| Date | Index CPI 2003 | Monthly change |
| 31/12/2023 | 1859.38 | |
| 31/01/2024 | 1984.02 | 6.7% |
| 29/02/2024 | 2073.88 | 4.5% |
| 31/03/2024 | 2139.47 | 3.2% |
| 30/04/2024 | 2207.50 | 3.2% |
| 31/05/2024 | 2281.85 | 3.4% |
| 30/06/2024 | 2319.29 | 1.6% |
| 31/07/2024 | 2394.10 | 3.2% |
| 31/08/2024 | 2453.34 | 2.5% |
| 30/09/2024 | 2526.16 | 3.0% |
| 31/10/2024 | 2598.91 | 2.9% |
| 30/11/2024 | 2657.23 | 2.2% |
| 31/12/2024 | 2684.55 | 1.0% |
| Reportable segments | Regional responsibility EVP (Executive Vice President) |
| Western Europe, Nordics, | UK, Ireland, Norway, Sweden, Finland, Demark, Netherlands, Belgium, France, Luxembourg, Monaco, |
| Americas = WEST | Liechtenstein, Spain, Portugal, Andorra, Baltics, North & Latin America |
| Central Eastern Europe and | DACH (Germany, Austria, Switzerland), CEE (Italy, Bulgaria, Czech Republic, Hungary, Poland, Romania, |
| DACH = CEE | Slovenia, Slovakia), SEE Region (Italy, Greece, Albania, Bosnia and Herzegovina, Kosovo, Northern |
| Macedonia, Montenegro, Serbia) | |
| Türkiye, Middle East and | Türkiye, MEA Region (Bahrain, Kuwait, Oman, Qatar, Saudi Arabia, United Arab Emirates, North and Sub- |
| Africa = MEA | Saharan Africa), Asia |
| Reportable Segments | ||||||||
| MEA | Total | |||||||
| 2024 | excl. | Elimi- | excl. | |||||
| in € thousand | WEST | CEE | IAS 29 | Corporate | nations | IAS 29 | IAS 29 | Total |
| Revenues | 127,370 | 185,923 | 72,047 | 0 | 0 | 385,340 | 6,946 | 392,285 |
| Intersegment revenues | 3,525 | 38,983 | 56 | 3,555 | (46,119) | 0 | 0 | 0 |
| Segment revenues | 130,894 | 224,906 | 72,103 | 3,555 | (46,119) | 385,340 | 6,946 | 392,285 |
| Costs of material & mailing | (75,439) | (123,698) | (45,030) | 0 | 40,016 | (204,150) | (5,659) | (209,810) |
| Gross profit I | 55,456 | 101,208 | 27,073 | 3,555 | (6,103) | 181,189 | 1,286 | 182,476 |
| Production costs | (22,505) | (50,626) | (14,249) | 0 | 12 | (87,368) | (552) | (87,920) |
| Gross profit II | 32,950 | 50,582 | 12,825 | 3,555 | (6,091) | 93,821 | 734 | 94,555 |
| Other income | 92 | 4,685 | 137 | 72 | 0 | 4,987 | 0 | 4,987 |
| Selling and distribution | (8,453) | (12,411) | (2,410) | 0 | 0 | (23,274) | (65) | (23,338) |
| expenses | ||||||||
| Administrative expenses | (8,532) | (15,946) | (2,304) | (7,018) | 6,091 | (27,708) | (77) | (27,785) |
| Research and development | (1,559) | (6,484) | (305) | (101) | 0 | (8,450) | 0 | (8,450) |
| expenses | ||||||||
| Other expenses | (278) | (1,473) | (384) | (108) | 0 | (2,243) | (9) | (2,252) |
| + Depreciation, amortization | 6,360 | 10,642 | 762 | 9 | 0 | 17,772 | 0 | 17,772 |
| and impairment | ||||||||
| adjusted EBITDA | 20,581 | 29,595 | 8,321 | (3,591) | 0 | 54,905 | 584 | 55,489 |
| - Depreciation, amortization | (6,360) | (10,642) | (762) | (9) | 0 | (17,772) | 0 | (17,772) |
| and impairment | ||||||||
| adjusted EBIT | 14,221 | 18,953 | 7,560 | (3,600) | 0 | 37,133 | 584 | 37,717 |
| Financial income | 613 | 82 | 694 | |||||
| Financial expenses | (8,280) | (24) | (8,304) | |||||
| Result from associated | 129 | 0 | 129 | |||||
| companies | ||||||||
| Net finance costs | (7,538) | 58 | (7,481) | |||||
| adjusted Profit (Loss) | 29,595 | 642 | 30,237 | |||||
| before tax | ||||||||
| Special items | (3,296) | (1,066) | (4,362) | |||||
| Profit (Loss) before tax | 26,299 | (424) | 25,875 | |||||
| Income tax expense | (6,492) | (134) | (6,626) | |||||
| Profit (Loss) | 19,808 | (558) | 19,249 | |||||
| Reportable Segments | ||||||||
| MEA | Total | |||||||
| 2023 | excl. | Elimi- | excl. | |||||
| in € thousand | WEST | CEE | IAS 29 | Corporate | nations | IAS 29 | IAS 29 | Total |
| Revenues | 112,305 | 185,394 | 53,577 | 0 | 0 | 351,276 | 13,287 | 364,563 |
| Intersegment revenues | 3,691 | 39,188 | 79 | 1,371 | (44,328) | 0 | 0 | 0 |
| Segment revenues | 115,996 | 224,582 | 53,656 | 1,371 | (44,328) | 351,276 | 13,287 | 364,563 |
| Costs of material & mailing | (63,649) | (127,434) | (41,990) | 0 | 40,562 | (192,511) | (10,786) | (203,296) |
| Gross profit I | 52,347 | 97,148 | 11,665 | 1,371 | (3,766) | 158,765 | 2,502 | 161,266 |
| Production costs | (21,575) | (45,901) | (4,612) | 0 | 109 | (71,979) | (980) | (72,958) |
| Gross profit II | 30,772 | 51,247 | 7,054 | 1,371 | (3,657) | 86,786 | 1,522 | 88,308 |
| Other income | 726 | 2,958 | 0 | 421 | (268) | 3,836 | 0 | 3,836 |
| Selling and distribution | ||||||||
| expenses | (9,708) | (12,199) | (1,445) | 0 | 9 | (23,342) | (141) | (23,483) |
| Administrative expenses | (8,983) | (14,347) | (780) | (4,855) | 3,813 | (25,151) | (165) | (25,316) |
| Research and development | ||||||||
| expenses | (519) | (6,127) | 0 | (713) | 0 | (7,360) | 0 | (7,360) |
| Other expenses | (101) | (1,290) | (219) | (11) | 9 | (1,612) | (61) | (1,673) |
| + Depreciation, amortization | ||||||||
| and impairment | 5,711 | 10,055 | 339 | 23 | 0 | 16,127 | 0 | 16,127 |
| adjusted EBITDA | 17,897 | 30,296 | 4,948 | (3,764) | (94) | 49,284 | 1,155 | 50,439 |
| - Depreciation, amortization | ||||||||
| and impairment | (5,711) | (10,055) | (339) | (23) | 0 | (16,127) | 0 | (16,127) |
| adjusted EBIT | 12,187 | 20,241 | 4,610 | (3,787) | (94) | 33,157 | 1,155 | 34,312 |
| Financial income | 278 | 52 | 329 | |||||
| Financial expenses | (7,354) | (70) | (7,424) | |||||
| Result from associated | ||||||||
| companies | 54 | 0 | 54 | |||||
| Net finance costs | (7,022) | (18) | (7,041) | |||||
| adjusted Profit (Loss) | 26,135 | 1,136 | 27,271 | |||||
| before tax | ||||||||
| Special items | (4,904) | (1,352) | (6,256) | |||||
| Profit (Loss) before tax | 21,231 | (216) | 21,015 | |||||
| Income tax expense | (4,238) | 6 | (4,231) | |||||
| Profit (Loss) | 16,993 | (210) | 16,784 | |||||
| Non-current assets by country | 2024 | 2023 |
| in € thousand | ||
| Romania | 35,232 | 35,612 |
| United Kingdom | 31,291 | 28,480 |
| Greece | 31,152 | 27,422 |
| Austria | 28,626 | 29,128 |
| Andorra | 16,520 | 18,089 |
| USA | 7,794 | 7,961 |
| Spain | 4,885 | 2,273 |
| Cyprus | 4,515 | 3,520 |
| Poland | 3,083 | 2,718 |
| Türkiye | 2,073 | 1,498 |
| Albania | 55 | 61 |
| Total | 165,227 | 156,764 |
| Special items | |||
| in € thousand | included in | 2024 | 2023 |
| Management participation programs | EBITDA | (3,662) | (2,906) |
| Foreign exchange losses | Profit before tax | 0 | (998) |
| Foreign exchange gains | Profit before tax | 219 | 0 |
| Effect Hyperinflation IAS 29 | Profit before tax | (1,082) | (1,217) |
| Income from financial assets and liabilities at fair value through profit or loss | Profit before tax | 219 | 272 |
| Expense from financial assets and liabilities at fair value through profit or loss | Profit before tax | (56) | (1,407) |
| Total | (4,362) | (6,256) |
| 2024 | |||||||
| Revenues by region | Elimini- | ||||||
| in € thousand | WEST | CEE | MEA | Corporate | nations | IAS 29 | Total |
| Western Europe, UK, Nordics | 67,947 | 9,599 | 2,122 | 169 | (1,550) | 0 | 78,288 |
| Central & Eastern Europe & DACH | 37,651 | 179,299 | 425 | 3,379 | (5,260) | 63 | 215,557 |
| Türkiye, MEA, Asia & others | 3,514 | 35,670 | 69,556 | 7 | (39,095) | 6,883 | 76,535 |
| Americas | 21,782 | 338 | 0 | 0 | (214) | 0 | 21,905 |
| 130,894 | 224,906 | 72,103 | 3,555 | (46,119) | 6,946 | 392,285 | |
| Type of revenue | |||||||
| Revenues from sale of goods | 60,946 | 124,666 | 63,931 | 0 | (39,312) | 6,000 | 216,230 |
| Revenues from services | 21,000 | 28,620 | 6,378 | 3,555 | (6,266) | 846 | 54,133 |
| Revenues from licenses & royalties | 7 | 1,667 | 0 | 0 | 0 | 0 | 1,674 |
| Revenues from sale of merchandise | 28,280 | 15,885 | 1,627 | 0 | (443) | 100 | 45,448 |
| Revenues from transportation services | 20,662 | 54,069 | 168 | 0 | (98) | 0 | 74,801 |
| 130,894 | 224,906 | 72,103 | 3,555 | (46,119) | 6,946 | 392,285 | |
| Timing of revenue recognition | |||||||
| Products and services transferred over time | 102,615 | 209,021 | 70,477 | 3,555 | (45,676) | 6,846 | 346,837 |
| Products transferred at a point of time | 28,280 | 15,885 | 1,627 | 0 | (443) | 100 | 45,448 |
| 130,894 | 224,906 | 72,103 | 3,555 | (46,119) | 6,946 | 392,285 |
| 2023 | |||||||
| Revenues by region | Elimini- | ||||||
| in € thousand | WEST | CEE | MEA | Corporate | nations | IAS 29 | Total |
| Western Europe, UK, Nordics | 77,039 | 6,391 | 1,089 | 0 | (3,029) | 0 | 81,489 |
| Central & Eastern Europe & DACH | 15,539 | 173,611 | 234 | 1,371 | (2,769) | 60 | 188,046 |
| Türkiye, MEA, Asia & others | 3,697 | 44,092 | 52,333 | 0 | (38,227) | 13,227 | 75,122 |
| Americas | 19,721 | 488 | 0 | 0 | (303) | 0 | 19,905 |
| 115,996 | 224,582 | 53,656 | 1,371 | (44,328) | 13,287 | 364,563 | |
| Type of revenue | |||||||
| Revenues from sale of goods | 58,358 | 134,911 | 44,220 | 0 | (40,445) | 11,135 | 208,178 |
| Revenues from services | 17,363 | 22,568 | 8,006 | 1,371 | (3,772) | 1,817 | 47,354 |
| Revenues from licenses & royalties | 5 | 4,951 | 0 | 0 | 0 | 0 | 4,956 |
| Revenues from sale of merchandise | 24,046 | 8,799 | 1,217 | 0 | 0 | 336 | 34,397 |
| Revenues from transportation services | 16,224 | 53,353 | 212 | 0 | (111) | 0 | 69,678 |
| 115,996 | 224,582 | 53,656 | 1,371 | (44,328) | 13,287 | 364,563 | |
| Timing of revenue recognition | |||||||
| Products and services transferred over | 91,950 | 215,783 | 52,439 | 1,371 | (44,328) | 12,951 | 330,166 |
| time | |||||||
| Products transferred at a point of time | 24,046 | 8,799 | 1,217 | 0 | 0 | 336 | 34,397 |
| 115,996 | 224,582 | 53,656 | 1,371 | (44,328) | 13,287 | 364,563 |
| in € thousand | 2024 | 2023 |
| Trade receivables | 45,297 | 44,677 |
| Contract assets | 14,952 | 20,386 |
| Balance at 31 December | 60,249 | 65,063 |
| in € thousand | 2024 | 2023 |
| Balance at 1 January | 17,442 | 7,073 |
| Prepayments received | 11,406 | 16,230 |
| Recognition as revenue | (20,504) | (5,326) |
| Effect of movements in exchange rates | (955) | (535) |
| Business combinations IFRS 3 | 506 | 0 |
| Other changes | (706) | 0 |
| Balance at 31 December | 7,188 | 17,442 |
| in € thousand | 2024 | 2023 |
| Balance at 1 January | 136 | 318 |
| Realized as an expense | (136) | (182) |
| Balance at 31 December | 0 | 136 |
| in € thousand | 2024 | 2023 |
| Government grants | 545 | 281 |
| Gain on sale of equipment | 6 | 46 |
| Rental income from property leases | 71 | 85 |
| Reversal of accruals | 525 | 564 |
| Capitalised development expenses | 2,983 | 2,286 |
| Other income | 856 | 575 |
| Total | 4,987 | 3,837 |
| in € thousand | 2024 | 2023 |
| Contract penalties | 253 | 203 |
| Impairment loss on trade receivables and contract assets | 622 | 304 |
| Losses from write-downs of inventories | 138 | 251 |
| Loss on disposal of non-current assets | 39 | 22 |
| Property and other taxes | 434 | 115 |
| Bank charges | 231 | 203 |
| Re-invoiced expenses | 90 | 73 |
| Impairment of assets not used in production | 184 | 0 |
| Other expenses | 264 | 503 |
| Total | 2,255 | 1,675 |
| in € thousand | 2024 | 2023 |
| Employee compensation and expenses | 85,216 | 75,400 |
| Costs of inventories recognized as expense | 151,987 | 148,328 |
| Mailing costs | 57,823 | 54,968 |
| Third party fees | 16,492 | 12,968 |
| Commissions paid | 1,435 | 1,228 |
| Utilities and maintenance expenses | 11,509 | 10,736 |
| Rentals from property and machinery | 941 | 1,097 |
| Tax and duties | 801 | 756 |
| Transportation expenses | 7,345 | 4,749 |
| Inks and similar consumable materials | 4,081 | 3,616 |
| Depreciation, amortization and impairment | 17,588 | 16,127 |
| Other expenses | 5,747 | 5,346 |
| Total | 360,965 | 335,320 |
| in € thousand | 2024 | 2023 |
| Interest income under the effective interest method | 694 | 329 |
| Foreign exchange gains | 223 | 0 |
| Financial assets at fair value through profit or loss – net change in fair value | 219 | 204 |
| Financial income | 1,137 | 534 |
| Interest expense on Financial liabilities measured at amortized cost | (7,094) | (6,138) |
| Commissions of letters of guarantee | (442) | (366) |
| Effect hyperinflation IAS 29 | (1,082) | (1,217) |
| Foreign exchange losses | 0 | (997) |
| Financial assets and liabilities at fair value through profit or loss – net change | (56) | (1,340) |
| in fair value | ||
| Other financial expenses | (768) | (921) |
| Financial expenses | (9,442) | (10,978) |
| Result from associated companies | 129 | 54 |
| Net finance costs | (8,177) | (10,391) |
| Earnings per share (basic) | 2024 | 2023 |
| Profit (loss) attributable to owners of the Company in € thousand | 18,965 | 15,812 |
| Weighted average number of shares per 31. Dezember | 36,262,321 | 35,806,307 |
| Earnings per share (basic) in € | 0.52 | 0.44 |
| Earnings per share (diluted) | 2024 | 2023 |
| Profit (loss) attributable to owners of the Company in € thousand | 18,965 | 15,812 |
| Weighted average number of shares per 31. Dezember | 38,827,916 | 37,399,901 |
| Earnings per share (diluted) in € | 0.49 | 0.42 |
| 2024 | 2023 | |
| Issued ordinary shares at 1 January | 36,353,868 | 16,862,067 |
| Adjustment through issuance of bonus shares | 0 | 18,176,934 |
| Effects in the year through buyback of own shares | (362,302) | 0 |
| Effects in the year | 0 | 1,314,867 |
| Total number of ordinary shares at 31st December | 35,991,566 | 36,353,868 |
| Weighted-average number of ordinary shares at 31st December | 36,262,321 | 35,806,307 |
| in € thousand | 2024 | 2023 |
| Post employment benefits | 3,832 | 4,020 |
| Other long-term employee benefits | 172 | 187 |
| 4,005 | 4,207 |
| Defined benefit obligation | ||
| in € thousand | 2024 | 2023 |
| Balance at 1 January | 4,207 | 4,124 |
| Included in profit or loss | ||
| Current service cost | 259 | 202 |
| Actuarial gains of Jubilee plans | 0 | (9) |
| Settlement/Curtailment/Termination loss/(gain) | 84 | (227) |
| Interest cost (income) | 170 | 150 |
| 514 | 116 | |
| Included in OCI | ||
| Remeasurement loss (gain): | ||
| – Actuarial loss (gain) arising from: | ||
| - demographic assumptions | 10 | 18 |
| - financial assumptions | (42) | (94) |
| - experience adjustment | 127 | 240 |
| 95 | 164 | |
| Sum | 609 | 279 |
| Other | ||
| Benefits paid | (811) | (196) |
| (811) | (196) | |
| Balance at 31 December | 4,005 | 4,207 |
| 2024 | 2023 | |
| Discount rate | 3.0% | 3.1% |
| Future salary increase | 3.7% | 3.5% |
| 2024 | 2023 | |
| Years | 7.0 | 6.6 |
| 2024 | 2023 | |
| Discount rate | 3.3% | 3.9% |
| Future salary increase | 2.2% | 3.2% |
| 2024 | 2023 | |
| Years | 6.1 | 6.6 |
| 31 December 2024 | 31 December 2023 | |||
| in € thousand | Increase | Decrease | Increase | Decrease |
| Discount rate (1 percentage point movement) | (131) | 138 | (142) | 149 |
| Salary increase (1 percentage point movement) | 137 | (131) | 147 | (141) |
| Options in % of share capital | Minimum yearly net ROIC |
| 0.0% | < 8.4% |
| 1.6% | 8.4% |
| 3.2% | 11.8% |
| 4.8% | 14.9% |
| 6.4% | 17.6% |
| 8.0% | 20.1% |
| in € thousand | 2024 | 2023 |
| Wages and salaries | 67,376 | 60,674 |
| Social security contributions | 9,511 | 8,400 |
| Other expenses for personnel | 3,969 | 3,043 |
| Management participation program expense | 3,662 | 2,906 |
| Expenses related to defined benefit and contribution plans | 697 | 378 |
| Total | 85,216 | 75,400 |
| in € thousand | 2024 | 2023 |
| Current taxes | (6,891) | (4,849) |
| Deferred taxes | 266 | 618 |
| Income tax income (expense) | (6,626) | (4,231) |
| in € thousand | 2024 | 2023 | ||
| Earnings before tax | 25,875 | 21,015 | ||
| Tax using the Company’s domestic tax rate | 23.0% | (5,951) | 24.0% | (5,044) |
| Effect of tax rates in foreign jurisdictions | 1,376 | 2,950 | ||
| Change of tax rates | 0 | 31 | ||
| Result from associated companies | 71 | 32 | ||
| Non-deductible expenses | (1,842) | (2,986) | ||
| Tax-exempt income | 32 | 743 | ||
| Tax incentives | 46 | 142 | ||
| Current-year losses for which no deferred tax asset is recognized | (360) | (143) | ||
| Recognition of previously unrecognised deferred tax asset on | 0 | 327 | ||
| previously tax losses | ||||
| Other effects | 3 | (285) | ||
| Income taxes | (6,626) | (4,231) |
| 31/12/2024 | 31/12/2023 | |||
| Deferred tax | Deferred tax | Deferred tax | Deferred tax | |
| in € thousand | assets | liabilities | assets | liabilities |
| Property, plant and equipment | 221 | 4,475 | 222 | 4,101 |
| Intangible assets | 108 | 4,419 | 52 | 3,494 |
| Receivables | 382 | 188 | 287 | 24 |
| Other assets | 101 | 0 | 109 | 14 |
| Loans and borrowings | 155 | 0 | 0 | 0 |
| Employee benefits | 415 | 0 | 425 | 0 |
| Inventories | 95 | 157 | 73 | 52 |
| Contract assets | 0 | 1,018 | 0 | 1,081 |
| Contract liabilities | 48 | 0 | 118 | 0 |
| Other liabilities | 711 | 1,737 | 723 | 2,109 |
| Tax loss carry-forwards | 2,896 | 0 | 2,487 | 0 |
| Deferred tax assets /liabilities | 5,132 | 11,994 | 4,494 | 10,875 |
| Set-off of tax | (1,658) | (1,658) | (2,378) | (2,378) |
| Net deferred tax assets / liabilities | 3,474 | 10,336 | 2,116 | 8,497 |
| Fixtures | |||||
| Land and | Plant and | and | Under | ||
| in € thousand | buildings | equipment | fittings | construction | Total |
| Cost | |||||
| Balance at 1 January 2023 | 98,969 | 115,303 | 23,512 | 1,440 | 239,223 |
| Additions | 1,564 | 5,905 | 3,328 | 3,949 | 14,746 |
| Disposals | (143) | (6,932) | (659) | (1,013) | (8,747) |
| Revaluation | 2,205 | 0 | 0 | 0 | 2,205 |
| Transfers | 686 | 1,514 | 139 | (2,339) | 0 |
| Business combinations IFRS 3 | 9 | 45 | 88 | 0 | 142 |
| Effect IAS 29 reporting period | 349 | 350 | 546 | 0 | 1,245 |
| Effect of movements in exchange rates | (407) | (264) | 6 | 8 | (658) |
| Balance at 31 December 2023 | 103,231 | 115,920 | 26,961 | 2,045 | 248,157 |
| Balance at 1 January 2024 | 103,231 | 115,920 | 26,961 | 2,045 | 248,157 |
| Additions | 3,021 | 7,083 | 2,304 | 2,784 | 15,193 |
| Disposals | (840) | (6,176) | (966) | (3) | (7,985) |
| Revaluation | 646 | 0 | 0 | 0 | 646 |
| Transfers | 1,584 | 2,291 | (1,484) | (3,390) | (999) |
| Business combinations IFRS 3 | 0 | 0 | 55 | 0 | 55 |
| Impairment | (107) | 0 | 0 | 0 | (107) |
| Effect IAS 29 reporting period | 116 | 405 | 385 | 0 | 906 |
| Effect of movements in exchange rates | 394 | 950 | 64 | 8 | 1,417 |
| Balance at 31 December 2024 | 108,046 | 120,473 | 27,319 | 1,445 | 257,283 |
| Accumulated amortization and impairment | |||||
| losses | |||||
| Balance at 1 January 2023 | 44,956 | 85,275 | 18,575 | 0 | 148,805 |
| Depreciation | 2,235 | 5,915 | 1,552 | 0 | 9,701 |
| Disposals | (93) | (6,324) | (640) | 0 | (7,059) |
| Effect IAS 29 reporting period | 142 | 229 | 274 | 0 | 645 |
| Effect of movements in exchange rates | (40) | (115) | (56) | 0 | (210) |
| Balance at 31 December 2023 | 47,199 | 84,980 | 19,703 | 0 | 151,882 |
| Balance at 1 January 2024 | 47,199 | 84,980 | 19,703 | 0 | 151,882 |
| Depreciation | 2,561 | 6,391 | 1,803 | 0 | 10,755 |
| Disposals | (511) | (6,033) | (879) | 0 | (7,423) |
| Effect IAS 29 reporting period | 20 | 294 | 362 | 0 | 676 |
| Transfers | 745 | (255) | (490) | 0 | 0 |
| Business combinations IFRS 3 | 0 | 0 | 5 | 0 | 5 |
| Effect of movements in exchange rates | 160 | 674 | 11 | 0 | 844 |
| Balance at 31 December 2024 | 50,173 | 86,051 | 20,515 | 0 | 156,739 |
| Carrying amounts | |||||
| At 1 January 2023 | 54,013 | 30,028 | 4,940 | 1,440 | 90,418 |
| At 31 December 2023 | 56,031 | 30,940 | 7,257 | 2,045 | 96,275 |
| At 31 December 2024 | 57,873 | 34,423 | 6,804 | 1,445 | 100,545 |
| Land and | Plant and | Fixtures and | ||
| in € thousand | buildings | equipment | fittings | Total |
| Carrying amounts | ||||
| Balance at 01 January 2023 | 6,428 | 7,765 | 101 | 14,294 |
| Adjustments previous year | 0 | 138 | 0 | 138 |
| Additions cost | 1,059 | 5,862 | 506 | 7,427 |
| Disposal cost | (148) | (82) | (94) | (324) |
| Reclassification of costs | 0 | (3,653) | (316) | (3,969) |
| Additions depreciation | (971) | (1,826) | (230) | (3,027) |
| Disposal depreciation | 92 | 82 | 75 | 249 |
| Reclassification of depreciation | 0 | 3,653 | 240 | 3,893 |
| Effect IAS 29 hyperinflation | 95 | 0 | 19 | 115 |
| Balance at 31 December 2023 | 6,556 | 11,939 | 301 | 18,796 |
| Adjustments previous year | (797) | (1,832) | (405) | (3,034) |
| Additions cost | 2,498 | 2,559 | 644 | 5,702 |
| Disposal cost | (840) | (614) | (556) | (2,010) |
| Reclassification of costs | 0 | (2,596) | 2,307 | (289) |
| Additions depreciation | (1,357) | (1,979) | (579) | (3,916) |
| Disposal depreciation | 511 | 496 | 506 | 1,512 |
| Reclassification of depreciation | 0 | 214 | 0 | 214 |
| Effect IAS 29 hyperinflation | 97 | 0 | 22 | 119 |
| Effect of movements in exchange rates | 153 | 187 | (6) | 334 |
| Balance at 31 December 2024 | 6,820 | 8,373 | 2,233 | 17,427 |
| in € thousand | |
| Carrying amounts | |
| Balance at 01 January 2023 | 44,596 |
| Depreciation | (937) |
| Additions cost | 505 |
| Gains from revaluation recognized in OCI per 31 Dezember 2023 | 2,524 |
| Balance at 31 December 2024 | 46,689 |
| Depreciation | (862) |
| Additions cost | 667 |
| Impairment | (107) |
| Effect of movements in exchange rates | 1 |
| Gains from revaluation recognized in OCI per 31 Dezember 2024 | 646 |
| Balance at 31 December 2024 | 47,034 |
| Software, | |||||
| patents, | Internal | Customer | |||
| in € thousand | Goodwill | licenses | development | contracts | Total |
| Cost | |||||
| Balance at 1 January 2023 | 28,819 | 33,292 | 11,747 | 22,274 | 96,132 |
| Additions | 0 | 1,549 | 1,978 | 0 | 3,527 |
| Disposals | 0 | (1,379) | (122) | 0 | (1,501) |
| Business combinations IFRS 3 | 47 | 998 | 0 | 0 | 1,045 |
| Effect IAS 29 reporting period | 0 | 94 | 0 | 0 | 94 |
| Effect of movements in exchange rates | 497 | (82) | (2) | (229) | 183 |
| Balance at 31 December 2023 | 29,363 | 34,471 | 13,600 | 22,045 | 99,478 |
| Balance at 1 January 2024 | 29,363 | 34,471 | 13,600 | 22,045 | 99,478 |
| Additions | 0 | 1,096 | 3,657 | 0 | 4,753 |
| Disposals | 0 | (112) | (259) | 0 | (371) |
| Transfers | 0 | (926) | 1,925 | 0 | 999 |
| Business combinations IFRS 3 | 480 | 2,898 | 0 | 748 | 4,126 |
| Effect IAS 29 reporting period | 0 | 112 | 0 | 0 | 112 |
| Effect of movements in exchange rates | 752 | (24) | 0 | 201 | 929 |
| Balance at 31 December 2024 | 30,594 | 37,516 | 18,922 | 22,994 | 110,027 |
| Accumulated amortization and | |||||
| impairment losses | |||||
| Balance at 1 January 2023 | 0 | 27,160 | 6,309 | 5,497 | 38,966 |
| Amortization | 0 | 1,754 | 2,173 | 2,500 | 6,426 |
| Disposals | 0 | (1,324) | (122) | 0 | (1,447) |
| Effect IAS 29 reporting period | 0 | 77 | 0 | 0 | 77 |
| Effect of movements in exchange rates | 0 | (65) | (2) | (4) | (71) |
| Balance at 31 December 2023 | 0 | 27,602 | 8,357 | 7,992 | 43,952 |
| Balance at 1 January 2024 | 0 | 27,602 | 8,357 | 7,992 | 43,952 |
| Amortization | 0 | 2,106 | 2,241 | 2,562 | 6,910 |
| Disposals | 0 | (43) | (372) | 0 | (414) |
| Transfers | 0 | (430) | 430 | 0 | 0 |
| Effect IAS 29 reporting period | 0 | 93 | 0 | 0 | 93 |
| Effect of movements in exchange rates | 0 | (17) | 0 | (52) | (69) |
| Balance at 31 December 2024 | 0 | 29,312 | 10,657 | 10,503 | 50,472 |
| Carrying amounts | |||||
| At 1 January 2023 | 28,819 | 6,131 | 5,438 | 16,777 | 57,166 |
| At 31 December 2023 | 29,363 | 6,868 | 5,243 | 14,052 | 55,526 |
| At 31 December 2024 | 30,594 | 8,204 | 8,265 | 12,491 | 59,555 |
| Cash-generating units and allocated goodwill | 31/12/2024 | 31/12/2023 |
| in € thousand | ||
| TAG SYSTEMS | 26,190 | 25,380 |
| INFORM Romania | 3,104 | 3,142 |
| CEE (formerly “Others”) | 1,300 | 840 |
| Total | 30,594 | 29,363 |
| Key assumptions | 2024 | 2023 |
| Discount rate before tax | 9.8% | 8.8% |
| Growth rate residual value | 1.0% | 0.0% |
| Forecast EBITDA growth rate (average 5 years) | 3.7% | 14.9% |
| Change | Change | |
| Sensitivity analysis | 2024 | 2023 |
| 7.5 | 21.8 | |
| (7.9) | (19.2) |
| Key assumptions | 2024 | 2023 |
| Discount rate before tax | 11.8% | 10.8% |
| Growth rate residual value | 1.0% | 2.0% |
| Forecast EBITDA growth rate (average 5 years) | 6.2% | 5.1% |
| Sensitivity analysis | Change | Change |
| 2024 | 2023 | |
| 10.7 | 3.6 | |
| (10.6) | (4.4) |
| Key assumptions | 2024 |
| Discount rate before tax | 10.6% |
| Growth rate residual value | 1.0% |
| Forecast EBITDA growth rate (average 5 years) | 2.2% |
| Sensitivity analysis | Change |
| 2024 | |
| 2.8 | |
| (3.5) |
| Seglan SL | Seglan SL | |
| in € thousand | 31/12/2024 preliminary | 31/12/2023 |
| Percentage ownership interest | 25.00 % | 25.00 % |
| Non-current assets | 2,476 | 1,755 |
| Current assets | 1,459 | 1,832 |
| Non-current liabilities | 0 | 0 |
| Current liabilities | 560 | 363 |
| Net assets (100%) | 3,375 | 3,224 |
| Group’s share of net assets | 844 | 806 |
| Revenues | 2,961 | 2,561 |
| Total Profit or loss (100 %) | 374 | 516 |
| Seglan SL | Seglan SL | |
| in € thousand | 31/12/2024 | 31/12/2023 |
| Percentage ownership interest | 25.00% | 25.00% |
| Carrying amount of interest in associate as of 1.1. | 324 | 292 |
| Group's share of profit (loss) registered | 129 | 54 |
| Dividends received | (58) | (22) |
| Carrying amount of interest in associate as of 31.12. | 395 | 324 |
| thereof goodwill from acquisition | 0 | 0 |
| in € thousand | 31/12/2024 | 31/12/2023 |
| Raw materials and consumables | 54,742 | 45,009 |
| Finished and semi-finished goods | 1,000 | 1,661 |
| Merchandise | 1,680 | 1,172 |
| Goods in transit | 15,374 | 10,322 |
| Total | 72,795 | 58,164 |
| in € thousand | 31/12/2024 | 31/12/2023 |
| Trade receivables | 47,434 | 46,602 |
| Minus: Allowance for doubtful accounts | (2,137) | (1,926) |
| 45,297 | 44,677 | |
| Advance payments | 1,389 | 1,059 |
| Personnel prepayments and loans | 54 | 71 |
| VAT and other Tax related receivables | 2,383 | 2,838 |
| Deferred expenses | 2,263 | 2,203 |
| Other non-financial receivables and assets | 1,382 | 1,563 |
| Other receivables - non financial instruments | 7,471 | 7,734 |
| Securities at fair value through profit & loss | 232 | 229 |
| Factoring receivables | 2,213 | 638 |
| Financial instruments at fair value through OCI | 853 | 1,642 |
| Deposits | 186 | 128 |
| Other financial receivables and assets | 1,365 | 9,096 |
| Other receivables - financial instruments | 4,849 | 11,734 |
| Other receivables | 12,320 | 19,468 |
| Total | 57,617 | 64,145 |
| Non-current | 1,259 | 2,386 |
| Current | 56,358 | 61,758 |
| Total | 57,617 | 64,145 |
| in € thousand | 31/12/2024 | 31/12/2023 |
| Cash at hand | 25 | 11 |
| Bank balances | 21,713 | 23,813 |
| Total | 21,737 | 23,825 |
| 2024 | 2023 | |
| Equity ratio (Net Equity / Total Assets) | 37.4% | 33.3% |
| Net debt / adjusted EBITDA | 1.7 | 1.9 |
| in € thousand | 31/12/2024 | 31/12/2023 |
| Non-current financial liabilities | ||
| Secured bank loans | 87,450 | 88,992 |
| Unsecured bank loans | 1,976 | 2,496 |
| Lease liabilities | 11,835 | 10,944 |
| 101,261 | 102,432 | |
| Current financial liabilities | ||
| Secured bank loans | 10,876 | 11,100 |
| Unsecured bank loans | 1,008 | 1,574 |
| Lease liabilities | 4,213 | 3,766 |
| 16,097 | 16,440 | |
| Total | 117,358 | 118,872 |
| Interest | ||||||
| rate | Nominal | Carrying | Carrying | |||
| fixed/ | interest rate | Year of | Amount | Amount | ||
| in € thousand | Currency | variable | range | maturity | 31/12/2024 | 31/12/2023 |
| Secured bank loans | EUR | variable | EURIBOR + Marge 1.55% | 2027-2028 | 20,500 | 26,600 |
| EUR | variable | EURIBOR + | 2028 | 78,723 | 74,492 | |
| Marge 1.95 – 2.05% | ||||||
| 99,223 | 101,092 | |||||
| Unsecured bank loans | EUR | variable | EURIBOR + 0.28% - 1.75% | 2026 | 1,000 | 1,500 |
| TRY | fixed | 4.75% | 2024 | 0 | 153 | |
| EUR | fixed | 1.53% | 2025 | 109 | 431 | |
| USD | variable | SOFR 6M + 2.00% | 2026 | 1,476 | 1,388 | |
| RON & EUR | fixed | 3.00% | 2025 | 399 | 599 | |
| 2,984 | 4,071 | |||||
| Total | 102,207 | 105,162 |
| Future minimum lease | Present value of minimum | |||||
| payments | Interest | lease payments | ||||
| in € thousand | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 |
| Less than one year | 4,944 | 4,353 | 737 | 587 | 4,207 | 3,766 |
| Between one and five years | 12,649 | 10,764 | 1,291 | 1,140 | 11,357 | 9,623 |
| More than five years | 509 | 1,418 | 25 | 98 | 484 | 1,320 |
| 18,102 | 16,535 | 2,054 | 1,825 | 16,048 | 14,710 | |
| Secured | Unsecured | ||||
| Loans & | Loans & | ||||
| in € thousand | Borrowings | Borrowings | Bonds | Leasing | Total |
| 1 January 2024 | 100,092 | 4,071 | 0 | 14,710 | 118,872 |
| Proceeds from loans and borrowings | 9,232 | 0 | 0 | 0 | 9,232 |
| Repayment of loans and borrowings | (11,100) | (1,158) | 0 | 0 | (12,258) |
| Repayment of lease liabilities | 0 | 0 | 0 | (4,469) | (4,469) |
| Sum of changes due to cash flows | (1,868) | (1,158) | 0 | (4,469) | (7,495) |
| from financing activities | |||||
| Changes in exchange rate | 0 | 71 | 0 | 272 | 344 |
| Other non-cash changes | 102 | 0 | 0 | 525 | 628 |
| New lease liabilities | 0 | 0 | 0 | 5,814 | 5,814 |
| Interest expenses | 0 | 0 | 0 | (804) | (804) |
| 31 December 2024 | 98,326 | 2,984 | 0 | 16,048 | 117,358 |
| Secured | Unsecured | ||||
| Loans & | Loans & | ||||
| in € thousand | Borrowings | Borrowings | Bonds | Leasing | Total |
| 1 January 2023 | 46,410 | 29,915 | 10,988 | 10,914 | 98,226 |
| Proceeds from loans and borrowings | 100,092 | 7,814 | 0 | 0 | 107,905 |
| Repayment of loans and borrowings | (46,132) | (33,687) | (10,988) | 0 | (90,807) |
| Repayment of lease liabilities | 0 | 0 | 0 | (2,895) | (2,895) |
| Sum of changes due to cash flows | 53,959 | (25,874) | (10,988) | (2,895) | 14,203 |
| from financing activities | |||||
| Changes in exchange rate | (29) | (56) | 0 | (93) | (178) |
| Other non-cash changes | (248) | 86 | 0 | 221 | 59 |
| New lease liabilities | 0 | 0 | 0 | 6,974 | 6,974 |
| Interest expenses | 0 | 0 | 0 | (411) | (411) |
| 31 December 2023 | 100,092 | 4,071 | 0 | 14,710 | 118,872 |
| in € thousand | 31/12/2024 | 31/12/2023 |
| Trade payables | 43,807 | 43,649 |
| Social security | 2,217 | 1,957 |
| Wages and salaries payable | 854 | 1,109 |
| Accruals – personnel related | 4,407 | 4,187 |
| VAT payable and other taxes | 3,342 | 3,751 |
| Other non-financial payables | 1,312 | 1,641 |
| Other payables - non financial instruments | 12,132 | 12,646 |
| Dividends payable | 3 | 6 |
| Other financial payables | 6,576 | 5,746 |
| Other payables - financial instruments | 6,579 | 5,752 |
| Other payables | 18,711 | 18,398 |
| Total | 62,517 | 62,047 |
| Non-current | 1,726 | 81 |
| Current | 60,792 | 61,966 |
| Total | 62,517 | 62,047 |
| 31 December 2024 | |||||
| At amortized | Non-financial | ||||
| in € thousand | cost | FVTPL | FVTOCI | instruments | Total |
| Assets | |||||
| Trade receivables | 45,297 | 0 | 0 | 0 | 45,297 |
| Other receivables | 3,764 | 232 | 853 | 7,471 | 12,320 |
| Cash and cash equivalents | 21,737 | 0 | 0 | 0 | 21,737 |
| Total | 70,799 | 232 | 853 | 7,471 | 79,355 |
| Liabilities | |||||
| Loans and borrowings | 117,358 | 0 | 0 | 0 | 117,358 |
| Trade payables | 43,807 | 0 | 0 | 0 | 43,807 |
| Other payables | 2,054 | 4,050 | 475 | 12,132 | 18,711 |
| Total | 163,219 | 4,050 | 475 | 12,132 | 179,876 |
| 31 December 2023 | |||||
| At amortized | Non-financial | ||||
| in € thousand | cost | FVTPL | FVTOCI | instruments | Total |
| Assets | |||||
| Trade receivables | 44,677 | 0 | 0 | 0 | 44,677 |
| Other receivables | 9,863 | 229 | 1,642 | 7,734 | 19,468 |
| Cash and cash equivalents | 23,825 | 0 | 0 | 0 | 23,825 |
| Total | 78,235 | 229 | 1,642 | 7,862 | 87,969 |
| Liabilities | |||||
| Loans and borrowings | 118,872 | 0 | 0 | 0 | 118,872 |
| Trade payables | 43,649 | 0 | 0 | 0 | 43,649 |
| Other payables | 3,461 | 2,221 | 69 | 12,646 | 18,398 |
| Total | 165,982 | 2,221 | 69 | 12,646 | 180,919 |
| Nominal value | Fixed | Market value | ||||
| loan | interest | 31/12/2024 | ||||
| Financial institution | Derivative | Beginning | End | in € thousand | rate | in € thousand |
| Unicredit Bank Austria AG | Interest Rate Swap | 30/06/2020 | 31/03/2027 | 6,500 | 0.000% | 173 |
| Unicredit Bank Austria AG | Interest Rate Swap | 27/10/2021 | 30/09/2028 | 14,000 | 0.150% | 542 |
| National Bank of Greece SA | Interest Rate Swap | 30/12/2022 | 29/12/2028 | 2,800 | 0.685% | 103 |
| Raiffeisen Bank International AG | Interest Rate Swap | 29/12/2023 | 18/12/2028 | 20,000 | 2.740% | -235 |
| Raiffeisen Bank International AG | Interest Rate Collar | 16/01/2024 | 15/12/2028 | 25,000 | Floor 1.955% | |
| Cap 3.000% | -182 | |||||
| Raiffeisen Bank International AG | Interest Rate Floor | 16/01/2024 | 15/12/2028 | 25,000 | 0.000% | -58 |
| Nominal | Fixed | Market value | ||||
| value loan | interest | 31/12/2023 | ||||
| Financial institution | Derivative | Beginning | End | in € thousand | rate | in € thousand |
| Unicredit Bank Austria AG | Interest Rate Swap | 30/06/2020 | 31/03/2027 | 9,100 | 0.000% | 419 |
| Unicredit Bank Austria AG | Interest Rate Swap | 27/10/2021 | 30/09/2028 | 17,500 | 0.150% | 1,001 |
| National Bank of Greece SA | Interest Rate Swap | 30/12/2022 | 29/12/2028 | 3,550 | 0.685% | 187 |
| Raiffeisen Bank International AG | Interest Rate Swap | 29/12/2023 | 18/12/2028 | 25,000 | 2.740% | -69 |
| 31/12/2024 | 31/12/2023 | |||||
| Credit risk for Trade | ||||||
| receivables and Contract | Weighted | Gross | Impairment | Weighted | Gross | Impairment |
| assets | average loss | amount | loss | average loss | amount | loss |
| in € thousand | rate | 2024 | allowance | rate | 2023 | allowance |
| Current - not past due | 0.30% | 41,686 | (120) | 0.40% | 47,097 | (191) |
| Past due 1 - 29 days | 0.10% | 8,053 | (4) | 0.10% | 7,697 | (10) |
| Past due 30-59 days | 0.20% | 1,938 | (4) | 0.10% | 5,982 | (8) |
| Past due 60-89 days | 0.50% | 4,906 | (23) | 0.80% | 2,233 | (18) |
| Past due more than 90 days | 5,809 | (1,992) | 3,985 | (1,703) | ||
| Total | 62,392 | (2,143) | 66,993 | (1,930) | ||
| Allowance for impairment of Trade receivables and Contract assets | |
| in € thousand | |
| Balance at 1 January 2023 | (2,613) |
| Release of allowance | 641 |
| Disposal of allowance for amounts written off | 41 |
| Balance at 31 December 2023 | (1,930) |
| Additions to allowance | (243) |
| Disposal of allowance for amounts written off | 30 |
| Balance at 31 December 2024 | (2,143) |
| 31 December 2024 | Carrying | 1 year | More than | |||
| in € thousand | amount | Total | or less | 1–2 years | 2–5 years | 5 years |
| Secured bank loans | 98,326 | 102,590 | 12,932 | 11,928 | 77,730 | 0 |
| Unsecured bank loans | 2,984 | 3,161 | 1,168 | 1,994 | 0 | 0 |
| Lease liabilities | 16,048 | 18,117 | 4,948 | 4,125 | 7,245 | 1,799 |
| Trade payables | 43,807 | 43,807 | 43,807 | 0 | 0 | 0 |
| Other payables – financial instruments | 6,579 | 6,579 | 4,862 | 0 | 1,717 | 0 |
| 167,744 | 174,255 | 67,717 | 18,047 | 86,692 | 1,799 |
| 31 December 2023 | Carrying | 1 year | More than | |||
| in € thousand | amount | Total | or less | 1–2 years | 2–5 years | 5 years |
| Secured bank loans | 100,092 | 106,101 | 13,342 | 12,292 | 80,467 | 0 |
| Unsecured bank loans | 4,071 | 4,249 | 1,678 | 661 | 1,910 | 0 |
| Lease liabilities | 14,710 | 16,343 | 4,272 | 3,650 | 5,909 | 2,512 |
| Trade payables | 43,649 | 43,649 | 43,649 | 0 | 0 | 0 |
| Other payables – financial instruments | 5,752 | 5,752 | 5,683 | 69 | 0 | 0 |
| 168,273 | 176,094 | 68,624 | 16,672 | 88,286 | 2,512 |
| Profit or loss net of tax | Equity, net of tax | |||
| in € thousand | Strengthening | Weakening | Strengthening | Weakening |
| 31 December 2024 | ||||
| RON (10% movement) | 796 | (651) | 4,270 | (3,493) |
| TRY (10% movement) | 294 | (241) | 408 | (334) |
| GBP (10% movement) | 474 | (387) | 1,248 | (1,021) |
| USD (10% movement) | (126) | 103 | (489) | 400 |
| 31 December 2023 | ||||
| RON (10% movement) | 700 | (573) | 3,672 | (3,004) |
| TRY (10% movement) | 221 | (181) | 145 | (118) |
| GBP (10% movement) | 364 | (298) | 880 | (720) |
| USD (10% movement) | (182) | 149 | (158) | 129 |
| Profit or loss | Equity, net of tax | |||
| in € thousand | 100bp increase | 100bp decrease | 100bp increase | 100bp decrease |
| 31 December 2024 | (341) | 341 | (263) | 263 |
| 31 December 2023 | (523) | 523 | (403) | 403 |
| Residence | Participation | Participation | ||||
| Country | main office | percentage | percentage | Consolidation | Consolidation | |
| Company | 31.12.2024 | 31.12.2023 | method 2024 | method 2023 | ||
| AUSTRIACARD HOLDINGS AG | Austria | Vienna | Parent | Parent | Full | Full |
| AUSTRIA CARD-Plastikkarten | ||||||
| und Ausweissysteme | Austria | Vienna | 100.00% | 100.00% | Full | Full |
| Gesellschaft m.b.H. | ||||||
| e-commerce monitoring GmbH | Austria | Vienna | 100.00% | n/a | Full | n/a |
| INFORM LYKOS (HELLAS) S.A. | Greece | Korpia/Attica | 100.00% | 100.00% | Full | Full |
| TERRANE LIMITED | Cyprus | Nicosia | 100.00% | 100.00% | Full | Full |
| Inform Albania Sh.p.k. (in | Albania | Tirana | 75.50% | 75.50% | Full | Full |
| liquidation) | ||||||
| CLOUDFIN LTD | Cyprus | Nicosia | 61.50% | 61.50% | Full | Full |
| AUSTRIA CARD SRL | Romania | Bucharest | 100.00% | 100.00% | Full | Full |
| AUSTRIA CARD TURKEY KART | ||||||
| OPERASYONLARI ANONIM | Turkey | Istanbul | 92.00% | 93.00% | Full | Full |
| SIRKETI *) | ||||||
| INFORM LYKOS SA | Romania | Bucharest | 100.00% | 100.00% | Full | Full |
| Next Docs ECM Expert S.R.L. | Romania | Bucharest | 100.00% | 100.00% | Full | Full |
| Next Docs Confidential S.R.L. | Romania | Bucharest | 100.00% | 100.00% | Full | Full |
| Cloudfin Single Member SA | Greece | Athen | 100.00% | 100.00% | Full | Full |
| TAG SYSTEMS SAU | Andorra | Andorra la | 100.00% | 100.00% | Full | Full |
| Vella | ||||||
| TAG SYSTEMS SMART | Torres de la | |||||
| SOLUTIONS S.L.U. | Spain | Alameda | 100.00% | 100.00% | Full | Full |
| (Madrid) | ||||||
| TAG Systems Sp z o.o. | Poland | Warsaw | 100.00% | 100.00% | Full | Full |
| TSG Norway AS | Norway | Nesna | 100.00% | 100.00% | Full | Full |
| United | Eatontown | |||||
| TAG SYSTEMS USA INC | States | (New | 60.00% | 60.00% | Full | Full |
| Jersey) | ||||||
| Tag Nitecrest Ltd (in liquidation) | United | Leyland | 100.00% | 100.00% | Non | Full |
| Kingdom | (Lancashire) | |||||
| TAG SYSTEMS UK LIMITED | United | Leyland | 100.00% | 100.00% | Full | Full |
| Kingdom | (Lancashire) | |||||
| LSTech Ltd | United | Milton | 100.00% | n/a | Full | n/a |
| Kingdom | Keynes | |||||
| LSTECH ESPAÑA S.L. | Spain | Barcelona | 100.00% | n/a | Full | n/a |
| TAG BIOMETRICS S.L. | Spain | Barcelona | 92.50% | 90.00% | Full | Full |
| ILRA POST HOLDING S.R.L. | Romania | Voluntari | 50.10% | 50.10% | Full | Full |
| ILRA PINK POST | Romania | Voluntari | 100.00% | 100.00% | Full | Full |
| OPERATIONS S.R.L. | ||||||
| SEGLAN S.L. | Spain | Madrid | 25.00% | 25.00% | At Equity | At Equity |
| 31/12/2024 | 31/12/2023 | |
| As of beginning of the period – fully consolidated | 22 | 21 |
| Disposal because of liquidation | 0 | (1) |
| Disposal because of merger | 0 | (1) |
| Disposal because of final consolidation | (1) | 0 |
| Addition because of acquisition | 3 | 0 |
| Addition because of start-up | 0 | 2 |
| Addition because of change of consolidation method | 0 | 1 |
| As of end of the period – fully consolidated | 24 | 22 |
| As of beginning of the period – at equity consolidated | 1 | 1 |
| As of end of the period – at equity consolidated | 1 | 1 |
| As of end of the period - total | 25 | 23 |
| Not consolidated | 1 | 0 |
| Fair values acquired | in € thousand |
| Intangible assets | 3,646 |
| Property, plant and equipment | 51 |
| Other long-term assets | 29 |
| Non-current assets | 3,726 |
| Inventories | 22 |
| Trade receivables | 88 |
| Other receivables | 514 |
| Cash and cash equivalents | 974 |
| Current assets | 1,598 |
| Deferred tax liabilities | (906) |
| Non-current liabilities | (906) |
| Current income tax liabilities | (100) |
| Trade payables | (41) |
| Other payables | (68) |
| Contract liabilities | (577) |
| Current liabilities | (786) |
| Net assets | 3,632 |
| Net assets acquired | 3,632 |
| Consideration transferred | 2,636 |
| Purchase price liability | 335 |
| Contingent purchase price liability | 1,141 |
| Total consideration | 4,112 |
| Goodwill | 480 |
| Net cash outflows related to the acquisition of subsidiaries and business | in € thousand |
| Consideration transferred | 2,636 |
| less cash acquired | (974) |
| Net cash outflows from subsidiaries and business acquired | 1,663 |
| CLOUDFIN Ltd. | CLOUDFIN Ltd. | TAG SYSTEMS | TAG SYSTEMS | |
| USA Inc. | USA Inc. | |||
| in € thousand | 31.12.2024 | 31.12.2023 | 31.12.2024 | 31.12.2023 |
| NCI percentage | 38.50% | 38.50% | 40.00% | 40.00% |
| Non-current assets | 1,653 | 650 | 7,794 | 7,961 |
| Current assets | 5,687 | 5,429 | 3,178 | 3,691 |
| Non-current liabilities | (84) | (41) | (7,004) | (4,357) |
| Current liabilities | (2,672) | (2,206) | (8,370) | (10,321) |
| Net assets | 4,585 | 3,831 | (4,402) | (3,025) |
| Carrying amount of Non-controlling interests | 1,753 | 1,462 | (1,833) | (1,137) |
| Revenue | 3,522 | 5,152 | 19,291 | 17,695 |
| Profit (Loss) | 753 | 3,244 | (1,136) | (1,642) |
| Other comprehensive income | 0 | 0 | 0 | 0 |
| Total comprehensive income | 753 | 3,244 | (1,136) | (1,642) |
| Profit allocated to Non-controlling interests | 290 | 1,249 | (455) | (657) |
| Other comprehensive income allocated toNon-controlling | 0 | 0 | 0 | 0 |
| interests | ||||
| Cash flows from operating activities | 1,497 | 342 | (2,001) | 1,503 |
| Cash flows from investment activities | (1,172) | (331) | (60) | (1,290) |
| Cash flows from financing activities | (7) | 0 | 1,757 | (311) |
| Net increase (decrease) in cash and cash | 318 | 11 | (303) | (98) |
| equivalents |
| 2024 | 2023 | |
| Average number of employees based on head-count during the period | 2,615 | 2,359 |
| thereof white collar employees | 779 | 854 |
| thereof blue collar employees | 1,837 | 1,506 |
| in € thousand | 2024 | 2023 |
| Short-term employee benefits | 3,444 | 2,772 |
| Management participation programs (long-term) | 2,908 | 2,583 |
| 6,352 | 5,355 |
| in € thousand | 2024 | 2023 |
| Audit of consolidated and annual financial statements | 499 | 486 |
| Other confirmation and consulting services | 158 | 70 |
| 657 | 556 |
| Standard | Effective date*) | Material impact | |
| on consolidated financial | |||
| statements | |||
| IAS 1 | Amendments to IAS 1: Classification of Liabilities as | 01/01/2024 | No |
| Current or Non-current, Non-current Liabilities with | |||
| Covenants | |||
| IFRS 16 | Amendments to IFRS 16 Leases: Lease Liability in a | 01/01/2024 | No |
| Sale and Leaseback | |||
| IAS 7 and | Amendments to IAS 7 Statement of Cash Flows and | 01/01/2024 | No |
| IFRS 7 | IFRS 7 Financial Instruments: Disclosures: Supplier | ||
| Finance Arrangements |
| Years | |
| Buildings | 20-50 |
| Plant, machinery, other equipment | 3-20 |
| Element | Measurement |
| Goodwill | Goodwill arising on the acquisition of subsidiaries is measured at cost less accumulated |
| impairment losses. Occurred impairment losses are excluded from reversal. | |
| Customer relations | Customer relationships are part of the assets acquired through business combinations of the |
| Group. The fair value was recognized under the income approach using the multi-period excess | |
| earnings method. | |
| Subsequent to initial recognition, the Group measures the above assets at cost less | |
| accumulated depreciation and any impairment losses. | |
| Research and development expenses | Expenditure on research activities is recognized in profit or loss as incurred. |
| Development expenditure is capitalized only if the expenditure can be measured reliably, the | |
| product or process is technically and commercially feasible, future economic benefits are | |
| probable and the Group intends to and has sufficient resources to complete development and | |
| to use or sell the asset. Otherwise, it is recognized in profit or loss as incurred. Subsequent to | |
| initial recognition, development expenditure is measured at cost (less deductible research | |
| premium) less accumulated amortization and any accumulated impairment losses. | |
| Other intangible assets | Other intangible assets, including software licenses that are acquired by the Group and have |
| finite useful lives are measured at cost less accumulated amortization and any accumulated | |
| impairment losses. |
| Years | |
| Development costs | 2-5 |
| Software licenses | 5-10 |
| Customer contracts | 7-15 |
| Element | Measurement |
| Financial assets at fair value through profit | Net gains and losses, including any interest or dividend income, are recognised in profit or loss. |
| or loss | |
| Financial assets at amortized cost | These assets are subsequently measured at amortised cost using the effective interest method. |
| The amortised cost is reduced by impairment losses. Interest income, foreign exchange gains | |
| and losses and impairment are recognised in profit or loss. Any gain or loss on derecognition is | |
| recognised in profit or loss. |
| Standard | Effective date*) | Material impact | |
| expected on consolidated | |||
| financial statements | |||
| IAS 21 | Amendments to IAS 21 The Effects of Changes in | 01/01/2025 | No |
| Foreign Exchange Rates: Lack of Exchangeability | |||
| IFRS 9 und | Amendments to IFRS 9 and IFRS 7: Classification and | 01/01/2026 | No |
| IFRS 7 | Measurement of Financial Instruments | ||
| IFRS 9 und | Amendments to IFRS 9 and IFRS 7: Contracts | 01/01/2026 | No |
| IFRS 7 | Referencing Nature-dependent Electricity | ||
| diverse | Annual Improvements Volume 11 | 01/01/2026 | No |
| IFRS 18 | Presentation and Disclosure in Financial Statements | 01/01/2027 | Yes |
| IFRS 19 | Subsidiaries without Public Accountability: Disclosures | 01/01/2027 | No |