
Amounts in DKK ‘000 31.03.26 31.03.25 30.09.25
Assets
Own completed development projects 42,038 14,967
26,528
Own development projects in progress 67,296 63,085
61,243
Software 148 495
321
Goodwill 7,797 7,797
7,797
Intangible assets 117,279 86,344
95,889
Right-of-use assets (lease assets) 45,303 50,509
46,811
Plant and machinery 7,088 11,226
9,241
Other fixtures, tools and equipment 2,855 3,680
3,275
Leasehold improvements 6,917 8,455
7,675
Tangible assets 62,163 73,870
67,002
Deposits 6,702 6,708
6,653
Deferred tax assets 4,011 5,353
3,676
Other non-current assets 10,713 12,061
10,329
Total non-current assets 190,155 172,275
173,220
Inventories 29,592 74,140 36,756
Trade receivables 146,577 130,707
116,366
Contract development projects in progress 4,042 2,607
2,525
Income taxes 63 465
129
Other receivables 2,273 3,234
2,936
Prepaid expenses 7,637 6,145
5,608
Receivables 160,592 143,158
127,564
Current asset investments in the trading portfolio 34,529 33,883
34,462
Current asset investments 34,529 33,883
34,462
Cash at bank and in hand 92,976 74,417
118,513
Total current assets 317,689 325,598
317,295
Total assets 507,844 497,873
490,515
Balance Sheet
(non-audited)
Amounts in DKK ‘000 31.03.26 31.03.25 30.09.25
Equity and liabilities
Share capital 41,489 42,339 42,339
Share premium account 137,803 170,439 170,439
Currency adjustments 5,409 8,413 4,678
Cash flow hedging -2,412 273 -129
Retained earnings 142,584 105,870 116,343
Equity 324,873 327,334 333,670
Lease liabilities 43,079 48,717 45,141
Provisions 500 1,049 200
Deferred income 21,401 21,935 13,006
Other payables - - 3,602
Non-current liabilities 64,980 71,701 61,949
Lease liabilities 8,252 7,805 7,715
Prepayments received from customers 6,778 8,738 6,366
Trade payables 55,524 50,865 42,053
Contract development projects in progress 1,514 6,111 4,219
Income taxes 537 29 518
Provisions 3,400 1,451 3,700
Deferred revenue 6,607 - 6,648
Other payables 35,379 23,839 23,677
Current liabilities 117,991 98,838 94,896
Total liabilities 182,971 170,539 156,845
Total equity and liabilities 507,844 497,873 490,515
10
RTX interim report for Q2 and H1 2025/26