| Date | Index CPI 2003 | Monthly change |
| 31/12/2022 | 1128.45 | |
| 31/01/2023 | 1203.48 | 6.6% |
| 28/02/2023 | 1241.33 | 3.1% |
| 31/03/2023 | 1269.75 | 2.3% |
| 30/04/2023 | 1300.04 | 2.4% |
| 31/05/2023 | 1300.60 | 0.0% |
| 30.06.2023 | 1351.59 | 3.9% |
| 31.07.2023 | 1479.84 | 9.5% |
| 31.08.2023 | 1614.31 | 9.1% |
| 30.09.2023 | 1691.04 | 4.8% |
| 31.10.2023 | 1749.11 | 3.4% |
| 30.11.2023 | 1806.50 | 3.3% |
| 31.12.2023 | 1859.38 | 2.9% |
| error | error | ||||
| Consolidated statement of | 31 December | correction | correction | error | 31 December 2022 |
| financial position | 2022 | liability | provision | correction | previous year |
| in € thousand | adjusted | put option | vacation | revaluation | report |
| Deferred tax assets | 1,046 | 0 | 50 | 0 | 996 |
| Non-current assets | 153,772 | 0 | 50 | 0 | 153,723 |
| Total assets | 270,203 | 0 | 50 | 0 | 270,153 |
| Other reserves | 7,008 | (372) | 0 | 133 | 7,247 |
| Retained earnings | 10,825 | (653) | (262) | (1,621) | 13,360 |
| Equity attributable to owners of | 69,206 | (1,025) | (262) | (1,487) | 71,980 |
| the Company | |||||
| Non-controlling interests | 11,610 | (73) | 0 | 0 | 11,683 |
| Total Equity | 80,816 | (1,098) | (262) | (1,487) | 83,664 |
| Deferred tax liabilities | 8,424 | 0 | 0 | 1,487 | 6,936 |
| Non-current liabilities | 89,958 | 0 | 0 | 1,487 | 88,470 |
| Other liabilities | 13,790 | 1,098 | 312 | 0 | 12,380 |
| Current liabilities | 99,429 | 1,098 | 312 | 0 | 98,019 |
| Total liabilities | 189,387 | 1,098 | 312 | 1,487 | 186,490 |
| Total Equity and Liabilities | 270,203 | 0 | 50 | 0 | 270,153 |
| error | error | ||||
| Consolidated statement of | correction | correction | error | 01 January 2022 | |
| financial position | 01 January 2022 | liability | provision | correction | previous year |
| in € thousand | adjusted | put option | vacation | revaluation | report |
| Deferred tax assets | 370 | 0 | 31 | 0 | 339 |
| Non-current assets | 145,370 | 0 | 31 | 0 | 145,340 |
| Total assets | 226,416 | 0 | 31 | 0 | 226,385 |
| Other reserves | 6,358 | (225) | 0 | 133 | 6,450 |
| Retained earnings | 25,275 | (250) | (160) | (1,621) | 27,306 |
| Equity attributable to owners of | 53,271 | (475) | (160) | (1,487) | 55,394 |
| the Company | |||||
| Non-controlling interests | 12,971 | (69) | 0 | 0 | 13,041 |
| Total Equity | 66,242 | (545) | (160) | (1,487) | 68,434 |
| Deferred tax liabilities | 8,261 | 0 | 0 | 1,487 | 6,774 |
| Non-current liabilities | 97,280 | 0 | 0 | 1,487 | 95,793 |
| Other liabilities | 11,879 | 545 | 191 | 0 | 11,144 |
| Current liabilities | 62,893 | 545 | 191 | 0 | 62,158 |
| Total liabilities | 160,174 | 545 | 191 | 1,487 | 157,951 |
| Total Equity and Liabilities | 226,416 | 0 | 31 | 0 | 226,385 |
| error | error | error | change of | 31 December | ||
| Consolidated income | 31 December | correction | correction | correction | presentation | 2022 |
| statement | 2022 | liability | provision | transport | position | previous year |
| in € thousand | adjusted | put option | vacation | costs | associates | report |
| Cost of sales | (239,855) | 0 | (66) | 917 | 0 | (240,707) |
| Gross profit | 74,865 | 0 | (66) | 917 | 0 | 74,014 |
| Selling and distribution | (22,107) | 0 | (32) | (917) | 0 | (21,158) |
| expenses | ||||||
| Administrative expenses | (28,864) | (554) | (23) | 0 | 0 | (28,287) |
| Result from associated | 0 | 0 | 0 | 0 | (125) | 125 |
| companies | ||||||
| EBITDA | 31,204 | (554) | (121) | 0 | (125) | 32,004 |
| EBIT | 16,796 | (554) | (121) | 0 | (125) | 17,596 |
| Financial expenses | 8,606 | (33) | 0 | 0 | 0 | (8,573) |
| Result from associated | 125 | 0 | 0 | 0 | 125 | 0 |
| companies | ||||||
| Net finance costs | (8,405) | (33) | 0 | 0 | 125 | (8,498) |
| Profit (Loss) before tax | 8,390 | (587) | (121) | 0 | 0 | 9,098 |
| Income tax expense | (3,544) | 0 | 19 | 0 | 0 | (3,563) |
| Profit (Loss) | 4,847 | (587) | (102) | 0 | 0 | 5,535 |
| Profit attributable to: | ||||||
| Owners of the Company | 4,150 | (436) | (102) | 0 | 0 | 4,687 |
| Non-controlling interests | 697 | (151) | 0 | 0 | 0 | 848 |
| Earnings (Loss) per share | 0.28 | (0.02) | (0.01) | 0 | 0 | 0.31 |
| Reportable segments | Regional responsibility EVP |
| Western Europe, Nordics, | UK, Ireland, Norway, Sweden, Finland, Demark, Netherlands, Belgium, France, Luxembourg, Monaco, |
| Americas = WEST | Liechtenstein, Spain, Portugal, Andorra, Baltics, North & Latin America |
| Central Eastern Europe | DACH (Germany, Austria, Switzerland), CEE (Italy, Bulgaria, Czech Republic, Hungary, Poland, Romania, |
| and DACH = CEE | Slovenia, Slovakia), SEE Region (Italy, Greece, Albania, Bosnia and Herzegovina, Kosovo, Northern |
| Macedonia, Montenegro, Serbia). | |
| Türkiye, Middle East and | Türkiye, MEA Region (Bahrain, Kuwait, Oman, Qatar, Saudi Arabia, United Arab Emirates, North and Sub- |
| Africa = MEA | Saharan Africa), Asia |
| Reportable Segments | ||||||||
| MEA | Total | |||||||
| 2023 | excl. | Elimi- | excl. | |||||
| in € thousand | WEST | CEE | IAS 29 | Corporate | nations | IAS 29 | IAS 29 | Total |
| Revenues | 112,305 | 185,394 | 53,577 | 0 | 0 | 351,276 | 13,287 | 364,563 |
| Intersegment revenues | 3,691 | 39,188 | 79 | 1,371 | (44,328) | 0 | 0 | 0 |
| Segment revenues | 115,996 | 224,582 | 53,656 | 1,371 | (44,328) | 351,276 | 13,287 | 364,563 |
| Costs of material & mailing | (63,649) | (127,434) | (41,990) | 0 | 40,562 | (192,511) | (10,786) | (203,296) |
| Gross profit I | 52,347 | 97,148 | 11,665 | 1,371 | (3,766) | 158,765 | 2,502 | 161,266 |
| Production costs | (21,575) | (45,901) | (4,612) | 0 | 109 | (71,979) | (980) | (72,958) |
| Gross profit II | 30,772 | 51,247 | 7,054 | 1,371 | (3,657) | 86,786 | 1,522 | 88,308 |
| Other income | 726 | 2,958 | 0 | 421 | (268) | 3,836 | 0 | 3,836 |
| Selling and distribution | ||||||||
| expenses | (9,708) | (12,199) | (1,445) | 0 | 9 | (23,342) | (141) | (23,483) |
| Administrative expenses | (8,983) | (14,347) | (780) | (4,855) | 3,813 | (25,151) | (165) | (25,316) |
| Research and development | ||||||||
| expenses | (519) | (6,127) | 0 | (713) | 0 | (7,360) | 0 | (7,360) |
| Other expenses | (101) | (1,290) | (219) | (11) | 9 | (1,612) | (61) | (1,673) |
| + Depreciation, amortization | ||||||||
| and impairment | 5,711 | 10,055 | 339 | 23 | 0 | 16,127 | 0 | 16,127 |
| adjusted EBITDA | 17,897 | 30,296 | 4,948 | (3,764) | (94) | 49,284 | 1,155 | 50,439 |
| - Depreciation, amortization | ||||||||
| and impairment | (5,711) | (10,055) | (339) | (23) | 0 | (16,127) | 0 | (16,127) |
| adjusted EBIT | 12,187 | 20,241 | 4,610 | (3,787) | (94) | 33,157 | 1,155 | 34,312 |
| Financial income | 278 | 52 | 329 | |||||
| Financial expenses | (7,354) | (70) | (7,424) | |||||
| Result from associated | ||||||||
| companies | 54 | 0 | 54 | |||||
| Net finance costs | (7,022) | (18) | (7,041) | |||||
| adjusted Profit (Loss) | 26,135 | 1,136 | 27,271 | |||||
| before tax | ||||||||
| Special items | (4,904) | (1,352) | (6,256) | |||||
| Profit (Loss) before tax | 21,231 | (216) | 21,015 | |||||
| Income tax expense | (4,238) | 6 | (4,231) | |||||
| Profit (Loss) | 16,993 | (210) | 16,784 | |||||
| Reportable Segments | ||||||||
| MEA | Total | |||||||
| 2022 | excl. | Elimi- | excl. | Total | ||||
| in € thousand | WEST | CEE | IAS 29 | Corporate | nations | IAS 29 | IAS 29 | adjusted |
| Revenues | 115,158 | 140,326 | 54,858 | 0 | 0 | 310,341 | 4,379 | 314,720 |
| Intersegment revenues | 1,490 | 25,812 | 451 | 1,322 | (29,075) | 0 | 0 | 0 |
| Segment revenues | 116,648 | 166,138 | 55,309 | 1,322 | (29,075) | 310,341 | 4,379 | 314,720 |
| Costs of material & mailing | (66,475) | (99,478) | (32,576) | 0 | 26,225 (172,304) | (3,572) | (175,876) | |
| Gross profit I | 50,172 | 66,660 | 22,733 | 1,322 | (2,850) | 138,037 | 807 | 138,844 |
| Production costs | (18,033) | (34,106) | (11,557) | 0 | 99 | (63,598) | (381) | (63,979) |
| Gross profit II | 31,139 | 32,554 | 11,176 | 1,322 | (2,751) | 74,440 | 426 | 74,865 |
| Other income | 172 | 2,726 | 0 | 57 | (29) | 2,926 | 0 | 2,926 |
| Selling and distribution | ||||||||
| expenses | (8,764) | (12,829) | (841) | 0 | 319 | (22,115) | 8 | (22,107) |
| Administrative expenses | (6,687) | (13,007) | (622) | (3,054) | 2,460 | (20,909) | (25) | (20,934) |
| Research and development | ||||||||
| expenses | (607) | (5,648) | 0 | 0 | 0 | (6,254) | 0 | (6,254) |
| Other expenses | (1,168) | (1,163) | (1,144) | (290) | 0 | (3,765) | (6) | (3,771) |
| + Depreciation, amortization | ||||||||
| and impairment | 5,177 | 8,723 | 389 | 119 | 0 | 14,408 | 0 | 14,408 |
| adjusted EBITDA | 20,262 | 11,358 | 8,958 | (1,847) | 0 | 38,731 | 402 | 39,133 |
| - Depreciation, amortization | ||||||||
| and impairment | (5,177) | (8,723) | (389) | (119) | 0 | (14,408) | 0 | (14,408) |
| adjusted EBIT | 15,086 | 2,635 | 8,568 | (1,966) | 0 | 24,323 | 402 | 24,725 |
| Financial income | 61 | 11 | 72 | |||||
| Financial expenses | (4,387) | (21) | (4,408) | |||||
| Result from associated | ||||||||
| companies | 125 | 0 | 125 | |||||
| Net finance costs | (4,201) | (9) | (4,211) | |||||
| adjusted Profit (Loss) | 20,122 | 393 | 20,514 | |||||
| before tax | ||||||||
| Special items | (11,386) | (738) | (12,124) | |||||
| Profit (Loss) before tax | 8,736 | (346) | 8,390 | |||||
| Income tax expense | (3,440) | (103) | (3,544) | |||||
| Profit (Loss) | 5,295 | (449) | 4,847 | |||||
| Non-current assets by country | 2022 | |
| in € thousand | 2023 | restated |
| Greece | 27,422 | 24,941 |
| Romania | 35,612 | 33,593 |
| Austria | 29,128 | 31,154 |
| United Kingdom | 28,480 | 29,005 |
| Andorra | 18,089 | 19,459 |
| USA | 7,961 | 7,432 |
| Cyprus | 3,520 | 3,360 |
| Poland | 2,718 | 2,167 |
| Spain | 2,273 | 1,527 |
| Türkiye | 1,498 | 1,123 |
| Albania | 61 | 12 |
| Total | 156,764 | 153,772 |
| Special items | included in | 2022 | |
| in € thousand | 2023 | restated | |
| Management participation programs | EBITDA | (2,906) | (7,929) |
| Foreign exchange losses | Profit before tax | (998) | (377) |
| Effect Hyperinflation IAS 29 | Profit before tax | (1,217) | (720) |
| Income from financial assets and liabilities at fair value through profit or loss | Profit before tax | 272 | 4 |
| Expense from financial assets and liabilities at fair value through profit or loss | Profit before tax | (1,407) | (3,100) |
| Total | (6,256) | (12,124) |
| 2023 | |||||||
| Revenues by region | Elimini- | ||||||
| in € thousand | WEST | CEE | MEA | Corporate | nations | IAS 29 | Summe |
| Western Europe, UK, Nordics | 77,039 | 6,391 | 1,089 | 0 | (3,029) | 0 | 81,489 |
| Central & Eastern Europe & DACH | 15,539 | 173,611 | 234 | 1,371 | (2,769) | 60 | 188,046 |
| Türkiye, MEA, Asia & others | 3,697 | 44,092 | 52,333 | 0 | (38,227) | 13,227 | 75,122 |
| Americas | 19,721 | 488 | 0 | 0 | (303) | 0 | 19,905 |
| 115,996 | 224,582 | 53,656 | 1,371 | (44,328) | 13,287 | 364,563 | |
| Type of revenue | |||||||
| Revenues from sale of goods | 58,358 | 134,911 | 44,220 | 0 | (40,445) | 11,135 | 208,178 |
| Revenues from services | 17,363 | 26,912 | 8,006 | 1,371 | (3,772) | 1,817 | 51,698 |
| Revenues from licenses & royalties | 5 | 607 | 0 | 0 | 0 | 0 | 612 |
| Revenues from sale of merchandise | 24,046 | 8,799 | 1,217 | 0 | 0 | 336 | 34,397 |
| Revenues from transportation services | 16,224 | 53,353 | 212 | 0 | (111) | 0 | 69,678 |
| 115,996 | 224,582 | 53,656 | 1,371 | (44,328) | 13,287 | 364,563 | |
| Timing of revenue recognition | |||||||
| Products and services transferred over | 91,950 | 215,783 | 52,439 | 1,371 | (44,328) | 12,951 | 330,166 |
| time | |||||||
| Products transferred at a point of time | 24,046 | 8,799 | 1,217 | 0 | 0 | 336 | 34,397 |
| 115,996 | 224,582 | 53,656 | 1,371 | (44,328) | 13,287 | 364,563 |
| 2022 | |||||||
| Revenues by region | Elimini- | ||||||
| in € thousand | WEST | CEE | MEA | Corporate | nations | IAS 29 | Summe |
| Western Europe, UK, Nordics | 80,664 | 2,262 | 983 | 0 | (1,925) | 0 | 81,983 |
| Central & Eastern Europe & DACH | 10,550 | 136,667 | 516 | 1,322 | (5,588) | 77 | 143,544 |
| Türkiye, MEA, Asia & others | 836 | 26,945 | 53,810 | 0 | (21,457) | 4,302 | 64,437 |
| Americas | 24,598 | 264 | 0 | 0 | (105) | 0 | 24,758 |
| 116,648 | 166,138 | 55,309 | 1,322 | (29,075) | 4,379 | 314,720 | |
| Type of revenue | |||||||
| Revenues from sale of goods | 68,368 | 109,587 | 48,956 | 0 | (26,076) | 3,646 | 204,481 |
| Revenues from services | 10,947 | 17,106 | 5,422 | 1,322 | (1,693) | 625 | 33,729 |
| Revenues from licenses & royalties | 4 | 82 | 0 | 0 | 0 | 0 | 86 |
| Revenues from sale of merchandise | 22,698 | 5,345 | 740 | 0 | (1,294) | 101 | 27,589 |
| Revenues from transportation services | 14,631 | 34,018 | 191 | 0 | (11) | 7 | 48,835 |
| 116,648 | 166,138 | 55,309 | 1,322 | (29,075) | 4,379 | 314,720 | |
| Timing of revenue recognition | |||||||
| Products and services transferred over | 93,950 | 160,793 | 54,569 | 1,322 | (27,781) | 4,278 | 287,131 |
| time | |||||||
| Products transferred at a point of time | 22,698 | 5,345 | 740 | 0 | (1,294) | 101 | 27,589 |
| 116,648 | 166,138 | 55,309 | 1,322 | (29,075) | 4,379 | 314,720 |
| in € thousand | 2023 | 2022 |
| Trade receivables | 44,677 | 40,037 |
| Contract assets | 20,386 | 10,852 |
| 65,063 | 50,890 |
| in € thousand | 2023 | 2022 |
| Balance at 1 January | 7,073 | 4,158 |
| Prepayments received | 16,230 | 7,525 |
| Recognition as revenue | (5,326) | (4,330) |
| Effect of movements in exchange rates | (535) | (280) |
| Balance at 31 December | 17,442 | 7,073 |
| in € thousand | 2023 | 2022 |
| Balance at 1 January | 318 | 500 |
| Realized as an expense | (182) | (182) |
| Balance at 31 December | 136 | 318 |
| in € thousand | 2023 | 2022 |
| Government grants | 281 | 54 |
| Gain on sale of equipment | 46 | 12 |
| Rental income from property leases | 85 | 80 |
| Reversal of accruals | 564 | 383 |
| Capitalised development expenses | 2,286 | 2,149 |
| Other income | 575 | 249 |
| Total | 3,837 | 2,926 |
| in € thousand | 2023 | 2022 |
| Contract penalties | 203 | 32 |
| Impairment loss on trade receivables and contract assets | 304 | 1,185 |
| Losses from write-downs of inventories | 251 | 940 |
| Loss on disposal of non-current assets | 22 | 576 |
| Property and other taxes | 115 | 199 |
| Bank charges | 203 | 181 |
| Re-invoiced expenses | 73 | 112 |
| Other expenses | 503 | 546 |
| Total | 1,675 | 3,771 |
| 2023 | 2022 | |
| in € thousand | restated | |
| Employee compensation and expenses | 75,400 | 63,067 |
| Costs of inventories recognized as expense | 148,328 | 132,376 |
| Mailing costs | 54,968 | 43,500 |
| Third party fees | 12,968 | 11,365 |
| Commissions paid | 1,228 | 1,532 |
| Utilities and maintenance expenses | 10,736 | 10,438 |
| Rentals from property and machinery | 1,097 | 745 |
| Tax and duties | 756 | 686 |
| Transportation expenses | 4,749 | 11,233 |
| Inks and similar consumable materials | 3,616 | 3,499 |
| Depreciation, amortization and impairment | 16,127 | 14,408 |
| Other expenses | 5,346 | 4,232 |
| Total | 335,320 | 297,080 |
| 2022 | ||
| in € thousand | 2023 | restated |
| Interest income under the effective interest method | 329 | 72 |
| Financial assets at fair value through profit or loss – net change in fair value | 204 | 4 |
| Financial income | 534 | 76 |
| Interest expense on Financial liabilities measured at amortized cost | (6,138) | (3,555) |
| Commissions of letters of guarantee | (416) | (206) |
| Foreign exchange losses | (997) | (377) |
| Effect hyperinflation IAS 29 | (1,217) | (721) |
| Financial assets and liabilities at fair value through profit or loss – net | (1,340) | (3,133) |
| change in fair value | ||
| Other financial expenses | (870) | (614) |
| Financial expenses | (10,978) | (8,606) |
| Result from associated companies | 54 | 125 |
| Net finance costs | (10,391) | (8,405) |
| Earnings per share (basic) | 2022 | |
| in € thousand | 2023 | angepasst |
| Profit (loss) attributable to owners of the Company | 15,812 | 4,150 |
| Weighted average number of shares per 31. Dezember | 24,426,930 | 15,008,722 |
| Earnings per share (basic) | 0.65 | 0.28 |
| Earnings per share (diluted) | 2022 | |
| in € thousand | 2023 | angepasst |
| Profit (loss) attributable to owners of the Company | 15,812 | 4,150 |
| Weighted average number of shares per 31. Dezember | 26,007,533 | 15,008,722 |
| Earnings per share (diluted) | 0.61 | 0.28 |
| 2023 | 2022 | |
| Issued ordinary shares at 1 January | 16,862,067 | 14,638,053 |
| Effects in the year | 19,491,801 | 2,224,014 |
| Total number of ordinary shares at 31st December | 36,353,868 | 16,862,067 |
| Weighted-average number of ordinary shares at 31st December | 24,426,930 | 15,008,722 |
| in € thousand | 2023 | 2022 |
| Post employment benefits | 4,020 | 3,931 |
| Other long-term employee benefits | 187 | 193 |
| Management participation programs | 0 | 6.773 |
| 4,207 | 10,897 |
| Defined benefit obligation | ||
| in € thousand | 2023 | 2022 |
| Balance at 1 January | 4,124 | 4,532 |
| Included in profit or loss | ||
| Current service cost | 202 | 191 |
| Gain from adjustment of a defined benefit plan | 0 | (31) |
| Actuarial gains of Jubilee plans | (9) | (73) |
| Settlement/Curtailment/Termination loss/(gain) | (227) | (52) |
| Interest cost (income) | 150 | 51 |
| 116 | 86 | |
| Included in OCI | ||
| Remeasurement loss (gain): | ||
| – Actuarial loss (gain) arising from: | ||
| - demographic assumptions | 18 | 92 |
| - financial assumptions | (94) | (426) |
| - experience adjustment | 240 | 101 |
| 164 | (233) | |
| Sum | 279 | (147) |
| Other | ||
| Benefits paid | (196) | (261) |
| (196) | (261) | |
| Balance at 31 December | 4,207 | 4,124 |
| 2023 | 2022 | |
| Discount rate | 3.1% | 3.8% |
| Future salary increase | 3.5% | 3.5% |
| 2023 | 2022 | |
| Years | 6.6 | 7.7 |
| 2023 | 2022 | |
| Discount rate | 3.9% | 3.5% |
| Future salary increase | 3.2% | 3.2% |
| 2023 | 2022 | |
| Years | 6.6 | 7.1 |
| 31 December 2023 | 31 December 2022 | |||
| in € thousand | Increase | Decrease | Increase | Decrease |
| Discount rate (1 percentage point movement) | (142) | 149 | (185) | 190 |
| Salary increase (1 percentage point movement) | 147 | (141) | 194 | (174) |
| Options in % of share capital | Minimum yearly net ROIC |
| 0.0% | < 8.4% |
| 1.6% | 8.4% |
| 3.2% | 11.8% |
| 4.8% | 14.9% |
| 6.4% | 17.6% |
| 8.0% | 20.1% |
| 2022 | ||
| in € thousand | 2023 | restated |
| Wages and salaries | 60,674 | 46,141 |
| Social security contributions | 8,400 | 6,866 |
| Other expenses for personnel | 3,043 | 2,031 |
| Management participation program expense | 2,906 | 7,929 |
| Expenses related to defined benefit and contribution plans | 378 | 100 |
| Total | 75,400 | 63,067 |
| 2022 | ||
| in € thousand | 2023 | restated |
| Current taxes | (4,849) | (4,546) |
| Deferred taxes | 618 | 1,003 |
| Income tax income (expense) | (4,231) | (3,544) |
| 2022 | ||||
| in € thousand | 2023 | restated | ||
| Earnings before tax | 21,015 | 8,390 | ||
| Tax using the Company’s domestic tax rate | 24.0% | (5,044) | 25.0% | (2,098) |
| Effect of tax rates in foreign jurisdictions | 2,950 | 2,392 | ||
| Change of tax rates | 31 | 67 | ||
| Result from associated companies | 32 | 31 | ||
| Non-deductible expenses | (2,986) | (3,468) | ||
| Tax-exempt income | 743 | 233 | ||
| Tax incentives | 142 | 201 | ||
| Current-year losses for which no deferred tax asset is recognized | (143) | (1,233) | ||
| Recognition of previously unrecognised deferred tax asset on | 327 | 478 | ||
| previously tax losses | ||||
| Other effects | (285) | (148) | ||
| Income taxes | (4,231) | (3,544) |
| 31/12/2023 | 31/12/2022 restated | |||
| in € thousand | Assets | Liabilities | Assets | Liabilities |
| Property, plant and equipment | 222 | 4,101 | 467 | 3.156 |
| Intangible assets | 52 | 3,494 | 0 | 3.793 |
| Receivables | 287 | 24 | 192 | 16 |
| Other assets | 109 | 14 | 176 | 486 |
| Loans and borrowings | 0 | 0 | 0 | 0 |
| Employee benefits | 425 | 0 | 725 | 0 |
| Inventories | 73 | 52 | 15 | 61 |
| Contract assets | 0 | 1,081 | 0 | 350 |
| Contract liabilities | 118 | 0 | 40 | 0 |
| Other liabilities | 723 | 2,109 | 229 | 2.649 |
| Tax loss carry-forwards | 2,487 | 0 | 1.290 | 0 |
| Deferred tax assets /liabilities | 4,494 | 10,875 | 3.133 | 10.512 |
| Set-off of tax | (2,378) | (2,378) | (2.088) | (2.088) |
| Net deferred tax assets / liabilities | 2,116 | 8,497 | 1.046 | 8.424 |
| Fixtures | |||||
| Land and | Plant and | and | Under | ||
| in € thousand | buildings | equipment | fittings | construction | Total |
| Cost | |||||
| Balance at 1 January 2022 | 93,803 | 112,611 | 22,848 | 644 | 229,906 |
| Effect IAS 29 beginning of period | 102 | 261 | 230 | 0 | 593 |
| Additions | 5,265 | 6,424 | 2,108 | 4,002 | 17,798 |
| Disposals | (251) | (5,251) | (1,829) | (942) | (8,273) |
| Transfers | 85 | 2,008 | 165 | (2,258) | 0 |
| Effect IAS 29 reporting period | 213 | 287 | 189 | 0 | 689 |
| Effect of movements in exchange rates | (247) | (1,037) | (200) | (6) | (1,489) |
| Balance at 31 December 2022 | 98,969 | 115,303 | 23,512 | 1,440 | 239,223 |
| Balance at 1 January 2023 | 98,969 | 115,303 | 23,512 | 1,440 | 239,223 |
| Additions | 1,564 | 5,905 | 3,328 | 3,949 | 14,746 |
| Disposals | (143) | (6,932) | (659) | (1,013) | (8,747 |
| Revaluation | 2,205 | 0 | 0 | 0 | 2,205 |
| Transfers | 686 | 1,514 | 139 | (2,339) | 0 |
| Business combinations IFRS 3 | 9 | 45 | 88 | 0 | 142 |
| Effect IAS 29 reporting period | 349 | 350 | 546 | 0 | 1,245 |
| Effect of movements in exchange rates | (407) | (264) | 6 | 8 | (658) |
| Balance at 31 December 2023 | 103,231 | 115,920 | 26,961 | 2,045 | 248,157 |
| Accumulated amortization and impairment | |||||
| losses | |||||
| Balance at 1 January 2022 | 43,127 | 85,032 | 18,791 | 0 | 146,950 |
| Effect IAS 29 beginning of period | 46 | 194 | 207 | 0 | 447 |
| Depreciation | 2,072 | 5,232 | 1,356 | 0 | 8,660 |
| Disposals | (160) | (4,572) | (1,776) | 0 | (6,508) |
| Effect IAS 29 reporting period | 24 | 275 | 203 | 0 | 503 |
| Effect of movements in exchange rates | (154) | (888) | (205) | 0 | (1,247) |
| Balance at 31 December 2022 | 44,956 | 85,275 | 18,575 | 0 | 148,805 |
| Balance at 1 January 2023 | 44,956 | 85,275 | 18,575 | 0 | 148,805 |
| Depreciation | 2,235 | 5,915 | 1,552 | 0 | 9,701 |
| Disposals | (93) | (6,324) | (640) | 0 | (7,059) |
| Effect IAS 29 reporting period | 142 | 229 | 274 | 0 | 645 |
| Effect of movements in exchange rates | (40)) | (115) | (56) | 0 | (210) |
| Balance at 31 December 2023 | 47,199 | 84,980 | 19,703 | 0 | 151,882 |
| Carrying amounts | |||||
| At 1 January 2022 | 50,675 | 27,578 | 4,057 | 644 | 82,955 |
| At 31 December 2022 | 54,013 | 30,028 | 4,940 | 1,440 | 90,418 |
| At 31 December 2023 | 56,031 | 30,940 | 7,257 | 2,045 | 96,275 |
| Land and | Plant and | Fixtures and | ||
| in € thousand | buildings | equipment | fittings | Total |
| Carrying amounts | ||||
| Balance at 01 January 2022 | 2,950 | 6,382 | 90 | 9,421 |
| Adjustments previous year | (234) | 567 | 42 | 374 |
| Additions cost | 4,052 | 2,460 | 16 | 6,528 |
| Disposal cost | (126) | 0 | (126) | |
| Depreciations | (594) | (1,616) | (58) | (2,268) |
| Effect IAS 29 hyperinflation | 254 | 0 | 12 | 266 |
| Balance at 31 December 2022 | 6,428 | 7,765 | 101 | 14,294 |
| Anpassung Vorjahr | 0 | 138 | 0 | 138 |
| Additions cost | 1,059 | 5,862 | 506 | 7,427 |
| Disposal cost | (148) | (82) | (94) | (324) |
| Reclassification of costs to own assets | 0 | (3,653) | (316) | (3,969) |
| Additions depreciation | (971) | (1,826) | (230) | (3,027) |
| Disposal depreciation | 92 | 82 | 75 | 249 |
| Reclassification of depreciation to own assets | 0 | 3,653 | 240 | 3,893 |
| Effect IAS 29 hyperinflation | 95 | 0 | 19 | 115 |
| Balance at 31 December 2023 | 6,556 | 11,939 | 301 | 18,796 |
| in € thousand | 31 Dezember 2023 |
| Carrying amounts | |
| Balance at 01 January 2022 | 45,362 |
| Depreciation | (1,062) |
| Additions cost | 260 |
| Gains from revaluation recognized in OCI per 31 Dezember 2022 | 36 |
| Balance at 31 December 2022 | 44,596 |
| Depreciation | (937) |
| Additions cost | 505 |
| Gains from revaluation recognized in OCI per 31 Dezember 2023 | 2,524 |
| Balance at 31 December 2023 | 46,689 |
| Software, | |||||
| patents, | Internal | Customer | |||
| in € thousand | Goodwill | licenses | development | contracts | Total |
| Cost | |||||
| Balance at 1 January 2022 | 30,203 | 32,121 | 9,729 | 22,274 | 94,326 |
| Effect IAS 29 beginning of period | 0 | 52 | 0 | 0 | 52 |
| Additions | 0 | 1,611 | 2,018 | 0 | 3,629 |
| Disposals | (311) | (523) | 0 | 0 | (834) |
| Effect IAS 29 reporting period | 0 | 85 | 0 | 0 | 85 |
| Effect of movements in exchange rates | (1,073) | (54) | 0 | 0 | (1,126) |
| Balance at 31 December 2022 | 28,819 | 33,292 | 11,747 | 22,274 | 96,132 |
| Balance at 1 January 2023 | 28,819 | 33,292 | 11,747 | 22,274 | 96,132 |
| Additions | 0 | 1.549 | 1.978 | 0 | 3,573 |
| Disposals | 0 | (1,379) | (122) | 0 | (1,501) |
| Business combinations IFRS 3 | 47 | 998 | 0 | 0 | 998 |
| Effect IAS 29 reporting period | 0 | 94 | 0 | 0 | 94 |
| Effect of movements in exchange rates | 497 | (82) | (2) | (229) | (183) |
| Balance at 31 December 2023 | 29,363 | 34,471 | 13,600 | 22,045 | 99,478 |
| Accumulated amortization and | |||||
| impairment losses | |||||
| Balance at 1 January 2022 | 0 | 25,922 | 4,742 | 3,011 | 33,675 |
| Effect IAS 29 beginning of period | 0 | 39 | 0 | 0 | 39 |
| Amortization | 0 | 1,694 | 1,567 | 2,487 | 5,747 |
| Impairment | 0 | 0 | 0 | 0 | 0 |
| Disposals | 0 | (520) | 0 | 0 | (520) |
| Effect IAS 29 reporting period | 0 | 72 | 0 | 0 | 72 |
| Effect of movements in exchange rates | 0 | (46) | 0 | 0 | (47) |
| Balance at 31 December 2021 | 0 | 27,160 | 6,309 | 5,497 | 38,966 |
| Balance at 1 January 2022 | 0 | 27,160 | 6,309 | 5,497 | 38,966 |
| Amortization | 0 | 1,754 | 2,173 | 2,500 | 6,426 |
| Impairment | 0 | 0 | 0 | 0 | 0 |
| Disposals | 0 | (1,324) | (122) | 0 | (1,447) |
| Effect IAS 29 reporting period | 0 | 77 | 0 | 0 | 77 |
| Effect of movements in exchange rates | 0 | (65) | (2) | (4) | (71) |
| Balance at 31 December 2023 | 0 | 27,602 | 8,357 | 7,992 | 43,952 |
| Carrying amounts | |||||
| At 1 January 2022 | 30,203 | 6,199 | 4,987 | 19,263 | 60,651 |
| At 31 December 2022 | 28,819 | 6,131 | 5,438 | 16,777 | 57,166 |
| At 31 December 2023 | 29,363 | 6,868 | 5,243 | 14,052 | 55,526 |
| in € thousand | 31/12/2023 | 31/12/2022 |
| INFORM Romania | 2,041 | 1,997 |
| TAG SYSTEMS Group | 25,380 | 24,881 |
| Other | 1,942 | 1,942 |
| Total | 29,363 | 28,819 |
| Key assumptions | 2023 | 2022 |
| Discount rate before tax | 10.8% | 11.4% |
| Growth rate residual value | 2.0% | 1.5% |
| Forecast EBITDA growth rate (average 5 years) | 5.1% | 10.7% |
| Change | Change | |
| Sensitivity analysis | 2023 | 2022 |
| 3.6 | 8.1 | |
| (4.4) | (8.3) |
| Key assumptions | 2023 | 2022 |
| Discount rate before tax | 8.8% | 9.8% |
| Growth rate residual value | 0.0% | 0.0% |
| Forecast EBITDA growth rate (average 5 years) | 14.9% | 18.0% |
| Change | Change | |
| Sensitivity analysis | 2023 | 2022 |
| 21.8 | 20.7 | |
| (19.2) | (25.2) |
| Seglan SL | Seglan SL | |
| in € thousand | 31/12/2023 preliminary | 31/12/2022 |
| Percentage ownership interest | 25.00 % | 25.00 % |
| Non-current assets | 1,585 | 1,618 |
| Current assets | 1,747 | 1,662 |
| Non-current liabilities | 0 | 0 |
| Current liabilities | 357 | 483 |
| Net assets (100%) | 2,975 | 2,797 |
| Group’s share of net assets | 744 | 700 |
| Revenues | 20,561 | 1,948 |
| Total Profit (100 %) | 266 | 216 |
| Seglan SL | Seglan SL | |
| in € thousand | 31/12/2023 | 31/12/2022 |
| Percentage ownership interest | 25.00% | 25.00% |
| Carrying amount of interest in associate as of 1.1.2023 | 292 | 260 |
| Group's share of profit registered in 2022 | 54 | 46 |
| Dividends received | (22) | (14) |
| Carrying amount of interest in associate as of 31.12.2023 | 324 | 292 |
| thereof goodwill from acquisition | 0 | 0 |
| in € thousand | 31/12/2023 | 31/12/2022 |
| Raw materials and consumables | 45,009 | 31,797 |
| Finished and semi-finished goods | 1,661 | 1,302 |
| Merchandise | 1,172 | 1,659 |
| Goods in transit | 10,322 | 1,317 |
| Total | 58,164 | 36,074 |
| in € thousand | 31/12/2023 | 31/12/2022 |
| Trade receivables | 46,602 | 42,638 |
| Minus: Allowance for doubtful accounts | (1,926) | (2,600) |
| 44,677 | 40,037 | |
| Advance payments | 1,059 | 547 |
| Personnel prepayments and loans | 71 | 137 |
| VAT and other Tax related receivables | 2,838 | 2,405 |
| Deferred expenses | 2,203 | 1,308 |
| Other non-financial receivables and assets | 1,563 | 1,636 |
| Other receivables - non financial instruments | 7,734 | 6,033 |
| Securities at fair value through profit & loss | 229 | 505 |
| Factoring receivables | 638 | 611 |
| Financial instruments at fair value through OCI | 1,642 | 3,019 |
| Deposits | 128 | 115 |
| Other financial receivables and assets | 9,096 | 1,751 |
| Other receivables - financial instruments | 11,734 | 6,001 |
| Other receivables | 19,468 | 12,034 |
| Total | 64,145 | 52,071 |
| Non-current | 2,386 | 4,533 |
| Current | 61,758 | 47,538 |
| 64,145 | 52,071 |
| in € thousand | 31/12/2023 | 31/12/2022 |
| Cash at hand | 11 | 39 |
| Bank balances | 23,813 | 21,590 |
| Total | 23,825 | 21,628 |
| 2023 | 2022 | |
| Equity ratio (Net Equity / Total Assets) | 33.3% | 29.9% |
| Net debt / adjusted EBITDA | 1.9 | 2.0 |
| in € thousand | 31/12/2023 | 31/12/2022 |
| Non-current financial liabilities | ||
| Secured bank loans | 88,992 | 34,242 |
| Unsecured bank loans | 2,496 | 21,668 |
| Bonds | 0 | 6,113 |
| Lease liabilities | 10,944 | 8,603 |
| 102,432 | 70,626 | |
| Current financial liabilities | ||
| Secured bank loans | 11,100 | 12,168 |
| Unsecured bank loans | 1,574 | 8,247 |
| Bonds | 0 | 4,875 |
| Lease liabilities | 3,766 | 2,310 |
| 16,440 | 27,560 | |
| Total | 118,872 | 98,226 |
| Range | Carrying amount in Euro | |||||
| Interest | ||||||
| rate fixed/ | Nominal | Year of | ||||
| in € thousand | Currency | variable | interest rate | maturity | 31/12/2023 | 31/12/2022 |
| ÖKB Refinancing Rate 2020 | ||||||
| Secured bank loans | EUR | variable | 4.345 - 4.395% + Marge | 2027-2028 | 26,600 | 42,317 |
| 1.55% | ||||||
| EUR | variable | EURIBOR + | 2028 | 74,492 | 0 | |
| Marge 1.95 – 2.05% | ||||||
| EUR | fixed | 1.50%-1.70% | 2024 | 0 | 410 | |
| USD | fixed | 10% | 2026 | 0 | 43 | |
| RON | variable | ROBOR 3M + 2 % | 2023 | 0 | 3,985 | |
| EURIBOR 3M +3.25% | ||||||
| 101,092 | 46,755 | |||||
| Unsecured bank loans | EUR | variable | EURIBOR + 0.28% - 3.50% | 2026 | 1,500 | 27,706 |
| TRY | fixed | 4.75% | 2024 | 153 | 0 | |
| EUR | fixed | 1.53% | 2025 | 431 | 748 | |
| USD | variable | SOFR 6M + 2.00% | 2026 | 1,388 | 1,438 | |
| RON | fixed | ROBOR 3M +3.25% | 2024 | 599 | 109 | |
| 4,071 | 30,000 | |||||
| Bonds | 0 | 10,988 | ||||
| Total | 105,162 | 87,743 | ||||
| Future minimum | Present value of minimum | |||||
| lease payments | Interest | lease payments | ||||
| in € thousand | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 |
| Less than one year | 4,353 | 3,237 | 587 | 347 | 3,766 | 2,890 |
| Between one and five years | 10,764 | 6,821 | 1,140 | 681 | 9,623 | 6,140 |
| More than five years | 1,418 | 1,964 | 98 | 80 | 1,320 | 1,884 |
| 16,535 | 12,022 | 1,825 | 1,108 | 14,710 | 10,914 | |
| Secured | ||||||
| Loans & | Unsecured Loans | Bank | ||||
| in € thousand | Borrowings | & Borrowings | overdraft | Bonds | Leasing | Total |
| 1 January 2023 | 46,410 | 29,915 | 0 | 10,988 | 10,914 | 98,226 |
| Proceeds from loans and borrowings | 100,092 | 7,814 | 0 | 0 | 0 | 107,905 |
| Repayment of loans and borrowings | (46,132) | (33,687) | 0 | (10,988) | 0 | (90,807) |
| Repayment of lease liabilities | 0 | 0 | 0 | 0 | (2,895) | (2,895) |
| Sum of changes due to cash | 53,959 | (25,874) | 0 | (10,988) | (2,895) | 14,203 |
| flows from financing activities | ||||||
| Changes in exchange rate | (29) | (56) | 0 | 0 | (93) | (178) |
| Other non-cash changes | 200 | 86 | 0 | 0 | 221 | 507 |
| New lease liabilities | 0 | 0 | 0 | 0 | 6,974 | 6,974 |
| Interest expenses | 0 | 0 | 0 | 0 | (411) | (411) |
| 31 December 2023 | 100,539 | 4,071 | 0 | 0 | 14,710 | 119,320 |
| Unsecured | ||||||
| Secured Loans | Loans & | Bank | ||||
| in € thousand | & Borrowings | Borrowings | overdraft | Bonds | Leasing | Total |
| 1 January 2022 | 47,422 | 28,882 | 973 | 11,263 | 8,040 | 96,580 |
| Proceeds from loans and borrowings | 6,517 | 4,053 | 1,200 | 1,000 | 0 | 12,770 |
| Repayment of loans and borrowings | (7,529) | (3,070) | (2,173) | (1,275) | 0 | (14,047) |
| Repayment of lease liabilities | 0 | 0 | 0 | 0 | (3,799) | (3,799) |
| Sum of changes due to cash flows | (1,012) | 982 | (973) | (275) | (3,799) | (5,076) |
| from financing activities | ||||||
| Changes in exchange rate | (1) | 50 | 0 | 0 | (166) | (117) |
| New lease liabilities | 0 | 0 | 0 | 0 | 7,174 | 7,174 |
| Interest expenses | 0 | 0 | 0 | 0 | (336) | (336) |
| 31 December 2022 | 46,410 | 29,915 | 0 | 10,988 | 10,914 | 98,226 |
| 31/12/2022 | ||
| in € thousand | 31/12/2023 | restated |
| Trade payables | 43,649 | 43,969 |
| Social security | 1,957 | 1,488 |
| Wages and salaries payable | 1,109 | 475 |
| Accruals – personnel related | 4,187 | 2,729 |
| VAT payable and other taxes | 3,751 | 4,057 |
| Other non-financial payables | 1,641 | 124 |
| Other payables - non financial instruments | 12,646 | 8,873 |
| Dividends payable | 6 | 20 |
| Other financial payables | 5,746 | 4,908 |
| Other payables - financial instruments | 5,752 | 4,929 |
| Other payables | 18,398 | 13,801 |
| Total | 62,047 | 57,770 |
| Non-current | 81 | 11 |
| Current | 61,966 | 57,759 |
| 62,047 | 57,770 |
| 31 December 2023 | |||||
| in € thousand | At amortized | Non-financial | |||
| cost | FVTPL | FVTOCI | instruments | Total | |
| Assets | |||||
| Trade receivables | 44,677 | 0 | 0 | 0 | 44,677 |
| Other receivables | 9,863 | 229 | 1,642 | 7,734 | 19,468 |
| Cash and cash equivalents | 23,825 | 0 | 0 | 0 | 23,825 |
| Total | 78,235 | 229 | 1,642 | 7,862 | 87,969 |
| Liabilities | |||||
| Loans and borrowings | 118,872 | 0 | 0 | 0 | 118,872 |
| Trade payables | 43,649 | 0 | 0 | 0 | 43,649 |
| Other payables | 3,461 | 2,221 | 69 | 12,646 | 18,398 |
| Total | 12,646 | 180,919 |
| 31 December 2022 | |||||
| in € thousand | At amortized | Non-financial | Total | ||
| cost | FVTPL | FVTOCI | instruments | restated | |
| Assets | |||||
| Trade receivables | 40,037 | 0 | 0 | 0 | 40,037 |
| Other receivables | 2,362 | 505 | 3,018 | 6,148 | 12,034 |
| Cash and cash equivalents | 21,628 | 0 | 0 | 0 | 21,628 |
| Total | 64,028 | 505 | 3,018 | 6,148 | 73,699 |
| Liabilities | |||||
| Loans and borrowings | 98,226 | 0 | 0 | 0 | 98,226 |
| Trade payables | 43,969 | 0 | 0 | 0 | 43,969 |
| Other payables | 3,830 | 1,098 | 0 | 8,873 | 13,801 |
| Total | 8,873 | 155,996 |
| Nominal | Market value | |||||
| value loan | Fixed | 31/12/2023 | ||||
| Financial institution | Derivative | Beginning | End | in € thousand | interest rate | in € thousand |
| Unicredit Bank Austria AG | Interest Rate Swap | 30/06/2020 | 31/03/2027 | 9,100 | 0.000% | 419 |
| Unicredit Bank Austria AG | Interest Rate Swap | 27/10/2021 | 30/09/2028 | 17,500 | 0.150% | 1,001 |
| National Bank of Greece SA | Interest Rate Swap | 30/12/2022 | 29/12/2028 | 3,550 | 0.685% | 187 |
| Raiffeisen Bank International AG | Interest Rate Swap | 29/12/2023 | 18/12/2028 | 25,000 | 2.740% | -69 |
| Market | ||||||
| Nominal | value | |||||
| value loan | Fixed | 31/12/2022 | ||||
| Financial institution | Derivative | Beginning | End | in € thousand | interest rate | in € thousand |
| Unicredit Bank Austria AG | Interest Rate Swap | 30/06/2020 | 31/03/2027 | 14,300 | 0.000% | 797 |
| Unicredit Bank Austria AG | Interest Rate Swap | 27/10/2021 | 30/09/2028 | 21,000 | 0.150% | 1,768 |
| National Bank of Greece SA | Interest Rate Swap | 30/12/2022 | 29/12/2028 | 3,800 | 0.685% | 327 |
| 31/12/2023 | 31/12/2022 | |||||
| Credit risk for Trade | ||||||
| receivables and Contract | Weighted | Weighted | ||||
| assets | average loss | Gross amount | Impairment loss | average loss | Gross amount | Impairment loss |
| in € thousand | rate | 2023 | allowance | rate | 2022 | allowance |
| Current - not past due | 0.4% | 47,417 | (188) | 1.7% | 36,167 | (626) |
| Past due 1 - 30 days | 0.1% | 8,295 | (10) | 1.2% | 8,751 | (108) |
| Past due 31-90 days | 0.1% | 5,578 | (8) | 0.9% | 4,290 | (41) |
| Past due 91-120 days | 1.0% | 1,875 | (18) | 9.9% | 1,948 | (193) |
| Past due more than 121 days | 3,829 | (1,706) | 2,350 | (1,645) | ||
| Total | 66,993 | (1,930) | 53,503 | (2,613) | ||
| in € thousand | |
| Balance at 1 January 2022 | (1,575) |
| Addition to allowance | (1,191) |
| Disposal of allowance for amounts written off | 154 |
| Balance at 31 December 2022 | (2,613) |
| Disposal of allowance | 641 |
| Disposal of allowance for amounts written off | 41 |
| Balance at 31 December 2023 | (1,930) |
| 31 December 2023 | Carrying | 1 year or | More than 5 | |||
| in € thousand | amount | Total | less | 1–2 years | 2–5 years | years |
| Secured bank loans | 100,092 | 106,101 | 13,342 | 12,292 | 80,467 | 0 |
| Unsecured bank loans | 4,071 | 4,249 | 1,678 | 661 | 1,910 | 0 |
| Bonds | 0 | 0 | 0 | 0 | 0 | 0 |
| Lease liabilities | 14,710 | 16,343 | 4,272 | 3,650 | 5,909 | 2,512 |
| Trade payables | 43,649 | 43,649 | 43,649 | 0 | 0 | 0 |
| Other payables – financial instruments | 5,752 | 5,752 | 5,683 | 69 | 0 | 0 |
| 168,273 | 176,094 | 68,624 | 16,672 | 88,286 | 2,512 |
| 31 December 2022 | Carrying | 1 year or | More than 5 | |||
| in € thousand | amount | Total | less | 1–2 years | 2–5 years | years |
| Secured bank loans | 46,410 | 50,189 | 13,866 | 20,347 | 13,874 | 2,103 |
| Unsecured bank loans | 29,915 | 31,875 | 8,858 | 5,173 | 14,318 | 3,526 |
| Bonds | 10,988 | 11,587 | 5,110 | 1,830 | 4,629 | 19 |
| Lease liabilities | 10,914 | 12,080 | 3,289 | 2,282 | 3,811 | 2,697 |
| Trade payables | 43,969 | 43,969 | 43,969 | 0 | 0 | 0 |
| Other payables – financial instruments | 3,830 | 3,830 | 3,830 | 0 | 0 | 0 |
| 146,025 | 153,530 | 78,922 | 29,632 | 36,632 | 8,345 |
| Profit or loss net of tax | Equity, net of tax | |||
| in € thousand | Strengthening | Weakening | Strengthening | Weakening |
| 31 December 2023 | ||||
| RON (10% movement) | 700 | (573) | 3,672 | (3,004) |
| TRY (10% movement) | 221 | (181) | 145 | (118) |
| GBP (10% movement) | 364 | (298) | 880 | (720) |
| USD (10% movement) | (182) | 149 | (158) | 129 |
| 31 December 2022 | ||||
| RON (10% movement) | 501 | (410) | 3,429 | (2,806) |
| TRY (10% movement) | 114 | (93) | 237 | (194) |
| GBP (10% movement) | 839 | (687) | 863 | (706) |
| USD (10% movement) | (136) | 111 | (163) | 134 |
| Profit or loss | Equity, net of tax | |||
| in € thousand | 100bp increase | 100bp decrease | 100bp increase | 100bp decrease |
| 31 December 2023 | (523) | 523 | (403) | 403 |
| 31 December 2022 | (523) | 523 | (409) | 409 |
| Residence | Participation | Participation | Consolidation | |||
| Country | main office | percentage | percentage | Consolidation | method prior | |
| Company | 31.12.2023 | 31.12.2022 | method | year | ||
| AUSTRIACARD HOLDINGS AG | Austria | Vienna | Parent | Parent | Full | Full |
| AUSTRIA CARD-Plastikkarten | ||||||
| und Ausweissysteme | Austria | Vienna | 100.00% | 100.00% | Full | Full |
| Gesellschaft m.b.H. | ||||||
| INFORM LYKOS (HELLAS) S.A. | Greece | Korpia/Attica | 100.00% | 100.00% | Full | Full |
| TERRANE LIMITED | Cyprus | Nicosia | 100.00% | 100.00% | Full | Full |
| Inform Albania Sh.p.k. | Albania | Tirana | 75.50% | 75.50% | Full | Full |
| CLOUDFIN LTD | Cyprus | Nicosia | 61.50% | 61.50% | Full | Full |
| AUSTRIA CARD SRL | Romania | Bucharest | 100.00% | 100.00% | Full | Full |
| AUSTRIA CARD TURKEY KART | ||||||
| OPERASYONLARI ANONIM | Turkey | Istanbul | 93.00% | 94.00% | Full | Full |
| SIRKETI *) | ||||||
| INFORM LYKOS SA | Romania | Bucharest | 100.00% | 100.00% | Full | Full |
| Next Docs ECM Expert S.R.L. | Romania | Bucharest | 100.00% | 100.00% | Full | Full |
| Next Docs Confidential S.R.L. | Romania | Bucharest | 100.00% | 100.00% | Full | Full |
| Cloudfin Single Member SA | Greece | Athen | 100.00% | 100.00% | Full | Full |
| TAG SYSTEMS SAU | Andorra | Andorra la | 100.00% | 100.00% | Full | Full |
| Vella | ||||||
| TAG SYSTEMS SMART | Torres de la | |||||
| SOLUTIONS S.L.U. | Spain | Alameda | 100.00% | 100.00% | Full | Full |
| (Madrid) | ||||||
| TAG Systems Sp z o.o. | Poland | Warsaw | 100.00% | 100.00% | Full | Full |
| TSG Norway AS | Norway | Nesna | 100.00% | 100.00% | Full | Full |
| United | Eatontown | |||||
| TAG SYSTEMS USA INC | States | (New | 60.00% | 60.00% | Full | Full |
| Jersey) | ||||||
| Tag Nitecrest Ltd (in liquidation) | United | Leyland | 100.00% | 100.00% | Full | Full |
| Kingdom | (Lancashire) | |||||
| TAG SYSTEMS UK LIMITED | United | Leyland | 100.00% | 100.00% | Full | Full |
| Kingdom | (Lancashire) | |||||
| TAG BIOMETRICS S.L. | Spanien | Barcelona | 90.00% | 90.00% | Full | Non |
| ILRA POST HOLDING S.R.L. | Romania | Voluntari | 50.10% | n/a | Full | Non |
| ILRA PINK POST OPERATIONS | Romania | Voluntari | 100.00% | n/a | Full | Non |
| S.R.L., | ||||||
| SEGLAN S.L. | Spain | Madrid | 25.00% | 25.00% | At Equity | At Equity |
| Curaçao - | ||||||
| TAG Systems NV (iliquidiert) | Netherlands | Curaçao | liquidated | 100.00% | Non | Non |
| Antilles | ||||||
| TAG CADENA S.A.S. (liquidiert) | Colombia | La Estrella | liquidated | 24.17% | Non | Non |
| (Medellin) | ||||||
| Austria Card Polska Sp.z o.o. | Poland | Warsaw | liquidated | 100.00% | Non | Full |
| (liquidiert) | ||||||
| ΙNFORM P. LYKOS HOLDINGS | Greece | Koroni/Attica | merged | 70.79% | Non | Full |
| S.Α. |
| 31/12/2023 | 31/12/2022 | |
| As of beginning of the period – fully consolidated | 21 | 22 |
| Disposal because of liquidation | (1) | 0 |
| Disposal because of merger | (1) | 0 |
| Disposal because of final consolidation | 0 | (1) |
| Addition because of start-up | 2 | 0 |
| Addition because of change of consolidation method | 1 | 0 |
| As of end of the period – fully consolidated | 22 | 21 |
| As of beginning of the period – at equity consolidated | 1 | 2 |
| Disposal because of final consolidation | 0 | (1) |
| As of end of the period – at equity consolidated | 1 | 1 |
| As of end of the period - total | 23 | 22 |
| CLOUDFIN Ltd. | CLOUDFIN Ltd. | TAG SYSTEMS | TAG SYSTEMS | |
| USA Inc. | USA Inc. | |||
| in € thousand | 31.12.2023 | 31.12.2022 | 31.12.2023 | 31.12.2022 |
| NCI percentage | 38.50% | 38.50% | 40.00% | 40.00% |
| Non-current assets | 650 | 480 | 7,961 | 7,432 |
| Current assets | 5,429 | 590 | 3,691 | 5,500 |
| Non-current liabilities | (41) | 0 | (4,357) | (4,562) |
| Current liabilities | (2,206) | (482) | (10,321) | (9,840) |
| Net assets | 3,831 | 588 | (3,025) | (1,469) |
| Carrying amount of Non-controlling interests | 1,462 | 296 | (1,137) | (228) |
| Revenue | 5,152 | 931 | 17,695 | 18,686 |
| Profit (Loss) | 3,244 | 255 | (1,642) | (1,220) |
| Other comprehensive income | 0 | 0 | 0 | 0 |
| Total comprehensive income | 3,244 | 255 | (1,642) | (1,220) |
| Profit allocated to Non-controlling interests | 1,249 | 98 | (657) | (488) |
| Other comprehensive income allocated to Non- | 0 | 0 | 0 | 0 |
| controlling interests | ||||
| Cash flows from operating activities | 342 | 198 | 1,503 | 3,553 |
| Cash flows from investment activities | (331) | (194) | (1,290) | (2,941) |
| Cash flows from financing activities | 0 | 0 | (311) | 413 |
| Net increase (decrease) in cash and cash | 11 | 4 | (98) | 1.026 |
| equivalents |
| 2023 | 2022 | |
| Average number of employees based on head-count during the period | 2,359 | 1,560 |
| thereof white collar employees | 854 | 625 |
| thereof blue collar employees | 1,506 | 934 |
| in € thousand | 2023 | 2022 |
| Short-term employee benefits | 2,772 | 1,733 |
| Management participation programs (long-term) | 2,583 | 2,781 |
| 5,355 | 4,514 |
| in € thousand | 2023 | 2022 |
| Audit of consolidated and annual financial statements | 486 | 191 |
| Other confirmation services | 70 | 180 |
| 556 | 371 |
| Standard | Effective date*) | Material impact | |
| on consolidated financial | |||
| statements | |||
| IFRS 17 | Insurance contracts | 01/01/2023 | No |
| IAS 8 | Amendments to IAS 8 Accounting policies, Changes | 01/01/2023 | No |
| in Accounting Estimates and Errors: Definition of | |||
| Accounting Estimates | |||
| IAS 1 | Amendments to IAS 1 Presentation of Financial | 01/01/2023 | No |
| Statements and IFRS Practice Statement 2: | |||
| Disclosure of Accounting policies | |||
| IAS 12 | Amendment to IAS 12 Income Taxes: Deferred tax | 01/01/2023 | No |
| related to Assets and Liabilities arising from a Single | |||
| Transaction | |||
| IAS 12 | Amendments to IAS 12 Income taxes: International | Immediately and | No |
| Tax Reform – Pillar Two Models Rules | 01/01/2023 | ||
| IFRS 17 | Amendments to IFRS 17 Insurance contracts: Initial | 01/01/2023 | No |
| Application of IFRS 17 and IFRS 9 – Comparative | |||
| Information |
| Years | |
| Buildings | 20-50 |
| Plant, machinery, other equipment | 3-20 |
| Element | Measurement |
| Goodwill | Goodwill arising on the acquisition of subsidiaries is measured at cost less accumulated impairment losses. |
| Occurred impairment losses are excluded from reversal. | |
| Customer relations | Customer relationships are part of the assets acquired through business combinations of the Group. The |
| fair value was recognized under the income approach using the multi-period excess earnings method. | |
| Subsequent to initial recognition, the Group measures the above assets at cost less accumulated | |
| depreciation and any impairment losses. | |
| Research and development expenses | Expenditure on research activities is recognized in profit or loss as incurred. |
| Development expenditure is capitalized only if the expenditure can be measured reliably, the product or | |
| process is technically and commercially feasible, future economic benefits are probable and the Group | |
| intends to and has sufficient resources to complete development and to use or sell the asset. Otherwise, it | |
| is recognized in profit or loss as incurred. Subsequent to initial recognition, development expenditure is | |
| measured at cost (less deductible research premium) less accumulated amortization and any accumulated | |
| impairment losses. | |
| Other intangible assets | Other intangible assets, including software licenses that are acquired by the Group and have finite useful |
| lives are measured at cost less accumulated amortization and any accumulated impairment losses. |
| Years | |
| Development costs | 2-5 |
| Software licenses | 5-10 |
| Customer contracts | 8-15 |
| Element | Measurement |
| Financial assets at fair value through profit or | These assets are subsequently measured at fair value. Net gains and losses, including any interest or |
| loss | dividend income, are recognised in profit or loss. |
| Financial assets at amortized cost | These assets are subsequently measured at amortised cost using the effective interest method. The |
| amortised cost is reduced by impairment losses. Interest income, foreign exchange gains and losses and | |
| impairment are recognised in profit or loss. Any gain or loss on derecognition is recognised in profit or loss. |
| Standard | Effective | Material impact | |
| date*) | expected on consolidated financial | ||
| statements | |||
| IAS 7 and IFRS | Amendments to IAS 7 Statement of Cash Flows and IFRS | 01/01/2024 | No |
| 7 | 7 Financial Instruments: Disclosures: Supplier Finance | ||
| Arrangements | |||
| IAS 1 | Amendments to IAS 1: Classification of Liabilities as | 01/01/2024 | No |
| Current or Non-current, Non-current Liabilities with | |||
| Covenants | |||
| IFRS 16 | Amendments to IFRS 16 Leases: Lease Liability in a Sale | 01/01/2024 | No |
| and Leaseback | |||
| IAS 21 | Amendments to IAS 21 The Effects of Changes in Foreign | 01/01/2025 | No |
| Exchange Rates: Lack of Exchangeability |