| Consolidated statement of operations | |||
EURm | Note | 2023/24 | 2022/23 |
| Revenue | 25 | ||
Other operating income | 26 | ||
Cost of materials and services | 27 | – | – |
Personnel expenses | 28 | – | – |
Other operating expenses | 29 | – | – |
Share of results from equity accounted investees with operational nature | 30 | – | |
EBITDA | |||
Depreciation and amortisation | 31 | – | – |
Effects from impairment tests | 31 | – | – |
Results from operating activities (EBIT) | |||
Results from other investments | |||
Interest income | |||
Interest expense | – | – | |
Other financial results | – | – | |
Financial results | 32 | ||
Result before income tax | |||
Income tax | 33 | – | – |
Result for the period | |||
| thereof result attributable to EVNAG shareholders | |||
| (Group net result) | |||
thereof result attributable to non-controlling interests | |||
Earnings per share in EUR 1) | 34 | ||
Dividend per share in EUR | 46 | 2) |
| Consolidated statement of comprehensive income | |||
EURm | Note | 2023/24 | 2022/23 |
| Result for the period | |||
Other comprehensive income from Items that will not be reclassified to profit or loss | – | – | |
Remeasurements IAS 19 | 47 | – | – |
| Investments in equity accounted investees | 47 | – | |
Shares and other equity instruments measured at fair value and reported in other comprehensive income | 47, 63 | – | – |
Thereon apportionable income tax expense | 47 | ||
| Items that may be reclassified to profit or loss | – | ||
Currency translation differences | 5 | – | |
Cash flow hedges | 47 | – | |
Investments in equity accounted investees | 47 | – | |
Thereon apportionable income tax expense | 47 | – | |
Total other comprehensive income after tax | – | – | |
Comprehensive income for the period | – | ||
thereof income attributable to EVNAG shareholders | – | ||
| thereof income attributable to non-controlling interests |
| Consolidated statement | |||||||
| of financial position (assets) | |||||||
EURm | Note | 30.09.2024 | 30.09.2023 | ||||
| Assets | Equity and liabilities | ||||||
| Non-current assets | Equity | ||||||
Intangible assets | 35 | Issued capital and reserves attributable to | |||||
Property, plant and equipment | 36 | shareholders of EVNAG | 44–48 | ||||
Investments in equity accounted investees | 37 | Non-controlling interests | 49 | ||||
Other investments | 38 | ||||||
Deferred tax assets | 51 | Non-current liabilities | |||||
Other non-current assets | 39 | Non-current loans and borrowings | 50 | ||||
Deferred tax liabilities | 51 | ||||||
| Current assets | Non-current provisions | 52 | |||||
Inventories | 40 | Deferred income from network subsidies | 53 | ||||
Income tax receivables | Other non-current liabilities | 54 | |||||
Trade and other receivables | 41 | ||||||
Securities and other current financial investments | 42 | Current liabilities | |||||
Cash and cash equivalents | 61 | Current loans and borrowings | 55 | ||||
Assets held for sale | 43 | Income tax liabilities | |||||
Trade payables | 56 | ||||||
Total assets | Current provisions | 57 | |||||
Other current liabilities | 58 | ||||||
Liabilities in connection with assets held for sale | 43 | ||||||
Total equity and liabilities |
| Consolidated statement of changes in equity | |||||||||
| Share | Issued capital and | ||||||||
| premium and | reserves of | Non- | |||||||
| capital | Retained | Currency | Treasury | EVNAG | controlling | ||||
EURm | Share capital | reserves | earnings | Valuation reserve | translation reserve | shares | shareholders | interests | Total |
| Balance on 30.09.2022 | – | ||||||||
Comprehensive income | – | – | – | – | – | – | – | ||
Dividends 2021/22 | – | – | – | – | – | – | – | – | – |
Change in treasury shares | – | – | – | – | – | ||||
Balance on 30.09.2023 | – | ||||||||
Comprehensive income | – | – | – | – | |||||
Dividends 2022/23 | – | – | – | – | – | – | – | – | – |
Change in treasury shares | – | – | – | – | – | ||||
Balance on 30.09.2024 | – |
| Consolidated statement of cash flows | ||||
EURm | Note | 2023/24 | 2022/23 | |
| Result before income tax | ||||
+ | Depreciation, amortisation/– revaluation of intangible | |||
| assets and property, plant and equipment and other | ||||
non-current assets | 31 | |||
– | Results of equity accounted investees and other | |||
investments | 37, 38 | – | – | |
+ | Dividends from equity accounted investees and other | |||
| investments | ||||
+ | Interest expense | |||
– | Interest paid | – | – | |
– | Interest income | – | – | |
+ | Interest received | |||
+ | Losses/– gains from foreign exchange translations | |||
| +/– Other non-cash financial results | – | – | ||
– | Release of deferred income from network subsidies | 60 | – | – |
– | Gains/+ losses on the disposal of intangible assets | |||
| andproperty, plant and equipment | – | – | ||
– | Gains/+ losses from deconsolidations | |||
– | Decrease/+ increase in non-current provisions | 52 | – | – |
+ | Impairments/ – write-ups due to revaluation of | |||
| a disposal group | – | |||
Gross cash flow | ||||
+ | Decrease/– increase in inventories and receivables | |||
+ | Increase/– decrease in current provisions | – | – | |
+ | Increase/– decrease in trade payables and other liabilities | – | – | |
– | Income tax paid | – | – | |
Net cash flow from operating activities | ||||
| Consolidated statement of cash flows | ||||
EURm | Note | 2023/24 | 2022/23 | |
+ | Proceeds from the disposal of intangible assets | |||
| and property, plant and equipment | ||||
+ | Proceeds from network subsidies | |||
+ | Proceeds from the disposal of financial assets | |||
| and other non-current assets | ||||
+ | Proceeds from the disposal of current securities | |||
| and other current financial investments | ||||
– | Acquisition of intangible assets and property, | |||
| plant and equipment | – | – | ||
– | Acquisition of financial assets and other non-current assets | – | – | |
– | Acquisition of current securities and other current | |||
| financial investments | – | – | ||
– | Acquisition of subsidiaries less acquired cash | |||
and cash equivalents | 4 | – | – | |
Net cash flow from investing activities | – | – | ||
– | Dividends paid to EVN AG shareholders | 46 | – | – |
– | Dividends paid to non-controlling interests | – | – | |
+ | Sales of treasury shares | |||
+ | Increase in financial liabilities | 60 | ||
– | Decrease in financial liabilities | 60 | – | – |
– | Decrease in leasing liabilities | 60 | – | – |
Net cash flow from financing activities | – | |||
Net change in cash and cash equivalents | ||||
| Net change in cash and cash equivalents | ||||
Cash and cash equivalents at the beginning of the period 1) | 60 | |||
Other movements on cash and cash equivalents 2) | – | – | ||
Cash and cash equivalents at the end of the period 1) | ||||
Net change in cash and cash equivalents | ||||
| Standards and interpretations applied for the first time | |||
| Expected material effects | |||
| on EVN’s consolidated | |||
Effective 1) | financial statements | ||
| New standards and interpretations | |||
| IFRS 17 | Insurance Contracts | 01.01.2023 | None |
| Revised standards and interpretations | |||
| IAS 1 | Disclosure of Accounting Policies | 01.01.2023 | None |
| IAS 8 | Definition of Accounting Estimates | 01.01.2023 | None |
IAS 12 | Deferred Tax Related to Assets and Liabilities Arising | 01.01.2023 | None |
| from a Single Transaction | |||
IAS 12 | Amendments to IAS 12 Income Taxes – Pillar Two Model | 01.01.2023 | None |
IFRS 17 | Initial Application of IFRS 17 and IFRS 9 – Comparative Information | 01.01.2023 | None |
| Standards and interpretations not yet applicable and not yet adopted by the EU | |||
| Expected material effects | |||
| on EVN’s consolidated | |||
Effective 1) | financial statements | ||
| New standards and interpretations | |||
IFRS 18 | Presentation and Disclosure in Financial Statements | 01.01.2027 | Yes |
IFRS 19 | Subsidiaries without Public Accountability | 01.01.2027 | None |
| Revised standards and interpretations | |||
IAS 21 | The Effects of Changes in Foreign Exchange Rates: | 01.01.2025 | None |
| Lack of Exchangeability | |||
IFRS 9, IFRS 7 | Amendments to the Classification and Measurement | 01.01.2026 | None |
| of Financial Instruments | |||
IFRS 1, IFRS 7, IFRS 9, IFRS 10, IAS 7 | Annual Improvements | 01.01.2026 | None |
| Standards and interpretations already adopted by the EU, but not yet compulsory | |||
| Expected material effects | |||
| on EVN’s consolidated | |||
Effective 1) | financial statements | ||
| Revised standards and interpretations | |||
IAS 7, IFRS 7 | Amendments to IAS 7 Statement of Cash Flows and IFRS 7 | 01.01.2024 | None |
| Financial Instruments (Supplier Finance Arrangements) | |||
IAS 1 | Classification of Liabilities as Current or Non-current | 01.01.2024 | None |
IFRS 16 | Lease Liability in a Sale and Leaseback | 01.01.2024 | None |
| Changes in the scope of consolidation | |||
| Full | |||
consolidation | Equity | Total | |
| 30.09.2023 | 54 | 15 | 69 |
thereof foreign companies | 28 | 5 | 33 |
Gradual acquisition of shares | 1 | – | 1 |
Initial consolidation | 1 | – | 1 |
Deconsolidation | –1 | –1 | –2 |
Reorganisation 1) | –1 | – | –1 |
30.09.2024 | 54 | 14 | 68 |
thereof foreign companies | 26 | 5 | 31 |
| Changes in the scope of consolidation | |
| Fair value | |
| EURm | 30.09.2024 |
| Property, plant and equipment | 26.8 |
Intangible assets | 0.3 |
Current receivables and other assets | 0.4 |
Cash and cash equivalents | 1.4 |
Total fair value of assets | 29.0 |
Non-current liabilities | 15.1 |
Current liabilities | 1.2 |
Total fair value of liabilities | 16.2 |
Net assets | 12.7 |
Transferred consideration | 12.7 |
thereof previous at-equity share (50%) | 6.4 |
thereof consideration acquired (50%) | 6.4 |
| Foreign currency translation | ||||
2023/24 | 2022/23 | |||
| Exchange rate | Exchange rate | |||
| on the balance | on the balance | |||
| Currency | sheet date | Average 1) | sheet date | Average 1) |
| Albanian lek | 98.79000 | 102.21769 | 106.68000 | 112.01423 |
Bulgarian lew 2) | 1.95583 | 1.95583 | 1.95583 | 1.95583 |
Bahrain dinar | 0.42195 | 0.40908 | 0.39950 | 0.40042 |
Japanese yen | 159.75000 | 162.77692 | 158.11000 | 148.73692 |
Kuwaiti dinar | 0.34145 | 0.33341 | 0.32740 | 0.32669 |
North Macedonian denar | 61.49250 | 61.53430 | 61.50160 | 61.58384 |
Polish złoty | 4.27940 | 4.34257 | 4.62775 | 4.61934 |
Russian rouble | 104.13450 | 98.66355 | 103.18475 | 83.21165 |
| Expected useful life of property, plant and equipment | |
| Years | |
| Buildings | 10 – 50 |
Transmission lines and pipelines | 15 – 50 |
Machinery | 10 – 50 |
Meters | 5 – 40 |
Tools and equipment | 3 – 25 |
| Corporate income tax rates | ||
% | 2023/24 | 2022/23 |
| Country of residence | ||
Austria | 23.0 | 24.0 |
Albania | 15.0 | 15.0 |
Bulgaria | 10.0 | 10.0 |
Germany 1) | 31.2 – 32.6 | 31.2 – 32.6 |
Croatia | 18.0 | 18.0 |
Kuwait | 15.0 | 15.0 |
Lithuania | 15.0 | 15.0 |
North Macedonia | 10.0 | 10.0 |
Montenegro | 9.0 | 9.0 |
Poland | 19.0 | 19.0 |
Romania | 16.0 | 16.0 |
Russia | 20.0 | 20.0 |
Slovenia | 22.0 | 19.0 |
Czech Republic | 21.0 | 19.0 |
Cyprus | 12.5 | 12.5 |
| Revenue | ||
EURm | 2023/24 | 2022/23 |
| Revenue from contracts with customers | 3,213.4 | 3,662.9 |
Other revenue | 43.2 | 105.7 |
Total | 3,256.6 | 3,768.7 |
| Revenue | ||
EURm | 2023/24 | 2022/23 |
| Electricity | 313.5 | 437.1 |
Natural gas | 126.9 | 191.0 |
Heat | 224.8 | 239.6 |
Other | 71.9 | 42.4 |
Energy | 737.1 | 910.1 |
Electricity | 65.4 | 75.7 |
Other | 55.3 | 57.0 |
Generation | 120.7 | 132.8 |
Electricity | 389.3 | 374.6 |
Natural gas | 88.0 | 103.0 |
Other | 87.9 | 86.8 |
Networks | 565.2 | 564.5 |
Electricity | 1,308.9 | 1,464.4 |
Natural gas | 7.7 | 9.9 |
Heat | 11.3 | 11.9 |
Other | 7.9 | 13.4 |
South East Europe | 1,335.8 | 1,499.7 |
Environmental services | 421.7 | 525.3 |
Electricity | 5.1 | 4.9 |
Heat | 1.4 | 1.3 |
Environment | 428.2 | 531.4 |
Other | 26.4 | 24.5 |
All Other Segments | 26.4 | 24.5 |
Total | 3,213.4 | 3,662.9 |
| Other operating income | ||
EURm | 2023/24 | 2022/23 |
| Income from the reversal of deferred income from network subsidies | 58.3 | 58.3 |
Own work capitalised | 38.1 | 29.8 |
Compensation and remunerations | 7.0 | 7.0 |
Rental income | 3.6 | 3.5 |
Result from the disposal of intangible assets, and property, plant and equipment | 0.7 | 1.9 |
Change in work in progress | –1.3 | 3.6 |
Miscellaneous other operating income | 20.9 | 23.4 |
Total | 127.3 | 127.5 |
| Transaction prices allocated | ||||||
| to remaining performance | ||||||
| obligations | 30.09.2024 | 30.09.2023 | ||||
EURm | < 1 year | 1 – 5 years | > 5 years | < 1 year | 1 – 5 years | > 5 years |
| Network subsidies | 7.2 | 30.4 | 35.9 | 7.0 | 28.1 | 34.0 |
Total | 7.2 | 30.4 | 35.9 | 7.0 | 28.1 | 34.0 |
| Personnel expenses | ||
EURm | 2023/24 | 2022/23 |
| Salaries and wages | 372.8 | 331.7 |
Severance payments | 5.6 | 5.0 |
Pension costs | 11.0 | 4.8 |
| Compulsory social security contributions and payroll-related taxes | 75.8 | 68.1 |
Other employee-related expenses | 8.7 | 9.6 |
Total | 473.9 | 419.2 |
Employees by segment 1) | ||
EURm | 2023/24 | 2022/23 |
| Generation | 340 | 298 |
Networks | 1,409 | 1,340 |
Energy | 385 | 326 |
South East Europe | 4,163 | 4,072 |
Environment | 661 | 654 |
All Other Segments | 610 | 564 |
Total | 7,568 | 7,255 |
| Cost of materials and services | ||
EURm | 2023/24 | 2022/23 |
| Electricity procurement costs | 1,118.7 | 1,229.6 |
Gas procurement costs | 174.1 | 355.3 |
Other energy expenses | 70.0 | 90.6 |
Electricity purchases from third parties and primary energy expenses | 1,362.8 | 1,675.5 |
Third-party services and other materials and services | 565.8 | 662.7 |
Total | 1,928.6 | 2,338.2 |
| Share of results from equity accounted investees with | ||
| operational nature | ||
EURm | 2023/24 | 2022/23 |
| EVN KG | –162.3 | –240.3 |
RAG | 78.0 | 79.1 |
Burgenland Energie | 48.3 | 31.0 |
Verbund Innkraftwerke | 21.4 | 28.8 |
Ashta | 17.0 | 11.0 |
ZOV; ZOV UIP | 10.6 | 10.8 |
Umm Al Hayman | 6.6 | 6.4 |
EnergieAllianz | 1.9 | –3.3 |
Other companies | 9.3 | 8.7 |
Total | 30.8 | –67.6 |
| Other operating expenses | ||
EURm | 2023/24 | 2022/23 |
Write-up/write-off of receivables | 36.7 | 20.7 |
Business operation taxes and duties | 31.2 | 62.8 |
Legal and consulting fees, expenses related to process risks | 23.6 | 20.9 |
Maintenance | 24.7 | 14.7 |
Transportation and travelling expenses, automobile expenses | 13.8 | 10.9 |
Telecommunications and postage | 13.4 | 12.6 |
Advertising expenses | 13.3 | 11.1 |
Insurance | 10.4 | 9.3 |
Employee training | 3.6 | 2.5 |
Miscellaneous other operating expenses | 36.5 | 32.3 |
Total | 212.8 | 202.2 |
| Depreciation and amortisation and effects from impairment | ||
| tests by items of the consolidated statement of financial position | ||
EURm | 2023/24 | 2022/23 |
| Intangible assets | 21.7 | 20.5 |
Property, plant and equipment | 341.4 | 302.6 |
Other non-current assets 1) | 10.3 | 20.6 |
Write-up of property, plant and equipment | –0.3 | –3.2 |
Total | 373.2 | 340.4 |
| Depreciation and amortisation and effects from impairment tests | ||
EURm | 2023/24 | 2022/23 |
| Scheduled depreciation and amortisation | 348.3 | 336.5 |
Effects from impairment tests (impairment) 1) | 25.2 | 7.1 |
Effects from impairment tests (reversal of impairment) 1) | –0.3 | –3.2 |
Total | 373.2 | 340.4 |
| Income tax expense | ||
EURm | 2023/24 | 2022/23 |
| Current income tax income and expense | 28.6 | 7.3 |
thereof Austrian companies | 12.3 | –14.2 |
thereof foreign companies | 16.4 | 21.5 |
Deferred tax income and expense | 4.8 | 66.7 |
thereof Austrian companies | 7.0 | 51.9 |
thereof foreign companies | –2.1 | 14.9 |
Total | 33.5 74.0 |
| Interest results | ||
Interest income on financial assets | 1.9 | 1.9 |
Other interest income | 6.2 | 14.6 |
Total interest income | 8.1 | 16.5 |
Interest expense on financial liabilities | –37.9 | –34.0 |
Interest expense personnel provisions | –12.9 | –10.4 |
Other interest expense | –10.9 | –12.9 |
Total interest expense | –61.8 | –57.4 |
Total interest results | –53.7 | –40.9 |
| Other financial results | ||
| Results from changes in exchange rates and the disposal of securities from non-current | ||
| financial assets | 4.7 | 0.7 |
Results from changes in exchange rates and the disposal of current financial assets | 4.5 | 2.8 |
Currency gains/losses | –9.9 | –3.9 |
Other financial results | –9.5 | –0.1 |
| Total other financial results | –10.2 | –0.5 |
| Financial results | 135.3 | 127.6 |
| Calculation of the effective tax rate | |||||
2023/24 | 2022/23 | ||||
Currency | % | EURm | % | EURm | |
| Result before income tax | 561.6 | 656.2 | |||
Income tax rate / income tax expense at nominal tax rate | 23.0 | 129.2 | 24.0 | 157.5 | |
– | Different corporate income tax rates in other countries | –2.6 | –14.6 | –3.6 | –23.3 |
– | Effect of tax rate change | – | –0.2 | –0.3 | –2.2 |
– | Tax-free income from investments | –15.7 | –88.4 | –12.5 | –82.0 |
+ | Revaluation of deferred taxes | 1.7 | 9.3 | 3.6 | 23.6 |
+ | Impairment of goodwill | – | 0.3 | – | – |
– | Tax share valuations and impairment on Group receivables | –0.2 | –0.9 | –0.1 | –0.6 |
+ | Non-deductible expenses | 0.5 | 3.0 | 0.6 | 3.7 |
– | Other tax-free income | –0.3 | –1.7 | –0.5 | –3.2 |
+ | Aperiodic tax increases | 0.5 | 3.0 | 0.3 | 1.7 |
– | Other items | –1.0 | –5.5 | –0.2 | –1.2 |
Effective tax rate/effective tax expense | 6.0 | 33.5 | 11.3 | 74.0 |
| Reconciliation of intangible assets | ||||
| 2023/24 financial year | ||||
| Rights and | Other intangible | |||
EURm | Goodwill | software | assets | Total |
| Gross value 30.09.2023 | 216.2 | 524.1 | 60.1 | 800.3 |
Additions | – | 54.9 | – | 54.9 |
Disposals | – | –4.6 | – | –4.6 |
Transfers 1) | – | 17.6 | – | 17.6 |
Change in the scope of consolidation | – | 0.3 | – | 0.3 |
Gross value 30.09.2024 | 216.2 | 592.3 | 60.1 | 868.6 |
Accumulated amortisation 30.09.2023 | –213.2 | –326.0 | –49.9 | –589.1 |
Scheduled amortisation | – | –18.3 | –1.8 | –20.1 |
Impairment losses | –1.2 | –0.5 | – | –1.6 |
Disposals | – | 4.6 | – | 4.6 |
Accumulated amortisation 30.09.2024 | –214.4 | –340.1 | –51.7 | –606.2 |
Net value 30.09.2023 | 3.0 | 198.1 | 10.2 | 211.2 |
Net value 30.09.2024 | 1.8 | 252.2 | 8.4 | 262.4 |
| 2022/23 financial year | ||||
| Rights and | Other intangible | |||
EURm | Goodwill | software | assets | Total |
| Gross value 30.09.2022 | 216.2 | 487.1 | 58.9 | 762.1 |
Additions | – | 40.0 | – | 40.0 |
Disposals | – | –3.6 | – | –3.6 |
Transfers | – | –0.2 | – | 0.2 |
Change in the scope of consolidation | – | 0.7 | 1.2 | 1.9 |
Gross value 30.09.2023 | 216.2 | 524.1 | 60.1 | 800.3 |
Accumulated amortisation 30.09.2022 | –213.2 | –311.3 | –46.7 | –571.2 |
Scheduled amortisation | –17.3 | –3.1 | –20.5 | |
Disposals | 2.7 | 2.7 | ||
Accumulated amortisation 30.09.2023 | –213.2 | –326.0 | –49.9 | –589.1 |
Net value 30.09.2022 | 3.0 | 175.8 | 12.1 | 190.9 |
Net value 30.09.2023 | 3.0 | 198.1 | 10.2 | 211.2 |
| 2022/23 financial year | |||||||
| Other plants, | Equipment | ||||||
| Land and | Technical | tools and | under | ||||
| EURm | buildings | Lines | equipment | Meters | equipment | construction | Total |
| Gross value 30.09.2022 | 977.5 | 4,930.7 | 2,782.4 | 320.0 | 240.5 | 351.0 | 9,602.2 |
Currency translation differences | – | –0.1 | –34.3 | – | – | – | –34.4 |
Additions | 65.3 | 166.9 | 133.2 | 17.9 | 34.8 | 266.7 | 684.7 |
Disposals | –3.7 | –14.6 | –14.0 | –9.3 | –7.9 | –0.6 | –50.0 |
Transfers | 43.4 | 79.2 | 84.6 | 0.1 | 4.6 | –211.8 | – |
Change in the scope of consolidation | 1.4 | 1.9 | 14.2 | – | 1.5 | 4.4 | 23.3 |
Gross value 30.09.2023 | 1,084.0 | 5,163.9 | 2,966.1 | 328.7 | 273.6 | 409.7 | 10,225.9 |
| Accumulated amortisation | |||||||
| 30.09.2022 | –570.1 | –2,784.4 | –2,063.0 | –126.4 | –166.7 | –11.3 | –5,721.7 |
Currency translation differences | – | – | 34.2 | – | – | – | 34.2 |
Scheduled depreciation | –28.3 | –131.4 | –83.2 | –25.6 | –26.9 | – | –295.4 |
Impairment losses | –1.4 | –4.3 | –1.4 | – | – | – | –7.1 |
Revaluation | 2.0 | 0.7 | 0.5 | – | – | – | 3.2 |
Disposals | 2.5 | 14.5 | 12.6 | 8.3 | 8.3 | 0.4 | 46.6 |
Transfers | 0.2 | 0.1 | –0.1 | – | – | –0.1 | 0.1 |
| Accumulated amortisation | |||||||
| 30.09.2023 | –595.1 | –2,904.8 | –2,100.4 | –143.7 | –185.2 | –10.9 | –5,940.2 |
Net value 30.09.2022 | 407.5 | 2,146.3 | 719.4 | 193.6 | 73.9 | 339.8 | 3,880.4 |
Net value 30.09.2023 | 488.8 | 2,259.2 | 865.6 | 185.0 | 88.3 | 398.8 | 4,285.7 |
| Reconciliation of property, plant and equipment | |||||||
| 2023/24 financial year | |||||||
| Other plants, | Equipment | ||||||
| Land and | Technical | tools and | under | ||||
| EURm | buildings | Lines | equipment | Meters | equipment | construction | Total |
| Gross value 30.09.2023 | 1,084.0 | 5,163.9 | 2,966.1 | 328.7 | 273.6 | 409.7 | 10,225.9 |
Currency translation differences | – | 0.1 | –0.9 | – | – | – | –0.7 |
Additions | 24.1 | 163.0 | 122.9 | 23.9 | 43.1 | 336.7 | 713.7 |
Disposals | –4.0 | –90.3 | –59.1 | –10.0 | –22.8 | –3.5 | –189.7 |
Transfers 1) | 12.7 | 99.5 | 97.1 | 1.5 | 4.1 | –232.7 | –17.6 |
Change in the scope of consolidation | 1.5 | – | 25.2 | – | 0.1 | – | 26.8 |
Gross value 30.09.2024 | 1,118.3 | 5,336.2 | 3,151.3 | 344.1 | 298.2 | 510.3 | 10,758.4 |
| Accumulated amortisation | |||||||
| 30.09.2023 | –595.1 | –2,904.8 | –2,100.4 | –143.7 | –185.3 | –10.9 | –5,940.2 |
Currency translation differences | – | – | 0.9 | – | – | – | 0.8 |
Scheduled depreciation | –31.5 | –137.5 | –91.1 | –26.4 | –31.3 | – | –317.9 |
Impairment losses | –7.9 | –1.9 | –11.6 | – | –0.2 | –2.0 | –23.6 |
Revaluation | 0.1 | 0.1 | 0.1 | – | – | – | 0.3 |
Disposals | 3.6 | 90.0 | 58.4 | 8.4 | 22.1 | 2.3 | 184.8 |
Transfers | – | 9.8 | –9.9 | – | 0.1 | – | – |
Change in the scope of consolidation | – | – | 0.5 | – | – | – | – |
| Accumulated amortisation | |||||||
| 30.09.2024 | –630.9 | –2,944.4 | –2,153.7 | –161.7 | –194.5 | –10.7 | –6,095.8 |
Net value 30.09.2023 | 488.8 | 2,259.2 | 865.6 | 185.0 | 88.3 | 398.8 | 4,285.7 |
Net value 30.09.2024 | 487.4 | 2,391.9 | 997.7 | 182.4 | 103.7 | 499.6 | 4,662.6 |
| 2023/24 financial year | |||||
| Land and | Technical | Other plants, tools | |||
| EURm | buildings | Lines | equipment | and equipment | Total |
| Rights of use 30.09.2023 | 76.5 | 17.7 | 0.1 | 1.3 | 95.6 |
Additions | 5.1 | 4.0 | 0.4 | 0.2 | 9.8 |
Scheduled depreciation | –7.3 | –0.7 | –0.3 | –0.4 | –8.7 |
Disposals | – | – | – | –0.3 | –0.3 |
Transfers | 0.2 | 0.2 | – | – | 0.4 |
Change in the scope of consolidation | 0.6 | – | – | – | 0.7 |
Rights of use 30.09.2024 | 75.2 | 21.3 | 0.2 | 0.8 | 97.5 |
| 2022/23 financial year | Land and | Technical | Other plants, tools | ||
| EURm | buildings | Lines | equipment | and equipment | Total |
| Rights of use 30.09.2022 | 58.4 | 14.8 | 0.3 | 0.5 | 74.0 |
Additions | 24.2 | 3.5 | – | 1.1 | 28.7 |
Scheduled depreciation | –6.5 | –0.6 | –0.3 | –0.4 | –7.7 |
Disposals | –0.7 | – | – | – | –0.7 |
Transfers | –0.1 | – | 0.2 | –0.1 | – |
Change in the scope of consolidation | 1.2 | – | – | – | 1.3 |
Rights of use 30.09.2023 | 76.5 | 17.7 | 0.1 | 1.3 | 95.6 |
| 2022/23 financial year | |
| EURm | |
| Gross value 30.09.2022 | 968.3 |
| Additions | 329.6 |
| Disposals | –5.8 |
Gross value 30.09.2023 | 1,292.2 |
Accumulated amortisation 30.09.2022 | 1,419.7 |
Currency translation differences | –2.5 |
Change in the scope of consolidation | 0.9 |
Revaluation | 11.1 |
Proportional share of results | –78.7 |
Dividends | –105.3 |
Changes recognised in other comprehensive income | –1,434.0 |
Accumulated amortisation 30.09.2023 | –188.9 |
Net value 30.09.2022 | 2,388.0 |
Net value 30.09.2023 | 1,103.4 |
| Reconciliation of investments in equity accounted investees | |
| 2023/24 financial year | |
| EURm | |
| Gross value 30.09.2023 | 1,292.2 |
| Additions | – |
| Disposals | – |
Change in the scope of consolidation | –2.7 |
Gross value 30.09.2024 | 1,289.5 |
Accumulated amortisation 30.09.2023 | –188.9 |
Currency translation differences | –1.2 |
Change in the scope of consolidation | –3.7 |
Revaluation | 18.3 |
Proportional share of results | 12.5 |
Dividends | –140.8 |
Changes recognised in other comprehensive income | 158.2 |
Accumulated amortisation 30.09.2024 | –145.6 |
Net value 30.09.2023 | 1,103.4 |
Net value 30.09.2024 | 1,144.0 |
| Other non-current assets | ||
EURm | 30.09.2024 | 30.09.2023 |
| Non-current financial assets | ||
Securities | 78.5 | 71.0 |
Loans receivable | 26.0 | 25.0 |
Lease receivables | 8.7 | 10.1 |
Receivables arising from derivative transactions | 1.1 | 11.7 |
Receivables and other assets | 23.0 | 25.3 |
| Non-current other assets | ||
Contract assets | 3.8 | 2.4 |
Contract costs | 5.2 | 15.5 |
Primary energy reserves | 0.8 | 0.8 |
Remaining other non-current assets | 10.3 | 12.4 |
Total | 157.5 | 174.3 |
| Inventories | ||
EURm | 30.09.2024 | 30.09.2023 |
| Primary energy inventories | 47.3 | 67.6 |
CO 2 emission certificates | 11.3 | 13.6 |
Raw materials, supplies, consumables and other inventories | 49.8 | 47.8 |
Customer orders not yet invoiced | 7.7 | 8.8 |
Total | 116.2 | 137.7 |
| Terms to maturity of | ||||||
| non-current lease receivables | ||||||
Remaining term to maturity as of 30.09.2024 | Remaining term to maturity as of 30.09.2023 | |||||
| Principal | Interest | Principal | Interest | |||
| EURm | components | components | Total | components | components | Total |
| < 5 years | 8.7 | 0.6 | 9.3 | 8.9 | 0.7 | 9.6 |
> 5 years | – | – | – | 1.2 | 0.1 | 1.3 |
Total | 8.7 | 0.6 | 9.3 | 10.1 | 0.8 | 10.9 |
| Composition of securities and other financial investments | ||
EURm | 30.09.2024 | 30.09.2023 |
| Funds | 159.9 | 229.5 |
thereof cash funds | 159.7 | 229.3 |
thereof other fund products | 0.2 | 0.2 |
Time deposits | – | 14.1 |
Restricted cash | 12.1 | 22.9 |
Total | 172.0 266.5 |
| Trade and other receivables | ||
EURm | 30.09.2024 | 30.09.2023 |
| Financial assets | ||
Trade accounts receivable | 250.2 | 331.2 |
Receivables from investments in equity accounted investees | 40.6 | 147.7 |
Receivables from non-consolidated subsidiaries | 1.6 | 3.1 |
Receivables from employees | 0.1 | 10.0 |
Receivables arising from derivative transactions | 25.8 | 69.1 |
Lease receivables | 2.0 | 2.2 |
Other receivables and assets | 109.3 | 155.8 |
429.5 | 719.1 | |
| Other receivables | ||
Taxes and levies receivable | 68.9 | 58.1 |
Prepayments | 109.0 | 128.0 |
Contract assets | 229.6 | 178.4 |
407.6 | 364.5 | |
Total | 837.5 | 1,083.6 |
| Assets and liabilities held for sale | ||
EURm | 30.09.2024 | 30.09.2023 |
| Current assets | 2.0 | 5.8 |
Assets held for sale | 2.0 | 5.8 |
Current liabilites | 0.5 | 0.4 |
Liabilities held for sale | 0.5 | 0.4 |
| Reconciliation of EVN AG’s result for the period | |
EURm | 2023/24 |
| Reported result for the period 2023/24 | 265.7 |
Plus retained earnings from the 2022/23 financial year | 0.5 |
Less additions to voluntary reserves | –105.0 |
Distributable result for the period | 161.2 |
Proposed dividend | –160.5 |
Retained earnings for the 2024/25 financial year | 0.7 |
| Reconciliation of the number of outstanding shares | |||
| Zero par | |||
value shares | Treasury shares | Outstanding shares | |
| 30.09.2022 | 179,878,402 | –1,659,357 | 178,219,045 |
Purchase of treasury shares | – | – | – |
Disposal of treasury shares | – | 36,287 | 36,287 |
30.09.2023 | 179,878,402 | –1,623,070 | 178,255,332 |
Purchase of treasury shares | – | – | – |
Disposal of treasury shares | – | 23,876 | 23,876 |
30.09.2024 | 179,878,402 | –1,599,194 | 178,279,208 |
| Valuation reserves | ||||||
30.09.2024 | 30.09.2023 | |||||
EURm | Before tax | Tax | After tax | Before tax | Tax | After tax |
Items recognised under other comprehensive income from Financial assets classified at fair value through other comprehensive income | 2,969.6 | –682.9 | 2,286.7 | 3,087.0 | –709.9 | 2,377.1 |
Cash flow hedges | –9.2 | 4.7 | –4.5 | 28.9 | –3.3 | 25.6 |
Remeasurements IAS 19 | –128.1 | 28.7 | –99.4 | –99.6 | 22.3 | –77.3 |
| Investments in equity accounted | ||||||
| investees | –45.2 | 14.5 | –30.7 | –204.9 | 53.5 | –151.3 |
Total | 2,787.1 | –635.0 | 2,152.2 | 2,811.4 | –637.4 | 2,174.0 |
| Breakdown of non-current | ||||||
| loans and borrowings | ||||||
| Carrying | Carrying | |||||
| Nominal | amount | amount | Fair value | |||
| interest | 30.09.2024 | 30.09.2023 | 30.09.2024 | |||
rate (%) | Term | Nominal amount | EURm | EURm | EURm | |
| Bonds | 469.7 | 469.5 | 436.4 | |||
EUR bond | 4.125 | 2012 – 2032 | EUR 100.0m | 98.9 | 98.8 | 106.1 |
EUR bond | 4.125 | 2012 – 2032 | EUR 25.0m | 24.8 | 24.8 | 26.5 |
EUR bond | 0.850 | 2020 – 2035 | EUR 101.0m | 101.0 | 101.0 | 76.2 |
Registered bond | 2.005 | 2022 – 2034 | EUR 5.0m | 5.0 | 5.0 | 4.4 |
Registered bond | 2.440 | 2022 – 2037 | EUR 150.0m | 150.0 | 150.0 | 131.7 |
Registered bond | 3.900 | 2022 – 203 8 | EUR 90.0m | 90.0 | 90.0 | 91.5 |
| Bank loans | ||||||
(incl. promissory note loans) 1) | 0.00 –4.99 | until 2068 | – | 518.1 | 633.9 | 514.4 |
Total | 987.8 | 1,103.5 | 950.8 |
| Financial information | ||||||
| of subsidiaries with material | ||||||
| Non-controlling interests | 30.09.2024 | 30.09.2023 | ||||
EURm | RBG | BUHO | EVN Macedonia | RBG | BUHO | EVN Macedonia |
| Subsidiaries | ||||||
Non-controlling interests (%) | 49.97 | 26.37 | 10.00 | 49.97 | 26.37 | 10.00 |
Carrying amount of non-controlling interests | 219.1 | 58.2 | 34.5 | 216.1 | 48.7 | 33.9 |
| Result attributable to non-controlling interests | 39.3 | 12.8 | 2.6 | 39.7 | 8.2 | –0.1 |
Dividends attributable to non-controlling interests | 35.1 | 3.0 | – | 25.0 | 2.7 | – |
| Statement of financial position | ||||||
Non-current assets | 437.4 | 256.9 | 431.9 | 431.7 | 221.1 | 399.2 |
Current assets | 0.8 | 10.6 | 59.3 | 0.4 | 10.4 | 67.3 |
Non-current liabilities | – | 1.0 | 93.9 | – | 1.0 | 94.4 |
Current liabilities | 0.2 | – | 19.1 | – | – | 19.8 |
2023/24 | 2022/23 | |||||
| Statement of operations | ||||||
Revenue | – | – | 0.3 | – | – | 0.3 |
Result after income tax | 78.7 | 48.7 | 25.7 | 79.4 | 31.2 | 5.4 |
| Net cash flows | ||||||
Net cash flow from operating activities | 70.8 | 11.6 | 57.6 | 50.4 | 11.3 | 111.0 |
Net cash flow from investing activities | – | – | –50.1 | – | – | –40.9 |
Net cash flow from financing activities | –70.3 | –11.4 | –10.0 | –50.0 | –10.4 | –20.9 |
| Deferred taxes | ||
EURm | 30.09.2024 | 30.09.2023 |
| Deferred tax assets | ||
Employee-related provisions | –29.5 | –25.2 |
Tax loss carryforwards | –1.5 | –6.8 |
Investment depreciation | –12.0 | –15.2 |
Property, plant and equipment | –14.8 | –8.5 |
Provisions | –13.8 | –7.3 |
Financial instruments | –1.0 | –8.7 |
Other assets | –24.0 | –31.1 |
Other liabilities | –21.5 | –8.4 |
| Deferred tax liabilities | ||
Property, plant and equipment | 153.1 | 113.7 |
Intangible assets | 4.5 | 1.9 |
Investments | 683.2 | 697.1 |
Provisions | 0.7 | 5.0 |
Financial instruments | 6.2 | 18.6 |
Other assets | 4.0 | 4.8 |
Other liabilities | 1.6 | 5.0 |
Total | 735.2 | 735.1 |
thereof deferred tax assets | –31.1 | –50.9 |
thereof deferred tax liabilities | 766.3 | 785.9 |
| Maturity of non-current | ||||||
| loans and borrowings | ||||||
Remaining term to maturity as of 30.09.2024 | Remaining term to maturity as of 30.09.2023 | |||||
EURm | < 5 years | > 5 years | Total | < 5 years | > 5 years | Total |
| Bonds | – | 469.7 | 469.7 | – | 469.5 | 469.5 |
thereof fixed interest | – | 469.7 | 469.7 | – | 469.5 | 469.5 |
thereof variable interest | – | – | – | – | – | – |
Bank loans | 136.6 | 381.5 | 518.2 | 203.3 | 430.6 | 633.9 |
thereof fixed interest | 131.7 | 276.5 | 408.2 | 199.7 | 325.6 | 525.3 |
thereof variable interest | 4.9 | 105.0 | 109.9 | 3.6 | 105.0 | 108.6 |
Total | 136.6 | 851.2 | 987.8 | 203.3 | 900.1 | 1,103.5 |
| Non-current provisions | ||
EURm | 30.09.2024 | 30.09.2023 |
| Provisions for pensions | 191.5 | 177.0 |
Provisions for pension-related obligations | 27.1 | 23.6 |
Provisions for severance payments | 77.6 | 74.1 |
Other non-current provisions | 98.4 | 93.1 |
Total | 394.6 | 367.7 |
| Changes in deferred taxes | ||
EURm | 2023/24 | 2022/23 |
| Deferred taxes on 01.10. | 735.1 | 1,071.1 |
| – Changes recognised directly in equity resulting from currency translation differences | ||
| and other changes | –2.3 | –1.7 |
– Changes in deferred taxes recognised through profit and loss | 4.8 | 66.7 |
– Changes in deferred taxes recognised directly in equity from the valuation reserve | –2.4 | –401.0 |
Deferred taxes on 30.09. | 735.2 | 735.1 |
| Reconciliation of the provision for severance payments | |||
EURm | 2023/24 | 2022/23 | |
| Present value of severance payment obligations (DBO) as of 01.10. | 74.1 | 69.7 | |
| + | Service costs | 2.4 | 2.4 |
+ | Interest costs | 3.3 | 2.5 |
– | Severance payments | –7.7 | –8.5 |
– | Transfers | 0.1 | –0.1 |
+ /– Actuarial loss/gain | 5.4 | 8.1 | |
| thereof | |||
Financial assumptions | 3.6 | –3.4 | |
Assumptions based on experience | 1.8 | 11.5 | |
Present value of severance payment obligations (DBO) as of 30.09. | 77.6 | 74.1 |
| Reconciliation of provisions for pensions | |||
EURm | 2023/24 | 2022/23 | |
| Present value of pension obligations (DBO) as of 01.10. | 177.0 | 172.0 | |
+ | Service costs | –0.4 | –4.0 |
+ | Interest costs | 7.6 | 6.4 |
– | Payments | –12.2 | –12.3 |
+ /– Actuarial loss/gain | 19.5 | 14.9 | |
| thereof | |||
Financial assumptions | 18.5 | –1.5 | |
Assumptions based on experience | 1.0 | 16.4 | |
Present value of pension obligations (DBO) as of 30.09. | 191.5 | 177.0 |
| Reconciliation of the provisions | |||
| for pension-related obligations | |||
EURm | 2023/24 | 2022/23 | |
| Present value of the provisions for pension-related obligations (DBO) as of 01.10. | 23.6 | 20.2 | |
+ | Service costs | 0.2 | 0.2 |
+ | Interest costs | 1.0 | 0.8 |
– | Payments | –1.3 | –2.2 |
+ /– Actuarial loss/gain | 3.6 | 4.6 | |
| thereof | |||
Financial assumptions | 3.1 | –2.0 | |
Assumptions based on experience | 0.5 | 6.6 | |
Present value of the provisions for pension-related obligations (DBO) as of 30.09. | 27.1 | 23.6 |
| Reconciliation of other non-current provisions | ||||||
| Service | Rents | Environmental | Other | |||
| anniversary | for network | Process costs | and disposal | non-current | ||
| EURm | bonuses | access | and risks | risks | provisions | Total |
| Carrying amount 01.10.2023 | 21.0 | 6.8 | 2.3 | 57.0 | 6.0 | 93.1 |
Interest expense | 1.0 | –0.1 | 0.7 | 1.6 | – | 3.2 |
Use | –1.7 | – | –0.3 | –0.7 | –1.6 | –4.3 |
Release | – | –6.0 | –1.5 | –1.2 | –3.6 | –12.3 |
Additions | 3.7 | 0.2 | 4.2 | 6.3 | 7.8 | 14.0 |
Reclassification | –1.6 | 2.9 | –0.8 | –0.6 | –4.1 | –4.3 |
| Change in scope of consolidation | – | – | – | 0.9 | – | 0.9 |
Carrying amount 30.09.2024 | 22.3 | 3.7 | 4.5 | 63.3 | 4.6 | 98.4 |
| Sensitivity analysis for provision for | |||||
| pensions | |||||
30.09.2024 | 30.09.2023 | ||||
| Decrease in | Increase in | Decrease in | Increase in | ||
| Change in | assumption/ | assumption/ | assumption/ | assumption/ | |
| % | assumption | change in DBO | change in DBO | change in DBO | change in DBO |
| Interest rate | 0.50 | 6.24 | –5.57 | 5.69 | –5.16 |
Remuneration increases | 1.00 | –1.20 | 1.33 | –1.17 | 1.24 |
Pension increases | 1.00 | –9.55 | 11.59 | –8.86 | 10.58 |
Remaining life expectancy | 1 year | –4.38 | 4.46 | –4.19 | 4.24 |
| Sensitivity analysis for provision for | |||||
| pension-related obligations | |||||
30.09.2024 | 30.09.2023 | ||||
| Decrease in | Increase in | Decrease in | Increase in | ||
| Change in | assumption/ | assumption/ | assumption/ | assumption/ | |
| % | assumption | change in DBO | change in DBO | change in DBO | change in DBO |
| Interest rate | 0.50 | 7.56 | –6.73 | 7.07 | –6.32 |
Pension increases | 1.00 | –11.49 | 14.19 | –10.71 | 13.10 |
Remaining life expectancy | 1 year | –3.48 | 3.50 | –3.21 | 3.21 |
| Sensitivity analysis for provision for | |||||
| severance payments | |||||
30.09.2024 | 30.09.2023 | ||||
| Decrease in | Increase in | Decrease in | Increase in | ||
| Change in | assumption/ | assumption/ | assumption/ | assumption/ | |
| % | assumption | change in DBO | change in DBO | change in DBO | change in DBO |
| Interest rate | 0.50 | 2.83 | –2.69 | 2.90 | –2.75 |
Remuneration increases | 1.00 | –5.43 | 5.91 | –5.61 | 6.12 |
| Term to maturity of other | ||||||
| non-current liabilities | ||||||
Remaining term to maturity as of 30.09.2024 | Remaining term to maturity as of 30.09.2023 | |||||
EURm | < 5 years | > 5 years | Total | < 5 years | > 5 years | Total |
| Liabilities from derivative transactions | 0.4 | – | 0.4 | 8.4 | – | 8.4 |
Leasing liabilities | 35.4 | 34.9 | 70.2 | 22.4 | 48.9 | 71.3 |
Remaining other non-current liabilities | 11.1 | 2.0 | 13.1 | 5.9 | 3.3 | 9.3 |
Total | 46.9 | 36.9 | 83.8 | 36.8 | 52.3 | 89.1 |
| Current loans and borrowings | ||
EURm | 30.09.2024 | 30.09.2023 |
| Bonds | – | 77.8 |
Bank loans | 126.1 | 215.4 |
Bank overdrafts and other current loans | – | 50.0 |
Total | 126.1 | 343.2 |
| Deferred income from network subsidies | ||||
| Network subsidies | Network subsidies | |||
| EURm | (IFRS 15) | (regulated business) | Investment subsidies | Total |
| Carrying amount 01.10.2023 | 62.1 | 554.2 | 66.9 | 683.3 |
Additions | 10.7 | 105.0 | 5.6 | 121.3 |
Reclassification | –6.5 | –69.6 | –4.7 | –80.8 |
Changes in the scope of consolidation | – | – | 2.3 | 2.3 |
Carrying amount 30.09.2024 | 66.3 | 589.7 | 70.1 | 726.1 |
| Other non-current liabilities | ||
EURm | 30.09.2024 | 30.09.2023 |
| Liabilities from derivative transactions | 0.4 | 8.4 |
Leasing liabilities | 70.2 | 71.3 |
Remaining other non-current liabilities | 13.1 | 9.3 |
Total | 83.8 | 89.1 |
| Other current liabilities | ||
EURm | 30.09.2024 | 30.09.2023 |
| Financial liabilities | ||
Liabilities to investments in equity accounted investees | 79.5 | 28.8 |
Liabilities to non-consolidated subsidiaries | 14.5 | 12.4 |
Deferred interest expenses | 12.3 | 14.5 |
Liabilities arising from derivative transactions | 9.3 | 30.6 |
Leasing liabilities | 8.5 | 8.8 |
Other financial liabilities | 102.8 | 176.9 |
226.9 | 272.2 | |
| Other liabilities | ||
Contract liabilities | 47.0 | 29.2 |
Prepayments received | 61.2 | 64.6 |
Deferred income from network subsidies | 71.0 | 67.7 |
Liabilities relating to social security | 12.8 | 13.6 |
Energy taxes | 2.0 | 0.9 |
Value added tax | 14.7 | 14.3 |
Other taxes and duties | 16.2 | 34.7 |
225.0 | 224.9 | |
Total | 451.9 | 497.1 |
| Reconciliation of current provisions | |||||
| Personnel | Rents for | Other current | |||
| EURm | entitlements | network access | Process risks | provisions | Total |
| Carrying amount 01.10.2023 | 87.1 | 2.9 | 1.6 | 42.9 | 134.4 |
Currency translation effects | – | – | – | 0.1 | 0.1 |
Use | –12.0 | – | –0.7 | –34.0 | –46.6 |
Release | – | – | – | –4.4 | –4.4 |
Additions | 20.7 | – | – | 17.4 | 38.2 |
Reclassification | 1.6 | –2.9 | 0.8 | 4.9 | 4.4 |
Carrying amount 30.09.2024 | 97.4 | – | 1.8 | 27.0 | 126.1 |
| Segment reporting | ||||||||||||||||
Energy | Generation | Networks | South East Europe | Environment | All Other Segments | Consolidation 1) | Total | |||||||||
| EURm | 2023/24 | 2022/23 | 2023/24 | 2022/23 | 2023/24 | 2022/23 | 2023/24 | 2022/23 | 2023/24 | 2022/23 | 2023/24 | 2022/23 | 2023/24 | 2022/23 | 2023/24 | 2022/23 |
| External revenue | 780.3 | 1,015.9 | 120.7 | 132.8 | 565.2 | 564.5 | 1,335.8 | 1,499.7 | 428.2 | 531.4 | 26.4 | 24.5 | – | – | 3,256.6 | 3,768.7 |
| Internal revenue | ||||||||||||||||
| (between segments) | 19.5 | 19.3 | 305.3 | 349.2 | 78.5 | 73.4 | 2.5 | 1.6 | 0.5 | 0.7 | 95.8 | 83.9 | –502.1 | –528.1 | – | – |
Total revenue | 799.8 | 1,035.2 | 426.0 | 481.9 | 643.7 | 637.9 | 1,338.3 | 1,501.2 | 428.7 | 532.2 | 122.2 | 108.4 | –502.1 | –528.1 | 3,256.6 | 3,768.7 |
Operating expenses | –703.4 | –859.9 | –212.7 | –224.2 | –381.7 | –402.6 | –1,139.6 | –1,261.8 | –414.9 | –488.4 | –134.0 | –120.1 | 498.2 | 524.8 | –2,488.0 | –2,832.1 |
Share of results from equity accounted investees | ||||||||||||||||
| operational | –156.5 | –238.8 | 43.7 | 42.7 | – | – | – | – | 17.3 | 18.3 | 126.3 | 110.2 | – | – | 30.8 | –67.6 |
EBITDA | –60.1 | –63.6 | 257.0 | 300.4 | 262.0 | 235.4 | 198.8 | 239.4 | 31.0 | 62.2 | 114.6 | 98.5 | –3.9 | –3.4 | 799.4 | 869.0 |
Depreciation and amortisation | –30.2 | –26.6 | –67.5 | –45.4 | –168.8 | –156.8 | –84.0 | –79.9 | –23.8 | –32.7 | –2.7 | –2.5 | 3.9 | 3.4 | –373.2 | –340.4 |
thereof impairment losses | –4.2 | –5.8 | –21.0 | –1.1 | – | – | – | – | –0.1 | –0.3 | – | – | – | – | –25.2 | –7.1 |
thereof revaluation | 0.3 | 1.6 | – | – | – | – | – | – | – | 1.6 | – | – | – | – | 0.3 | 3.2 |
| Results from operating | ||||||||||||||||
| activities (EBIT) | –90.3 | –90.1 | 189.5 | 255.0 | 93.2 | 78.6 | 114.7 | 159.5 | 7.2 | 29.5 | 111.9 | 96.0 | – | – | 426.2 | 528.5 |
EBIT margin (%) | –11.3 | –8.7 | 44.5 | 52.9 | 14.5 | 12.3 | 8.6 | 10.6 | 1.7 | 5.5 | 91.5 | 88.6 | – | – | 13.1 | 14.0 |
Interest income | 1.0 | – | 8.3 | 6.3 | 0.6 | 0.5 | 5.3 | 2.9 | 4.0 | 2.6 | 52.8 | 47.7 | –63.8 | –43.5 | 8.1 | 16.5 |
Interest expense | –7.1 | –4.3 | –5.7 | –4.5 | –30.7 | –22.4 | –15.3 | –12.4 | –26.1 | –20.2 | –40.7 | –37.0 | 63.8 | 43.5 | –61.8 | –57.4 |
Financial results | –5.9 | –4.7 | 4.0 | 2.3 | –29.7 | –21.8 | –10.0 | –10.0 | –37.9 | –20.9 | 226.8 | 200.6 | –11.9 | –17.9 | 135.3 | 127.6 |
Result before income tax | –96.2 | –94.8 | 193.4 | 257.3 | 63.5 | 56.8 | 104.8 | 149.6 | –30.8 | 8.6 | 338.7 | 296.6 | –11.9 | –17.9 | 561.6 | 656.2 |
Goodwill | – | – | – | 1.2 | 1.8 | 1.8 | – | – | – | – | – | – | – | – | 1.8 | 3.0 |
| Carrying value of investments | ||||||||||||||||
| in equity accounted investees | 49.8 | 37.7 | 230.3 | 239.7 | – | – | – | – | 166.9 | 170.8 | 696.6 | 655.2 | – | – | 1,143.6 | 1,103.4 |
Total assets | 642.1 | 674.0 | 1,186.2 | 1,193.3 | 2,756.8 | 2,562.7 | 1,488.5 | 1,402.7 | 1,014.8 | 1,072.0 | 6,164.9 | 6,195.2 | –2,339.7 | –2,103.8 | 10,913.6 | 10,996.0 |
Total liabilities | 510.4 | 464.2 | 432.6 | 442.4 | 2,018.1 | 1,838.6 | 896.4 | 895.4 | 820.5 | 849.3 | 1,774.4 | 2,075.7 | –2,269.5 | –2,033.9 | 4,183.0 | 4,531.6 |
Investments 2) | 89.9 | 63.6 | 87.5 | 121.7 | 399.8 | 356.0 | 147.2 | 135.5 | 30.7 | 22.9 | 2.5 | 1.8 | –4.6 | –7.4 | 753.0 | 694.1 |
| Segment information by product – revenue | ||
EURm | 2023/24 | 2022/23 |
| Electricity | 2,125.5 | 2,462.5 |
Natural gas | 222.5 | 304.0 |
Heat | 237.5 | 252.8 |
Environmental services | 421.7 | 525.3 |
Others | 249.4 | 224.1 |
Total | 3,256.6 | 3,768.7 |
Segment information by country – revenue 1) | ||
EURm | 2023/24 | 2022/23 |
| Austria | 1,540.4 | 1,777.4 |
Germany | 357.7 | 458.4 |
Bulgaria | 798.1 | 934.9 |
North Macedonia | 534.9 | 562.2 |
Others | 25.6 | 35.7 |
Total | 3,256.6 | 3,768.7 |
| Segment information by country – | ||||
non-current assets 1) | ||||
30.09.2024 | 30.09.2023 | |||
| Property, | Property, | |||
| Intangible | plant and | Intangible | plant and | |
| EURm | assets | equipment | assets | equipment |
| Austria | 198.6 | 3,600.9 | 181.9 | 3,270.1 |
Germany | 0.6 | 20.1 | 0.7 | 9.9 |
Bulgaria | 35.0 | 564.5 | 10.9 | 565.1 |
North Macedonia | 11.9 | 426.5 | 12.8 | 385.4 |
Others | 16.2 | 50.7 | 4.9 | 55.1 |
Total | 262.4 | 4,662.7 | 211.2 | 4,285.7 |
| Notes to segment reporting | |||
Business areas | Segments | Major activities | |
Energy business | Energy | • | Marketing of electricity produced in the Generation Segment |
• | Procurement of electricity, natural gas and primary energy carriers | ||
• | Trading with and sale of electricity and natural gas to end customers and on wholesale markets | ||
• | Production and sale of heat | ||
• | 45.0% investment in EnergieAllianz 1) | ||
• | Investment as sole limited partner in EVN KG 1) | ||
Generation | • | Generation of electricity from renewable energy and thermal production capacities for network stabilisation | |
| at Austrian and international locations | |||
• | Operation of a thermal waste utilisation plant in Lower Austria | ||
• | 13.0% investment in Verbund Innkraftwerke (Germany) 1) | ||
• | 49.99% investment in Ashta run-of-river power plant (Albania) 1) | ||
Networks | • | Operation of distribution networks and network infrastructure for electricity and natural gas in Lower Austria | |
• | Internet and telecommunication services in Lower Austria and Burgenland | ||
| South East Europe | • | Operation of distribution networks and network infrastructure for electricity in Bulgaria and North Macedonia | |
• | Sale of electricity to end customers in Bulgaria and North Macedonia | ||
• | Generation of electricity from hydropower and photovoltaics in North Macedonia | ||
• | Generation, distribution and sale of heat in Bulgaria | ||
• | Construction and operation of natural gas networks in Croatia | ||
• | Energy trading for the entire region | ||
| Environmental services | Environment | • | Water supply and wastewater disposal in Lower Austria |
| business | • | International project business: planning, construction, financing and/or operation (depending on the project) | |
of plants for drinking water supplies, wastewater treatment and thermal waste utilisation 2) | |||
Other business activities | All Other Segments | • | 50.03% investment in RAG-Beteiligungs-Aktiengesellschaft, which holds 100% of the shares in RAG 1) |
• | 73.63% investment in Burgenland Holding, which holds a stake of 49.0% in Burgenland Energie 1) | ||
• | 12.63% investment in Verbund AG 3) | ||
• | Corporate services |
| Cash and cash equivalents | ||
EURm | 30.09.2024 | 30.09.2023 |
| Cash | 78.8 | 70.2 |
thereof cash on hand | 0.1 | 0.1 |
thereof cash at banks | 78.7 | 70.1 |
Bank overdrafts | – | –50.0 |
Total | 78.8 | 20.2 |
| Reversal of network and investment subsidies | ||
EURm | 2023/24 | 2022/23 |
| Income from the reversal of network and investment subsidies (regulated business) | 58.3 | 58.3 |
Revenue from the reversal of network subsidies (non-regulated business) | 6.3 | 5.8 |
Total | 64.6 | 64.1 |
| Cash flow from financing activities | ||||
| 2023/24 financial year | ||||
| Current financial | Non-current financial | |||
| EURm | liabilities | liabilities | Leasing liabilities | Total |
| Balance on 01.10.2023 | 343.2 | 1,103.5 | 80.2 | 1,526.8 |
Payments made | –293.2 | – | –11.8 | –305.0 |
Reclassification of liquid funds | –50.0 | – | – | –50.0 |
Currency translation | – | 0.9 | – | 0.9 |
Change in fair value | – | –0.9 | – | –0.9 |
| Change in costs for the procurement | ||||
| of funds | – | 0.5 | – | 0.5 |
Other changes | 0.8 | 9.2 | 10.4 | 20.4 |
Reclassifications | 125.2 | –125.2 | – | – |
Balance on 30.09.2024 | 126.1 | 987.8 | 78.8 | 1,192.7 |
| 2022/23 financial year | Current financial | Non-current financial | ||
| EURm | liabilities | liabilities | Leasing liabilities | Total |
| Balance on 01.10.2022 | 377.4 | 1,150.8 | 61.8 | 1,590.0 |
Payments received | – | 256.7 | – | 256.7 |
Payments made | –122.4 | –1.3 | –11.8 | –135.5 |
Reclassification of liquid funds | –205.1 | – | – | –205.1 |
Currency translation | – | –0.1 | – | –0.1 |
Change in fair value | – | –9.9 | – | –9.9 |
| Change in costs for the procurement | ||||
| of funds | – | 0.4 | – | 0.4 |
Other changes | – | – | 30.2 | 30.2 |
Reclassifications | 293.2 | –293.2 | – | – |
Balance on 30.09.2023 | 343.2 | 1,103.5 | 80.2 | 1,526.8 |
| Expected occurrence of cash flows of loans and | |||||
| borrowings and other liabilities | |||||
| 30.09.2024 | Carrying | Total | Contractually stipulated payment flows | ||
| EURm | amount | payment flows | < 1 year | 1–5 years | > 5 years |
| Bonds | 469.7 | 570.6 | 10.6 | 39.1 | 520.9 |
Bank loans | 644.2 | 753.1 | 143.7 | 187.2 | 422.2 |
Lease liabilities | 78.8 | 98.7 | 8.9 | 28.7 | 61.1 |
Liabilities arising from derivative transactions 1) | 9.7 | 10.2 | 9.8 | 0.4 | – |
Liabilities from contract costs | 5.2 | 5.2 | 5.2 | – | – |
Total | 1,207.6 | 1,437.7 | 178.1 | 255.3 | 1,004.3 |
| 30.09.2023 | Carrying | Total | Contractually stipulated payment flows | ||
| EURm | amount | payment flows | < 1 year | 1–5 years | > 5 years |
| Bonds | 547.3 | 719.0 | 93.7 | 58.6 | 566.7 |
Bank loans | 927.1 | 980.2 | 234.7 | 259.1 | 486.4 |
Lease liabilities | 80.2 | 96.6 | 9.4 | 27.8 | 59.4 |
Liabilities arising from derivative transactions 1) | 39.1 | 42.3 | 33.2 | 9.1 | – |
Liabilities from contract costs | 15.5 | 15.5 | 15.5 | – | – |
Total | 1,531.4 | 1,853.6 | 386.5 | 354.6 | 1,112.5 |
| Sensitivities market price | ||||
% | 2023/24 | 2022/23 | ||
+5% | –5% | +5% | –5% | |
Effect on equity (cash flow hedges valuation reserve) | –2.0 | +2.0 | –5.3 | +5.3 |
Impact on operating result | –0.1 | +0.1 | –2.7 | +2.7 |
| Major financial instruments covered by the ECL model | ||||||||
| 30.09.2024 | ||||||||
| Default | ||||||||
| probability | Loans | Lease | Calculated | |||||
EURm | Equivalent S&P | (%) 1) | receivable | receivables | Bank deposits | 2) | 3) | impairment 4) |
| EVN rating class 1 | AAA | – | – | 3.8 | – | – | ||
EVN rating class 2 | Up to AA– | 0.07 | – | – | – | – | ||
EVN rating class 3 | Up to A– | 0.07 | 29.1 | 6.9 | 55.5 | – | ||
EVN rating class 4 | Up to BBB– | 0.33 | – | – | 27.1 | – | ||
EVN rating class 5a | Up to BB– | 1.48 | – | – | 6.0 | – | ||
EVN rating class 5b | Up to B– | 6.78 | – | – | 2.2 | – | ||
EVN rating class 5c | Up to D | 25.98 | – | – | – | – | ||
No rating | – | – | 1.3 | – | – | – | ||
Total | 30.3 | 10.7 | 89.2 | – | ||||
| 30.09.2023 | Default | |||||||
| probability | Loans | Lease | Calculated | |||||
EURm | Equivalent S&P | (%) 1) | receivable | receivables | Bank deposits | 2) | 3) | impairment 4) |
| EVN rating class 1 | AAA | – | – | 7.4 | – | – | ||
EVN rating class 2 | Up to AA– | 0.03 | – | – | 0.3 | – | ||
EVN rating class 3 | Up to A– | 0.05 | 19.4 | 4.9 | 39.7 | – | ||
EVN rating class 4 | Up to BBB– | 0.22 | 9.2 | – | 41.0 | – | ||
EVN rating class 5a | Up to BB– | 0.91 | – | – | 10.0 | – | ||
EVN rating class 5b | Up to B– | 5.53 | – | – | 2.1 | – | ||
EVN rating class 5c | Up to D | 24.70 | – | – | – | – | ||
No rating | – | – | 0.9 | – | – | – | ||
Total | 29.5 | 12.3 | 93.1 | – |
| Expected credit losses in Bulgaria | |||||
| 30.09.2024 | |||||
| Default probability | Default probability | Cumulative | |||
| EURm | range (%) | average (%) | Gross amount | Net amount | impairment loss |
| Not overdue | 0.0–2.7 | 0.37 | 47.8 | 47.6 | 0.2 |
Up to 89 days overdue | 2.1–100.0 | 6.51 | 7.9 | 7.4 | 0.5 |
Up to 179 days overdue | 28.4–100.0 | 63.80 | 1.2 | 0.4 | 0.7 |
Up to 359 days overdue | 63.2–100.0 | 87.82 | 1.4 | 0.2 | 1.2 |
> 360 days overdue | 100.0 | 100.00 | 14.3 | – | 14.3 |
Total | 72.5 | 55.6 | 17.0 | ||
| 30.09.2023 | Default probability | Default probability | Cumulative | ||
| EURm | range (%) | average (%) | Gross amount | Net amount | impairment loss |
| Not overdue | 0.0–0.5 | 0.13 | 53.4 | 53.3 | 0.1 |
Up to 89 days overdue | 3.0–42.3 | 8.23 | 5.9 | 5.3 | 0.5 |
Up to 179 days overdue | 31.7–54.9 | 39.75 | 1.2 | 0.7 | 0.5 |
Up to 359 days overdue | 63.6–98.1 | 88.96 | 1.7 | 0.2 | 1.5 |
> 360 days overdue | 100.0 | 100.00 | 13.6 | – | 13.6 |
Total | 75.7 | 59.6 | 16.1 |
| Expected credit losses in Austria | |||||
| 30.09.2024 | |||||
| Default probability | Default probability | Cumulative | |||
| EURm | range (%) | average (%) | Gross amount | Net amount | impairment loss |
| Not overdue | 0.0–0.1 | 0.1 | 43.7 | 43.7 | – |
Up to 89 days overdue | 0.1–0.6 | 0.8 | 9.6 | 9.5 | 0.1 |
Up to 179 days overdue | 4.6–19.7 | 12.0 | 2.2 | 1.9 | 0.3 |
Up to 359 days overdue | 7.9–55.2 | 16.4 | 3.3 | 2.8 | 0.5 |
> 360 days overdue | 15.5–100.0 | 34.3 | 12.5 | 8.2 | 4.3 |
Total | 71.3 | 66.1 | 5.2 | ||
| 30.09.2023 | Default probability | Default probability | Cumulative | ||
| EURm | range (%) | average (%) | Gross amount | Net amount | impairment loss |
| Not overdue | 0.0–0.1 | – | 98.6 | 98.6 | – |
Up to 89 days overdue | 0.1–0.6 | 1.1 | 7.9 | 7.8 | 0.1 |
Up to 179 days overdue | 4.6–19.7 | 13.6 | 1.9 | 1.6 | 0.3 |
Up to 359 days overdue | 7.9–55.2 | 18.9 | 2.7 | 2.2 | 0.5 |
> 360 days overdue | 15.5–100.0 | 38.6 | 11.0 | 6.8 | 4.3 |
Total | 122.2 | 117.0 | 5.2 |
| Impairment losses – trade receivables | ||
EURm | 2023/24 | 2022/23 |
| Balance on 01.10. | 286.7 | 287.1 |
Additions | 36.7 | 20.7 |
Disposal | –17.9 | –21.1 |
Balance on 30.09. | 305.4 | 286.7 |
| Expected credit losses in North Macedonia | |||||
| 30.09.2024 | |||||
| Default probability | Default probability | Cumulative | |||
| EURm | range (%) | average (%) | Gross amount | Net amount | impairment loss |
| Not overdue | 0.4–100.0 | 55.2 | 145.3 | 65.1 | 80.2 |
thereof instalment agreements | 27.5–100.0 | 88.5 | 87.7 | 10.1 | 77.5 |
| thereof without instalment | |||||
| agreements | 0.4–36.6 | 4.7 | 57.6 | 54.9 | 2.7 |
Up to 89 days overdue | 2.4–100.0 | 9.7 | 23.6 | 21.3 | 2.3 |
Up to 179 days overdue | 42.3–100.0 | 80.5 | 6.6 | 1.3 | 5.3 |
Up to 359 days overdue | 52.6–100.0 | 95.2 | 10.9 | 0.5 | 10.4 |
> 360 days overdue | 100.0 | 100.0 | 169.7 | – | 169.7 |
Total | 356.1 | 88.2 | 267.9 | ||
| 30.09.2023 | Default probability | Default probability | Cumulative | ||
| EURm | range (%) | average (%) | Gross amount | Net amount | impairment loss |
| Not overdue | 0.4–100.0 | 50.25 | 126.0 | 62.7 | 63.3 |
thereof instalment agreements | 17.5–100.0 | 83.90 | 71.9 | 11.6 | 60.3 |
| thereof without instalment | |||||
| agreements | 0.4–36.6 | 5.51 | 54.1 | 51.1 | 3.0 |
Up to 89 days overdue | 2.4–100.0 | 13.29 | 23.2 | 20.1 | 3.1 |
Up to 179 days overdue | 42.3–100.0 | 81.39 | 6.6 | 1.2 | 5.4 |
Up to 359 days overdue | 52.6–100.0 | 96.61 | 14.2 | 0.5 | 13.7 |
> 360 days overdue | 100.0 | 100.00 | 156.1 | – | 156.1 |
Total | 326.2 | 84.5 | 241.7 |
| Capital management | ||
EURm | 30.09.2024 | 30.09.2023 |
| Non-current loans and borrowings and leasing liabilities | 1,058.1 | 1,174.8 |
Current loans and borrowings 1) | 134.6 | 302.0 |
Cash and cash equivalents | –78.8 | –20.2 |
Non-current and current securities | –250.5 | –337.5 |
Non-current and current loans receivable | –30.3 | –29.5 |
Net financial debt | 833.1 | 1,089.7 |
Non-current personnel provisions 2) | 296.2 | 274.6 |
Net debt | 1,129.3 | 1,364.3 |
Funds from operations | 945.2 | 1,082.9 |
Equity | 6,730.6 | 6,464.3 |
Gearing (%) | 16.8 | 21.1 |
Net debt coverage (%) | 83.7 | 79.4 |
30.09.2024 | 30.09.2023 | |||||
| Fair value | ||||||
| Measure- | hierarchy | |||||
| ment | (according to | Carrying | Carrying | |||
| EURm | category | IFRS 13) | amount | Fair value | amount | Fair value |
| Classes | ||||||
| Other non-current liabilities | ||||||
Other liabilities | AC | 13.1 | 13.1 | 9.3 | 9.3 | |
Liabilities arising from derivative transactions | FVTPL | Level 2 | 0.4 | 0.4 | 8.2 | 8.2 |
Liabilities arising from derivative transactions | FVTPL | Level 3 | – | – | 0.3 | 0.3 |
| Current liabilities | ||||||
Current loans and borrowings | AC | 126.1 | 126.1 | 343.2 | 343.2 | |
Trade payables | AC | 495.3 | 495.3 | 463.2 | 463.2 | |
| Other current liabilities | ||||||
Other financial liabilities | AC | 217.6 | 217.6 | 241.6 | 241.6 | |
Liabilities arising from derivative transactions | FVTPL | Level 2 | 8.9 | 8.9 | 24.3 | 24.3 |
Liabilities arising from derivative transactions | FVTPL | Level 3 | 0.4 | 0.4 | 6.3 | 6.3 |
thereof aggregated to measurement categories | ||||||
Fair value through other comprehensive income | FVOCI | 3,430.9 | – | 3,548.5 | – | |
Financial assets designated at fair value through profit or loss | FVTPL | 277.3 | – | 418.4 | – | |
Financial assets and liabilities at amortised cost | AC | 2,380.8 | – | 2,941.3 | ||
Financial liabilities designated at fair value through profit or loss | FVTPL | 9.7 | – | 39.1 | – |
| Information on classes and categories of | ||||||
| financial instruments | ||||||
30.09.2024 | 30.09.2023 | |||||
| Fair value | ||||||
| Measure- | hierarchy | |||||
| ment | (according to | Carrying | Carrying | |||
| EURm | category | IFRS 13) | amount | Fair value | amount | Fair value |
| Classes | ||||||
| Non-current assets | ||||||
Other investments 1) | ||||||
Investments | FVOCI | Level 3 | 161.7 | 161.7 | 167.4 | 167.4 |
Miscellaneous investments | FVOCI | Level 1 | 3,269.2 | 3,269.2 | 3,381.1 | 3,381.1 |
| Other non-current assets | ||||||
Securities | FVTPL | Level 1 | 78.5 | 78.5 | 71.0 | 71.0 |
Loans reveivable | AC | Level 2 | 26.0 | 26.5 | 25.0 | 24.1 |
Lease receivables | AC | Level 2 | 8.7 | 8.7 | 10.1 | 9.6 |
Receivables arising from derivative transactions | FVTPL | Level 2 | 1.1 | 1.1 | 11.7 | 11.7 |
Trade and other receivables | AC | 23.0 | 23.0 | 25.3 | 25.3 | |
| Current assets | ||||||
Current receivables and other current assets | ||||||
Trade and other receivables | AC | 403.9 | 404.3 | 650.0 | 650.0 | |
| Receivables arising from derivative | FVTPL | Level 2 | ||||
| transactions | 25.8 | 25.8 | 69.1 | 69.1 | ||
| Securities and other financial | FVTPL | Level 1 | ||||
| investments | 172.0 | 172.0 | 266.5 | 266.5 | ||
| Cash and cash equivalents | ||||||
Cash on hand and cash at banks | AC | 78.8 | 78.8 | 70.2 | 70.2 | |
| Non-current liabilities | ||||||
| Non-current loans and borrowings | ||||||
Bonds | AC | Level 2 | 469.7 | 436.4 | 469.5 | 393.5 |
Bank loans | AC | Level 2 | 518.2 | 514.4 | 633.9 | 599.4 |
| Net results by measurement | ||||
category 1) | ||||
2023/24 | 2022/23 | |||
| Thereof | Thereof | |||
EURm | Net result | impairment losses | Net result | impairment losses |
| Classes | ||||
| Fair value through other comprehensive income | ||||
| (FVOCI) | – | – | – | – |
| Financial assets at amortised cost (AC) | –55.1 | –43.1 | –24.9 | –20.8 |
Financial assets and liabilities at fair value through profit or loss (FVTPL) | 5.9 | – | 88.3 | – |
Financial assets and liabilities (hedging) | –0.2 | – | –8.3 | – |
| Financial liabilities at amortised cost (AC) | 0.2 | – | 9.7 | – |
Total | –49.1 | –43.1 | 64.8 | –20.8 |
| Derivative financial instruments | ||||||||||
30.09.2024 | 30.09.2023 | |||||||||
Nominal value 1) | Fair values 2) | Nominal value 1) | Fair values 2) | |||||||
Purchases | Disposals | Positive | Negative | Net | Purchases | Disposals | Positive | Negative | Net | |
| Forward exchange transactions | ||||||||||
KWD 3) | – | 80.5 | 3.8 | –4.8 | –1.0 | – | 80.1 | 1.4 | –12.3 | –10.9 |
USD 3) | – | 23.2 | 0.1 | –0.5 | –0.4 | – | 111.4 | 2.3 | –3.4 | –1.0 |
BHD 3) | – | – | – | – | – | – | 8.4 | – | –0.6 | –0.6 |
BHD | – | 6.7 | – | –0.3 | –0.3 | – | 4.7 | 0.1 | – | 0.1 |
KWD | – | – | – | – | – | – | 1.8 | – | – | – |
RON | – | 4.0 | – | – | – | – | 2.0 | – | – | – |
| Currency swaps | ||||||||||
JPYm (>5 years) 3) | – | – | – | – | – | 10,000.0 | – | – | –19.4 | –19.4 |
| Derivatives energy | ||||||||||
Futures electricity | 39.7 GWh | 234.0 GWh | 5.3 | – | 5.3 | – | 18.4 GWh | 0.6 | – | 0.6 |
Forwards/swaps electricity | 761.4 GWh | 183.0 GWh | 0.8 | –0.5 | 0.3 | 436.9 GWh | 411.2 GWh | 16.4 | –10.9 | 5.5 |
Futures natural gas | 68.1 GWh | 281.1 GWh | 0.3 | –2.0 | –1.6 | 809.6 GWh | 1,071.7 GWh | 6.7 | 5.1 | 1.6 |
Forwards/swaps natural gas | 65.9 GWh | 598.5 GWh | 0.5 | –4.0 | –3.5 | 448.0 GWh | 1,257.6 GWh | 5.4 | –0.5 | 4.9 |
Futures electricity ) | 35.2 GWh | 576.0 GWh | 9.9 | –2.2 | 7.8 | – | 556.0 GWh | 13.7 | – | 13.7 |
Forwards/swaps electricity 3) | – | 55.2 GWh | 10.2 | – | 10.2 | 19.9 GWh | 365.4 GWh | 57.8 | –10.6 | 47.2 |
Forwards/swaps natural gas 3) | 297.1 GWh | – | 0.4 | 0.4 | – | – | – | – | – | |
Recognition of offsetting clauses | – | – | –4.5 | 4.5 | – | – | – | –23.6 | 23.6 | – |
Total after netting out | – | – | 26.9 | –9.7 | 17.2 | – | – | 80.9 | –39.1 | 41.2 |
| Fair value hedging instruments | ||||||
| 30.09.2023 | ||||||
| Carrying | Nominal | |||||
| EURm | amount | Balance sheet position | amount | Change in fair value | ||
Cross-currency swaps 1) | –19.4 | – | Other current liabilities | 10.0 1) | –8.3 | |
1) | JPYbn | |||||
| Fair value hedge – underlying transaction | ||||||
| 30.09.2023 | ||||||
| Carrying | Fair value | Nominal | ||||
| EURm | amount | adjustment | Balance sheet position | amount | Change in fair value | |
| JPY bond | –61.2 | –1.9 | Other non-current liabilities | 10.0 1) | 9.7 |
| Cash flow hedges – underlying transactions | ||
| 30.09.2024 | ||
| Reserve for measurement | ||
EURm | Change in fair value | of cash flow hedges |
| Payments in KWD (Firm commitment) | –9.9 | –12.3 |
Payments in USD (Firm commitment) | –1.0 | –16.9 |
Payments in BHD (Firm commitment) | –0.6 | – |
Portfolio hedge electricity | 134.0 | 19.7 |
Gas procurement | –0.8 | 0.4 |
| 30.09.2023 | Reserve for measurement | |
EURm | Change in fair value | of cash flow hedges |
| Payments in KWD (Firm commitment) | 15.1 | –22.4 |
Payments in USD (Firm commitment) | 15.7 | –18.1 |
Payments in BHD (Firm commitment) | –0.6 | –0.2 |
Portfolio hedge electricity | 189.8 | 69.6 |
| Cash flow hedging instruments | ||||
| 30.09.2024 | ||||
| Carrying | Nominal | |||
| EURm | amount | Balance sheet position | amount | Change in fair value |
| FX forwards (KWD/EUR) | –1.0 | Other current/non-current liabilities | 80.5 1) | 10.0 |
FX forwards (USD/EUR) | –0.4 | Other current/non-current liabilities | 23.2 2) | 0.7 |
FX forwards (BHD/EUR) | – | Other current/non-current liabilities | – | 0.6 |
Portfolio hedge electricity | 20.1 | Other current/non-current receivables | 484.5 GWh | –51.4 |
Portfolio hedge electricity 4) | –2.2 | Other current/non-current liabilities | 182.0 GWh | –0.3 |
Gas procurement hedge | 0.4 | Other current/non-current receivables | 297.1 GWh | 0.4 |
| 30.09.2023 | Carrying | Nominal | ||
| EURm | amount | Balance sheet position | amount | Change in fair value |
| FX forwards (KWD/EUR) | –10.9 | Other current/non-current liabilities | 80.1 1) | 14.7 |
FX forwards (USD/EUR) | –1,0 | Other current/non-current liabilities | 111.4 2) | 18.5 |
FX forwards (BHD/EUR) | –0,6 | Other current/non-current liabilities | 8.4 3) | –0.6 |
Portfolio hedge electricity | 71,5 | Other current/non-current receivables | 908.2 GWh | 47.2 |
Portfolio hedge electricity 5) | –10,6 | Other current/non-current liabilities | 33.0 GWh | 172.4 |
| Expected occurrence of cash flows from forward exchange transactions | ||
| 30.09.2024 | ||
Million foreign currency or exchange rate, GWh or EUR/MWh | < 1 year | > 1 year |
| USD | ||
Nominal amount in USD | 80.5 | – |
Average USD/EUR forward rate | 1.1432 | – |
| KWD | ||
Nominal amount in KWD | 23.2 | – |
Average KWD/EUR forward rate | 0.3435 | – |
| Hedging instruments portfolio hedge electricity | ||
Nominal value in GWH | 457.3 | 138.8 |
Average hedge price in EUR/MWh | 123.7 | 88.9 |
| Hedging instruments gas procurement | ||
Nominal value in GWH | 192.3 | 104.8 |
Average hedge price in EUR/MWh | 38.5 | 39.1 |
| 30.09.2023 | ||
Million foreign currency or exchange rate, GWh or EUR/MWh | < 1 year | > 1 year |
| USD | ||
Nominal amount in USD | 99.4 | 12.0 |
Average USD/EUR forward rate | 1.0693 | 1.1733 |
| KWD | ||
Nominal amount in KWD | 40.9 | 39.2 |
Average KWD/EUR forward rate | 0.3424 | 0.3481 |
| BHD | ||
Nominal amount in BHD | 7.2 | 1.2 |
Average BHD/EUR forward rate | 2.4089 | 2.3756 |
| Hedging instruments electricity | ||
Nominal value in GWH | 700.9 | 200.7 |
Average hedge price in EUR/MWh | 202.47 | 180.23 |
| Effects on the statement of comprehensive income, statement of financial position | ||||||
| and statement of operations | ||||||
| 30.09.2024 | Hedge gains/ | |||||
| losses recognised | Positions for | Reclassification | Positions for | |||
| in other | Ineffectiveness | which | from OCI to | which | ||
| comprehensive | recognised to | ineffectiveness | statement of | reclassification | Basis | |
| EURm | income | profit or loss | was recognised | operations | was recognised | adjustement |
| DBO project (KWD) | 9.9 | – | – | –0.2 | Revenue | – |
BOT project (USD) | 1.0 | – | – | –0.2 | Revenue | – |
Project Tubli (BHD) | 0.6 | – | – | 0.3 | Revenue | – |
Portfolio hedge electricity | –134 | – | – | 84.3 | Revenue | – |
Gas procurement | 0.8 | – | – | –0.4 | Gas procure - | – |
| ment | ||||||
| 30.09.2023 | Hedge gains/ | |||||
| losses recognised | Positions for | Reclassification | Positions for | |||
| in other | Ineffectiveness | which | from OCI to | which | ||
| comprehensive | recognised to | ineffectiveness | statement of | reclassification | Basis | |
| EURm | income | profit or loss | was recognised | operations | was recognised | adjustement |
| DBO project (KWD) | 15.1 | – | – | –6.3 | Revenue | – |
BOT project (USD) | 15.7 | – | – | –2.0 | Revenue | – |
Project Tubli (BHD) | –0.6 | – | – | –0.3 | Revenue | – |
Portfolio hedge electricity | 189.7 | – | – | –6.7 | Revenue | – |
| Financial information of individually immaterial joint ventures | ||
| (EVN share) | ||
EURm | 2023/24 | 2022/23 |
| Carrying value of the joint ventures as of the balance sheet date | 182.4 | 167.9 |
Result for the period | 14.6 | 15.1 |
Other comprehensive income | –7.8 | 6.6 |
Comprehensive income | 6.9 | 21.7 |
| Financial information of | ||||||||
| material joint ventures | 30.09.2024 | Energie- | 30.09.2023 | Energie- | ||||
EURm | EVN KG | RAG | ZOV | Allianz | EVN KG | RAG | ZOV | Allianz |
| Statement of financial position | ||||||||
Non-current assets | 3.9 | 566.6 | 2.6 | 32.8 | 0.5 | 537.2 | 134.6 | 118.5 |
Current assets | 339.0 | 121.0 | 177.9 | 414.9 | 609.0 | 124.7 | 50.9 | 735.2 |
Non-current liabilities | 9.2 | 245.6 | – | 7.9 | 18.6 | 216.3 | – | 37.3 |
Current liabilities | 324.6 | 135.3 | 44.5 | 447.4 | 607.8 | 144.7 | 7.7 | 892.2 |
| Reconciliation of the carrying amount | ||||||||
| of the share of EVN in the joint venture | ||||||||
Net assets | 9.1 | 306.8 | 136.1 | –7.6 | –16.9 | 300.9 | 177.8 | –75.8 |
Share of EVN in net assets (%) | 100.0 | 100.0 | 48.50 | 45.00 | 100.00 | 100.00 | 48.50 | 45.00 |
Share of EVN in net assets | 9.1 | 306.8 | 66.0 | –3.4 | –16.9 | 300.9 | 86.2 | –34.1 |
+/ – Revaluations | – | 138.3 | 19.7 | 3.4 | 16.9 | 138.5 | 0.3 | 34.1 |
| Carrying amount of the share of EVN | ||||||||
| in the joint venture | 9.1 | 445.1 | 85.7 | – | – | 439.4 | 86.6 | – |
2023/24 | 2022/23 | |||||||
| Statement of operations | ||||||||
Revenue | 906.2 | 671.1 | 31.6 | 2.102.9 | 1.378.3 | 558.0 | 21.8 | 3.028.7 |
Scheduled depreciation and amortisation | – | –48.7 | – | –0.4 | –0.3 | –38.5 | – | –0.5 |
Interest income | 1.3 | 0.4 | – | 3.0 | 0.1 | 0.9 | – | 5.0 |
Interest expense | –2.3 | –6.8 | – | –2.7 | –11.2 | –5.0 | – | –1.5 |
Income tax | – | –22.8 | –3.1 | –1.0 | – | –27.6 | –3.0 | –1.8 |
Result for the period | –154.3 | 76.7 | 19.1 | 4.1 | –240.3 | 79.5 | 13.8 | 3.5 |
Other comprehensive income | 180.3 | –2.4 | – | 64.1 | –908.1 | –1.2 | – | –490.6 |
Comprehensive income | 26.0 | 74.3 | 19.1 | 68.2 | –1,148.5 | 78.3 | 13.8 | –487.2 |
Dividends received by EVN | – | 70.0 | 11.7 | – | 5.5 | 50.0 | 21.8 | – |
| Other obligations and risks | ||
EURm | 30.09.2024 | 30.09.2023 |
| Guarantees in connection with energy transactions | 146.6 | 208.6 |
Guarantees in connection with projects in the Environment Segment | 752.6 | 710.7 |
Guarantees related to the construction and operation of Energy networks | 3.7 | 4.0 |
Power plants | 94.7 | 84.2 |
| Order obligations for investments in intangible assets and property, plant and equipment | 299.9 | 266.3 |
Further obligations arising from guarantees or other contractual contingent liabilities | 0.1 | 0.1 |
Total | 1,297.6 | 1,273.9 |
thereof in connection with equity accounted investees | 111.5 | 195.9 |
| Financial information of | ||||||
| material associates | ||||||
30.09.2024 | 30.09.2023 | |||||
| Verbund | Burgenland | Verbund | Burgenland | |||
| EURm | IKW | ZOV UIP | Energie | IKW | ZOV UIP | Energie |
| Statement of financial position | ||||||
Non-current assets | 1,230.3 | – | 1,076.3 | 1,244.4 | 0.6 | 998.4 |
Current assets | 130.8 | 4.4 | 439.7 | 244.2 | 7.9 | 361.4 |
Non-current liabilities | 172.8 | – | 180.3 | 135.9 | – | 179.5 |
Current liabilities | 47.6 | 1.3 | 905.5 | 43.7 | 4.0 | 809.9 |
Reconciliation of the carrying amount of the share of EVN in the associate | ||||||
Net assets | 1,140.6 | 3.1 | 430.2 | 1,309.0 | 4.5 | 370.4 |
Share of EVN in net assets (%) | 13.00 | 31.00 | 49.00 | 13.00 | 31.00 | 49.00 |
Share of EVN in net assets | 148.3 | 1.0 | 210.8 | 170.2 | 1.4 | 181.5 |
+ /– Revaluations | 20.8 | 0.1 | 40.7 | 22.2 | –0.1 | 34.3 |
| Carrying amount of the share of EVN | ||||||
| in the associate | 169.1 | 1.1 | 251.5 | 192.4 | 1.3 | 215.8 |
2023/24 | 2022/23 | |||||
| Statement of operations | ||||||
Revenue | 302.4 | 20.3 | 1,043.7 | 391.2 | 19.7 | 920.8 |
Result for the period | 175.7 | 3.1 | 89.5 | 231.0 | 4.5 | 33.0 |
Other comprehensive income | 0.1 | – | –2.7 | 5.4 | – | 10.2 |
Comprehensive income | 175.8 | 3.1 | 86.8 | 236.4 | 4.5 | 43.2 |
Dividends received by EVN | 44.7 | 1.6 | 11.3 | 13.0 | 1.5 | 11.2 |
| Transactions with associates included at equity | ||
EURm | 2023/24 | 2022/23 |
| Cost of services received | –35.1 | –48.1 |
Trade accounts payable | – | – |
| Remuneration of the | ||||||
| active Executive Board | ||||||
2023/24 | 2022/23 | |||||
| Fixed | Variable | Compen sation | Fixed | Variable | Compen sation | |
| TEUR | remuneration | remunera tion 1) | in kind | remuneration | remuneration | in kind |
| Stefan Szyszkowitz | 515.9 | 189.2 | 4.0 | 477.4 | 146.0 | 3.5 |
Franz Mittermayer | 272.6 | 177.3 | 7.1 | 445.5 | 133.9 | 14.2 |
Stefan Stallinger | 189.4 | – | 3.0 | – | – | – |
Alexandra Wittmann | 30.7 | – | 0.1 | – | – | – |
| Transactions with joint ventures included at equity | ||
EURm | 2023/24 | 2022/23 |
| Revenue | 308.3 | 527.2 |
Cost of services received | –86.9 | –153.5 |
Trade accounts receivable | 41.0 | 61.2 |
Receivables from cash pooling | – | 86.5 |
Trade accounts payable | 32.9 | 28.8 |
Loans | 5.9 | 7.4 |
Liabilities from cash pooling | 46.6 | – |
Interest income from loans | 0.3 | 0.4 |
| Auditor expenses | |||||
2023/24 | 2022/23 | ||||
| thereof BDO Assurance GmbH | thereof BDO Assurance GmbH | ||||
| Group | Wirtschafts prüfungs- und | Group | Wirtschafts prüfungs- und | ||
| auditor | Steuer beratungsgesellschaft | auditor | Steuer beratungsgesellschaft | ||
Auditor expenses | EURm | 1.0 | 0.5 | 0.7 | 0.4 |
Auditing services | % | 60.6 | 54.7 | 82.3 | 69.6 |
Audit-related services | % | 10.8 | 21.2 | 10.5 | 16.7 |
Other consulting services | % | 28.6 | 24.1 | 7.2 | 13.7 |
| 1.1. Included in the consolidated financial statements of EVN | ||||
| Method of | ||||
| Interest | Balance | consolidation | ||
Company, registered office | Shareholder | % | sheet date | 2023/24 |
| EVN-WIEN ENERGIE Windparkentwicklungs- und | EVN Naturkraft | 50.00 | 30.09.2024 | E |
| Betriebs GmbH & Co KG (“EVN-WE Wind KG”), Vienna | ||||
| Fernwärme St. Pölten GmbH, St. Pölten | EVN | 49.00 | 31.12.2023 | E |
| Fernwärme Steyr GmbH, Steyr | EVN Wärme | 49.00 | 30.09.2024 | E |
| Hydro Power Company Gorna Arda AD, Sofia, Bulgaria | BG SE Holding | 76.00 | 31.12.2023 | V |
| kabelplus GmbH (“kabelplus”), Maria Enzersdorf | Utilitas | 100.00 | 30.09.2024 | V |
Netz Niederösterreich GmbH (“Netz Niederösterreich”), Maria Enzersdorf | EVN | 100.00 | 30.09.2024 | V |
Verbund Innkraftwerke GmbH (“Verbund Innkraftwerke”), Töging, Germany 1) | EVN Naturkraft | 13.00 | 31.12.2023 | E |
Wasserkraftwerke Trieb und Krieglach GmbH (“WTK”), Maria Enzersdorf | EVN Naturkraft | 70.00 | 30.09.2024 | V |
EVN-ECOWIND Sonnenstromerzeugungs GmbH, Maria Enzersdorf | EVN Naturkraft | 100.00 | 30.09.2024 | V |
| Bioenergie St. Pölten GmbH, Maria Enzersdorf | EVN Wärme | 100.00 | 30.09.2024 | V |
| 2.2. Not included in the consolidated financial statements of EVN due to immateriality | ||||||
| Shareholders’ | Last year’s | Method of | ||||
| Interest | equity | profit/loss | Balance sheet | consoli dation | ||
Company, registered office | Shareholder | % | TEUR | TEUR | date | 2023/24 |
| Abwasserbeseitigung | WTE Projekt- | 26.00 | 320 | 19 | 31.12.2023 | NE |
| Kötschach-Mauthen Errichtungs- | entwicklung | (301) | (41) | (31.12.2022) | ||
und Betriebsgesellschaft mbH, Kötschach-Mauthen | GmbH | |||||
| EVN Projektgesellschaft Müll- | WTE | 100.00 | – | –743 | 30.04.2022 1) | NV |
| verbrennungsanlage Nr. 1 mbH | Wassertechnik | (–) | (– 1.006) | (30.09.2021) | ||
in Liqu. (“EVN MVA1”), Essen, Germany | ||||||
| JV WTE Tecton Azmeel W.L.L., | WTE | 50.00 | –924 | –234 | 30.09.2023 | NE |
| Al Seef (Manama), Bahrain | Wassertechnik | (–617) | (–704) | (30.09.2022) | ||
| Wasserver- und Abwasser- | WTE | 49.00 | 586 | 22 | 31.12.2023 | NE |
| entsorgungsgesellschaft | Wassertechnik | (566) | (3) | (31.12.2022) | ||
Märkische Schweiz mbh, Buckow, Germany | ||||||
| Viennatal-Sammelkanal | EVN Wasser | 50.00 | 866 | – | 31.12.2023 | NE |
Gesellschaft m.b.H, Unter- tullnerbach | (866) | (–) | (31.12.2022) | |||
| WTE Baltic UAB, Kaunas, | WTE | 100.00 | 298 | 36 | 30.09.2024 | NV |
| Lithuania | Wassertechnik | (262) | (6) | (30.09.2023) | ||
| WTE desalinizacija morske vode | WTE Betrieb | 100.00 | –838 | –149 | 31.12.2023 | NV |
| d.o.o., Podgorica, Montenegro | (–689) | (–25) | (31.12.2022) | |||
WTE Projektgesellschaft Natrium - hypochlorit mbH (“WTE Hyp”), Essen, Germany | EVN Bet. 52 | 100.00 23 |
| 2. EVN’s investments in the environmental services business ≥ 20.0% as of 30 September 2024 | ||||
| 2.1. Included in the consolidated financial statements of EVN | ||||
| Method of | ||||
| Interest | Balance sheet | consolida- | ||
Company, registered office | Shareholder | % | date | tion 2023/24 |
Cista Dolina – SHW Komunalno podjetje d.o.o., Kranjska Gora, Slovenia | WTE Betrieb | 100.00 | 30.09.2024 | V |
Degremont WTE Wassertechnik Praha v.o.s., Prague, Czech Republic | WTE | 35.00 | 31.12.2023 | E |
EVN Beteiligung 52 GmbH (“EVN Bet. 52”), Maria Enzersdorf | EVN | 100.00 | 30.09.2024 | V |
EVN Umwelt Beteiligungs und Service GmbH (“EVN UBS”), Maria Enzersdorf | EVN Umwelt | 100.00 | 30.09.2024 | V |
EVN Umweltholding und Betriebs-GmbH (“EVN Umwelt”), Maria Enzersdorf | EVN | 100.00 | 30.09.2024 | V |
EVN Wasser GmbH (“EVN Wasser”), Maria Enzersdorf | EVN/Utilitas | 100.00 | 30.09.2024 | V |
OOO EVN Umwelt Service, Moscow, Russia | EVN UBS | 100.00 | 31.12.2023 | V |
OOO EVN Umwelt, Moscow, Russia | EVN UBS | 100.00 | 31.12.2023 | V |
Storitveno podjetje Laško d.o.o., Laško, Slovenia | WTE | 100.00 | 30.09.2024 | V |
Umm Al Hayman Holding Company WLL, Kuwait City, Kuwait | WTE | 50.00 | 31.12.2023 | E |
WTE Abwicklungsgesellschaft Kuwait mbH, Essen, Germany 1) | International | 100.00 | 30.09.2024 | V |
WTE Betriebsgesellschaft mbH (“WTE Betrieb”), Hecklingen, Germany 1) | WTE | 100.00 | 30.09.2024 | V |
WTE International GmbH (“International”), Essen, Germany | WTE | 100.00 | 30.09.2024 | V |
| WTE O&M Kuwait Sewerage Treatment O.P.C., Kuwait City, Kuwait | International | 100.00 | 30.09.2024 | V |
WTE otpadne vode Budva DOO, Podgorica, Montenegro | WTE | 100.00 | 31.12.2023 | V |
WTE Projektentwicklung GmbH, Maria Enzersdorf | WTE | 100.00 | 30.09.2024 | V |
WTE Projektna družba Bled d.o.o., Bled, Slovenia | WTE | 100.00 | 30.09.2024 | V |
WTE Wassertechnik GmbH (“WTE”), Essen, Germany | EVN Bet. 52 | 100.00 | 30.09.2024 | V |
WTE Wassertechnik (Polska) Sp.z.o.o., Warshaw, Poland | WTE | 100.00 | 30.09.2024 | V |
Zagrebačke otpadne vode d.o.o. (“ZOV”), Zagreb, Croatia | WTE | 48.50 | 31.12.2023 | E |
| Zagrebačke otpadne vode – upravljanje i pogon d.o.o. | ||||
| (“ZOV UIP”), Zagreb, Croatia |