{ "documentInfo": { "documentType": "https://xbrl.org/2021/xbrl-json", "features": { "xbrl:canonicalValues": true }, "namespaces": { "COL": "http://xbrl.coloplast.com/2021-12-31", "ifrs-full": "http://xbrl.ifrs.org/taxonomy/2020-03-16/ifrs-full", "iso4217": "http://www.xbrl.org/2003/iso4217", "scheme": "http://standards.iso.org/iso/17442", "xbrl": "https://xbrl.org/2021", "xbrli": "http://www.xbrl.org/2003/instance" }, "taxonomy": [ "http://xbrl.coloplast.com/2021-12-31/529900NN7SOJ5QG82X67-2021-12-31.xsd" ] }, "facts": { "pp-value-1": { "value": "Coloplast A/S ", "dimensions": { "concept": "ifrs-full:NameOfReportingEntityOrOtherMeansOfIdentification", "language": "da", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00" } }, "pp-value-2": { "value": "Holtedam 1 ", "dimensions": { "concept": "ifrs-full:DomicileOfEntity", "language": "da", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00" } }, "f6851": { "value": "5169000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Revenue", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6857": { "value": "4738000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Revenue", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6875": { "value": "1639000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CostOfSales", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6881": { "value": "1532000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CostOfSales", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6898": { "value": "3530000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GrossProfit", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6904": { "value": "3206000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GrossProfit", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6920": { "value": "1492000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DistributionCosts", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6926": { "value": "1310000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DistributionCosts", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6944": { "value": "195000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdministrativeExpense", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6950": { "value": "185000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdministrativeExpense", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6971": { "value": "205000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ResearchAndDevelopmentExpense", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6977": { "value": "186000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ResearchAndDevelopmentExpense", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6993": { "value": "14000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6999": { "value": "15000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7019": { "value": "3000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherExpenseByFunction", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7026": { "value": "4000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherExpenseByFunction", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7047": { "value": "1649000000", "decimals": -6, "dimensions": { "concept": "COL:ProfitLossFromOperatingActivitiesBeforeSpecialItems", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7053": { "value": "1536000000", "decimals": -6, "dimensions": { "concept": "COL:ProfitLossFromOperatingActivitiesBeforeSpecialItems", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7067": { "value": "-34000000", "decimals": -6, "dimensions": { "concept": "COL:SpecialItemsIncomeExpense", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7073": { "value": "0", "decimals": -6, "dimensions": { "concept": "COL:SpecialItemsIncomeExpense", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7087": { "value": "1615000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7093": { "value": "1536000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7109": { "value": "19000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7115": { "value": "18000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7132": { "value": "77000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceCosts", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7138": { "value": "59000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceCosts", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7155": { "value": "1557000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossBeforeTax", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7161": { "value": "1495000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossBeforeTax", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7174": { "value": "350000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7181": { "value": "359000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7198": { "value": "1207000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7204": { "value": "1136000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7234": { "value": "27000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7240": { "value": "-15000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7258": { "value": "6000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7263": { "value": "-3000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7284": { "value": "21000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7289": { "value": "-12000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7304": { "value": "-94000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnCashFlowHedgesBeforeTax", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7309": { "value": "8000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnCashFlowHedgesBeforeTax", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7324": { "value": "-37000000", "decimals": -6, "dimensions": { "concept": "COL:ReclassificationAdjustmentsOnCashFlowHedgesBeforeTaxFinanceIncomeCost", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7330": { "value": "12000000", "decimals": -6, "dimensions": { "concept": "COL:ReclassificationAdjustmentsOnCashFlowHedgesBeforeTaxFinanceIncomeCost", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7345": { "value": "-13000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToCashFlowHedgesOfOtherComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7350": { "value": "-1000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToCashFlowHedgesOfOtherComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7370": { "value": "28000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxExchangeDifferencesOnTranslation", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7376": { "value": "-34000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxExchangeDifferencesOnTranslation", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7397": { "value": "-16000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7402": { "value": "-37000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7417": { "value": "5000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7422": { "value": "-49000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7454": { "value": "1212000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7460": { "value": "1087000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7499": { "value": "5.67", "decimals": 2, "dimensions": { "concept": "ifrs-full:BasicEarningsLossPerShare", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f7505": { "value": "5.34", "decimals": 2, "dimensions": { "concept": "ifrs-full:BasicEarningsLossPerShare", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f7522": { "value": "5.66", "decimals": 2, "dimensions": { "concept": "ifrs-full:DilutedEarningsLossPerShare", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f7528": { "value": "5.33", "decimals": 2, "dimensions": { "concept": "ifrs-full:DilutedEarningsLossPerShare", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f7618": { "value": "1615000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7624": { "value": "1536000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7638": { "value": "21000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForAmortisationExpense", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7643": { "value": "40000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForAmortisationExpense", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7660": { "value": "154000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDepreciationExpense", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7665": { "value": "162000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDepreciationExpense", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7681": { "value": "-19000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherAdjustmentsForNoncashItems", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7685": { "value": "-48000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherAdjustmentsForNoncashItems", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7697": { "value": "-63000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInWorkingCapital", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7702": { "value": "-246000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInWorkingCapital", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7713": { "value": "3000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:InterestReceivedClassifiedAsOperatingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7718": { "value": "14000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:InterestReceivedClassifiedAsOperatingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7730": { "value": "95000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:InterestPaidClassifiedAsOperatingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7734": { "value": "10000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:InterestPaidClassifiedAsOperatingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7745": { "value": "611000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7749": { "value": "728000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7759": { "value": "1131000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7762": { "value": "1212000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7781": { "value": "26000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7786": { "value": "975000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7799": { "value": "0", "decimals": -6, "dimensions": { "concept": "COL:PurchaseOfLandAndBuildingsClassifiedAsInvestingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7803": { "value": "1000000", "decimals": -6, "dimensions": { "concept": "COL:PurchaseOfLandAndBuildingsClassifiedAsInvestingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7824": { "value": "2000000", "decimals": -6, "dimensions": { "concept": "COL:PurchaseOfPlantAndMachineryAndOtherFixturesFittingsToolsAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7828": { "value": "10000000", "decimals": -6, "dimensions": { "concept": "COL:PurchaseOfPlantAndMachineryAndOtherFixturesFittingsToolsAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7844": { "value": "173000000", "decimals": -6, "dimensions": { "concept": "COL:PurchaseOfConstructionInProgressClassifiedAsInvestingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7848": { "value": "244000000", "decimals": -6, "dimensions": { "concept": "COL:PurchaseOfConstructionInProgressClassifiedAsInvestingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7859": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7863": { "value": "3000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7875": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7879": { "value": "-1000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7893": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInDecreaseIncreaseInShorttermDepositsAndInvestments", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7897": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInDecreaseIncreaseInShorttermDepositsAndInvestments", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7909": { "value": "-201000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7913": { "value": "-1226000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7932": { "value": "930000000", "decimals": -6, "dimensions": { "concept": "COL:CashFlowsFromUsedInOperatingAndInvestingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7935": { "value": "-14000000", "decimals": -6, "dimensions": { "concept": "COL:CashFlowsFromUsedInOperatingAndInvestingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7954": { "value": "2979000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaidClassifiedAsFinancingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7961": { "value": "2765000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaidClassifiedAsFinancingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7972": { "value": "7000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProceedsFromSaleOrIssueOfTreasuryShares", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7977": { "value": "28000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProceedsFromSaleOrIssueOfTreasuryShares", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7989": { "value": "-2972000000", "decimals": -6, "dimensions": { "concept": "COL:FinancingFromShareholdersClassifiedAsFinancingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7993": { "value": "-2737000000", "decimals": -6, "dimensions": { "concept": "COL:FinancingFromShareholdersClassifiedAsFinancingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8004": { "value": "49000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8009": { "value": "49000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8019": { "value": "2276000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8025": { "value": "2911000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8038": { "value": "-745000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8042": { "value": "125000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8061": { "value": "185000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8065": { "value": "111000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8085": { "value": "448000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8089": { "value": "323000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8100": { "value": "9000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8105": { "value": "1000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8116": { "value": "185000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8121": { "value": "111000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8135": { "value": "642000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8140": { "value": "435000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8231": { "value": "3677000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IntangibleAssetsAndGoodwill", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8237": { "value": "3524000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IntangibleAssetsAndGoodwill", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8241": { "value": "3651000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IntangibleAssetsAndGoodwill", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8252": { "value": "3845000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PropertyPlantAndEquipment", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8258": { "value": "3424000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PropertyPlantAndEquipment", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8262": { "value": "3785000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PropertyPlantAndEquipment", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8273": { "value": "576000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:RightofuseAssets", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8278": { "value": "621000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:RightofuseAssets", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8283": { "value": "601000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:RightofuseAssets", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8295": { "value": "41000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8300": { "value": "25000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8305": { "value": "41000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentInvestmentsOtherThanInvestmentsAccountedForUsingEquityMethod", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8317": { "value": "739000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxAssets", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8322": { "value": "669000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxAssets", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8327": { "value": "743000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxAssets", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8339": { "value": "26000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherNoncurrentReceivables", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8344": { "value": "23000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherNoncurrentReceivables", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8349": { "value": "26000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherNoncurrentReceivables", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8362": { "value": "8904000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentAssets", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8365": { "value": "8286000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentAssets", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8368": { "value": "8847000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentAssets", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8394": { "value": "2497000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Inventories", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8400": { "value": "2231000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Inventories", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8404": { "value": "2428000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Inventories", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8416": { "value": "3215000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTradeReceivables", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8422": { "value": "2916000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTradeReceivables", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8426": { "value": "3212000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTradeReceivables", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8438": { "value": "287000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxAssetsCurrent", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8443": { "value": "245000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxAssetsCurrent", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8448": { "value": "282000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxAssetsCurrent", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8460": { "value": "240000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentReceivables", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8466": { "value": "384000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentReceivables", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8471": { "value": "226000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentReceivables", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8485": { "value": "181000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentPrepayments", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8490": { "value": "172000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentPrepayments", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8495": { "value": "172000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentPrepayments", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8507": { "value": "222000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentInvestments", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8512": { "value": "257000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentInvestments", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8517": { "value": "226000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentInvestments", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8530": { "value": "642000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8535": { "value": "435000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8540": { "value": "448000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8553": { "value": "7284000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentAssets", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8556": { "value": "6640000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentAssets", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8559": { "value": "6994000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentAssets", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8584": { "value": "16188000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Assets", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8587": { "value": "14926000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Assets", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8590": { "value": "15841000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Assets", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8677": { "value": "216000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IssuedCapital", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8682": { "value": "216000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IssuedCapital", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8687": { "value": "216000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IssuedCapital", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8698": { "value": "-380000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ReserveOfExchangeDifferencesOnTranslation", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8703": { "value": "-379000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ReserveOfExchangeDifferencesOnTranslation", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8707": { "value": "-392000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ReserveOfExchangeDifferencesOnTranslation", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8718": { "value": "-85000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ReserveOfCashFlowHedges", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8723": { "value": "57000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ReserveOfCashFlowHedges", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8728": { "value": "-41000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ReserveOfCashFlowHedges", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8739": { "value": "0", "decimals": -6, "dimensions": { "concept": "COL:ProposedDividendRecognisedInEquity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8743": { "value": "0", "decimals": -6, "dimensions": { "concept": "COL:ProposedDividendRecognisedInEquity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8747": { "value": "2979000000", "decimals": -6, "dimensions": { "concept": "COL:ProposedDividendRecognisedInEquity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8759": { "value": "6668000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:RetainedEarnings", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8765": { "value": "5876000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:RetainedEarnings", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8769": { "value": "5406000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:RetainedEarnings", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8783": { "value": "6419000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8786": { "value": "5770000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8789": { "value": "8168000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8811": { "value": "159000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentProvisionsForEmployeeBenefits", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8816": { "value": "193000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentProvisionsForEmployeeBenefits", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8821": { "value": "181000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentProvisionsForEmployeeBenefits", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8833": { "value": "673000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8838": { "value": "628000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8843": { "value": "671000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8855": { "value": "27000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherLongtermProvisions", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8860": { "value": "71000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherLongtermProvisions", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8865": { "value": "56000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherLongtermProvisions", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8876": { "value": "430000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentLeaseLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8882": { "value": "471000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentLeaseLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8887": { "value": "449000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentLeaseLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8901": { "value": "3000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AccrualsAndDeferredIncomeClassifiedAsNoncurrent", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8906": { "value": "11000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AccrualsAndDeferredIncomeClassifiedAsNoncurrent", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8911": { "value": "2000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AccrualsAndDeferredIncomeClassifiedAsNoncurrent", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8924": { "value": "1292000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8927": { "value": "1374000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8930": { "value": "1359000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8952": { "value": "15000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentProvisionsForEmployeeBenefits", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8957": { "value": "13000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentProvisionsForEmployeeBenefits", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8962": { "value": "15000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentProvisionsForEmployeeBenefits", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8974": { "value": "145000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherShorttermProvisions", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8979": { "value": "153000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherShorttermProvisions", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f8986": { "value": "150000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherShorttermProvisions", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f8996": { "value": "4435000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ShorttermBorrowings", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9002": { "value": "4021000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ShorttermBorrowings", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9008": { "value": "2160000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ShorttermBorrowings", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9021": { "value": "597000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9026": { "value": "563000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9031": { "value": "1036000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9044": { "value": "657000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxLiabilitiesCurrent", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9049": { "value": "627000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxLiabilitiesCurrent", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9054": { "value": "928000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxLiabilitiesCurrent", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9065": { "value": "2451000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentPayables", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9071": { "value": "2225000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentPayables", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9075": { "value": "1840000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentPayables", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9088": { "value": "171000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLeaseLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9093": { "value": "173000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLeaseLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9098": { "value": "177000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLeaseLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9112": { "value": "6000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AccrualsAndDeferredIncomeClassifiedAsCurrent", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9117": { "value": "7000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AccrualsAndDeferredIncomeClassifiedAsCurrent", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9124": { "value": "8000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AccrualsAndDeferredIncomeClassifiedAsCurrent", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9135": { "value": "8477000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9138": { "value": "7782000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9141": { "value": "6314000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9163": { "value": "16188000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:EquityAndLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9166": { "value": "14926000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:EquityAndLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9169": { "value": "15841000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:EquityAndLiabilities", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9321": { "value": "18000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalASharesMember", "unit": "iso4217:DKK" } }, "f9325": { "value": "198000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalBSharesMember", "unit": "iso4217:DKK" } }, "f9328": { "value": "-392000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f9332": { "value": "-41000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f9336": { "value": "2979000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:ProposedDividendRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f9340": { "value": "5406000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f9344": { "value": "8168000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9367": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalASharesMember", "unit": "iso4217:DKK" } }, "f9371": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalBSharesMember", "unit": "iso4217:DKK" } }, "f9375": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f9379": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f9383": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:ProposedDividendRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f9388": { "value": "1207000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f9394": { "value": "1207000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9402": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalASharesMember", "unit": "iso4217:DKK" } }, "f9406": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalBSharesMember", "unit": "iso4217:DKK" } }, "f9410": { "value": "12000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f9414": { "value": "-44000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f9418": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:ProposedDividendRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f9422": { "value": "37000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f9427": { "value": "5000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9436": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalASharesMember", "unit": "iso4217:DKK" } }, "f9440": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalBSharesMember", "unit": "iso4217:DKK" } }, "f9444": { "value": "12000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f9447": { "value": "-44000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f9451": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:ProposedDividendRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f9454": { "value": "1244000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f9457": { "value": "1212000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9481": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:SaleOrIssueOfTreasuryShares", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalASharesMember", "unit": "iso4217:DKK" } }, "f9485": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:SaleOrIssueOfTreasuryShares", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalBSharesMember", "unit": "iso4217:DKK" } }, "f9489": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:SaleOrIssueOfTreasuryShares", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f9493": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:SaleOrIssueOfTreasuryShares", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f9497": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:SaleOrIssueOfTreasuryShares", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:ProposedDividendRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f9502": { "value": "7000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:SaleOrIssueOfTreasuryShares", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f9507": { "value": "7000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:SaleOrIssueOfTreasuryShares", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9515": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalASharesMember", "unit": "iso4217:DKK" } }, "f9519": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalBSharesMember", "unit": "iso4217:DKK" } }, "f9523": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f9527": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f9531": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:ProposedDividendRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f9536": { "value": "11000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f9541": { "value": "11000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9551": { "value": "0", "decimals": -6, "dimensions": { "concept": "COL:FinalDividendsPaid", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalASharesMember", "unit": "iso4217:DKK" } }, "f9555": { "value": "0", "decimals": -6, "dimensions": { "concept": "COL:FinalDividendsPaid", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalBSharesMember", "unit": "iso4217:DKK" } }, "f9559": { "value": "0", "decimals": -6, "dimensions": { "concept": "COL:FinalDividendsPaid", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f9563": { "value": "0", "decimals": -6, "dimensions": { "concept": "COL:FinalDividendsPaid", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f9568": { "value": "2979000000", "decimals": -6, "dimensions": { "concept": "COL:FinalDividendsPaid", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:ProposedDividendRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f9574": { "value": "0", "decimals": -6, "dimensions": { "concept": "COL:FinalDividendsPaid", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f9579": { "value": "2979000000", "decimals": -6, "dimensions": { "concept": "COL:FinalDividendsPaid", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9588": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalASharesMember", "unit": "iso4217:DKK" } }, "f9592": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalBSharesMember", "unit": "iso4217:DKK" } }, "f9596": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f9600": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f9604": { "value": "-2979000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:ProposedDividendRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f9608": { "value": "18000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f9612": { "value": "-2961000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9639": { "value": "18000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalASharesMember", "unit": "iso4217:DKK" } }, "f9643": { "value": "198000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalBSharesMember", "unit": "iso4217:DKK" } }, "f9647": { "value": "-380000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f9650": { "value": "-85000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f9654": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:ProposedDividendRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f9657": { "value": "6668000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f9660": { "value": "6419000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9821": { "value": "18000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalASharesMember", "unit": "iso4217:DKK" } }, "f9825": { "value": "198000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalBSharesMember", "unit": "iso4217:DKK" } }, "f9828": { "value": "-375000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f9832": { "value": "60000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f9836": { "value": "2765000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:ProposedDividendRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f9840": { "value": "4740000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f9844": { "value": "7406000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f9867": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalASharesMember", "unit": "iso4217:DKK" } }, "f9871": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalBSharesMember", "unit": "iso4217:DKK" } }, "f9875": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f9879": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f9883": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:ProposedDividendRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f9887": { "value": "1136000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f9893": { "value": "1136000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9901": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalASharesMember", "unit": "iso4217:DKK" } }, "f9905": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalBSharesMember", "unit": "iso4217:DKK" } }, "f9909": { "value": "-4000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f9913": { "value": "-3000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f9917": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:ProposedDividendRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f9921": { "value": "-42000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f9925": { "value": "-49000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9934": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalASharesMember", "unit": "iso4217:DKK" } }, "f9938": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalBSharesMember", "unit": "iso4217:DKK" } }, "f9941": { "value": "-4000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f9946": { "value": "-3000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f9952": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:ProposedDividendRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f9955": { "value": "1094000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f9958": { "value": "1087000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f9982": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:SaleOrIssueOfTreasuryShares", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalASharesMember", "unit": "iso4217:DKK" } }, "f9986": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:SaleOrIssueOfTreasuryShares", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalBSharesMember", "unit": "iso4217:DKK" } }, "f9990": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:SaleOrIssueOfTreasuryShares", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f9994": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:SaleOrIssueOfTreasuryShares", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f9998": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:SaleOrIssueOfTreasuryShares", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:ProposedDividendRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f10003": { "value": "28000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:SaleOrIssueOfTreasuryShares", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f10008": { "value": "28000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:SaleOrIssueOfTreasuryShares", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10015": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalASharesMember", "unit": "iso4217:DKK" } }, "f10019": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalBSharesMember", "unit": "iso4217:DKK" } }, "f10023": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f10027": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f10031": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:ProposedDividendRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f10036": { "value": "14000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f10041": { "value": "14000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10051": { "value": "0", "decimals": -6, "dimensions": { "concept": "COL:FinalDividendsPaid", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalASharesMember", "unit": "iso4217:DKK" } }, "f10055": { "value": "0", "decimals": -6, "dimensions": { "concept": "COL:FinalDividendsPaid", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalBSharesMember", "unit": "iso4217:DKK" } }, "f10059": { "value": "0", "decimals": -6, "dimensions": { "concept": "COL:FinalDividendsPaid", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f10063": { "value": "0", "decimals": -6, "dimensions": { "concept": "COL:FinalDividendsPaid", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f10068": { "value": "2765000000", "decimals": -6, "dimensions": { "concept": "COL:FinalDividendsPaid", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:ProposedDividendRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f10074": { "value": "0", "decimals": -6, "dimensions": { "concept": "COL:FinalDividendsPaid", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f10079": { "value": "2765000000", "decimals": -6, "dimensions": { "concept": "COL:FinalDividendsPaid", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10088": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalASharesMember", "unit": "iso4217:DKK" } }, "f10092": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalBSharesMember", "unit": "iso4217:DKK" } }, "f10096": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f10100": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f10104": { "value": "-2765000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:ProposedDividendRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f10108": { "value": "42000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f10112": { "value": "-2723000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2020-10-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10137": { "value": "18000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalASharesMember", "unit": "iso4217:DKK" } }, "f10141": { "value": "198000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:IssuedCapitalBSharesMember", "unit": "iso4217:DKK" } }, "f10144": { "value": "-379000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f10148": { "value": "57000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f10152": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "COL:ProposedDividendRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f10155": { "value": "5876000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f10158": { "value": "5770000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "pp-value-4": { "value": " A/S ", "dimensions": { "concept": "ifrs-full:LegalFormOfEntity", "language": "da", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00" } }, "pp-value-5": { "value": " Humleb\u00e6k ", "dimensions": { "concept": "ifrs-full:AddressOfRegisteredOfficeOfEntity", "language": "da", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00" } }, "pp-value-6": { "value": "Danmark ", "dimensions": { "concept": "ifrs-full:CountryOfIncorporation", "language": "da", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00" } }, "pp-value-7": { "value": "Coloplast udvikler, producerer og markedsf\u00f8rer produkter og serviceydelser, der g\u00f8r livet lettere for mennesker med meget personlige og private lidelser.", "dimensions": { "concept": "ifrs-full:DescriptionOfNatureOfEntitysOperationsAndPrincipalActivities", "language": "da", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00" } }, "pp-value-9": { "value": " Vi er et globalt selskabet ", "dimensions": { "concept": "ifrs-full:PrincipalPlaceOfBusiness", "language": "da", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00" } }, "pp-value-10": { "value": " Coloplast A/S.", "dimensions": { "concept": "ifrs-full:NameOfUltimateParentOfGroup", "language": "da", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00" } }, "pp-value-11": { "value": " Coloplast A/S,", "dimensions": { "concept": "ifrs-full:NameOfParentEntity", "language": "da", "entity": "scheme:529900NN7SOJ5QG82X67", "period": "2021-10-01T00:00:00/2022-01-01T00:00:00" } } } }