{ "documentInfo": { "documentType": "https://xbrl.org/2021/xbrl-json", "features": { "xbrl:canonicalValues": true }, "namespaces": { "JEU": "http://xbrl.jeudan.dk/2024-09-30", "ifrs-full": "https://xbrl.ifrs.org/taxonomy/2022-03-24/ifrs-full", "iso4217": "http://www.xbrl.org/2003/iso4217", "scheme": "http://standards.iso.org/iso/17442", "xbrl": "https://xbrl.org/2021", "xbrli": "http://www.xbrl.org/2003/instance" }, "taxonomy": [ "http://xbrl.jeudan.dk/2024-09-30/529900MI0WOKLZH7MS98-2024-09-30.xsd" ] }, "facts": { "s8_notesesefdkgaap__7__11": { "value": "Jeudan A/S", "dimensions": { "concept": "ifrs-full:NameOfUltimateParentOfGroup", "language": "da", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00" } }, "s8_notesesefdkgaap__7__10": { "value": "Jeudan A/S", "dimensions": { "concept": "ifrs-full:NameOfParentEntity", "language": "da", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00" } }, "s8_notesesefdkgaap__7__7": { "value": "Jeudan A/S", "dimensions": { "concept": "ifrs-full:NameOfReportingEntityOrOtherMeansOfIdentification", "language": "da", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00" } }, "s8_notesesefdkgaap__7__8": { "value": "A/S", "dimensions": { "concept": "ifrs-full:LegalFormOfEntity", "language": "da", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00" } }, "s8_notesesefdkgaap__7__9": { "value": "Bredgade 30, 1260 K\u00f8benhavn K", "dimensions": { "concept": "ifrs-full:AddressOfRegisteredOfficeOfEntity", "language": "da", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00" } }, "f4595": { "value": "420733000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Revenue", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f4600": { "value": "434376000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Revenue", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f4605": { "value": "1272124000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Revenue", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f4610": { "value": "1289050000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Revenue", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f4615": { "value": "1717300000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Revenue", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4623": { "value": "103311000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CostOfSales", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f4628": { "value": "108549000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CostOfSales", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f4633": { "value": "330890000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CostOfSales", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f4638": { "value": "334964000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CostOfSales", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f4643": { "value": "448861000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CostOfSales", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4657": { "value": "317422000", "decimals": -3, "dimensions": { "concept": "ifrs-full:GrossProfit", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f4662": { "value": "325827000", "decimals": -3, "dimensions": { "concept": "ifrs-full:GrossProfit", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f4667": { "value": "941234000", "decimals": -3, "dimensions": { "concept": "ifrs-full:GrossProfit", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f4672": { "value": "954086000", "decimals": -3, "dimensions": { "concept": "ifrs-full:GrossProfit", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f4677": { "value": "1268439000", "decimals": -3, "dimensions": { "concept": "ifrs-full:GrossProfit", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4686": { "value": "5074000", "decimals": -3, "dimensions": { "concept": "ifrs-full:SalesAndMarketingExpense", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f4691": { "value": "5132000", "decimals": -3, "dimensions": { "concept": "ifrs-full:SalesAndMarketingExpense", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f4696": { "value": "14878000", "decimals": -3, "dimensions": { "concept": "ifrs-full:SalesAndMarketingExpense", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f4701": { "value": "15193000", "decimals": -3, "dimensions": { "concept": "ifrs-full:SalesAndMarketingExpense", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f4706": { "value": "20241000", "decimals": -3, "dimensions": { "concept": "ifrs-full:SalesAndMarketingExpense", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4715": { "value": "37111000", "decimals": -3, "dimensions": { "concept": "ifrs-full:AdministrativeExpense", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f4720": { "value": "37753000", "decimals": -3, "dimensions": { "concept": "ifrs-full:AdministrativeExpense", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f4725": { "value": "109177000", "decimals": -3, "dimensions": { "concept": "ifrs-full:AdministrativeExpense", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f4730": { "value": "113739000", "decimals": -3, "dimensions": { "concept": "ifrs-full:AdministrativeExpense", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f4735": { "value": "153742000", "decimals": -3, "dimensions": { "concept": "ifrs-full:AdministrativeExpense", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4751": { "value": "275237000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f4756": { "value": "282942000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f4761": { "value": "817179000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f4766": { "value": "825154000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f4771": { "value": "1094456000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4779": { "value": "7701000", "decimals": -3, "dimensions": { "concept": "ifrs-full:FinanceIncome", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f4784": { "value": "4216000", "decimals": -3, "dimensions": { "concept": "ifrs-full:FinanceIncome", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f4789": { "value": "20992000", "decimals": -3, "dimensions": { "concept": "ifrs-full:FinanceIncome", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f4794": { "value": "7525000", "decimals": -3, "dimensions": { "concept": "ifrs-full:FinanceIncome", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f4799": { "value": "14038000", "decimals": -3, "dimensions": { "concept": "ifrs-full:FinanceIncome", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4808": { "value": "134988000", "decimals": -3, "dimensions": { "concept": "ifrs-full:FinanceCosts", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f4813": { "value": "120971000", "decimals": -3, "dimensions": { "concept": "ifrs-full:FinanceCosts", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f4818": { "value": "392053000", "decimals": -3, "dimensions": { "concept": "ifrs-full:FinanceCosts", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f4823": { "value": "319201000", "decimals": -3, "dimensions": { "concept": "ifrs-full:FinanceCosts", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f4828": { "value": "444142000", "decimals": -3, "dimensions": { "concept": "ifrs-full:FinanceCosts", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4854": { "value": "147950000", "decimals": -3, "dimensions": { "concept": "JEU:ProfitLossBeforeValueAdjustmentsAndTax", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f4859": { "value": "166187000", "decimals": -3, "dimensions": { "concept": "JEU:ProfitLossBeforeValueAdjustmentsAndTax", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f4864": { "value": "446118000", "decimals": -3, "dimensions": { "concept": "JEU:ProfitLossBeforeValueAdjustmentsAndTax", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f4869": { "value": "513478000", "decimals": -3, "dimensions": { "concept": "JEU:ProfitLossBeforeValueAdjustmentsAndTax", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f4874": { "value": "664352000", "decimals": -3, "dimensions": { "concept": "JEU:ProfitLossBeforeValueAdjustmentsAndTax", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4882": { "value": "8346000", "decimals": -3, "dimensions": { "concept": "JEU:GainsLossesOnDisposalsOfInvestmentPropertiesAndGainsLossesOnFairValueAdjustmentInvestmentProperty", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f4887": { "value": "2660000", "decimals": -3, "dimensions": { "concept": "JEU:GainsLossesOnDisposalsOfInvestmentPropertiesAndGainsLossesOnFairValueAdjustmentInvestmentProperty", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f4892": { "value": "-244086000", "decimals": -3, "dimensions": { "concept": "JEU:GainsLossesOnDisposalsOfInvestmentPropertiesAndGainsLossesOnFairValueAdjustmentInvestmentProperty", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f4897": { "value": "-532210000", "decimals": -3, "dimensions": { "concept": "JEU:GainsLossesOnDisposalsOfInvestmentPropertiesAndGainsLossesOnFairValueAdjustmentInvestmentProperty", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f4902": { "value": "-798457000", "decimals": -3, "dimensions": { "concept": "JEU:GainsLossesOnDisposalsOfInvestmentPropertiesAndGainsLossesOnFairValueAdjustmentInvestmentProperty", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4911": { "value": "-640626000", "decimals": -3, "dimensions": { "concept": "ifrs-full:GainsLossesOnFinancialLiabilitiesAtFairValueThroughProfitOrLoss", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f4916": { "value": "336634000", "decimals": -3, "dimensions": { "concept": "ifrs-full:GainsLossesOnFinancialLiabilitiesAtFairValueThroughProfitOrLoss", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f4921": { "value": "-508071000", "decimals": -3, "dimensions": { "concept": "ifrs-full:GainsLossesOnFinancialLiabilitiesAtFairValueThroughProfitOrLoss", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f4926": { "value": "70496000", "decimals": -3, "dimensions": { "concept": "ifrs-full:GainsLossesOnFinancialLiabilitiesAtFairValueThroughProfitOrLoss", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f4931": { "value": "-928587000", "decimals": -3, "dimensions": { "concept": "ifrs-full:GainsLossesOnFinancialLiabilitiesAtFairValueThroughProfitOrLoss", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4946": { "value": "-484330000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLossBeforeTax", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f4951": { "value": "505481000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLossBeforeTax", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f4956": { "value": "-306039000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLossBeforeTax", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f4961": { "value": "51764000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLossBeforeTax", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f4966": { "value": "-1062692000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLossBeforeTax", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f4974": { "value": "-110182000", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f4979": { "value": "111711000", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f4984": { "value": "-70958000", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f4989": { "value": "10978000", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f4994": { "value": "-234391000", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5009": { "value": "-374148000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5014": { "value": "393770000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5019": { "value": "-235081000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5024": { "value": "40786000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5029": { "value": "-828301000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5052": { "value": "-6.76", "decimals": 2, "dimensions": { "concept": "ifrs-full:BasicEarningsLossPerShare", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f5057": { "value": "7.11", "decimals": 2, "dimensions": { "concept": "ifrs-full:BasicEarningsLossPerShare", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f5062": { "value": "-4.24", "decimals": 2, "dimensions": { "concept": "ifrs-full:BasicEarningsLossPerShare", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f5067": { "value": "0.74", "decimals": 2, "dimensions": { "concept": "ifrs-full:BasicEarningsLossPerShare", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f5072": { "value": "-14.95", "decimals": 2, "dimensions": { "concept": "ifrs-full:BasicEarningsLossPerShare", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f5081": { "value": "-6.76", "decimals": 2, "dimensions": { "concept": "ifrs-full:DilutedEarningsLossPerShare", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f5086": { "value": "7.11", "decimals": 2, "dimensions": { "concept": "ifrs-full:DilutedEarningsLossPerShare", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f5091": { "value": "-4.24", "decimals": 2, "dimensions": { "concept": "ifrs-full:DilutedEarningsLossPerShare", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f5096": { "value": "0.74", "decimals": 2, "dimensions": { "concept": "ifrs-full:DilutedEarningsLossPerShare", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f5101": { "value": "-14.95", "decimals": 2, "dimensions": { "concept": "ifrs-full:DilutedEarningsLossPerShare", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f5180": { "value": "-374148000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5185": { "value": "393770000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5190": { "value": "-235081000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5195": { "value": "40786000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5200": { "value": "-828301000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5208": { "value": "0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5213": { "value": "0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5218": { "value": "0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5223": { "value": "0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5228": { "value": "0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5242": { "value": "-374148000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5247": { "value": "393770000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5252": { "value": "-235081000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5257": { "value": "40786000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5262": { "value": "-828301000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5351": { "value": "34047302000", "decimals": -3, "dimensions": { "concept": "ifrs-full:InvestmentPropertyCompleted", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5356": { "value": "33818591000", "decimals": -3, "dimensions": { "concept": "ifrs-full:InvestmentPropertyCompleted", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5361": { "value": "33880255000", "decimals": -3, "dimensions": { "concept": "ifrs-full:InvestmentPropertyCompleted", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5369": { "value": "202022000", "decimals": -3, "dimensions": { "concept": "ifrs-full:LandAndBuildings", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5374": { "value": "202331000", "decimals": -3, "dimensions": { "concept": "ifrs-full:LandAndBuildings", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5379": { "value": "202342000", "decimals": -3, "dimensions": { "concept": "ifrs-full:LandAndBuildings", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5389": { "value": "681335000", "decimals": -3, "dimensions": { "concept": "ifrs-full:InvestmentPropertyUnderConstructionOrDevelopment", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5394": { "value": "634838000", "decimals": -3, "dimensions": { "concept": "ifrs-full:InvestmentPropertyUnderConstructionOrDevelopment", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5399": { "value": "444252000", "decimals": -3, "dimensions": { "concept": "ifrs-full:InvestmentPropertyUnderConstructionOrDevelopment", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5407": { "value": "44370000", "decimals": -3, "dimensions": { "concept": "ifrs-full:FixturesAndFittings", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5412": { "value": "51018000", "decimals": -3, "dimensions": { "concept": "ifrs-full:FixturesAndFittings", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5417": { "value": "53266000", "decimals": -3, "dimensions": { "concept": "ifrs-full:FixturesAndFittings", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5425": { "value": "34975029000", "decimals": -3, "dimensions": { "concept": "JEU:PropertyPlantAndEquipmentAndInvestmentProperty", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5430": { "value": "34706778000", "decimals": -3, "dimensions": { "concept": "JEU:PropertyPlantAndEquipmentAndInvestmentProperty", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5435": { "value": "34580115000", "decimals": -3, "dimensions": { "concept": "JEU:PropertyPlantAndEquipmentAndInvestmentProperty", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5455": { "value": "1010695000", "decimals": -3, "dimensions": { "concept": "ifrs-full:NoncurrentDerivativeFinancialAssets", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5460": { "value": "2324858000", "decimals": -3, "dimensions": { "concept": "ifrs-full:NoncurrentDerivativeFinancialAssets", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5465": { "value": "1371671000", "decimals": -3, "dimensions": { "concept": "ifrs-full:NoncurrentDerivativeFinancialAssets", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5473": { "value": "1010695000", "decimals": -3, "dimensions": { "concept": "ifrs-full:NoncurrentFinancialAssets", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5478": { "value": "2324858000", "decimals": -3, "dimensions": { "concept": "ifrs-full:NoncurrentFinancialAssets", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5483": { "value": "1371671000", "decimals": -3, "dimensions": { "concept": "ifrs-full:NoncurrentFinancialAssets", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5504": { "value": "35985724000", "decimals": -3, "dimensions": { "concept": "ifrs-full:NoncurrentAssets", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5509": { "value": "37031636000", "decimals": -3, "dimensions": { "concept": "ifrs-full:NoncurrentAssets", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5514": { "value": "35951786000", "decimals": -3, "dimensions": { "concept": "ifrs-full:NoncurrentAssets", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5534": { "value": "9958000", "decimals": -3, "dimensions": { "concept": "JEU:CurrentReceivablesGrundejernesInvesteringsfond", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5539": { "value": "9542000", "decimals": -3, "dimensions": { "concept": "JEU:CurrentReceivablesGrundejernesInvesteringsfond", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5544": { "value": "9563000", "decimals": -3, "dimensions": { "concept": "JEU:CurrentReceivablesGrundejernesInvesteringsfond", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5553": { "value": "40006000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CurrentTradeReceivables", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5558": { "value": "35446000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CurrentTradeReceivables", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5563": { "value": "36766000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CurrentTradeReceivables", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5571": { "value": "19029000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CurrentTaxAssetsCurrent", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5576": { "value": "6529000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CurrentTaxAssetsCurrent", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5581": { "value": "19029000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CurrentTaxAssetsCurrent", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5589": { "value": "31724000", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherCurrentReceivables", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5594": { "value": "22314000", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherCurrentReceivables", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5599": { "value": "48126000", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherCurrentReceivables", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5607": { "value": "31655000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CurrentPrepayments", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5612": { "value": "19320000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CurrentPrepayments", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5617": { "value": "12256000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CurrentPrepayments", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5624": { "value": "487203000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CurrentInvestments", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5629": { "value": "491270000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CurrentInvestments", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5634": { "value": "489463000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CurrentInvestments", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5642": { "value": "619575000", "decimals": -3, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentReceivables", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5647": { "value": "584421000", "decimals": -3, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentReceivables", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5652": { "value": "615203000", "decimals": -3, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentReceivables", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5665": { "value": "64819000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5670": { "value": "133293000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5675": { "value": "28289000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5696": { "value": "684394000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CurrentAssets", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5701": { "value": "717714000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CurrentAssets", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5706": { "value": "643492000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CurrentAssets", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5724": { "value": "36670118000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Assets", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5729": { "value": "37749350000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Assets", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5734": { "value": "36595278000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Assets", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5819": { "value": "1108645000", "decimals": -3, "dimensions": { "concept": "ifrs-full:IssuedCapital", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5824": { "value": "1108645000", "decimals": -3, "dimensions": { "concept": "ifrs-full:IssuedCapital", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5829": { "value": "1108645000", "decimals": -3, "dimensions": { "concept": "ifrs-full:IssuedCapital", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5837": { "value": "10800715000", "decimals": -3, "dimensions": { "concept": "ifrs-full:RetainedEarnings", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5842": { "value": "12070500000", "decimals": -3, "dimensions": { "concept": "ifrs-full:RetainedEarnings", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5847": { "value": "11203851000", "decimals": -3, "dimensions": { "concept": "ifrs-full:RetainedEarnings", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5857": { "value": "11909360000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5862": { "value": "13179145000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5867": { "value": "12312496000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5885": { "value": "20500399000", "decimals": -3, "dimensions": { "concept": "JEU:LongTermBorrowingsFromMortgageCreditInstitutions", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5890": { "value": "20237542000", "decimals": -3, "dimensions": { "concept": "JEU:LongTermBorrowingsFromMortgageCreditInstitutions", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5895": { "value": "20214642000", "decimals": -3, "dimensions": { "concept": "JEU:LongTermBorrowingsFromMortgageCreditInstitutions", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5902": { "value": "202424000", "decimals": -3, "dimensions": { "concept": "ifrs-full:NoncurrentDepositsFromCustomers", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5907": { "value": "219633000", "decimals": -3, "dimensions": { "concept": "ifrs-full:NoncurrentDepositsFromCustomers", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5912": { "value": "224762000", "decimals": -3, "dimensions": { "concept": "ifrs-full:NoncurrentDepositsFromCustomers", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5920": { "value": "2564845000", "decimals": -3, "dimensions": { "concept": "ifrs-full:DeferredTaxLiabilities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5925": { "value": "2875918000", "decimals": -3, "dimensions": { "concept": "ifrs-full:DeferredTaxLiabilities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5930": { "value": "2636953000", "decimals": -3, "dimensions": { "concept": "ifrs-full:DeferredTaxLiabilities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5939": { "value": "18336000", "decimals": -3, "dimensions": { "concept": "JEU:NonCurrentProvisionsForStatutoryMaintenanceObligations", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5944": { "value": "17417000", "decimals": -3, "dimensions": { "concept": "JEU:NonCurrentProvisionsForStatutoryMaintenanceObligations", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5949": { "value": "17750000", "decimals": -3, "dimensions": { "concept": "JEU:NonCurrentProvisionsForStatutoryMaintenanceObligations", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5956": { "value": "39567000", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherNoncurrentPayables", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5961": { "value": "41068000", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherNoncurrentPayables", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5966": { "value": "40347000", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherNoncurrentPayables", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f5975": { "value": "23325571000", "decimals": -3, "dimensions": { "concept": "ifrs-full:NoncurrentLiabilities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5980": { "value": "23391578000", "decimals": -3, "dimensions": { "concept": "ifrs-full:NoncurrentLiabilities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f5985": { "value": "23134454000", "decimals": -3, "dimensions": { "concept": "ifrs-full:NoncurrentLiabilities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6003": { "value": "95187000", "decimals": -3, "dimensions": { "concept": "JEU:ShortTermBorrowingsFromMortgageCreditInstitutions", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6008": { "value": "87413000", "decimals": -3, "dimensions": { "concept": "JEU:ShortTermBorrowingsFromMortgageCreditInstitutions", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6013": { "value": "97290000", "decimals": -3, "dimensions": { "concept": "JEU:ShortTermBorrowingsFromMortgageCreditInstitutions", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6021": { "value": "800936000", "decimals": -3, "dimensions": { "concept": "JEU:ShortTermBorrowingsFromCreditInstitutions", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6026": { "value": "627001000", "decimals": -3, "dimensions": { "concept": "JEU:ShortTermBorrowingsFromCreditInstitutions", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6031": { "value": "588555000", "decimals": -3, "dimensions": { "concept": "JEU:ShortTermBorrowingsFromCreditInstitutions", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6038": { "value": "214726000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CurrentDepositsFromCustomers", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6043": { "value": "185564000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CurrentDepositsFromCustomers", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6048": { "value": "181787000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CurrentDepositsFromCustomers", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6057": { "value": "351000", "decimals": -3, "dimensions": { "concept": "JEU:CurrentProvisionsForStatutoryMaintenanceObligations", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6062": { "value": "332000", "decimals": -3, "dimensions": { "concept": "JEU:CurrentProvisionsForStatutoryMaintenanceObligations", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6067": { "value": "330000", "decimals": -3, "dimensions": { "concept": "JEU:CurrentProvisionsForStatutoryMaintenanceObligations", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6076": { "value": "36656000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CurrentAdvances", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6081": { "value": "64994000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CurrentAdvances", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6086": { "value": "71294000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CurrentAdvances", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6094": { "value": "131248000", "decimals": -3, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6099": { "value": "72761000", "decimals": -3, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6104": { "value": "108210000", "decimals": -3, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6111": { "value": "68116000", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherCurrentPayables", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6116": { "value": "79411000", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherCurrentPayables", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6121": { "value": "69969000", "decimals": -3, "dimensions": { "concept": "ifrs-full:OtherCurrentPayables", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6129": { "value": "87967000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CurrentAccrualsAndCurrentDeferredIncomeIncludingCurrentContractLiabilities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6134": { "value": "61151000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CurrentAccrualsAndCurrentDeferredIncomeIncludingCurrentContractLiabilities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6139": { "value": "30893000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CurrentAccrualsAndCurrentDeferredIncomeIncludingCurrentContractLiabilities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6147": { "value": "1435187000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CurrentLiabilities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6152": { "value": "1178627000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CurrentLiabilities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6157": { "value": "1148328000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CurrentLiabilities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6174": { "value": "24760758000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Liabilities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6179": { "value": "24570205000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Liabilities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6184": { "value": "24282782000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Liabilities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6200": { "value": "36670118000", "decimals": -3, "dimensions": { "concept": "ifrs-full:EquityAndLiabilities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6205": { "value": "37749350000", "decimals": -3, "dimensions": { "concept": "ifrs-full:EquityAndLiabilities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6210": { "value": "36595278000", "decimals": -3, "dimensions": { "concept": "ifrs-full:EquityAndLiabilities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6282": { "value": "1108645000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f6287": { "value": "12198904000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f6292": { "value": "13307549000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6305": { "value": "0", "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f6310": { "value": "40786000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f6315": { "value": "40786000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6323": { "value": "0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f6328": { "value": "0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f6333": { "value": "0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6340": { "value": "0", "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f6345": { "value": "40786000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f6350": { "value": "40786000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6365": { "value": "0", "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f6370": { "value": "166297000", "decimals": -3, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f6375": { "value": "166297000", "decimals": -3, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6383": { "value": "0", "dimensions": { "concept": "JEU:DividendsReceivedFromTreasuryShares", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f6388": { "value": "200000", "decimals": -3, "dimensions": { "concept": "JEU:DividendsReceivedFromTreasuryShares", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f6393": { "value": "200000", "decimals": -3, "dimensions": { "concept": "JEU:DividendsReceivedFromTreasuryShares", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6402": { "value": "0", "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f6407": { "value": "-2465000", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f6412": { "value": "-2465000", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6420": { "value": "0", "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f6425": { "value": "10365000", "decimals": -3, "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f6430": { "value": "10365000", "decimals": -3, "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6438": { "value": "0", "dimensions": { "concept": "ifrs-full:SaleOrIssueOfTreasuryShares", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f6443": { "value": "9737000", "decimals": -3, "dimensions": { "concept": "ifrs-full:SaleOrIssueOfTreasuryShares", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f6448": { "value": "9737000", "decimals": -3, "dimensions": { "concept": "ifrs-full:SaleOrIssueOfTreasuryShares", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6471": { "value": "1108645000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f6476": { "value": "12070500000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f6481": { "value": "13179145000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f6495": { "value": "0", "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-07-01T00:00:00/2024-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f6500": { "value": "-869087000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-07-01T00:00:00/2024-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f6505": { "value": "-869087000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-07-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6513": { "value": "0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-07-01T00:00:00/2024-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f6518": { "value": "0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-07-01T00:00:00/2024-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f6523": { "value": "0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-07-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6530": { "value": "0", "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-07-01T00:00:00/2024-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f6535": { "value": "-869087000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-07-01T00:00:00/2024-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f6540": { "value": "-869087000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-07-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6556": { "value": "0", "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-07-01T00:00:00/2024-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f6561": { "value": "2438000", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-07-01T00:00:00/2024-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f6566": { "value": "2438000", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-07-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6589": { "value": "1108645000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f6594": { "value": "11203851000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f6599": { "value": "12312496000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6613": { "value": "0", "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f6618": { "value": "-235081000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f6623": { "value": "-235081000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6631": { "value": "0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f6636": { "value": "0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f6641": { "value": "0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6648": { "value": "0", "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f6653": { "value": "-235081000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f6658": { "value": "-235081000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6673": { "value": "0", "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f6678": { "value": "166297000", "decimals": -3, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f6683": { "value": "166297000", "decimals": -3, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6694": { "value": "255000", "decimals": -3, "dimensions": { "concept": "JEU:DividendsReceivedFromTreasuryShares", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f6699": { "value": "255000", "decimals": -3, "dimensions": { "concept": "JEU:DividendsReceivedFromTreasuryShares", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6710": { "value": "-2685000", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f6715": { "value": "-2685000", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6726": { "value": "8887000", "decimals": -3, "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f6731": { "value": "8887000", "decimals": -3, "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6739": { "value": "0", "dimensions": { "concept": "ifrs-full:SaleOrIssueOfTreasuryShares", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f6744": { "value": "9559000", "decimals": -3, "dimensions": { "concept": "ifrs-full:SaleOrIssueOfTreasuryShares", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f6749": { "value": "9559000", "decimals": -3, "dimensions": { "concept": "ifrs-full:SaleOrIssueOfTreasuryShares", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6772": { "value": "1108645000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f6777": { "value": "10800715000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f6782": { "value": "11909360000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "s5_changesinequity__7__41": { "value": "2061874000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember", "unit": "iso4217:DKK" } }, "s5_changesinequity__7__42": { "value": "2061874000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember", "unit": "iso4217:DKK" } }, "s5_changesinequity__7__43": { "value": "2061874000", "decimals": -3, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:SharePremiumMember", "unit": "iso4217:DKK" } }, "f6878": { "value": "275237000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6883": { "value": "282942000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6888": { "value": "817179000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6893": { "value": "825154000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6898": { "value": "1094456000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6905": { "value": "7701000", "decimals": -3, "dimensions": { "concept": "ifrs-full:FinanceIncomeReceivedClassifiedAsOperatingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6910": { "value": "4216000", "decimals": -3, "dimensions": { "concept": "ifrs-full:FinanceIncomeReceivedClassifiedAsOperatingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6915": { "value": "20992000", "decimals": -3, "dimensions": { "concept": "ifrs-full:FinanceIncomeReceivedClassifiedAsOperatingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6920": { "value": "7525000", "decimals": -3, "dimensions": { "concept": "ifrs-full:FinanceIncomeReceivedClassifiedAsOperatingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6925": { "value": "14038000", "decimals": -3, "dimensions": { "concept": "ifrs-full:FinanceIncomeReceivedClassifiedAsOperatingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6932": { "value": "134251000", "decimals": -3, "dimensions": { "concept": "ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6937": { "value": "120840000", "decimals": -3, "dimensions": { "concept": "ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6942": { "value": "389977000", "decimals": -3, "dimensions": { "concept": "ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6947": { "value": "318339000", "decimals": -3, "dimensions": { "concept": "ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6952": { "value": "443952000", "decimals": -3, "dimensions": { "concept": "ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6959": { "value": "2194000", "decimals": -3, "dimensions": { "concept": "ifrs-full:AdjustmentsForSharebasedPayments", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6964": { "value": "2419000", "decimals": -3, "dimensions": { "concept": "ifrs-full:AdjustmentsForSharebasedPayments", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6969": { "value": "-2685000", "decimals": -3, "dimensions": { "concept": "ifrs-full:AdjustmentsForSharebasedPayments", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6974": { "value": "-2465000", "decimals": -3, "dimensions": { "concept": "ifrs-full:AdjustmentsForSharebasedPayments", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6979": { "value": "-27000", "decimals": -3, "dimensions": { "concept": "ifrs-full:AdjustmentsForSharebasedPayments", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f6986": { "value": "5977000", "decimals": -3, "dimensions": { "concept": "ifrs-full:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6991": { "value": "4703000", "decimals": -3, "dimensions": { "concept": "ifrs-full:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f6996": { "value": "18449000", "decimals": -3, "dimensions": { "concept": "ifrs-full:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7001": { "value": "13230000", "decimals": -3, "dimensions": { "concept": "ifrs-full:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7006": { "value": "18484000", "decimals": -3, "dimensions": { "concept": "ifrs-full:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7013": { "value": "0", "dimensions": { "concept": "ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7018": { "value": "0", "dimensions": { "concept": "ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7023": { "value": "1150000", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7028": { "value": "560061000", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7033": { "value": "563461000", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncomeTaxesPaidRefundClassifiedAsOperatingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7040": { "value": "156858000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7045": { "value": "173440000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7050": { "value": "462808000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7055": { "value": "-34956000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7060": { "value": "119538000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperationsBeforeChangesInWorkingCapital", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7074": { "value": "-13369000", "decimals": -3, "dimensions": { "concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7079": { "value": "17547000", "decimals": -3, "dimensions": { "concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7084": { "value": "-6632000", "decimals": -3, "dimensions": { "concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7089": { "value": "-4383000", "decimals": -3, "dimensions": { "concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7094": { "value": "-19356000", "decimals": -3, "dimensions": { "concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7101": { "value": "367000", "decimals": -3, "dimensions": { "concept": "JEU:AdjustmentsForProvisionsForStatutoryMaintenanceObligations", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7106": { "value": "507000", "decimals": -3, "dimensions": { "concept": "JEU:AdjustmentsForProvisionsForStatutoryMaintenanceObligations", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7111": { "value": "607000", "decimals": -3, "dimensions": { "concept": "JEU:AdjustmentsForProvisionsForStatutoryMaintenanceObligations", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7116": { "value": "868000", "decimals": -3, "dimensions": { "concept": "JEU:AdjustmentsForProvisionsForStatutoryMaintenanceObligations", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7121": { "value": "1199000", "decimals": -3, "dimensions": { "concept": "JEU:AdjustmentsForProvisionsForStatutoryMaintenanceObligations", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7128": { "value": "39218000", "decimals": -3, "dimensions": { "concept": "ifrs-full:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7133": { "value": "22050000", "decimals": -3, "dimensions": { "concept": "ifrs-full:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7138": { "value": "40769000", "decimals": -3, "dimensions": { "concept": "ifrs-full:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7143": { "value": "26050000", "decimals": -3, "dimensions": { "concept": "ifrs-full:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7148": { "value": "22284000", "decimals": -3, "dimensions": { "concept": "ifrs-full:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7170": { "value": "183074000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7175": { "value": "213544000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7180": { "value": "497552000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7185": { "value": "-12421000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7190": { "value": "123665000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7225": { "value": "159670000", "decimals": -3, "dimensions": { "concept": "JEU:PurchaseOfInvestmentPropertyUnderConstructionOrDevelopmentClassifiedAsInvestingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7230": { "value": "114032000", "decimals": -3, "dimensions": { "concept": "JEU:PurchaseOfInvestmentPropertyUnderConstructionOrDevelopmentClassifiedAsInvestingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7235": { "value": "461171000", "decimals": -3, "dimensions": { "concept": "JEU:PurchaseOfInvestmentPropertyUnderConstructionOrDevelopmentClassifiedAsInvestingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7240": { "value": "331697000", "decimals": -3, "dimensions": { "concept": "JEU:PurchaseOfInvestmentPropertyUnderConstructionOrDevelopmentClassifiedAsInvestingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7245": { "value": "432845000", "decimals": -3, "dimensions": { "concept": "JEU:PurchaseOfInvestmentPropertyUnderConstructionOrDevelopmentClassifiedAsInvestingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7252": { "value": "17658000", "decimals": -3, "dimensions": { "concept": "JEU:PaymentsForInvestmentPropertyImprovementsClassifiedAsInvestingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7257": { "value": "25302000", "decimals": -3, "dimensions": { "concept": "JEU:PaymentsForInvestmentPropertyImprovementsClassifiedAsInvestingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7262": { "value": "49200000", "decimals": -3, "dimensions": { "concept": "JEU:PaymentsForInvestmentPropertyImprovementsClassifiedAsInvestingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7267": { "value": "81738000", "decimals": -3, "dimensions": { "concept": "JEU:PaymentsForInvestmentPropertyImprovementsClassifiedAsInvestingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7272": { "value": "118273000", "decimals": -3, "dimensions": { "concept": "JEU:PaymentsForInvestmentPropertyImprovementsClassifiedAsInvestingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7279": { "value": "0", "dimensions": { "concept": "JEU:PurchaseOfLandAndBuildingsClassifiedAsInvestingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7284": { "value": "0", "dimensions": { "concept": "JEU:PurchaseOfLandAndBuildingsClassifiedAsInvestingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7289": { "value": "0", "dimensions": { "concept": "JEU:PurchaseOfLandAndBuildingsClassifiedAsInvestingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7294": { "value": "0", "dimensions": { "concept": "JEU:PurchaseOfLandAndBuildingsClassifiedAsInvestingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7299": { "value": "115000", "decimals": -3, "dimensions": { "concept": "JEU:PurchaseOfLandAndBuildingsClassifiedAsInvestingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7306": { "value": "438000", "decimals": -3, "dimensions": { "concept": "ifrs-full:PurchaseOfInvestmentProperty", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7311": { "value": "0", "dimensions": { "concept": "ifrs-full:PurchaseOfInvestmentProperty", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7316": { "value": "191994000", "decimals": -3, "dimensions": { "concept": "ifrs-full:PurchaseOfInvestmentProperty", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7321": { "value": "0", "dimensions": { "concept": "ifrs-full:PurchaseOfInvestmentProperty", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7326": { "value": "0", "dimensions": { "concept": "ifrs-full:PurchaseOfInvestmentProperty", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7333": { "value": "5043000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProceedsFromSalesOfInvestmentProperty", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7338": { "value": "1666000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProceedsFromSalesOfInvestmentProperty", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7343": { "value": "25123000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProceedsFromSalesOfInvestmentProperty", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7348": { "value": "1991000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProceedsFromSalesOfInvestmentProperty", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7353": { "value": "1891000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProceedsFromSalesOfInvestmentProperty", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7360": { "value": "1305000", "decimals": -3, "dimensions": { "concept": "JEU:PurchaseOfFixturesAndFittingsClassifiedAsInvestingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7365": { "value": "2785000", "decimals": -3, "dimensions": { "concept": "JEU:PurchaseOfFixturesAndFittingsClassifiedAsInvestingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7370": { "value": "8185000", "decimals": -3, "dimensions": { "concept": "JEU:PurchaseOfFixturesAndFittingsClassifiedAsInvestingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7375": { "value": "10653000", "decimals": -3, "dimensions": { "concept": "JEU:PurchaseOfFixturesAndFittingsClassifiedAsInvestingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7380": { "value": "20903000", "decimals": -3, "dimensions": { "concept": "JEU:PurchaseOfFixturesAndFittingsClassifiedAsInvestingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7402": { "value": "-174028000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7407": { "value": "-140453000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7412": { "value": "-685427000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7417": { "value": "-422097000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7422": { "value": "-570245000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7457": { "value": "5157000", "decimals": -3, "dimensions": { "concept": "JEU:ProceedsFromBorrowingsFromMortgageCreditInstitutionsClassifiedAsFinancingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7462": { "value": "834495000", "decimals": -3, "dimensions": { "concept": "JEU:ProceedsFromBorrowingsFromMortgageCreditInstitutionsClassifiedAsFinancingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7467": { "value": "2674513000", "decimals": -3, "dimensions": { "concept": "JEU:ProceedsFromBorrowingsFromMortgageCreditInstitutionsClassifiedAsFinancingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7472": { "value": "1808986000", "decimals": -3, "dimensions": { "concept": "JEU:ProceedsFromBorrowingsFromMortgageCreditInstitutionsClassifiedAsFinancingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7477": { "value": "1811422000", "decimals": -3, "dimensions": { "concept": "JEU:ProceedsFromBorrowingsFromMortgageCreditInstitutionsClassifiedAsFinancingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7484": { "value": "14068000", "decimals": -3, "dimensions": { "concept": "JEU:RepaymentsOfBorrowingsToMortgageCreditInstitutionsClassifiedAsFinancingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7489": { "value": "1019621000", "decimals": -3, "dimensions": { "concept": "JEU:RepaymentsOfBorrowingsToMortgageCreditInstitutionsClassifiedAsFinancingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7494": { "value": "2324712000", "decimals": -3, "dimensions": { "concept": "JEU:RepaymentsOfBorrowingsToMortgageCreditInstitutionsClassifiedAsFinancingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7499": { "value": "1021303000", "decimals": -3, "dimensions": { "concept": "JEU:RepaymentsOfBorrowingsToMortgageCreditInstitutionsClassifiedAsFinancingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7504": { "value": "1021303000", "decimals": -3, "dimensions": { "concept": "JEU:RepaymentsOfBorrowingsToMortgageCreditInstitutionsClassifiedAsFinancingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7511": { "value": "23226000", "decimals": -3, "dimensions": { "concept": "JEU:InstallmentsOnBorrowingsFromMortgageCreditInstitutionsClassifiedAsFinancingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7516": { "value": "23020000", "decimals": -3, "dimensions": { "concept": "JEU:InstallmentsOnBorrowingsFromMortgageCreditInstitutionsClassifiedAsFinancingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7521": { "value": "72520000", "decimals": -3, "dimensions": { "concept": "JEU:InstallmentsOnBorrowingsFromMortgageCreditInstitutionsClassifiedAsFinancingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7526": { "value": "70585000", "decimals": -3, "dimensions": { "concept": "JEU:InstallmentsOnBorrowingsFromMortgageCreditInstitutionsClassifiedAsFinancingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7531": { "value": "92807000", "decimals": -3, "dimensions": { "concept": "JEU:InstallmentsOnBorrowingsFromMortgageCreditInstitutionsClassifiedAsFinancingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7538": { "value": "35373000", "decimals": -3, "dimensions": { "concept": "JEU:InstallmentsOnBorrowingsFromCreditInstitutionsClassifiedAsFinancingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7543": { "value": "36051000", "decimals": -3, "dimensions": { "concept": "JEU:InstallmentsOnBorrowingsFromCreditInstitutionsClassifiedAsFinancingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7548": { "value": "106450000", "decimals": -3, "dimensions": { "concept": "JEU:InstallmentsOnBorrowingsFromCreditInstitutionsClassifiedAsFinancingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7553": { "value": "108121000", "decimals": -3, "dimensions": { "concept": "JEU:InstallmentsOnBorrowingsFromCreditInstitutionsClassifiedAsFinancingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7558": { "value": "144183000", "decimals": -3, "dimensions": { "concept": "JEU:InstallmentsOnBorrowingsFromCreditInstitutionsClassifiedAsFinancingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7565": { "value": "48697000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7570": { "value": "-40280000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7575": { "value": "212381000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7580": { "value": "86738000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7585": { "value": "48292000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInIncreaseDecreaseInCurrentBorrowings", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7592": { "value": "4950000", "decimals": -3, "dimensions": { "concept": "JEU:DepositsReceivedClassifiedAsFinancingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7597": { "value": "6028000", "decimals": -3, "dimensions": { "concept": "JEU:DepositsReceivedClassifiedAsFinancingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7602": { "value": "6563000", "decimals": -3, "dimensions": { "concept": "JEU:DepositsReceivedClassifiedAsFinancingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7607": { "value": "24087000", "decimals": -3, "dimensions": { "concept": "JEU:DepositsReceivedClassifiedAsFinancingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7612": { "value": "25439000", "decimals": -3, "dimensions": { "concept": "JEU:DepositsReceivedClassifiedAsFinancingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7619": { "value": "0", "dimensions": { "concept": "ifrs-full:PaymentsToAcquireOrRedeemEntitysShares", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7624": { "value": "0", "dimensions": { "concept": "ifrs-full:PaymentsToAcquireOrRedeemEntitysShares", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7629": { "value": "8887000", "decimals": -3, "dimensions": { "concept": "ifrs-full:PaymentsToAcquireOrRedeemEntitysShares", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7634": { "value": "10365000", "decimals": -3, "dimensions": { "concept": "ifrs-full:PaymentsToAcquireOrRedeemEntitysShares", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7639": { "value": "10365000", "decimals": -3, "dimensions": { "concept": "ifrs-full:PaymentsToAcquireOrRedeemEntitysShares", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7646": { "value": "0", "dimensions": { "concept": "ifrs-full:ProceedsFromSaleOrIssueOfTreasuryShares", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7651": { "value": "0", "dimensions": { "concept": "ifrs-full:ProceedsFromSaleOrIssueOfTreasuryShares", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7656": { "value": "9559000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProceedsFromSaleOrIssueOfTreasuryShares", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7661": { "value": "9737000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProceedsFromSaleOrIssueOfTreasuryShares", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7666": { "value": "9737000", "decimals": -3, "dimensions": { "concept": "ifrs-full:ProceedsFromSaleOrIssueOfTreasuryShares", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7673": { "value": "0", "dimensions": { "concept": "ifrs-full:DividendsPaidClassifiedAsFinancingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7678": { "value": "0", "dimensions": { "concept": "ifrs-full:DividendsPaidClassifiedAsFinancingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7683": { "value": "166042000", "decimals": -3, "dimensions": { "concept": "ifrs-full:DividendsPaidClassifiedAsFinancingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7688": { "value": "166097000", "decimals": -3, "dimensions": { "concept": "ifrs-full:DividendsPaidClassifiedAsFinancingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7693": { "value": "166097000", "decimals": -3, "dimensions": { "concept": "ifrs-full:DividendsPaidClassifiedAsFinancingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7716": { "value": "-13863000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7721": { "value": "-278449000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7726": { "value": "224405000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7731": { "value": "553077000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7736": { "value": "460135000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7780": { "value": "-4817000", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalents", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7785": { "value": "-205358000", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalents", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-07-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7790": { "value": "36530000", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalents", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7795": { "value": "118559000", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalents", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7800": { "value": "13555000", "decimals": -3, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalents", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00/2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7807": { "value": "69636000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f7812": { "value": "338651000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f7817": { "value": "28289000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7822": { "value": "14734000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7827": { "value": "14734000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7843": { "value": "64819000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7848": { "value": "133293000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7853": { "value": "64819000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7858": { "value": "133293000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7863": { "value": "28289000", "decimals": -3, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7898": { "value": "1795000000", "decimals": -3, "dimensions": { "concept": "JEU:BankOverdraftsClassifiedAsCashEquivalentsAndUndrawnBorrowingFacilities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7903": { "value": "1795000000", "decimals": -3, "dimensions": { "concept": "JEU:BankOverdraftsClassifiedAsCashEquivalentsAndUndrawnBorrowingFacilities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7908": { "value": "1795000000", "decimals": -3, "dimensions": { "concept": "JEU:BankOverdraftsClassifiedAsCashEquivalentsAndUndrawnBorrowingFacilities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7913": { "value": "1795000000", "decimals": -3, "dimensions": { "concept": "JEU:BankOverdraftsClassifiedAsCashEquivalentsAndUndrawnBorrowingFacilities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7918": { "value": "1795000000", "decimals": -3, "dimensions": { "concept": "JEU:BankOverdraftsClassifiedAsCashEquivalentsAndUndrawnBorrowingFacilities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7925": { "value": "-589436000", "decimals": -3, "dimensions": { "concept": "ifrs-full:BankOverdraftsClassifiedAsCashEquivalents", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7930": { "value": "-627001000", "decimals": -3, "dimensions": { "concept": "ifrs-full:BankOverdraftsClassifiedAsCashEquivalents", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7935": { "value": "-589436000", "decimals": -3, "dimensions": { "concept": "ifrs-full:BankOverdraftsClassifiedAsCashEquivalents", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7940": { "value": "-627001000", "decimals": -3, "dimensions": { "concept": "ifrs-full:BankOverdraftsClassifiedAsCashEquivalents", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7945": { "value": "-343255000", "decimals": -3, "dimensions": { "concept": "ifrs-full:BankOverdraftsClassifiedAsCashEquivalents", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f7961": { "value": "1270383000", "decimals": -3, "dimensions": { "concept": "ifrs-full:UndrawnBorrowingFacilities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7966": { "value": "1301292000", "decimals": -3, "dimensions": { "concept": "ifrs-full:UndrawnBorrowingFacilities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7971": { "value": "1270383000", "decimals": -3, "dimensions": { "concept": "ifrs-full:UndrawnBorrowingFacilities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7976": { "value": "1301292000", "decimals": -3, "dimensions": { "concept": "ifrs-full:UndrawnBorrowingFacilities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2023-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f7981": { "value": "1480034000", "decimals": -3, "dimensions": { "concept": "ifrs-full:UndrawnBorrowingFacilities", "entity": "scheme:529900MI0WOKLZH7MS98", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } } } }