
Page 4 of 15
Condensed Consolidated Key Figures
Following the Sale of Assets to Zevra Therapeutics Inc., key figures and ratios are presented for
continuing activities unless otherwise stated. Comparative periods have been restated accordingly
for the statement of profit or loss and other comprehensive income and the cash flow statements.
DKK (000)
As of and for
the six-
months ended
Jun 30, 2023
As of and for
the six-months
ended Jun 30,
2022
As of and for the
year
ended Dec
31, 2022
Statement of profit or loss
General and administrative expenses (12,834) (27,296) (41,241)
Operating loss (12,834)
(27,296) (41,241)
Net financial items 50 56 193
Loss before tax (12,784)
(27,239) (41,048)
Income tax benefit - 2,793 2,736
Loss from continuing operations (12,784)
(24,446) (38,312)
Net result from operations held for sale - 87,429 64,382
Net result for the period (12,784)
62,983 26,070
Total comprehensive income (loss) (12,784)
62,531 25,165
Profit / (loss) per share, basic and diluted (DKK) (0.36) 1.79 0.74
Statement of financial position
Other non-current assets - 5,500 -
Cash 30,340 49,532 42,464
Other current assets 5,841 38,557 15,658
Total assets 36,181 93,589 58,122
Share capital 35,312 35,312 35,312
Total equity 28,883 78,205 41,667
Current liabilities 7,298 15,384 16,455
Cash flow statement
Net cash from operating activities (12,124) (116,472) (117,945)
Net cash from investing activities - - 90,347
Net cash from financing activities - 5,310 (35,078)
Net cash flow from discontinued operations - 63,577 32,862
Other
Share price (DKK) 1.67 1.81 0.88
Total outstanding shares 35,312,241 35,312,241 34,952,241
Market capitalization (DKK million) 59.0 64.3 31.1
Equity ratio 80% 84% 72%
Equity per share (DKK) 0.81 2.21 1.18