Genmab A/S Carl Jacobsens Vej 30 2500 Valby, Denmark | Tel: +45 7020 2728 www.genmab.com | Company Announcement no. 48 Page 1/43 CVR no. 2102 3884 |
Genmab A/S Carl Jacobsens Vej 30 2500 Valby, Denmark | Tel: +45 7020 2728 www.genmab.com | Company Announcement no. 48 Page 2/43 CVR no. 2102 3884 |
Genmab A/S Carl Jacobsens Vej 30 2500 Valby, Denmark | Tel: +45 7020 2728 www.genmab.com | Company Announcement no. 48 Page 3/43 CVR no. 2102 3884 |
CONTENTS | |
MANAGEMENT’S REVIEW | |
Genmab A/S Carl Jacobsens Vej 30 2500 Valby, Denmark | Tel: +45 7020 2728 www.genmab.com | Company Announcement no. 48 Page 4/43 CVR no. 2102 3884 |
(USD million, unless otherwise indicated) | Three Months Ended September 30, | Nine Months Ended September 30, | Full Year | |||||||
Income Statement | 2025 | 2024 | 2025 | 2024 | 2024 | |||||
Revenue | $1,022 | $816 | $2,662 | $2,198 | $3,121 | |||||
Cost of product sales | (58) | (40) | (157) | (95) | (143) | |||||
Research and Development expenses | (357) | (336) | (1,080) | (1,032) | (1,414) | |||||
Selling, general and administrative expenses | (148) | (127) | (418) | (370) | (549) | |||||
Acquisition and integration related charges | — | (3) | — | (39) | (43) | |||||
Total costs and operating expenses | (563) | (506) | (1,655) | (1,536) | (2,149) | |||||
Operating profit | 459 | 310 | 1,007 | 662 | 972 | |||||
Net financial items | 23 | (57) | 142 | 147 | 354 | |||||
Net profit | $401 | $186 | $932 | $581 | $1,133 | |||||
Balance Sheet | ||||||||||
Marketable securities | $1,650 | $1,648 | $1,650 | $1,648 | $1,574 | |||||
Cash and cash equivalents | 1,761 | 952 | 1,761 | 952 | 1,380 | |||||
Total non-current assets | 2,550 | 2,397 | 2,550 | 2,397 | 2,514 | |||||
Total assets | 7,021 | 5,955 | 7,021 | 5,955 | 6,414 | |||||
Shareholders' equity | 5,751 | 4,793 | 5,751 | 4,793 | 5,137 | |||||
Share capital | $10 | $10 | $10 | $10 | $10 | |||||
Cash Flow Statement | ||||||||||
Net cash provided by operating activities | $536 | $299 | $885 | $737 | $1,126 | |||||
Net cash provided by (used in) investing activities | (54) | 21 | (71) | (1,459) | (1,447) | |||||
Net cash (used in) financing activities | (21) | (41) | (440) | (564) | (566) | |||||
Investment in intangible assets | — | (2) | (18) | (2) | (17) | |||||
Investment in tangible assets | $(2) | $(5) | $(24) | $(13) | $(27) | |||||
Financial Ratios and Other Information | ||||||||||
Basic net profit per share | $6.51 | $2.94 | $14.95 | $9.04 | $17.66 | |||||
Diluted net profit per share | $6.46 | $2.92 | $14.90 | $8.99 | $17.53 | |||||
Period-end share market price (DKK per share) | 1,928 | 1,620 | 1,928 | 1,620 | 1,493 | |||||
Price / book value | $3.35 | $3.38 | $3.35 | $3.38 | $2.91 | |||||
Shareholders' equity per share | $575.10 | $479.30 | $575.10 | $479.30 | $513.70 | |||||
Equity ratio | 82% | 80% | 82% | 80% | 80% | |||||
Shares outstanding | 64,206,349 | 66,176,831 | 64,206,349 | 66,176,831 | 66,187,186 | |||||
Average number of employees (FTE*) | ||||||||||
Number of employees (FTE) at the end of the period | 2,681 | 2,635 | 2,681 | 2,635 | 2,682 | |||||
Genmab A/S Carl Jacobsens Vej 30 2500 Valby, Denmark | Tel: +45 7020 2728 www.genmab.com | Company Announcement no. 48 Page 5/43 CVR no. 2102 3884 |
(USD million) | 2025 Guidance | 2025 Guidance Mid-Point |
Revenue | 3,500 - 3,700 | 3,600 |
Royalties | 2,945 - 3,090 | 3,017 |
Net product sales/Collaboration revenue* | 425 - 465 | 445 |
Milestones/Reimbursement revenue | 130 - 145 | 138 |
Gross profit** | 3,280 - 3,460 | 3,370 |
Operating expenses** | (2,055) - (2,225) | (2,140) |
Operating profit | 1,055 - 1,405 | 1,230 |
Genmab A/S Carl Jacobsens Vej 30 2500 Valby, Denmark | Tel: +45 7020 2728 www.genmab.com | Company Announcement no. 48 Page 6/43 CVR no. 2102 3884 |
Approved Product | Target | Developed By | Disease Indication2 | |
EPKINLY (epcoritamab-bysp, epcoritamab) TEPKINLY (epcoritamab) | CD3xCD20 | Co-development Genmab/AbbVie | Approved in multiple territories including in the U.S. and Europe for adult patients with relapsed or refractory diffuse large B-cell lymphoma (DLBCL) after two or more lines of systemic therapy and in Japan for adult patients with certain types of relapsed or refractory large B-cell lymphoma (LBCL) after two or more lines of systemic therapy | |
Approved in multiple territories including the U.S., Europe and Japan for adult patients with relapsed or refractory FL after two or more lines of systemic therapy | ||||
Tivdak (tisotumab vedotin- tftv, tisotumab vedotin) | Tissue factor (TF) | Co-development Genmab/Pfizer | Approved in the U.S., Europe and Japan for adult patients with recurrent/metastatic cervical cancer with disease progression on or after chemotherapy |
Genmab A/S Carl Jacobsens Vej 30 2500 Valby, Denmark | Tel: +45 7020 2728 www.genmab.com | Company Announcement no. 48 Page 7/43 CVR no. 2102 3884 |
Product | Developed By | Target(s) | Technology | Disease Indications | Most Advanced Development Phase | ||||||||
Preclinical | 1 | 2 | 3 | ||||||||||
Epcoritamab | Co-development Genmab / AbbVie | CD3, CD20 | DuoBody® | Relapsed/refractory DLBCL | |||||||||
Relapsed/refractory FL | |||||||||||||
First line DLBCL | |||||||||||||
First line FL | |||||||||||||
B-cell non-Hodgkin lymphoma (NHL) | |||||||||||||
Relapsed/refractory chronic lymphocytic leukemia (CLL) & Richter's Syndrome | |||||||||||||
Aggressive mature B-cell neoplasms in pediatric patients | |||||||||||||
Tisotumab vedotin | Co-development Genmab / Pfizer | TF | Antibody-drug conjugate (ADC) | Solid tumors | |||||||||
Rinatabart Sesutecan (Rina-S, GEN1184) | Genmab | Folate receptor alpha (FRα) | ADC | Platinum resistant ovarian cancer (PROC) | |||||||||
2L+ endometrial cancer | |||||||||||||
Solid tumors | |||||||||||||
Acasunlimab (GEN1046) | Genmab | Programmed death ligand 1 (PD-L1), 4-1BB | DuoBody | Non-small cell lung cancer (NSCLC) | |||||||||
Advanced melanoma | |||||||||||||
Solid tumors | |||||||||||||
GEN1042 (BNT312) | Co-development Genmab / BioNTech SE (BioNTech) | CD40, 4-1BB | DuoBody | Solid tumors | |||||||||
GEN1059 (BNT314) | Co-development Genmab / BioNTech | Epithelial cell adhesion molecule (EpCAM), 4-1BB | DuoBody | Solid tumors | |||||||||
Metastatic colorectal cancer (mCRC), in combination with pumitamig/ chemo | |||||||||||||
GEN1160 | Genmab | CD70 | ADC | Advanced solid and liquid tumors | |||||||||
GEN1057 | Genmab | Fibroblast activation protein alpha (FAPα), death receptor 4 (DR4) | DuoBody | Malignant solid tumors | |||||||||
GEN1286 | Genmab | Epidermal growth factor receptor (EGFR), cellular- mesenchymal epithelial transition factor receptor tyrosine kinase (cMET) | ADC | Advanced solid tumors | |||||||||
Genmab A/S Carl Jacobsens Vej 30 2500 Valby, Denmark | Tel: +45 7020 2728 www.genmab.com | Company Announcement no. 48 Page 8/43 CVR no. 2102 3884 |
Genmab A/S Carl Jacobsens Vej 30 2500 Valby, Denmark | Tel: +45 7020 2728 www.genmab.com | Company Announcement no. 48 Page 9/43 CVR no. 2102 3884 |
Genmab A/S Carl Jacobsens Vej 30 2500 Valby, Denmark | Tel: +45 7020 2728 www.genmab.com | Company Announcement no. 48 Page 10/43 CVR no. 2102 3884 |
Genmab A/S Carl Jacobsens Vej 30 2500 Valby, Denmark | Tel: +45 7020 2728 www.genmab.com | Company Announcement no. 48 Page 11/43 CVR no. 2102 3884 |
Genmab A/S Carl Jacobsens Vej 30 2500 Valby, Denmark | Tel: +45 7020 2728 www.genmab.com | Company Announcement no. 48 Page 12/43 CVR no. 2102 3884 |
Approved Product | Discovered and/or Developed & Marketed By | Disease Indication(s)2 | |
DARZALEX (daratumumab)/ DARZALEX FASPRO (daratumumab and hyaluronidase- fihj) | J&J (Royalties to Genmab on global net sales) | Multiple myeloma Light-chain (AL) Amyloidosis | |
Kesimpta (ofatumumab) | Novartis (Royalties to Genmab on global net sales) | Relapsing multiple sclerosis (RMS) | |
TEPEZZA (teprotumumab-trbw) | Amgen Inc. (Amgen) (under sublicense from Roche, royalties to Genmab on global net sales) | Thyroid Eye Disease (TED) | |
RYBREVANT (amivantamab/amivantamab-vmjw) | J&J (Royalties to Genmab on global net sales) | Advanced NSCLC with certain EGFR mutations | |
TECVAYLI (teclistamab/teclistamab-cqyv) | J&J (Royalties to Genmab on global net sales) | Relapsed and refractory multiple myeloma | |
TALVEY (talquetamab/talquetamab-tgvs) | J&J (Royalties to Genmab on global net sales) | Relapsed and refractory multiple myeloma |
Product | Technology | Discovered and/or Developed By | Disease Indications | Most Advanced Development Phase | |||||||
Preclinical | 1 | 2 | 3 | ||||||||
Daratumumab | UltiMAb* | J&J | Multiple myeloma | ||||||||
AL Amyloidosis | |||||||||||
Teprotumumab | UltiMAb | Amgen | TED | ||||||||
Amivantamab | DuoBody | J&J | NSCLC | ||||||||
Advanced or metastatic colorectal cancer | |||||||||||
Recurrent/metastatic head and neck cancer | |||||||||||
Teclistamab | DuoBody | J&J | Multiple myeloma | ||||||||
Talquetamab | DuoBody | J&J | Multiple myeloma | ||||||||
Amlenetug (Lu AF82422) | UltiMAb | Lundbeck | Multiple system atrophy | ||||||||
Inclacumab | UltiMAb | Pfizer | Sickle cell disease | ||||||||
Mim8 (denecimig) | DuoBody | Novo Nordisk | Hemophilia A | ||||||||
Genmab A/S Carl Jacobsens Vej 30 2500 Valby, Denmark | Tel: +45 7020 2728 www.genmab.com | Company Announcement no. 48 Page 13/43 CVR no. 2102 3884 |
Genmab A/S Carl Jacobsens Vej 30 2500 Valby, Denmark | Tel: +45 7020 2728 www.genmab.com | Company Announcement no. 48 Page 14/43 CVR no. 2102 3884 |
Genmab A/S Carl Jacobsens Vej 30 2500 Valby, Denmark | Tel: +45 7020 2728 www.genmab.com | Company Announcement no. 48 Page 15/43 CVR no. 2102 3884 |
Genmab A/S Carl Jacobsens Vej 30 2500 Valby, Denmark | Tel: +45 7020 2728 www.genmab.com | Company Announcement no. 48 Page 16/43 CVR no. 2102 3884 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||
2025 | 2024 | 2025 | 2024 | ||||||
Royalties | $841 | $691 | $2,219 | $1,802 | |||||
Reimbursement revenue | 7 | 39 | 43 | 121 | |||||
Milestone revenue | 53 | 1 | 66 | 51 | |||||
Collaboration revenue | 17 | 15 | 54 | 45 | |||||
Net product sales | 104 | 70 | 280 | 179 | |||||
Total revenue | $1,022 | $816 | $2,662 | $2,198 | |||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||
2025 | 2024 | 2025 | 2024 | ||||||
DARZALEX | $656 | $557 | $1,744 | $1,442 | |||||
Kesimpta | 122 | 84 | 320 | 228 | |||||
TEPEZZA | 30 | 29 | 75 | 78 | |||||
Other | 33 | 21 | 80 | 54 | |||||
Total royalties | $841 | $691 | $2,219 | $1,802 | |||||
Genmab A/S Carl Jacobsens Vej 30 2500 Valby, Denmark | Tel: +45 7020 2728 www.genmab.com | Company Announcement no. 48 Page 17/43 CVR no. 2102 3884 |
Genmab A/S Carl Jacobsens Vej 30 2500 Valby, Denmark | Tel: +45 7020 2728 www.genmab.com | Company Announcement no. 48 Page 18/43 CVR no. 2102 3884 |
Genmab A/S Carl Jacobsens Vej 30 2500 Valby, Denmark | Tel: +45 7020 2728 www.genmab.com | Company Announcement no. 48 Page 19/43 CVR no. 2102 3884 |
Genmab A/S Carl Jacobsens Vej 30 2500 Valby, Denmark | Tel: +45 7020 2728 www.genmab.com | Company Announcement no. 48 Page 20/43 CVR no. 2102 3884 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||
2025 | 2024 | 2025 | 2024 | ||||||
Interest and other financial income | $32 | $24 | $90 | $112 | |||||
Gain on marketable securities | 18 | 20 | 87 | 139 | |||||
Gain on other investments, net | — | — | — | 5 | |||||
Foreign exchange rate gain | 10 | — | 135 | 72 | |||||
Total financial income | $60 | $44 | $312 | $328 | |||||
Interest and other financial expenses | $(3) | $(3) | $(17) | $(10) | |||||
Loss on marketable securities | (12) | (82) | (24) | (131) | |||||
Loss on other investments, net | (2) | — | (1) | — | |||||
Foreign exchange rate loss | (20) | (16) | (128) | (40) | |||||
Total financial expenses | $(37) | $(101) | $(170) | $(181) | |||||
Net financial items | $23 | $(57) | $142 | $147 | |||||
Genmab A/S Carl Jacobsens Vej 30 2500 Valby, Denmark | Tel: +45 7020 2728 www.genmab.com | Company Announcement no. 48 Page 21/43 CVR no. 2102 3884 |
September 30, 2025 | December 31, 2024 | ||||
Marketable securities | $1,650 | $1,574 | |||
Cash and cash equivalents | $1,761 | $1,380 | |||
Shareholders' equity | $5,751 | $5,137 |
Nine Months Ended September 30, | |||||||
2025 | 2024 | Change | |||||
Net cash provided by operating activities | $885 | $737 | $148 | ||||
Net cash (used in) investing activities | $(71) | $(1,459) | $1,388 | ||||
Net cash (used in) financing activities | $(440) | $(564) | $124 | ||||
Increase (decrease) in cash and cash equivalents | $374 | $(1,286) | $1,660 | ||||
Exchange Rate adjustments | $7 | $34 | $(27) | ||||
Genmab A/S Carl Jacobsens Vej 30 2500 Valby, Denmark | Tel: +45 7020 2728 www.genmab.com | Company Announcement no. 48 Page 22/43 CVR no. 2102 3884 |
Genmab A/S Carl Jacobsens Vej 30 2500 Valby, Denmark | Tel: +45 7020 2728 www.genmab.com | Company Announcement no. 48 Page 23/43 CVR no. 2102 3884 |
Nine Months Ended September 30, | |||||
Team Members | 2025 | 2024 | |||
Research and development team members | 1,841 | 1,853 | |||
Selling, general and administrative team members | 840 | 782 | |||
Total team members | 2,681 | 2,635 | |||
Genmab A/S Carl Jacobsens Vej 30 2500 Valby, Denmark | Tel: +45 7020 2728 www.genmab.com | Company Announcement no. 48 Page 24/43 CVR no. 2102 3884 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||
(USD million) | Note | 2025 | 2024* Restated | 2025 | 2024* Restated | ||||
Revenue | 3 | $ | $ | $ | $ | ||||
Cost of product sales | ( | ( | ( | ( | |||||
Research and development expenses | ( | ( | ( | ( | |||||
Selling, general and administrative expenses | ( | ( | ( | ( | |||||
Acquisition and integration related charges | 2 | ( | ( | ||||||
Total costs and operating expenses | $( | $( | $( | $( | |||||
Operating profit | $ | $ | $ | $ | |||||
Financial income | 6 | ||||||||
Financial expenses | 6 | ( | ( | ( | ( | ||||
Net profit before tax | $ | $ | $ | $ | |||||
Corporate tax | ( | ( | ( | ( | |||||
Net profit | $ | $ | $ | $ | |||||
Other comprehensive income: | |||||||||
Amounts which may be re-classified to the income statement: | |||||||||
Exchange differences on translation of foreign operations | |||||||||
Total comprehensive income | $ | $ | $ | $ | |||||
Basic net profit per share | $ | $ | $ | $ | |||||
Diluted net profit per share | $ | $ | $ | $ | |||||
*Effective January 1, 2025, the Company changed its presentation currency from DKK to USD. Accordingly, prior year balances have been re-presented retrospectively. Refer to Note 1 for more information. | |||||||||
Genmab A/S Carl Jacobsens Vej 30 2500 Valby, Denmark | Tel: +45 7020 2728 www.genmab.com | Company Announcement no. 48 Page 25/43 CVR no. 2102 3884 |
September 30, 2025 | December 31, 2024* Restated | |||||
(USD million) | Note | |||||
ASSETS | ||||||
Goodwill | 4 | $ | $ | |||
Other intangible assets | 4 | |||||
Property and equipment | ||||||
Right-of-use assets | 9 | |||||
Receivables | ||||||
Deferred tax assets | ||||||
Other investments | 5 | |||||
Other non-current assets | 2 | |||||
Total non-current assets | $ | $ | ||||
Corporate tax receivable | ||||||
Inventories | ||||||
Receivables | ||||||
Marketable securities | 5 | |||||
Cash and cash equivalents | ||||||
Total current assets | $ | $ | ||||
Total assets | $ | $ | ||||
SHAREHOLDERS’ EQUITY AND LIABILITIES | ||||||
Share capital | ||||||
Share premium | ||||||
Other reserves | ( | ( | ||||
Retained earnings | ||||||
Total shareholders' equity | $ | $ | ||||
Lease liabilities | 9 | |||||
Contract liabilities | 3 | |||||
Deferred tax liabilities | ||||||
Other payables | ||||||
Total non-current liabilities | $ | $ | ||||
Corporate tax payable | ||||||
Lease liabilities | 9 | |||||
Contract liabilities | 3 | |||||
Other payables | ||||||
Total current liabilities | $ | $ | ||||
Total liabilities | $ | $ | ||||
Total shareholders' equity and liabilities | $ | $ | ||||
Share-based payments | 7 | |||||
Related parties | 8 | |||||
Contingencies | 10 | |||||
Subsequent events to the balance sheet date | 11 | |||||
*Effective January 1, 2025, the Company changed its presentation currency from DKK to USD. Accordingly, prior year balances have been re-presented retrospectively. Refer to Note 1 for more information. | ||||||
Genmab A/S Carl Jacobsens Vej 30 2500 Valby, Denmark | Tel: +45 7020 2728 www.genmab.com | Company Announcement no. 48 Page 26/43 CVR no. 2102 3884 |
Nine Months Ended September 30, | ||||||
(USD million) | Note | 2025 | 2024* Restated | |||
Net profit before tax | $ | $ | ||||
Financial income | ( | ( | ||||
Financial expenses | ||||||
Adjustments for non-cash transactions | ||||||
Share-based compensation expense | 7 | |||||
Depreciation | ||||||
Amortization | 4 | |||||
Impairment charges | 4 | |||||
Change in operating assets and liabilities: | ||||||
Receivables | ( | ( | ||||
Inventories | ( | ( | ||||
Other payables | ||||||
Cash flows from operating activities before financial items | $ | $ | ||||
Interest received | ||||||
Interest elements of lease payments | 9 | ( | ( | |||
Corporate taxes paid | ( | ( | ||||
Net cash provided by operating activities | $ | $ | ||||
Acquisition of business, net of cash acquired | ( | |||||
Investment in intangible assets | 4 | ( | ( | |||
Investment in tangible assets | ( | ( | ||||
Marketable securities bought | ( | ( | ||||
Marketable securities sold | ||||||
Other investments bought | ( | ( | ||||
Net cash (used in) investing activities | $( | $( | ||||
Warrants exercised | ||||||
Principal elements of lease payments | ( | ( | ||||
Purchase of treasury shares | 7 | ( | ( | |||
Payment of withholding taxes on behalf of employees on net settled RSUs | ( | ( | ||||
Net cash (used in) financing activities | $( | $( | ||||
Change in cash and cash equivalents | $ | $( | ||||
Cash and cash equivalents at the beginning of the period | ||||||
Exchange rate adjustments | ||||||
Cash and cash equivalents at the end of the period | $ | $ | ||||
Cash and cash equivalents include: | ||||||
Bank deposits | ||||||
Short-term marketable securities | ||||||
Cash and cash equivalents at the end of the period | $ | $ | ||||
*Effective January 1, 2025, the Company changed its presentation currency from DKK to USD. Accordingly, prior year balances have been re-presented retrospectively. Refer to Note 1 for more information. | ||||||
Genmab A/S Carl Jacobsens Vej 30 2500 Valby, Denmark | Tel: +45 7020 2728 www.genmab.com | Company Announcement no. 48 Page 27/43 CVR no. 2102 3884 |
Share | Share | Translation | Retained | Shareholders' | ||||||||
(USD million) | Note | capital | premium | reserves | earnings | equity | ||||||
Balance at December 31, 2023 | $ | $ | $( | $ | $ | |||||||
Net profit | ||||||||||||
Other comprehensive income | ||||||||||||
Total comprehensive income | $ | $ | $ | $ | $ | |||||||
Transactions with owners: | ||||||||||||
Exercise of warrants | ||||||||||||
Purchase of treasury shares | ( | ( | ||||||||||
Share-based compensation expenses | ||||||||||||
Withholding taxes on behalf of employees on net settled RSUs | ( | ( | ||||||||||
Balance at September 30, 2024 | $ | $ | $ | $ | $ | |||||||
Balance at December 31, 2024 | $ | $ | $( | $ | $ | |||||||
Net profit | ||||||||||||
Other comprehensive income | ||||||||||||
Total comprehensive income | ||||||||||||
Transactions with owners: | ||||||||||||
Exercise of warrants | 7 | |||||||||||
Purchase of treasury shares | 7 | ( | ( | |||||||||
Share-based compensation expenses | 7 | |||||||||||
Share capital reduction | 7 | ( | ||||||||||
Withholding taxes on behalf of employees on net settled RSUs | ( | ( | ||||||||||
Balance at September 30, 2025 | $ | $ | $( | $ | $ | |||||||
*Effective January 1, 2025, the Company changed its presentation currency from DKK to USD. Accordingly, prior year balances have been re-presented retrospectively. Refer to Note 1 for more information. | ||||||||||||
Genmab A/S Carl Jacobsens Vej 30 2500 Valby, Denmark | Tel: +45 7020 2728 www.genmab.com | Company Announcement no. 48 Page 28/43 CVR no. 2102 3884 |
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | |
Average rate | 0.1456 | 0.1443 | 0.1472 | 0.1433 |
Closing rate | 0.1450 | 0.1435 | 0.1502 | 0.1400 |
Previously reported in DKK | Reported in USD | ||
December 31, 2024 | Presentation currency change | December 31, 2024 | |
Total assets | 45,811 | (39,397) | 6,414 |
Total liabilities | 9,114 | (7,837) | 1,277 |
Total shareholders' equity | 36,697 | (31,560) | 5,137 |
Genmab A/S Carl Jacobsens Vej 30 2500 Valby, Denmark | Tel: +45 7020 2728 www.genmab.com | Company Announcement no. 48 Page 29/43 CVR no. 2102 3884 |
Previously reported in DKK | Reported in USD | ||
September 30, 2024 | Presentation currency change | September 30, 2024 | |
Net profit | 1,266 | (1,080) | 186 |
Comprehensive income | 686 | (371) | 315 |
Previously reported in DKK | Reported in USD | ||
September 30, 2024 | Presentation currency change | September 30, 2024 | |
Net profit | 3,999 | (3,418) | 581 |
Comprehensive income | 3,593 | (3,009) | 584 |
Previously reported in DKK | Reported in USD | ||
Cash provided by (used in): | September 30, 2024 | Presentation currency change | September 30, 2024 |
Operating activities | 5,059 | (4,322) | 737 |
Investing activities | (9,989) | 8,530 | (1,459) |
Financing activities | (3,922) | 3,358 | (564) |
Previously reported in DKK | Reported in USD | ||
September 30, 2024 | Presentation currency change | September 30, 2024 | |
Earnings per share - basic | 19.94 | (17.00) | 2.94 |
Earnings per share - diluted | 19.81 | (16.89) | 2.92 |
Genmab A/S Carl Jacobsens Vej 30 2500 Valby, Denmark | Tel: +45 7020 2728 www.genmab.com | Company Announcement no. 48 Page 30/43 CVR no. 2102 3884 |
Previously reported in DKK | Reported in USD | ||
September 30, 2024 | Presentation currency change | September 30, 2024 | |
Earnings per share - basic | 62.09 | (53.05) | 9.04 |
Earnings per share - diluted | 61.72 | (52.73) | 8.99 |
Genmab A/S Carl Jacobsens Vej 30 2500 Valby, Denmark | Tel: +45 7020 2728 www.genmab.com | Company Announcement no. 48 Page 31/43 CVR no. 2102 3884 |
Total Consideration | ||
Cash paid for outstanding shares | $1,718 | |
Cash for equity compensation attributable to pre-combination service | 187 | |
Total consideration | $1,905 | |
Cash acquired | (122) | |
Cash used for acquisition of business | $1,783 |
Cash and cash equivalents | $122 | |
Other current assets* | 4 | |
Property and equipment | 6 | |
IPR&D | 1,540 | |
Technology platform intangible asset | 181 | |
Other non-current assets** | 3 | |
Non-current deferred tax liability | (292) | |
Other current liabilities*** | (13) | |
Total identifiable net assets | $1,551 | |
Goodwill | 354 | |
Total consideration | $1,905 |
Genmab A/S Carl Jacobsens Vej 30 2500 Valby, Denmark | Tel: +45 7020 2728 www.genmab.com | Company Announcement no. 48 Page 32/43 CVR no. 2102 3884 |
Condensed Consolidated Statements of Comprehensive Income: | Acquisition Date through September 30, 2024 |
Research and development expenses | $30 |
Selling, general and administrative expenses | 2 |
Acquisition and integration related charges* | 23 |
Total | $55 |
Genmab A/S Carl Jacobsens Vej 30 2500 Valby, Denmark | Tel: +45 7020 2728 www.genmab.com | Company Announcement no. 48 Page 33/43 CVR no. 2102 3884 |
Nine Month Period Ended September 30, 2024 | |
Revenue | $2,198 |
Net Profit | $550 |
Genmab A/S Carl Jacobsens Vej 30 2500 Valby, Denmark | Tel: +45 7020 2728 www.genmab.com | Company Announcement no. 48 Page 34/43 CVR no. 2102 3884 |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||
2025 | 2024 | 2025 | 2024 | |||||
Revenue by type: | ||||||||
Royalties | $841 | $691 | $2,219 | $1,802 | ||||
Reimbursement revenue | 7 | 39 | 43 | 121 | ||||
Milestone revenue | 53 | 1 | 66 | 51 | ||||
Collaboration revenue | 17 | 15 | 54 | 45 | ||||
Net product sales | 104 | 70 | 280 | 179 | ||||
Total | $1,022 | $816 | $2,662 | $2,198 | ||||
Revenue by collaboration partner: | ||||||||
J&J | $694 | $575 | $1,831 | $1,490 | ||||
Roche | 30 | 30 | 76 | 79 | ||||
Novartis | 122 | 84 | 322 | 229 | ||||
BioNTech | 4 | 34 | 34 | 108 | ||||
Pfizer | 19 | 19 | 60 | 56 | ||||
AbbVie | 36 | 4 | 44 | 57 | ||||
Other | 13 | — | 15 | — | ||||
Total* | $918 | $746 | $2,382 | $2,019 | ||||
Royalties by product: | ||||||||
DARZALEX | $656 | $557 | $1,744 | $1,442 | ||||
Kesimpta | 122 | 84 | 320 | 228 | ||||
TEPEZZA | 30 | 29 | 75 | 78 | ||||
Other** | 33 | 21 | 80 | 54 | ||||
Total | $841 | $691 | $2,219 | $1,802 | ||||
Genmab A/S Carl Jacobsens Vej 30 2500 Valby, Denmark | Tel: +45 7020 2728 www.genmab.com | Company Announcement no. 48 Page 35/43 CVR no. 2102 3884 |
Goodwill | Licenses and Patents | Technology Platform | Acquired IPR&D | Total Intangible Assets | ||||||
September 30, 2025 | ||||||||||
Cost at the beginning of the period | $355 | $149 | $180 | $1,532 | $2,216 | |||||
Additions during the period | — | 32 | — | — | 32 | |||||
Cost at the end of the period | $355 | $181 | $180 | $1,532 | $2,248 | |||||
Amortization and impairment losses at the beginning of the period | — | 126 | 7 | — | 133 | |||||
Amortization for the period | — | 2 | 9 | — | 11 | |||||
Impairment losses for the period | — | 1 | — | — | 1 | |||||
Amortization and impairment losses at the end of the period | — | 129 | 16 | — | 145 | |||||
Carrying amount at the end of the period | $355 | $52 | $164 | $1,532 | $2,103 | |||||
December 31, 2024 | ||||||||||
Cost at the beginning of the year | $— | $134 | $— | $— | $134 | |||||
Additions during the year | 354 | 24 | 180 | 1,536 | 2,094 | |||||
Effect of exchange rate adjustment | 1 | (9) | — | (4) | (12) | |||||
Cost at the end of the year | $355 | $149 | $180 | $1,532 | $2,216 | |||||
Amortization and impairment losses at the beginning of the year | — | 119 | — | — | 119 | |||||
Amortization for the year | — | 3 | 8 | — | 11 | |||||
Impairment losses for the year | — | 11 | — | — | 11 | |||||
Effect of exchange rate adjustment | — | (7) | (1) | — | (8) | |||||
Amortization and impairment losses at the end of the year | — | 126 | 7 | — | 133 | |||||
Carrying amount at the end of the year | $355 | $23 | $173 | $1,532 | $2,083 |
Genmab A/S Carl Jacobsens Vej 30 2500 Valby, Denmark | Tel: +45 7020 2728 www.genmab.com | Company Announcement no. 48 Page 36/43 CVR no. 2102 3884 |
September 30, 2025 | December 31, 2024 | |||||
Percent | ||||||
USD | 75 | % | 76 | % | ||
DKK | 16 | % | 15 | % | ||
EUR | 8 | % | 8 | % | ||
GBP | 1 | % | 1 | % | ||
Total | 100 | % | 100 | % | ||
September 30, 2025 | December 31, 2024 | |||||||
Assets Measured at Fair Value | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total |
Marketable securities | 1,650 | — | — | 1,650 | 1,574 | — | — | 1,574 |
Other investments | 8 | 2 | 26 | 36 | 5 | 2 | 25 | 32 |
Genmab A/S Carl Jacobsens Vej 30 2500 Valby, Denmark | Tel: +45 7020 2728 www.genmab.com | Company Announcement no. 48 Page 37/43 CVR no. 2102 3884 |
Other Investments | |
Fair value at December 31, 2023 | 13 |
Acquisitions | 3 |
Fair value changes | 5 |
Fair value at September 30, 2024 | 21 |
Acquisitions | 3 |
Fair value changes | 1 |
Fair value at December 31, 2024 | 25 |
Acquisitions | 3 |
Fair value changes | (2) |
Fair value at September 30, 2025 | 26 |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||
2025 | 2024 | 2025 | 2024 | |||||
Financial income: | ||||||||
Interest and other financial income | $32 | $24 | $90 | $112 | ||||
Gain on marketable securities | 18 | 20 | 87 | 139 | ||||
Gain on other investments, net | — | — | — | 5 | ||||
Foreign exchange rate gain | 10 | — | 135 | 72 | ||||
Total financial income | $60 | $44 | $312 | $328 | ||||
Financial expenses: | ||||||||
Interest and other financial expenses | $(3) | $(3) | $(17) | $(10) | ||||
Loss on marketable securities | (12) | (82) | (24) | (131) | ||||
Loss on other investments, net | (2) | — | (1) | — | ||||
Foreign exchange rate loss | (20) | (16) | (128) | (40) | ||||
Total financial expenses | $(37) | $(101) | $(170) | $(181) | ||||
Net financial items | $23 | $(57) | $142 | $147 | ||||
Genmab A/S Carl Jacobsens Vej 30 2500 Valby, Denmark | Tel: +45 7020 2728 www.genmab.com | Company Announcement no. 48 Page 38/43 CVR no. 2102 3884 |
Nine Months Ended | ||||
September 30, | ||||
2025 | 2024 | |||
RSUs granted | 651,178 | 476,439 | ||
Weighted average fair value per RSU granted (DKK) | 1,607.47 | 1,989.31 | ||
RSUs vested | 198,918 | 142,263 | ||
Nine Months Ended | ||||
September 30, | ||||
2025 | 2024 | |||
Warrants granted | 540,011 | 358,994 | ||
Weighted average exercise price per warrant granted (DKK) | 1,609.25 | 1,990.64 | ||
Weighted average Black-Scholes fair value per warrant granted (DKK) | 501.60 | 645.20 | ||
Warrants exercised | 96,016 | 102,296 | ||
Weighted average exercise price on date of grant per warrant exercised (DKK) | 1,069.78 | 1,151.81 | ||
% change in share capital - warrants exercised | 0.15% | 0.15% | ||
Genmab A/S Carl Jacobsens Vej 30 2500 Valby, Denmark | Tel: +45 7020 2728 www.genmab.com | Company Announcement no. 48 Page 39/43 CVR no. 2102 3884 |
Genmab A/S Carl Jacobsens Vej 30 2500 Valby, Denmark | Tel: +45 7020 2728 www.genmab.com | Company Announcement no. 48 Page 40/43 CVR no. 2102 3884 |
September 30, 2025 | December 31, 2024 | |||
Right-of-use assets | ||||
Properties | $121 | $128 | ||
Total right-of-use assets | $121 | $128 | ||
Lease liabilities | ||||
Current | $16 | $13 | ||
Non-current | 126 | 131 | ||
Total lease liabilities | $142 | $144 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
2025 | 2024 | 2025 | 2024 | ||||
Depreciation charge of right-of-use assets | |||||||
Properties | $4 | $4 | $12 | $11 | |||
Total depreciation charge of right-of-use assets | $4 | $4 | $12 | $11 | |||
Genmab A/S Carl Jacobsens Vej 30 2500 Valby, Denmark | Tel: +45 7020 2728 www.genmab.com | Company Announcement no. 48 Page 41/43 CVR no. 2102 3884 |
Genmab A/S Carl Jacobsens Vej 30 2500 Valby, Denmark | Tel: +45 7020 2728 www.genmab.com | Company Announcement no. 48 Page 42/43 CVR no. 2102 3884 |
( | ( |
( | ( | ||
( | ( | ( |
Genmab A/S Carl Jacobsens Vej 30 2500 Valby, Denmark | Tel: |