
Balance Sheet 30 September
Group Parent
Amounts in DKK '000 Note 2024/25 2023/24 2024/25 2023/24
Assets
Own completed development projects 3.1 26,528 8,686 26,528 8,686
Own development projects in progress 3.1 61,243 63,132 61,243 63,132
Software 3.1 321 668 321 668
Goodwill 3.1 7,797 7,797 - -
Intangible assets 95,889 80,283 88,092 72,486
Right-of-use assets (lease assets) 3.2 46,811 49,342 41,905 44,156
Plant and machinery 3.3 9,241 13,638 9,241 13,638
Other fixtures, tools and equipment 3.3 3,275 2,853 3,255 2,740
Leasehold improvements 3.3 7,675 9,235 7,675 9,235
Tangible assets 67,002 75,068 62,076 69,769
Investments in subsidiaries 3.4 - - 40,449 39,350
Deposits 3.5 6,653 6,605 5,930 5,925
Deferred tax assets 2.9 3,676 5,435 1,473 3,375
Other non-current assets 10,329 12,040 47,852 48,650
Total non-current assets 173,220 167,391 198,020 190,905
Inventories 4.1 36,756 78,271 36,756 78,271
Trade receivables 4.2 116,366 123,595 116,366 123,595
Contract development projects in progress 4.3 2,525 3,681 2,525 3,681
Receivables from subsidiaries - - 295 -
Income taxes 2.9 129 298 11 241
Other receivables 2.8 2,936 4,049 2,360 3,445
Prepaid expenses 3.6 5,608 6,298 5,189 6,027
Receivables 5.6 127,564 137,921 126,746 136,989
Current asset investments in the trading portfolio 5.1 34,462 33,698 34,462 33,698
Current asset investments 34,462 33,698 34,462 33,698
Cash at bank and in hand 118,513 73,987 111,094 70,230
Total current assets 317,295 323,877 309,058 319,188
Total assets 490,515 491,268 507,078 510,093
Group Parent
Amounts in DKK '000 Note 2024/25 2023/24 2024/25 2023/24
Equity and liabilities
Share capital 5.2 42,339 42,339 42,339 42,339
Share premium account 170,439 170,439 170,439 170,439
Currency adjustments 4,678 6,775 - -
Cash flow hedging -129 -65 -129 -65
Reserve related to development costs - - 68,461 56,018
Retained earnings 116,343 103,931 35,804 39,821
Equity 333,670 323,419 316,914 308,552
Lease liabilities 5.6 45,141 48,167 42,306 44,641
Provisions 4.4 200 969 200 969
Deferred revenue 4.5 13,006 19,654 13,006 19,654
Other payables 4.6 3,602 2,775 420 -
Non-current liabilities 61,949 71,565 55,932 65,264
Lease liabilities 5.6 7,715 7,041 5,405 5,144
Prepayments received from customers 6,366 8,823 6,366 8,823
Trade payables 42,053 57,402 41,775 57,179
Contract development projects in progress 4.3 4,219 3,370 4,219 3,370
Payables to subsidiaries - - 47,951 45,740
Income taxes 2.9 518 98 - -
Provisions 4.4 3,700 1,110 3,700 1,110
Deferred revenue 4.5 6,648 2,281 6,648 2,281
Other payables 2.8, 4.6 23,677 16,159 18,168 12,630
Current liabilities 94,896 96,284 134,232 136,277
Total liabilities 156,845 167,849 190,164 201,541
Total equity and liabilities 490,515 491,268 507,078 510,093
Financial StatementsRTX Annual Report 2024/25