{ "documentInfo": { "documentType": "https://xbrl.org/2021/xbrl-json", "features": { "xbrl:canonicalValues": true }, "namespaces": { "COL": "http://xbrl.coloplast.com/2025-12-31", "ifrs-full": "https://xbrl.ifrs.org/taxonomy/2024-03-27/ifrs-full", "iso4217": "http://www.xbrl.org/2003/iso4217", "scheme": "http://standards.iso.org/iso/17442", "xbrl": "https://xbrl.org/2021", "xbrli": "http://www.xbrl.org/2003/instance" }, "taxonomy": [ "http://xbrl.coloplast.com/2025-12-31/Coloplast-2025-12-31.xsd" ] }, "facts": { "f1__s2__3__5": { "value": "7043000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Revenue", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__5": { "value": "7026000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Revenue", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__6": { "value": "2308000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CostOfSales", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__6": { "value": "2276000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CostOfSales", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__7": { "value": "4735000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:GrossProfit", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__7": { "value": "4750000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:GrossProfit", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__8": { "value": "2320000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DistributionCosts", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__8": { "value": "2329000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DistributionCosts", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__9": { "value": "324000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdministrativeExpense", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__9": { "value": "295000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdministrativeExpense", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__10": { "value": "247000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ResearchAndDevelopmentExpense", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__10": { "value": "219000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ResearchAndDevelopmentExpense", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__11": { "value": "11000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__11": { "value": "13000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__12": { "value": "5000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherExpenseByFunction", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__12": { "value": "8000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherExpenseByFunction", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__13": { "value": "1850000000.0", "decimals": -6, "dimensions": { "concept": "COL:ProfitLossFromOperatingActivitiesBeforeSpecialItems", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__13": { "value": "1912000000.0", "decimals": -6, "dimensions": { "concept": "COL:ProfitLossFromOperatingActivitiesBeforeSpecialItems", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__14": { "value": "-35000000.0", "decimals": -6, "dimensions": { "concept": "COL:SpecialItemsIncomeExpense", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__14": { "value": "-74000000.0", "decimals": -6, "dimensions": { "concept": "COL:SpecialItemsIncomeExpense", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__15": { "value": "1815000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__15": { "value": "1838000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__16": { "value": "166000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__16": { "value": "200000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__17": { "value": "190000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceCosts", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__17": { "value": "269000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceCosts", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__18": { "value": "1791000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossBeforeTax", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__18": { "value": "1769000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossBeforeTax", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__19": { "value": "394000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__19": { "value": "725000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__20": { "value": "1397000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__20": { "value": "1044000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__23": { "value": "6000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__23": { "value": "-7000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__24": { "value": "1000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__24": { "value": "-1000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__25": { "value": "5000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__25": { "value": "-6000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__26": { "value": "-7000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnCashFlowHedgesBeforeTax", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__26": { "value": "-145000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnCashFlowHedgesBeforeTax", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__27": { "value": "87000000.0", "decimals": -6, "dimensions": { "concept": "COL:ReclassificationAdjustmentsOnCashFlowHedgesBeforeTaxFinanceIncomeCost", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__27": { "value": "-31000000.0", "decimals": -6, "dimensions": { "concept": "COL:ReclassificationAdjustmentsOnCashFlowHedgesBeforeTaxFinanceIncomeCost", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__28": { "value": "-21000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToCashFlowHedgesOfOtherComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__28": { "value": "-25000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToCashFlowHedgesOfOtherComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__29": { "value": "397000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxExchangeDifferencesOnTranslation", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__29": { "value": "359000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxExchangeDifferencesOnTranslation", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__30": { "value": "324000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__30": { "value": "270000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__31": { "value": "329000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__31": { "value": "264000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__32": { "value": "1726000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__32": { "value": "1308000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__35": { "value": "6.2", "decimals": 2, "dimensions": { "concept": "ifrs-full:BasicEarningsLossPerShare", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f1__s2__4__35": { "value": "4.63", "decimals": 2, "dimensions": { "concept": "ifrs-full:BasicEarningsLossPerShare", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f1__s2__3__36": { "value": "6.2", "decimals": 2, "dimensions": { "concept": "ifrs-full:DilutedEarningsLossPerShare", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f1__s2__4__36": { "value": "4.63", "decimals": 2, "dimensions": { "concept": "ifrs-full:DilutedEarningsLossPerShare", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f1__s3__3__5": { "value": "1815000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__4__5": { "value": "1838000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__3__6": { "value": "125000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForAmortisationExpense", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__4__6": { "value": "118000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForAmortisationExpense", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__3__7": { "value": "220000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDepreciationExpense", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__4__7": { "value": "210000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDepreciationExpense", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__3__8": { "value": "32000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherAdjustmentsForNoncashItems", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__4__8": { "value": "19000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherAdjustmentsForNoncashItems", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__3__9": { "value": "-182000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInWorkingCapital", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__4__9": { "value": "-172000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInWorkingCapital", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__3__10": { "value": "81000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:InterestReceivedClassifiedAsOperatingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__4__10": { "value": "35000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:InterestReceivedClassifiedAsOperatingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__3__11": { "value": "98000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:InterestPaidClassifiedAsOperatingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__4__11": { "value": "325000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:InterestPaidClassifiedAsOperatingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__3__12": { "value": "124000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__4__12": { "value": "60000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__3__13": { "value": "2233000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__4__13": { "value": "2007000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__3__16": { "value": "42000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__4__16": { "value": "30000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__3__17": { "value": "1000000.0", "decimals": -6, "dimensions": { "concept": "COL:PurchaseOfLandAndBuildingsClassifiedAsInvestingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__4__17": { "value": "2000000.0", "decimals": -6, "dimensions": { "concept": "COL:PurchaseOfLandAndBuildingsClassifiedAsInvestingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__3__18": { "value": "10000000.0", "decimals": -6, "dimensions": { "concept": "COL:PurchaseOfPlantAndMachineryAndOtherFixturesFittingsToolsAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__4__18": { "value": "8000000.0", "decimals": -6, "dimensions": { "concept": "COL:PurchaseOfPlantAndMachineryAndOtherFixturesFittingsToolsAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__3__19": { "value": "361000000.0", "decimals": -6, "dimensions": { "concept": "COL:PurchaseOfConstructionInProgressClassifiedAsInvestingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__4__19": { "value": "268000000.0", "decimals": -6, "dimensions": { "concept": "COL:PurchaseOfConstructionInProgressClassifiedAsInvestingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__3__20": { "value": "2000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__4__20": { "value": "4000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__3__21": { "value": "0.0", "dimensions": { "concept": "ifrs-full:PurchaseOfInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__4__21": { "value": "21000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__3__22": { "value": "0.0", "dimensions": { "concept": "ifrs-full:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__4__22": { "value": "192000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__3__23": { "value": "-412000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__4__23": { "value": "-133000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__3__26": { "value": "1821000000.0", "decimals": -6, "dimensions": { "concept": "COL:CashFlowsFromUsedInOperatingAndInvestingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__4__26": { "value": "1874000000.0", "decimals": -6, "dimensions": { "concept": "COL:CashFlowsFromUsedInOperatingAndInvestingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__3__29": { "value": "4057000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaidClassifiedAsFinancingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__4__29": { "value": "3831000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaidClassifiedAsFinancingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__3__30": { "value": "0.0", "dimensions": { "concept": "COL:ProceedsFromSaleOrIssueOfTreasurySharesAndProceedsFromExerciseOfOptionsClassifiedAsFinancingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__4__30": { "value": "28000000.0", "decimals": -6, "dimensions": { "concept": "COL:ProceedsFromSaleOrIssueOfTreasurySharesAndProceedsFromExerciseOfOptionsClassifiedAsFinancingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__3__31": { "value": "-4057000000.0", "decimals": -6, "dimensions": { "concept": "COL:FinancingFromShareholdersClassifiedAsFinancingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__4__31": { "value": "-3803000000.0", "decimals": -6, "dimensions": { "concept": "COL:FinancingFromShareholdersClassifiedAsFinancingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__3__32": { "value": "69000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__4__32": { "value": "67000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__3__33": { "value": "1369000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__4__33": { "value": "0.0", "dimensions": { "concept": "ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__3__34": { "value": "1115000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__4__34": { "value": "2109000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__3__35": { "value": "-1642000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__4__35": { "value": "-1761000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__3__38": { "value": "179000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__4__38": { "value": "113000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__3__39": { "value": "947000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__4__39": { "value": "788000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__3__40": { "value": "-1000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__4__40": { "value": "5000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__3__41": { "value": "179000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__4__41": { "value": "113000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__3__42": { "value": "1125000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__4__42": { "value": "906000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__5": { "value": "30176000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IntangibleAssetsAndGoodwill", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__5": { "value": "30640000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IntangibleAssetsAndGoodwill", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__5": { "value": "29811000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IntangibleAssetsAndGoodwill", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__6": { "value": "6476000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PropertyPlantAndEquipment", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__6": { "value": "5824000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PropertyPlantAndEquipment", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__6": { "value": "6201000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PropertyPlantAndEquipment", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__7": { "value": "846000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:RightofuseAssets", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__7": { "value": "931000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:RightofuseAssets", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__7": { "value": "884000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:RightofuseAssets", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__8": { "value": "90000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__8": { "value": "95000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__8": { "value": "90000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__9": { "value": "584000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxAssets", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__9": { "value": "454000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxAssets", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__9": { "value": "587000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxAssets", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__10": { "value": "301000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxAssetsNoncurrent", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__10": { "value": "0.0", "dimensions": { "concept": "ifrs-full:CurrentTaxAssetsNoncurrent", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__10": { "value": "316000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxAssetsNoncurrent", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__11": { "value": "25000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherNoncurrentReceivables", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__11": { "value": "28000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherNoncurrentReceivables", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__11": { "value": "25000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherNoncurrentReceivables", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__12": { "value": "38498000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentAssets", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__12": { "value": "37972000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentAssets", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__12": { "value": "37914000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentAssets", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__15": { "value": "3859000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Inventories", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__15": { "value": "3673000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Inventories", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__15": { "value": "3919000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Inventories", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__16": { "value": "4499000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTradeReceivables", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__16": { "value": "4609000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTradeReceivables", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__16": { "value": "4658000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTradeReceivables", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__17": { "value": "45000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxAssetsCurrent", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__17": { "value": "420000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxAssetsCurrent", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__17": { "value": "64000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxAssetsCurrent", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__18": { "value": "339000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentReceivables", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__18": { "value": "354000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentReceivables", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__18": { "value": "454000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentReceivables", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__19": { "value": "431000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentPrepayments", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__19": { "value": "404000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentPrepayments", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__19": { "value": "411000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentPrepayments", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__20": { "value": "1125000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__20": { "value": "906000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__20": { "value": "947000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__21": { "value": "10298000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentAssets", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__21": { "value": "10366000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentAssets", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__21": { "value": "10453000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentAssets", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__24": { "value": "48796000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Assets", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__24": { "value": "48338000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Assets", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__24": { "value": "48367000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Assets", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__27": { "value": "228000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IssuedCapital", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__27": { "value": "228000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IssuedCapital", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__27": { "value": "228000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IssuedCapital", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__28": { "value": "-1739000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ReserveOfExchangeDifferencesOnTranslation", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__28": { "value": "-1525000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ReserveOfExchangeDifferencesOnTranslation", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__28": { "value": "-2137000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ReserveOfExchangeDifferencesOnTranslation", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__29": { "value": "283000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ReserveOfCashFlowHedges", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__29": { "value": "240000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ReserveOfCashFlowHedges", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__29": { "value": "356000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ReserveOfCashFlowHedges", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__30": { "value": "0.0", "dimensions": { "concept": "COL:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__30": { "value": "0.0", "dimensions": { "concept": "COL:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__30": { "value": "4057000000.0", "decimals": -6, "dimensions": { "concept": "COL:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__31": { "value": "15032000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:RetainedEarnings", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__31": { "value": "16518000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:RetainedEarnings", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__31": { "value": "13618000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:RetainedEarnings", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__32": { "value": "13804000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__32": { "value": "15461000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__32": { "value": "16122000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__35": { "value": "113000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentProvisionsForEmployeeBenefits", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__35": { "value": "135000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentProvisionsForEmployeeBenefits", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__35": { "value": "111000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentProvisionsForEmployeeBenefits", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__36": { "value": "3130000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__36": { "value": "2301000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__36": { "value": "3042000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__37": { "value": "23000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherLongtermProvisions", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__37": { "value": "21000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherLongtermProvisions", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__37": { "value": "25000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherLongtermProvisions", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__38": { "value": "11578000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentPortionOfNoncurrentBondsIssued", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__38": { "value": "11562000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentPortionOfNoncurrentBondsIssued", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__38": { "value": "11570000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentPortionOfNoncurrentBondsIssued", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__39": { "value": "9152000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentPortionOfOtherNoncurrentBorrowings", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__39": { "value": "5000000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentPortionOfOtherNoncurrentBorrowings", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__39": { "value": "7783000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentPortionOfOtherNoncurrentBorrowings", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__40": { "value": "2398000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxLiabilitiesNoncurrent", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__40": { "value": "336000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxLiabilitiesNoncurrent", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__40": { "value": "2488000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxLiabilitiesNoncurrent", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__41": { "value": "1000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherNoncurrentPayables", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__41": { "value": "1000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherNoncurrentPayables", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__41": { "value": "19000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherNoncurrentPayables", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__42": { "value": "663000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentLeaseLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__42": { "value": "749000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentLeaseLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__42": { "value": "696000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentLeaseLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__43": { "value": "6000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentAccrualsAndNoncurrentDeferredIncomeIncludingNoncurrentContractLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__43": { "value": "7000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentAccrualsAndNoncurrentDeferredIncomeIncludingNoncurrentContractLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__43": { "value": "6000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentAccrualsAndNoncurrentDeferredIncomeIncludingNoncurrentContractLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__44": { "value": "27064000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__44": { "value": "20112000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__44": { "value": "25740000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__47": { "value": "8000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentProvisionsForEmployeeBenefits", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__47": { "value": "7000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentProvisionsForEmployeeBenefits", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__47": { "value": "8000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentProvisionsForEmployeeBenefits", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__48": { "value": "66000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherShorttermProvisions", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__48": { "value": "49000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherShorttermProvisions", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__48": { "value": "51000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherShorttermProvisions", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__49": { "value": "3443000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentBorrowingsAndCurrentPortionOfOtherNoncurrentBorrowings", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__49": { "value": "7195000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentBorrowingsAndCurrentPortionOfOtherNoncurrentBorrowings", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__49": { "value": "2328000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentBorrowingsAndCurrentPortionOfOtherNoncurrentBorrowings", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__50": { "value": "1179000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__50": { "value": "1130000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__50": { "value": "1324000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__51": { "value": "383000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxLiabilitiesCurrent", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__51": { "value": "1072000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxLiabilitiesCurrent", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__51": { "value": "149000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxLiabilitiesCurrent", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__52": { "value": "2588000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentPayables", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__52": { "value": "3060000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentPayables", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__52": { "value": "2382000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentPayables", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__53": { "value": "260000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLeaseLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__53": { "value": "251000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLeaseLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__53": { "value": "262000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLeaseLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__54": { "value": "1000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentAccrualsAndCurrentDeferredIncomeIncludingCurrentContractLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__54": { "value": "1000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentAccrualsAndCurrentDeferredIncomeIncludingCurrentContractLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__54": { "value": "1000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentAccrualsAndCurrentDeferredIncomeIncludingCurrentContractLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__55": { "value": "7928000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__55": { "value": "12765000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__55": { "value": "6505000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__58": { "value": "48796000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:EquityAndLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__58": { "value": "48338000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:EquityAndLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__58": { "value": "48367000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:EquityAndLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__3__5": { "value": "18000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalASharesMember", "unit": "iso4217:DKK" } }, "f1__s5__4__5": { "value": "210000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalBSharesMember", "unit": "iso4217:DKK" } }, "f1__s5__5__5": { "value": "-2137000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f1__s5__6__5": { "value": "356000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f1__s5__7__5": { "value": "4057000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f1__s5__8__5": { "value": "13618000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s5__9__5": { "value": "16122000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__3__6": { "value": "0.0", "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalASharesMember", "unit": "iso4217:DKK" } }, "f1__s5__4__6": { "value": "0.0", "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalBSharesMember", "unit": "iso4217:DKK" } }, "f1__s5__5__6": { "value": "0.0", "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f1__s5__6__6": { "value": "0.0", "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f1__s5__7__6": { "value": "0.0", "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f1__s5__8__6": { "value": "1397000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s5__9__6": { "value": "1397000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__3__7": { "value": "0.0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalASharesMember", "unit": "iso4217:DKK" } }, "f1__s5__4__7": { "value": "0.0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalBSharesMember", "unit": "iso4217:DKK" } }, "f1__s5__5__7": { "value": "398000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f1__s5__6__7": { "value": "-73000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f1__s5__7__7": { "value": "0.0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f1__s5__8__7": { "value": "4000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s5__9__7": { "value": "329000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__3__8": { "value": "0.0", "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalASharesMember", "unit": "iso4217:DKK" } }, "f1__s5__4__8": { "value": "0.0", "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalBSharesMember", "unit": "iso4217:DKK" } }, "f1__s5__5__8": { "value": "398000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f1__s5__6__8": { "value": "-73000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f1__s5__7__8": { "value": "0.0", "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f1__s5__8__8": { "value": "1401000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s5__9__8": { "value": "1726000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__3__9": { "value": "0.0", "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalASharesMember", "unit": "iso4217:DKK" } }, "f1__s5__4__9": { "value": "0.0", "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalBSharesMember", "unit": "iso4217:DKK" } }, "f1__s5__5__9": { "value": "0.0", "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f1__s5__6__9": { "value": "0.0", "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f1__s5__7__9": { "value": "0.0", "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f1__s5__8__9": { "value": "13000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s5__9__9": { "value": "13000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__3__10": { "value": "0.0", "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalASharesMember", "unit": "iso4217:DKK" } }, "f1__s5__4__10": { "value": "0.0", "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalBSharesMember", "unit": "iso4217:DKK" } }, "f1__s5__5__10": { "value": "0.0", "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f1__s5__6__10": { "value": "0.0", "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f1__s5__7__10": { "value": "4057000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f1__s5__8__10": { "value": "0.0", "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s5__9__10": { "value": "4057000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__3__11": { "value": "0.0", "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalASharesMember", "unit": "iso4217:DKK" } }, "f1__s5__4__11": { "value": "0.0", "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalBSharesMember", "unit": "iso4217:DKK" } }, "f1__s5__5__11": { "value": "0.0", "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f1__s5__6__11": { "value": "0.0", "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f1__s5__7__11": { "value": "-4057000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f1__s5__8__11": { "value": "13000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s5__9__11": { "value": "-4044000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__3__12": { "value": "18000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2026-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalASharesMember", "unit": "iso4217:DKK" } }, "f1__s5__4__12": { "value": "210000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2026-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalBSharesMember", "unit": "iso4217:DKK" } }, "f1__s5__5__12": { "value": "-1739000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2026-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f1__s5__6__12": { "value": "283000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2026-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f1__s5__7__12": { "value": "0.0", "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2026-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f1__s5__8__12": { "value": "15032000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2026-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s5__9__12": { "value": "13804000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2026-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__3__19": { "value": "18000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalASharesMember", "unit": "iso4217:DKK" } }, "f1__s5__4__19": { "value": "210000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalBSharesMember", "unit": "iso4217:DKK" } }, "f1__s5__5__19": { "value": "-1837000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f1__s5__6__19": { "value": "329000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f1__s5__7__19": { "value": "3831000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f1__s5__8__19": { "value": "15391000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s5__9__19": { "value": "17942000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__3__20": { "value": "0.0", "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalASharesMember", "unit": "iso4217:DKK" } }, "f1__s5__4__20": { "value": "0.0", "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalBSharesMember", "unit": "iso4217:DKK" } }, "f1__s5__5__20": { "value": "0.0", "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f1__s5__6__20": { "value": "0.0", "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f1__s5__7__20": { "value": "0.0", "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f1__s5__8__20": { "value": "1044000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s5__9__20": { "value": "1044000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__3__21": { "value": "0.0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalASharesMember", "unit": "iso4217:DKK" } }, "f1__s5__4__21": { "value": "0.0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalBSharesMember", "unit": "iso4217:DKK" } }, "f1__s5__5__21": { "value": "312000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f1__s5__6__21": { "value": "-89000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f1__s5__7__21": { "value": "0.0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f1__s5__8__21": { "value": "41000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s5__9__21": { "value": "264000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__3__22": { "value": "0.0", "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalASharesMember", "unit": "iso4217:DKK" } }, "f1__s5__4__22": { "value": "0.0", "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalBSharesMember", "unit": "iso4217:DKK" } }, "f1__s5__5__22": { "value": "312000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f1__s5__6__22": { "value": "-89000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f1__s5__7__22": { "value": "0.0", "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f1__s5__8__22": { "value": "1085000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s5__9__22": { "value": "1308000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__3__23": { "value": "0.0", "dimensions": { "concept": "COL:IncreaseDecreaseThroughExerciseOfOptionsAndSaleOrIssueOfTreasuryShares", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalASharesMember", "unit": "iso4217:DKK" } }, "f1__s5__4__23": { "value": "0.0", "dimensions": { "concept": "COL:IncreaseDecreaseThroughExerciseOfOptionsAndSaleOrIssueOfTreasuryShares", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalBSharesMember", "unit": "iso4217:DKK" } }, "f1__s5__5__23": { "value": "0.0", "dimensions": { "concept": "COL:IncreaseDecreaseThroughExerciseOfOptionsAndSaleOrIssueOfTreasuryShares", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f1__s5__6__23": { "value": "0.0", "dimensions": { "concept": "COL:IncreaseDecreaseThroughExerciseOfOptionsAndSaleOrIssueOfTreasuryShares", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f1__s5__7__23": { "value": "0.0", "dimensions": { "concept": "COL:IncreaseDecreaseThroughExerciseOfOptionsAndSaleOrIssueOfTreasuryShares", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f1__s5__8__23": { "value": "27000000.0", "decimals": -6, "dimensions": { "concept": "COL:IncreaseDecreaseThroughExerciseOfOptionsAndSaleOrIssueOfTreasuryShares", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s5__9__23": { "value": "27000000.0", "decimals": -6, "dimensions": { "concept": "COL:IncreaseDecreaseThroughExerciseOfOptionsAndSaleOrIssueOfTreasuryShares", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__3__24": { "value": "0.0", "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalASharesMember", "unit": "iso4217:DKK" } }, "f1__s5__4__24": { "value": "0.0", "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalBSharesMember", "unit": "iso4217:DKK" } }, "f1__s5__5__24": { "value": "0.0", "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f1__s5__6__24": { "value": "0.0", "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f1__s5__7__24": { "value": "0.0", "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f1__s5__8__24": { "value": "15000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s5__9__24": { "value": "15000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__3__25": { "value": "0.0", "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalASharesMember", "unit": "iso4217:DKK" } }, "f1__s5__4__25": { "value": "0.0", "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalBSharesMember", "unit": "iso4217:DKK" } }, "f1__s5__5__25": { "value": "0.0", "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f1__s5__6__25": { "value": "0.0", "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f1__s5__7__25": { "value": "3831000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f1__s5__8__25": { "value": "0.0", "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s5__9__25": { "value": "3831000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__3__26": { "value": "0.0", "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalASharesMember", "unit": "iso4217:DKK" } }, "f1__s5__4__26": { "value": "0.0", "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalBSharesMember", "unit": "iso4217:DKK" } }, "f1__s5__5__26": { "value": "0.0", "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f1__s5__6__26": { "value": "0.0", "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f1__s5__7__26": { "value": "-3831000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f1__s5__8__26": { "value": "42000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s5__9__26": { "value": "-3789000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2024-10-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__3__27": { "value": "18000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalASharesMember", "unit": "iso4217:DKK" } }, "f1__s5__4__27": { "value": "210000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalBSharesMember", "unit": "iso4217:DKK" } }, "f1__s5__5__27": { "value": "-1525000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f1__s5__6__27": { "value": "240000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f1__s5__7__27": { "value": "0.0", "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f1__s5__8__27": { "value": "16518000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s5__9__27": { "value": "15461000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s7__7__27": { "value": "Coloplast A/S", "dimensions": { "concept": "ifrs-full:NameOfReportingEntityOrOtherMeansOfIdentification", "language": "en", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00" } }, "f1__s7__7__28": { "value": "A/S", "dimensions": { "concept": "ifrs-full:LegalFormOfEntity", "language": "en", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00" } }, "f1__s7__7__29": { "value": "Holtedam 1 DK -3050 Humlebaek", "dimensions": { "concept": "ifrs-full:AddressOfRegisteredOfficeOfEntity", "language": "en", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00" } }, "f1__s7__7__41": { "value": "Humlebaek", "dimensions": { "concept": "ifrs-full:DomicileOfEntity", "language": "en", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00" } }, "f1__s7__7__42": { "value": "Denmark", "dimensions": { "concept": "ifrs-full:CountryOfIncorporation", "language": "en", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00" } }, "f1__s7__7__44": { "value": "Globally", "dimensions": { "concept": "ifrs-full:PrincipalPlaceOfBusiness", "language": "en", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00" } }, "f1__s7__7__43": { "value": "our business areas include Ostomy Care, Continence Care, Voice & Respiratory Care, Wound & Tissue Repair, and Interventional Urology.", "dimensions": { "concept": "ifrs-full:DescriptionOfNatureOfEntitysOperationsAndPrincipalActivities", "language": "en", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2025-10-01T00:00:00/2026-01-01T00:00:00" } } } }