{ "documentInfo": { "documentType": "https://xbrl.org/2021/xbrl-json", "features": { "xbrl:canonicalValues": true }, "namespaces": { "MTH": "http://xbrl.mthh.dk/2026-06-30", "ifrs-full": "https://xbrl.ifrs.org/taxonomy/2024-03-27/ifrs-full", "iso4217": "http://www.xbrl.org/2003/iso4217", "scheme": "http://standards.iso.org/iso/17442", "xbrl": "https://xbrl.org/2021" }, "taxonomy": [ "http://xbrl.mthh.dk/2026-06-30/529900V9DJVZE2LVED66-2026-06-30.xsd" ] }, "facts": { "f0__s2__3__5": { "value": "2505000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Revenue", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__4__5": { "value": "2675000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Revenue", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__5__5": { "value": "4658000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Revenue", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__6__5": { "value": "5300000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Revenue", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__7__5": { "value": "10229000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Revenue", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__3__6": { "value": "2309000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CostOfSales", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__4__6": { "value": "2451000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CostOfSales", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__5__6": { "value": "4299000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CostOfSales", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__6__6": { "value": "4864000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CostOfSales", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__7__6": { "value": "9416000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CostOfSales", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__3__7": { "value": "196000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:GrossProfit", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__4__7": { "value": "224000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:GrossProfit", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__5__7": { "value": "359000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:GrossProfit", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__6__7": { "value": "436000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:GrossProfit", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__7__7": { "value": "813000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:GrossProfit", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__3__8": { "value": "32000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:SellingExpense", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__4__8": { "value": "34000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:SellingExpense", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__5__8": { "value": "67000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:SellingExpense", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__6__8": { "value": "67000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:SellingExpense", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__7__8": { "value": "133000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:SellingExpense", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__3__9": { "value": "67000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdministrativeExpense", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__4__9": { "value": "75000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdministrativeExpense", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__5__9": { "value": "129000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdministrativeExpense", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__6__9": { "value": "135000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdministrativeExpense", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__7__9": { "value": "216000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdministrativeExpense", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__3__10": { "value": "97000000.0", "decimals": -6, "dimensions": { "concept": "MTH:ProfitLossFromOperatingActivitiesBeforeShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__4__10": { "value": "115000000.0", "decimals": -6, "dimensions": { "concept": "MTH:ProfitLossFromOperatingActivitiesBeforeShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__5__10": { "value": "163000000.0", "decimals": -6, "dimensions": { "concept": "MTH:ProfitLossFromOperatingActivitiesBeforeShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__6__10": { "value": "234000000.0", "decimals": -6, "dimensions": { "concept": "MTH:ProfitLossFromOperatingActivitiesBeforeShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__7__10": { "value": "464000000.0", "decimals": -6, "dimensions": { "concept": "MTH:ProfitLossFromOperatingActivitiesBeforeShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__3__11": { "value": "-174000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__4__11": { "value": "-15000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__5__11": { "value": "-173000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__6__11": { "value": "-36000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__7__11": { "value": "-35000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__3__12": { "value": "-77000000.0", "decimals": -6, "dimensions": { "concept": "MTH:ProfitLossFromOperatingActivitiesFromContinuingOperations", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__4__12": { "value": "100000000.0", "decimals": -6, "dimensions": { "concept": "MTH:ProfitLossFromOperatingActivitiesFromContinuingOperations", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__5__12": { "value": "-10000000.0", "decimals": -6, "dimensions": { "concept": "MTH:ProfitLossFromOperatingActivitiesFromContinuingOperations", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__6__12": { "value": "198000000.0", "decimals": -6, "dimensions": { "concept": "MTH:ProfitLossFromOperatingActivitiesFromContinuingOperations", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__7__12": { "value": "429000000.0", "decimals": -6, "dimensions": { "concept": "MTH:ProfitLossFromOperatingActivitiesFromContinuingOperations", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__3__13": { "value": "2000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceIncome", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__4__13": { "value": "6000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceIncome", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__5__13": { "value": "11000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceIncome", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__6__13": { "value": "9000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceIncome", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__7__13": { "value": "17000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceIncome", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__3__14": { "value": "9000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceCosts", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__4__14": { "value": "12000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceCosts", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__5__14": { "value": "18000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceCosts", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__6__14": { "value": "22000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceCosts", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__7__14": { "value": "43000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceCosts", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__3__15": { "value": "-84000000.0", "decimals": -6, "dimensions": { "concept": "MTH:ProfitLossBeforeTaxContinuingOperations", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__4__15": { "value": "94000000.0", "decimals": -6, "dimensions": { "concept": "MTH:ProfitLossBeforeTaxContinuingOperations", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__5__15": { "value": "-17000000.0", "decimals": -6, "dimensions": { "concept": "MTH:ProfitLossBeforeTaxContinuingOperations", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__6__15": { "value": "185000000.0", "decimals": -6, "dimensions": { "concept": "MTH:ProfitLossBeforeTaxContinuingOperations", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__7__15": { "value": "403000000.0", "decimals": -6, "dimensions": { "concept": "MTH:ProfitLossBeforeTaxContinuingOperations", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__3__16": { "value": "-18000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__4__16": { "value": "19000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__5__16": { "value": "-3000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__6__16": { "value": "39000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__7__16": { "value": "90000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__3__17": { "value": "-66000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromContinuingOperations", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__4__17": { "value": "75000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromContinuingOperations", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__5__17": { "value": "-14000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromContinuingOperations", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__6__17": { "value": "146000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromContinuingOperations", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__7__17": { "value": "313000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromContinuingOperations", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__3__18": { "value": "0.0", "dimensions": { "concept": "ifrs-full:ProfitLossFromDiscontinuedOperations", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__4__18": { "value": "-7000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromDiscontinuedOperations", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__5__18": { "value": "-10000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromDiscontinuedOperations", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__6__18": { "value": "-20000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromDiscontinuedOperations", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__7__18": { "value": "-45000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromDiscontinuedOperations", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__3__19": { "value": "-66000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__4__19": { "value": "68000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__5__19": { "value": "-24000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__6__19": { "value": "126000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__7__19": { "value": "268000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s3__3__5": { "value": "-66000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s3__4__5": { "value": "68000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s3__5__5": { "value": "-24000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s3__6__5": { "value": "126000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s3__7__5": { "value": "268000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s3__3__6": { "value": "0.0", "dimensions": { "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s3__4__6": { "value": "-5000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s3__5__6": { "value": "2000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s3__6__6": { "value": "-7000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s3__7__6": { "value": "-7000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationNetOfTax", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s3__3__7": { "value": "0.0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s3__4__7": { "value": "-5000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s3__5__7": { "value": "2000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s3__6__7": { "value": "-7000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s3__7__7": { "value": "-7000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s3__3__8": { "value": "-66000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s3__4__8": { "value": "63000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s3__5__8": { "value": "-22000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s3__6__8": { "value": "119000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s3__7__8": { "value": "261000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__5": { "value": "363000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IntangibleAssetsAndGoodwill", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__5": { "value": "378000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IntangibleAssetsAndGoodwill", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__5": { "value": "371000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IntangibleAssetsAndGoodwill", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__6": { "value": "310000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PropertyPlantAndEquipment", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__6": { "value": "285000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PropertyPlantAndEquipment", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__6": { "value": "310000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PropertyPlantAndEquipment", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__7": { "value": "155000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:RightofuseAssets", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__7": { "value": "143000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:RightofuseAssets", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__7": { "value": "150000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:RightofuseAssets", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__8": { "value": "13000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:InvestmentAccountedForUsingEquityMethod", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__8": { "value": "12000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:InvestmentAccountedForUsingEquityMethod", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__8": { "value": "14000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:InvestmentAccountedForUsingEquityMethod", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__9": { "value": "32000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__9": { "value": "32000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__9": { "value": "32000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__10": { "value": "67000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentReceivables", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__10": { "value": "104000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentReceivables", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__10": { "value": "173000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentReceivables", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__11": { "value": "30000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxAssets", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__11": { "value": "68000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxAssets", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__11": { "value": "27000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxAssets", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__12": { "value": "970000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentAssets", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__12": { "value": "1022000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentAssets", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__12": { "value": "1077000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentAssets", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__15": { "value": "238000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Inventories", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__15": { "value": "231000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Inventories", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__15": { "value": "232000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Inventories", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__16": { "value": "1752000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentReceivables", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__16": { "value": "1945000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentReceivables", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__16": { "value": "1682000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentReceivables", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__17": { "value": "583000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentContractAssets", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__17": { "value": "682000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentContractAssets", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__17": { "value": "593000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentContractAssets", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__18": { "value": "75000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentPrepaidExpenses", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__18": { "value": "80000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentPrepaidExpenses", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__18": { "value": "33000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentPrepaidExpenses", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__19": { "value": "315000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__19": { "value": "665000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__19": { "value": "540000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__20": { "value": "2963000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentAssetsOtherThanAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__20": { "value": "3603000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentAssetsOtherThanAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__20": { "value": "3080000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentAssetsOtherThanAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__21": { "value": "0.0", "dimensions": { "concept": "ifrs-full:NoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSale", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__21": { "value": "48000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSale", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__21": { "value": "29000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSale", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__22": { "value": "2963000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentAssets", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__22": { "value": "3651000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentAssets", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__22": { "value": "3109000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentAssets", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__25": { "value": "3933000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Assets", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__25": { "value": "4673000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Assets", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__25": { "value": "4186000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Assets", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__28": { "value": "156000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IssuedCapital", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__28": { "value": "156000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IssuedCapital", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__28": { "value": "156000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IssuedCapital", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__29": { "value": "-4000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ReserveOfExchangeDifferencesOnTranslation", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__29": { "value": "-6000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ReserveOfExchangeDifferencesOnTranslation", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__29": { "value": "-6000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ReserveOfExchangeDifferencesOnTranslation", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__30": { "value": "977000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:RetainedEarnings", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__30": { "value": "955000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:RetainedEarnings", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__30": { "value": "1079000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:RetainedEarnings", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__31": { "value": "1129000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__31": { "value": "1105000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__31": { "value": "1229000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__34": { "value": "29000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxLiabilities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__34": { "value": "32000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxLiabilities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__34": { "value": "31000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxLiabilities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__35": { "value": "140000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentProvisions", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__35": { "value": "141000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentProvisions", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__35": { "value": "145000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentProvisions", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__36": { "value": "13000000.0", "decimals": -6, "dimensions": { "concept": "MTH:LongTermBorrowingsFromMortgageCreditInstitutions", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__36": { "value": "28000000.0", "decimals": -6, "dimensions": { "concept": "MTH:LongTermBorrowingsFromMortgageCreditInstitutions", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__36": { "value": "13000000.0", "decimals": -6, "dimensions": { "concept": "MTH:LongTermBorrowingsFromMortgageCreditInstitutions", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__37": { "value": "135000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentLeaseLiabilities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__37": { "value": "137000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentLeaseLiabilities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__37": { "value": "138000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentLeaseLiabilities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__38": { "value": "0.0", "dimensions": { "concept": "MTH:NonCurrentSubordinatedLiabilities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__38": { "value": "80000000.0", "decimals": -6, "dimensions": { "concept": "MTH:NonCurrentSubordinatedLiabilities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__38": { "value": "0.0", "dimensions": { "concept": "MTH:NonCurrentSubordinatedLiabilities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__39": { "value": "27000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherNoncurrentPayables", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__39": { "value": "24000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherNoncurrentPayables", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__39": { "value": "30000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherNoncurrentPayables", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__40": { "value": "344000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentLiabilities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__40": { "value": "442000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentLiabilities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__40": { "value": "357000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentLiabilities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__43": { "value": "1000000.0", "decimals": -6, "dimensions": { "concept": "MTH:CurrentBorrowingsAndCurrentPortionOfNonCurrentBorrowingsFromMortgageCreditInstitutions", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__43": { "value": "2000000.0", "decimals": -6, "dimensions": { "concept": "MTH:CurrentBorrowingsAndCurrentPortionOfNonCurrentBorrowingsFromMortgageCreditInstitutions", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__43": { "value": "1000000.0", "decimals": -6, "dimensions": { "concept": "MTH:CurrentBorrowingsAndCurrentPortionOfNonCurrentBorrowingsFromMortgageCreditInstitutions", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__44": { "value": "66000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLeaseLiabilities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__44": { "value": "62000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLeaseLiabilities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__44": { "value": "64000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLeaseLiabilities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__45": { "value": "830000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentContractLiabilities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__45": { "value": "1209000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentContractLiabilities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__45": { "value": "1176000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentContractLiabilities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__46": { "value": "1213000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__46": { "value": "1346000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__46": { "value": "1051000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__47": { "value": "251000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentPayables", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__47": { "value": "329000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentPayables", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__47": { "value": "170000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentPayables", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__48": { "value": "10000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxLiabilitiesCurrent", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__48": { "value": "9000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxLiabilitiesCurrent", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__48": { "value": "12000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxLiabilitiesCurrent", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__49": { "value": "88000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentProvisions", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__49": { "value": "120000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentProvisions", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__49": { "value": "92000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentProvisions", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__50": { "value": "1000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentDeferredIncomeOtherThanCurrentContractLiabilities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__50": { "value": "6000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentDeferredIncomeOtherThanCurrentContractLiabilities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__50": { "value": "5000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentDeferredIncomeOtherThanCurrentContractLiabilities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__51": { "value": "2460000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLiabilitiesOtherThanLiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__51": { "value": "3083000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLiabilitiesOtherThanLiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__51": { "value": "2571000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLiabilitiesOtherThanLiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__52": { "value": "0.0", "dimensions": { "concept": "ifrs-full:LiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__52": { "value": "43000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:LiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__52": { "value": "29000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:LiabilitiesIncludedInDisposalGroupsClassifiedAsHeldForSale", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__53": { "value": "2460000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLiabilities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__53": { "value": "3126000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLiabilities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__53": { "value": "2600000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLiabilities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__56": { "value": "2804000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Liabilities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__56": { "value": "3568000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Liabilities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__56": { "value": "2957000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Liabilities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__59": { "value": "3933000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:EquityAndLiabilities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__59": { "value": "4673000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:EquityAndLiabilities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__59": { "value": "4186000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:EquityAndLiabilities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__3__5": { "value": "-77000000.0", "decimals": -6, "dimensions": { "concept": "MTH:ProfitLossFromOperatingActivitiesFromContinuingOperations", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__4__5": { "value": "100000000.0", "decimals": -6, "dimensions": { "concept": "MTH:ProfitLossFromOperatingActivitiesFromContinuingOperations", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__5__5": { "value": "-10000000.0", "decimals": -6, "dimensions": { "concept": "MTH:ProfitLossFromOperatingActivitiesFromContinuingOperations", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__6__5": { "value": "198000000.0", "decimals": -6, "dimensions": { "concept": "MTH:ProfitLossFromOperatingActivitiesFromContinuingOperations", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__7__5": { "value": "429000000.0", "decimals": -6, "dimensions": { "concept": "MTH:ProfitLossFromOperatingActivitiesFromContinuingOperations", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__3__6": { "value": "0.0", "dimensions": { "concept": "MTH:ProfitLossFromOperatingActivitiesFromDiscontinuedOperations", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__4__6": { "value": "-6000000.0", "decimals": -6, "dimensions": { "concept": "MTH:ProfitLossFromOperatingActivitiesFromDiscontinuedOperations", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__5__6": { "value": "-13000000.0", "decimals": -6, "dimensions": { "concept": "MTH:ProfitLossFromOperatingActivitiesFromDiscontinuedOperations", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__6__6": { "value": "-17000000.0", "decimals": -6, "dimensions": { "concept": "MTH:ProfitLossFromOperatingActivitiesFromDiscontinuedOperations", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__7__6": { "value": "-42000000.0", "decimals": -6, "dimensions": { "concept": "MTH:ProfitLossFromOperatingActivitiesFromDiscontinuedOperations", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__3__7": { "value": "28000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__4__7": { "value": "29000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__5__7": { "value": "56000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__6__7": { "value": "57000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__7__7": { "value": "114000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__3__8": { "value": "-23000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForProvisions", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__4__8": { "value": "-41000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForProvisions", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__5__8": { "value": "-18000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForProvisions", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__6__8": { "value": "-52000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForProvisions", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__7__8": { "value": "-73000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForProvisions", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__3__9": { "value": "-174000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__4__9": { "value": "-15000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__5__9": { "value": "-173000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__6__9": { "value": "-36000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__7__9": { "value": "-35000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__3__10": { "value": "-1000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherAdjustmentsForNoncashItems", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__4__10": { "value": "-3000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherAdjustmentsForNoncashItems", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__5__10": { "value": "0.0", "dimensions": { "concept": "ifrs-full:OtherAdjustmentsForNoncashItems", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__6__10": { "value": "-4000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherAdjustmentsForNoncashItems", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__7__10": { "value": "-4000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherAdjustmentsForNoncashItems", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__3__11": { "value": "101000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__4__11": { "value": "94000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__5__11": { "value": "188000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__6__11": { "value": "218000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__7__11": { "value": "459000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__3__12": { "value": "13000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInInventories", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__4__12": { "value": "2000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInInventories", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__5__12": { "value": "19000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInInventories", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__6__12": { "value": "43000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInInventories", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__7__12": { "value": "43000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInInventories", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__3__13": { "value": "-202000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__4__13": { "value": "-395000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__5__13": { "value": "-171000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__6__13": { "value": "-368000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__7__13": { "value": "-125000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__3__14": { "value": "-138000000.0", "decimals": -6, "dimensions": { "concept": "MTH:AdjustmentsForDecreaseIncreaseInContractAssetsAndAdjustmentsForIncreaseDecreaseInContractLiabilities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__4__14": { "value": "341000000.0", "decimals": -6, "dimensions": { "concept": "MTH:AdjustmentsForDecreaseIncreaseInContractAssetsAndAdjustmentsForIncreaseDecreaseInContractLiabilities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__5__14": { "value": "-338000000.0", "decimals": -6, "dimensions": { "concept": "MTH:AdjustmentsForDecreaseIncreaseInContractAssetsAndAdjustmentsForIncreaseDecreaseInContractLiabilities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__6__14": { "value": "368000000.0", "decimals": -6, "dimensions": { "concept": "MTH:AdjustmentsForDecreaseIncreaseInContractAssetsAndAdjustmentsForIncreaseDecreaseInContractLiabilities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__7__14": { "value": "425000000.0", "decimals": -6, "dimensions": { "concept": "MTH:AdjustmentsForDecreaseIncreaseInContractAssetsAndAdjustmentsForIncreaseDecreaseInContractLiabilities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__3__15": { "value": "200000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__4__15": { "value": "38000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__5__15": { "value": "242000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__6__15": { "value": "-123000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__7__15": { "value": "-577000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__3__16": { "value": "-26000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperations", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__4__16": { "value": "80000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperations", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__5__16": { "value": "-60000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperations", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__6__16": { "value": "138000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperations", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__7__16": { "value": "225000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperations", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__3__17": { "value": "2000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceIncomeReceivedClassifiedAsOperatingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__4__17": { "value": "6000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceIncomeReceivedClassifiedAsOperatingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__5__17": { "value": "11000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceIncomeReceivedClassifiedAsOperatingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__6__17": { "value": "9000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceIncomeReceivedClassifiedAsOperatingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__7__17": { "value": "17000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceIncomeReceivedClassifiedAsOperatingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__3__18": { "value": "9000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__4__18": { "value": "11000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__5__18": { "value": "18000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__6__18": { "value": "22000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__7__18": { "value": "44000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__3__19": { "value": "0.0", "dimensions": { "concept": "ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__4__19": { "value": "-1000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__5__19": { "value": "2000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__6__19": { "value": "10000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__7__19": { "value": "17000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__3__20": { "value": "-33000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__4__20": { "value": "76000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__5__20": { "value": "-69000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__6__20": { "value": "115000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__7__20": { "value": "181000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__3__23": { "value": "0.0", "dimensions": { "concept": "ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__4__23": { "value": "0.0", "dimensions": { "concept": "ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__5__23": { "value": "0.0", "dimensions": { "concept": "ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__6__23": { "value": "0.0", "dimensions": { "concept": "ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__7__23": { "value": "1000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__3__24": { "value": "16000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__4__24": { "value": "16000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__5__24": { "value": "46000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__6__24": { "value": "32000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__7__24": { "value": "81000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__3__25": { "value": "0.0", "dimensions": { "concept": "ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__4__25": { "value": "2000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__5__25": { "value": "3000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__6__25": { "value": "40000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__7__25": { "value": "48000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__3__26": { "value": "0.0", "dimensions": { "concept": "MTH:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesAndCashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__4__26": { "value": "0.0", "dimensions": { "concept": "MTH:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesAndCashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__5__26": { "value": "-7000000.0", "decimals": -6, "dimensions": { "concept": "MTH:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesAndCashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__6__26": { "value": "7000000.0", "decimals": -6, "dimensions": { "concept": "MTH:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesAndCashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__7__26": { "value": "7000000.0", "decimals": -6, "dimensions": { "concept": "MTH:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesAndCashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__3__27": { "value": "0.0", "dimensions": { "concept": "ifrs-full:OtherCashReceiptsFromSalesOfInterestsInJointVenturesClassifiedAsInvestingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__4__27": { "value": "0.0", "dimensions": { "concept": "ifrs-full:OtherCashReceiptsFromSalesOfInterestsInJointVenturesClassifiedAsInvestingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__5__27": { "value": "0.0", "dimensions": { "concept": "ifrs-full:OtherCashReceiptsFromSalesOfInterestsInJointVenturesClassifiedAsInvestingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__6__27": { "value": "10000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCashReceiptsFromSalesOfInterestsInJointVenturesClassifiedAsInvestingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__7__27": { "value": "10000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCashReceiptsFromSalesOfInterestsInJointVenturesClassifiedAsInvestingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__3__28": { "value": "2000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsReceivedFromJointVenturesClassifiedAsInvestingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__4__28": { "value": "2000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsReceivedFromJointVenturesClassifiedAsInvestingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__5__28": { "value": "4000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsReceivedFromJointVenturesClassifiedAsInvestingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__6__28": { "value": "6000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsReceivedFromJointVenturesClassifiedAsInvestingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__7__28": { "value": "6000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsReceivedFromJointVenturesClassifiedAsInvestingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__3__29": { "value": "-14000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__4__29": { "value": "-12000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__5__29": { "value": "-46000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__6__29": { "value": "31000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__7__29": { "value": "-11000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__3__32": { "value": "0.0", "dimensions": { "concept": "ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__4__32": { "value": "1000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__5__32": { "value": "0.0", "dimensions": { "concept": "ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__6__32": { "value": "6000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__7__32": { "value": "22000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__3__33": { "value": "17000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__4__33": { "value": "16000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__5__33": { "value": "33000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__6__33": { "value": "33000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__7__33": { "value": "66000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__3__34": { "value": "0.0", "dimensions": { "concept": "ifrs-full:CashRepaymentsOfAdvancesAndLoansFromRelatedParties", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__4__34": { "value": "80000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashRepaymentsOfAdvancesAndLoansFromRelatedParties", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__5__34": { "value": "0.0", "dimensions": { "concept": "ifrs-full:CashRepaymentsOfAdvancesAndLoansFromRelatedParties", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__6__34": { "value": "160000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashRepaymentsOfAdvancesAndLoansFromRelatedParties", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__7__34": { "value": "240000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashRepaymentsOfAdvancesAndLoansFromRelatedParties", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__3__35": { "value": "0.0", "dimensions": { "concept": "MTH:DividendsPaidAndDividendsReceivedFromTreasurySharesClassifiedAsFinancingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__4__35": { "value": "0.0", "dimensions": { "concept": "MTH:DividendsPaidAndDividendsReceivedFromTreasurySharesClassifiedAsFinancingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__5__35": { "value": "77000000.0", "decimals": -6, "dimensions": { "concept": "MTH:DividendsPaidAndDividendsReceivedFromTreasurySharesClassifiedAsFinancingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__6__35": { "value": "50000000.0", "decimals": -6, "dimensions": { "concept": "MTH:DividendsPaidAndDividendsReceivedFromTreasurySharesClassifiedAsFinancingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__7__35": { "value": "50000000.0", "decimals": -6, "dimensions": { "concept": "MTH:DividendsPaidAndDividendsReceivedFromTreasurySharesClassifiedAsFinancingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__3__36": { "value": "0.0", "dimensions": { "concept": "ifrs-full:PaymentsToAcquireOrRedeemEntitysShares", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__4__36": { "value": "0.0", "dimensions": { "concept": "ifrs-full:PaymentsToAcquireOrRedeemEntitysShares", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__5__36": { "value": "0.0", "dimensions": { "concept": "ifrs-full:PaymentsToAcquireOrRedeemEntitysShares", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__6__36": { "value": "3000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsToAcquireOrRedeemEntitysShares", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__7__36": { "value": "23000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsToAcquireOrRedeemEntitysShares", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__3__37": { "value": "-17000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__4__37": { "value": "-97000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__5__37": { "value": "-110000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__6__37": { "value": "-252000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__7__37": { "value": "-401000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__3__40": { "value": "-64000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalents", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-04-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__4__40": { "value": "-33000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalents", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-04-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__5__40": { "value": "-225000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalents", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__6__40": { "value": "-106000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalents", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__7__40": { "value": "-231000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalents", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__3__41": { "value": "379000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__4__41": { "value": "698000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__5__41": { "value": "540000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__6__41": { "value": "771000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__7__41": { "value": "771000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__3__42": { "value": "315000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__4__42": { "value": "665000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__5__42": { "value": "315000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__6__42": { "value": "665000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__7__42": { "value": "540000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__3__5": { "value": "156000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f0__s6__4__5": { "value": "-6000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f0__s6__5__5": { "value": "1079000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f0__s6__6__5": { "value": "1229000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__3__6": { "value": "0.0", "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f0__s6__4__6": { "value": "0.0", "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f0__s6__5__6": { "value": "-24000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f0__s6__6__6": { "value": "-24000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__3__7": { "value": "0.0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f0__s6__4__7": { "value": "2000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f0__s6__5__7": { "value": "0.0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f0__s6__6__7": { "value": "2000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__3__8": { "value": "0.0", "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f0__s6__4__8": { "value": "0.0", "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f0__s6__5__8": { "value": "77000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f0__s6__6__8": { "value": "77000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__3__9": { "value": "0.0", "dimensions": { "concept": "MTH:DividendsReceivedFromTreasuryShares", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f0__s6__4__9": { "value": "0.0", "dimensions": { "concept": "MTH:DividendsReceivedFromTreasuryShares", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f0__s6__5__9": { "value": "0.0", "dimensions": { "concept": "MTH:DividendsReceivedFromTreasuryShares", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f0__s6__6__9": { "value": "0.0", "dimensions": { "concept": "MTH:DividendsReceivedFromTreasuryShares", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__3__10": { "value": "0.0", "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f0__s6__4__10": { "value": "0.0", "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f0__s6__5__10": { "value": "0.0", "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f0__s6__6__10": { "value": "0.0", "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__3__11": { "value": "0.0", "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f0__s6__4__11": { "value": "0.0", "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f0__s6__5__11": { "value": "-1000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f0__s6__6__11": { "value": "-1000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__3__12": { "value": "156000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f0__s6__4__12": { "value": "-4000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f0__s6__5__12": { "value": "977000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f0__s6__6__12": { "value": "1129000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__3__18": { "value": "156000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f0__s6__4__18": { "value": "1000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f0__s6__5__18": { "value": "880000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f0__s6__6__18": { "value": "1037000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__3__19": { "value": "0.0", "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f0__s6__4__19": { "value": "0.0", "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f0__s6__5__19": { "value": "126000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f0__s6__6__19": { "value": "126000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__3__20": { "value": "0.0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f0__s6__4__20": { "value": "-7000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f0__s6__5__20": { "value": "0.0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f0__s6__6__20": { "value": "-7000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__3__21": { "value": "0.0", "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f0__s6__4__21": { "value": "0.0", "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f0__s6__5__21": { "value": "50000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f0__s6__6__21": { "value": "50000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__3__22": { "value": "0.0", "dimensions": { "concept": "MTH:DividendsReceivedFromTreasuryShares", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f0__s6__4__22": { "value": "0.0", "dimensions": { "concept": "MTH:DividendsReceivedFromTreasuryShares", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f0__s6__5__22": { "value": "0.0", "dimensions": { "concept": "MTH:DividendsReceivedFromTreasuryShares", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f0__s6__6__22": { "value": "0.0", "dimensions": { "concept": "MTH:DividendsReceivedFromTreasuryShares", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__3__23": { "value": "0.0", "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f0__s6__4__23": { "value": "0.0", "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f0__s6__5__23": { "value": "3000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f0__s6__6__23": { "value": "3000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__3__24": { "value": "0.0", "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f0__s6__4__24": { "value": "0.0", "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f0__s6__5__24": { "value": "2000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f0__s6__6__24": { "value": "2000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-01-01T00:00:00/2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__3__25": { "value": "156000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f0__s6__4__25": { "value": "-6000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f0__s6__5__25": { "value": "955000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f0__s6__6__25": { "value": "1105000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s8__7__35": { "value": "MT H\u00f8jgaard Holding A/S", "dimensions": { "concept": "ifrs-full:NameOfReportingEntityOrOtherMeansOfIdentification", "language": "da", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00" } }, "f0__s8__7__36": { "value": "A/S", "dimensions": { "concept": "ifrs-full:LegalFormOfEntity", "language": "da", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00" } }, "f0__s8__7__37": { "value": "Knud H\u00f8jgaards Vej 7 DK-2860 S\u00f8borg", "dimensions": { "concept": "ifrs-full:AddressOfRegisteredOfficeOfEntity", "language": "da", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00" } }, "f0__s8__7__38": { "value": "S\u00f8borg", "dimensions": { "concept": "ifrs-full:DomicileOfEntity", "language": "da", "entity": "scheme:529900V9DJVZE2LVED66", "period": "2026-01-01T00:00:00/2026-07-01T00:00:00" } } } }