| 01.01.2023 | 01.01.2022 | ||
| In thousands of EUR | 31.12.2023 | 31.12.2022 | |
Netincomefromfinancialassetsatfairvaluethroughprofitorloss | |||
Privateequity | |||
Interest÷ndincome | |||
Revaluation | 9 | ||
Withholdingtaxondirectprivateequityinvestments | 9 | ( | ( |
Netforeignexchangegains/(losses) | 9 | ( | |
Privatedebt | ( | ( | |
Interestincome(includingpayment-in-kind) | ( | ( | |
Revaluation | 9 | ( | |
Netforeignexchangegains/(losses) | 9 | ( | |
Privaterealestate | ( | ( | |
Revaluation | 9 | ( | ( |
Privateinfrastructure | |||
Interest÷ndincome | |||
Revaluation | 9 | ||
Netforeignexchangegains/(losses) | 9 | ( | |
Netincomefromcash&cashequivalentsandotherincome | ( | ||
Netforeignexchangegains/(losses) | ( | ||
Totalnetincome | |||
Operatingexpenses | ( | ( | |
Managementfees | 19 | ( | ( |
Incentivefees | 15,19 | ( | ( |
Administrationfees | 19 | ( | ( |
Servicefees | 19 | ( | ( |
Otheroperatingexpenses | ( | ( | |
Othernetforeignexchangegains/(losses) | ( | ( | |
Otherfinancialactivities | ( | ||
Interestexpense-creditfacilities | 14 | ( | ( |
Otherfinancecost | ( | ( | |
Netgains/(losses)fromhedgingactivities | 11 | ( | |
Otherincome | |||
Surplus/(loss)forperiod | ( |
| 01.01.2023 | 01.01.2022 | |
| In thousands of EUR | 31.12.2023 | 31.12.2022 |
Othercomprehensiveincomeforperiod;netoftax | ||
Totalcomprehensiveincomeforperiod | ( | |
Weightedaveragenumberofsharesoutstanding | ||
Basicsurplus/(loss)pershareforperiod(inEUR) | ( | |
Dilutedsurplus/(loss)pershareforperiod(inEUR) | ( |
Notes | 31.12.2023 | 31.12.2022 | |
| In thousands of EUR | |||
| ASSETS | |||
| Financial assets at fair value through profit or loss | |||
Private equity | 9,18 | ||
Private debt | 9,18 | ||
Private real estate | 9,18 | ||
Private infrastructure | 9,18 | ||
| Financial assets at amortized cost | |||
Other long-term receivables | |||
Non-current assets | |||
Other short-term receivables | 18 | ||
Derivative assets | 11,18 | ||
Cash and cash equivalents | |||
Withheld taxes available for deemed distributions | |||
Current assets | |||
TOTAL ASSETS | |||
| EQUITY AND LIABILITIES | |||
Share capital | 12 | ||
Reserves | |||
Total equity | |||
Short-term credit facility | |||
Derivative liabilities | |||
Accruals and other short-term payables | |||
Liabilities falling due within one year | |||
| TotalReservesShare capital | |||
| In thousands of EUR | |||
Balance at the beginning of period | |||
Dividends declared | ( | ( | |
Surplus / (loss) for period | |||
Equity at end of period | |||
| <> | |||
| for the period from 1 January 2022 to 31 December 2022 | Share capital | Reserves | Total |
| In thousands of EUR | |||
Balance at the beginning of period | |||
Dividends declared | ( | ( | |
Surplus / (loss) for period | ( | ( | |
Equity at end of period |
| Notes | 01.01.2023 | 01.01.2022 | ||
| In thousands of EUR | 31.12.2023 | 31.12.2022 | ||
| Operating activities | ||||
Surplus / (loss) for period before interest expense | ( | |||
| Adjustments: | ||||
Net foreign exchange (gains) / losses | ( | |||
Investment revaluation | ( | ( | ||
Withholding tax on direct investments | ||||
Net result from interest income / (expense) | ||||
Net result from dividend income | ( | ( | ||
Revaluation on forward hedges | 11 | ( | ||
(Increase) / decrease in receivables | ( | ( | ||
(Increase) / decrease in withheld taxes available for deemed distributions | ( | |||
Increase / (decrease) in payables | ( | |||
Realized gains / (losses) from forward hedges | 11 | ( | ||
Purchase of private equity investments | 9 | ( | ( | |
Purchase of private debt investments | 9 | ( | ||
Purchase of private real estate investments | 9 | |||
Purchase of private infrastructure investments | 9 | ( | ( | |
Distributions from and proceeds from sales of private equity investments | 9 | |||
Distributions from and proceeds from sales of private debt investments | 9 | |||
Distributions from and proceeds from sales of private real estate investments | 9 | |||
Distributions from and proceeds from sales of private infrastructure investments | 9 | |||
Interest & dividends received | ||||
Net cash from / (used in) operating activities | ||||
| Financing activities | ||||
Increase in credit facilities | 14 | |||
(Decrease) in credit facilities | 14 | ( | ( | |
Interest paid | - credit facilities | 14 | ( | ( |
Dividends declared | 12 | ( | ( | |
Net cash from / (used in) financing activities | ( | ( | ||
Net increase / (decrease) in cash and cash equivalents | ( | ( | ||
Cash and cash equivalents at beginning of period | ||||
Effects of foreign currency exchange rate changes on cash and cash equivalents | ( | |||
| 01.01.2023 | 01.01.2022 | |
| In thousands of EUR | 31.12.2023 | 31.12.2022 |
| Private equity | ||
Interest÷ndincome | 47 | 543 |
Revaluation | 54,660 | 25,693 |
Withholdingtaxondirectprivateequityinvestments | (832) | (428) |
Netforeignexchangegains/(losses) | (10,253) | 20,639 |
Totalnetincomeprivateequity | 43,622 | 46,447 |
Segmentresultprivateequity | 43,622 | 46,447 |
| Private debt | ||
Interestincome(includingpayment-in-kind) | (427) | (155) |
Revaluation | 7 | (3,363) |
Netforeignexchangegains/(losses) | (737) | 1,425 |
Totalnetincomeprivatedebt | (1,157) | (2,093) |
Segmentresultprivatedebt | (1,157) | (2,093) |
| Private real estate | ||
Revaluation | (12) | (52) |
Totalnetincomeprivaterealestate | (12) | (52) |
Segmentresultprivaterealestate | (12) | (52) |
| Private infrastructure | ||
Interest÷ndincome | 244 | - |
Revaluation | 4,387 | 2,721 |
Netforeignexchangegains/(losses) | (839) | 1,223 |
Totalnetincomeprivateinfrastructure | 3,792 | 3,944 |
Segmentresultprivateinfrastructure | 3,792 | 3,944 |
| Non-attributable | ||
Netforeignexchangegains/(losses) | (17) | 754 |
Totalnetincomenon-attributable | (17) | 754 |
Segmentresultnon-attributable | (28,966) | (35,149) |
Otherfinancialactivitiesnotallocated | 1,142 | (30,530) |
Surplus/(loss)forperiod | 18,421 | (17,433) |
31.12.2023 | 31.12.2022 | |
| In thousands of EUR | ||
Balanceatbeginningofperiod | 968,814 | 852,606 |
PurchaseofDirectandIndirectInvestments | 4,790 | 154,905 |
DistributionsfromandproceedsfromsalesofDirectandIndirectInvestments | (47,799) | (84,127) |
Accruedcashandpayment-in-kindinterest | 11 | (474) |
Revaluation | 54,660 | 25,693 |
Withholdingtaxondirectprivateequityinvestments | (832) | (428) |
Netforeignexchangegains/(losses) | (10,253) | 20,639 |
Balanceatendofperiod | 969,391 | 968,814 |
Movementinunrealizedgains/(losses)stillheldatendofperiod | 20,460 | (23,482) |
31.12.2023 | 31.12.2022 | |
| In thousands of EUR | ||
Balanceatbeginningofperiod | 22,136 | 162,771 |
PurchaseofDirectandIndirectInvestments | 995 | (423) |
DistributionsfromandproceedsfromsalesofDirectandIndirectInvestments | (1,117) | (137,720) |
Accruedcashandpayment-in-kindinterest | (661) | (554) |
Revaluation | 7 | (3,363) |
Netforeignexchangegains/(losses) | (737) | 1,425 |
Balanceatendofperiod | 20,623 | 22,136 |
Movementinunrealizedgains/(losses)stillheldatendofperiod | 2,417 | (510) |
31.12.2023 | 31.12.2022 | |
| In thousands of EUR | ||
Balanceatbeginningofperiod | 105 | 753 |
PurchaseofDirectandIndirectInvestments | (12) | (51) |
DistributionsfromandproceedsfromsalesofDirectandIndirectInvestments | (4) | (545) |
Revaluation | (12) | (52) |
Balanceatendofperiod | 77 | 105 |
Movementinunrealizedgains/(losses)stillheldatendofperiod | (28) | (649) |
31.12.2023 | 31.12.2022 | |
| In thousands of EUR | ||
Balanceatbeginningofperiod | 39,016 | 35,111 |
PurchaseofDirectandIndirectInvestments | 1 | 454 |
DistributionsfromandproceedsfromsalesofDirectandIndirectInvestments | (3,597) | (493) |
Revaluation | 4,387 | 2,721 |
Netforeignexchangegains/(losses) | (839) | 1,223 |
Balanceatendofperiod | 38,968 | 39,016 |
Movementinunrealizedgains/(losses)stillheldatendofperiod | 3,006 | 3,922 |
31.12.2023 | 31.12.2022 | |
| In thousands of EUR | ||
| Foreign exchange forward contracts | ||
Unrealizedgains/(losses) | (22,889) | 27,097 |
Realizedgains/(losses) | 27,023 | (55,475) |
Totalgains/(losses)fromforwardcontracts | 4,134 | (28,378) |
| Open foreign exchange | Volume of currency | Volumeofcurrency | Valuedate | Fair value (in |
| forward/option contracts | sold (in thousands) | bought (in thousands) | thousands of | |
| EUR) | ||||
Foreignexchangeforwardcontract | EUR54,141 | USD57,200 | 04.01.2023 | (523) |
Foreignexchangeforwardcontract | USD57,200 | EUR56,587 | 04.01.2023 | 2,968 |
Foreignexchangeforwardcontract | EUR54,183 | USD57,300 | 18.01.2023 | (521) |
Foreignexchangeforwardcontract | USD57,300 | EUR56,632 | 18.01.2023 | 2,968 |
Foreignexchangeforwardcontract | EUR40,605 | GBP34,890 | 25.01.2023 | (1,301) |
Foreignexchangeforwardcontract | GBP34,890 | EUR39,988 | 25.01.2023 | 686 |
Foreignexchangeforwardcontract | USD67,700 | EUR69,129 | 01.02.2023 | 5,782 |
Foreignexchangeforwardcontract | USD67,700 | EUR69,197 | 01.02.2023 | 5,850 |
Foreignexchangeforwardcontract | INR1,000,000 | EUR11,432 | 15.02.2023 | 189 |
Foreignexchangeforwardcontract | INR1,000,000 | EUR11,432 | 15.02.2023 | 189 |
Foreignexchangeforwardcontract | USD71,000 | EUR68,271 | 08.03.2023 | 1,996 |
Foreignexchangeforwardcontract | USD71,000 | EUR68,230 | 15.03.2023 | 1,979 |
Foreignexchangeforwardcontract | CHF12,400 | EUR12,614 | 22.03.2023 | 17 |
Foreignexchangeforwardcontract | CHF26,750 | EUR27,571 | 22.03.2023 | 395 |
Foreignexchangeforwardcontract | USD57,200 | EUR53,786 | 05.04.2023 | 473 |
Foreignexchangeforwardcontract | USD57,300 | EUR53,830 | 19.04.2023 | 471 |
Foreignexchangeforwardcontract | GBP34,890 | EUR40,425 | 26.04.2023 | 1,271 |
31.12.2023 | 31.12.2022 | |
| In thousands of EUR | ||
| Issued and fully paid | ||
69,151,168ordinarysharesofEUR0.001eachoutofthebondconversion | 69 | 69 |
Totalissuedandfullypaidshares | 69 | 69 |
31.12.2023 | 31.12.2022 | |
| In thousands of EUR | ||
Unfundedcommitmentstranslatedattherateprevailingatendofperiod | 115,294 | 103,325 |
31.12.2023 | 31.12.2022 | |
| In thousands of EUR | ||
| Short-term credit facility | ||
Balanceatbeginningofperiod | - | 25,000 |
Increaseincreditfacility | 49,200 | 108,000 |
(Decrease)increditfacility | (30,200) | (133,000) |
Balanceatendofperiod | 19,000 | - |
31.12.2023 | 31.12.2022 | |
| In thousands of EUR | ||
Balanceatbeginningofperiod | 28,831 | 17,530 |
ChangeinincentivefeesattributabletoInvestmentManager | 11,027 | 18,829 |
31.12.2023 | 31.12.2022 | |
| In thousands of EUR | ||
Incentivefeespaid/payable | (2,125) | (7,528) |
Balanceatendofperiod | 37,733 | 28,831 |
Incentivefeesaccrued | 69,352 | 61,896 |
Incentivefeerebatesaccrued | (31,619) | (33,065) |
Totalnetincentivefees | 37,733 | 28,831 |
31.12.2023 | 31.12.2022 | |
| In thousands of EUR | ||
NetassetsoftheGroup | 979,245 | 1,011,304 |
Outstandingsharesattheendofthereportingperiod | 69,151,168.00 | 69,151,168.00 |
Netassetspershareatperiodend | 14.16 | 14.62 |
31.12.2023 | 31.12.2022 | |
| In thousands of EUR | ||
NetassetsdenominatedinAUD | 1 | 4 |
NetassetsdenominatedinCHF | 52,556 | 8,214 |
NetassetsdenominatedinGBP | 38,634 | (1,444) |
NetassetsdenominatedinUSD | 430,879 | 77,847 |
NetassetsdenominatedinINR | 25,179 | (2,691) |
NetassetsdenominatedinILS | 1 | - |
ApplicableannualvolatilityAUD | 7.85% | 8.46% |
ApplicableannualvolatilityCHF | 6.31% | 6.30% |
ApplicableannualvolatilityGBP | 6.55% | 6.89% |
ApplicableannualvolatilityUSD | 7.51% | 7.45% |
ApplicableannualvolatilityINR | 7.85% | 8.58% |
ApplicableannualvolatilityILS | 7.97% | 7.57% |
Fluctuationofnetassetsandcorrespondingresultsdependingonabove-mentionedvolatility | 40,183 | 5,987 |
31.12.2023 | 31.12.2022 | |
| In thousands of EUR | ||
Mezzanineandseniordebtinvestments | 295 | 9,055 |
Cashandcashequivalents | 9,744 | 14,851 |
Creditfacility | (19,000) | - |
Totalvariablerateinstruments | (8,961) | 23,906 |
100bpincrease | 100bpdecrease | |
| In thousands of EUR | ||
Impactonvariablerateinstruments | (90) | 90 |
| 100bp increase | 100bp decrease | |
| In thousands of EUR | ||
Impactonvariablerateinstruments | 239 | (239) |
31.12.2023 | 31.12.2022 | |
| In thousands of EUR | ||
Tooearly | - | - |
Withissues | 295 | 9,055 |
Onplan | - | - |
Aboveplan | - | - |
Outperformer | - | - |
Total | 295 | 9,055 |
| Not past due | Past due less | Past due more | |
| In thousands of EUR | than 1 year | than 1 year | |
Derivativeassets | - | - | - |
Cashandcashequivalents | 9,744 | - | - |
Othershort-termreceivables | 4,245 | - | - |
Otherlong-termreceivables | 1,383 | - | - |
Mezzanineandseniordebtinvestments | 295 | - | - |
| Not past due | Past due less | Past due more | |
| In thousands of EUR | than 1 year | than 1 year | |
Derivativeassets | 24,711 | - | - |
Cashandcashequivalents | 14,851 | - | - |
Othershort-termreceivables | 3,867 | - | - |
Otherlong-termreceivables | 1,433 | - | - |
Mezzanineandseniordebtinvestments | 9,055 | - | - |
Lessthan3 | 3to12months | More than 12 | |
| In thousands of EUR | months | months | |
UnfundedcommitmentstoDirectandIndirectInvestments | (115,294) | - | - |
Liabilitiesfallingduewithinoneyear | (27,858) | (37,733) | - |
Derivativeassets | - | - | - |
Currentassets | 14,394 | - | - |
Otherlong-termreceivables | - | - | 1,383 |
Undrawncreditfacility | 121,000 | - | - |
Total | (7,758) | (37,733) | 1,383 |
Lessthan3 | 3to12months | More than 12 | |
| In thousands of EUR | months | months | |
UnfundedcommitmentstoDirectandIndirectInvestments | (103,325) | - | - |
Liabilitiesfallingduewithinoneyear | (32,976) | (28,831) | - |
Derivativeliabilities | (1,822) | - | - |
Derivativeassets | 22,496 | 2,215 | - |
Currentassets | 18,718 | - | - |
Otherlong-termreceivables | - | - | 1,433 |
Undrawncreditfacility | 110,000 | - | - |
Total | 13,091 | (26,616) | 1,433 |
31.12.2023 | 31.12.2022 | |
| In thousands of EUR | ||
Financialassetsatfairvaluethroughprofitorloss | 1,029,059 | 1,030,071 |
Totalassetssubjecttomarketrisk | 1,029,059 | 1,030,071 |
Annualexpectedvolatility | 14.08% | 13.91% |
Potentialimpactonauditedconsolidatedfinancialstatements | 144,892 | 143,283 |
A | B | C=A-B | D | E=C-D | ||||
| in thousands of EUR | ||||||||
| 31.12.2022 | Gross amounts Gross amounts of Net amounts of | Related amounts not set-off in the | Net | |||||
| of recognized | recognized | financial | audited consolidated statement of | amount | ||||
financial assets financial liabilities | assets presented in financial position | |||||||
| set-off in the | the audited | |||||||
| audited | consolidated | |||||||
| consolidated | statement of | |||||||
| statement of | financial position | |||||||
| financial position | ||||||||
| Derivative assets | Financial Cash/(Bank | Financial | ||||||
| Instruments | Overdrafts) | Instrument | ||||||
| Collateral | ||||||||
CounterpartyA | 8,768 | 523 | 8,245 | - | - | 8,070 | 175 | |
CounterpartyB | 4,132 | - | 4,132 | - | - | 2,130 | 2,002 | |
CounterpartyI | 6,467 | - | 6,467 | - | - | 6,020 | 447 | |
CounterpartyQ | 17 | - | 17 | - | - | - | 17 | |
CounterpartyAH | 5,850 | - | 5,850 | - | - | 5,730 | 120 | |
A | B | C=A-B | D | E=C-D | ||||
| in thousands of EUR | ||||||||
| 31.12.2022 | Gross amounts Gross amounts of | Net amounts of | Related amounts not set-off in the audited Net | |||||
| of recognized | recognized | financial liabilities | consolidated statement of financial | amount | ||||
| financial | financial assets | presented in the | position | |||||
| liabilities | set-off in the | audited | ||||||
| audited | consolidated | |||||||
| consolidated | statement of | |||||||
| statement of | financial position | |||||||
| financial position | ||||||||
| Derivative | Financial | Cash/(Bank | Financial | |||||
| liabilities | Instruments | Overdrafts) | Instrument | |||||
| Collateral | ||||||||
Counterparty | 1,822 | - | 1,822 | - | - | - | 1,822 | |
| 31.12.2023 | |
| NAV in thousands of EUR | |
| Region & Strategy | |
| North America | |
Buyout | 216,947 |
Specialsituations | 13,210 |
Venturecapital | 55 |
| Western Europe | |
Buyout | 158,037 |
Realestate | 77 |
Venturecapital | 7,600 |
Infrastructure | 15,231 |
| Rest of World | |
Buyout | 2,042 |
Venturecapital | 4,848 |
| 31.12.2022 | |
| NAV in thousands of EUR | |
| Region & Strategy | |
| North America | |
Buyout | 276,267 |
Specialsituations | 14,035 |
Venturecapital | 1,131 |
| Western Europe | |
Buyout | 213,651 |
Realestate | 105 |
Venturecapital | 7,805 |
Infrastructure | 14,478 |
| Rest of World | |
Buyout | 7,051 |
Venturecapital | 8,561 |
Level1 | Level2 | Level3 | Totalbalance | |
| In thousands of EUR | ||||
| Assets | ||||
Othershort-termreceivables | - | - | 4,245 | 4,245 |
Derivativesusedforhedging | - | - | - | - |
| Financial assets at fair value through profit or loss - equity | - | - | 1,008,436 | 1,008,436 |
| securities | ||||
| Financial assets at fair value through profit or loss - debt | - | - | 20,623 | 20,623 |
| investments | ||||
Totalassets | - | - | 1,033,304 | 1,033,304 |
| Liabilities | ||||
Derivativesusedforhedging | - | - | - | - |
Totalliabilities | - | - | - | - |
Level1 | Level2 | Level3 | Totalbalance | |
| In thousands of EUR | ||||
| Assets | ||||
Othershort-termreceivables | - | - | 3,867 | 3,867 |
Derivativesusedforhedging | - | 24,711 | - | 24,711 |
| Financial assets at fair value through profit or loss - equity | - | - | 1,007,935 | 1,007,935 |
| securities | ||||
| Financial assets at fair value through profit or loss - debt | - | - | 22,136 | 22,136 |
| investments | ||||
Totalassets | - | 24,711 | 1,033,938 | 1,058,649 |
| Liabilities | ||||
Derivativesusedforhedging | - | (1,822) | - | (1,822) |
Totalliabilities | - | (1,822) | - | (1,822) |
| Type of | Fairvalueat | Valuationtechnique | Unobservableinput | Range(weighted | Sensitivity | ||
| security | 31.12.2023 | average) | |||||
| Fair value in thousands of EUR | |||||||
Equity | 948,459 | Market comparable | Enterprise value | 7.50x-35.20x | 78,095 | (78,095) | |
| Instruments | companies | to EBITDA multiple | (16.88x) | ||||
41,685 | Discountedcashflow | Discountfactor | 14.00%-16.75% | 1,312 | (1,312) | ||
| (14.55%) | |||||||
25,046 | ExitpriceRecenttransactionprice | n.a. | n.a. | n.a. | |||
| 15,811 | Marketcomparable | Pricetobookratio | 1.90x-1.90x | 791 | (791) | ||
| companies | (1.90x) | ||||||
| 12,212 | Market comparable Enterprise value to sales | 2.10x- | 20.40x | 761 | (761) | ||
| companies | multiple | (6.81x) | |||||
419 | Reportedfairvalue | Reportedfairvalue | n.a | 21 | (21) | ||
Debt | 4,836 | Discountedcashflow | Discountfactor | 12.00%-20.00% | 55 | (55) | |
| Instruments | (16.03%) | ||||||
| 1,292 | Market comparable | Enterprise value | 11.00x-11.00x | n.a. | n.a. | ||
| companies | to EBITDA multiple | (11.00x) | |||||
| 320 | Market comparable Enterprise value to sales | 2.80x-2.80x | n.a. | n.a. | |||
| companies | multiple | (2.80x) | |||||
81 | ExitpriceRecenttransactionprice | n.a. | n.a. | n.a. | |||
Partnership | 10,333 | AdjustedreportednetReportednetassetvalue | n.a. | 517 | (517) | ||
| Investments | asset value | ||||||
| 454 | Adjustedreportednet | Fairvalueadjustments | n.a. | 23 | (23) | ||
| asset value | |||||||
1,060,948 | Total | ||||||
| (31,889)AmountsfromPartnersGroupinvestmentvehicles | |||||||
1,029,059 | Totallevel3investments | ||||||
| Type of | Fairvalueat | Valuationtechnique | Unobservableinput | Range(weighted | Sensitivity | ||
| security | 31.12.2022 | average) | |||||
| Fair value in thousands of EUR | |||||||
Equity | 930,259 | Market comparable | Enterprise value to | 5.00x-34.00x | 77,861 | (77,861) | |
| Instruments | companies | EBITDA multiple | (15.94x) | ||||
35,721 | Discountedcashflow | Discountfactor | 13.45%-14.30% | 255 | (255) | ||
| (14.17%) | |||||||
| 13,854 | Marketcomparable | Pricetobookratio | 1.68x-1.68x | 693 | (693) | ||
| companies | (1.68x) | ||||||
| 10,201 | Recent | Recenttransactionprice | n.a. | n.a. | n.a. | ||
| financing/transaction | |||||||
| 8,819 | Market comparable Enterprise value to sales | 2.60x- | 22.30x | 424 | (424) | ||
| companies | multiple | (8.23x) | |||||
671 | Exitprice | Recenttransactionprice | n.a. | n.a. | n.a. | ||
455 | Reportedfairvalue | Reportedfairvalue | n.a | 22 | (22) | ||
Debt | 8,994 | Brokerquotes | Indicativequotesforan | n.a. | n.a. | n.a. | |
| Instruments | inactive market | ||||||
7,626 | Discountedcashflow | Discountfactor | 13.00%-23.00% | 165 | (165) | ||
| (15.78%) | |||||||
81 | Exitprice | Recenttransactionprice | n.a. | n.a. | n.a. | ||
Partnership | 24,272 | AdjustedreportednetReportednetassetvalue | n.a. | 1,214 | (1,214) | |
| Investments | asset value | |||||
| 9 | Adjustedreportednet | Fairvalueadjustments | n.a. | 0 | 0 | |
| asset value | ||||||
1,040,962 | Total | |||||
| (10,891)AmountsfromPartnersGroupinvestmentvehicles | ||||||
1,030,071 | Totallevel3investments | |||||
31.12.2023 | 31.12.2022 | |
| In thousands of EUR | ||
Managementfeeexpenses | 15,535 | 13,874 |
PartnersGroupAG | 15,535 | 13,874 |
Administrationfeeexpenses | 474 | 471 |
PartnersGroup(Guernsey)Limited | 474 | 471 |
Servicefeeexpenses | 292 | 208 |
PartnersGroupAG | 292 | 208 |
Incentivefeeexpenses | 11,027 | 18,829 |
PartnersGroupAG | 11,027 | 18,829 |
Incentivefeepaid | (2,125) | (7,528) |
PartnersGroupAG | (2,125) | (7,528) |
Directors'feeexpenses: | 280 | 294 |
Investedamountsanddistributionsfrom/(to)PartnersGroupadvisedproducts(investment | 37,007 | 87,781 |
| side), net |
31.12.2023 | 31.12.2022 | |
| In thousands of EUR | ||
Othershort-termreceivables | 873 | 666 |
PartnersGroupaffiliatedentities | 872 | 666 |
ReceivablefromInvestments | 1 | - |
Accrualsandothershort-termpayables | (6,364) | (10,006) |
PartnersGroupaffiliatedentities | (6,270) | (10,006) |
PayabletoInvestments | (94) | - |
Accruedincentivefee | (37,733) | (28,831) |
PartnersGroupAG | (37,733) | (28,831) |
InvestmentsinPartnersGroupadvisedproducts | 941,632 | 1,161,416 |
FairvalueofinvestmentsadvisedbyPartnersGrouporrelatedparties | 696,669 | 682,005 |