{ "documentInfo": { "documentType": "https://xbrl.org/2021/xbrl-json", "features": { "xbrl:canonicalValues": true }, "namespaces": { "COL": "http://xbrl.coloplast.com/2022-12-31", "ifrs-full": "http://xbrl.ifrs.org/taxonomy/2021-03-24/ifrs-full", "iso4217": "http://www.xbrl.org/2003/iso4217", "scheme": "http://standards.iso.org/iso/17442", "xbrl": "https://xbrl.org/2021", "xbrli": "http://www.xbrl.org/2003/instance" }, "taxonomy": [ "http://xbrl.coloplast.com/2022-12-31/Coloplast-2022-12-31.xsd" ] }, "facts": { "pp-value-1-1": { "value": "Coloplast A/S ", "dimensions": { "concept": "ifrs-full:NameOfReportingEntityOrOtherMeansOfIdentification", "language": "en", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00" } }, "f4344": { "value": "6105000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Revenue", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4349": { "value": "5169000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Revenue", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4360": { "value": "1959000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CostOfSales", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4364": { "value": "1639000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CostOfSales", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4375": { "value": "4146000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GrossProfit", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4380": { "value": "3530000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GrossProfit", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4392": { "value": "1865000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DistributionCosts", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4396": { "value": "1492000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DistributionCosts", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4408": { "value": "297000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdministrativeExpense", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4412": { "value": "195000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdministrativeExpense", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4423": { "value": "216000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ResearchAndDevelopmentExpense", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4427": { "value": "205000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ResearchAndDevelopmentExpense", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4438": { "value": "9000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4444": { "value": "14000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4460": { "value": "3000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherExpenseByFunction", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4466": { "value": "3000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherExpenseByFunction", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4480": { "value": "1774000000", "decimals": -6, "dimensions": { "concept": "COL:ProfitLossFromOperatingActivitiesBeforeSpecialItems", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4485": { "value": "1649000000", "decimals": -6, "dimensions": { "concept": "COL:ProfitLossFromOperatingActivitiesBeforeSpecialItems", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4496": { "value": "-13000000", "decimals": -6, "dimensions": { "concept": "COL:SpecialItemsIncomeExpense", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4500": { "value": "-34000000", "decimals": -6, "dimensions": { "concept": "COL:SpecialItemsIncomeExpense", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4512": { "value": "1761000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4517": { "value": "1615000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4530": { "value": "31000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4535": { "value": "19000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4547": { "value": "365000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceCosts", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4551": { "value": "77000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceCosts", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4563": { "value": "1427000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossBeforeTax", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4568": { "value": "1557000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossBeforeTax", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4581": { "value": "300000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4585": { "value": "350000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4600": { "value": "1127000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4605": { "value": "1207000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4631": { "value": "-2000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4636": { "value": "27000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4649": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4655": { "value": "6000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4671": { "value": "-2000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4676": { "value": "21000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4690": { "value": "123000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnCashFlowHedgesBeforeTax", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4694": { "value": "-94000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnCashFlowHedgesBeforeTax", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4706": { "value": "-37000000", "decimals": -6, "dimensions": { "concept": "COL:ReclassificationAdjustmentsOnCashFlowHedgesBeforeTaxFinanceIncomeCost", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4711": { "value": "-37000000", "decimals": -6, "dimensions": { "concept": "COL:ReclassificationAdjustmentsOnCashFlowHedgesBeforeTaxFinanceIncomeCost", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4723": { "value": "30000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToCashFlowHedgesOfOtherComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4728": { "value": "-13000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToCashFlowHedgesOfOtherComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4744": { "value": "-473000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxExchangeDifferencesOnTranslation", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4749": { "value": "28000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxExchangeDifferencesOnTranslation", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4764": { "value": "-343000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4769": { "value": "-16000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4784": { "value": "-345000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4788": { "value": "5000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4813": { "value": "782000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4819": { "value": "1212000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4860": { "value": "5.31", "decimals": 2, "dimensions": { "concept": "ifrs-full:BasicEarningsLossPerShare", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f4864": { "value": "5.67", "decimals": 2, "dimensions": { "concept": "ifrs-full:BasicEarningsLossPerShare", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f4876": { "value": "5.31", "decimals": 2, "dimensions": { "concept": "ifrs-full:DilutedEarningsLossPerShare", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f4880": { "value": "5.66", "decimals": 2, "dimensions": { "concept": "ifrs-full:DilutedEarningsLossPerShare", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f4951": { "value": "1761000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4955": { "value": "1615000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4964": { "value": "83000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForAmortisationExpense", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4970": { "value": "21000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForAmortisationExpense", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4980": { "value": "178000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDepreciationExpense", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4985": { "value": "154000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDepreciationExpense", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4997": { "value": "-73000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherAdjustmentsForNoncashItems", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5001": { "value": "-19000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherAdjustmentsForNoncashItems", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5012": { "value": "501000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInWorkingCapital", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5017": { "value": "-63000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInWorkingCapital", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5028": { "value": "21000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:InterestReceivedClassifiedAsOperatingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5034": { "value": "3000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:InterestReceivedClassifiedAsOperatingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5045": { "value": "102000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:InterestPaidClassifiedAsOperatingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5049": { "value": "95000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:InterestPaidClassifiedAsOperatingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5057": { "value": "880000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5061": { "value": "611000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5073": { "value": "487000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5078": { "value": "1131000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5100": { "value": "77000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5104": { "value": "26000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5115": { "value": "1000000", "decimals": -6, "dimensions": { "concept": "COL:PurchaseOfLandAndBuildingsClassifiedAsInvestingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5120": { "value": "0", "decimals": -6, "dimensions": { "concept": "COL:PurchaseOfLandAndBuildingsClassifiedAsInvestingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5133": { "value": "11000000", "decimals": -6, "dimensions": { "concept": "COL:PurchaseOfPlantAndMachineryAndOtherFixturesFittingsToolsAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5138": { "value": "2000000", "decimals": -6, "dimensions": { "concept": "COL:PurchaseOfPlantAndMachineryAndOtherFixturesFittingsToolsAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5150": { "value": "186000000", "decimals": -6, "dimensions": { "concept": "COL:PurchaseOfConstructionInProgressClassifiedAsInvestingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5154": { "value": "173000000", "decimals": -6, "dimensions": { "concept": "COL:PurchaseOfConstructionInProgressClassifiedAsInvestingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5166": { "value": "-275000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5170": { "value": "-201000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5192": { "value": "212000000", "decimals": -6, "dimensions": { "concept": "COL:CashFlowsFromUsedInOperatingAndInvestingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5198": { "value": "930000000", "decimals": -6, "dimensions": { "concept": "COL:CashFlowsFromUsedInOperatingAndInvestingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5220": { "value": "3185000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaidClassifiedAsFinancingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5225": { "value": "2979000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaidClassifiedAsFinancingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5237": { "value": "5000000", "decimals": -6, "dimensions": { "concept": "COL:ProceedsFromSaleOrIssueOfTreasurySharesAndProceedsFromExerciseOfOptionsClassifiedAsFinancingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5243": { "value": "7000000", "decimals": -6, "dimensions": { "concept": "COL:ProceedsFromSaleOrIssueOfTreasurySharesAndProceedsFromExerciseOfOptionsClassifiedAsFinancingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5254": { "value": "-3180000000", "decimals": -6, "dimensions": { "concept": "COL:FinancingFromShareholdersClassifiedAsFinancingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5259": { "value": "-2972000000", "decimals": -6, "dimensions": { "concept": "COL:FinancingFromShareholdersClassifiedAsFinancingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5268": { "value": "66000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5272": { "value": "49000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5281": { "value": "3320000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5285": { "value": "2276000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5297": { "value": "74000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5303": { "value": "-745000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5325": { "value": "286000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5331": { "value": "185000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5356": { "value": "414000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5362": { "value": "448000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5373": { "value": "-29000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5378": { "value": "9000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5388": { "value": "286000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5393": { "value": "185000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5406": { "value": "671000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5412": { "value": "642000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5501": { "value": "19802000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IntangibleAssetsAndGoodwill", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5505": { "value": "3677000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IntangibleAssetsAndGoodwill", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5509": { "value": "20277000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IntangibleAssetsAndGoodwill", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5519": { "value": "4557000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PropertyPlantAndEquipment", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5523": { "value": "3845000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PropertyPlantAndEquipment", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5527": { "value": "4474000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PropertyPlantAndEquipment", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5539": { "value": "839000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:RightofuseAssets", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5544": { "value": "576000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:RightofuseAssets", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5549": { "value": "677000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:RightofuseAssets", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5559": { "value": "51000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5565": { "value": "41000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5571": { "value": "51000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5582": { "value": "663000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxAssets", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5587": { "value": "739000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxAssets", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5592": { "value": "674000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxAssets", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5601": { "value": "30000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherNoncurrentReceivables", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5606": { "value": "26000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherNoncurrentReceivables", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5612": { "value": "31000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherNoncurrentReceivables", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5623": { "value": "25942000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentAssets", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5627": { "value": "8904000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentAssets", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5631": { "value": "26184000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentAssets", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5649": { "value": "3397000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Inventories", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5653": { "value": "2497000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Inventories", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5657": { "value": "3187000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Inventories", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5665": { "value": "3953000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTradeReceivables", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5669": { "value": "3215000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTradeReceivables", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5673": { "value": "3940000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTradeReceivables", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5682": { "value": "331000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxAssetsCurrent", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5687": { "value": "287000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxAssetsCurrent", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5692": { "value": "336000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxAssetsCurrent", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5701": { "value": "318000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentReceivables", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5706": { "value": "240000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentReceivables", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5711": { "value": "383000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentReceivables", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5720": { "value": "399000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentPrepayments", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5725": { "value": "181000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentPrepayments", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5730": { "value": "293000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentPrepayments", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5740": { "value": "210000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentInvestments", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5745": { "value": "222000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentInvestments", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5750": { "value": "219000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentInvestments", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5760": { "value": "671000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5765": { "value": "642000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5770": { "value": "414000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5779": { "value": "9279000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentAssets", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5783": { "value": "7284000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentAssets", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5787": { "value": "8772000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentAssets", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5806": { "value": "35221000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Assets", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5810": { "value": "16188000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Assets", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5814": { "value": "34956000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Assets", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5904": { "value": "216000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IssuedCapital", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5909": { "value": "216000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IssuedCapital", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5914": { "value": "216000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IssuedCapital", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5924": { "value": "-1307000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ReserveOfExchangeDifferencesOnTranslation", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5928": { "value": "-380000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ReserveOfExchangeDifferencesOnTranslation", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5932": { "value": "-910000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ReserveOfExchangeDifferencesOnTranslation", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5942": { "value": "545000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ReserveOfCashFlowHedges", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5946": { "value": "-85000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ReserveOfCashFlowHedges", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5951": { "value": "415000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ReserveOfCashFlowHedges", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5962": { "value": "0", "decimals": -6, "dimensions": { "concept": "COL:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5967": { "value": "0", "decimals": -6, "dimensions": { "concept": "COL:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5971": { "value": "3185000000", "decimals": -6, "dimensions": { "concept": "COL:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5979": { "value": "6451000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:RetainedEarnings", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5983": { "value": "6668000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:RetainedEarnings", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5987": { "value": "5386000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:RetainedEarnings", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5996": { "value": "5905000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6000": { "value": "6419000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6004": { "value": "8292000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6025": { "value": "118000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentProvisionsForEmployeeBenefits", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6030": { "value": "159000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentProvisionsForEmployeeBenefits", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6035": { "value": "115000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentProvisionsForEmployeeBenefits", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6044": { "value": "1469000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6049": { "value": "673000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6053": { "value": "2077000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6064": { "value": "199000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherLongtermProvisions", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6069": { "value": "27000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherLongtermProvisions", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6075": { "value": "258000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherLongtermProvisions", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6085": { "value": "16360000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentPortionOfNoncurrentBondsIssued", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6090": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentPortionOfNoncurrentBondsIssued", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6094": { "value": "16359000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentPortionOfNoncurrentBondsIssued", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6104": { "value": "16000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherNoncurrentPayables", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6110": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherNoncurrentPayables", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6115": { "value": "16000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherNoncurrentPayables", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6125": { "value": "665000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentLeaseLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6130": { "value": "430000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentLeaseLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6135": { "value": "496000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentLeaseLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6144": { "value": "7000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentAccrualsAndNoncurrentDeferredIncomeIncludingNoncurrentContractLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6150": { "value": "3000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentAccrualsAndNoncurrentDeferredIncomeIncludingNoncurrentContractLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6156": { "value": "7000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentAccrualsAndNoncurrentDeferredIncomeIncludingNoncurrentContractLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6167": { "value": "18834000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6171": { "value": "1292000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6175": { "value": "19328000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6196": { "value": "6000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentProvisionsForEmployeeBenefits", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6202": { "value": "15000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentProvisionsForEmployeeBenefits", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6208": { "value": "6000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentProvisionsForEmployeeBenefits", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6220": { "value": "260000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherShorttermProvisions", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6225": { "value": "145000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherShorttermProvisions", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6230": { "value": "347000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherShorttermProvisions", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6239": { "value": "4965000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ShorttermBorrowings", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6243": { "value": "4435000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ShorttermBorrowings", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6247": { "value": "1644000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ShorttermBorrowings", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6257": { "value": "964000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6262": { "value": "597000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6266": { "value": "1242000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6274": { "value": "1372000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxLiabilitiesCurrent", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6279": { "value": "657000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxLiabilitiesCurrent", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6283": { "value": "1342000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxLiabilitiesCurrent", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6292": { "value": "2711000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentPayables", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6296": { "value": "2451000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentPayables", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6300": { "value": "2544000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentPayables", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6309": { "value": "203000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLeaseLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6314": { "value": "171000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLeaseLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6319": { "value": "209000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLeaseLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6328": { "value": "1000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentAccrualsAndCurrentDeferredIncomeIncludingCurrentContractLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6333": { "value": "6000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentAccrualsAndCurrentDeferredIncomeIncludingCurrentContractLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6339": { "value": "2000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentAccrualsAndCurrentDeferredIncomeIncludingCurrentContractLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6350": { "value": "10482000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6354": { "value": "8477000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6358": { "value": "7336000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6378": { "value": "35221000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:EquityAndLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6382": { "value": "16188000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:EquityAndLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6386": { "value": "34956000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:EquityAndLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6513": { "value": "18000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalASharesMember", "unit": "iso4217:DKK" } }, "f6518": { "value": "198000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalBSharesMember", "unit": "iso4217:DKK" } }, "f6523": { "value": "-910000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f6528": { "value": "415000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f6534": { "value": "3185000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f6539": { "value": "5386000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f6544": { "value": "8292000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6576": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalASharesMember", "unit": "iso4217:DKK" } }, "f6581": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalBSharesMember", "unit": "iso4217:DKK" } }, "f6586": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f6591": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f6596": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f6601": { "value": "1127000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f6605": { "value": "1127000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6613": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalASharesMember", "unit": "iso4217:DKK" } }, "f6618": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalBSharesMember", "unit": "iso4217:DKK" } }, "f6622": { "value": "-397000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f6627": { "value": "130000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f6632": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f6636": { "value": "-78000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f6641": { "value": "-345000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6649": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalASharesMember", "unit": "iso4217:DKK" } }, "f6654": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalBSharesMember", "unit": "iso4217:DKK" } }, "f6659": { "value": "-397000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f6664": { "value": "130000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f6669": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f6673": { "value": "1049000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f6678": { "value": "782000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6711": { "value": "0", "decimals": -6, "dimensions": { "concept": "COL:IncreaseDecreaseThroughExerciseOfOptionsAndSaleOrIssueOfTreasuryShares", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalASharesMember", "unit": "iso4217:DKK" } }, "f6716": { "value": "0", "decimals": -6, "dimensions": { "concept": "COL:IncreaseDecreaseThroughExerciseOfOptionsAndSaleOrIssueOfTreasuryShares", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalBSharesMember", "unit": "iso4217:DKK" } }, "f6721": { "value": "0", "decimals": -6, "dimensions": { "concept": "COL:IncreaseDecreaseThroughExerciseOfOptionsAndSaleOrIssueOfTreasuryShares", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f6726": { "value": "0", "decimals": -6, "dimensions": { "concept": "COL:IncreaseDecreaseThroughExerciseOfOptionsAndSaleOrIssueOfTreasuryShares", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f6731": { "value": "0", "decimals": -6, "dimensions": { "concept": "COL:IncreaseDecreaseThroughExerciseOfOptionsAndSaleOrIssueOfTreasuryShares", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f6736": { "value": "5000000", "decimals": -6, "dimensions": { "concept": "COL:IncreaseDecreaseThroughExerciseOfOptionsAndSaleOrIssueOfTreasuryShares", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f6742": { "value": "5000000", "decimals": -6, "dimensions": { "concept": "COL:IncreaseDecreaseThroughExerciseOfOptionsAndSaleOrIssueOfTreasuryShares", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6751": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalASharesMember", "unit": "iso4217:DKK" } }, "f6756": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalBSharesMember", "unit": "iso4217:DKK" } }, "f6761": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f6766": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f6771": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f6776": { "value": "11000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f6782": { "value": "11000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6793": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsRecognisedAsDistributionsToOwnersOfParentRelatingToPriorYears", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalASharesMember", "unit": "iso4217:DKK" } }, "f6798": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsRecognisedAsDistributionsToOwnersOfParentRelatingToPriorYears", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalBSharesMember", "unit": "iso4217:DKK" } }, "f6803": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsRecognisedAsDistributionsToOwnersOfParentRelatingToPriorYears", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f6808": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsRecognisedAsDistributionsToOwnersOfParentRelatingToPriorYears", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f6813": { "value": "3185000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsRecognisedAsDistributionsToOwnersOfParentRelatingToPriorYears", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f6818": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsRecognisedAsDistributionsToOwnersOfParentRelatingToPriorYears", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f6823": { "value": "3185000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsRecognisedAsDistributionsToOwnersOfParentRelatingToPriorYears", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6831": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalASharesMember", "unit": "iso4217:DKK" } }, "f6836": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalBSharesMember", "unit": "iso4217:DKK" } }, "f6841": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f6846": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f6851": { "value": "-3185000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f6856": { "value": "16000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f6862": { "value": "-3169000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-10-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6894": { "value": "18000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalASharesMember", "unit": "iso4217:DKK" } }, "f6900": { "value": "198000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalBSharesMember", "unit": "iso4217:DKK" } }, "f6906": { "value": "-1307000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f6911": { "value": "545000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f6917": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f6921": { "value": "6451000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f6925": { "value": "5905000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7061": { "value": "18000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalASharesMember", "unit": "iso4217:DKK" } }, "f7066": { "value": "198000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalBSharesMember", "unit": "iso4217:DKK" } }, "f7072": { "value": "-392000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f7077": { "value": "-41000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f7082": { "value": "2979000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f7087": { "value": "5406000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f7092": { "value": "8168000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7124": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalASharesMember", "unit": "iso4217:DKK" } }, "f7129": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalBSharesMember", "unit": "iso4217:DKK" } }, "f7134": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f7139": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f7144": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f7148": { "value": "1207000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f7152": { "value": "1207000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7160": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalASharesMember", "unit": "iso4217:DKK" } }, "f7165": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalBSharesMember", "unit": "iso4217:DKK" } }, "f7170": { "value": "12000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f7175": { "value": "-44000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f7180": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f7185": { "value": "37000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f7191": { "value": "5000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7200": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalASharesMember", "unit": "iso4217:DKK" } }, "f7205": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalBSharesMember", "unit": "iso4217:DKK" } }, "f7210": { "value": "12000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f7216": { "value": "-44000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f7221": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f7225": { "value": "1244000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f7229": { "value": "1212000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7261": { "value": "0", "decimals": -6, "dimensions": { "concept": "COL:IncreaseDecreaseThroughExerciseOfOptionsAndSaleOrIssueOfTreasuryShares", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalASharesMember", "unit": "iso4217:DKK" } }, "f7266": { "value": "0", "decimals": -6, "dimensions": { "concept": "COL:IncreaseDecreaseThroughExerciseOfOptionsAndSaleOrIssueOfTreasuryShares", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalBSharesMember", "unit": "iso4217:DKK" } }, "f7271": { "value": "0", "decimals": -6, "dimensions": { "concept": "COL:IncreaseDecreaseThroughExerciseOfOptionsAndSaleOrIssueOfTreasuryShares", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f7276": { "value": "0", "decimals": -6, "dimensions": { "concept": "COL:IncreaseDecreaseThroughExerciseOfOptionsAndSaleOrIssueOfTreasuryShares", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f7281": { "value": "0", "decimals": -6, "dimensions": { "concept": "COL:IncreaseDecreaseThroughExerciseOfOptionsAndSaleOrIssueOfTreasuryShares", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f7286": { "value": "7000000", "decimals": -6, "dimensions": { "concept": "COL:IncreaseDecreaseThroughExerciseOfOptionsAndSaleOrIssueOfTreasuryShares", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f7292": { "value": "7000000", "decimals": -6, "dimensions": { "concept": "COL:IncreaseDecreaseThroughExerciseOfOptionsAndSaleOrIssueOfTreasuryShares", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7301": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalASharesMember", "unit": "iso4217:DKK" } }, "f7306": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalBSharesMember", "unit": "iso4217:DKK" } }, "f7311": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f7316": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f7321": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f7326": { "value": "11000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f7332": { "value": "11000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7342": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsRecognisedAsDistributionsToOwnersOfParentRelatingToPriorYears", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalASharesMember", "unit": "iso4217:DKK" } }, "f7347": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsRecognisedAsDistributionsToOwnersOfParentRelatingToPriorYears", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalBSharesMember", "unit": "iso4217:DKK" } }, "f7352": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsRecognisedAsDistributionsToOwnersOfParentRelatingToPriorYears", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f7357": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsRecognisedAsDistributionsToOwnersOfParentRelatingToPriorYears", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f7362": { "value": "2979000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsRecognisedAsDistributionsToOwnersOfParentRelatingToPriorYears", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f7367": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsRecognisedAsDistributionsToOwnersOfParentRelatingToPriorYears", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f7372": { "value": "2979000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsRecognisedAsDistributionsToOwnersOfParentRelatingToPriorYears", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7380": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalASharesMember", "unit": "iso4217:DKK" } }, "f7385": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalBSharesMember", "unit": "iso4217:DKK" } }, "f7390": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f7395": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f7400": { "value": "-2979000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f7405": { "value": "18000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f7411": { "value": "-2961000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7443": { "value": "18000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalASharesMember", "unit": "iso4217:DKK" } }, "f7449": { "value": "198000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalBSharesMember", "unit": "iso4217:DKK" } }, "f7454": { "value": "-380000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f7459": { "value": "-85000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f7464": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f7468": { "value": "6668000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f7472": { "value": "6419000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } } } }