| 2026 | 2025 | ||
| Note | £m | £m | |
REVENUE | 5, 6 | ||
Adjusted operating profit | 5 | ||
| Adjusting items: | |||
– Net IAS 41 valuation movement on biological assets | 16 | ( | |
– Amortisation of acquired intangible assets | 15 | ( | ( |
– Impairment of goodwill | 14 | ( | |
– Share-based payment expense | 30 | ( | ( |
( | ( | ||
Exceptional items (net) | 7 | ( | ( |
Total adjusting items | ( | ( | |
OPERATING PROFIT | 8 | ||
Share of post-tax profit of joint ventures and associates retained | 18 | ||
Other gains and losses | 41 | ( | |
Finance costs | 10 | ( | ( |
Finance income | 10 | ||
PROFIT BEFORE TAX | |||
Taxation | 11 | ( | ( |
PROFIT FOR THE YEAR | |||
| ATTRIBUTABLE TO: | |||
Owners of the Company | |||
Non-controlling interest | |||
| EARNINGS PER SHARE | |||
Basic earnings per share | 12 | ||
Diluted earnings per share | 12 |
| 2026 | 2025 | ||
| Note | £m | £m | |
| Alternative Performance Measures | |||
Adjusted operating profit | |||
Adjusted operating profit attributable to non-controlling interest | ( | ||
| Pre-tax share of profits from joint ventures and associates | |||
excluding net IAS 41 valuation movement | |||
Adjusted operating profit including joint ventures and associates | |||
Net finance costs | 10 | ( | ( |
Adjusted profit before tax | |||
| Adjusted earnings per share | |||
Basic adjusted earnings per share | 12 | ||
Diluted adjusted earnings per share | 12 |
| 2026 | 2026 | 2025 | 2025 | ||
| Note | £m | £m | £m | £m | |
PROFIT FOR THE YEAR | |||||
| Items that may be reclassified subsequently to profit or loss | |||||
Foreign exchange translation differences | ( | ||||
Fair value movement on net investment hedges | 26 | ( | ( | ||
Fair value movement on cash flow hedges | ( | ||||
Tax relating to components of other comprehensive income/(expense) | 11 | ( | |||
| Items that may not be reclassified subsequently to profit or loss | ( | ||||
Actuarial gain/(loss) on retirement benefit obligations | 29 | ( | |||
Movement on pension asset recognition restriction | 29 | ( | |||
Interest restriction on IFRIC 14 | 29 | ||||
Tax relating to components of other comprehensive income/(expense) | 11 | ( | |||
( | |||||
OTHER COMPREHENSIVE INCOME/(EXPENSE) FOR THE YEAR | ( | ||||
TOTAL COMPREHENSIVE INCOME/(EXPENSE) FOR THE YEAR | ( | ||||
| ATTRIBUTABLE TO: | |||||
Owners of the Company | ( | ||||
Non-controlling interest | ( | ||||
( |
| Called-up | Share | Trans- | Non- | |||||||
| share | premium | Own | lation | Hedging | Retained | controlling | Total | |||
| capital | account | shares | reserve | reserve | earnings | Total | interest | equity | ||
| Note | £m | £m | £m | £m | £m | £m | £m | £m | £m | |
BALANCE AT 1 July 2024 | ( | ( | ||||||||
Foreign exchange translation differences, net of tax | ( | ( | ( | ( | ||||||
Fair value movement on net investment hedges, net of tax | ( | ( | ( | |||||||
Fair value movement on cash flow hedges, net of tax | ( | ( | ( | |||||||
Actuarial loss on retirement benefit obligations, net of tax | ( | ( | ( | |||||||
Movement on pension asset recognition restriction, net of tax | ||||||||||
Interest restriction on IFRIC 14, net of tax | ||||||||||
Other comprehensive (expense)/income for the year | ( | ( | ( | ( | ( | ( | ||||
Profit for the year | ||||||||||
Total comprehensive (expense)/income for the year | ( | ( | ( | ( | ( | |||||
Recognition of share-based payments, net of tax | ||||||||||
Dividends | 13 | ( | ( | ( | ||||||
Adjustment arising from change in non-controlling interest and written put option | ( | ( | ||||||||
BALANCE AT 30 June 2025 | ( | ( | ( | ( | ||||||
Foreign exchange translation differences, net of tax | ( | |||||||||
Fair value movement on net investment hedges, net of tax | ( | ( | ( | |||||||
Fair value movement on cash flow hedges, net of tax | ||||||||||
Actuarial gain on retirement benefit obligations, net of tax | ||||||||||
Movement on pension asset recognition restriction, net of tax | ( | ( | ( | |||||||
Interest restriction on IFRIC 14, net of tax | ||||||||||
Other comprehensive income/(expense) for the year | ( | |||||||||
Profit for the year | ||||||||||
Total comprehensive income for the year | ||||||||||
Recognition of share-based payments, net of tax | ||||||||||
Dividends | 13 | ( | ( | ( | ||||||
Issue of ordinary shares | ||||||||||
BALANCE AT 30 June 2026 | ( | ( |
| 2026 | 2025 | ||
| Note | £m | £m | |
| ASSETS | |||
Goodwill | 14 | ||
Other intangible assets | 15 | ||
Biological assets | 16 | ||
Property, plant and equipment | 17 | ||
Interests in joint ventures and associates | 18 | ||
Other investments | 19 | ||
Derivative financial assets | 26 | ||
Other receivables | 21 | ||
Deferred tax assets | 11 | ||
TOTAL NON-CURRENT ASSETS | |||
Inventories | 20 | ||
Biological assets | 16 | ||
Trade and other receivables | 21 | ||
Cash and cash equivalents | 22 | ||
Income tax receivable | |||
Retirement benefit asset | 29 | ||
Derivative financial assets | 26 | ||
TOTAL CURRENT ASSETS | |||
TOTAL ASSETS | |||
| LIABILITIES | |||
Trade and other payables | 23 | ( | ( |
Interest-bearing loans and borrowings | 27 | ( | ( |
Provisions | 25 | ( | ( |
Deferred consideration | 38 | ( | ( |
Obligations under leases | 28 | ( | ( |
Tax liabilities | ( | ( | |
Derivative financial liabilities | 26 | ( | ( |
TOTAL CURRENT LIABILITIES | ( | ( | |
Trade and other payables | 23 | ( | |
Interest-bearing loans and borrowings | 27 | ( | ( |
Retirement benefit obligations | 29 | ( | ( |
Provisions | 25 | ( | ( |
Deferred consideration | 38 | ( | ( |
Deferred tax liabilities | 11 | ( | ( |
Derivative financial liabilities | 26 | ( | ( |
Obligations under leases | 28 | ( | ( |
TOTAL NON-CURRENT LIABILITIES | ( | ( | |
TOTAL LIABILITIES | ( | ( |
| 2026 | 2025 | ||
| Note | £m | £m | |
NET ASSETS | |||
| EQUITY | |||
Called-up share capital | 31 | ||
Share premium account | |||
Own shares | 31 | ( | ( |
Translation reserve | 31 | ( | ( |
Hedging reserve | 31 | ( | |
Retained earnings | |||
EQUITY ATTRIBUTABLE TO OWNERS OF THE COMPANY | |||
Non-controlling interest | 39 | ||
Put option over non-controlling interest | 39 | ( | ( |
TOTAL NON-CONTROLLING INTEREST | ( | ||
TOTAL EQUITY |
| 2026 | 2025 | ||
| Note | £m | £m | |
NET CASH FLOW FROM OPERATING ACTIVITIES | 32 | ||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||
Dividends received from joint ventures and associates | 18 | ||
Disposal of subsidiary investment | |||
Net cash flow from the sale of 51% of PIC China after taxation | 42 | ||
Acquisition of other investments | ( | ||
Payment of deferred consideration | 38 | ( | |
Purchase of property, plant and equipment | ( | ( | |
Purchase of intangible assets | ( | ( | |
Proceeds from sale of property, plant and equipment | |||
NET CASH INFLOW/(OUTFLOW) FROM INVESTING ACTIVITIES | ( | ||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||
Drawdown of borrowings | |||
Repayment of borrowings | ( | ( | |
Payment of lease liabilities | ( | ( | |
Equity dividends paid | ( | ( | |
Purchase of non-controlling interest in De Novo Genetics LLC | ( | ( | |
Dividend to non-controlling interest | ( | ||
Issue of share capital | |||
Debt issue costs | ( | ( | |
NET CASH OUTFLOW FROM FINANCING ACTIVITIES | ( | ( | |
NET (DECREASE)/INCREASE IN CASH AND CASH EQUIVALENTS | ( | ||
Cash and cash equivalents at start of the year | |||
Net (decrease)/increase in cash and cash equivalents | ( | ||
Effect of exchange rate fluctuations on cash and cash equivalents | ( | ||
TOTAL CASH AND CASH EQUIVALENTS AT 30 JUNE | 22 |
Average | Closing | |||||
2026 | 2025 | 2024 | 2026 | 2025 | 2024 | |
US Dollar/£ | 1.34 | 1.30 | 1.26 | 1.33 | 1.37 | 1.27 |
Euro/£ | 1.15 | 1.19 | 1.17 | 1.16 | 1.17 | 1.18 |
Brazilian Real/£ | 7.07 | 7.46 | 6.35 | 6.85 | 7.46 | 7.07 |
Mexican Peso/£ | 24.06 | 25.83 | 21.69 | 23.18 | 25.75 | 23.12 |
Chinese Yuan/£ | 9.35 | 9.35 | 9.06 | 9.00 | 9.84 | 9.19 |
Russian Rouble/£ | 104.92 | 118.29 | 115.46 | 104.26 | 107.38 | 108.18 |
Estimates and assumptions | Observable/unobservable | Source | |
Bovine | Long-term dairy volume | ||
growth rate | Unobservable | n/a | |
| Short-term dairy volume | |||
growth rate | Unobservable | n/a | |
Value at point of production 1 | Unobservable | n/a | |
Current unit prices | Observable | Readily obtainable | |
Growth in unit prices 1 | Unobservable | n/a | |
Animals’ useful lifespan | Observable | Readily obtainable | |
| Percentage of new dairy bulls to | |||
be produced internally each year | Unobservable | n/a | |
Age profile of bulls | Unobservable | n/a | |
Risk-adjusted discount rate 1 | Unobservable | n/a | |
| Porcine | |||
(non pure line herds) | Animals’ useful lifespan | Observable | Readily obtainable |
| The proportion of animals that | |||
go to slaughter | Observable | Readily obtainable | |
The mix of boars and gilts | Observable | Readily obtainable | |
Risk-adjusted discount rate | Unobservable | n/a | |
| Porcine | Number of future generations | ||
| (pure line herds) | attributable to the current herds | Observable | Readily obtainable |
| Animals’ expected useful lifespan | Fair value prices achieved on salesObservable | Open market prices | |
and productivity | Observable | Readily obtainable | |
| The proportion of animals that | |||
go to breeding sales 1 | Observable | Readily obtainable | |
Risk-adjusted discount rate 1 | Unobservable | n/a | |
| 2026 | 2025 | |
| Revenue | £m | £m |
Genus PIC | 355.8 | 362.9 |
Genus ABS | 299.8 | 307.7 |
Central | 2.5 | 2.2 |
658.1 | 672.8 |
| 2026 | 2025 | |
| Adjusted operating profit | £m | £m |
Genus PIC | 109.9 | 100.3 |
Genus ABS | 22.6 | 19.1 |
Genus Research and Development | (14.7) | (16.5) |
Adjusted segment operating profit | 117.8 | 102.9 |
Central | (23.0) | (21.8) |
Adjusted operating profit | 94.8 | 81.1 |
| Additions to non-current | ||||||
| assets (excluding deferred | taxation and financial | |||||
Depreciation | Amortisation | instruments) | ||||
| 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | |
| £m | £m | £m | £m | £m | £m | |
Genus PIC | 9.7 | 12.0 | 3.3 | 4.7 | 8.0 | 10.3 |
Genus ABS | 17.4 | 17.8 | 5.3 | 5.3 | 15.9 | 21.4 |
Genus Research and Development | 0.5 | 0.6 | 0.1 | – | 0.2 | 0.8 |
Segment total | 27.6 | 30.4 | 8.7 | 10.0 | 24.1 | 32.5 |
Central | 1.3 | 1.4 | 3.3 | 2.9 | 2.6 | 1.7 |
Total | 28.9 | 31.8 | 12.0 | 12.9 | 26.7 | 34.2 |
Segment assets | Segment liabilities | |||
| 2026 | 2025 | 2026 | 2025 | |
| £m | £m | £m | £m | |
Genus PIC | 626.5 | 500.8 | (102.3) | (113.2) |
Genus ABS | 325.0 | 334.8 | (45.0) | (59.2) |
Genus Research and Development | 3.4 | 4.0 | (3.1) | (2.9) |
Segment total | 954.9 | 839.6 | (150.4) | (175.3) |
Central | 63.4 | 59.4 | (101.2) | (247.7) |
Total | 1,018.3 | 899.0 | (251.6) | (423.0) |
| 2026 | 2025 | |
| £m | £m | |
North America | 256.6 | 265.0 |
Latin America | 116.7 | 107.3 |
UK | 88.1 | 94.0 |
Rest of Europe, Middle East, Russia and Africa | 120.9 | 109.8 |
Asia | 75.8 | 96.7 |
Total revenue | 658.1 | 672.8 |
| 2026 | 2025 | |
| £m | £m | |
North America | 377.5 | 385.1 |
Latin America | 112.3 | 76.9 |
UK | 50.8 | 59.5 |
Rest of Europe, Middle East, Russia and Africa | 45.8 | 47.6 |
Asia | 134.6 | 44.6 |
Non-current assets (excluding deferred taxation and financial instruments) | 721.0 | 613.7 |
| 2026 | 2025 | |
| £m | £m | |
Genus PIC | 176.8 | 185.3 |
Genus ABS | 288.0 | 294.5 |
Central | – | – |
Sale of animals, semen, embryos and ancillary products and services | 464.8 | 479.8 |
Genus PIC | 179.0 | 177.6 |
Genus ABS | 1.2 | 0.5 |
Central | – | – |
Royalties | 180.2 | 178.1 |
Genus PIC | – | – |
Genus ABS | 10.6 | 12.7 |
Central | 2.5 | 2.2 |
Consulting services | 13.1 | 14.9 |
Total revenue | 658.1 | 672.8 |
| 2026 | 2025 | |
| £m | £m | |
Genus PIC | 350.1 | 357.9 |
Genus ABS | 269.0 | 269.0 |
Central | – | – |
Recognised at a point in time | 619.1 | 626.9 |
Genus PIC | 5.7 | 5.0 |
Genus ABS | 30.8 | 38.7 |
Central | 2.5 | 2.2 |
Recognised over time | 39.0 | 45.9 |
Total revenue | 658.1 | 672.8 |
| 2026 | 2025 | |
| Operating (expense)/credit | £m | £m |
ABS restructuring | (8.2) | (8.8) |
Corporate transactions | – | (1.9) |
Litigation | (0.3) | (0.9) |
| Pension related | 2.7 | – |
Other | – | 0.2 |
Net exceptional items | (5.8) | (11.4) |
| 2026 | 2025 | |
| £m | £m | |
Other costs of goods sold | (262.4) | (284.2) |
Net IAS 41 valuation movement on biological assets | 12.8 | (13.3) |
Amortisation of multiplier contract intangible assets | (1.0) | (1.0) |
Cost of goods sold | (250.6) | (298.5) |
Other cost of sales, excluding product development and amortisation expense | (111.6) | (118.2) |
Product development expenses | (49.4) | (50.2) |
Amortisation of customer relationship intangible assets | (1.7) | (1.5) |
Other cost of sales | (162.7) | (169.9) |
Research and Development expenditure | (14.7) | (15.6) |
Amortisation and impairment of technology, software and licences and patents | (4.6) | (6.1) |
Research and Development costs | (19.3) | (21.7) |
Administrative expenses (excluding exceptional items) | (122.9) | (120.0) |
Other income | 5.6 | 4.1 |
Impairment of goodwill | – | (1.5) |
Share-based payment expense | (10.4) | (6.9) |
Amortisation of software, licences and patents | (4.7) | (4.6) |
Net exceptional items within administrative expenses | (5.8) | (11.4) |
Total administrative expenses | (138.2) | (140.3) |
Total operating costs | (570.8) | (630.4) |
| 2026 | 2025 | |
| £m | £m | |
Net foreign exchange losses | 1.0 | 0.9 |
Depreciation of owned fixed assets (see note 17) | 16.4 | 17.6 |
Depreciation of right-of-use assets (see note 17) | 12.5 | 14.2 |
Profit on disposal of fixed assets and right-of-use assets | 0.9 | 0.5 |
Impairment of goodwill (see note 14) | – | 1.5 |
Impairment of owned fixed assets (see note 17) | 0.2 | – |
Rental expense for short-term leases | 0.1 | 0.1 |
Employee costs | 229.9 | 225.1 |
Net (decrease)/increase in expected credit losses (see notes 21 and 24) | (0.1) | 0.3 |
(Decrease)/increase of inventory impairment | (1.5) | 1.0 |
Cost of inventories recognised as an expense | 63.5 | 76.3 |
| 2026 | 2025 | |
| £m | £m | |
Fees payable to the Company’s auditor and its associates for the audit of the Company’s Annual Report and Financial Statements | 1.2 | 0.9 |
Fees payable to the Company’s auditor and its associates for the audit of the Company’s subsidiaries | 0.9 | 0.8 |
Total audit fees | 2.1 | 1.7 |
Total fees to the Group’s auditor | 2.1 | 1.7 |
Fees payable to other auditors of Group companies | – | – |
| 2026 | 2025 | |
| £m | £m | |
Wages and salaries (including bonuses and sales commission) | 194.5 | 196.5 |
Social security costs | 20.0 | 17.8 |
Contributions to defined contribution pension plans | 7.0 | 7.7 |
Share-based payment expense (excluding National Insurance) | 8.8 | 6.7 |
230.3 | 228.7 |
Number of employees | Full-time equivalent | |||
| 2026 | 2025 | 2026 | 2025 | |
| Number | Number | Number | Number | |
Genus PIC | 817 | 909 | 789 | 877 |
Genus ABS | 2,098 | 2,258 | 2,001 | 2,164 |
Research and Development | 62 | 63 | 62 | 62 |
Central | 77 | 77 | 69 | 67 |
3,054 | 3,307 | 2,921 | 3,170 | |
| Included in the totals above: | ||||
UK | 688 | 795 | 627 | 706 |
| 2026 | 2025 | |
| £m | £m | |
Interest payable on bank loans and overdrafts | (13.1) | (17.0) |
Amortisation of debt issue costs | (0.9) | (0.9) |
Other interest payable | (0.5) | (0.7) |
Unwinding of discount on put options | – | (0.1) |
Net interest cost in respect of pension scheme liabilities | (0.4) | (0.3) |
Interest on lease liabilities | (1.8) | (2.4) |
Total interest expense | (16.7) | (21.4) |
Interest income on bank deposits | 0.8 | 0.8 |
Net interest income on derivative financial instruments | 0.1 | 1.8 |
Total interest income | 0.9 | 2.6 |
Net finance costs | (15.8) | (18.8) |
| 2026 | 2025 | |
| £m | £m | |
| Current tax expense | ||
Current period | 29.4 | 14.4 |
Adjustment for prior periods | 2.1 | (0.7) |
Total current tax expense in the Group Income Statement | 31.5 | 13.7 |
| Deferred tax expense | ||
Origination and reversal of temporary differences | (7.0) | (3.0) |
Adjustment for prior periods | 0.5 | (1.5) |
Total deferred tax credit in the Group Income Statement | (6.5) | (4.5) |
Total income tax expense excluding share of income tax of equity-accounted investees | 25.0 | 9.2 |
Share of income tax of equity-accounted investees (see note 18) | 11.0 | 2.0 |
Total income tax expense in the Group Income Statement | 36.0 | 11.2 |
| 2026 | 2026 | 2025 | 2025 | |
| % | £m | % | £m | |
Profit before tax | 310.5 | 28.5 | ||
| Add back share of income tax of equity-accounted | 11.0 | 2.0 | ||
| investees | ||||
| Profit before tax excluding share of income tax | 321.5 | 30.5 | ||
| of equity-accounted investees | ||||
| Income tax at UK corporation tax rate of 25.0% | 25.0 | 80.4 | 25.0 | 7.6 |
| (2025: 25.0%) | ||||
| Effect of overseas tax rates and foreign exchange | 7.6 | 24.4 | 7.2 | 2.2 |
| differences | ||||
Non-deductible expenses | 0.8 | 2.7 | 7.2 | 2.2 |
Tax-exempt income and incentives | (18.6) | (60.2) | (15.1) | (4.6) |
Change in tax rate | (0.3) | (0.8) | 9.2 | 2.8 |
Movements in recognition of tax losses | (1.5) | (4.7) | (3.3) | (1.0) |
Change in unrecognised temporary differences | (2.9) | (9.3) | 16.4 | 5.0 |
Tax over provided in prior periods | 0.8 | 2.6 | (7.3) | (2.2) |
Change in provisions | 0.2 | 0.5 | (2.6) | (0.8) |
Tax on undistributed reserves | 0.1 | 0.4 | – | – |
Total income tax expense in the Group Income Statement | 11.2 | 36.0 | 36.7 | 11.2 |
| 2026 | 2025 | |
| £m | £m | |
Financial instruments | (0.1) | (0.2) |
| Foreign exchange differences on long-term intra-Group currency loans | 0.1 | (0.2) |
| and balances | ||
Actuarial movement on retirement benefit obligations | 0.1 | (0.1) |
Foreign exchange differences on translation of biological assets, intangible assets and leases | 0.7 | (4.7) |
| Income tax recognised directly in the Statement of Comprehensive Income | 0.8 | (5.2) |
| and Statement of Changes in Equity | ||
| Income tax recognised directly to the Statement of Changes in Equity | ||
Share-based payment (income)/expense | 0.6 | (0.7) |
Income tax recognised directly to the Statement of Changes in Equity | 0.6 | (0.7) |
| Expiring within | ||||
| 1–10 years | 11–20 years | Unlimited | Total | |
| £m | £m | £m | £m | |
Losses for which a deferred tax asset is recognised | 0.9 | 0.1 | 22.1 | 23.1 |
Losses for which no deferred tax asset is recognised | 0.2 | – | 1.9 | 2.1 |
Total tax losses | 1.1 | 0.1 | 24.1 | 25.2 |
| Expiring within | ||||
| 1–10 years | 11–20 years | Unlimited | Total | |
| £m | £m | £m | £m | |
Losses for which a deferred tax asset is recognised | 0.1 | – | 12.4 | 12.5 |
Losses for which no deferred tax asset is recognised | – | – | 4.7 | 4.7 |
Total tax losses | 0.1 | – | 17.1 | 17.2 |
| 2026 | 2025 | |
| £m | £m | |
Deferred tax assets | (37.7) | (30.9) |
Deferred tax liabilities | 25.7 | 25.8 |
Net deferred tax assets | (12.0) | (5.1) |
| Prior year | ||||||||
| Changes in tax | adjustments | |||||||
| As at | Recognised in | rate recognised | recognised in | Foreign | As at | |||
| 1 July | Income | in Income | Income | Recognised in | Acquisitions/ | exchange | 30 June | |
| 2025 | Statement | Statement | Statement | equity | (disposals) | difference | 2026 | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
Property, plant and equipment | 1.5 | 2.0 | (0.3) | 2.7 | – | – | 0.5 | 6.4 |
Intangible assets | 0.5 | (0.2) | (0.3) | – | – | 0.3 | 0.3 | 0.6 |
Biological assets | 49.2 | 3.1 | (0.4) | – | 0.8 | (4.7) | – | 48.0 |
Retirement benefit obligations | (1.2) | 0.6 | 0.1 | (0.7) | 0.1 | – | – | (1.1) |
Share-based payment expense | (3.6) | (0.9) | – | – | 0.6 | – | – | (3.9) |
Short-term timing differences | (39.0) | (6.0) | 1.7 | 2.7 | (0.1) | 3.0 | (1.2) | (38.9) |
Tax loss carry-forwards | (12.5) | (6.0) | – | (4.2) | – | – | (0.4) | (23.1) |
Net deferred tax liabilities/(assets) | (5.1) | (7.4) | 0.8 | 0.5 | 1.4 | (1.4) | (0.8) | (12.0) |
| Prior year | ||||||||
| Changes in tax | adjustments | |||||||
| As at | Recognised in | rate recognised | recognised in | Foreign | As at | |||
| 1 July | Income | in Income | Income | Recognised in | Acquisitions/ | exchange | 30 June | |
| 2024 | Statement | Statement | Statement | equity | (disposals) | difference | 2025 | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
Property, plant and equipment | 3.8 | 0.4 | 0.2 | (2.6) | – | 0.5 | (0.8) | 1.5 |
Intangible assets | 4.9 | (0.4) | (0.3) | (0.6) | – | (3.0) | (0.1) | 0.5 |
Biological assets | 55.6 | (2.9) | (0.6) | 0.5 | (4.9) | 1.5 | – | 49.2 |
Retirement benefit obligations | (1.2) | 0.1 | – | – | (0.1) | – | – | (1.2) |
Share-based payment expense | (2.4) | (0.6) | – | 0.1 | (0.7) | – | – | (3.6) |
Short-term timing differences | (38.6) | (1.2) | (1.5) | 1.4 | (0.2) | (2.0) | 3.1 | (39.0) |
Tax loss carry-forwards | (16.5) | 4.5 | (0.6) | (0.3) | – | – | 0.4 | (12.5) |
Net deferred tax liabilities/(assets) | 5.6 | (0.1) | (2.8) | (1.5) | (5.9) | (3.0) | 2.6 | (5.1) |
| 2026 | 2025 | |
| (pence) | (pence) | |
Basic earnings per share | 431.6 | 29.3 |
| 2026 | 2025 | |
| 000s | 000s | |
Issued ordinary shares at the start of the year | 66,036 | 66,033 |
Effect of own shares held | (433) | (125) |
Shares issued on exercise of stock options and share incentive plans | 2 | 2 |
Shares issued in relation to Employee Benefit Trust | 500 | – |
Weighted average number of ordinary shares in year | 66,105 | 65,910 |
| 2026 | 2025 | |
| (pence) | (pence) | |
Diluted earnings per share | 425.1 | 28.9 |
| 2026 | 2025 | |
| 000s | 000s | |
Weighted average number of ordinary shares (basic) | 66,105 | 65,910 |
Dilutive effect of share awards and options | 1,008 | 929 |
| Weighted average number of ordinary shares for the purposes of diluted | ||
earnings per share | 67,113 | 66,839 |
| 2026 | 2025 | |
| (pence) | (pence) | |
Adjusted earnings per share | 110.3 | 81.8 |
Diluted adjusted earnings per share | 108.6 | 80.6 |
| 2026 | 2025 | |
| £m | £m | |
Profit before tax from continuing operations | 310.5 | 28.5 |
| Add/(deduct): | ||
Net IAS 41 valuation movement on biological assets (see note 16) | (12.8) | 13.3 |
Amortisation of acquired intangible assets (see note 15) | 4.1 | 5.6 |
Impairment of goodwill (see note 14) | – | 1.5 |
Share-based payment expense (see note 30) | 10.4 | 6.9 |
Exceptional items (see note 7) | 5.8 | 11.4 |
| Other gains and losses (see note 41) | (204.3) | 4.2 |
| Net IAS 41 valuation movement on biological assets in joint ventures | (24.3) | 0.9 |
| (see note 18) | ||
Tax on joint ventures and associates (see note 18) | 11.0 | 2.0 |
Attributable to non-controlling interest | (0.2) | – |
Adjusted profit before tax | 100.2 | 74.3 |
Adjusted tax charge | (27.3) | (20.4) |
Adjusted profit after tax | 72.9 | 53.9 |
Effective tax rate on adjusted profit | 27.2% | 27.5% |
| 2026 | 2026 | ||
| Profit/loss | Tax | 2026 | |
| £m | £m | % | |
Profit before tax excluding share of income tax of equity- accounted investees | 321.5 | 36.0 | 11.2 |
Net IAS 41 valuation movement on biological assets | (12.8) | (2.7) | 21.1 |
Amortisation of acquired intangible assets | 4.1 | 1.0 | 25.0 |
Share-based payment expense | 10.4 | 2.4 | 23.1 |
Other gains and losses | (204.3) | (5.8) | 2.9 |
Exceptional items (see note 7) | 5.8 | 1.3 | 22.1 |
Net IAS 41 valuation movement on biological assets in joint ventures | (24.3) | (4.9) | 20.0 |
Attributable to non-controlling interest | (0.2) | – | – |
Adjusted profit before tax | 100.2 | 27.3 | 27.2 |
| 2025 | 2025 | ||
| Profit/loss | Tax | 2025 | |
| £m | £m | % | |
Profit before tax excluding share of income tax of equity- accounted investees | 30.5 | 11.2 | 36.7 |
Net IAS 41 valuation movement on biological assets | 13.3 | 4.2 | 31.6 |
Amortisation of acquired intangible assets | 5.6 | (0.3) | (5.4) |
Impairment of goodwill | 1.5 | – | – |
Share-based payment expense | 6.9 | 1.5 | 21.7 |
Other gains and losses | 4.2 | 0.2 | 4.8 |
Exceptional items (see note 7) | 11.4 | 2.7 | 23.7 |
Net IAS 41 valuation movement on biological assets in joint ventures | 0.9 | 0.9 | 100.0 |
Attributable to non-controlling interest | – | – | – |
Adjusted profit before tax | 74.3 | 20.4 | 27.5 |
| 2026 | 2025 | |
| £m | £m | |
| Final dividend | ||
Final dividend for the year ended 30 June 2025 of 21.7 pence per share | 14.3 | – |
Final dividend for the year ended 30 June 2024 of 21.7 pence per share | – | 14.3 |
| Interim dividend | ||
Interim dividend for the year ended 30 June 2026 of 11.2 pence per share | 7.4 | – |
Interim dividend for the year ended 30 June 2025 of 10.3 pence per share | – | 6.8 |
Total dividend | 21.7 | 21.1 |
| Genus PIC | Genus ABS | Xelect | Total | |
| £m | £m | £m | £m | |
| Cost | ||||
Balance at 1 July 2024 | 75.5 | 30.8 | 4.0 | 110.3 |
Effect of movements in exchange rates | (4.1) | (1.9) | – | (6.0) |
Balance at 30 June 2025 | 71.4 | 28.9 | 4.0 | 104.3 |
Loss of control (note 42) | (2.7) | – | – | (2.7) |
Effect of movements in exchange rates | 1.9 | 1.4 | – | 3.3 |
Balance at 30 June 2026 | 70.6 | 30.3 | 4.0 | 104.9 |
| Accumulated impairment losses | ||||
Balance at 1 July 2024 | – | – | – | – |
Impairment losses | – | – | (1.5) | (1.5) |
Balance at 30 June 2025 and 30 June 2026 | – | – | (1.5) | (1.5) |
| Carrying amounts | ||||
At 30 June 2026 | 70.6 | 30.3 | 2.5 | 103.4 |
At 30 June 2025 | 71.4 | 28.9 | 2.5 | 102.8 |
| Risk premium used to | Short-term profit growth | Long-term market growth | ||||
| adjust discount rate | rates (CAGR) | rates | ||||
2026 | 2025 | 2026 | 2025 | 2026 | 2025 | |
Genus PIC | nil–17% | nil–15% | nil–70% | nil–67% | 2.5% | 2.5% |
Genus ABS | nil–17% | nil–15% | nil–19% | nil–16% | 2.5% | 2.5% |
Xelect | nil–9% | nil–11% | nil–40% | nil–71% | 2.5% | 2.5% |
| Weighted average | Weighted average | Weighted average | ||||
| risk-adjusted pre-tax | risk-adjusted post-tax | short-term profit | ||||
| discount rate | discount rate | growth rates (CAGR) | ||||
2026 | 2025 | 2026 | 2025 | 2026 | 2025 | |
Genus PIC | 13.6% | 12.9% | 10.9% | 10.3% | 18.4% | 10.9% |
Genus ABS | 14.2% | 12.9% | 11.1% | 10.3% | 15.3% | 10.5% |
Xelect | 14.3% | 14.5% | 11.3% | 11.5% | 34.7% | 39.6% |
| Change required to | ||||
2026 | 2025 | Sensitivity | eliminate headroom | |
| Weighted average | 11.1% | 10.3% | Increase of 1% in the discount rate | Increase by 0.9% |
| risk-adjusted | would decrease the recoverable | |||
| discount rate | amount by £29.3m | |||
| Weighted average | 15.3% | 10.5% | Decrease of 1% in the CAGR would | Decrease by 2.0% |
| short-term profit | decrease the recoverable amount | |||
| growth rates (CAGR) | by £13.8m | |||
| Long-term market | 2.5% | 2.5% | Decrease of 1% in the long-term | Decrease by 1.1% |
| growth rate | growth rate would decrease the | |||
| recoverable amount by £24.0m |
| Change required to | ||||
2026 | 2025 | Sensitivity | eliminate headroom | |
| Weighted average | 11.3% | 11.5% | Increase of 1% in the discount rate | Increase by 0.9% |
| risk-adjusted | would decrease the recoverable | |||
| discount rate | amount by £0.5m | |||
| Weighted average | 34.7% | 39.6% | Decrease of 1% in the CAGR would | Decrease by 3.2% |
| short-term profit | decrease the recoverable amount | |||
| growth rates (CAGR) | by £0.1m | |||
| Long-term market | 2.5% | 2.5% | Decrease of 1% in the long-term | Decrease by 1.4% |
| growth rate | growth rate would decrease the | |||
| recoverable amount by £0.4m |
| Brands, | ||||||||
| multiplier | Separately | |||||||
| Porcine | contracts | identified | ||||||
| and bovine | and | acquired | Patents, | |||||
| genetics | customer | intangible Assets under | licences and | |||||
| technology | relationships | assets | Software | construction | IntelliGen | other | Total | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
| Cost | ||||||||
Balance at 1 July 2024 | 55.8 | 99.8 | 155.6 | 42.7 | 8.8 | 25.7 | 4.5 | 237.3 |
Additions | – | – | – | – | 4.6 | – | 0.6 | 5.2 |
Transfers | – | – | – | 3.5 | (9.1) | 5.6 | – | – |
Disposals | – | – | – | (0.2) | – | – | – | (0.2) |
Effect of movements in exchange rates | (0.4) | (6.3) | (6.7) | (0.6) | (0.1) | (2.5) | (0.1) | (10.0) |
Balance at 30 June 2025 | 55.4 | 93.5 | 148.9 | 45.4 | 4.2 | 28.8 | 5.0 | 232.3 |
Additions | – | – | – | – | 5.6 | – | – | 5.6 |
Transfers | – | – | – | 0.4 | (0.4) | – | – | – |
Loss of control (note 42) | – | (1.4) | (1.4) | – | – | – | – | (1.4) |
Disposals | – | – | – | – | (0.2) | – | – | (0.2) |
Effect of movements in exchange rates | 0.2 | 3.0 | 3.2 | 0.3 | 0.2 | 1.0 | 0.1 | 4.8 |
Balance at 30 June 2026 | 55.6 | 95.1 | 150.7 | 46.1 | 9.4 | 29.8 | 5.1 | 241.1 |
| Amortisation and impairment losses | ||||||||
Balance at 1 July 2024 | 45.5 | 83.0 | 128.5 | 22.0 | – | 17.0 | 4.4 | 171.9 |
Amortisation for the year | 3.2 | 2.4 | 5.6 | 4.5 | – | 2.8 | – | 12.9 |
Disposals | – | – | – | (0.1) | – | – | – | (0.1) |
Effect of movements in exchange rates | (0.2) | (5.4) | (5.6) | (0.5) | – | (1.6) | – | (7.7) |
Balance at 30 June 2025 | 48.5 | 80.0 | 128.5 | 25.9 | – | 18.2 | 4.4 | 177.0 |
Amortisation for the year | 1.6 | 2.5 | 4.1 | 4.8 | – | 3.0 | 0.1 | 12.0 |
Loss of control (note 42) | – | (1.4) | (1.4) | – | – | – | – | (1.4) |
Disposals | – | – | – | – | – | – | – | – |
Effect of movements in exchange rates | 0.2 | 2.8 | 3.0 | 0.2 | – | 0.7 | 0.1 | 4.0 |
Balance at 30 June 2026 | 50.3 | 83.9 | 134.2 | 30.9 | – | 21.9 | 4.6 | 191.6 |
| Carrying amounts | ||||||||
At 30 June 2026 | 5.3 | 11.2 | 16.5 | 15.2 | 9.4 | 7.9 | 0.5 | 49.5 |
At 30 June 2025 | 6.9 | 13.5 | 20.4 | 19.5 | 4.2 | 10.6 | 0.6 | 55.3 |
| Bovine | Porcine | Total | |
| Fair value of biological assets | £m | £m | £m |
Balance at 30 June 2024 | 56.1 | 232.5 | 288.6 |
Increases due to purchases | 15.4 | 208.5 | 223.9 |
Decreases attributable to sales | – | (226.8) | (226.8) |
Decrease due to harvest | (9.0) | (26.2) | (35.2) |
Changes in fair value less estimated sale costs | (14.9) | 42.6 | 27.7 |
Loss of control (note 42) | – | (5.2) | (5.2) |
Effect of movements in exchange rates | (3.2) | (16.1) | (19.3) |
Balance at 30 June 2025 | 44.4 | 209.3 | 253.7 |
Non-current biological assets | 44.4 | 174.6 | 219.0 |
Current biological assets | – | 34.7 | 34.7 |
Balance at 30 June 2025 | 44.4 | 209.3 | 253.7 |
Increases due to purchases | 15.8 | 119.2 | 135.0 |
Decreases attributable to sales | – | (179.7) | (179.7) |
Decrease due to harvest | (5.5) | (26.2) | (31.7) |
Changes in fair value less estimated sale costs | (14.2) | 100.7 | 86.5 |
Loss of control (note 42) | – | (14.3) | (14.3) |
Effect of movements in exchange rates | 1.3 | 3.8 | 5.1 |
Balance at 30 June 2026 | 41.8 | 212.8 | 254.6 |
Non-current biological assets | 41.8 | 176.9 | 218.7 |
Current biological assets | – | 35.9 | 35.9 |
Balance at 30 June 2026 | 41.8 | 212.8 | 254.6 |
| Bovine | Porcine | Total | |
| £m | £m | £m | |
Changes in fair value of biological assets | (14.2) | 100.7 | 86.5 |
Inventory transferred to cost of sales at fair value | 12.9 | (26.2) | (13.3) |
Biological assets transferred to cost of sales at fair value | – | (62.1) | (62.1) |
(1.3) | 12.4 | 11.1 | |
Fair value movement in related financial derivative | – | 1.7 | 1.7 |
Net IAS 41 valuation movement on biological assets 1 | (1.3) | 14.1 | 12.8 |
| Bovine | Porcine | Total | |
| £m | £m | £m | |
Changes in fair value of biological assets | (14.9) | 42.6 | 27.7 |
Inventory transferred to cost of sales at fair value | 3.3 | (26.2) | (22.9) |
Biological assets transferred to cost of sales at fair value | – | (16.2) | (16.2) |
(11.6) | 0.2 | (11.4) | |
Fair value movement in related financial derivative | – | (1.9) | (1.9) |
Net IAS 41 valuation movement on biological assets 1 | (11.6) | (1.7) | (13.3) |
2026 | 2025 | Sensitivity | |
| Bovine | |||
Risk-adjusted discount rate 1 | Dairy 28.3% | Dairy 22.1% | 1 percentage point increase in the discount rate would result in approximately a £0.7m (2025: |
| Beef 19.6% | Beef 16.0% | £0.8m) reduction in value. | |
Value at point of production 1 | 30.0% | 31.3% | 1 percentage point decrease in the rate would result in approximately a £3.4m (2025: £4.1m) |
| reduction in value. | |||
| Percentage of new dairy bulls to be produced internally | FY27 67% | FY26 78% | If percentage remained at FY26 level of 76% (2025: 66%) there would be a decrease in value of |
| in future years | FY28 67% | FY27 72% | approximately £0.7m (2025: £0.2m decrease). |
| FY29 67% | FY28 72% | ||
| FY30 and thereafter 67% | FY29 and thereafter 72% | ||
Age profile of Holstein bulls generating future sales | FY27 – avg. age 3.7 yrs | FY26 – avg. age 3.7 yrs | If age profile remains at FY26 average age of 3.8 years (2025: 4.0 years), there would be an |
| FY28 – avg. age 3.7 yrs | FY27 – avg. age 3.7 yrs | increase in value of approximately £0.6m (2025: £0.7m increase). | |
| FY29 – avg. age 3.6 yrs | FY28 – avg. age 3.7 yrs | ||
| FY30 and thereafter – | FY29 and thereafter – | ||
| avg. age 3.5 yrs | avg. age 3.7 yrs | ||
| Age profile of US beef-on-dairy bulls generating | FY27 – avg. age 5.8 yrs | FY26 – avg. age 5.1 yrs | If age profile remains at FY26 average age of 6.1 years (2025: 5.8 years), there would be an |
| future sales | FY28 – avg. age 5.5 yrs | FY27 – avg. age 5.1 yrs | increase in value of approximately £0.7m (2025: £0.9m increase). |
| FY29 – avg. age 5.4 yrs | FY28 – avg. age 5.1 yrs | ||
| FY30 and thereafter – | FY29 and thereafter – | ||
| avg. age 5.2 yrs | avg. age 5.1 yrs | ||
Long-term dairy volume growth rate | (1.9%) | (0.8%) | 1 percentage point decrease in the Holstein growth rate would result in approximately a £0.1m |
| (2025: £0.1m) reduction in value. | |||
Short-term dairy volume growth rate | 1.7% | (0.9%) | 1 percentage point decrease in the Holstein growth rate would result in approximately a £0.5m |
| (2025: £0.7m) reduction in value. | |||
Growth in unit prices 1 | (1.9%) | 1.4% | 1 percentage point increase in the forecasted unit price growth would result in approximately a |
| £2.2m increase in value (2025: £3.1m). | |||
| Porcine | |||
Risk-adjusted discount rate – pure line herd 1 | 24.3% | 21.9% to 22.7% | 1 percentage point increase in the discount rate would result in approximately a £1.9m (2025: £2.1m) |
| reduction in value. Any additional increase in the percentage would lead to a linear impact. | |||
Proportion of animals that go to breeding sales 1 | Gilts – 6.1% to 10.4% | Gilts – 7.4% to 10.3% | 1 percentage point increase in the go to breeding sales would result in approximately a £6.9m |
| (2025: £7.2m) increase in value. | |||
Boars – 7.8% to 11% | Boars – 7.6% to 10.1% | 1 percentage point increase in the go to breeding sales would result in approximately a £7.3m | |
| (2025: £7.5m) increase in value. |
Additional information | 2026 | 2025 |
| Bovine | ||
| Quantities at period end | ||
Number of bulls in production | 1,162 | 1,096 |
Number of bulls under development (including calves) | 496 | 540 |
Total number of bulls | 1,658 | 1,636 |
Number of doses of semen valued in inventory | 11.9m | 11.1m |
| Amounts during the year | ||
Fair value of agricultural produce – semen harvested during the period | £5.5m | £9.0m |
| Porcine | ||
| Quantities at period end | ||
Number of pigs (own farms) | 86,920 | 115,762 |
Number of pigs, excluding parent gilts, despatched on a royalty basis and valued at fair value | 129,934 | 81,149 |
| Amounts during the year | ||
Fair value of agricultural produce – semen harvested during the period | £26.2m | £26.2m |
| Plant, motor | Total | Plant, motor | Total | |||||
| Land and | vehicles and | Assets under | owned | Land and | vehicles and | right-of-use | ||
| buildings | equipment | construction | assets | buildings | equipment | assets | Total | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
| Cost or deemed cost | ||||||||
Balance at 1 July 2024 | 122.4 | 124.1 | 10.1 | 256.6 | 61.2 | 38.8 | 100.0 | 356.6 |
Additions | 1.5 | 1.8 | 11.0 | 14.3 | 2.3 | 12.4 | 14.7 | 29.0 |
Transfers | 6.3 | 7.0 | (13.3) | – | – | – | – | – |
Loss of control | – | (0.1) | – | (0.1) | (8.3) | – | (8.3) | (8.4) |
Disposals | (0.1) | (8.1) | – | (8.2) | (0.5) | (3.9) | (4.4) | (12.6) |
Effect of movements in exchange rates | (9.7) | (9.4) | (0.5) | (19.6) | (3.4) | (0.6) | (4.0) | (23.6) |
Balance at 30 June 2025 | 120.4 | 115.3 | 7.3 | 243.0 | 51.3 | 46.7 | 98.0 | 341.0 |
Additions | 0.4 | 1.8 | 10.3 | 12.5 | 0.8 | 7.8 | 8.6 | 21.1 |
Transfers | 6.1 | 5.9 | (12.0) | – | – | – | – | – |
Loss of control (note 42) | (1.9) | (1.4) | – | (3.3) | (25.4) | (1.8) | (27.2) | (30.5) |
Disposals | (2.2) | (6.5) | – | (8.7) | (0.1) | (6.2) | (6.3) | (15.0) |
Effect of movements in exchange rates | 3.0 | 2.6 | 0.2 | 5.8 | 1.4 | 1.0 | 2.4 | 8.2 |
Balance at 30 June 2026 | 125.8 | 117.7 | 5.8 | 249.3 | 28.0 | 47.5 | 75.5 | 324.8 |
| Depreciation and impairment losses | ||||||||
Balance at 1 July 2024 | 41.0 | 88.3 | – | 129.3 | 21.2 | 24.1 | 45.3 | 174.6 |
Depreciation for the year | 6.5 | 11.1 | – | 17.6 | 6.1 | 8.1 | 14.2 | 31.8 |
Loss of control | – | – | – | – | (2.2) | – | (2.2) | (2.2) |
Disposals | (0.1) | (7.5) | – | (7.6) | (0.2) | (2.2) | (2.4) | (10.0) |
Effect of movements in exchange rates | (3.9) | (7.0) | – | (10.9) | (1.1) | (1.5) | (2.6) | (13.5) |
Balance at 30 June 2025 | 43.5 | 84.9 | – | 128.4 | 23.8 | 28.5 | 52.3 | 180.7 |
Depreciation for the year | 5.7 | 10.7 | – | 16.4 | 4.6 | 7.9 | 12.5 | 28.9 |
Loss of control (note 42) | (0.7) | (0.9) | – | (1.6) | (10.0) | (1.1) | (11.1) | (12.7) |
Disposals | (1.9) | (5.3) | – | (7.2) | (0.1) | (4.5) | (4.6) | (11.8) |
Effect of movements in exchange rates | 1.4 | 1.9 | – | 3.3 | 0.6 | 0.6 | 1.2 | 4.5 |
Balance at 30 June 2026 | 48.0 | 91.3 | – | 139.3 | 18.9 | 31.4 | 50.3 | 189.6 |
| Carrying amounts | ||||||||
At 30 June 2026 | 77.8 | 26.4 | 5.8 | 110.0 | 9.1 | 16.1 | 25.2 | 135.2 |
At 30 June 2025 | 76.9 | 30.4 | 7.3 | 114.6 | 27.5 | 18.2 | 45.7 | 160.3 |
| 2026 | 2025 | |
| £m | £m | |
Balance at 1 July | 62.8 | 60.5 |
Share of post-tax retained profits of joint ventures and associates | 34.7 | 9.1 |
Additions | – | 0.9 |
Shareholder loan repayments | – | (0.1) |
Retained 40% interest in PIC (Qiannan) Agriculture Science and Technology Co. Ltd | – | 1.5 |
Retained 49% interest in PIC (Shanghai) Agriculture Science and Technology Company Limited (China) (See Note 42) | 118.2 | – |
Loss of control (see note 42) | (0.5) | – |
Dividends received from Agroceres – PIC Genética de Suínos Ltda (Brazil) | (16.0) | (6.1) |
Dividends received from Società Agricola GENEETIC S.r.l (Italy) | (0.1) | – |
Effect of other movements including exchange rates | 6.2 | (3.0) |
Balance at 30 June | 205.3 | 62.8 |
Transaction value | Balance outstanding | |||
| 2026 | 2025 | 2026 | 2025 | |
| £m | £m | £m | £m | |
Sale of goods and services to joint ventures and associates | 2.7 | 1.3 | 2.2 | 1.1 |
| Purchase of goods and services from joint ventures | ||||
and associates | 11.4 | 9.1 | (1.6) | (0.5) |
2026 | 2025 | Sensitivity | |
| Risk-adjusted | 26.2% | 27.7% | 1 percentage point increase in the discount rate |
| discount rate – pure | would result in approximately a £0.5m (2025: £0.2m) | ||
line herd 1 | reduction in value. Any additional increase in the | ||
| percentage would lead to a linear impact. | |||
| Proportion of | Gilts – 17.3% | Gilts – 10.3% | 1 percentage point increase in the go to breeding |
| animals that go | sales would result in approximately a £1.2m (2025: | ||
to breeding sales 1 | £0.7m) increase in value. | ||
Boars – 6.7% | Boars – 9.3% | 1 percentage point increase in the go to breeding | |
| sales would result in approximately a £1.5m (2025: | |||
| £0.9m) increase in value. |
Additional information | 2026 | 2025 |
| Agroceres | ||
| Quantities at period end | ||
Number of pigs (own farms) | 63,495 | 58,558 |
Number of pigs, excluding parent gilts, despatched on a royalty basis and valued at fair value | 17,986 | 18,716 |
| PIC China | ||
| Quantities at period end | ||
Number of pigs (own farms) | 99,074 | 60,151 |
Number of pigs, excluding parent gilts, despatched on a royalty basis and valued at fair value | 73,771 | – |
| PIC (Shanghai) | |||||||||
| Agriculture | Inner Mongolia | Yan’an | PIC (Qiannan) | ||||||
| Science and | Agroceres – PIC | Chitale | Società Agricola | Haoxiang | Xinyongxiang | Agriculture | |||
| Technology | Genética | Genus ABS | Società Agricola | GENEETIC | Pig Breeding | Technology | Science and | ||
| Company Limited | de Suínos Ltda | Private Limited | GENEETIC S.r.l. | Service S.r.l. | Co. Ltd. | Co., Ltd | Technology | Profit/(loss) | |
| (China) | (Brazil) | (India) | (Italy) 1 | (Italy) 1 | (China) 1 | (China) 1 | Co., Ltd. | after tax | |
Ownership | 49% | 49% | 50% | 33% | 33% | 49% | 49% | 40% | |
Income Statement | £m | £m | £m | £m | £m | £m | £m | £m | £m |
Revenue | 12.5 | 51.1 | 0.6 | 1.1 | – | 2.6 | 1.6 | 1.3 | 70.8 |
Net IAS 41 valuation movement on biological assets | 1.1 | 24.0 | – | – | – | (0.5) | (0.2) | (0.1) | 24.3 |
Expenses | (9.9) | (30.7) | (0.3) | (0.9) | – | (4.2) | (2.1) | (1.3) | (49.4) |
Operating profit/(loss) | 3.7 | 44.4 | 0.3 | 0.2 | – | (2.1) | (0.7) | (0.1) | 45.7 |
Taxation | (0.6) | (10.4) | – | – | – | – | – | – | (11.0) |
Profit/(loss) after tax | 3.1 | 34.0 | 0.3 | 0.2 | – | (2.1) | (0.7) | (0.1) | 34.7 |
| PIC (Shanghai) | PIC (Qiannan) | ||||||||
| Agriculture | Inner Mongolia | Yan’an | Agriculture | ||||||
| Science and | Agroceres – PIC | Chitale | Società Agricola | Haoxiang | Xinyongxiang | Science and | |||
| Technology | Genética | Genus ABS | Società Agricola | GENEETIC | Pig Breeding | Technology | Technology | ||
| Company Limited | de Suínos Ltda | Private Limited | GENEETIC S.r.l. | Service S.r.l. | Co. Ltd. | Co., Ltd | Co., Ltd. | Carrying | |
| (China) | (Brazil) | (India) | (Italy) 1 | (Italy) 1 | (China) 1 | (China) 1 | (China) | value | |
Ownership | 49% | 49% | 50% | 33% | 33% | 49% | 49% | 40% | |
Net assets | £m | £m | £m | £m | £m | £m | £m | £m | £m |
Plant, motor vehicles & equipment | 0.2 | 32.7 | 0.1 | – | – | – | – | – | 33.0 |
Right-of-use asset | 7.9 | – | – | – | – | – | – | – | 7.9 |
Investment in subsidiary company | – | 6.1 | – | – | – | – | – | – | 6.1 |
Biological assets, net of deferred tax | 7.4 | 42.2 | 1.0 | 0.2 | – | – | – | – | 50.8 |
Other non-current assets | 3.2 | 1.0 | 0.8 | 0.3 | – | – | – | – | 5.3 |
Current net trade receivables (gross) | 1.5 | 9.3 | – | 0.1 | 0.1 | – | – | – | 11.0 |
Cash and cash equivalents | 20.7 | 8.3 | 0.4 | – | – | – | – | – | 29.4 |
Other current assets | 3.4 | 4.7 | 0.4 | – | – | – | – | – | 8.5 |
Trade payables (current) | (0.4) | (21.3) | – | (0.1) | – | – | – | – | (21.8) |
Other current liabilities | (4.3) | (1.8) | (0.5) | – | – | – | – | – | (6.6) |
Obligations under leases | (8.5) | – | – | – | – | – | – | – | (8.5) |
Other non-current liabilities | (0.3) | – | (0.1) | – | – | – | – | – | (0.4) |
Net assets | 30.8 | 81.2 | 2.1 | 0.5 | 0.1 | – | – | – | 114.7 |
Inception fair value uplift | 90.6 | – | – | – | – | – | – | – | 90.6 |
Carrying value | 121.4 | 81.2 | 2.1 | 0.5 | 0.1 | – | – | – | 205.3 |
| Inner Mongolia | Yan’an | PIC (Qiannan) | ||||||
| Agroceres – PIC | Chitale | Società Agricola | Haoxiang | Xinyongxiang | Agriculture | |||
| Genética | Genus ABS | Società Agricola | GENEETIC | Pig Breeding | Technology | Science and | ||
| de Suínos Ltda | Private Limited | GENEETIC S.r.l. | Service S.r.l. | Co. Ltd. | Co., Ltd | Technology | Profit/(loss) | |
| (Brazil) | (India) | (Italy) 1 | (Italy) 1 | (China) 1 | (China) 1 | Co., Ltd. | after tax | |
Ownership | 49% | 50% | 33% | 33% | 49% | 49% | 40% | |
Income Statement | £m | £m | £m | £m | £m | £m | £m | £m |
Revenue | 41.6 | 0.6 | 1.1 | 0.1 | 4.5 | 3.4 | 2.0 | 53.3 |
Net IAS 41 valuation movement on biological assets | 1.3 | – | – | – | – | (0.7) | (1.5) | (0.9) |
Expenses | (29.5) | (0.3) | (0.9) | (0.1) | (4.7) | (3.9) | (1.9) | (41.3) |
Operating profit/(loss) | 13.4 | 0.3 | 0.2 | – | (0.2) | (1.2) | (1.4) | 11.1 |
Taxation | (2.0) | – | – | – | – | – | – | (2.0) |
Profit/(loss) after tax | 11.4 | 0.3 | 0.2 | – | (0.2) | (1.2) | (1.4) | 9.1 |
| PIC (Qiannan) | ||||||||
| Inner Mongolia | Yan’an | Agriculture | ||||||
| Agroceres – PIC | Chitale | Società Agricola | Haoxiang | Xinyongxiang | Science and | |||
| Genética | Genus ABS | Società Agricola | GENEETIC | Pig Breeding | Technology | Technology | ||
| de Suínos Ltda | Private Limited | GENEETIC S.r.l. | Service S.r.l. | Co. Ltd. | Co., Ltd | Co., Ltd. | Carrying | |
| (Brazil) | (India) | (Italy) 1 | (Italy) 1 | (China) 1 | (China) 1 | (China) | value | |
Ownership | 49% | 50% | 33% | 33% | 49% | 49% | 40% | |
Net assets | £m | £m | £m | £m | £m | £m | £m | £m |
Plant, motor vehicles & equipment | 30.5 | 0.2 | – | – | 0.2 | 0.3 | 0.1 | 31.3 |
Right-of-use asset | – | – | – | – | 4.0 | – | 1.8 | 5.8 |
Investment in subsidiary company | 4.9 | – | – | – | – | – | – | 4.9 |
Biological assets, net of deferred tax | 20.5 | 0.7 | 0.3 | – | (0.4) | (0.6) | (0.6) | 19.9 |
Other non-current assets | 0.9 | – | 0.4 | – | 0.6 | 0.4 | 0.5 | 2.8 |
Current net trade receivables (gross) | 7.5 | – | 0.2 | 0.1 | – | – | – | 7.8 |
Cash and cash equivalents | 8.0 | 0.1 | – | – | 0.4 | 0.7 | 0.5 | 9.7 |
Other current assets | 4.1 | 1.0 | – | – | 1.4 | 0.9 | 0.7 | 8.1 |
Trade payables (current) | ( 1 7.8 ) | – | (0.4) | – | (0. 2) | (0.1) | – | (18.5) |
Other current liabilities | (1.4) | – | – | – | (0. 2) | (0.7) | ( 0.1) | (2.4) |
Obligations under leases | – | – | – | – | (3 .9) | – | (2.4) | (6.3) |
Other non-current liabilities | – | (0.1) | – | – | (0.5) | – | – | (0.6) |
Net assets/(liabilities) | 57.2 | 1.9 | 0.5 | 0.1 | 1.4 | 0.9 | 0.5 | 62.5 |
Inception fair value uplift | – | – | – | – | – | – | 0.3 | 0.3 |
Carrying value | 57.2 | 1.9 | 0.5 | 0.1 | 1.4 | 0.9 | 0.8 | 62.8 |
| 2026 | 2025 | |
| Investments carried at fair value | £m | £m |
Listed equity shares – Caribou Biosciences, Inc. | 0.1 | 0.1 |
Unlisted equity shares – Dairy LLC (‘BoviSync’) | – | – |
Unlisted equity shares – Labby, Inc. | 0.5 | 0.5 |
Unlisted equity shares – SwineTech, Inc. | 2.6 | 2.6 |
Unlisted equity shares – Other | 0.1 | – |
Other investments | 3.3 | 3.2 |
| 2026 | 2025 | |
| £m | £m | |
Biological assets’ harvest classed as inventories | 16.0 | 14.6 |
Sexed Semen | 13.4 | 12.4 |
Bovine Semen | 29.4 | 27.0 |
Raw materials and consumables | 3.9 | 4.0 |
Goods held for resale | 14.5 | 15.2 |
Inventories | 47.8 | 46.2 |
| 2026 | 2025 | |
| £m | £m | |
Trade receivables | 89.8 | 88.4 |
Less expected credit loss allowance | (4.7) | (4.8) |
Trade receivables net of impairment | 85.1 | 83.6 |
Other debtors | 4.8 | 4.8 |
Prepayments | 6.6 | 6.4 |
Contract assets net of impairment (see note 24) | 21.6 | 20.9 |
Other taxes and social security | 2.8 | 3.5 |
Current trade and other receivables | 120.9 | 119.2 |
Other debtors | 1.7 | 4.3 |
Contract assets net of impairment (see note 24) | 3.9 | 6.0 |
Non-current other receivables | 5.6 | 10.3 |
Trade and other receivables | 126.5 | 129.5 |
| North | Latin | ||||
| America | America | EMEA | Asia | ||
2026 | Risk premium (%) | 1.6% | 4.3% | 2.6% | 2.4% |
Trade receivables (£m) | 22.8 | 22.7 | 36.2 | 8.1 | |
2025 | Risk premium (%) | 1.6% | 4.5% | 2.4% | 2.0% |
Trade receivables (£m) | 19.4 | 20.1 | 34.1 | 14.8 |
| 2026 | 2025 | |
| £m | £m | |
Balance at the start of the year | 4.8 | 4.7 |
| Change in loss allowance due to new trade and other receivables originated | ||
net of those derecognised due to settlement | 2.7 | 4.3 |
Amounts written off as uncollectable | (0.5) | (0.3) |
Impairment losses reversed | (2.5) | (4.0) |
Effect of movements in exchange rates | 0.2 | 0.1 |
Balance at the end of the year | 4.7 | 4.8 |
| Trade receivables | ||||
| Trade receivables | net of impairment | |||
| 2026 | 2025 | 2026 | 2025 | |
| Days past due | £m | £m | £m | £m |
Not yet due | 63.3 | 59.4 | 61.5 | 57.7 |
0–30 days | 13.5 | 13.0 | 13.2 | 12.7 |
31–90 days | 7.8 | 9.5 | 7.5 | 9.3 |
91–180 days | 2.1 | 3.5 | 2.0 | 3.2 |
Over 180 days | 3.1 | 3.0 | 0.9 | 0.7 |
89.8 | 88.4 | 85.1 | 83.6 |
| 2026 | 2025 | |
| £m | £m | |
Cash at bank and in hand | 43.7 | 48.0 |
| 2026 | 2025 | |
| Counterparties with external credit ratings | £m | £m |
A to AA- | 26.0 | 29.8 |
BBB- to BBB | 1.5 | 2.3 |
B- to BB+ | 4.6 | 4.0 |
CCC to CCC- | 1.3 | 2.7 |
No ratings | 10.3 | 9.2 |
Cash at bank and in hand | 43.7 | 48.0 |
| 2026 | 2025 | |
| £m | £m | |
Trade payables | 24.8 | 25.3 |
Other payables | 3.2 | 7.1 |
Accrued expenses | 54.3 | 59.6 |
Contract liabilities (see note 24) | 4.2 | 6.7 |
Other taxes and social security | 9.1 | 9.0 |
Current trade and other payables | 95.6 | 107.7 |
Other payables | – | – |
Contract liabilities (see note 24) | – | 0.1 |
Non-current trade and other payables | – | 0.1 |
| 2026 | 2025 | |
| £m | £m | |
Current contract assets net of impairment | 21.6 | 20.9 |
Non-current contract assets net of impairment | 3.9 | 6.0 |
Contract assets net of impairment (see note 21) | 25.5 | 26.9 |
Current contract liabilities | (4.2) | (6.7) |
Non-current contract liabilities | – | (0.1) |
Contract liabilities (see note 23) | (4.2) | (6.8) |
| Contract | Contract | |
| assets | liabilities | |
| £m | £m | |
Balance at 1 July 2024 | 31.9 | (8.3) |
Increases as a result of performance in advance of billing | 350.4 | – |
Transfers to receivables during the year | (351.7) | – |
Increases as a result of billing ahead of performance | – | (97.4) |
Decreases as a result of revenue recognised in the year | – | 98.6 |
Decreases as a result of change in loss allowance | (0.2) | – |
Effect of movements in exchange rates | (3.5) | 0.3 |
Balance at 30 June 2025 | 26.9 | (6.8) |
Increases as a result of performance in advance of billing | 339.2 | – |
Transfers to receivables during the year | (340.9) | – |
Increases as a result of billing ahead of performance | – | (83.2) |
Decreases as a result of revenue recognised in the year | – | 85.9 |
Effect of movements in exchange rates | 0.3 | (0.1) |
Balance at 30 June 2026 | 25.5 | (4.2) |
| North | Latin | ||||
| America | America | EMEA | Asia | ||
2026 | Risk premium (%) | 1.6% | 4.0% | 1.7% | 2.6% |
Contract assets (£m) | 8.7 | 4.6 | 10.2 | 2.0 | |
2025 | Risk premium (%) | 1.6% | 3.5% | 2.0% | 2.0% |
Contract assets (£m) | 8.0 | 2.9 | 11.1 | 4.9 |
| 2026 | 2025 | |
| £m | £m | |
Balance at the start of the year | 0.6 | 0.4 |
Change in loss allowance | – | 0.2 |
Effect of movements in exchange rates | – | – |
Balance at the end of the year | 0.6 | 0.6 |
| Share | Other | ||
| forfeiture | provisions | Total | |
| £m | £m | £m | |
Balance at 1 July 2024 | 0.2 | 1.2 | 1.4 |
Additional provision in the year | – | 0.3 | 0.3 |
Utilisation of provision | – | (0.6) | (0.6) |
Release of provision | (0.2) | (0.1) | (0.3) |
Effect of movement in exchange rates | – | (0.1) | (0.1) |
Balance at 30 June 2025 | – | 0.7 | 0.7 |
Additional provision in the year | – | 2.7 | 2.7 |
Utilisation of provision | – | (0.1) | (0.1) |
Loss of control (note 42) | – | (0.5) | (0.5) |
Release of provision | – | (0.1) | (0.1) |
Effect of movement in exchange rates | – | 0.3 | 0.3 |
Balance at 30 June 2026 | – | 3.0 | 3.0 |
| 2026 | 2025 | |
| £m | £m | |
Current | 1.2 | 0.4 |
Non-current | 1.8 | 0.3 |
3.0 | 0.7 |
| 2026 | 2025 | |
| £m | £m | |
Debt (see note 27) | 107.5 | 265.9 |
Interest bearing deferred consideration (see note 38) | 8.0 | 10.3 |
Cash and cash equivalents (see note 22) | (43.7) | (48.0) |
Net debt (see note 32) | 71.8 | 228.2 |
Equity | 766.7 | 476.1 |
Net debt to equity ratio | 9.4% | 48% |
2026 | Carrying value | 2025 | Carrying value | |||||
| Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
| Financial assets | ||||||||
Other investments | 0.1 | – | 3.2 | 3.3 | 0.1 | – | 3.1 | 3.2 |
Trade receivables and other debtors, excluding prepayments | – | 119.9 | – | 119.9 | – | 123.1 | – | 123.1 |
| Cash and cash | ||||||||
equivalents | – | 43.7 | – | 43.7 | – | 48.0 | – | 48.0 |
| Derivative instruments | ||||||||
| in non-designated | ||||||||
hedge relationships | – | 0.2 | – | 0.2 | – | 0.1 | – | 0.1 |
| Derivative instruments | ||||||||
| in designated hedge | ||||||||
| accounting | ||||||||
relationships | – | 0.1 | – | 0.1 | – | – | – | – |
0.1 | 163.9 | 3.2 | 167.2 | 0.1 | 171.2 | 3.1 | 174.4 | |
| Financial liabilities | ||||||||
Trade and other payables, excluding | ||||||||
| other taxes and social | ||||||||
security (see note 23) | – | (86.5) | – | (86.5) | – | (98.8) | – | (98.8) |
| Loans and overdrafts | ||||||||
(see note 27) | – | (81.4) | – | (81.4) | – | (218.8) | – | (218.8) |
| Leasing obligations (see | ||||||||
note 28) | – | (25.7) | – | (25.7) | – | (47.1) | – | (47.1) |
| Derivative instruments | ||||||||
| in non-designated | ||||||||
hedge relationships | – | (0.1) | – | (0.1) | – | (1.7) | – | (1.7) |
| Derivative instruments | ||||||||
| in designated hedge | ||||||||
| accounting | ||||||||
relationships | – | – | – | – | – | (0.6) | – | (0.6) |
Put option over non-controlling interest | – | (0.9) | – | (0.9) | – | (0.9) | – | (0.9) |
| Deferred consideration | ||||||||
(see note 38) | – | – | (8.2) | (8.2) | – | – | (10.5) | (10.5) |
– | (194.6) | (8.2) | (202.8) | – | (367.9) | (10.5) | (378.4) |
Liabilities | Assets | |||
| 2026 | 2025 | 2026 | 2025 | |
| £m | £m | £m | £m | |
US Dollar | (33.3) | (80.4) | 3.1 | 2.3 |
Euro | (34.1) | (40.9) | 2.0 | 2.8 |
Canadian Dollar | – | (0.1) | – | – |
New Zealand Dollar | – | – | – | 0.1 |
Chilean Peso | – | – | 0.4 | 0.7 |
20% currency movement | 10% currency movement | |||
| 2026 | 2025 | 2026 | 2025 | |
| £m | £m | £m | £m | |
Euro | 4.8 | 3.9 | 2.4 | 2.0 |
US Dollar | 7.6 | 6.9 | 3.8 | 3.5 |
Brazilian Real | 4.8 | 2.6 | 2.4 | 1.3 |
Mexican Peso | 3.8 | 3.4 | 1.9 | 1.7 |
Chinese Yuan | 2.3 | 1.9 | 1.2 | 1.0 |
Russian Rouble | 0.9 | 1.0 | 0.5 | 0.5 |
| Average exchange rate | Contract value | Fair value | |||||
| Foreign | 2026 | 2025 | 2026 | 2025 | |||
2026 | 2025 | currency | £m | £m | £m | £m | |
| Outstanding | |||||||
| contracts | |||||||
Buy CHF | – | 0.91 | CHF | – | 0.4 | – | – |
Buy CNY | – | 9.75 | CNY | – | – | – | – |
Buy COP | 4,526.45 | – | COP | 0.8 | – | – | – |
Buy AUD | – | 2.09 | AUD | – | 2.6 | – | – |
Sell AUD | 1.88 | – | AUD | (0.1) | – | – | – |
Buy PHP | 81.33 | – | PHP | 3.7 | – | – | – |
Sell PHP | – | 76.82 | PHP | – | 0.4 | – | – |
Buy EUR | 1.15 | 1.17 | EUR | 12.0 | 14.3 | – | 0.1 |
Buy MXN | 23.04 | 26.39 | MXN | 10.7 | 8.6 | (0.1) | – |
Buy USD | – | 1.36 | USD | – | 9.7 | – | (0.1) |
Sell USD | 1.32 | – | USD | (5.5) | – | – | – |
Sell INR | 127.85 | 117.59 | INR | (0.1) | 0.1 | – | – |
Sell CAD | 1.87 | 1.86 | CAD | (0.6) | 0.6 | – | – |
Sell RUB | – | 110.45 | RUB | – | 0.1 | – | – |
Buy USD/Sell BRL | 5.09 | 5.60 | BRL | (0.2) | 4.0 | – | – |
Buy USD/Sell CNY | 6.79 | – | CNY | (0.2) | – | – | – |
Buy CLP/Sell USD | 894.17 | 927.98 | CLP | 0.5 | 0.2 | – | – |
Buy PHP/Sell USD | 61.34 | 55.92 | PHP | 4.1 | 2.7 | – | – |
Buy CAD/Sell USD | 1.40 | 1.36 | CAD | 4.4 | 2.7 | (0.1) | – |
Buy USD/Sell EUR | 1.15 | 1.17 | EUR | (1.5) | 2.2 | – | – |
Buy USD/Sell RUB | 75.60 | – | RUB | (0.6) | – | – | – |
Buy USD/Sell INR | 95.46 | 85.61 | INR | (0.7) | 0.6 | – | – |
Buy USD/Sell ZAR | – | 17.81 | ZAR | – | 0.1 | – | – |
Buy USD/Sell ARS | 1,451.30 | 1,212.30 | ARS | (0.8) | 0.5 | – | – |
Buy USD/Sell MXN | 17.44 | 19.04 | MXN | (3.5) | 0.3 | – | – |
Buy COP/Sell USD | – | 4,108.7 | COP | – | 0.7 | – | – |
(0.2) | – |
| Average contract | ||||||
fixed interest rate | Notional principal amount | Fair value | ||||
| Outstanding receive-floating, | 2026 | 2025 | 2026 | 2025 | 2026 | 2025 |
| pay-fixed interest rate swaps | % | % | £m | £m | £m | £m |
| USD interest rate swaps | ||||||
One to five years | 3.94 | 4.49 | 10.6 | 72.1 | – | (0.3) |
| EUR interest rate swaps | ||||||
One to five years | 2.15 | 2.15 | 10.8 | 10.7 | 0.1 | (0.1) |
| GBP interest rate swaps | ||||||
One to five years | – | 3.45 | – | 60.0 | – | (0.1) |
| 2026 | 2025 | |
| £m | £m | |
(Loss)/gain at the start of the year | (0.4) | 0.8 |
Effective gains/(losses) recognised in equity in period | 0.5 | (1.2) |
Balance carried forward in equity as effective gains/(losses) | 0.1 | (0.4) |
Average price | Notional principal amount | Fair value | ||||
| 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | |
| Commodity hedge | US$ | US$ | £m | £m | £m | £m |
| Open commodity contracts | ||||||
| as at June | ||||||
Lean hog | 0.90 | 0.92 | 13.8 | 12.2 | 0.8 | (1.1) |
Corn | 4.74 | 4.58 | (7.2) | (6.0) | (0.5) | (0.3) |
Soybean meal | 312.83 | 315.48 | (4.5) | (4.1) | (0.1) | (0.3) |
2.1 | 2.1 | 0.2 | (1.7) |
| 2026 | 2025 | |
| £m | £m | |
Loss at the start of the year | (0.5) | – |
Effective losses recognised in equity in period | (0.3) | (0.5) |
Balance carried forward in equity as effective losses | (0.8) | (0.5) |
| Weighted | |||||||
| average | |||||||
| effective | Less than | 3 months– | |||||
| interest rate | 1 month | 1–3 months | 1 year | 1–5 years | 5+ years | Total | |
| % | £m | £m | £m | £m | £m | £m | |
| 2026 | |||||||
Loans and borrowings | 4.50 | 5.4 | 0.7 | 2.7 | 89.3 | – | 98.1 |
Lease liabilities | 5.28 | 2.3 | 3.4 | 5.6 | 17.8 | 0.6 | 29.7 |
| Deferred | |||||||
consideration | 6.19 | 2.7 | – | – | 5.3 | – | 8.0 |
| Variable interest | |||||||
rate instruments | 5.32 | 10.4 | 4.1 | 8.3 | 112.4 | 0.6 | 135.8 |
| 2025 | |||||||
Loans and borrowings | 4.54 | 9.5 | 1.7 | 9.4 | 260.5 | – | 281.1 |
Lease liabilities | 4.76 | 2.4 | 3.3 | 9.8 | 31.1 | 7.5 | 54.1 |
| Deferred | |||||||
consideration | – | – | – | 2.6 | 7.9 | – | 10.5 |
| Variable interest | |||||||
rate instruments | 4.65 | 11.9 | 5.0 | 21.8 | 299.5 | 7.5 | 345.7 |
| Weighted | |||||||
| average | |||||||
| effective | Less than | 3 months– | |||||
| interest rate | 1 month | 1–3 months | 1 year | 1–5 years | 5+ years | Total | |
| % | £m | £m | £m | £m | £m | £m | |
| 2026 | |||||||
| Variable interest | |||||||
rate instruments | 1.88 | 43.7 | – | – | – | – | 43.7 |
| 2025 | |||||||
| Variable interest | |||||||
rate instruments | 2.11 | 48.0 | – | – | – | – | 48.0 |
| Less than | 3 months– | |||||
| 1 month | 1–3 months | 1 year | 1–5 years | 5+ years | Total | |
| £m | £m | £m | £m | £m | £m | |
| 2026 | ||||||
Foreign exchange contracts | (0.2) | – | – | – | – | (0.2) |
Commodity swaps | – | 0.1 | 0.1 | – | – | 0.2 |
Interest rate swaps | – | – | – | 0.1 | – | 0.1 |
| 2025 | ||||||
Foreign exchange contracts | (0.1) | 0.1 | – | – | – | – |
Commodity swaps | (0.5) | (0.4) | (0.8) | – | – | (1.7) |
Interest rate swaps | 0.2 | 0.2 | (0.7) | (0.2) | – | (0.5) |
| 2026 | 2025 | |
| £m | £m | |
| Non-current liabilities | ||
Unsecured bank loans | 77.0 | 215.9 |
Obligations under leases | 16.4 | 33.8 |
93.4 | 249.7 | |
| Current liabilities | ||
Unsecured bank loans and overdrafts | 4.3 | 2.9 |
Obligations under leases | 9.8 | 13.3 |
14.1 | 16.2 | |
Total interest-bearing liabilities | 107.5 | 265.9 |
| 2025 | 2026 | 2025 | ||
| Currency | Interest rate | £m | £m | |
Revolving credit facility and overdraft | GBP | 5.2% | 14.6 | 105.1 |
Revolving credit facility, term loan and overdraft | USD | 5.0% | 33.2 | 72.1 |
Revolving credit facility and overdraft | EUR | 3.6% | 32.8 | 41.0 |
Obligations under leases | USD | 5.3% | 26.2 | 47.1 |
Other unsecured bank borrowings | Other | 4.5% | 0.7 | 0.6 |
Total interest-bearing liabilities | 107.5 | 265.9 |
| 2026 | 2025 | |
| Loans and borrowings (excluding leases) comprise amounts falling due: | £m | £m |
In one year or less or on demand | 5.2 | 3.8 |
In more than one year but not more than two years | – | – |
In more than two years but not more than five years | 78.4 | 217.6 |
83.6 | 221.4 | |
Less: unamortised issue costs | (2.3) | (2.6) |
81.3 | 218.8 | |
Current liabilities | (4.3) | (2.9) |
Non-current liabilities | 77.0 | 215.9 |
| 2026 | 2025 | |
| £m | £m | |
Balance at the start of the year | 47.1 | 58.1 |
Leases entered into during the year | 8.7 | 14.7 |
Loss of control (note 42) | (16.4) | (6.4) |
Leases terminated early | (2.1) | (2.5) |
Payments made | (14.4) | (16.5) |
Interest | 1.8 | 2.4 |
Effect of movements in exchange rates | 1.5 | (2.7) |
Balance at the end of the year | 26.2 | 47.1 |
Current | 9.8 | 13.3 |
Non-current | 16.4 | 33.8 |
26.2 | 47.1 |
| 2026 | 2025 | |
| £m | £m | |
FY26 | – | 15.5 |
FY27 | 11.3 | 12.0 |
FY28 | 7.8 | 8.6 |
FY29 | 5.2 | 6.1 |
FY30 | 3.3 | 4.4 |
FY31 | 1.5 | 3.5 |
FY32 | 0.3 | 2.0 |
After FY33 | 0.3 | 2.0 |
29.7 | 54.1 | |
| Presented as: | ||
Current | 11.3 | 15.5 |
Non-current | 18.4 | 38.6 |
29.7 | 54.1 |
| 2026 | 2025 | |
| £m | £m | |
The Milk Pension Fund – Genus’s share | – | – |
The Dalgety Pension Fund | (2.7) | – |
National Pig Development Pension Fund | – | – |
Post-retirement healthcare | 0.5 | 0.5 |
Other funded and unfunded schemes | 6.6 | 6.4 |
Overall net pension liability | 4.4 | 6.9 |
| 2026 | 2025 | |
| £m | £m | |
| Present value of funded obligations (includes Genus’s 86% share of MPF | ||
(2025: 86%)) | 238.6 | 266.7 |
Present value of unfunded obligations | 6.6 | 6.9 |
Total present value of obligations | 245.2 | 273.6 |
Fair value of plan assets (includes Genus’s 86% share of MPF (2025: 86%)) | (266.6) | (286.7) |
Restricted recognition of asset (MPF, NPD and DPF) | 25.8 | 20.0 |
Recognised net liability for defined benefit obligations | 4.4 | 6.9 |
| Level 1 | Level 2 | Level 3 | 2026 | Level 1 | Level 2 | Level 3 | 2025 | |
| £m | £m | £m | £m | £m | £m | £m | £m | |
Diversified growth funds | – | 26.5 | – | 26.5 | – | 68.7 | – | 68.7 |
Liability-driven investments | – | 151.1 | – | 151.1 | – | 123.5 | – | 123.5 |
Gilts and corporate bonds | – | 29.8 | – | 29.8 | – | 29.8 | – | 29.8 |
Cash and cash equivalent | 26.1 | 4.9 | – | 31.0 | 2.1 | 5.1 | – | 7.2 |
Property | – | – | 9.6 | 9.6 | – | – | 19.7 | 19.7 |
Direct lending | – | – | 14.0 | 14.0 | – | 0.2 | 19.0 | 19.2 |
Bulk annuity policy | – | – | 4.6 | 4.6 | – | – | 18.6 | 18.6 |
26.1 | 212.3 | 28.2 | 266.6 | 2.1 | 227.3 | 57.3 | 286.7 |
| 2026 | 2025 | |
| £m | £m | |
Liability for defined benefit obligations at the start of the year | 273.6 | 730.2 |
Benefits paid by the plans | (19.9) | (56.0) |
Current service costs and interest | 14.0 | 36.1 |
Actuarial losses recognised on fund liabilities arising from changes in demographic assumptions | 2.5 | 2.3 |
| Actuarial gains recognised on fund liabilities arising from changes in financial | ||
assumptions | (9.0) | (20.9) |
Actuarial (gains)/losses recognised on fund liabilities arising from experience other | (2.2) | 3.1 |
Settlement of annuity contracts in DPF | (13.9) | (421.3) |
Exchange rate adjustment | 0.1 | 0.1 |
Liability for defined benefit obligations at the end of year | 245.2 | 273.6 |
| 2026 | 2025 | |
| £m | £m | |
Fair value of plan assets at the start of the year | 286.7 | 760.0 |
Administration expenses | (0.5) | (0.3) |
Contributions paid into the plans | 0.6 | 0.7 |
Benefits paid by the plans | (19.9) | (56.0) |
Interest income on plan assets | 14.5 | 37.6 |
Settlement of annuity contracts in DPF | (13.9) | (421.3) |
Actuarial losses recognised in equity | (0.9) | (34.0) |
Fair value of plan assets at the end of the year | 266.6 | 286.7 |
| 2026 | 2025 | |
| £m | £m | |
Deficit in schemes at the start of the year | (6.9) | (6.6) |
Current service costs and administration expenses | (0.8) | (0.3) |
Contributions paid into the plans | 0.6 | 0.7 |
Net pension finance cost | (0.3) | (0.3) |
Exceptional credit – recognition of DPF surplus | 2.7 | – |
Actuarial losses recognised during the year | 7.8 | (18.5) |
Movement in restriction of assets | (8.5) | 16.4 |
Interest restriction on IFRIC 14 | 1.1 | 1.8 |
Exchange rate adjustment | (0.1) | (0.1) |
Deficit in schemes at the end of the year | (4.4) | (6.9) |
| 2026 | 2025 | |
| £m | £m | |
Current service costs and administrative expenses | 0.8 | 0.3 |
Interest obligation | 13.7 | 36.1 |
Interest income on plan assets | (14.5) | (37.4) |
Interest on additional liability | 1.1 | 1.6 |
Exceptional credit – recognition of DPF surplus | (2.7) | – |
(1.6) | 0.6 |
| 2026 | 2025 | |
| £m | £m | |
Current service costs and administrative expenses | 0.8 | 0.3 |
Net finance charge | 0.3 | 0.3 |
Exceptional credit – recognition of DPF surplus | (2.7) | – |
(1.6) | 0.6 |
| 2026 | 2025 | |
| £m | £m | |
Cumulative loss at the start of the year | 59.5 | 59.1 |
Actuarial (gains)/losses recognised during the year | (7.8) | 18.5 |
Movement in restriction of assets | 8.5 | (16.4) |
Interest restriction on IFRIC 14 | (1.1) | (1.8) |
Exchange rate adjustment | 0.1 | 0.1 |
Cumulative loss at the end of the year | 59.2 | 59.5 |
2026 | 2025 | |
Discount rate | 5.95% | 5.50% |
Consumer Price Index | 2.60% | 2.55% |
Retail Price Index | 2.95% | 2.90% |
| 2026 | 2025 | ||
| Years | Years | ||
Retiring at balance sheet date at age 65 | Male | 22.6 | 22.1 |
Female | 24.4 | 24.2 | |
Retiring at age 65 in 20 years’ time | Male | 23.8 | 23.8 |
Female | 25.8 | 26.0 |
| 2026 | 2025 | |
| Years | Years | |
Weighted average duration of the defined benefit obligations | 10.0 | 9.9 |
Discount rate | Rate of inflation | Life expectancy | ||||
| Decrease | Increase | Decrease | Increase | Decrease | Increase | |
| by 0.5% | by 0.5% | by 0.5% | by 0.5% | by 1 year | by 1 year | |
| £m | £m | £m | £m | £m | £m | |
Increase/(decrease) in present value of defined | ||||||
obligation | 10.9 | (10.7) | (7.6) | 8.0 | (9.1) | 9.1 |
| 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | |
| £m | £m | £m | £m | £m | £m | |
| Present value of the defined | ||||||
benefit obligation | 245.2 | 273.6 | 730.2 | 754.2 | 866.0 | 1,106.6 |
Fair value of plan assets | (266.6) | (286.7) | (760.0) | (787.6) | (936.3) | (1,147.2) |
| Restrict recognition of asset | ||||||
| and recognition of additional | ||||||
liability | 25.8 | 20.0 | 36.4 | 40.3 | 78.6 | 51.7 |
Deficit in the plans | 4.4 | 6.9 | 6.6 | 6.9 | 8.3 | 11.1 |
| Experience adjustments | ||||||
arising on plan liabilities (%) | 3.5 | 12.3 | 1.0 | 17.2 | 21.0 | 2.1 |
| Experience adjustments | ||||||
arising on plan assets (%) | 0.4 | 11.8 | 0.9 | 16.3 | 19.3 | 2.4 |
| Number of | Number of | |
| awards | awards | |
| 2026 | 2025 | |
Outstanding at the start of year | 1,189,698 | 1,014,981 |
Exercised during the year | (192,585) | (207,544) |
Forfeited during the year | (255,607) | (92,940) |
Granted during the year | 243,126 | 475,201 |
Outstanding at 30 June | 984,632 | 1,189,698 |
Exercisable at 30 June | – | 15,882 |
| Number of | Number of | |
| awards | awards | |
| 2026 | 2025 | |
Outstanding at the start of year | 73,383 | 45,962 |
Exercised during the year | (24,195) | (29,336) |
Forfeited during the year | (406) | (210) |
Granted during the year | 150,324 | 56,967 |
Outstanding at 30 June | 199,106 | 73,383 |
Exercisable at 30 June | – | 7,744 |
| 2026 | 2025 | 2026 | 2025 | |
| Number | Number | £m | £m | |
| Issued and fully paid | ||||
Ordinary shares of 10 pence | 66,539,439 | 66,036,776 | 6.7 | 6.6 |
| 2026 | 2025 | 2026 | 2025 | |
| Number | Number | £m | £m | |
Issued to Employee Benefit Trust | 500,000 | – | 0.1 | – |
Issued to Genus plc Share Incentive Plan | 2,663 | 3,994 | – | – |
502,663 | 3,994 | 0.1 | – |
| 2026 | 2025 | 2026 | 2025 | |
| Number | Number | £m | £m | |
Shares allocated but not vested | 341,506 | 32,732 | 7.3 | 0.7 |
Unallocated shares | 92,334 | 92,334 | 2.0 | 1.9 |
433,840 | 125,066 | 9.3 | 2.6 |
| Hedging | Translation | |
| reserve | reserve | |
| £m | £m | |
Balance at 30 June 2024 | 0.9 | 10.5 |
Exchange differences on translation of overseas operations | – | (35.7) |
Gain recognised on net investment hedges | – | (0.5) |
Loss recognised on cash flow hedges – interest rate swaps and cross-currency swaps | (1.4) | – |
Income tax related to components of other comprehensive income | 0.2 | (5.1) |
Balance at 30 June 2025 | (0.3) | (30.8) |
Exchange differences on translation of overseas operations | – | 17.3 |
Gain recognised on net investment hedges | – | (0.3) |
Loss recognised on cash flow hedges – interest rate swaps and cross-currency swaps | 0.5 | – |
Income tax related to components of other comprehensive income | (0.1) | 0.8 |
Balance at 30 June 2026 | 0.1 | (13.0) |
| 2026 | 2025 | |
| £m | £m | |
Profit for the year | 285.5 | 19.3 |
| Adjustment for: | ||
Net IAS 41 valuation movement on biological assets | (12.8) | 13.3 |
Amortisation of acquired intangible assets | 4.1 | 5.6 |
Impairment of goodwill | – | 1.5 |
Share-based payment expense | 10.4 | 6.9 |
Share of profit of joint ventures and associates | (34.7) | (9.1) |
Other gains and losses | (204.3) | 4.2 |
Finance costs (net) | 15.8 | 18.8 |
Income tax expense | 25.0 | 9.2 |
Exceptional items (net) | 5.8 | 11.4 |
Adjusted operating profit from continuing operations | 94.8 | 81.1 |
Depreciation of property, plant and equipment | 28.9 | 31.8 |
Profit on disposal of plant and equipment | (0.9) | (0.5) |
Loss on disposal of intangible asset | 0.2 | 0.1 |
Amortisation and impairment of intangible assets | 7.9 | 7.3 |
Adjusted earnings before interest, tax, depreciation and amortisation | 130.9 | 119.8 |
Cash impact of exceptional items relating to operating activities | (12.5) | (24.2) |
Other movements in biological assets and harvested produce | 1.9 | 1.3 |
Increase/(decrease) in provisions | 0.2 | (0.7) |
Difference in pension contributions to pension cost | 0.3 | (0.4) |
Other | (1.2) | (0.4) |
Operating cash flows before movement in working capital | 119.6 | 95.4 |
(Increase)/decrease in inventories | (1.7) | 2.0 |
(Increase)/decrease in receivables | (4.2) | 11.4 |
Decrease in payables | (4.9) | (2.1) |
Cash generated by operations | 108.8 | 106.7 |
Interest received | 0.9 | 0.6 |
Interest and other finance costs paid | (13.1) | (15.7) |
Interest on leased assets | (1.8) | (2.4) |
Cash flow from derivative financial instruments | (1.3) | (1.3) |
Income taxes paid | (19.1) | (20.7) |
Net cash from operating activities | 74.4 | 67.2 |
| Other | |||||
| At 1 July | Net | Foreign | non-cash | At 30 June | |
| 2025 | cash flows | exchange | movements | 2026 | |
| £m | £m | £m | £m | £m | |
Cash and cash equivalents (see note 22) | 48.0 | (5.8) | 1.5 | – | 43.7 |
| Interest-bearing loans – current | (2.9) | (0.5) | – | (0.9) | (4.3) |
| (see note 27) | |||||
| Interest-bearing deferred consideration | (2.6) | 2.7 | (0.1) | (2.7) | (2.7) |
| – current (see note 38) | |||||
Lease liabilities – current (see note 28) | (13.3) | 12.6 | (0.2) | (8.9) | (9.8) |
(18.8) | 14.8 | (0.3) | (12.5) | (16.8) | |
| Interest-bearing loans – non-current | (215.9) | 141.6 | (2.8) | 0.1 | (77.0) |
| (see note 27) | |||||
| Interest-bearing deferred consideration | (7.7) | – | (0.2) | 2.6 | (5.3) |
| – non-current (see note 38) | |||||
| Lease liabilities – non-current | (33.8) | – | (1.3) | 18.7 | (16.4) |
| (see note 28) | (257.4) | 141.6 | (4.3) | 21.4 | (98.7) |
Total debt financing | (276.2) | 156.4 | (4.6) | 8.9 | (115.5) |
Net debt | (228.2) | 150.6 | (3.1) | 8.9 | (71.8) |
| Other | |||||
| At 1 July | Net | Foreign | non-cash | At 30 June | |
| 2024 | cash flows | exchange | movements | 2025 | |
| £m | £m | £m | £m | £m | |
Cash and cash equivalents (see note 22) | 42.5 | 6.8 | (1.3) | – | 48.0 |
| Interest-bearing loans – current | (4.9) | 2.8 | 0.1 | (0.9) | (2.9) |
| (see note 27) | |||||
| Interest-bearing deferred consideration | – | 2.6 | – | (5.2) | (2.6) |
| – current (see note 38) | |||||
Lease liabilities – current (see note 28) | (14.0) | 14.1 | 0.7 | (14.1) | (13.3) |
(18.9) | 19.5 | 0.8 | (20.2) | (18.8) | |
| Interest-bearing loans – non-current | (228.2) | 5.9 | 6.4 | – | (215.9) |
| (see note 27) | |||||
| Interest-bearing deferred consideration | – | – | 0.3 | (8.0) | (7.7) |
| – non-current (see note 38) | |||||
| Lease liabilities – non-current | (44.1) | – | 2.0 | 8.3 | (33.8) |
| (see note 28) | (272.3) | 5.9 | 8.7 | 0.3 | (257.4) |
Total debt financing | (291.2) | 25.4 | 9.5 | (19.9) | (276.2) |
Net debt | (248.7) | 32.2 | 8.2 | (19.9) | (228.2) |
| 2026 | 2025 | |
| £m | £m | |
In less than one year | 1.3 | 1.3 |
Between one and five years | 1.3 | 2.6 |
2.6 | 3.9 |
| 2026 | 2025 | |
| £m | £m | |
Salaries and short-term employee benefits | 5.1 | 7.9 |
Post-employment benefits | 0.1 | 0.2 |
Share-based payment expense | 6.1 | 3.8 |
11.3 | 11.9 |
| % of share | ||||||
| capital/ | ||||||
| Direct/ | voting rights | |||||
| indirect | held by | |||||
| Country of | Group | Group | ||||
Name of undertaking | Registered address | incorporation | interest | Share class | companies | |
| ABS (Beijing) | B160 | 8, Lucky Tower, No. 3, East | China | Indirect | No Par Value | 100% |
| International | 3rd Ring North Road, | Common | ||||
| Trade Co., Ltd. | Chaoyang District, Beijing, | Stock | ||||
100027, | China | |||||
ABS Argentina S.A. | A. Castellanos 1169, (3080) | Argentina | Direct | ARS1 | 100% | |
| Esperanza, | Ordinary | |||||
| Sante Fe, Argentina | ||||||
ABS Chile Limitada | Avenida del Parque #4161 | Chile | Direct | CLP0.10 | 100% | |
| office #601, Huechuraba, | Common | |||||
| Santiago, Chile | Stock | |||||
| ABS Genetics South | Prestige Park Block B, | South Africa | Indirect | ZAR1 | 100% | |
| Africa (Pty) Ltd | Unit No. 5B, Pastorale Street, | Ordinary | ||||
| Durbanville Industrial Park, | ||||||
| Durbanville, 7550, | ||||||
| South Africa | ||||||
| ABS Global | 1525 | Floradale Road, Elmira ON | Canada | Indirect | CAD1 | 100% |
| (Canada) Inc. | N3B 2Z1, Canada | Common | ||||
ABS Global, Inc. | 1525 | River Road, De Forest WI | United | Indirect | USD0.01 | 100% |
53 | 532, United States | States | Common | |||
ABS Italia S.r.l. | Cavatigozzi, 26100, | Via Bastida nr. 6, loc. | Italy | Indirect | €1 Quota | 100% |
| Cremona, Italy | ||||||
| ABS México, | Independencia, | 6, 746 | Mexico | Direct | MXN10 Class 1 | 100% |
| S.A. de C.V. | New Los Angeles, Torreon, | MXN10 Class | ||||
Mexico | 27140, | 2 | ||||
ABS Polska Sp. z o.o. | Szafirowa 22A, 82-300 | Poland | Indirect | PLN1,000 | 100% | |
| Gronowo Górne, Poland | Ordinary | |||||
Bovec SASU | 69 Chemin des Molières, PA du | France | Indirect | €10 Ordinary | 100% | |
| Charpenay, 69210, Lentilly, | ||||||
| France | ||||||
| % of share | ||||||
| capital/ | ||||||
| Direct/ | voting rights | |||||
| indirect | held by | |||||
| Country of | Group | Group | ||||
Name of undertaking | Registered address | incorporation | interest | Share class | companies | |
| Chitale Genus ABS | Gat No 29, Bramha Facility, | India | Indirect | INR100 | 50% 1 | |
| (India) Private Limited | Burungwadi Near Bhilawadi | Ordinary | ||||
| Railway Station, Taluka Palus, | ||||||
| Maharashtra, Sangli, 416303, | ||||||
| India | ||||||
De Novo Genetics LLC | 1525 | River Road, De Forest, WI, | United | Indirect | No Par Value | 100% |
535 | 32, United States | States | LLC Units | |||
Genus ABS (NZ) Limited | Generate Accounting Group | New | Indirect | NZD1 | 100% | |
| Limited, Level 1, | Zealand | Ordinary | ||||
317 | New North Road, | |||||
| Kingsland, Auckland, 1021, | ||||||
| New Zealand | ||||||
| Genus ABS | Carrera 68A # 24B - 10, Torre 2, | Colombia | Indirect | COP10,000 | 100% | |
| Colombia SAS | Piso 8, Oficina 806, Bogotá, | Ordinary | ||||
| Colombia | ||||||
| Genus ABS | Hoogoorddreef 15, Amsterdam, | Netherlands | Indirect | EUR1 | 100% | |
| Netherlands B.V. | 1101B | A, Netherlands | Ordinary | |||
| Genus Australia | 15 Scholar Drive, Bundoora VIC | Australia | Indirect | AUD1.388 | 100% | |
| Pty Ltd | 3083, | Australia | Ordinary | |||
| Genus Breeding India | 5th FLOOR, C WING, ETERNIA | India | Indirect | INR10 | 100% | |
| Private Limited | PREMISES CO-OP SOC, NEAR | Ordinary | ||||
| DA UNIT NO 505, 506, DAGDI | ||||||
| BUNGLOW, WAKDEWADI, | ||||||
| MAHARASHTRA, PUNE, 411005, | ||||||
| INDIA | ||||||
| Genus Breeding | Matrix House, Basing View, | UK | Indirect | £1 Ordinary | 100% | |
| Limited | Basingstoke, Hampshire, | |||||
(01192037) 2 | RG21 4FF, United Kingdom | |||||
‘Genus Ukraine’ LLC | Pidlisna str., 1, KYIV 03164, | Ukraine | Indirect | No Par Value | 100% | |
| Ukraine | Common | |||||
| Stock | ||||||
| Inner Mongolia Genus | 337, E2, 3rd Floor West, | China | Indirect | CNY1 | 100% | |
| Biotechnology Co., Ltd | Intelligent Manufacturing | Ordinary | ||||
| Industrial Park, Helinger New | ||||||
| Area, Inner Mongolia, China | ||||||
LLC Genus ABS Rus | Zheleznodorozhnaya Street, | Russian | Indirect | RUB1 | 100% | |
| House 51, Letter Zh, Premises 2, | Federation | Ordinary | ||||
Tula, 300062 | Russian | |||||
| Federation | ||||||
| % of share | ||||||
| capital/ | ||||||
| Direct/ | voting rights | |||||
| indirect | held by | |||||
| Country of | Group | Group | ||||
Name of undertaking | Registered address | incorporation | interest | Share class | companies | |
| Millwood Products Ltd | Matrix House, Basing View, | UK | Indirect | £1 Ordinary | 100% | |
(08662101) 2 | Basingstoke, Hampshire, RG21 | |||||
| 4FF, United Kingdom | ||||||
| Pecplan ABS Imp. e | Rod. BR 050 Km 196 + | Brazil | Indirect | BRL1 Ordinary | 100% | |
| Exp. Ltda. | 150metros, Zona Rural, Delta, | |||||
| MG – 38108-000, Brazil | ||||||
| St Jacobs Animal | 1525 | River Road, De Forest WI | United | Indirect | No Par Value | 100% |
| Breeding Corp. | 53 | 532, United States | States | Common | ||
Zitery S.A. | Maximo Tajes 7286, Uruguay | Uruguay | Indirect | No Par Value | 100% | |
| Common |
| % of share | |||||||
| capital/ | |||||||
| Direct/ | voting rights | ||||||
| indirect | held by | ||||||
| Country of | Group | Group | |||||
Name of undertaking | Registered address | incorporation | interest | Share class | companies | ||
| Agroceres PIC | Rua 1 JN, n˚ 1411, Sala 16 – | Brazil | Indirect | BRL1 Ordinary | 49% 1 | ||
| Genética de Suínos | Jardim Novo, Rio Claro/SP – | ||||||
| Ltda | CEP, 13.502-741, Brazil | ||||||
| Agroceres PIC | Rua 1 JN, n˚ 1411, Sala 17 – | Brazil | Indirect | BRL1 Ordinary | 49% 1 | ||
| Suínos Ltda | Jardim Novo, Rio Claro/SP – | ||||||
| CEP, 13.502-741, Brazil | |||||||
| GENEETIC Service S.R.L. Viale Europa 71, Belluno, 32100, | Italy | Indirect | €1 Ordinary | 33% 1 | |||
| Italy | |||||||
| PIC (Shanghai) | Office 803A-305, Building 1, | China | Indirect | CNY1 | 49% 1 | ||
| Agriculture Science | Hongqiao Pingan Fortune | Ordinary | |||||
| and Technology | Center, Lane 1588, Shenchang | ||||||
| Company Limited | Road, Minhang District, | ||||||
Shanghai, 201100, | China | ||||||
PIC Andina SpA | Avenida del Parque #4161 | Chile | Indirect | CLP1 | 100% | ||
| office #601, Huechuraba, | Ordinary | ||||||
| Santiago, Chile | |||||||
| % of share | |||||||
| capital/ | |||||||
| Direct/ | voting rights | ||||||
| indirect | held by | ||||||
| Country of | Group | Group | |||||
Name of undertaking | Registered address | incorporation | interest | Share class | companies | ||
PIC Canada Ltd. | Borden Ladner Gervais LLP, | Canada | Indirect | CAD1 | 100% | ||
| Centennial Place, East Tower, | Ordinary | ||||||
190 | 0, 520 – 3rd Ave SW, | ||||||
| Calgary, AB, T2P 0R3, Canada | |||||||
PIC France SA | 69 Chemin des Molières, PA du | France | Indirect | €17 Ordinary | 100% | ||
| Charpenay, Lentilly, 69210, | |||||||
| France | |||||||
| PIC Genetics | Riverside One, Sir John | Ireland | Indirect | €1.27 | 100% | ||
| Unlimited Company | Rogerson’s Quay, Dublin 2, | Ordinary | |||||
| D02 X576, Ireland, Europe | €1.27 | ||||||
| Redeemable | |||||||
| preference | |||||||
| shares | |||||||
PIC Genetics LLC | 79 Narodniy Boulevard, | Russian | Indirect | RUB1 | 100% | ||
308000 | , Belgorod, Russian | Federation | Ordinary | ||||
| Federation | |||||||
| Pig Improvement | Wenceslao de la Barquera | Mexico | Indirect | No Par Value | 100% | ||
| Company de México, | No.7, Col. Villas del Sur, | Common | |||||
| S. de R.L. de C.V. | 76040 | Queretaro, Queretaro, | Stock | ||||
| Mexico | |||||||
| Pig Improvement | Lorbeerrosenweg 10, | Germany | Indirect | No Par Value | 100% | ||
| Company Deutschland | Isernhagen, 30916, Germany | Common | |||||
| GmbH | Stock | ||||||
| Pig Improvement | C/Pau Vila, 22 2 0 puerta 6, | Spain | Indirect | €25 Ordinary | 100% | ||
| Company | 08174 | Sant Cugat del Valles, | |||||
| España, S.A. | Barcelona, Spain | ||||||
| Pig Improvement | Matrix House, Basing View, | UK | Indirect | £0.10 | 100% | ||
| Company UK Limited | Basingstoke, Hampshire, | Ordinary | |||||
(00716304) 2 | RG21 4FF, United Kingdom | ||||||
PIC Italia S.r.l. | Strada dei Loggi 22, 06135, | Italy | Indirect | €1 Ordinary | 85% | ||
| Ponte San Giovanni, Perugia, | |||||||
| Italy | |||||||
PIC Philippines, Inc. | Unit 2101-2103 and 2203, | Philippines | Indirect | PHP100 | 100% | ||
| Jollibee Plaza, F. Ortigas, | Jr. Rd., Ortigas Center, Pasig | Ordinary | |||||
City, | 1605 | , Philippines | |||||
| % of share | |||||||
| capital/ | |||||||
| Direct/ | voting rights | ||||||
| indirect | held by | ||||||
| Country of | Group | Group | |||||
Name of undertaking | Registered address | incorporation | interest | Share class | companies | ||
PIC USA, Inc. | 100 | BlueGrass Commons Blvd, | United | Indirect | USD1 | 100% | |
Suite | 220 | 0, Hendersonville, TN | States | Ordinary | |||
37075, | United States | ||||||
| RenOVAte | 6874 | Caravan Ct, Columbia | United | Direct | USD0.001 | 33% 1 | |
| Biosciences, Inc. | MD | 210 | 44, | States | Series Seed | ||
| United States | Preferred | ||||||
| Società Agricola | Via Marche n. 2, Reggio Emilia, | Italy | Indirect | €1 Ordinary | 33% 1 | ||
| GENEETIC | 421 | 22, Italy | |||||
| S.R.L. | |||||||
| % of share | ||||||
| capital/ | ||||||
| Direct/ | voting rights | |||||
| indirect | held by | |||||
| Country of | Group | Group | ||||
Name of undertaking | Registered address | incorporation | interest | Share class | companies | |
| Accounting & | Kansas No. 2028, Quintas | Mexico | Indirect | MXN1 Class | 100% | |
| Managerial Services S. | Campestre, 31214, Chihuahua, | 1 | ||||
| de R.L. de C.V. | Chih., Mexico | |||||
ABS International, Inc. | 1525 | River Road, De Forest WI | United | Indirect | USD1 | 100% |
| 53532, | States | Ordinary | ||||
| United States | ||||||
| Brazilian Holdings | Matrix House, Basing View, | UK | Indirect | £1 Ordinary | 100% | |
Limited (00479048) 2 | Basingstoke, Hampshire, | |||||
| RG21 4FF, United Kingdom | ||||||
| Brazilian Properties | Matrix House, Basing View, | UK | Direct | £1 Ordinary | 100% | |
| Limited | Basingstoke, Hampshire, | |||||
| RG21 4FF, United Kingdom | ||||||
| Busby Participações | Av. Leopoldino de Oliveira, 4.113, | Brazil | Indirect | BRL1 | 100% | |
| Ltda. | Sala 303, Centro, | Ordinary | ||||
| CEP: 38010-000, UBERABA-MG, | ||||||
| Brazil | ||||||
| Cannavarro | Av. Leopoldino de Oliveira, 4.113, | Brazil | Indirect | BRL1 | 100% | |
| Participações Ltda. | Sala 303, Centro, | Ordinary | ||||
| CEP: 38010-000, UBERABA-MG, | ||||||
| Brazil |
| % of share | ||||||
| capital/ | ||||||
| Direct/ | voting rights | |||||
| indirect | held by | |||||
| Country of | Group | Group | ||||
Name of undertaking | Registered address | incorporation | interest | Share class | companies | |
| Dalco Exportadora | Av. Leopoldino de Oliveira, 4113 | Brazil | Indirect | BRL1 | 100% | |
| Ltda. | – Sala 303, Uberaba, | Ordinary | ||||
| Minas Gerais, CEP 38010-000, | ||||||
| Brazil | ||||||
| Dalgety Pension | Matrix House, Basing View, | UK | Indirect | £1 Ordinary | 100% | |
| Trust Limited | Basingstoke, Hampshire, | |||||
| RG21 4FF, United Kingdom | ||||||
| Fyfield (SM) Limited | Matrix House, Basing View, | UK | Indirect | £1 Ordinary | 100% | |
(01026475) 2 | Basingstoke, Hampshire, | |||||
| RG21 4FF, United Kingdom | ||||||
Fyfield Dormant | Matrix House, Basing View, | UK | Indirect | £1 Ordinary | 100% | |
| Basingstoke, Hampshire, | ||||||
| RG21 4FF, United Kingdom | ||||||
Fyfield Holland B.V. | Matrix House, Basing View, | Netherlands | Indirect | €1 Ordinary | 100% | |
| Basingstoke, Hampshire, | ||||||
| RG21 4FF, United Kingdom | ||||||
| Fyfield Ireland | Riverside One, Sir John | Ireland | Indirect | €0.001 ‘A’ | 100% | |
| Unlimited Company | Rogerson’s Quay, | Ordinary | ||||
| Dublin 2, DO2 X576, Ireland | €0.001 ‘B’ | |||||
| Ordinary | ||||||
| Genus Investments | Matrix House, Basing View, | UK | Direct | £1 Ordinary | 100% | |
Limited (02028517) 2 | Basingstoke, Hampshire, | |||||
| RG21 4FF, United Kingdom | ||||||
| Genus Quest Trustees | Matrix House, Basing View, | UK | Direct | £1 Ordinary | 100% | |
| Limited | Basingstoke, Hampshire, | |||||
| RG21 4FF, United Kingdom | ||||||
Genus R&D, Inc. | 1525 | River Road, De Forest WI | United | Indirect | US$0.01 | 100% |
535 | 32, United States | States | Common | |||
Genus Trustees Limited | Matrix House, Basing View, | UK | Direct | £1 Ordinary | 100% | |
| Basingstoke, Hampshire, | ||||||
| RG21 4FF, United Kingdom | ||||||
GIL Finance S.à.r.l. | 31, rue de Hollerich, L-1741, | Luxembourg | Indirect | USD1 | 100% | |
| Luxembourg | Ordinary | |||||
| PIC Do Brasil | Rua 1 JN, no. 1411, Sala 13, | Brazil | Indirect | BRL0.01 | 100% | |
| Empreendimentos e | Jardim Novo, Rio Claro, | Ordinary | ||||
| Participações Ltda. | Estado De São Paulo, CEP | |||||
| 13.502.741, Brazil |
| % of share | |||||||
| capital/ | |||||||
| Direct/ | voting rights | ||||||
| indirect | held by | ||||||
| Country of | Group | Group | |||||
Name of undertaking | Registered address | incorporation | interest | Share class | companies | ||
| PIC Fyfield Limited | Matrix House, Basing View, | UK | Indirect | £1 Ordinary | 100% | ||
(00019739) 2 | Basingstoke, Hampshire, | ||||||
| RG21 4FF, United Kingdom | |||||||
| Pig Improvement | Matrix House, Basing View, | UK | Indirect | £1 Ordinary | 100% | ||
| Company Overseas | Basingstoke, Hampshire, | ||||||
Limited (01583814) 2 | RG21 4FF, United Kingdom | ||||||
| Pigtales Limited | Matrix House, Basing View, | UK | Indirect | £1 Ordinary | 100% | ||
(00723762) 2 | Basingstoke, Hampshire, | ||||||
| RG21 4FF, United Kingdom | |||||||
| Promar International | Matrix House, Basing View, | UK | Indirect | £1 Ordinary | 100% | ||
Limited (03004562) 2 | Basingstoke, Hampshire, | ||||||
| RG21 4FF, United Kingdom | |||||||
| Skogluno | Av. Leopoldino de Oliveira, 4.113, | Brazil | Indirect | BRL1 | 100% | ||
| Participações Ltda. | Sala 303, Centro, | Ordinary | |||||
| CEP: 38010-000, UBERABA-MG, | |||||||
| Brazil | |||||||
Spillers Limited | Matrix House, Basing View, | UK | Indirect | £0.25 | 100% | ||
| Basingstoke, Hampshire, | Ordinary | ||||||
| RG21 4FF, United Kingdom | |||||||
| Spillers Overseas | Matrix House, Basing View, | UK | Indirect | £0.25 | 100% | ||
Limited (00069723) 2 | Basingstoke, Hampshire, | Ordinary | |||||
| RG21 4FF, United Kingdom | |||||||
Sygen, Inc. | 100 | BlueGrass Commons Blvd, | United | Indirect | USD1 | 100% | |
Suite | 220 | 0, Hendersonville, TN | States | Common | |||
37075 | United States | ||||||
| Sygen International | Matrix House, Basing View, | UK | Direct | £0.10 | 100% | ||
Limited (03215874) 2 | Basingstoke, Hampshire, | Ordinary | |||||
| RG21 4FF, United Kingdom | |||||||
| Sygen Investimentos | Av. Leopoldino de Oliveira, 4113 | Brazil | Indirect | BRL0.63 | 100% | ||
| Ltda. | – Sala 303, Uberaba, | Minas Gerais, CEP 38010-000, | Ordinary | ||||
| Brazil | |||||||
Usicafé SA | c/o Cabinet Mayor, avocats, | Switzerland | Indirect | CHF1,000 | 100% | ||
| Rue Jean-Gabriel Eynard 6, | Ordinary | ||||||
1205 | Genève, Switzerland | ||||||
| % of share | |||||
| capital/ | |||||
| Direct/ | voting rights | ||||
| indirect | held by | ||||
| Country of | Group | Group | |||
Name of undertaking | Registered address | incorporation | interest | Share class | companies |
| Xelect Limited | Horizon House, Abbey Walk, St | UK | Indirect | £0.001 | 100% |
(SC438223) 2 | Andrews, Fife, KY16 9LB, | Ordinary | |||
| Scotland |
| Interest- | ||||
| Contingent | bearing | |||
| deferred | Deferred | deferred | ||
| consideration | consideration | consideration | Total | |
| £m | £m | £m | £m | |
| Balance at 1 July 2024 | – | 0.8 | – | 0.8 |
| Acquisition of non-controlling interest (see note 39) | 13.2 | 13.2 | ||
Payment of consideration | – | (0.6) | (2.6) | (3.2) |
Effect of movement in exchange rates | – | – | (0.3) | (0.3) |
Balance at 30 June 2025 | – | 0.2 | 10.3 | 10.5 |
Payment of consideration | – | – | (2.7) | (2.7) |
Effect of movement in exchange rates | – | – | 0.4 | 0.4 |
Balance at 30 June 2026 | – | 0.2 | 8.0 | 8.2 |
Current | – | – | 2.7 | 2.7 |
Non-current | – | 0.2 | 5.3 | 5.5 |
Balance at 30 June 2026 | – | 0.2 | 8.0 | 8.2 |
Current | – | – | 2.6 | 2.6 |
Non-current | – | 0.2 | 7.7 | 7.9 |
Balance at 30 June 2025 | – | 0.2 | 10.3 | 10.5 |
| Interest- | |||||
| Contingent | bearing | ||||
| deferred | Deferred | deferred | |||
| Fiscal year of | consideration | consideration | consideration | Total | |
| transaction | £m | £m | £m | £m | |
| T.A.C. – Laboratório de Reprodução | 2022 | – | 0.2 | – | 0.2 |
| Animal Ltda. | |||||
De Novo Genetics LLC | 2025 | – | – | 8.0 | 8.0 |
Balance at 30 June 2026 | – | 0.2 | 8.0 | 8.2 |
| 2026 | 2025 | |
| £m | £m | |
Non-controlling interest | 0.5 | 0.4 |
Put option over non-controlling interest at inception | (0.5) | (0.5) |
Total non-controlling interest | – | (0.1) |
| 2026 | 2025 | |
| £m | £m | |
Balance at 1 July | (0.1) | (4.3) |
Total comprehensive income attributable to the non-controlling interest | 0.2 | – |
Acquisition of De Novo Genetics LLC non-controlling interest | – | 4.5 |
Dividends paid by PIC Italia S.r.l | – | (0.1) |
Effect of exchange rates | (0.1) | (0.2) |
Balance at 30 June | – | (0.1) |
| 2026 | 2025 | ||
| Note | £m | £m | |
| Loss on purchase of non-controlling interest in De Novo | 39 | – | (3.6) |
| Genetics LLC | |||
Gain on loss of control of subsidiary (PIC Qiannan) | – | 0.3 | |
Gain on loss of control of subsidiary (PIC China) | 42 | 204.1 | – |
Gain/(loss) on derivative | 26 | 0.2 | (0.9) |
Other gains and losses | 204.3 | (4.2) |
Note | £m | |
Goodwill | 14 | 2.7 |
Biological assets | 16 | 14.3 |
Owned PP&E | 17 | 1.7 |
Right-of-use asset | 17 | 16.1 |
Interests in joint ventures | 18 | 0.5 |
Deferred tax assets | 11 | 0.7 |
Trade and other receivables | 11.2 | |
Inventories | 0.4 | |
Cash and cash equivalents | 8.9 | |
Total assets | 56.5 | |
Trade and other payables | (7.3) | |
Provisions | 25 | (0.1) |
Obligations under leases | 28 | (16.4) |
Current tax liabilities | (0.2) | |
Deferred tax liability | 11 | (1.9) |
Total liabilities | (25.9) | |
Net assets | 30.6 |
Note | £m | |
Fair value of cash consideration | 123.1 | |
Fair value of retained interest | 42 | 118.2 |
Total disposal consideration | 241.3 | |
Carrying amount of net assets disposed | (30.6) | |
Gain on loss of control before tax and associated costs | 210.7 | |
Associated costs of the transaction | (6.6) | |
Gain on loss of control before tax | 41 | 204.1 |
Withholding taxes | (12.1) | |
Gain on loss of control after tax | 192.0 |
Note | £m | |
Cash consideration | 123.1 | |
Withholding taxes paid | (12.1) | |
Cash disposed of within net assets disposed | (8.9) | |
Associated costs of the transaction | (4.4) | |
Net cash flow from the sale of 51% of PIC China after taxation | 97.7 | |
Obligation under leases within net assets disposed | 16.4 | |
Impact on Net debt | 114.1 |