| Date | Index CPI 2003 2025 | Monthly change 2025 | Index CPI 2003 2024 | Monthly change 2024 |
| 31/12 | 2,684.55 | 1,859.38 | ||
| 31/01 | 2,819.65 | 5.0% | 1,984.02 | 6.7% |
| 28/02 | 2,883.75 | 2.3% | 2,073.88 | 4.5% |
| 31/03 | 2,954.69 | 2.5% | 2,139.47 | 3.2% |
| 30/04 | 3,043.23 | 3.0% | 2,207.50 | 3.2% |
| 31/05 | 3,089.74 | 1.5% | 2,281.85 | 3.4% |
| 30/06 | 3,132.17 | 1.4% | 2,319.29 | 1.6% |
| 31/07 | 3,196.66 | 2.1% | 2,394.10 | 3.2% |
| 31/08 | 3,261.72 | 2.0% | 2,453.34 | 2.5% |
| 30/09 | 3,367.22 | 3.2% | 2,526.16 | 3.0% |
| 31/10 | 3,453.09 | 2.6% | 2,598.91 | 2.9% |
| 30/11 | 3,482.96 | 0.9% | 2,657.23 | 2.2% |
| 31/12 | 3,513.87 | 0.9% | 2,684.55 | 1.0% |
| Reportable segments | Regional responsibility EVP (Executive Vice President) |
| Central Eastern Europe and | DACH (Germany, Austria, Switzerland), CEE (Italy, Bulgaria, Czech Republic, Hungary, Poland, Romania, |
| DACH = CEE | Slovenia, Slovakia), SEE Region (Greece, Albania, Bosnia and Herzegovina, Kosovo, Northern Macedonia, |
| Montenegro, Serbia) | |
| Western Europe, Nordics, | UK, Ireland, Norway, Sweden, Finland, Demark, Netherlands, Belgium, France, Luxembourg, Monaco, |
| Americas = WEST | Liechtenstein, Spain, Portugal, Andorra, Baltics, North & Latin America |
| Türkiye, Middle East and | Türkiye, MEA Region (Bahrain, Kuwait, Oman, Qatar, Saudi Arabia, United Arab Emirates, North and Sub- |
| Africa = MEA | Saharan Africa), Asia |
| Reportable Segments | ||||||
| 1-12 2025 | ||||||
| in € thousand | CEE | WEST | MEA | Corporate | Eliminations | Total |
| Revenues | 183,792 | 114,980 | 61,399 | 0 | 0 | 360,171 |
| Intersegment revenues | 19,225 | 7,796 | 183 | 3,026 | (30,230) | 0 |
| Segment revenues | 203,017 | 122,776 | 61,582 | 3,026 | (30,230) | 360,171 |
| Costs of material & mailing | (110,913) | (65,430) | (30,811) | 0 | 25,418 | (181,736) |
| Gross profit I | 92,105 | 57,346 | 30,771 | 3,026 | (4,812) | 178,436 |
| Production costs | (49,554) | (24,834) | (17,291) | 0 | 5 | (91,674) |
| Gross profit II | 42,551 | 32,512 | 13,479 | 3,026 | (4,807) | 86,762 |
| Other income | 5,458 | 312 | 0 | 108 | 352 | 6,231 |
| Selling and distribution | (11,447) | (8,526) | (2,481) | 0 | 2 | (22,452) |
| expenses | ||||||
| Administrative expenses | (13,935) | (8,429) | (2,356) | (5,843) | 4,224 | (26,338) |
| Research and development | (7,900) | (778) | (688) | (576) | 64 | (9,879) |
| expenses | ||||||
| Other expenses | (1,371) | (304) | (39) | (18) | 56 | (1,677) |
| + Depreciation, amortization | 11,139 | 6,564 | 1,386 | 38 | 0 | 19,127 |
| and impairment | ||||||
| adjusted EBITDA | 24,493 | 21,351 | 9,301 | (3,264) | (109) | 51,773 |
| - Depreciation, amortization | (11,139) | (6,564) | (1,386) | (38) | 0 | (19,127) |
| and impairment | ||||||
| adjusted EBIT | 13,355 | 14,788 | 7,915 | (3,302) | (109) | 32,647 |
| Financial income | 408 | |||||
| Financial expenses | (7,400) | |||||
| Result from associated | 70 | |||||
| companies | ||||||
| Net finance costs | (6,922) | |||||
| adjusted Profit (Loss) before tax | 25,724 | |||||
| Special items | (4,090) | |||||
| Profit (Loss) before tax | 21,634 | |||||
| Income tax expense | (5,387) | |||||
| Profit (Loss) | 16,247 | |||||
| Reportable Segments | ||||||
| 1-12 2024 | ||||||
| in € thousand | CEE | WEST | MEA | Corporate | Eliminations | Total |
| Revenues | 185,923 | 127,370 | 78,993 | 0 | 0 | 392,285 |
| Intersegment revenues | 38,983 | 3,525 | 56 | 3,555 | (46,119) | 0 |
| Segment revenues | 224,906 | 130,894 | 79,049 | 3,555 | (46,119) | 392,285 |
| Costs of material & mailing | (123,698) | (75,439) | (50,689) | 0 | 40,016 | (209,810) |
| Gross profit I | 101,208 | 55,456 | 28,360 | 3,555 | (6,103) | 182,476 |
| Production costs | (50,626) | (22,505) | (14,801) | 0 | 12 | (87,920) |
| Gross profit II | 50,582 | 32,950 | 13,559 | 3,555 | (6,091) | 94,555 |
| Other income | 4,685 | 92 | 137 | 72 | 0 | 4,987 |
| Selling and distribution | (12,411) | (8,453) | (2,475) | 0 | 0 | (23,338) |
| expenses | ||||||
| Administrative expenses | (15,946) | (8,532) | (2,380) | (7,018) | 6,091 | (27,785) |
| Research and development | (6,484) | (1,559) | (305) | (101) | 0 | (8,450) |
| expenses | ||||||
| Other expenses | (1,473) | (278) | (392) | (108) | 0 | (2,252) |
| + Depreciation, amortization | 10,642 | 6,360 | 762 | 9 | 0 | 17,772 |
| and impairment | ||||||
| adjusted EBITDA | 29,595 | 20,581 | 8,906 | (3,591) | 0 | 55,489 |
| - Depreciation, amortization | (10,642) | (6,360) | (762) | (9) | 0 | (17,772) |
| and impairment | ||||||
| adjusted EBIT | 18,953 | 14,221 | 8,144 | (3,600) | 0 | 37,717 |
| Financial income | 694 | |||||
| Financial expenses | (8,304) | |||||
| Result from associated | 129 | |||||
| companies | ||||||
| Net finance costs | (7,481) | |||||
| adjusted Profit (Loss) before tax | 30,237 | |||||
| Special items | (4,362) | |||||
| Profit (Loss) before tax | 25,875 | |||||
| Income tax expense | (6,626) | |||||
| Profit (Loss) | 19,249 | |||||
| Non-current assets by country* | 2025 | 2024 |
| in € thousand | ||
| Romania | 32,381 | 35,183 |
| Greece | 31,203 | 30,746 |
| United Kingdom | 28,985 | 31,291 |
| Austria | 25,663 | 26,159 |
| Andorra | 15,599 | 16,498 |
| USA | 5,836 | 4,485 |
| Cyprus | 5,722 | 6,188 |
| Spain | 3,817 | 4,848 |
| Poland | 2,746 | 2,969 |
| Türkiye | 2,102 | 2,073 |
| Albania | 0 | 55 |
| Total | 154,054 | 160,494 |
| Special items | |||
| in € thousand | included in | 2025 | 2024 |
| Management participationprograms | EBITDA | (2,940) | (3,662) |
| Foreign exchange losses | Profit before tax | (1,514) | 0 |
| Foreign exchange gains | Profit before tax | 0 | 219 |
| Effect Hyperinflation IAS 29 | Profit before tax | (494) | (1,082) |
| Income from financial assets and liabilities at fair value through profit or loss | Profit before tax | 1,132 | 219 |
| Expense from financial assets and liabilities at fair value through profit or loss | Profit before tax | (274) | (56) |
| Total | (4,090) | (4,362) |
| 2025 | ||||||
| Revenues by region | Elimini- | |||||
| in € thousand | CEE | WEST | MEA | Corporate | nations | Total |
| Western Europe, UK, Nordics | 4,448 | 77,287 | 1,865 | 72 | (2,490) | 81,181 |
| Central & Eastern Europe & DACH | 181,445 | 11,508 | 436 | 2,954 | (6,451) | 189,891 |
| Türkiye, MEA, Asia & others | 16,702 | 5,563 | 59,281 | 0 | (20,988) | 60,558 |
| Americas | 423 | 28,418 | 0 | 0 | (301) | 28,541 |
| 203,017 | 122,776 | 61,582 | 3,026 | (30,230) | 360,171 | |
| Type of revenue | ||||||
| Revenues from sale of goods | 99,674 | 60,853 | 48,404 | 0 | (22,204) | 186,727 |
| Revenues from services | 43,956 | 21,922 | 9,989 | 3,026 | (5,046) | 73,846 |
| Revenues from licenses & royalties | 565 | 0 | 89 | 0 | 0 | 654 |
| Revenues from sale of merchandise | 7,687 | 11,032 | 2,737 | 0 | (2,765) | 18,690 |
| Revenues from transportation services | 51,136 | 28,970 | 363 | 0 | (215) | 80,254 |
| 203,017 | 122,776 | 61,582 | 3,026 | (30,230) | 360,171 | |
| Timing of revenue recognition | ||||||
| Products and services transferred over time | 195,331 | 111,744 | 58,845 | 3,026 | (27,465) | 341,481 |
| Products transferred at a point of time | 7,687 | 11,032 | 2,737 | 0 | (2,765) | 18,690 |
| 203,017 | 122,776 | 61,582 | 3,026 | (30,230) | 360,171 |
| 2024 | ||||||
| Revenues by region | Elimini- | |||||
| in € thousand | CEE | WEST | MEA | Corporate | nations | Total |
| Western Europe, UK, Nordics | 9,599 | 67,947 | 2,122 | 169 | (1,550) | 78,288 |
| Central & Eastern Europe & DACH | 179,299 | 37,651 | 488 | 3,379 | (5,260) | 215,557 |
| Türkiye, MEA, Asia & others | 35,670 | 3,514 | 76,439 | 7 | (39,095) | 76,535 |
| Americas | 338 | 21,782 | 0 | 0 | (214) | 21,905 |
| 224,906 | 130,894 | 79,049 | 3,555 | (46,119) | 392,285 | |
| Type of revenue | ||||||
| Revenues from sale of goods | 124,666 | 60,946 | 69,931 | 0 | (39,312) | 216,230 |
| Revenues from services | 28,620 | 21,000 | 7,224 | 3,555 | (6,266) | 54,133 |
| Revenues from licenses & royalties | 1,667 | 7 | 0 | 0 | 0 | 1,674 |
| Revenues from sale of merchandise | 15,885 | 28,280 | 1,726 | 0 | (443) | 45,448 |
| Revenues from transportation services | 54,069 | 20,662 | 168 | 0 | (98) | 74,801 |
| 224,906 | 130,894 | 79,049 | 3,555 | (46,119) | 392,285 | |
| Timing of revenue recognition | ||||||
| Products and services transferred over time | 209,021 | 102,615 | 77,323 | 3,555 | (45,676) | 346,837 |
| Products transferred at a point of time | 15,885 | 28,280 | 1,726 | 0 | (443) | 45,448 |
| 224,906 | 130,894 | 79,049 | 3,555 | (46,119) | 392,285 |
| in € thousand | 2025 | 2024 |
| Austria | 24,414 | 20,110 |
| Romania | 83,072 | 92,354 |
| United Kingdom | 61,997 | 60,078 |
| Greece | 42,577 | 43,488 |
| Türkiye | 30,177 | 52,349 |
| in € thousand | 2025 | 2024 |
| Trade receivables | 37,930 | 45,297 |
| Contract assets | 28,824 | 14,952 |
| Balance at 31 December | 66,754 | 60,249 |
| in € thousand | 2025 | 2024 |
| Balance at 1 January | 7,188 | 17,442 |
| Prepayments received | 33,715 | 11,406 |
| Recognition as revenue | (32,974) | (20,504) |
| Effect of movements in exchange rates | (431) | (955) |
| Business combinations IFRS 3 | 0 | 506 |
| Other changes | (1,244) | (706) |
| Balance at 31 December | 6,254 | 7,188 |
| in € thousand | 2025 | 2024 |
| Capitalised developmentexpenses | 4,432 | 2,983 |
| Government grants | 856 | 545 |
| Gain on sale of equipment | 317 | 6 |
| Reversal of accruals | 106 | 525 |
| Rental income from property leases | 75 | 71 |
| Other income | 447 | 856 |
| Total | 6,231 | 4,987 |
| in € thousand | 2025 | 2024 |
| Impairment loss on trade receivables and contract assets | 466 | 622 |
| Property and other taxes | 443 | 434 |
| Impairment of non-current assets not used in production | 209 | 184 |
| Bank charges | 167 | 231 |
| Re-invoiced expenses | 88 | 90 |
| Contract penalties | 82 | 253 |
| Loss on disposal of non-current assets | 42 | 39 |
| Losses from write-downs of inventories | 25 | 138 |
| Other expenses | 161 | 264 |
| Total | 1,682 | 2,255 |
| in € thousand | 2025 | 2024 |
| Costs of inventories recognized as expense | 116,171 | 151,987 |
| Employee compensation and expenses | 82,345 | 85,216 |
| Mailing costs | 65,564 | 57,823 |
| Third party fees | 18,997 | 16,492 |
| Depreciation, amortization and impairment | 18,918 | 17,588 |
| Utilities and maintenance expenses | 11,503 | 11,509 |
| Transportation expenses | 6,562 | 7,345 |
| Inks and similar consumable materials | 4,005 | 4,081 |
| Tax and duties | 2,930 | 801 |
| Commissions paid | 1,581 | 1,435 |
| Rentals from property and machinery | 781 | 941 |
| Other expenses | 5,661 | 5,747 |
| Total | 335,019 | 360,965 |
| in € thousand | 2025 | 2024 |
| Interest income under the effective interest method | 408 | 694 |
| Foreign exchange gains | 0 | 223 |
| Financial assets and liabilities at fair value through profit or loss – income from | 1,043 | 219 |
| change in fair value | ||
| Financial income | 1,451 | 1,137 |
| Interest expense on Financial liabilities measured at amortized cost | (6,013) | (7,094) |
| Commissions of letters of guarantee | (486) | (442) |
| Effect hyperinflation IAS 29 | (494) | (1,082) |
| Foreign exchange losses | (1,509) | 0 |
| Financial assets and liabilities at fair value through profit or loss – expense | (185) | (56) |
| from change in fair value | ||
| Other financial expenses | (901) | (768) |
| Financial expenses | (9,588) | (9,442) |
| Result from associated companies | 70 | 129 |
| Net finance costs | (8,068) | (8,177) |
| Earnings per share (basic) | 2025 | 2024 |
| Profit (loss) attributable to owners of the Company in € thousand | 14,657 | 18,965 |
| Weighted average number of shares per 31. Dezember | 35,912,584 | 36,262,321 |
| Earnings per share (basic) in € | 0.41 | 0.52 |
| Earnings per share (diluted) | 2025 | 2024 |
| Profit (loss) attributable to owners of the Company in € thousand | 14,657 | 18,965 |
| Weighted average number of shares per 31. Dezember | 38,123,637 | 38,827,916 |
| Earnings per share (diluted) in € | 0.38 | 0.49 |
| 2025 | 2024 | |
| Issued ordinary shares at 1 January | 36,353,868 | 36,353,868 |
| Impact of share buybacks in prior periods | (362,302) | 0 |
| Impact of share buybacks during reporting period | (86,497) | (362,302) |
| Total number of ordinary shares at 31st December | 35,905,069 | 35,991,566 |
| Weighted-average number of ordinary shares at 31st December | 35,912,584 | 36,262,321 |
| in € thousand | 2025 | 2024 |
| Post employment benefits | 3,453 | 3,832 |
| Other long-term employee benefits | 159 | 172 |
| 3,612 | 4,005 |
| Defined benefit obligation | ||
| in € thousand | 2025 | 2024 |
| Balance at 1 January | 4,005 | 4,207 |
| Included in profit or loss | ||
| Current service cost | 91 | 259 |
| Actuarial gains of Jubilee plans | 2 | 0 |
| Settlement/Curtailment/Termination | (755) | 84 |
| Interest cost (income) | 125 | 170 |
| (538) | 514 | |
| Included in OCI | ||
| Remeasurement loss (gain): | ||
| – Actuarial loss (gain) arising from: | ||
| - demographic assumptions | (9) | 10 |
| - financial assumptions | (70) | (42) |
| - experience adjustment | 245 | 127 |
| 166 | 95 | |
| Sum | (372) | 609 |
| Other | ||
| Benefits paid | (21) | (811) |
| (21) | (811) | |
| Balance at 31 December | 3,612 | 4,005 |
| 2025 | 2024 | |
| Discount rate | 3.5% | 3.0% |
| Future salary increase | 3.8% | 3.7% |
| 2025 | 2024 | |
| Years | 6.3 | 7.0 |
| 2025 | 2024 | |
| Discount rate | 3.6% | 3.3% |
| Future salary increase | 2.3% | 2.2% |
| 2025 | 2024 | |
| Years | 6.7 | 6.1 |
| 31 December 2025 | 31 December 2024 | |||
| in € thousand | Increase | Decrease | Increase | Decrease |
| Discount rate (1 percentage point movement) | (128) | 135 | (131) | 138 |
| Salary increase (1 percentage point movement) | 134 | (128) | 137 | (131) |
| Options in % of share capital | Minimum yearly net ROIC |
| 0.0% | < 8.4% |
| 1.6% | 8.4% |
| 3.2% | 11.8% |
| 4.8% | 14.9% |
| 6.4% | 17.6% |
| 8.0% | 20.1% |
| LTI 2025 | |
| Grant date | 1 January 2025 |
| Start of vesting period | 1 January 2026 |
| End of vesting period | 31 December 2027 |
| aTSR, adjusted EBT, two non-financial targets: | |
| Performance targets | % of revenues in “new countries (segment MEA) in total revenues |
| % of revenues in “new markets” (segment WEST) in total revenues | |
| Total virtual performance share units at grant date | 135.450 |
| Fair value liability as of 31. December 2025 in € thousand | 0 |
| Fair value of the total program in € thousand | 565 |
| LTI 2026 | |
| Grant date | 1 January 2026 |
| Start of vesting period | 1 January 2026 |
| End of vesting period | 31 December 2028 |
| Group Revenue, adjusted EBT, two non-financial targets: | |
| Performance targets | % of revenues in “new countries (segment MEA) in total revenues |
| % of revenues in “new markets” (segment WEST) in total revenues | |
| Total virtual performance share units at grant date | 222.717 |
| Fair value liability as of 31 December 2025 in € thousand | 0 |
| Fair value of the program in € thousand | 1.325 |
| in € thousand | 2025 | 2024 |
| Wages and salaries | 65,281 | 67,376 |
| Social security contributions | 10,058 | 9,511 |
| Other expenses for personnel | 3,768 | 3,969 |
| Management participation program expense | 2,940 | 3,662 |
| Expenses related to defined benefit and contribution plans | 298 | 697 |
| Total | 82,345 | 85,216 |
| in € thousand | 2025 | 2024 |
| Current taxes | (5,514) | (6,891) |
| Deferred taxes | 127 | 266 |
| Income tax income (expense) | (5,387) | (6,626) |
| in € thousand | 2025 | 2024 | ||
| Earnings before tax | 21,634 | 25,875 | ||
| Tax using the Company’s domestic tax rate | 23.0% | (4,976) | 23.0% | (5,951) |
| Effect of tax rates in foreign jurisdictions | 1,708 | 1,376 | ||
| Result from associated companies | 70 | 71 | ||
| Non-deductible expenses | (1,393) | (1,842) | ||
| Tax-exempt income | 4 | 32 | ||
| Tax incentives | 10 | 46 | ||
| Current-year losses for which no deferred tax asset is recognized | (1,461) | (360) | ||
| Other effects | 652 | 3 | ||
| Income taxes | (5,387) | (6,626) |
| 31/12/2025 | 31/12/2024 | |||
| Deferred tax | Deferred tax | Deferred tax | Deferred tax | |
| in € thousand | assets | liabilities | assets | liabilities |
| Property, plant and equipment | 328 | 4,365 | 221 | 4,475 |
| Intangible assets | 55 | 3,821 | 108 | 4,419 |
| Receivables | 361 | 101 | 382 | 188 |
| Other assets | 75 | 0 | 101 | 0 |
| Loans and borrowings | 113 | 40 | 155 | 0 |
| Employee benefits | 394 | (3) | 415 | 0 |
| Inventories | 24 | 179 | 95 | 157 |
| Contract assets | 20 | 2,028 | 0 | 1,018 |
| Contract liabilities | 61 | 0 | 48 | 0 |
| Other liabilities | 815 | 1,685 | 711 | 1,737 |
| Tax loss carry-forwards | 3,331 | 0 | 2,896 | 0 |
| Deferred tax assets /liabilities | 5,575 | 12,215 | 5,132 | 11,994 |
| Set-off of tax | (1,710) | (1,710) | (1,658) | (1,658) |
| Net deferred tax assets / liabilities | 3,865 | 10,505 | 3,474 | 10,336 |
| Fixtures | |||||
| Land and | Plant and | and | Under | ||
| in € thousand | buildings | equipment | fittings | construction | Total |
| Cost | |||||
| Balance at 1 January 2024 | 103,231 | 115,920 | 26,961 | 2,045 | 248,157 |
| Additions | 3,021 | 7,083 | 2,304 | 2,784 | 15,193 |
| Disposals | (840) | (6,176) | (966) | (3) | (7,985) |
| Revaluation | 646 | 0 | 0 | 0 | 646 |
| Transfers | 1,584 | 2,291 | (1,484) | (3,390) | (999) |
| Business combinations IFRS 3 | 0 | 0 | 55 | 0 | 55 |
| Impairment | (107) | 0 | 0 | 0 | (107) |
| Effect IAS 29 reporting period | 116 | 405 | 385 | 0 | 906 |
| Effect of movements in exchange rates | 394 | 950 | 64 | 8 | 1,417 |
| Balance at 31 December 2024 | 108,046 | 120,473 | 27,319 | 1,445 | 257,283 |
| Balance at 1 January 2025 | 108,046 | 120,473 | 27,319 | 1,445 | 257,283 |
| Additions | 1,680 | 5,511 | 1,797 | 1,862 | 10,851 |
| Reclassification from inventory | 0 | 0 | 692 | 0 | 692 |
| Disposals | (3,355) | (2,776) | (433) | (443) | (7,007) |
| Transfers | 31 | 805 | 742 | (2,075) | (497) |
| Effect IAS 29 reporting period | 82 | 409 | 324 | 0 | 816 |
| Effect of movements in exchange rates | (1,468) | (2,583) | (494) | (4) | (4,550) |
| Balance at 31 December 2025 | 105,016 | 121,839 | 29,949 | 784 | 257,588 |
| Accumulated amortization and impairment | |||||
| losses | |||||
| Balance at 1 January 2024 | 47,199 | 84,980 | 19,703 | 0 | 151,882 |
| Depreciation | 2,561 | 6,391 | 1,803 | 0 | 10,755 |
| Disposals | (511) | (6,033) | (879) | 0 | (7,423) |
| Effect IAS 29 reporting period | 20 | 294 | 362 | 0 | 676 |
| Transfers | 745 | (255) | (490) | 0 | 0 |
| Business combinations IFRS 3 | 0 | 0 | 5 | 0 | 5 |
| Effect of movements in exchange rates | 160 | 674 | 11 | 0 | 844 |
| Balance at 31 December 2024 | 50,173 | 86,051 | 20,515 | 0 | 156,739 |
| Balance at 1 January 2025 | 50,173 | 86,051 | 20,515 | 0 | 156,739 |
| Depreciation | 3,136 | 6,348 | 2,068 | 0 | 11,552 |
| Disposals | (1,806) | (2,717) | (363) | 0 | (4,886) |
| Effect IAS 29 reporting period | 15 | 254 | 316 | 0 | 585 |
| Effect of movements in exchange rates | (433) | (1,655) | (336) | 0 | (2,424) |
| Balance at 31 December 2025 | 51,085 | 88,280 | 22,201 | 0 | 161,566 |
| Carrying amounts | |||||
| At 1 January 2024 | 56,031 | 30,940 | 7,257 | 2,045 | 96,275 |
| At 31 December 2024 | 57,873 | 34,423 | 6,804 | 1,445 | 100,545 |
| At 31 December 2025 | 53,931 | 33,559 | 7,747 | 784 | 96,022 |
| Land and | Plant and | Fixtures and | ||
| in € thousand | buildings | equipment | fittings | Total |
| Carrying amounts | ||||
| Balance at 01 January 2024 | 6,556 | 11,939 | 301 | 18,796 |
| Adjustments previous year | (797) | (1,832) | (405) | (3,034) |
| Additions cost | 2,498 | 2,559 | 644 | 5,702 |
| Disposal cost | (840) | (614) | (556) | (2,010) |
| Reclassification of costs | 0 | (2,596) | 2,307 | (289) |
| Additions depreciation | (1,357) | (1,979) | (579) | (3,916) |
| Disposal depreciation | 511 | 496 | 506 | 1,512 |
| Reclassification of depreciation | 0 | 214 | 0 | 214 |
| Effect IAS 29 hyperinflation | 97 | 0 | 22 | 119 |
| Effect of movements in exchange rates | 153 | 187 | (6) | 334 |
| Balance at 31 December 2024 | 6,820 | 8,373 | 2,233 | 17,427 |
| Additions cost | 1,075 | 1,109 | 264 | 2,447 |
| Disposal cost | (226) | (603) | (94) | (924) |
| Reclassification of costs | 0 | (184) | (256) | (440) |
| Additions depreciation | (1,620) | (1,831) | (600) | (4,051) |
| Disposal depreciation | 135 | 580 | 85 | 800 |
| Reclassification of depreciation | 0 | 105 | 162 | 267 |
| Effect IAS 29 hyperinflation | 67 | 0 | (7) | 61 |
| Effect of movements in exchange rates | (480) | (137) | (0) | (617) |
| Balance at 31 December 2025 | 5,771 | 7,412 | 1,786 | 14,970 |
| in € thousand | |
| Carrying amounts | |
| Balance at 01 January 2024 | 46,689 |
| Depreciation | (862) |
| Additions cost | 667 |
| Impairment | (107) |
| Effect of movements in exchange rates | 1 |
| Gains from revaluation recognized in OCI per 31 Dezember 2024 | 646 |
| Balance at 31 December 2024 | 47,034 |
| Depreciation | (1,077) |
| Additions cost | 384 |
| Disposals | (1,458) |
| Effect of movements in exchange rates | (395) |
| Balance at 31 December 2025 | 44,487 |
| Software, | |||||
| patents, | Internal | Customer | |||
| in € thousand | Goodwill | licenses | development | contracts | Total |
| Cost | |||||
| Balance at 1 January 2024 | 29,363 | 34,471 | 13,600 | 22,045 | 99,478 |
| Additions | 0 | 1,096 | 3,657 | 0 | 4,753 |
| Disposals | 0 | (112) | (259) | 0 | (371) |
| Transfers | 0 | (926) | 1,925 | 0 | 999 |
| Business combinations IFRS 3 | 480 | 2,898 | 0 | 748 | 4,126 |
| Effect IAS 29 reporting period | 0 | 112 | 0 | 0 | 112 |
| Effect of movements in exchange rates | 752 | (24) | 0 | 201 | 929 |
| Balance at 31 December 2024 | 30,594 | 37,516 | 18,922 | 22,994 | 110,027 |
| Balance at 1 January 2025 | 30,594 | 37,516 | 18,922 | 22,994 | 110,027 |
| Additions | 0 | 1,555 | 4,793 | 0 | 6,348 |
| Disposals | 0 | (151) | 0 | 0 | (151) |
| Transfers | 0 | 497 | 0 | 0 | 497 |
| Effect IAS 29 reporting period | 0 | 96 | 0 | 0 | 96 |
| Effect of movements in exchange rates | (895) | (231) | (96) | (540) | (1,763) |
| Balance at 31 December 2025 | 29,699 | 39,282 | 23,619 | 22,454 | 115,054 |
| Accumulated amortization and | |||||
| impairment losses | |||||
| Balance at 1 January 2024 | 0 | 27,602 | 8,357 | 7,992 | 43,952 |
| Amortization | 0 | 2,106 | 2,241 | 2,562 | 6,910 |
| Disposals | 0 | (43) | (372) | 0 | (414) |
| Transfers | 0 | (430) | 430 | 0 | 0 |
| Effect IAS 29 reporting period | 0 | 93 | 0 | 0 | 93 |
| Effect of movements in exchange rates | 0 | (17) | 0 | (52) | (69) |
| Balance at 31 December 2024 | 0 | 29,312 | 10,657 | 10,503 | 50,472 |
| Balance at 1 January 2025 | 0 | 29,312 | 10,657 | 10,503 | 50,472 |
| Amortization | 0 | 2,226 | 2,779 | 2,569 | 7,574 |
| Disposals | 0 | (151) | 0 | 0 | (151) |
| Effect IAS 29 reporting period | 0 | 80 | (117) | 0 | (37) |
| Effect of movements in exchange rates | 0 | (169) | (24) | (221) | (415) |
| Balance at 31 December 2025 | 0 | 31,298 | 13,295 | 12,851 | 57,444 |
| Carrying amounts | |||||
| At 1 January 2024 | 29,363 | 6,868 | 5,243 | 14,052 | 55,526 |
| At 31 December 2024 | 30,594 | 8,204 | 8,265 | 12,491 | 59,555 |
| At 31 December 2025 | 29,699 | 7,983 | 10,324 | 9,603 | 57,609 |
| Cash-generating units and allocated goodwill | 31/12/2025 | 31/12/2024 |
| in € thousand | ||
| TAG SYSTEMS | 25,329 | 26,190 |
| INFORM Romania | 3,078 | 3,104 |
| CEE | 1,292 | 1,300 |
| Total | 29,699 | 30,594 |
| Key assumptions | 2025 | 2024 |
| Discount rate before tax | 9.7% | 9.8% |
| Growth rate residual value | 1.0% | 1.0% |
| Forecast EBITDA growth rate (average 5 years) | 9.1% | 3.7% |
| Change | Change | |
| Sensitivity analysis | 2025 | 2024 |
| (in percentage points) | ||
| Discount rate | 13.8 | 7.5 |
| Budgeted EBITDA growth rate | (12.9) | (7.9) |
| Key assumptions | 2025 | 2024 |
| Discount rate before tax | 11.8% | 11.8% |
| Growth rate residual value | 1.0% | 1.0% |
| Forecast EBITDA growth rate (average 5 years) | 4.8% | 6.2% |
| Sensitivity analysis | Change | Change |
| 2025 | 2024 | |
| (in percentage points) | ||
| Discount rate | 7.3 | 10.7 |
| Budgeted EBITDA growth rate | (7.1) | (10.6) |
| Key assumptions | 2025 | 2024 |
| Discount rate before tax | 10.7% | 10.6% |
| Growth rate residual value | 1.0% | 1.0% |
| Forecast EBITDA growth rate (average 5 years) | -2.7% | 2.2% |
| Sensitivity analysis | Change | Change |
| 2025 | 2024 | |
| (in percentage points) | ||
| Discount rate | 1.6 | 2.8 |
| Budgeted EBITDA growth rate | (1.9) | (3.5) |
| Seglan SL | Seglan SL | |
| in € thousand | 31/12/2025 preliminary | 31/12/2024 |
| Percentage ownership interest | 25.00 % | 25.00 % |
| Non-current assets | 1,830 | 1,855 |
| Current assets | 2,462 | 2,044 |
| Non-current liabilities | 0 | 0 |
| Current liabilities | 386 | 626 |
| Net assets (100%) | 3,906 | 3,273 |
| Group’s share of net assets | 977 | 818 |
| Revenues | 3,765 | 2,961 |
| Total Profit or loss (100 %) | 802 | 281 |
| Seglan SL | Seglan SL | |
| in € thousand | 31/12/2025 | 31/12/2024 |
| Percentage ownership interest | 25.00% | 25.00% |
| Carrying amount of interest in associate as of 1.1. | 395 | 324 |
| Group's share of profit (loss) registered | 70 | 129 |
| Dividends received | (42) | (58) |
| Carrying amount of interest in associate as of 31.12. | 423 | 395 |
| thereof goodwill from acquisition | 0 | 0 |
| in € thousand | 31/12/2025 | 31/12/2024 |
| Raw materials and consumables | 64,696 | 54,742 |
| Finished and semi-finished goods | 1,070 | 1,000 |
| Merchandise | 420 | 1,680 |
| Goods in transit | 938 | 15,374 |
| Total | 67,124 | 72,795 |
| in € thousand | 31/12/2025 | 31/12/2024 |
| Trade receivables gross | 40,095 | 47,434 |
| Minus: Allowance for doubtful accounts | (2,165) | (2,137) |
| 37,930 | 45,297 | |
| Advance payments | 1,160 | 1,389 |
| Personnel prepayments and loans | 53 | 54 |
| VAT and other Tax related receivables | 3,395 | 2,383 |
| Deferred expenses | 2,140 | 2,263 |
| Other non-financial receivables and assets | 1,074 | 1,382 |
| Other receivables - non financial instruments | 7,823 | 7,471 |
| Securities at fair value through profit & loss | 233 | 232 |
| Factoring receivables | 799 | 2,213 |
| Financial instruments at fair value through OCI | 470 | 853 |
| Deposits | 95 | 186 |
| Other financial receivables and assets | 637 | 1,365 |
| Other receivables - financial instruments | 2,234 | 4,849 |
| Other receivables | 10,057 | 12,320 |
| Total | 47,987 | 57,617 |
| Non-current | 1,098 | 1,259 |
| Current | 46,889 | 56,358 |
| Total | 47,987 | 57,617 |
| in € thousand | 31/12/2025 | 31/12/2024 |
| Cash at hand | 14 | 25 |
| Bank balances | 25,126 | 21,713 |
| Total | 25,139 | 21,737 |
| 2025 | 2024 | |
| Equity ratio (Net Equity / Total Assets) | 41.5% | 37.6% |
| Net debt / adjusted EBITDA | 1.6 | 1.7 |
| in € thousand | 31/12/2025 | 31/12/2024 |
| Non-current financial liabilities | ||
| Secured bank loans | 81,572 | 87,450 |
| Unsecured bank loans | 0 | 1,976 |
| Lease liabilities | 9,545 | 11,835 |
| 91,117 | 101,261 | |
| Current financial liabilities | ||
| Secured bank loans | 11,100 | 10,876 |
| Unsecured bank loans | 500 | 1,008 |
| Lease liabilities | 4,044 | 4,213 |
| 15,644 | 16,097 | |
| Total | 106,761 | 117,358 |
| Interest | ||||||
| rate | Nominal | Carrying | Carrying | |||
| fixed/ | interest rate | Year of | Amount | Amount | ||
| in € thousand | Currency | variable | range | maturity | 31/12/2025 | 31/12/2024 |
| Secured bank loans | EUR | variable | EURIBOR + Marge 1.55% | 2026-2028 | 14,400 | 20,500 |
| EUR | variable | EURIBOR + | 2028 | 79,000 | 78,723 | |
| Marge 1.95 – 2.25% | ||||||
| 93,400 | 99,223 | |||||
| Unsecured bank loans | EUR | variable | EURIBOR + 0.28% - 1.75% | 2026 | 500 | 1,000 |
| EUR | fixed | 1.53% | 2025 | 0 | 109 | |
| USD | variable | SOFR 6M + 2.00% | 2026 | 0 | 1,476 | |
| RON & EUR | fixed | 3.00% | 2025 | 0 | 399 | |
| 500 | 2,984 | |||||
| Total | 93,900 | 102,207 |
| Future minimum lease | Present value of minimum | |||||
| payments | Interest | lease payments | ||||
| in € thousand | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 |
| Less than one year | 4,602 | 4,944 | 559 | 737 | 4,044 | 4,207 |
| Between one and five years | 9,171 | 12,649 | 840 | 1,291 | 8,331 | 11,357 |
| More than five years | 1,234 | 509 | 20 | 25 | 1,214 | 484 |
| 15,007 | 18,102 | 1,418 | 2,054 | 13,589 | 16,048 | |
| Unsecured | ||||
| Secured | Loans & | |||
| in € thousand | Loans & Borrowings | Borrowings | Leasing | Total |
| 1 January 2025 | 98,326 | 2,984 | 16,048 | 117,358 |
| Proceeds from loans and borrowings | 5,277 | 0 | 0 | 5,277 |
| Repayment of loans and borrowings | (11,100) | (2,303) | 0 | (13,403) |
| Repayment of lease liabilities | 0 | 0 | (4,193) | (4,193) |
| Sum of changes due to cash flows from | (5,823) | (2,303) | (4,193) | (12,320) |
| financing activities | ||||
| Changes in exchange rate | 0 | (181) | (619) | (800) |
| Other non-cash changes | 169 | 0 | 774 | 943 |
| New lease liabilities | 0 | 0 | 2,372 | 2,372 |
| Interest expenses Leasing | 0 | 0 | (794) | (794) |
| 31 December 2025 | 92,672 | 500 | 13,589 | 106,761 |
| Unsecured | ||||
| Secured | Loans & | |||
| in € thousand | Loans & Borrowings | Borrowings | Leasing | Total |
| 1 January 2024 | 100,092 | 4,071 | 14,710 | 118,872 |
| Proceeds from loans and borrowings | 9,232 | 0 | 0 | 9,232 |
| Repayment of loans and borrowings | (11,100) | (1,158) | 0 | (12,258) |
| Repayment of lease liabilities | 0 | 0 | (4,469) | (4,469) |
| Sum of changes due to cash flows from | (1,868) | (1,158) | (4,469) | (7,495) |
| financing activities | ||||
| Changes in exchange rate | 0 | 71 | 272 | 344 |
| Other non-cash changes | 102 | 0 | 525 | 628 |
| New lease liabilities | 0 | 0 | 5,814 | 5,814 |
| Interest expenses Leasing | 0 | 0 | (804) | (804) |
| 31 December 2024 | 98,326 | 2,984 | 16,048 | 117,358 |
| in € thousand | 31/12/2025 | 31/12/2024 |
| Trade payables | 41,124 | 43,807 |
| Social security | 2,355 | 2,217 |
| Wages and salaries payable | 798 | 854 |
| Accruals – personnel related | 2,823 | 4,407 |
| VAT payable and other taxes | 3,680 | 3,342 |
| Other non-financial payables | 503 | 1,312 |
| Other payables - non financial instruments | 10,158 | 12,132 |
| Dividends payable | 3 | 3 |
| Other financial payables | 9,177 | 6,576 |
| Other payables - financial instruments | 9,180 | 6,579 |
| Other payables | 19,338 | 18,711 |
| Total | 60,462 | 62,517 |
| Non-current | 1,573 | 1,726 |
| Current | 58,889 | 60,792 |
| Total | 60,462 | 62,517 |
| 31 December 2025 | At amortized | Non-financial | |||
| cost | FVTPL | FVTOCI | instruments | Total | |
| in € thousand | |||||
| Assets | |||||
| Trade receivables | 37,930 | 0 | 0 | 0 | 37,930 |
| Other receivables | 1,436 | 233 | 470 | 7,918 | 10,057 |
| Cash and cash equivalents | 25,139 | 0 | 0 | 0 | 25,139 |
| Total | 64,505 | 233 | 470 | 7,918 | 73,126 |
| Liabilities | |||||
| Loans and borrowings | 106,761 | 0 | 0 | 0 | 106,761 |
| Trade payables | 41,124 | 0 | 0 | 0 | 41,124 |
| Other payables | 5,955 | 3,018 | 206 | 10,158 | 19,338 |
| Total | 153,840 | 3,018 | 206 | 10,158 | 167,223 |
| 31 December 2024 | |||||
| At amortized | FVTPL | FVTOCI | Non-financial | Total | |
| in € thousand | cost | instruments | |||
| Assets | |||||
| Trade receivables | 45,297 | 0 | 0 | 0 | 45,297 |
| Other receivables | 3,764 | 232 | 853 | 7,471 | 12,320 |
| Cash and cash equivalents | 21,737 | 0 | 0 | 0 | 21,737 |
| Total | 70,799 | 232 | 853 | 7,471 | 79,355 |
| Liabilities | |||||
| Loans and borrowings | 117,358 | 0 | 0 | 0 | 117,358 |
| Trade payables | 43,807 | 0 | 0 | 0 | 43,807 |
| Other payables | 2,054 | 4,050 | 475 | 12,132 | 18,711 |
| Total | 163,219 | 4,050 | 475 | 12,132 | 179,876 |
| Nominal value | Fixed | Market value | ||||
| loan | interest | 31/12/2025 | ||||
| Financial institution | Derivative | Beginning | End | in € thousand | rate | in € thousand |
| Unicredit Bank Austria AG | Interest Rate Swap | 30/06/2020 | 31/03/2027 | 3,900 | 0.000% | 60 |
| Unicredit Bank Austria AG | Interest Rate Swap | 27/10/2021 | 30/09/2028 | 10,500 | 0.150% | 309 |
| National Bank of Greece SA | Interest Rate Swap | 30/12/2022 | 29/12/2028 | 2,200 | 0.685% | 67 |
| Raiffeisen Bank International AG | Interest Rate Swap | 29/12/2023 | 18/12/2028 | 15,000 | 2.740% | (126) |
| Raiffeisen Bank International AG | Interest Rate Collar | 16/01/2024 | 15/12/2028 | 25,000 | Floor 1.955% | (17) |
| Cap 3.000% | ||||||
| Raiffeisen Bank International AG | Interest Rate Floor | 16/01/2024 | 15/12/2028 | 25,000 | 0.000% | (63) |
| Nominal value | Fixed | Market value | ||||
| loan | interest | 31/12/2024 | ||||
| Financial institution | Derivative | Beginning | End | in € thousand | rate | in € thousand |
| Unicredit Bank Austria AG | Interest Rate Swap | 30/06/2020 | 31/03/2027 | 6,500 | 0.000% | 173 |
| Unicredit Bank Austria AG | Interest Rate Swap | 27/10/2021 | 30/09/2028 | 14,000 | 0.150% | 542 |
| National Bank of Greece SA | Interest Rate Swap | 30/12/2022 | 29/12/2028 | 2,800 | 0.685% | 103 |
| Raiffeisen Bank International AG | Interest Rate Swap | 29/12/2023 | 18/12/2028 | 20,000 | 2.740% | (235) |
| Raiffeisen Bank International AG | Interest Rate Collar | 16/01/2024 | 15/12/2028 | 25,000 | Floor 1.955% | |
| Cap 3.000% | (182) | |||||
| Raiffeisen Bank International AG | Interest Rate Floor | 16/01/2024 | 15/12/2028 | 25,000 | 0.000% | (58) |
| 31/12/2025 | 31/12/2024 | |||||
| Credit risk for Trade | Weighted | Gross | Impairment | Weighted | Gross | Impairment |
| receivables and Contract | average loss | amount | loss | average loss | amount | loss |
| assets | rate | 2025 | allowance | rate | 2024 | allowance |
| in € thousand | ||||||
| Current - not past due | 0.40% | 54,807 | (208) | 0.30% | 41,686 | (120) |
| Past due 1 - 29 days | 0.10% | 5,918 | (4) | 0.10% | 8,053 | (4) |
| Past due 30-59 days | 0.20% | 1,889 | (4) | 0.20% | 1,938 | (4) |
| Past due 60-89 days | 0.90% | 618 | (6) | 0.50% | 4,906 | (23) |
| Past due more than 90 days | 5,800 | (2,057) | 5,809 | (1,992) | ||
| Total | 69,032 | (2,278) | 62,392 | (2,143) |
| Allowance for impairment of Trade receivables and Contract assets | |
| in € thousand | |
| Balance at 1 January 2024 | (1,930) |
| Additions of allowance | (447) |
| Reversal of allowance | 284 |
| Amounts written off | (14) |
| Balance at 31 December 2024 | (2,143) |
| Additions of allowance | (417) |
| Reversal of allowance | 19 |
| Amounts written off | 263 |
| Balance at 31 December 2025 | (2,278) |
| 31 December 2025 | Carrying | 1 year | More than | |||
| in € thousand | amount | Total | or less | 1–2 years | 2–5 years | 5 years |
| Secured bank loans | 92,672 | 95,963 | 12,677 | 10,469 | 72,817 | 0 |
| Unsecured bank loans | 500 | 515 | 515 | 0 | 0 | 0 |
| Lease liabilities | 13,589 | 15,007 | 4,602 | 3,512 | 5,658 | 1,234 |
| Trade payables | 41,124 | 41,124 | 41,124 | 0 | 0 | 0 |
| Other payables – financial instruments | 9,180 | 9,180 | 7,609 | 50 | 1,520 | 0 |
| 157,065 | 161,789 | 66,528 | 14,031 | 79,996 | 1,234 |
| 31 December 2024 | Carrying | 1 year | More than | |||
| in € thousand | amount | Total | or less | 1–2 years | 2–5 years | 5 years |
| Secured bank loans | 98,326 | 102,590 | 12,932 | 11,928 | 77,730 | 0 |
| Unsecured bank loans | 2,984 | 3,161 | 1,168 | 1,994 | 0 | 0 |
| Lease liabilities | 16,048 | 18,117 | 4,948 | 4,125 | 7,245 | 1,799 |
| Trade payables | 43,807 | 43,807 | 43,807 | 0 | 0 | 0 |
| Other payables – financial instruments | 6,579 | 6,579 | 4,862 | 0 | 1,717 | 0 |
| 167,744 | 174,255 | 67,717 | 18,047 | 86,692 | 1,799 |
| Profit or loss net of tax | Equity, net of tax | |||
| in € thousand | Strengthening | Weakening | Strengthening | Weakening |
| 31 December 2025 | ||||
| RON (10% movement) | 765 | (626) | 5,505 | (4,504) |
| TRY (10% movement) | 146 | (120) | 548 | (448) |
| GBP (10% movement) | 379 | (310) | 1,140 | (933) |
| USD (10% movement) | 89 | (73) | 459 | (376) |
| 31 December 2024 | ||||
| RON (10% movement) | 796 | (651) | 4,270 | (3,493) |
| TRY (10% movement) | 294 | (241) | 408 | (334) |
| GBP (10% movement) | 474 | (387) | 1,248 | (1,021) |
| USD (10% movement) | (126) | 103 | (489) | 400 |
| Profit or loss before Tax | Equity, net of tax | |||
| in € thousand | 100bp increase | 100bp decrease | 100bp increase | 100bp decrease |
| 31 December 2025 | (384) | 384 | (296) | 296 |
| 31 December 2024 | (341) | 341 | (263) | 263 |
| Residence | Participation | Participation | ||||
| Country | main office | percentage | percentage | Consolidation | Consolidation | |
| Company | 31.12.2025 | 31.12.2024 | method 2025 | method 2024 | ||
| AUSTRIACARD HOLDINGS AG | Austria | Vienna | Parent | Parent | Full | Full |
| AUSTRIA CARD-Plastikkarten | ||||||
| und Ausweissysteme | Austria | Vienna | 100.00% | 100.00% | Full | Full |
| Gesellschaft m.b.H. | ||||||
| e-commerce monitoring GmbH | Austria | Vienna | 100.00% | 100.00% | Full | Full |
| INFORM LYKOS (HELLAS) S.A. | Greece | Korpia/Attica | 100.00% | 100.00% | Full | Full |
| TERRANE LIMITED | Cyprus | Nicosia | 100.00% | 100.00% | Full | Full |
| Inform Albania Sh.p.k. | Albania | Tirana | liquidated | 75.50% | Non | Full |
| CLOUDFIN LTD | Cyprus | Nicosia | 61.50% | 61.50% | Full | Full |
| AUSTRIA CARD SRL | Romania | Bucharest | 100.00% | 100.00% | Full | Full |
| AUSTRIA CARD TURKEY KART | ||||||
| OPERASYONLARI ANONIM | Türkiye | Istanbul | 91.03% | 92.00% | Full | Full |
| SIRKETI *) | ||||||
| INFORM LYKOS SA | Romania | Bucharest | 100.00% | 100.00% | Full | Full |
| Next Docs ECM Expert S.R.L. | Romania | Bucharest | 100.00% | 100.00% | Full | Full |
| Next Docs Confidential S.R.L. | Romania | Bucharest | 100.00% | 100.00% | Full | Full |
| Cloudfin Single Member SA | Greece | Athen | 100.00% | 100.00% | Full | Full |
| TAG SYSTEMS SAU | Andorra | Andorra la | 100.00% | 100.00% | Full | Full |
| Vella | ||||||
| TAG SYSTEMS SMART | Torres de la | |||||
| SOLUTIONS S.L.U. | Spain | Alameda | 100.00% | 100.00% | Full | Full |
| (Madrid) | ||||||
| TAG Systems Sp z o.o. | Poland | Warsaw | 100.00% | 100.00% | Full | Full |
| TSG Norway AS | Norway | Nesna | 100.00% | 100.00% | Full | Full |
| United | Eatontown | |||||
| TAG SYSTEMS USA INC | States | (New | 100.00% | 60.00% | Full | Full |
| Jersey) | ||||||
| Tag Nitecrest Ltd | United | Leyland | liquidated | 100.00% | Non | Non |
| Kingdom | (Lancashire) | |||||
| TAG SYSTEMS UK LIMITED | United | Leyland | 100.00% | 100.00% | Full | Full |
| Kingdom | (Lancashire) | |||||
| LSTech Ltd | United | Milton | 100.00% | 100.00% | Full | Full |
| Kingdom | Keynes | |||||
| LSTECH ESPAÑA S.L. | Spain | Barcelona | 100.00% | 100.00% | Full | Full |
| TAG BIOMETRICS S.L. | Spain | Barcelona | liquidated | 92.50% | Non | Full |
| ILRA POST HOLDING S.R.L. | Romania | Voluntari | 50.10% | 50.10% | Full | Full |
| ILRA PINK POST | Romania | Voluntari | 100.00% | 100.00% | Full | Full |
| OPERATIONS S.R.L. | ||||||
| SEGLAN S.L. | Spain | Madrid | 25.00% | 25.00% | At Equity | At Equity |
| 31/12/2025 | 31/12/2024 | |
| As of beginning of the period – fully consolidated | 24 | 22 |
| Disposal because of liquidation | (2) | 0 |
| Disposal because of final consolidation | 0 | (1) |
| Addition because of acquisition | 0 | 3 |
| As of end of the period – fully consolidated | 22 | 24 |
| As of beginning of the period – at equity consolidated | 1 | 1 |
| As of end of the period – at equity consolidated | 1 | 1 |
| As of end of the period - total | 23 | 25 |
| Not consolidated | 0 | 1 |
| ILRA PINK POST | ILRA PINK POST | |||
| CLOUDFIN Ltd. | CLOUDFIN Ltd. | OPERATIONS | OPERATIONS | |
| SRL. | SRL. | |||
| in € thousand | 31.12.2025 | 31.12.2024 | 31.12.2025 | 31.12.2024 |
| NCI percentage | 38.50% | 38.50% | 49.90% | 49.90% |
| Non-current assets | 3,045 | 1,653 | 1,543 | 2,183 |
| Current assets | 11,121 | 5,687 | 3,710 | 5,054 |
| Non-current liabilities | -197 | (84) | (366) | (679) |
| Current liabilities | -6,963 | (2,672) | (3,646) | (5,437) |
| Net assets | 7,006 | 4,585 | 1,241 | 1,120 |
| Carrying amount of Non-controlling interests | 2,684 | 1,753 | 1,576 | 986 |
| Revenue | 12,437 | 3,522 | 27,667 | 28,862 |
| Profit (Loss) | 2,421 | 753 | 1,224 | 1,034 |
| Other comprehensive income | 0 | 0 | 0 | 0 |
| Total comprehensive income | 2,421 | 753 | 1,224 | 1,034 |
| Profit allocated to Non-controlling interests | 932 | 290 | 611 | 516 |
| Other comprehensive income allocated to Non- | 0 | 0 | 0 | 0 |
| controlling interests | ||||
| Cash flows from operating activities | 2,051 | 1,497 | 1,672 | 1,161 |
| Cash flows from investment activities | (1,853) | (1,172) | (107) | (176) |
| Cash flows from financing activities | (8) | (7) | (1,514) | (1,118) |
| Net increase (decrease) in cash and cash | 190 | 318 | 51 | (132) |
| equivalents |
| 2025 | 2024 | |
| Average number of employees based on head-count during the period | 2,377 | 2,615 |
| thereof white collar employees | 761 | 779 |
| thereof blue collar employees | 1,616 | 1,837 |
| in € thousand | 2025 | 2024 |
| Short-term employee benefits | 2,078 | 3,444 |
| Management participation programs (long-term) | 2,352 | 2,908 |
| 4,430 | 6,352 |
| in € thousand | 2025 | 2024 |
| Audit of consolidated and annual financial statements | 489 | 499 |
| Other confirmation and consulting services | 119 | 158 |
| 607 | 657 |
| Standard | Effective date*) | Material impact | |
| on consolidated financial | |||
| statements | |||
| IAS 21 | Amendments to IAS 21 The Effects of Changes in | 01/01/2025 | No |
| Foreign Exchange Rates: Lack of Exchangeability | |||
| Years | |
| Buildings | 20-50 |
| Plant, machinery, other equipment | 3-20 |
| Element | Measurement |
| Goodwill | Goodwill arising on the acquisition of subsidiaries is measured at cost less accumulated |
| impairment losses. Occurred impairment losses are excluded from reversal. | |
| Customer relations | Customer relationships are part of the assets acquired through business combinations of the |
| Group. The fair value was recognized under the income approach using the multi-period excess | |
| earnings method. | |
| Subsequent to initial recognition, the Group measures the above assets at cost less | |
| accumulated depreciation and any impairment losses. | |
| Research and development expenses | Expenditure on research activities is recognized in profit or loss as incurred. |
| Development expenditure is capitalized only if the expenditure can be measured reliably, the | |
| product or process is technically and commercially feasible, future economic benefits are | |
| probable and the Group intends to and has sufficient resources to complete development and | |
| to use or sell the asset. Otherwise, it is recognized in profit or loss as incurred. Subsequent to | |
| initial recognition, development expenditure is measured at cost (less deductible research | |
| premium) less accumulated amortization and any accumulated impairment losses. | |
| Other intangible assets | Other intangible assets, including software licenses that are acquired by the Group and have |
| finite useful lives are measured at cost less accumulated amortization and any accumulated | |
| impairment losses. |
| Years | |
| Development costs | 2-5 |
| Software licenses | 5-10 |
| Customer contracts | 7-15 |
| Element | Measurement |
| Financial assets at fair value through profit | Net gains and losses, including any interest or dividend income, are recognized in profit or loss. |
| or loss | |
| Financial assets at amortized cost | These assets are subsequently measured at amortised cost using the effective interest method. |
| The amortised cost is reduced by impairment losses. Interest income, foreign exchange gains | |
| and losses and impairment are recognized in profit or loss. Any gain or loss on derecognition is | |
| recognized in profit or loss. |
| Material impact expected on | ||||
| Standard | Effective date*) | consolidated financial statements | ||
| IFRS 18 | Presentation and Disclosure in Financial Statements | 01/01/2027 | Yes | |
| IFRS 19 | Subsidiaries without Public Accountability: Disclosures | 01/01/2027 | No | |
| IFRS 19 | Amendments to IFRS 19 Subsidiaries without Public | 01/01/2027 | No | |
| Accountability: Disclosures | ||||
| IAS 21 | Amendments to IAS 21 The Effects of Changes in | 01/01/2027 | No | |
| Foreign Exchange Rates : Translation to a | ||||
| Hyperinflationary Presentation Currency | ||||
| IFRS 7/ | Amendments to the Classification and Measurement of | 01/01/2026 | No | |
| IFRS 9 | Financial Instruments (Amendments to IFRS 9 and IFRS | |||
| 7) | ||||
| IFRS 7/ | Contracts Referencing Nature-dependent Electricity | 01/01/2026 | No | |
| IFRS 9 | (Amendments to IFRS 9 and IFRS 7) | |||
| diverse | Annual Improvements Volume 11 (Cycle 2021-2023) | 01/01/2026 | No |