for the significant goodwill and brand amounts 2025
Carrying amount of goodwill at 31 December (DKKm)
Carrying amount of brand at 31 December (DKKm) (unallocated)
Market-based growth rate applied at 1 October to extrapolated projected future cash flows for the period following 2030
Applied pre-tax discount rate at 1 October
4,632
2.3%
9.0%
2024
4,632
2.3%
9.0%
Business
2025
895
2.3%
9.0%
2024
895
2.3%
9.0%
Total
2025
5,527
4,052
2.3%
9.0%
2024
5,527
4,052
2.3%
9.0%
Assets other than brand are allocated to
the cash-generating units at which the
assets primarily generate cash inflows.
Brand is related to the TDC brand and
tested as a corporate asset, since all
cash-generating units uses the brand or
offspring of the TDC brand.
Key assumptions
Impairment testing is an integral part of
Nuuday’s budget and planning process,
which is based on long-term business
plans with projection until 2030. The
discount rates applied reflect specific
risks relating to the individual cash-
generating unit.
The recoverable amount is based on the
value in use determined on expected
cash flows based on long-term business
plans approved by Management.
Projections for the terminal period are
based on general expectations and risks,
taking into account the general growth
expectations for the telecommunications
industry in Denmark.
Our long-term business plans are based
on current trends. The budget period
includes cash flow effects from comple-
ted restructurings combined with effects
of strategic initiatives aimed at improving
or maintaining trend lines.
If weighted average cost of capital
(WACC) applied as the discounting factor
in the calculations increases/decreases
by 1.0% and all other things being equal,
the value in use would decrease/increase
by DKK 2.0bn (2024: DKK 2.1bn) and 3.1bn
(2024: 3.3bn).
Under the same assumptions, a 1.0%
decrease/increase in the market-based
growth rate during the forecast period
as well as the terminal period the value
in use would decrease/increase by DKK
1.7bn (2024: DKK 1.7bn) and 2.6bn (2024:
2.6bn).
A 10% increase/decrease in EBITDA during
the forecast period as well as the termi-
nal period would change the value in use
by DKK 2.9bn (2024: 2.4 bn).
All of the above-mentioned changes in
key assumptions would not cause the
carrying amount to exceed the recove-
rable amount.
Business is most sensitive and a change
of more than 1.0% in WACC or 3% lower
EBITDA will cause an impairment in the
Business CGU.
The assumptions for calculating the value
in use for the most significant assets
goodwill and brand are given below.
Financial statements Section 1 Section 2 Section 3 Section 4 Section 5 Section 6 Parent company Statements
Nuuday Annual Report 2025 75
3.1 | Impairment (continued)
Assumptions regarding recoverable
amounts and projected earnings
Consumer
Projections are based on the assumption
of a moderately increasing EBITDA
throughout the projected period.
Further-more, moderate reductions in
capital expenditure are expected tow-
ards the end of the projected period,
with a stable development expected in
the beginning of the projected period.
The following main assumptions have
been forecasted:
• Landline voice RGU will decline in line
with market trends, and it is expected
to be decommissioned by end of 2029.
Slightly declining ARPUs are expected
throughout the projected period.
• Marginal RGU intake on mobile is expe-
cted throughout the projected period.
It is expected that RGU intake in MBB
will increase at a similar rate as recent
years, and at a lower rate towards the
end of the projected period. MV prices
are expected to increase at a rate close
to inflation rates, and MBB prices are
expected to grow at a slightly higher
rate in the beginning of the projected
period, in line with the recent develop-
ment.
• Fixed broadband gross profit is expec-
ted to decline slightly throughout the
projected period. This is based on the
ongoing shift from DSL & coax to fibre
technologies. Although the overall RGU
base within fixed broadband is expected
to be almost stable, the gross margin on
fibre is lower than legacy products.
• TV gross profit is expected to decli-
ne towards 2030, as the RGU decline
expected to continue. Price increases
are expected to partly offset the RGU
decline.
• Savings throughout the projected pe-
riod are expected, driven primarily by
lower staff costs, as efficiency opti-
mizations and AI solutions reduce the
staffing needs.
• Capital expenditure is expected to re-
main flat in the beginning of the pro-
jected period and expected to decline
slightly toward 2030. The development
is mainly related to volume investments
in fixed and MBB, with higher RGU inta-
ke in the beginning of the period.
Business
Projections are based on the assumptions
of a steadily increasing EBITDA through-
out the projected period. The following
main assumptions have been forecasted:
• Landline voice RGU decline in line with
market trend, partly offset by the abili-
ty to increase ARPU.
• Gross profit within mobile services is
expected to increase slightly above
inflation rate in the beginning of the
projected period and expected to sta-
bilize around the inflation rate towards
the end of the projected period. The
development is driven by an expected
increase in customer bases early in
the projected period, along with ARPU
increases on MBB.
• Fixed gross profit is expected to decline
throughout the projected period. This
is driven by the decommissioning of the
DSL network, along with lower gross
margins on fibre technologies compared
to legacy technologies.
• Gross profit from Digital solutions & ser-
vices/advanced services is expected to
drive growth in TDC Business through-
out the projected period. This is driven
by high growth in the advanced ser-
vices market in general, along with TDC
Business expected to increase market
share within especially security offering,
building on the market leading position
within traditional connectivity.
• OPEX is expected to increase slightly
throughout the period due primarily to
inflationary wage pressure, while con-
tinuous cost saving focus remains.
• Capital expenditure is expected to re-
main on 2025 level in 2026 and expected
to normalize at a slightly lower level for
the rest of the projected period.
Significant accounting estimates
and assumptions
Intangible assets comprise a significant
portion of Nuuday Group’s total assets.
The measurement of the recoverable
amount of intangible assets is a complex
process that requires various assump-
tions to be used in the calculation of
cash-flow projections, discount rates and
terminal growth rates.
The sensitivity of changes in the
assumptions used to determine the
recoverable amount may be significant.
Furthermore, the use of other estimates
or assumptions when determining the
recoverable amount of the assets may
result in other values and could result in
required impairment of assets.
Accounting policies
The carrying amount of goodwill and
assets with indefinite useful lives are
tested for impairment annually and
other assets are tested for impairment
if events or changes in circumstances
indicate impairment.
For the purpose of impairment testing
in the consolidated financial statement,
goodwill and other non-current assets
are allocated to the Group’s cash-
generating units. The determination of
cash-generating units is based on the
internal management reporting.
Financial statements Section 1 Section 2 Section 3 Section 4 Section 5 Section 6 Parent company Statements
Nuuday Annual Report 2025 76
3.2 | Intangible assets
(DKKm)
2025
Cost at 1 January
Additions
Assets disposed of or fully amortised
Cost at 31 December
Amortisation and impairment losses at 1 January
Amortisation
Impairment losses for the year
Assets disposed of or fully amortised
Amortisation and impairment losses at 31 December
Carrying amount at 31 December
10,382
893
(953)
10,322
(8,375)
(936)
(85)
953
(8,443)
1,879
Goodwill
37,840
893
(1,338)
37,395
(25,293)
(1,101)
(115)
1,338
(25,171)
12,224
9,255
-
-
9,255
(3,693)
-
-
-
(3,693)
5,562
14,028
-
(385)
13,643
(13,102)
(165)
(30)
385
(12,912)
731
4,175
-
-
4,175
(123)
-
-
-
(123)
4,052
Customer
relationships Brands
Other rights,
software, etc.
Total
9,713
950
(281)
10,382
(7,818)
(832)
(4)
279
(8,375)
2,007
Goodwill
37,405
950
(515)
37,840
(24,795)
(1,004)
(7)
513
(25,293)
12,547
9,255
-
-
9,255
(3,693)
-
-
-
(3,693)
5,562
14,262
-
(234)
14,028
(13,161)
(172)
(3)
234
(13,102)
926
4,175
-
-
4,175
(123)
-
-
-
(123)
4,052
Customer
relationships Brands
Other rights,
software, etc.
Total
2024
Comments
In 2025, impairment losses of intangible
assets, etc. totalled DKK 115m, (2024: DKK
7m) of which DKK 82m related to termi-
nation of various software projects and
DKK 30m related to various customer
relationships. Furthermore impairment of
licenses amounted to DKK 3m.
Assets with indefinite useful lives other
than goodwill related to the TDC brand
were unchanged at DKK 4,052m compa-
red with 2024. The carrying amount of
software amounted to DKK 1,837m (2024:
DKK 1,940m). Software in process amoun-
ted to DKK 17m. Of this amount DKK 1m
related to prepayments. The addition of
internally developed software totalled
DKK 349m (2024: DKK 358m).
Significant accounting estimates
and assumptions
Management estimates useful lives for
intangible assets based on periodic stud-
ies of customer churn or actual useful
lives and the intended use for those
assets. Such studies are completed or
updated when new events occur that
may have the potential to impact the
determination of the useful life of the
asset, i.e. when events or circumstances
occur that indicate that the carrying
amount of the asset may not be recover-
able and should therefore be tested for
impairment. Any change in customer
churn or the expected useful lives of
these assets is recognised in the financial
statements, as soon as any such change
has been ascertained, as a change in a
critical accounting estimate.
Accounting policies
Goodwill and brands with indefinite
useful lives are recognised at cost less
accumulated impairment losses. Goodwill
and brands are only acquired in business
combinations and is measured in the pur-
chase price allocation.
Goodwill and brands with indefinite useful
lives are not amortised but is subject to
annual impairment test, cf. note 3.1
Brands with finite useful lives, proprie-
tary rights, etc. are measured at cost
less accumulated amortisation and im-
pairment losses and are amortised on a
straight-line basis over their estimated
useful lives.
Customer-related assets are measured
at cost less accumulated amortisation
and impairment losses and are amortised
using the diminishing-balance method
based on the percentage of churn (11% to
32%) corresponding to the expected pat-
tern of consumption of the expected
future economic benefits.
Development projects, including costs
of computer software purchased or de-
veloped for internal use, are recognised
as intangible assets if the cost can be
calculated reliably and if they are expec-
ted to generate future financial benefits.
Costs of development projects include
wages, external charges, depreciation
and amortisation that are directly
attributable to the development activi-
ties as well as interest expenses in the
production period.
Development projects that do not meet
the criteria for recognition in the balance
sheet are expensed as incurred in the
income statement.
The main amortisation periods are as
follows:
Software 3-7 years
Goodwill, development projects in process
and intangible assets of indefinite useful
lives are tested for impairment at least
annually and written down to recoverable
amounts in the income statement if
exceeded by the carrying amount.
Intangible assets are recorded at the
lower of recoverable amount and carry-
ing amount.
Financial statements Section 1 Section 2 Section 3 Section 4 Section 5 Section 6 Parent company Statements
Nuuday Annual Report 2025 77
3.3 | Property, plant and equipment
(DKKm)
2025
Cost at 1 January
Transfers (to)/from other items
Other adjustments
Additions
Assets disposed of
Cost at 31 December
Depreciation and impairment losses at 1 January
Other adjustments
Depreciation
Impairment losses for the year
Assets disposed of
Depreciation and impairment losses at 31 December
Carrying amount at 31 December
Network
infrastructure
2,960
-
34
346
(315)
3,025
(1,953)
(22)
(361)
(5)
315
(2,026)
999
2,207
102
-
219
(204)
2,324
(1,352)
-
(317)
(3)
204
(1,468)
856
687
1
34
42
(111)
653
(599)
(22)
(44)
(1)
111
(555)
98
66
(103)
-
85
-
48
(2)
-
-
(1)
-
(3)
45
Equipment
Assets under
construction
Total
2024
Network
infrastructure
3,213
-
-
297
(550)
2,960
(2,147)
-
(352)
(1)
547
(1,953)
1,007
2,298
115
-
182
(388)
2,207
(1,434)
-
(303)
-
385
(1,352)
855
809
1
-
37
(160)
687
(709)
-
(49)
(1)
160
(599)
88
106
(116)
-
78
(2)
66
(4)
-
-
-
2
(2)
64
Equipment
Assets under
construction
Total
Cash flow (DKKm)
2025
Additions, see table above
Other adjustments
Capitalised depreciations, see note 2.5
Cash flow from investment in property, plant and equipment
(346)
(12)
9
(349)
2024
(297)
-
11
(286)
Accounting policies
Property, plant and equipment are
measured at cost less accumulated
depreciation and impairment losses.
Cost comprises purchase price and costs
directly attributable to the acquisition
until the date on which the asset is ready
for use. The cost of self-constructed
assets includes directly attributable
payroll costs, materials, depreciation,
parts purchased and services rendered
by subsuppliers or contractors as well as
interest expenses in the construction
period. Cost also includes estimated
decommissioning costs if the related
obligation meets the conditions for
recognition as a provision.
Directly attributable costs comprise
personnel expenses together with other
external expenses calculated in terms of
time spent on self-constructed assets.
The depreciation base is measured at
cost less residual value and any impair-
ment losses. Depreciation is provided on
a straight-line basis over the estimated
useful lives of the assets. The main
depreciation periods are as shown in
the next table.
Network infrastructure:
Other network equipment 8-10 years
Equipment on customers' premises 3-5 years
Equipment (computers, tools and
office equipment) 3-5 years
The useful lives and residual values of the
assets are reviewed regularly. If the resi-
dual value exceeds the carrying amount
of an asset, depreciation is discontinued.
Property, plant and equipment that
have been disposed of or scrapped are
eliminated from accumulated cost and
accumulated depreciation. Gains and
losses arising from the sale of property,
plant and equipment are measured as
the difference between the sales price
less selling expenses and the carrying
amount at the time of sale. The resulting
gain or loss is recognised in the income
statement under other income or other
expenses.
Software that is an integral part of
telephone exchange installations, for
example, is presented together with the
related assets. Useful lives are estimated
individually.
Customer-placed equipment (e.g. set-top
boxes) is capitalised and depreciated over
the estimated useful life of the individual
asset, not exceeding five years.
Financial statements Section 1 Section 2 Section 3 Section 4 Section 5 Section 6 Parent company Statements
Nuuday Annual Report 2025 78
3.4 | Lease assets and liabilities
Lease assets (DKKm)
2025
Carrying amount at 1 January
Additions
Disposals
Depreciation
Carrying amount at 31 December
Land and
buildings
177
34
(1)
(62)
148
38
22
(2)
(25)
33
215
56
(3)
(87)
181
Vehicles and
equipment Total
Lease liabilities (DKKm)
2025
Carrying amount:
External lease liabilities
Lease liabilities due to group companies
Total
Of which presented as current
Total non-current
Maturing between 1 and 3 years
Maturing between 3 and 5 years
Maturing between 5 and 10 years
Total non-current
41
186
227
(90)
137
88
49
-
137
2024
34
225
259
(87)
172
93
57
22
172
2024
Land and
buildings
237
2
-
(62)
177
27
36
(3)
(22)
38
264
38
(3)
(84)
215
Vehicles and
equipment Total
Amounts recognised in the income statement (DKKm)
2025
Expense relating to short-term leases
Depreciation charge of lease assets, cf. above
Interest expense (included in financing costs)
(23)
(87)
(9)
2024
(29)
(84)
(10)
Comments
Nuuday leases various offices, retail
stores, vehicles and equipment. Rental
contracts are typically made for fixed
periods of 1 to 15 years but may have
extension options.
Lease terms are negotiated on an
individual basis and contain a wide range
of different terms and conditions. The
lease agreements do not impose any
covenants other than the security
interests in the leased assets that are
held by the lessor. Leased assets may
not be used as security for borrowing
purposes.
Financial statements Section 1 Section 2 Section 3 Section 4 Section 5 Section 6 Parent company Statements
Cash flow (DKKm)
2025
Lease repayments
Interest payment
Cash flow from leases
(85)
(9)
(94)
2024
(79)
(10)
(89)
Nuuday Annual Report 2025 79
3.4 | Lease assets and liabilities (continued)
Accounting policies
Assets and liabilities arising from leases
are initially measured on a present-value
basis. Lease liabilities include the net
present value of the following lease
payments:
• Fixed payments (including in-substance
fixed payments), less any lease
incentives receivable.
• Variable lease payments that are based
on an index or a rate, initially measured
using the index or rate as at the com-
mencement date.
• Amounts expected to be payable by the
Group under residual value guarantees.
• The exercise price of a purchase option
if the Group is reasonably certain to
exercise that option.
• Payments of penalties for terminating
the lease, if the lease term reflects the
Group exercising that option.
Lease payments to be made under
reasonably certain extension options are
also included when measuring the liability.
The lease payments are discounted using
the interest rate implicit in the lease. If
that rate cannot be readily determined,
which is generally the case for leases
in the Group, the lessee’s incremental
borrowing rate is used, i.e. the rate that
the lessee would have to pay to borrow
the funds necessary to obtain an asset of
similar value to the lease asset in a similar
economic environment with similar terms,
security and conditions.
The incremental borrowing rates are
based on our existing credit facilities and
observable market data.
The Group is exposed to potential future
increases in variable lease payments
based on an index or rate, which are not
included in the lease liability until they
take effect. When adjustments to lease
payments based on an index or rate take
effect, the lease liability is reassessed and
adjusted against the lease asset.
Lease payments are allocated between
principal and financing costs. The financ-
ing costs are charged to the income
statement over the lease period so as
to produce a constant periodic rate of
interest for the remaining balance of the
liability for each period.
Lease assets are measured at cost less
accumulated depreciation and write-
downs for impairment. Cost comprises
the following:
• The amount of the initial measurement
of lease liability.
• Any lease payments made at or before
the commencement date less any lease
incentives received.
• Any initial direct costs.
• Decommissioning costs.
Lease assets are generally depreciated
over the shorter of the asset’s useful life
and the lease term on a straightline
basis. If the Group is reasonably certain
to exercise a purchase option, the lease
asset is depreciated over the underlying
asset’s useful life see note 3.3.
Impairment tests on lease assets are
performed when circumstances indicate
their carrying amounts may not be
recoverable. Write-downs of lease
assets related to vacant tenancies are
based on expectations concerning timing
and scope, future cost levels etc. The
calculation of the write-downs comprises
rent and operating costs for the contract
period reduced by the expected rental
income from subleases.
Payments associated with short-term
leases of equipment and vehicles and all
leases of low-value assets are expensed
as incurred. Short-term leases are leases
with a lease term of less than 12 months.
Low-value assets comprise IT equipment
and small items of office furniture.
Comments
The total cash outflow for leases in 2025
totalled DKK 94m (2024: DKK 89m). The
amount is excl. short-term leases and
leases of low-value assets.
Financial statements Section 1 Section 2 Section 3 Section 4 Section 5 Section 6 Parent company Statements
Nuuday Annual Report 2025 80
3.5 | Trade receivables
(DKKm)
2025
Trade receivables
Expected credit losses
Trade receivables, net
Expected credit losses at 1 January
Expected credit loss recognised
Realised credit losses
Reversed expected credit losses
Expected credit losses at 31 December
1,277
(105)
1,172
(94)
(35)
16
8
(105)
2024
1,200
(94)
1,106
(96)
(25)
16
11
(94)
Comments
The carrying amount is considered to
approximate fair value due to the short
maturity of the receivables. In 2025,
trade receivables not past due amounted
to 70% (2024: 56%) of total gross recei-
vables.
Trade receivables (DKKm)
2025
Expected loss rate
Gross carrying amount
Expected credit losses
2024
Expected loss rate
Gross carrying amount
Expected credit losses
Not yet due
2%
891
(20)
2%
675
(14)
1%
170
(2)
1%
331
(2)
8%
80
(6)
8%
75
(6)
Less than
1 month
past due
More than
1 month
past due
More than
3 months
past due
32%
37
(12)
41%
27
(11)
66%
99
(65)
66%
92
(61)
8%
1,277
(105)
8%
1,200
(94)
More than
6 months
past due Total
Critical accounting estimates
Expected credit losses are assessed for
portfolios of trade receivables based
on customer segments, historical credit
loss experience combined with forward-
looking information on macroeconomic
factors affecting the credit risk. By na-
ture, the expected credit loss is relatively
low as industry receivables typically have
short maturities and customer default is
identified quickly. The expected loss rates
are updated at each reporting date.
Accounting policies
Trade receivables are amounts due from
customers for goods sold or services
performed in the ordinary course of
business. Nuuday operates with standard
customer payment terms where custo-
mer subscriptions are billed and paid in
advance of the subscription period, while
usage and one-off services are billed and
paid after the service has been provided.
The receivables are generally due for
settlement within 20-30 days and are
therefore all classified as current. Trade
receivables are recognised initially at
the amount of consideration that is
unconditional. The Group holds the trade
receivables with the objective of collec-
ting the contractual cash flows and
therefore measures them subsequently
at amotised cost using the effective inte-
rest method.
Nuuday applies the simplified approach
to measure expected credit losses, which
uses a lifetime expected loss allowance
for all trade receivables, contract assets
and lease receivables. To measure the
expected credit losses, receivables have
been grouped based on shared credit risk
characteristics and the days past due.
The expected loss rates are based on the
payment profiles of sales and the corres-
ponding historical credit losses experien-
ced. The historical loss rates are adjusted
to reflect current and forward-looking
information on macroeconomic factors
affecting the ability of the customers to
settle the receivables.
Financial statements Section 1 Section 2 Section 3 Section 4 Section 5 Section 6 Parent company Statements
Nuuday Annual Report 2025 81
3.6 | Contract assets and liabilities
(DKKm)
2025
Assets recognised from costs to obtain a contract (SAC)
Assets recognised from costs to fulfil a contract
Assets recognised from costs to fulfil a contract (Group companies)
Total contract assets
Deferred subscription income
Work in progress for the account of third parties, liabilities
Total contract liabilities
495
92
300
887
2,287
6
2,293
2024
430
93
347
870
2,153
5
2,158
Comments
Of the deferred subscription income,
DKK 47m (2024: DKK 50m) will be
recognised as income after more
than one year.
Revenue recognised in 2025 that
was included in deferred subscription
income at the beginning of the period
amounted to DKK 2,101m (2024: DKK
2,100m).
Costs recognised in 2025 that were
included in assets recognised from
costs to obtain a contract (SAC) at
the beginning of the period amounted
to DKK 215m (2024: DKK 175m). Assets
to fulfil a contract at the beginning of
the period DKK 146m (2024 DKK 132m)
were recognised as costs in 2025.
Of the assets recognised from costs
to obtain a contract (SAC), DKK 243m
(2024 DKK 213m) and DKK 249m (2024:
DKK 294m) of costs to fulfil a contract
will be recognised as costs after more
than one year.
Accounting policies
Subscriber acquisition costs
and fulfilment costs
The most common subscriber acquisition
costs are dealer and own workforce
commissions. Subscriber acquisition
costs and fulfilment costs are capitalised
and recognised as expenses in external
expenses and personnel expenses over
the expected term of the related custo-
mer relationship. The term is estimated
using historical customer churn rates.
Deferred subscription income recognised
as a liability comprises payments recei-
ved from customers covering income in
subsequent years.
3.7 | Prepaid expenses and other receivables
Comments
Total prepaid expenses and other
receivables amounted to DKK 804m
(2024: DKK 611m). The balance primarily
comprises prepayments for service
contracts incurred to fulfill future
customer deliveries.
Financial statements Section 1 Section 2 Section 3 Section 4 Section 5 Section 6 Parent company Statements
Nuuday Annual Report 2025 82
3.8 | Provisions
Accounting policies
Provisions are recognised when the
Group has a legal or constructive obliga-
tion arising from past events, it is proba-
ble that economic benefits must be
sacrificed to settle it, and the amount
can be estimated reliably.
Provisions for restructuring, etc. are
recognised when a final decision thereon
has been made before or on the balance
sheet date and has been announced to
the parties involved, provided that the
amount can be measured reliably.
Provisions for restructuring are based
on a defined plan, which means that the
restructuring commences immediately
after the decision has been made.
Provisions are measured at Manage-
ment's best estimate of the amount
at which the liability is expected to be
settled. Provisions are discounted if the
effect is material to the measurement of
the liability.
Comments
Provisions for restructuring obligations
related primarily to redundancy pro-
grammes. The majority of the provisions
for redundancy programmes are expec-
ted to result in cash outflows in the next
five years. The uncertainties related pri-
marily to the estimated amounts and the
timing of therelated cash outflows.
Other provisions related mainly to
jubilee benefits for employees as well as
decommissioning obligations. The majority
of these provisions are not expected to
result in cash outflows in the next five
years. The uncertainties regarding jubilee
benefits related to both salary and the
number of employees included.
Nuuday’s total redundancy costs in-
cluded wages during the notice period,
severance pay, stand-off pay, payments
pursuant to the Danish Salaried Employ-
ees Act, social security contributions and
outplacement costs.
(DKKm)
2025
Provisions at 1 January
Provisions made
Provisions used (payments)
Reversal of unused provision
Provisions at 31 December
Of which recognised through special items in the income statement
Recognised as follows in the balance sheet:
Non-current liabilities
Current liabilities
Total
22
70
(68)
-
24
19
1
23
24
2024
67
59
(62)
(4)
60
20
38
22
60
Restructuring
obligations
Other
provisions Total
38
-
-
(1)
37
-
37
-
37
60
70
(68)
(1)
61
19
38
23
61
Specification of how payments regarding provisions are recognised in the
statements of cash flow (DKKm)
2025
Payments related to provisions
Cash flow related to special items
Total
(14)
(54)
(68)
2024
(14)
(48)
(62)
Financial statements Section 1 Section 2 Section 3 Section 4 Section 5 Section 6 Parent company Statements
4.1. Equity
4.2. Loans, Capital management etc.
4.3. Financial risks
4.4. Financial income and expenses
4.5. Maturity profiles of financial instruments,
categories of financial instruments, and
the fair value hierarchy
Capital structure
and financing costs
This section includes disclosures related to Nuuday’s capital structure and the
related financing costs as well as financerelated risks and how these are managed.
Nuuday Annual Report 2025 83
Financial statements Section 1 Section 2 Section 3 Section 4 Section 5 Section 6 Parent company Statements
Nuuday Annual Report 2025 84
4.1 | Equity
The total authorised number of shares
is 400,200 with a par value of DKK 1 per
share (unchanged compared to 2024). All
issued shares are fully paid up.
In 2025, the equity decreased by DKK
562m due to loss for the year partly
offset by capital contribution of DKK
400m to a total equity DKK 5,522m.
In 2024, total equity decreased by
DKK 438m to DKK 5,684m due to loss for
the year.
The parent company statement of chan-
ges in equity specifies which reserves are
available for distribution. The distribu-
table reserves amounted to DKK (4,110m)
at 31 December 2025 (2024: DKK (4,190m).
At the Annual General Meeting, the
Board of Directors will not propose any
dividend for the financial year 2025.
4.2 | Loans, Capital management etc.
Capital management
The objective of Nuuday’s capital
management is to ensure sufficient
funding is available to run the business
and ability to invest in growth. As part of
our risk management we continuously
consider refinancing options including
in the public capital markets. Nuuday is
financed through a EUR 500m term loan
and a EUR 140m Revolving Credit Facility
RCF), with a number of banks and other
investors. The financing is governed by
a common term agreement defining
financial and legal covenants.
The carrying amount of the liabilities
related to the financial covenants
amounted to DKK 3,584m as per 31
December 2025.
Financial covenants
The financial covenant is defined as
Loan
Maturity
Fixed/floating rate
Coupon¹
Currency
Type
Nominal value (DKKm)
Nominal value (Currency)
– Of which nominal value with floating interest rate (currency)
– Of which nominal value swapped to fixed interest rate (currency)
Feb 2028
Floating
Margin+floored
Euribor
EUR
STF Loan
3,733
500
100
400
Net interest-bearing debt (DKKm)
2025
Senior Term Facility
Lease liabilities incl. short-term part
Other long-term debt
Interest-bearing investments
Cash
Total
3,584
227
5
(3)
(100)
3,713
2024
3,518
259
-
-
(254)
3,523
1 STF facilities have a 0% Euribor floor.
General notes:
a) EUR exposures are not considered a significant risk due to the fixed EUR/DKK exchange rate policy.
b) As of 31 December 2025 there were no drawings on RCFs. That is, undrawn RCFs amount to EUR 140m, maturing August 2027.
leverage ratio, which is net debt divided
by EBITDA as specified in the facility
agreement.
If leverage ratio exceeds 4.25x it will be
an event of default. Breaches in meeting
the financial covenants would permit the
lenders to immediately call loans and
borrowings.
The financial covenant is tested quarterly,
at 31 March, 30 June, 30 September and
31 December. There were no breaches of
the financial covenants of any interest-
bearing loans and borrowing in the cur-
rent period.
There are no indications that Nuuday
would have difficulties complying with the
covenants in the next twelve month.
Accounting policies
Loans
Loans are recognised initially at the
proceeds received net of transaction
expenses incurred. In subsequent periods,
loans are measured at amortised cost
so that the difference between the
proceeds and the nominal value is
recognised in the income statement
over the term of the loan.
Other financial liabilities are measured
at amortised cost.
Financial instruments
On initial recognition, financial derivatives
are recognised in the balance sheet at
cost price and subsequently remeasured
at fair value in the balance sheet and in
the income statement. Valuation is based
on observable market inputs for the
instrument, such as interest rates and
credit spreads, which is used to calculate
net present value (discounted expected
future cash flow).
Nuuday does not apply hedge accoun-
ting.
Financial statements Section 1 Section 2 Section 3 Section 4 Section 5 Section 6 Parent company Statements
Nuuday Annual Report 2025 85
4.3 | Financial risks
Interest-rate risks
Nuuday is exposed to interest-rate risks
mainly in the euro area. Both the term
loan and the Revolving Credit Facility
(RCF) are linked to the development in
the European reference rate, Euribor.
The term loan facility is 80% hedged at
a fixed rate of 2,22% calculated as a
weighted average. The hedges expire
gradually in the last year of the term
loan. Therefore, Nuuday has mitigated
the main interest rate risk in the funding
structure.
A 1 percentage point increase in interest
rates would result in an extra cost of DKK
6m and an unrealised market value gain
of DKK 50m.
Currency risks
Nuuday has limited exchange-rate risks,
primarily from USD related to payables
from equipment and handset suppliers as
well as content providers. This exposure is
hedged by Nuuday Treasury.
Nuuday has no material exchange-rate
risk from its loan facilities as they are
issued in EUR.
Credit risks
Nuuday is exposed to credit risks as a
provider of digital customer experiences
and entertainment in Denmark and as
counterparty to financial contracts. The
individual brands handle the credit risk
emanating from providing services for
customers, while the credit risks in
relation to financial contracts are hand-
led centrally by Nuuday Treasury.
For credit risk relating to customers,
please refer to note 3.5.
Liquidity risks
The objective of the cash management is
to ensure that adequate and flexible cash
resources are being maintained. As of
31st December 2025 Nuuday has a cash
balance of DKK 100m and an undrawn
RCF of EUR 140m to service daily
operations. The RCF expires in August
2027 and the term loan in Feb 2028
leaving Nuuday with no short-term
refinancing risk.
The maturity profile of Nuuday’s finan-
cial liabilities is disclosed in note 4.5.
Credit rating
Nuuday is rated by the three global rat-
ing agencies Moody’s, Fitch and S&P. The
current ratings are listed in the table
below.
Comments
Nuuday is exposed to financial market
and credit risks when buying and sel-
ling goods and services denominated in
foreign currencies as well as due to the
cash flow from investing in the business
and financing activities. These risks are
identified, monitored and managed by
Nuuday Treasury.
Nuuday does not undertake any active
speculation in financial risks.
Moody’s
Nuuday ratings at 31 December 2025
Company
Nuuday
B2 (Negative)
Instrument
B2
Fitch
Company
B (Stable)
Instrument
BB-
S&P
Company
B- (Stable)
Instrument
B
Financial statements Section 1 Section 2 Section 3 Section 4 Section 5 Section 6 Parent company Statements
Nuuday Annual Report 2025 86
4.4 | Financial income and expenses
In Nuuday´s internal reporting, currency
translation adjustments and interest from
derivatives are reported as such, as spe-
cified in the table below:
During 2025, Nuuday incurred expen-
ses totaling DKK 473 million related to
interest, currency translation adjust-
ments, and fair value adjustments. This
(DKKm)
2025
Interest income
Interest expenses
Net interest
Currency translation adjustments
- Fair value adjustments from derivatives
- Net interest income from derivatives
- Currency translation adjustments from derivatives
Net fair value adjustments
Total
12
(465)
(453)
(1)
-
9
(28)
(19)
(473)
2024
26
(499)
(473)
1
(43)
51
26
34
(438)
The net interest paid in 2025 is higher
than in 2024. This is primarily due to the
timing of payment of interest rates on
the STF, the payment in 2025 covers a
period of 16 months, whereas payments
in 2024 only cover a period of 12 months.
(DKKm)
2025
Senior term facility loan (STF)
Hedge of senior term facility loan
Lease liabilities
Other
Subtotal
Impact from derivatives, net
Total
(395)
10
(8)
(51)
(444)
(9)
(453)
Interest
Currency
translation
adjustment
Fair value
adjustment
(4)
-
-
(25)
(29)
28
(1)
-
-
-
-
-
(19)
(19)
(399)
10
(8)
(76)
(473)
-
(473)
Total
2024
(443)
49
(10)
(18)
(422)
(51)
(473)
Interest
Currency
translation
adjustment
Fair value
adjustment
(2)
-
-
29
27
(26)
1
-
(43)
-
-
(43)
77
34
(445)
6
(10)
11
(438)
-
(438)
Total
During the fiscal year, net interest
income from derivatives totalled DKK 9m
(compared to DKK 51m in 2024). Out of
this, DKK 31m (2024: DKK 86m) impacted
the cash flow. Within the DKK 31m,
receipts amounted to DKK 42m (2024:
DKK 86m), and payments amounted to
DKK 11m (2024: DKK 0m), after netting
adjustments.
Cash flow from net interest (DKKm)
2025
Interest received
Interest paid
Net interest paid
Specified as follows:
Senior Term Facility (STF)
Derivatives (hedging of laons)
Lease liabilities
Other
Net interest paid
54
(534)
(480)
(465)
31
(9)
(37)
(480)
2024
113
(445)
(332)
(398)
86
(10)
(10)
(332)
Financial statements Section 1 Section 2 Section 3 Section 4 Section 5 Section 6 Parent company Statements
represents an increase of DKK 35 million
compared to the same period in 2024.
Fair value adjustment: Nuuday has
mitigated the risk associated with
fluctuating interest rates by hedging
its Senior Term Facility, with a nominal
amount of EUR 0.4 billion, thereby con-
verting floating interest rates to fixed
interest rates. As a result of fluctuating
market interest rates, 2024 saw an un-
realized loss, whereas the same period of
2025 experienced no material gain or loss.
Currency translation adjustment: Nuuday
hedges its future payables in USD. During
2025, the decline in the USD exchange
rate impacted the period negatively.
Nuuday Annual Report 2025 87
8
(10)
(2)
32
(61)
(29)
(31)
-
(727)
(98)
-
-
(825)
(856)
-
(5)
(5)
-
(5)
(5)
(10)
(3,729)
(173)
(66)
-
-
(3,968)
(3,978)
-
-
-
-
-
-
-
-
-
(25)
-
-
(25)
(25)
374
(354)
20
64
(80)
(16)
4
-
(3,729)
(1,279)
(281)
(934)
(669)
(6,892)
(6,888)
19
(14)
5
(3,729)
(150)
(259)
(934)
(669)
(5,741)
(5,736)
19
(14)
5
(3,518)
(150)
(259)
(934)
(669)
(5,530)
(5,525)
4.5 | Maturity profiles of financial instruments, categories of financial instruments, and the fair value hierarchy
Maturity profiles
The maturity analyses of financial assets
and liabilities are disclosed by category
and class and are allocated according to
maturity period. All interest payments
and repayments of financial liabilities
are based on contractual agreements.
Interest payments on floating-rate
instruments are determined using
forward rates.
Maturity profiles of expected cash flows
1
(DKKm)
2025
Financial assets and liabilities measured at fair value
through profit or loss
Assets
2
:
Derivatives
Inflow
Outflow
Total derivatives assets
Liabilities
2
:
Derivatives
Inflow
Outflow
Total derivatives liabilities
Total derivatives
Financial liabilities measured at amortised cost
Senior Term Facilities (STF)
Senior Term Facilities (STF), interest
3
Lease liability
Amounts owed to group companies
Trade and other payables
4
Total
Total
571
(568)
3
178
(188)
(10)
(7)
-
(320)
(92)
(985)
(768)
(2,165)
(2,172)
< 1
year
1-3
years
3-5
years
-
-
-
9
(42)
(33)
(33)
(3,733)
(386)
(95)
-
(1)
(4,215)
(4,248)
-
-
-
-
-
-
-
-
-
(55)
-
(2)
(57)
(57)
-
-
-
-
-
-
-
-
-
-
-
(1)
(1)
(1)
> 5
years
Financial assets and liabilities measured
at fair value relate to derivatives and
are categorised as level 2 in the IFRS fair
value hierarchy. All other financial assets
and financial liabilties are measured at
amortised cost.
Total
Fair
value
571
(568)
3
187
(230)
(43)
(40)
(3,733)
(706)
(242)
(985)
(772)
(6,438)
(6,478)
4
(42)
(38)
(3,733)
(19)
(227)
(985)
(767)
(5,731)
(5,769)
4
(42)
(38)
(3,584)
(19)
(227)
(985)
(767)
(5,582)
(5,620)
Carrying
amount
2024
366
(339)
27
32
(14)
18
45
-
(379)
(92)
(934)
(669)
(2,074)
(2,029)
3-5
years
> 5
years Total
Fair
value
Carrying
amount
< 1
year
1-3
years
1
All cash flows are undiscounted. The table reflects only the cash flow from financial liabilities.
2
Derivatives are disclosed in the above table because some of the derivatives are used for hedging financial liabilities measured at amortised cost.
3
Fair value and carrying amount value consist of accrued interest on STF at 31 December.
4
As not all trade and other payables recognised in the balance sheet are financial instruments, the amount differs from the amount disclosed in the balance sheet.
Financial statements Section 1 Section 2 Section 3 Section 4 Section 5 Section 6 Parent company Statements
5.1. Change in working capital
5.2. Changes in liabilities arising from financial activities
Cash flow
This section provides information on Nuuday’s cash flow. More information on
developments in the cash flow items is included in note 2.6 Special items, note 3.2
Intangible assets, note 3.3 Property, plant and equipment, note 3.4 Lease
assets and liabilities, note 3.8 Provisions as well as note 4.4 Financial income and
expenses. A review of cash flow is provided in the section Nuuday performance
in the Management’s review.
Nuuday Annual Report 2025 88
Financial statements Section 1 Section 2 Section 3 Section 4 Section 5 Section 6 Parent company Statements
Nuuday Annual Report 2025 89
5.1 | Change in working capital
(DKKm) 2025
Change in inventories
Change in receivables
Change in contract assets
Change in trade payables
Change in contract liabilities
Change in prepaid expenses
Change in other items, net
Total
(12)
(91)
(18)
145
135
(157)
(218)
(216)
2024
19
(57)
(92)
(437)
22
109
5
(431)
Reconciliation of loans and lease liabilities (DKKm)
2025
Carrying amount at 1 January
Cash flow from financing activities
Non-cash changes:
New leases
Currency translation adjustments
Other
1
Carrying amount at 31 December
3,518
5
-
4
62
3,589
Loans
Lease
liabilities
259
(85)
56
-
(3)
227
2024
Loans
3,458
-
-
2
58
3,518
304
(79)
38
-
(4)
259
Lease
liabilities
The table below shows changes in the
Group’s liabilities arising from financing
activities, including both cash and non-
cash changes. Liabilities arising from
financing activities are those for which
cash flows were or will be classified
in the Group’s consolidated cash flow
statement as cash flows from financing
activities.
Accounting policies
Cash flow from investing activities
comprises acquisitions and divestments
of enterprises, purchases and sales of
intangible assets, property, plant and
equipment as well as other non-current
assets. Cash flow from acquired enter-
prises are recognised from the time of
acquisition, while cash flows from enter-
5.2 | Changes in liabilities arising from financial activities
¹ Includes amortisation of borrowing costs and fair value adjustments
prises divested are recognised up to the
time of divestment.
Cash flow from financing activities
comprises changes in interest-bearing
debt, lease instalments and dividends to
shareholders.
Cash and cash equivalents cover cash
and marketable securities with a
remaining life not exceeding three
months at the time of acquisition, and
with an insignificant risk of changes in
value.
The cash flow statement cannot be deri-
ved solely from information
presented in the financial statements.
Financial statements Section 1 Section 2 Section 3 Section 4 Section 5 Section 6 Parent company Statements
6.1 Incentive programmes
6.2. Related parties
6.3. Fees to auditors
6.4. Other financial commitments
6.5. Pledges and contingencies
6.6. Events after the balance sheet date
6.7. Overview of group companies at 31 December 2025
Other disclosures
This section contains the statutory notes or notes that are presumed to be less
important for understanding the Group’s financial performance.
Nuuday Annual Report 2025 90
Financial statements Section 1 Section 2 Section 3 Section 4 Section 5 Section 6 Parent company Statements
Nuuday Annual Report 2025 91
6.1 | Incentive programmes
In order to support the delivery of short-
and long-term financial results, the
Group has both short- and long-term
incentive programmes for executives and
senior managers.
Short-Term Incentive programmes (STI)
The short-term incentive programmes
are closely linked to our strategy. The
performance measures in 2025 were
simple cash flow (SCF), EBITDA and Net
Promoter Score.
Bonus payments are calculated as the
individual employee’s basic salary
multiplied by the bonus percentage,
the degree of target fulfilment and a
Personal Performance Modifier.
The STI bonus percentage for members
of the Executive Leadership Team inclu-
ding the Executive Committee ranges
from 35-40%. For other senior managers,
the bonus percentage is between 20%-
25%. The target fulfilment can be maxi-
mum 200%.
Long-Term Incentive programme (LTI)
The LTI programme is cash based and
its objectives are linked to the long-term
strategy. The programme is revolving
with grants given each year but with a 1,
2 or 3-year vesting period, as the goals
are principally set for a 1, 2 or 3-year
vesting period. The objectives are SCF,
EBITDA, Fiber Net Adds, Transformation
as well as a health and safety multiplier.
The expenses are recognised over the
vesting period.
Bonus payments are calculated as
the individual employee’s basic salary
multiplied by a LTI percentage multiplied
by the degree of target fulfilment.
The LTI percentage usually varies within
a range of 12%-40%. The target fulfilment
can be maximum 200%.
6.2 | Related parties
Name of related party
DKT Holdings ApS
DKT Finance ApS
DK Telekommunikation ApS
TDC Holding A/S
TDC NET A/S
TDC Pensionskasse
Nature of relationship
Indirect ownership – ultimate parent
Indirect ownership
Indirect ownership
Ownership - parent
Subsidiary of TDC Holding A/S
Pension fund
Related parties also include Nuuday’s
joint ventures and associates shown in
note 6.7.
Remuneration for the Board of Directors
and the Executive Committee is specified
in note 2.4.
Purchase commitments concerning group
companies are shown in note 6.4.
Domicile
Copenhagen, Denmark
Copenhagen, Denmark
Copenhagen, Denmark
Copenhagen, Denmark
Copenhagen, Denmark
Copenhagen, Denmark
Related parties (DKKm) 2025
TDC Holding A/S
Income
Expenses, lease payments and capital expenditures
Payables
Joint ventures and associates
Income
Other related parties
Income
Expenses and capital expenditures
Receivables
Payables
1
(140)
(267)
4
103
(5,203)
344
(943)
2024
2
(159)
(231)
4
123
(5,326)
331
(928)
The most significant related party is the
TDC NET group, see also note 2.2.
Nuuday has the following transactions
and outstanding balances with related
parties:
Financial statements Section 1 Section 2 Section 3 Section 4 Section 5 Section 6 Parent company Statements
Nuuday Annual Report 2025 92
6.3 | Fees to auditors
Fees to auditors elected by the Annual General Meeting (DKKm) 2025
Statutory audit
Other assurance engagements
Other services
Total non-statutory audit services
Total
4
2
10
12
16
2024
4
2
13
15
19
Comments
The commitments related to infrastruc-
ture are primarily contracts with TDC
NET A/S.
Except for short-term leases and leases
of low-value assets, leases are recogni-
sed as lease assets with corresponding
liabilities at the date at which the leased
assets are available for use by the Group,
see note 3.4.
(DKKm) 2025
Lease commitments for short-term and low-value leases
Short-term leases
Leases of low-value assets
Total
Capital and purchase commitments
Commitments related to infrastructure, IT and administrative services from group companies
Commitments related to outsourcing agreements
Investments in intangible assets
Other purchase commitments
Total
Which is:
Maturing within 1 year
Maturing between 1 and 5 years
Maturing after 5 years
Total
12
-
12
4,466
74
198
774
5,512
3,477
2,035
-
5,512
2024
13
-
13
7,196
208
168
369
7,941
3,639
4,302
-
7,941
6.4 | Other financial commitments
6.5 | Pledges and contingencies
Pledges
Cash with a carrying amount of DKK 81m
(2024: DKK 120m) are pledged as security
for long-term loans.
Contingent liabilities
Nuuday is a party to certain pending
lawsuits. Based on a legal assessment of
the possible outcome of each of these
lawsuits and cases, Management is of
the opinion that these will not have any
significant adverse impact on the Group’s
financial position.
6.6 | Events after the balance sheet date
There have been no events that materi-
ally affect the assessment of this Annual
Report 2025 after the balance sheet
date and up to the approval of these
financial statements.
Company name
Hiper A/S
TDC Telco ApS
4T af 1. oktober 2012 ApS
1
Domicile
Copenhagen, Denmark
Taastrup, Denmark
Copenhagen, Denmark
Currency
DKK
DKK
DKK
6.7 | Overview of group companies at 31 December 2025
Ownership share (%)
100
100
25
1
The enterprise is included under the equity method.
Nuuday A/S is liable for obligations
attributable to the activities, assets and
liabilities of TDC Holding A/S that existed
at the time of the demerger on 11 June
2019. The joint and several liabilities of
Nuuday A/S and TDC Holding A/S may
not exceed an amount corresponding to
the net value of the assets and liabilities.
Financial statements Section 1 Section 2 Section 3 Section 4 Section 5 Section 6 Parent company Statements
Parent company
financial statements
Nuuday Annual Report 2025 93
Financial statements Section 1 Section 2 Section 3 Section 4 Section 5 Section 6 Parent company Statements
Nuuday Annual Report 2025 94
Parent company income statement
(DKKm) 2025
Revenue
Cost of goods sold
External expenses
Personnel expenses
Other income
Operating profit before depreciation, amortisation and special items (EBITDA)
Depreciation, amortisation and impairment losses
Special items
Operating profit/(loss) (EBIT)
Loss from subsidiaries
Financial income and expenses
Loss before income taxes
Income taxes
Loss for the year
14,335
(9,609)
(1,569)
(1,717)
51
1,491
(1,629)
(97)
(235)
(4)
(471)
(710)
148
(562)
2024
14,184
(9,475)
(1,614)
(1,703)
52
1,444
(1,410)
(57)
(23)
(21)
(438)
(482)
44
(438)
Parent company statement of comprehensive income
Note
2.1
2.2
2.3
3.4
4.3
2.4
Equity and liabilities (DKKm) 2025
Loss for the year
Total comprehensive Loss
(562)
(562)
Note 2024
(438)
(438)
Financial statements Section 1 Section 2 Section 3 Section 4 Section 5 Section 6 Parent company Statements
Nuuday Annual Report 2025 95
Parent company balance sheet
Assets (DKKm) 2025
Non-current assets
Intangible assets
Property, plant and equipment
Lease assets
Investments in subsidiaries
Investments in associates and joint ventures
Other receivables and prepaid expenses
Total non-current assets
Current assets
Inventories
Trade receivables
Contract assets
Receivables from group companies
Tax receivables
Derivatives financial instruments
Other receivables and prepaid expenses
Cash
Total current assets
Total assets
11,740
946
181
483
3
17
13,370
186
1,166
784
143
-
4
786
81
3,150
16,520
2024
12,062
978
213
487
3
13
13,756
174
1,103
780
193
70
19
597
120
3,056
16,812
Note
3.1
3.2
3.3
3.4
3.5
3.6
Equity and liabilities (DKKm) 2025
Equity
Share capital
Other reserves
Retained earnings
Total equity
Non-current liabilities
Deferred tax liabilities
Provisions
Loans
Other long-term debt
Lease liabilities
Other payables
Total non-current liabilities
Current liabilities
Other long-term debt
Lease liabilities
Trade payables
Contract liabilities
Payables to group companies
Income tax payable
Other payables
Derivatives financial instruments
Provisions
Total current liabilities
Total liabilities
Total equity and liabilities
0
1,412
4,110
5,522
1,333
38
3,584
4
137
230
5,326
1
90
1,431
2,253
1,015
48
769
42
23
5,672
10,998
16,520
2024
0
1,494
4,190
5,684
1,536
38
3,518
-
170
224
5,486
-
87
1,336
2,125
951
-
1,107
14
22
5,642
11,128
16,812
Note
4.1
2.4
4.2
3.3
3.3
3.6
2.4
Financial statements Section 1 Section 2 Section 3 Section 4 Section 5 Section 6 Parent company Statements
Nuuday Annual Report 2025 96
Parent company statement of cash flows
(DKKm) 2025
Operating activities
Operating profit before depreciation, amortisation and special items (EBITDA)
Adjustment for non-cash items
Payments related to provisions
Special items
Change in working capital
Interest received
Interest paid
Income tax paid
Total cash flow from operating activities
Investing activities
Investment in activities
Investment in property, plant and equipment
Investment in intangible assets
Investment in other non-current assets
Sale of other non-current assets
Sale of short-term bonds
Total cash flow from investing activities
1,491
11
(14)
(90)
(139)
52
(530)
63
844
-
(307)
(881)
(3)
1
-
(1,190)
2024
1,444
2
(15)
(59)
(416)
110
(441)
(28)
597
-
(273)
(938)
(1)
5
256
(951)
Note
5.1
2.4
(DKKm) 2025
Financing activities
Proceeds from long-term loans
Lease payments
Settlement of derivatives and costs related to long term loans
Capital injection
Total cash flow from financing activities
Total cash flow
Cash and cash equivalents at 1 January
Effect of exchange-rate changes on cash and cash equivalents
Cash and cash equivalents at 31 December
5
(83)
(14)
400
308
(38)
120
(1)
81
2024
-
(77)
9
-
(68)
(422)
538
4
120
Note
Parent company statement of changes in equity
(DKKm)
Equity at 1 January 2024
Loss for the year
Total comprehensive income/(loss)
Equity at 31 December 2024
Loss for the year
Total comprehensive income/(loss)
Contributions of equity
Total transactions with owners
Equity at 31 December 2025
0
-
-
0
-
-
-
-
0
Share capital
Reserve for
capitalised
development
projects
Retained
earnings
Total
1,389
105
105
1,494
(82)
(82)
-
-
1,412
4,733
(543)
(543)
4,190
(480)
(480)
400
400
4,110
6,122
(438)
(438)
5,684
(562)
(562)
400
400
5,522
Financial statements Section 1 Section 2 Section 3 Section 4 Section 5 Section 6 Parent company Statements
Notes to the parent
company financial
statements
Nuuday Annual Report 2025 97
Financial statements Section 1 Section 2 Section 3 Section 4 Section 5 Section 6 Parent company Statements
Nuuday Annual Report 2025 98
1.1 | Accounting policies
The Financial statements 2025 of the
parent company have been prepared
in accordance with IFRS Accounting
Standards as issued by the International
Accounting Standards Board (IASB) as
adopted by the European Union (EU)
and further disclosure requirements in
the Danish Financial Statements Act
(reporting class “C stor”).
The parent company accounting policies
are the same as those applied for the
Group, with the additions mentioned
below. See note 1.1 to the consolidated
financial statements for the Group’s
accounting policies.
The accounting policies are unchanged
compared with the policies applied in the
Annual Report 2024.
Supplementary accounting policies
for the parent company
Investments in subsidiaries, joint ventures and
associates
The equity method is used for measuring
investments in subsidiaries, joint ventures
and associates. Under the equity method,
investments in a subsidiary, a joint ven-
ture or an associate are recognised on
initial recognition at cost, and the carry-
ing amount is increased or decreased to
recognise the parent company’s share
of the profit or loss of the investment
after the date of acquisition. The parent
company’s share of profit or loss is
recognised in the parent company’s
profit or loss. Dividends received from
investments in subsidiaries, joint ventures
and associates reduce the carrying
amount of the investment. The parent
company’s share of other comprehensive
income arising from theinvestment is
recognised in other comprehensive
income of the parent company.
Reserve for capitalised development projects
In accordance with the Danish Financial
Statements Act, the parent company has
established a non-distributable reserve in
equity regarding capitalised development
projects. This reserve will be reversed as
the development projects are amortised
or impaired.
1.2 | Significant accounting judgements, estimates and assumptions
For information on critical accounting
estimates and judgements, see note 1.2 to
the consolidated financial statements.
1.3 | New accounting standards
For information on new accounting stan-
dards for the Group, see note 1.3 to the
consolidated financial statements.
2.1 | Revenue
(DKKm) 2025
Sales of goods recognised at a point in time
Sales of services recognised over time
Total
1,148
13,187
14,335
2024
1,138
13,046
14,184
Revenue specified by services (DKKm) 2025
Mobile services
Internet & network
TV
Landline voice
Other services
Total
5,588
3,111
3,300
582
1,754
14,335
2024
5,304
3,208
3,300
656
1,716
14,184
2.2 | Personnel expenses
(DKKm) 2025
Wages and salaries (including short-term and long-term bonus)
Pensions
Social security
Total
Of which capitalised as non-current assets
Total
Average number of full-time employee equivalents
1
(1,844)
(201)
(32)
(2,077)
360
(1,717)
2,743
2024
(1,856)
(188)
(30)
(2,074)
371
(1,703)
2,745
1
Denotes the average number of full-time employee equivalents including permanent employees and trainees.
Remuneration for the Board of Directors and the Executive Committee is described in
note 2.4 to the consolidated financial statements.
2.3 | Special items
(DKKm) 2025
Costs related to redundancy programmes
Other restructuring costs, etc.
Loss from rulings
Special items before income taxes
Income taxes related to special items
Total special items
(57)
(40)
-
(97)
20
(77)
2024
(47)
(9)
(1)
(57)
13
(44)
Financial statements Section 1 Section 2 Section 3 Section 4 Section 5 Section 6 Parent company Statements
Nuuday Annual Report 2025 99
2.4 | Income taxes
Current income tax (DKKm)
2025
Income taxes for the year
Adjustment of tax for previous years
Deferred tax relating to temporary differences
Adjustment of deferred tax for previous years
Total
Income taxes are specified as follows:
Income excluding special items
Special items
Total
(52)
(3)
172
31
148
128
20
148
2024
106
(44)
(51)
33
44
31
13
44
Deferred tax (DKKm)
Consolidated
statement of financial
position
Intangible assets
Property, plant and equipment
Lease assets and liabilities
Tax value of tax-loss carryforwards
Other
Deferred tax expense/(benefit)
Net deferred tax liabilities¹
Consolidated
statement of profit
and loss
Reconciliation of effective tax rate (%) 2025
Tax on profit for the year (applicable tax rate)
Tax on profit for the year (effective tax rate)
Difference between applicable tax and effective tax
Which can be specified as:
Profit from subsidiaries, joint ventures and associates
Adjustment of tax for previous years
Non-deductible expenses/non-taxable income and other permanent differences:
Limitation on the tax deductibility of interest expenses
Expenses related to special items
Other
Total
22.0
20.9
(1.1)
(0.1)
4.0
(4.3)
(0.1)
(0.6)
(1.1)
2024
22.0
9.1
(12.9)
(1.0)
(2.3)
(10.1)
-
0.5
(12.9)
The major components of income tax expense for the years ended 31 December 2025 and 2024 are:
Deferred tax relates to the following:
2025
1,276
(34)
(10)
(4)
105
1,333
2024
1,485
(26)
(10)
-
87
1,536
2025
(209)
(8)
-
(4)
18
(203)
2024
46
2
(1)
-
(29)
18
Deferred tax liabilities, net (DKKm) 2025
At 1 January
Tax expense during the period recognised in profit or loss
Adjustment of tax for previous years
Carrying amount at 31 December
1.536
(172)
(31)
1.333
2024
1.518
51
(33)
1.536
Deferred tax liabilities reconciliation
¹ The total net deferred tax is recognised as a liability in the balance sheets.
Financial statements Section 1 Section 2 Section 3 Section 4 Section 5 Section 6 Parent company Statements
Nuuday Annual Report 2025 100
14,180
-
(234)
13,946
(13,104)
(167)
(4)
234
(13,041)
905
4,162
-
-
4,162
(110)
-
-
-
(110)
4,052
9,669
938
(282)
10,325
(7,795)
(824)
(4)
281
(8,342)
1,983
36,826
938
(516)
37,248
(24,702)
(991)
(8)
515
(25,186)
12,062
3.1 | Intangible assets
(DKKm)
2025
Cost at 1 January
Additions
Assets disposed of or fully amortised
Cost at 31 December
Amortisation and impairment losses at 1 January
Amortisation
Impairment losses for the year
Assets disposed of or fully amortised
Amortisation and impairment losses at 31 December
Carrying amount at 31 December
8,815
-
-
8,815
(3,693)
-
-
-
(3,693)
5,122
Goodwill Customer
relationships
Brands
13,946
-
(384)
13,562
(13,041)
(161)
(30)
384
(12,848)
714
4,162
-
-
4,162
(110)
-
-
-
(110)
4,052
10,325
881
(952)
10,254
(8,342)
(927)
(85)
952
(8,402)
1,852
Other rights,
software, etc. Total
37,248
881
(1,336)
36,793
(25,186)
(1,088)
(115)
1,336
(25,053)
11,740
2024
8,815
-
-
8,815
(3,693)
-
-
-
(3,693)
5,122
Brands
Other rights,
software, etc
Total
Goodwill
Customer
relationships
3.2 | Property, plant and equipment
(DKKm)
2025
Cost at 1 January
Transfers (to)/from other items
Other adjustments
Additions
Assets disposed of
Cost at 31 December
Depreciation and impairment losses at 1 January
Other adjustments
Depreciation
Impairment losses for the year
Assets disposed of
Depreciation and impairment losses at 31 December
Carrying amount at 31 December
2,137
78
-
208
(204)
2,219
(1,305)
-
(299)
(3)
204
(1,403)
816
Networkinfra-
structure Equipment
Assets under
construction
683
1
34
41
(111)
648
(596)
(22)
(44)
(1)
111
(552)
96
61
(79)
-
55
-
37
(2)
-
-
(1)
-
(3)
34
2,881
-
34
304
(315)
2,904
(1,903)
(22)
(343)
(5)
315
(1,958)
946
Total
2024
2,243
103
-
179
(388)
2,137
(1,399)
-
(291)
-
385
(1,305)
832
Networkinfra-
structure
Equipment
Assets under
construction
805
1
-
37
(160)
683
(707)
-
(48)
(1)
160
(596)
87
98
(104)
-
69
(2)
61
(4)
-
-
-
2
(2)
59
3,146
-
-
285
(550)
2,881
(2,110)
-
(339)
(1)
547
(1,903)
978
Total
Financial statements Section 1 Section 2 Section 3 Section 4 Section 5 Section 6 Parent company Statements
Nuuday Annual Report 2025 101
3.3 | Lease assets and liabilities
Lease assets (DKKm)
2025
Carrying amount at 1 January
Additions
Disposals
Depreciation
Carrying amount at 31 December
175
34
-
(61)
148
Land and
buildings
Vehicles and
equipment
38
22
(2)
(25)
33
Lease liabilities (DKKm)
2025
Recognised in the balance sheet at present value:
Current
Non-current
Total
Maturing within 1 year
Maturing between 1 and 3 years
Maturing between 3 and 5 years
Maturing after 5 years
Total
90
137
227
90
88
49
-
227
2024
87
170
257
87
91
57
22
257
213
56
(2)
(86)
181
Total
2024
Amounts recognised in the statement of profit and loss (DKKm)
2025
Expense relating to short term leases
Depreciation charge of lease assets, cf. above
Interest expense (included in financing cost)
(23)
(86)
(9)
2024
(29)
(83)
(10)
235
1
-
(61)
175
Land and
buildings
Vehicles and
equipment
27
36
(3)
(22)
38
262
37
(3)
(83)
213
Total
Comments
The total cash outflow for leases in 2025
was DKK 83m (2024: DKK 87m), of which,
DKK 9m (2024: DKK 10m) related to
interest payments on lease liabilities.
Financial statements Section 1 Section 2 Section 3 Section 4 Section 5 Section 6 Parent company Statements
Nuuday Annual Report 2025 102
8%
1,261
(95)
7%
1,189
(86)
Total
3.4 | Investments in subsidiaries
(DKKm) 2025
Cost at 1 January
Cost at 31 December
Value adjustments at 1 January
Share of profit/(loss)
Value adjustments at 31 December
Carrying amount at 31 December
852
852
(365)
(4)
(369)
483
2024
852
852
(344)
(21)
(365)
487
Overview of subsidiaries at 31 December 2025
Company name
Subsidiaries:
Hiper A/S
TDC Telco ApS
Domicile
Copenhagen, Denmark
Taastrup, Denmark
Currency
DKK
DKK
Ownership share (%)
100
100
3.5 | Trade receivables
(DKKm) 2025
Trade receivables
Expected credit losses
Trade receivables, net
Expected credit losses at 1 January
Expected credit losses recognised
Realised credit losses
Reversed expected credit losses
Expected credit losses at 31 December
1,261
(95)
1,166
(86)
(33)
16
8
(95)
2024
1,189
(86)
1,103
(90)
(23)
16
11
(86)
3.6 | Contract assets and liabilities
(DKKm) 2025
Assets recognised from costs to obtain a contract (SAC)
Assets recognised from costs to fulfil a contract
Assets recognised from costs to fulfil an internal contract
Total contract assets
Deferred subscription income
Work in progress for the account of third parties, liabilities
Total contract liabilities
450
70
264
784
2,247
6
2,253
2024
393
71
316
780
2,118
7
2,125
Trade receivables (DKKm)
2025
Expected loss rate
Gross carrying amount
Expected credit losses
2024
Expected loss rate
Gross carrying amount
Expected credit losses
2%
887
(20)
2%
673
(14)
1%
169
(2)
1%
330
(2)
6%
78
(5)
7%
73
(5)
29%
35
(10)
35%
26
(9)
63%
92
(58)
64%
87
(56)
Not
yet due
Less than
1 month
past due
More than
1 month
past due
More than
3 months
past due
More than
6 months
past due
Financial statements Section 1 Section 2 Section 3 Section 4 Section 5 Section 6 Parent company Statements
Nuuday Annual Report 2025 103
4.1 | Equity
(DKKm)
2025
Other interest income
Other Interest expenses
Net interest
Currency translation adjustments
Fair value adjustments
Total
10
(461)
(451)
(1)
(19)
(471)
2024
24
(496)
(472)
1
33
(438)
For information on share capital, see note 4.1 to the consolidated
financial statements.
4.2 | Loans
For a specification of loans and a reconciliation between loans and cash flows
from financing activities, see note 4.2 to the consolidated financial statements.
4.3 | Financial income and expenses
(DKKm) 2025
Change in inventories
Change in receivables
Change in contract assets
Change in trade payables
Change in contract liabilities
Change in prepaid expenses
Change in other items, net
Total
(12)
(17)
(4)
129
128
(157)
(206)
(139)
2024
19
(43)
(82)
(432)
18
109
(5)
(416)
5.1 | Change in working capital
Financial statements Section 1 Section 2 Section 3 Section 4 Section 5 Section 6 Parent company Statements
Nuuday Annual Report 2025 104
6.1 | Related parties
Fees to auditors elected by the Annual General Meeting (DKKm) 2025
Statutory audit
Other assurance engagements
Other services
Total non-statutory audit services
Total
4
2
10
12
16
2024
4
2
13
15
19
For information about the related parties
of the Group, see note 6.2 to the conso-
lidated financial statements. The parent
company has the following transactions
and balances with its subsidiaries (cf. the
overview of subsidiaries in note 3.4):
Subsidiaries (DKKm) 2025 2024
Income 31 24
Expenses (111) (113)
Receivables 143 192
Debt (30) (18)
6.2 | Fees to auditors
Remuneration for the Board of Directors
and the Executive Committee is
described in note 2.4 and incentive
programmes are described in note 6.1 to
the consolidated financial statements.
All transactions with related parties are
made on market terms.
Nuuday A/S is included in the consolida-
ted financial statements of DKT
Holdings ApS.
6.3 | Other financial commitments
For information on other financial com-
mitments, see note 6.4 to the consolida-
ted financial statements.
6.4 | Pledges and contingencies
Cash with a carrying amount of
DKK 81m (2024: DKK 120m) are pledged as
security for long-term loans.
For information on pending lawsuits, see
note 6.5 to the consolidated financial
statements.
6.5 | Events after the balance sheet date
For information on events after the
balance sheet date, see note 6.6 to the
consolidated financial statements.
Financial statements Section 1 Section 2 Section 3 Section 4 Section 5 Section 6 Parent company Statements
Statements
Nuuday Annual Report 2025 105
Financial statements Section 1 Section 2 Section 3 Section 4 Section 5 Section 6 Parent company Statements
Nuuday Annual Report 2025 106
Today, the Board of Directors and
the Executive Committee considered and
approved the annual report of Nuuday
A/S for 2025.
The annual report has been prepared in
accordance with IFRS Accounting Stand-
ards as adopted by the EU and further
requirements in the Danish Financial
Statements Act.
In our opinion, the consolidated financial
statements and parent company finan-
cial statements give a true and fair view
of the financial position at 31 December
2025 of the Group and the parent com-
pany and of the results of the Group
and parent company operations and cash
flows for 2025.
In our opinion, the management's review
includes a true and fair account of the
developments in the operations and
financial circumstances of the Group
and the parent company, of the results
for the year and of the financial position
of the Group and the parent company
as well as a description of the most
significant risks and elements of
uncertainty facing the Group and
the parent company.
Management statement
We recommend that the annual report be adopted at the Annual General Meeting.
Copenhagen, 4 March 2026
Executive Committee
Christian Barrou Thrane
Chief Executive Officer
Board of Directors
Susanne Juhl
Chair
Thomas Lech Pedersen
Henrik Christiansen
Chief Financial Officer
Anna Sofia Arhall Bergendorff
Tobias Tolstrup
Catherine Isabelle Harber
Financial statements Section 1 Section 2 Section 3 Section 4 Section 5 Section 6 Parent company Statements
Nuuday Annual Report 2025 107
To the shareholder of Nuuday A/S
Opinion
We have audited the consolidated finan-
cial statements and the parent financial
statements of Nuuday A/S for the finan-
cial year 01.01.2025 - 31.12.2025, which
comprise the income statement, state-
ment of comprehensive income, balance
sheet, statement of changes in equity,
cash flow statement and notes, including
material accounting policy information,
for the Group as well as the Parent. The
consolidated financial statements and the
parent financial statements are prepared
in accordance with IFRS Accounting Stan-
dards as adopted by the EU and additio-
nal requirements of the Danish Financial
Statements Act.
In our opinion, the consolidated financi-
al statements and the parent financial
statements give a true and fair view of
the Group's and the Parent's financial
position at 31.12.2025 , and of the results
of their operations and cash flows for the
financial year 01.01.2024 - 31.12.2025 in
accordance with IFRS Accounting Stan-
dards as adopted by the EU and additio-
nal requirements of the Danish Financial
Statements Act.
Basis for opinion
We conducted our audit in accordance
with International Standards on Auditing
(ISAs) and the additional requirements
applicable in Denmark. Our responsibilities
under those standards and requirements
are further described in the "Auditor's
responsibilities for the audit of the con-
Independent Auditor's Report
solidated financial statements and the
parent financial statements" section of
this auditor's report. We are indepen-
dent of the Group in accordance with the
International Ethics Standards Board for
Accountants' International Code of Ethics
for Professional Accountants (IESBA
Code) and the additional ethical require-
ments applicable in Denmark, and we
have fulfilled our other ethical responsibi-
lities in accordance with these require-
ments and the IESBA Code. We believe
that the audit evidence we have obtained
is sufficient and appropriate to provide a
basis for our opinion.
Statement on the management
commentary
Management is responsible for the mana-
gement review.
Our opinion on the consolidated financial
statements and the parent financial sta-
tements does not cover the management
review, and we do not express any form
of assurance conclusion thereon.
In connection with our audit of the con-
solidated financial statements and the
parent financial statements, our respon-
sibility is to read the management review
and, in doing so, consider whether the
management review is materially incon-
sistent with the consolidated financial
statements and the parent financial
statements or our knowledge obtained
in the audit or otherwise appears to be
materially misstated.
Moreover, it is our responsibility to con-
sider whether the management review
provides the information required by
relevant law and regulations.
Based on the work we have performed,
we conclude that the management re-
view is in accordance with the consolida-
ted financial statements and the parent
financial statements and has been prepa-
red in accordance with the requirements
of the relevant law and regulations. We
did not identify any material misstate-
ment of the management review.
Management's responsibilities for the
consolidated financial statements and
the parent financial statements
Management is responsible for the pre-
paration of consolidated financial state-
ments and parent financial statements
that give a true and fair view in accor-
dance with IFRS Accounting Standards as
adopted by the EU and additional requi-
rements of the Danish Financial State-
ments Act, and for such internal control
as Management determines is necessary
to enable the preparation of consolidated
financial statements and parent financial
statements that are free from material
misstatement, whether due to fraud or
error.
In preparing the consolidated financial
statements and the parent financial sta-
tements, Management is responsible for
assessing the Group's and the Parent's
ability to continue as a going concern, for
disclosing, as applicable, matters related
to going concern, and for using the going
concern basis of accounting in preparing
the consolidated financial statements and
the parent financial statements unless
Management either intends to liquidate
the Group or the Entity or to cease ope-
rations, or has no realistic alternative but
to do so.
Financial statements Section 1 Section 2 Section 3 Section 4 Section 5 Section 6 Parent company Statements
Nuuday Annual Report 2025 108Nuuday Annual Report 2025
Independent Auditor's Report
Copenhagen, 4 March 2026
Deloitte
Statsautoriseret Revisionspartnerselskab
CVR No 33963556
Lars Siggaard Hansen
State Authorised Public Accountant
Identification No (MNE) mne32208
Kåre Kansonen Valtersdorf
State Authorised Public Accountant
Identification No (MNE) mne34490
Auditor's responsibilities for the audit of
the consolidated financial statements
and the parent financial statements
Our objectives are to obtain reasonable
assurance about whether the consolida-
ted financial statements and the parent
financial statements as a whole are free
from material misstatement, whether
due to fraud or error, and to issue an
auditor's report that includes our opinion.
Reasonable assurance is a high level of
assurance, but is not a guarantee that
an audit conducted in accordance with
ISAs and the additional requirements
applicable in Denmark will always detect
a material misstatement when it exists.
Misstatements can arise from fraud or
error and are considered material if, in-
dividually or in the aggregate, they could
reasonably be expected to influence the
economic decisions of users taken on
the basis of these consolidated financial
statements and these parent financial
statements.
As part of an audit conducted in ac-
cordance with ISAs and the additional
requirements applicable in Denmark,
we exercise professional judgement and
maintain professional scepticism throug-
hout the audit. We also:
• Identify and assess the risks of material
misstatement of the consolidated finan-
cial statements and the parent financial
statements, whether due to fraud or
error, design and perform audit pro-
cedures responsive to those risks, and
obtain audit evidence that is sufficient
and appropriate to provide a basis for
our opinion. The risk of not detecting a
material misstatement resulting from
fraud is higher than for one resul-
ting from error, as fraud may involve
collusion, forgery, intentional omissions,
misrepresentations, or the override of
internal control.
• Obtain an understanding of internal
control relevant to the audit in order to
design audit procedures that are ap-
propriate in the circumstances, but not
for the purpose of expressing an opinion
on the effectiveness of the Group's and
the Parent's internal control.
• Evaluate the appropriateness of ac-
counting policies used and the reaso-
nableness of accounting estimates and
related disclosures made by Manage-
ment.
• Conclude on the appropriateness of
Management's use of the going concern
basis of accounting in preparing the
consolidated financial statements and
the parent financial statements, and,
based on the audit evidence obtained,
whether a material uncertainty exists
related to events or conditions that may
cast significant doubt on the Group's
and the Parent's ability to continue as
a going concern. If we conclude that
a material uncertainty exists, we are
required to draw attention in our audi-
tor's report to the related disclosures
in the consolidated financial statements
and the parent financial statements or,
if such disclosures are inadequate, to
modify our opinion. Our conclusions are
based on the audit evidence obtained
up to the date of our auditor's report.
However, future events or conditions
may cause the Group and the Entity to
cease to continue as a going concern.
• Evaluate the overall presentation, struc-
ture and content of the consolidated
financial statements and the parent
financial statements, including the
disclosures in the notes, and whether
the consolidated financial statements
and the parent financial statements re-
present the underlying transactions and
events in a manner that gives a true
and fair view.
• Plan and perform the group audit to
obtain sufficient appropriate audit
evidence regarding the financial infor-
mation of the entities or business units
within the group as a basis for forming
an opinion on the consolidated financial
statements and the parent financial
statements. We are responsible for
the direction, supervision and review of
the audit work performed for purposes
of the group audit. We remain solely
responsible for our audit opinion.
Financial statements Section 1 Section 2 Section 3 Section 4 Section 5 Section 6 Parent company Statements
We communicate with those charged
with governance regarding, among other
matters, the planned scope and timing of
the audit and significant audit findings,
including any significant deficiencies in
internal control that we identify during
our audit.
Nuuday Annual Report 2025 109
To the shareholder of Nuuday A/S
Limited assurance conclusion
We have conducted a limited assurance
engagement on the selected disclosu-
res identified in the tables presented on
pages 39,41, 48 and 53 in the sustainability
section of Nuuday A/S (the “Company”)
included in the Management review (the
“sustainability report”) for the financial
year January – 31 December 2025.
Based on the procedures we have per-
formed and the evidence we have obtai-
ned, nothing has come to our attention
that causes us to believe that the sele-
cted disclosures identified in the tables
presented on pages 39, 41, 48 and 53 in
the sustainability report are not prepa-
red, in all material respects, in accordan-
ce with the ESG accounting principles as
described on pages 54-57.
Basis for conclusion
We conducted our limited assurance en-
gagement in accordance with Internatio-
nal Standard on Assurance Engagements
(ISAE) 3000 (Revised), Assurance enga-
gements other than audits or reviews
of historical financial information (“ISAE
3000 (Revised)”) and the additional requi-
rements applicable in Denmark.
The procedures in a limited assurance
engagement vary in nature and timing
from, and are less in extent than for, a
reasonable assurance engagement. Con-
sequently, the level of assurance obtai-
ned in a limited assurance engagement
is substantially lower than the assurance
that would have been obtained had a
Independent auditor’s limited assurance report on
selected disclosures in the sustainability report
reasonable assurance engagement been
performed.
We believe that the evidence we have
obtained is sufficient and appropriate to
provide a basis for our conclusion. Our
responsibilities under this standard are
further described in the Auditor’s respon-
sibilities for the assurance engagement
section of our report.
Our independence and quality management
We are independent of the Company in
accordance with the International Ethics
Standards Board for Accountants’ Inter-
national Code of Ethics for Professional
Accountants (IESBA Code) and the addi-
tional ethical requirements applicable in
Denmark. We have also fulfilled our other
ethical responsibilities in accordance with
these requirements and the IESBA Code.
Deloitte Statsautoriseret Revisionspart-
nerselskab applies International Standard
on Quality Management 1, which requires
the firm to design, implement and ope-
rate a system of quality management
including policies or procedures regarding
compliance with ethical requirements,
professional standards and applicable
legal and regulatory requirements.
Management’s responsibilities for the
sustainability report
Management of the Company is respon-
sible for:
• Identifying the information to be
reported in the sustainability report
as described in the ESG accounting
principles applied on page 54-57
• The preparation of the sustainability re-
port in accordance with ESG accounting
principles applied;
• Designing, implementing and maintaining
such internal control that management
determines is necessary to enable the
preparation of the sustainability report,
in accordance with ESG accounting
principle applied that is free from mate-
rial misstatement, whether due to fraud
or error; and
• The selection and application of appro-
priate sustainability reporting methods
and making assumptions and estimates
that are reasonable in the circumstan-
ces.
Auditor’s responsibilities for the
assurance engagement
Our objectives are to plan and perform
the assurance engagement to obtain
limited assurance about whether the
selected disclosure in the sustainability
report is free from material misstate-
ment, whether due to fraud or error, and
to issue a limited assurance report that
includes our conclusion. Misstatements
can arise from fraud or error and are
considered material if, individually or in
the aggregate, they could reasonably
be expected to influence decisions of
users taken on the basis of the selected
disclosure in the sustainability report.
As part of a limited assurance engage-
ment in accordance with ISAE 3000 (Revi-
sed), we exercise professional judgement
and maintain professional scepticism
throughout the engagement.
Our responsibilities in respect of the sus-
tainability report include:
• Identification of disclosures where ma-
terial misstatements are likely to arise,
whether due to fraud or error; and
• Designing and performing procedures
responsive to assessed risks of material
misstatement at the disclosure level.
The risk of not detecting a material
misstatement resulting from fraud is
higher than for one resulting from error,
as fraud may involve collusion, forgery,
intentional omissions, misrepresentati-
ons, or the override of internal control.
Summary of the work performed
A limited assurance engagement involves
performing procedures to obtain eviden-
ce about the selected disclosure in the
sustainability report.
The nature, timing and extent of proce-
dures selected depend on professional
judgement, including the identification of
disclosures where material misstatements
are likely to arise, whether due to fraud
or error, in the sustainability report.
In conducting our limited assurance
engagement, we:
• Obtained an understanding of the
Company’s reporting processes rele-
vant to the preparation of the selected
disclosure in its sustainability report by
obtaining an understanding of the Com-
pany’s control environment, processes
and information systems relevant to the
preparation of the selected disclosure in
Financial statements Section 1 Section 2 Section 3 Section 4 Section 5 Section 6 Parent company Statements
Copenhagen, 4 March 2026
Deloitte
Statsautoriseret Revisionspartnerselskab
CVR No 33963556
Kåre Kansonen Valtersdorf
State Authorised Public Accountant
Identification No (MNE) mne34490
Mads Stærdahl Rosenfeldt
ESG Partner
Nuuday Annual Report 2025 110
Independent auditor’s limited assurance report on
selected disclosures in the sustainability report
Financial statements Section 1 Section 2 Section 3 Section 4 Section 5 Section 6 Parent company Statements
the sustainability report but not
evaluating the design of particular
control activities, obtaining evidence
about their implementation or testing
their operating effectiveness;
• Performed inquiries of relevant per-
sonnel and analytical procedures on
selected disclosure in the sustainability
report; and
• Performed substantive assurance
procedures on selected disclosure
in the sustainability report.
Other information
Management is responsible for other
information. The other information com-
prises the remaining part of the informa-
tion, which is included in the sustainability
report, and which is not included in the
selected disclosures identified in the tab-
les presented on pages 39, 41, 48 and 53
in the sustainability report and our report
thereon.
Our conclusion on the selected disclosu-
res identified in the tables presented on
pages 39, 41, 48 and 53 in the sustainabi-
lity report does not cover other informa-
tion, and we do not express any form of
assurance conclusion thereon.
In connection with our assurance en-
gagement on the selected disclosures
identified in the tables presented on pa-
ges 39, 41, 48 and 53 in the sustainability
report, our responsibility is to read other
information and, in doing so, consider
whether other information is materially
inconsistent with the selected disclosures
identified tables presented on pages 39,
41, 48 and 53 in the sustainability report
or our knowledge obtained during the
assurance engagement, or otherwise
appears to be materially misstated. If, ba-
sed on the work we have performed, we
conclude that there is a material missta-
tement in this other information, we are
required to report that fact. We have
nothing to report in this regard.
Nuuday Annual Report 2025 111
Forward-looking statements
This report may include statements This
report may include statements about
Nuuday’s expectations, beliefs, plans,
objectives, assumptions or future events
or performance that are not historical
facts and may be forward-looking. These
statements are often, but not always,
formulated using words or phrases such
as “are likely to result”, “are expected to”,
“will continue”, “believe”, “is anticipated”,
“estimated”, “intends”, “expects”, “plans”,
“seeks”, “projection” and “outlook” or
similar expressions or negatives thereof.
These statements involve known and
unknown risks, estimates, assumptions
and uncertainties that could cause actual
results, performance or achievements
Forward-looking statements
or industry results to differ materially
from those expressed or implied by such
forward-looking statements.
Any forward-looking statements are
qualified in their entirety by reference
to the factors discussed throughout this
financial report. Key factors that may
have a direct bearing on Nuuday’s results
include: the competitive environment and
the industry in which Nuuday operates;
contractual obligations in Nuuday’s
financing arrangements; developments
in competition within the domestic and
international communications industry;
information technology and operational
risks, including Nuuday’s responses to
change and new technologies;
introduction of and demand for new
services and products; developments in
demand, product mix and prices in the
mobile and multimedia services market;
research regarding the impact of mobile
phones on health; changes in applicable
legislation, including but not limited to tax
and telecommunications legilation and
anti-terror measures; decisions made
by the Danish Business Authority; the
possibility of being awarded licences;
increased interest rates; the status of
important intellectual property rights;
exchangerate fluctuations; global and
local economic conditions; investments in
and divestment of domestic and foreign
companies; and supplier relationships.
As the risk factors referred to in this
report could cause actual results or
outcomes to differ materially from those
expressed in any forward-looking state-
ments made in this Report, undue reli-
ance is not to be placed on any of these
forward-looking statements. New factors
will emerge in the future that Nuuday
cannot predict. In addition, Nuuday can-
not assess the impact of each factor on
its business or the extent to which any
factor, or combination of factors, may
cause actual results to differ materially
from those described in any forward-
looking statements.
Financial statements Section 1 Section 2 Section 3 Section 4 Section 5 Section 6 Parent company Statements
Design and production: Reipurdt Design
Nuuday A/S
Teglholmsgade 1
DK-0900 Copenhagen
Denmark
www.nuuday.dk
CVR no. 40075291
Annual reportAuditor's report on audited financial statementsParsePort XBRL Converter2025-01-012025-12-312024-01-012024-12-315493003B50SM3XIJDQ79Reporting class C, large enterpriseDKwww.Nuuday.com/sustainabilityVice chairCatherine Isabelle HarberZanne Merethe StensballeThomas Lech PedersenTobias Tolstrup5493003B50SM3XIJDQ79OpinionBasis for Opinion7 April 20265493003B50SM3XIJDQ792025-01-012025-12-31cmn:ConsolidatedMember5493003B50SM3XIJDQ792025-01-012025-12-31cmn:ConsolidatedMember25493003B50SM3XIJDQ792025-01-012025-12-31cmn:ConsolidatedMember65493003B50SM3XIJDQ792025-01-012025-12-31cmn:ConsolidatedMember75493003B50SM3XIJDQ792025-01-012025-12-31cmn:ConsolidatedMember85493003B50SM3XIJDQ792025-01-012025-12-31cmn:ConsolidatedMember95493003B50SM3XIJDQ792025-01-012025-12-315493003B50SM3XIJDQ792024-01-012024-12-315493003B50SM3XIJDQ792025-12-315493003B50SM3XIJDQ792024-12-315493003B50SM3XIJDQ792023-12-315493003B50SM3XIJDQ792023-12-31ifrs-full:IssuedCapitalMember5493003B50SM3XIJDQ792024-01-012024-12-31ifrs-full:IssuedCapitalMember5493003B50SM3XIJDQ792024-12-31ifrs-full:IssuedCapitalMember5493003B50SM3XIJDQ792023-12-31ifrs-full:RetainedEarningsMember5493003B50SM3XIJDQ792024-01-012024-12-31ifrs-full:RetainedEarningsMember5493003B50SM3XIJDQ792024-12-31ifrs-full:RetainedEarningsMember5493003B50SM3XIJDQ792025-01-012025-12-31ifrs-full:IssuedCapitalMember5493003B50SM3XIJDQ792025-12-31ifrs-full:IssuedCapitalMember5493003B50SM3XIJDQ792025-01-012025-12-31ifrs-full:RetainedEarningsMember5493003B50SM3XIJDQ792025-12-31ifrs-full:RetainedEarningsMember5493003B50SM3XIJDQ792025-01-012025-12-31cmn:ConsolidatedMember15493003B50SM3XIJDQ792025-01-012025-12-31cmn:ConsolidatedMember25493003B50SM3XIJDQ792025-01-012025-12-31cmn:ConsolidatedMember15493003B50SM3XIJDQ792025-01-012025-12-31cmn:ConsolidatedMember35493003B50SM3XIJDQ792025-01-012025-12-31cmn:ConsolidatedMember45493003B50SM3XIJDQ792025-01-012025-12-31cmn:ConsolidatedMember55493003B50SM3XIJDQ792025-01-012025-12-31cmn:ConsolidatedMember15493003B50SM3XIJDQ792025-01-012025-12-31cmn:ConsolidatedMember25493003B50SM3XIJDQ792025-01-012025-12-31cmn:ConsolidatedMember15493003B50SM3XIJDQ792024-01-012024-12-31cmn:ConsolidatedMemberiso4217:DKKxbrli:pure