ANNUAL REPORT 2023
Steady progress on
strategic priorities
Nilfisk Holding A/S
Marmorvej 8
2100 Copenhagen Ø, Denmark
Company reg, No. 38 99 88 70
8%
35%
30%
4%
6%
14%
10%
6%
6%
59%
29%
57%
100+
Countries
Our products and services
are sold in more than 100
countries across the globe.
Founded in 1906
It was in 1906 that Peder Andersen Fisker
established Nilfisk, inspired by his love of
knowledge and ambition to build a company that
made the best electrical engines. Since then, we
have been committed to delivering innovative
cleaning solutions and growing our business to
lead the industry.
40+
Sales companies
We have sales companies
in more than 40 countries
around the world.
9
Manufacturing sites
Nilfisk relies on asset-light
assembly-focused production.
The main manufacturing
facilities are located in the US,
Mexico, Hungary, Italy, and
China.
5
R&D facilities
Product development for
most products is managed
from three competence
centers, one in each region.
7
Distribution facilities
Our distribution facilities are
located in Americas, Europe,
and Asia. We also provide
direct shipment from selected
manufacturing sites.
Global
presence
We are a
world-leading
global
provider of
professional
cleaning
products and
services
Share of revenue 2023 Share of revenue 2023 Share of revenue 2023
Revenue Regions Key markets
USA
Germany
France
Denmark
12.8%
EBITDA margin before special items
EBITDA margin before special items
realized in line with the latest outlook
announced on November 16, 2023.
4,700
Employees
Approximate number of FTEs
1,033.6 mEUR
Total revenue 2023
AT A GLANCE
United
Kingdom
Professional Business
Service Business
Specialty Business
Consumer Business
EMEA region
Americas region
APAC region
NILFISK ANNUAL REPORT 20232
Financial StatementsManagement Review
Consumer
37% 20% 11% 32%
Automotive
Healthcare
EducationAgriculture Contract
cleaners
Building &
Construction
Food & Beverage
Manufacturing Pharma
Warehousing &
Logistics
Offices & Public
buildings
Iron & Metal Retail Hospitality
Our solutions
With a product portfolio spanning from advanced
industrial vacuum solutions to high-pressure
washers and floorcare equipment, Nilfisk has
unique range in terms of breadth and depth.
The customers we serve
The need for cleaning is universal, and the effect
of clean is valuable to our customers everywhere.
Nilfisk serves customers around the world, targeting
strategic customer segments and key applications.
Revenue by products
and services
Floorcare
Vacuum cleaners High-pressure
washers
Aftermarket
Scrubber dryers, sweepers,
combination machines,
carpet extractors,
burnishers.
Commercial vacuum
cleaners, wet & dry
vacuum cleaners, industrial
solutions, vacuum cleaners
for consumer market.
Professional pressure
washers that use hot/
cold water, stationary
pressure washers,
petrol/diesel driven
pressure washers, high-
pressure washers for
consumer market.
Service, parts, accessories,
and consumables
across all four business
segments.
AT A GLANCE
NILFISK ANNUAL REPORT 20233
Financial StatementsManagement Review
Management Review Financial Statements
At a glance
2023 in brief
Letter from the Chair and the CEO
Financial highlights 2023
5-year consolidated financial highlights
Sustainability highlights
ESG performance
Outlook for 2024
Financial targets and capital allocation
Our strategy
Business Plan 2026
Strategic priorities
Optimization opportunities
Our business
Business model
Our customers
Solutions
Channels
R&D and Operations
Our results
Business performance
Professional
Service
Specialty
Consumer
Regions
Financial review
Q4 performance
Quarterly overview
Our governance
Corporate governance
Board of Directors
Nilfisk Leadership Team
Risk management
Shareholder information
Consolidated financial statements
Income statement and statement of
comprehensive income
Statement of financial position
Cash flow statement
Statement of changes in equity
Notes to the consolidated
financial statements
Parent company financial
statements
Management’s statement
Independent auditor’s report
2
5
5
7
8
9
11
16
17
18
19
21
27
32
33
34
35
37
38
40
41
46
48
49
50
51
54
58
60
62
63
65
66
67
68
69
119
125
126
NILFISK ANNUAL REPORT 20234
Financial StatementsManagement Review
We adapted the
business to the
challenging cir-
cumstances with
concrete actions.
Consequently,
we have deliv-
ered largely in
line with our
plans.
Peter Nilsson
Chair
In 2023, we dedicated our focus to developing
Nilfisk according to our Business Plan 2026, which
we launched in 2022. We invested in our growth
platforms and laid the foundations for future
success. We targeted the elements that will place
us in the right position to create stable long-term
growth. Most of our financial business metrics
showed solid progress during the year. All in all, we
are coming out of 2023 with a stronger platform.
However, 2023 was also another year impacted
by conflicts, natural disasters, and inflationary
pressures affecting people, governments, and
businesses all over the world. The challenges have
required all of us to find new ways of navigating
changed circumstances. In this environment we
pursued pockets of growth across regions and
customer segments. Consequently, we have
delivered largely in line with our plans.
We end the year with organic growth of -0.3% in
2023, in line with the latest outlook announced on
November 16, 2023. Market dynamics affected
parts of our business in different ways. Organic
growth in the professional segment excluding
Private Label was flattish, as price management
was able to offset declining volumes. The effects
of the economic slowdown affected demand in
EMEA in the first half of 2023, while Americas saw
declining demand in the second half. Growth in
APAC has been solid throughout the year.
The Service Business grew, benefitting from our
strategic focus and solid demand. However the
progress is not fully according to our expectations.
A year with steady progress delivering
on strategic priorities
5-year consolidated financial highlights Sustainability highlights Outlook Financial targets and capital allocationFinancial highlights ESG performance
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
5
Our governanceOur resultsOur businessOur strategy2023 in brief
Letter from the Chair and the CEO
Our Specialty Business was impacted by declining
demand across Americas and EMEA, leading
to negative organic growth. Revenue from the
Consumer Business declined organically for the full
year, but growth returned in the second half of 2023.
Business Plan 2026 in its second year:
A foundation for growth
We took important steps during the year to build
a strong foundation that will act as a catalyst for
the acceleration of Business Plan 2026 in the years
ahead.
For example, in spring 2022 we changed the
Americas from being a sales-only region to become
a full P&L region. The new setup has proven to
promote collaboration and alignment across all
functions while improving customer service.
In 2023 we have followed this up and created
EMEA and APAC as regions with a similar setup.
The regions have a clear mandate to move
closer to our customers, strengthening our value
creation potential. We have taken major steps in
professionalizing and scaling our service offering.
As a result of our initiatives, we are seeing a shift
from ad hoc services to more structured services
including planned maintenance. Another strategic
priority in our Business Plan 2026 is to lead with
sustainable products. The year 2023 was a step
forward-year in terms of product vitality.
Alongside the work with new product lines and
platforms, we upgraded our existing products,
introducing new features in both our professional
and consumer ranges. The year has also been
formative in developing new products that will be
launched in 2024.
We continued to enhance our supply chain
robustness in accordance with our business plan.
Though our business in Americas was to some
extent affected by longer-lasting supply chain
constraints, manufacturing output in our US
production facility improved gradually over the year.
We invested in capacity expansion for our large
Floorcare equipment, increased dual sourcing of
key components, and enhanced production line
efficiencies.
Considering the macroeconomic environment and
Nilfisk’s current momentum, Nilfisk expects organic
growth for 2024 to be between 3% and 6% and an
EBITDA margin before special items to be between
13% and 15%.
Adopting sustainability broadly in the organization
In 2023, our sustainability efforts have become even
more engrained in our core business. Our internal
processes direct our teams to act in a sustainable
manner. We have rolled out a new fleet policy,
In 2023, we invested in
growth platforms and
laid the foundations
for future success.
René Svendsen-Tune
CEO
Nilfisk. This will benefit Nilfisk in both the medium
and long term.
Thank you for the support
We would like to thank our customers for their
continued loyalty and belief in Nilfisk. We have
benefitted immensely from the feedback we have
received during the year of working even closer
together.
We would also like to extend a thank you to our
shareholders for their continued support. We
appreciate your dedication to us and our solutions
to navigating through an unpredictable economic
climate. Finally, a special thanks goes to our
dedicated employees worldwide who continue to
strive for excellence in everything we do. The unique
Nilfisk spirit that we all feel is created by every
single one of you bringing your professional skills
and your dynamic personalities with you to work
every day.
On behalf of Nilfisk
Peter Nilsson
Chair
René Svendsen-Tune
President & CEO
continuing the transition towards electric vehicles
and we are installing solar panels on the roofs of
our buildings.
In 2023, Nilfisk was awarded a Silver Medal
by EcoVadis. This result put Nilfisk in the 86th
percentile among all companies reporting into
EcoVadis, scoring 20 points above the industry
average. We upheld our strong carbon disclosure
score from CDP for the 4th consecutive year
receiving a score of A-.
In our Business Plan 2026, we have set a near-
term target to increase the equal representation
of the underrepresented gender in senior
management positions. In 2023, we reached 30%,
bringing us close to our target to have 34% of the
underrepresented gender in top management by
2026, while pursuing equal representation by 2030.
In 2023, we again donated cleaning machines to a
hospital in a conflict zone in Ukraine.
Changes to the executive management
Torsten Türling stepped down as CEO of Nilfisk
on August 17, 2023, due to family reasons. The
Board of Directors appointed Deputy Chair René
Svendsen-Tune as interim CEO of Nilfisk as of
August 18, 2023. After conducting a thorough
search process, the Board of Directors at Nilfisk
announced the appointment of Jon Sintorn as new
CEO on December 17, 2023. René Svendsen-Tune
will stay on as Interim CEO of Nilfisk until Jon
Sintorn assumes the role, which will be no later than
July 1, 2024.
The work continued to strengthen Nilfisk
management by adding new competencies both to
the board and to Nilfisk Leadership Team. We are
entering 2024 with stronger management, with new
board members bringing increased international
experience and industry-relevant competencies to
5-year consolidated financial highlights Sustainability highlights Outlook Financial targets and capital allocationFinancial highlights ESG performance
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
6
Our governanceOur resultsOur businessOur strategy2023 in brief
Letter from the Chair and the CEO
994.9
mEUR
2021
144.3
mEUR
1,069.5
mEUR
2022
1,033.6
mEUR
2023
140.8
mEUR
132.4
mEUR
2023
25
20
15
10
5
0
-5
-10
-15
20222021
4.9%
-0.3%
20.7%
202320222021
Financial
highlights
2023
Nilfisk delivered an acceptable set of
results with solid progress on a number
of financial business metrics. Organic
revenue growth and EBITDA margin
before special items were in line with
the latest outlook announced on
November 16, 2023.
12.8% 115.2 mEUR
14.5%
2021
51.0 mEUR
2021
58.5 mEUR
2021
338.5 mEUR
2021
12.8%
2023
35.3 mEUR
2023
115.2 mEUR
2023
252.2 mEUR
2023
35.3 mEUR
1,033.6 mEUR 132.4 mEUR
-0.3%
252.2
mEUR
EBITDA margin
before special items (bsi)
The EBITDA margin bsi came to 12.8%, a decline
of 0.4 percentage point. The tailwind from the solid
increase in gross margin only partly offset the
impact from the decline in revenue and the higher
overhead cost.
Free cash flow
Free cash flow grew by 60.7 mEUR. Operating
cash flow grew by 61.0 mEUR during 2023. Cash
flow benefitted from changes in working capital,
including an increased contribution from the non-
recourse factoring program of 12.6 mEUR.
Profit for the year
Profit for the year amounted to 35.3 mEUR, a
decline of 5.3 mEUR. The lower EBITDA bsi drove
the decline, partly offset by lower financial items,
while special items remained at the same level as
in 2022.
Revenue
Total revenue was 3.4% lower than in 2022, driven
by muted demand for products across categories.
Demand for services remained strong and price
management across the business supported
revenue.
Organic growth
Organic growth (OG) for the total business was
-0.3%. Service delivered strong OG of 5.5%.
Professional and Specialty declined despite strong
growth in APAC. Consumer declined, negatively
impacting overall OG, but grew in the second half of
2023.
EBITDA before special items (bsi)
EBITDA bsi was lower by 8.4 mEUR. The gross
margin improvement was driven by strong price
management to actively mitigate cost inflation on
raw materials and labor rate increases. A favorable
product mix and lower freight costs also benefited
EBITDA bsi, but did not fully offset lower volumes
and higher overhead costs.
Net interest-bearing debt (NIBD)
NIBD reached 252.2 mEUR, a decline of 72.5 mEUR,
driven by initiatives to lower working capital. The
gearing declined to 1.9x and is now within the
Business Plan 2026 target range of 1.5-2.0x.
324.7 mEUR
2022
54.5 mEUR
2022
40.6 mEUR
2022
13.2%
2022
5-year consolidated financial highlights Sustainability highlights Outlook Financial targets and capital allocationLetter from the Chair and the CEO ESG performance
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
7
Our governanceOur resultsOur businessOur strategy2023 in brief
Financial highlights
5-year
consolidated
financial
highlights
1
In 2020, amortization/impairment of acquisition-related intangibles
is no longer presented in a separate line in the income statement. In
addition share of profit from associates is presented in a separate
line under operating profit in the income statement. 2019 key figures
have been restated.
Please find definitions in note 8.6
EUR million 2023 2022 2021 2020 2019
Income statement
Revenue
1,033.6 1,069.5 994.9 832.9 966.5
EBITDA before special items
1
132.4 140.8 144.3 100.5 117.7
EBITDA
1
123.1 133.3 139.9 90.6 95.0
Operating profit before special items
1
71.1 79.5 84.1 32.9 49.8
Operating profit
1
61.2 69.6 79.7 22.1 25.9
Special items, net
-9.9 -9.9 -4.4 -10.8 -23.9
Financial items, net
-14.7 -17.0 -11.6 -14.7 -14.0
Profit (loss) for the year
35.3 40.6 51.0 -2.6 8.7
Cash flow
Cash flow from operating activities
143.0 82.0 74.7 89.5 76.1
Cash flow from investing activities
-27.8 -27.5 -16.2 -16.0 -40.8
— hereof investments in property, plant and equipment
-8.6 -10.5 -5.8 -5.4 -10.4
— hereof investments in intangible assets
-22.4 -15.9 -11.7 -11.6 -33.0
Free cash flow excluding acquisitions and divestments
115.2 54.5 58.5 73.5 35.3
Statement of financial position
Total assets
814.0 863.4 841.2 763.5 840.1
Group equity
275.0 260.7 207.7 134.8 158.0
Working capital
139.6 202.1 175.7 131.6 157.9
Net interest-bearing debt
252.2 324.7 338.5 382.0 414.1
Capital employed
527.2 585.4 546.2 516.8 572.1
Financial ratios and employees
Organic growth -0.3% 4.9% 20.7% -11.5% -4.1%
Gross margin
1
40.9% 39.5% 40.5% 41.6% 42.1%
EBITDA margin before special items
1
12.8% 13.2% 14.5% 12.1% 12.2%
EBITDA margin
1
11.9% 12.5% 14.1% 10.9% 9.8%
Operating profit margin before special items
1
6.9% 7.4% 8.5% 4.0% 5.2%
Operating profit margin
1
5.9% 6.5% 8.0% 2.7% 2.7%
Financial gearing
1
1.9 2.3 2.3 3.8 3.5
Overhead costs ratio
1
34.0% 32.0% 32.0% 37.7% 37.0%
CAPEX ratio
3.0% 2.5% 1.8% 2.0% 4.5%
Working capital ratio
1
17.8% 21.6% 15.4% 18.8% 20.6%
Return on Capital Employed (RoCE)
1
12.7% 13.4% 15.8% 5.9% 8.5%
Basic earnings per share (EUR)
1.30 1.50 1.88 -0.10 0.32
Diluted earnings per share (EUR)
1.30 1.50 1.88 -0.10 0.32
Number of full-time equivalents, end of period
4,698 4,655 4,887 4,339 4,886
Sustainability highlights Outlook Financial targets and capital allocationFinancial highlightsLetter from the Chair and the CEO ESG performance
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
8
Our governanceOur resultsOur businessOur strategy2023 in brief
5-year consolidated financial highlights
Member
2023
2022
2021
2023
2023
2030
2026
40%30%26% 65/100 65/10068/10034%
2019
2022
2022
2022
2023
2030
35%16%10% 11%
2021
2023
2030
48%25%
16% 65/10025% 30%
Sustainability highlights
reduction in Scope 1 and 2
greenhouse gas emissions
Target of 35% emissions reduction by 2030, from
2019 base year. 16% emissions reduction achieved
in 2023.
reduction in Scope 3 greenhouse gas
emission intensity
Target of 48% emission intensity reduction by 2030,
from 2021 base year. 25% emission intensity reduc-
tion achieved in 2023.
women in top management
In 2023, Nilfisk had a representation of 30% women
in top management comprising Nilfisk Leadership
Team and its direct reports. The target is to have
34% of the underrepresented gender in top
management by 2026 and equal representation by
2030 (minimum 40/60).
Scope 1 emissions are directly created by owned or
controlled sources, including facilities and vehicle
fleet.
Scope 3 emissions are all other indirect upstream and
downstream emissions that occur in the value chain.
Nilfisk’s Scope 3 target aims at reducing greenhouse
gas emissions from the use of sold products.
Scope 2 emissions are from purchased sources
such as electricity, steam, and heating.
Other ESG frameworks
Upholds strong CDP score
In 2023, Nilfisk was included in CDP’s leadership
category for the 4th consecutive year receiving a
score of A-. This reflects how Nilfisk upholds high
standards in climate and environmental actions
and continues to implement best practices.
points by EcoVadis
In 2023, Nilfisk was awarded a Silver Medal, scoring
65 out of 100 points, demonstrating an advanced
environmental management system.
A Silver Medal for Nilfisk
In 2023, Nilfisk was awarded an EcoVadis Silver Medal,
scoring a total of 65 out of 100 points, which is a 3-point
decrease compared to last year. While Nilfisk’s target is
to continuously improve its scoring to obtain and sustain
a Gold Medal rating, Nilfisk is still in the 86th percentile
among all companies reporting into EcoVadis and
scores 20 points above the average in our industry.
ESG ratings and frameworks
Nilfisk favors transparent methodology and
feedback. We share our data and proudly
disclose ratings for all stakeholders to use.
5-year consolidated financial highlights Outlook Financial targets and capital allocationFinancial highlightsLetter from the Chair and the CEO ESG performance
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
9
Our governanceOur resultsOur businessOur strategy2023 in brief
Sustainability highlights
Sustainability integrated in Business Plan 2026
In creating a more sustainable future for the coming
generations, we need to embed sustainability into
everything we do. This principle stands at the center
of Business Plan 2026.
Nilfisk’s Business Plan 2026 focuses on sustainable
growth and embedding sustainability throughout
the company. It significantly expands the company’s
sustainability commitment anchored in three
mutually reinforcing levers: Nilfisk’s value proposition
and two out of three strategic priorities, to develop
service-as-a-business and to lead the industry with
sustainable products.
Our commitment to the science-based pathway
At Nilfisk, we acknowledge the importance of reducing
our climate footprint and have chosen to follow a
science-based approach in doing so. Nilfisk has
committed to decarbonize its business across Scope
1, 2, and 3 and has set targets that are verified and
approved by the Science Based Target initiative (SBTi).
This commitment aligns with a decarbonization
trajectory curbing the global temperature rise to well
below 2°C above pre-industrial levels in line with the
Paris Agreement’s goals.
2023 Double Materiality Assessment
In 2023, Nilfisk extended its scope of limited
assurance obtained from Deloitte to include some
of the material disclosure requirements, following a
preliminary Double Materiality Assessment. These
are related to energy consumption and mix, location
based greenhouse gas emissions, and Nilfisk’s own
workforce. An overview of all assured data points is
provided in the ESG table page 11-15.
Diversity, Equity and Inclusion (DE&I)
Nilfisk is committed to providing an inclusive and
equal experience for all employees, regardless of
Sustainability progress in 2023
race, ethnicity, religion, physical or mental ability,
gender, gender identity or expression, sexual
orientation, and age. Nilfisk’s global DE&I policy
defines the principles and objectives to ensure a
diverse, equitable, and inclusive workplace across the
company. Specifically, the policy also puts forward
the new target and levers for equal representation in
top management by 2030.
Nilfisk receives Company of the Year Award
In November 2023, Nilfisk received the Company
of the Year Award from ISSA’s Hygieia Network,
recognizing our commitment to Hygieia’s mission
to advance women’s careers and build a diverse
workforce. Rachel Brutosky, VP US Strategic
Accounts Sales explains: “The aim was – and still
is – to break down silos within the company and
encourage community building and best practice
sharing within the diversity and inclusion agenda.
This is not a zero-sum game. We all win by expanding
our diversity to include, for instance, bridging the gap
between generations.“
Diversity targets restated in 2023
Under the Danish legislation, Nilfisk Holding
A/S is exempted from setting a target for the
underrepresented gender in top management.
However, in Business Plan 2026, Nilfisk Group set a
near-term target to increase the equal representation
of the underrepresented gender in senior
management positions. In 2023, Nilfisk decided to
restate the target to align it with 99b of the Danish
Financial Statements Act cf. § 11 of Act No. 568 of
10 May 2022.
The new target aims to have 34% of the
underrepresented gender in top management by
2026, and to work for equal representation by 2030
(minimum 40/60). Top management levels are defined
on page 37 of Nilfisk’s Sustainability report 2023.
Sustainability report 2023
Nilfisk Holding A/S publishes a separate Sustainability Report 2023, which contains its statutory statement on
corporate social responsibility in accordance with sections 99a of the Danish Financial Statements Act (pages
5, 12, 24-51), as well as Nilfisk’s reporting in accordance with Regulation (EU) 2020/852 (Taxonomy), Delegated
Regulation (EU) 2021/2139 on climate change mitigation and climate change adaptation, the Delegated Regulation
(EU) of 27.6.2023 supplementing Regulation (EU) 2020/852, and Delegated Regulation (EU) 2021/2178 on the
presentation of this information (pages 17-23).
The report can be found at: https://www.nilfisk.com/global/about-nilfisk/corporate-social-responsibility
Other statutory statements included in the Annual Report 2023
The disclosure under sections 99b and 107d of the Danish Financial Statements Act is made in the Management
Commentary of the Annual Report in the section “Diversity targets restated in 2023” of the Sustainability
Highlights. The disclosure under section 99d of the Danish Financial Statements Act, including the Data Ethics
Statement, is covered by a separate statement disclosed on our webpage (https://www.nilfisk.com/global/
about-nilfisk/sustainability/).
In 2023, Nilfisk achieved 30% representation of the
underrepresented gender in top management, which
is on the expected trajectory towards the 2026
target. The target was not realized in 2023 as it was
introduced in this reporting period.
Key actions in the DE&I policy for final target
realization are among others talent acquisition
processes that minimize bias and promote DE&I,
mentor programs, training on DE&I as part of Nilfisk’s
leadership program, and supporting local DE&I
networks and partnerships. Read more about DE&I in
the Sustainability Report 2023, page 37-40.
Diversity targets in the Board of Directors
In the Board of Directors, the ratio of the
underrepresented gender among the shareholder-
elected members increased from 14% in 2022 to
25%. By that, the target figure to achieve a minimum
of 25% by no later than 2024 was achieved already
in 2023. The Board of Directors set a new target for
the underrepresented gender to constitute 37.5%
by no later than 2027, which is within the definition
of equal representation in Danish legislation for a
Board consisting of 8 members.
2023
Total number
of members
% of
underrepresented
gender Target %
Year when
the target is
achieved
Board of Directors Nilfisk Holding A/S 8* 25% 37.5% 2027
Member of the Executive Management
Board; Nilfisk Holding A/S 2
Top management in the parent company has two members and therefore Nilfisk
Holding A/S has not set a target for the underrepresented gender at this level
Top Management Nilfisk Group 63 30% 34% 2026
(*) excl. employee elected members.
5-year consolidated financial highlights Outlook Financial targets and capital allocationFinancial highlightsLetter from the Chair and the CEO ESG performance
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
10
Our governanceOur resultsOur businessOur strategy2023 in brief
Sustainability highlights
ESG performance
Environment
Data indicator Unit Assured* 2023 2022 2021 2020 2019 Comments ESRS**
Environmental data
GHG emissions
Scope 1 and 2
Total scope 1 and 2 - market based tons CO
2
eq 19,013 20,143 22,997 20,034 22,718
Total market-based scope 1 and 2 GHG emissions decreased by 6% compared to 2022,
and 16% compared to base year 2019. Fleet emissions increased due to additional vehicles
and increased mileage in 2023, while site emissions decreased driven by energy efficiency
activities, Energy Attribute Certificates (EACs), and reduced production output.
Changes from 2022: the scope of reporting has been extended to cover 100% of Nilfisk sites
with employees. The sites excluded in 2022 represented around 3% of Nilfisk market-based
scope 1 and 2 emissions. Additionally, the fleet emissions calculation has been improved to
account more accurately for mileage resulting in a decrease of fleet emissions throughout the
years. The market-based scope 1 and 2 emissions reported in Nilfisk’s Sustainability report
2022 (22,636 tons CO2 eq in 2019, 20,367 tons CO2 eq in 2020, 22,304 tons CO2 eq in 2021 and
20,316 tons CO2 eq in 2022) have been restated.
Total scope 1 and 2 - location based tons CO
2
eq 20,769 20,783 22,193 19,730 22,045
Total location-based scope 1 and 2 GHG emissions decreased by 6% compared to base year
2019. Emissions increased by 2% compared to 2022 driven by fleet emissions increasing.
Changes from 2022: 2023 is the first year for which location-based emissions are reported.
Scope 1 tons CO
2
eq 15,158 14,925 14,923 12,558 13,736
Scope 1 emissions increased by 2% driven by additional vehicles and increased mileage
increasing fleet emissions in 2023.
Changes from 2022: scope 1 emissions reported in 2022 (14,231 tons CO2 eq in 2019, 13,353
tons CO2 eq in 2020, 14,756 tons CO2 eq in 2021 and 15,609 tons CO2 eq in 2022) have been
restated following the change of methodology to account more accurately for mileage, and the
extension of Nilfisk sites covered in scope 1 and 2 calculation.
E1-6 48(a)
Scope 2 - location-based tons CO
2
eq 5,611 5,859 7,270 7,172 8,309
Scope 2 location-based emissions decreased by 4% in 2023 as a result of increased
investments in energy efficiency initiatives as well as reduced production output.
E1-6 49(a)
Scope 2 - market-based tons CO
2
eq 3,856 5,218 8,074 7,476 8,981
Scope 2 market-based emissions decreased by 26% in 2023 due to the increased investment
in EACs and in energy efficiency initiatives, as well as reduced production output.
Changes from 2022: scope 2 market-based emissions reported in 2022 (8,405 tons CO2 eq in
2019, 7,014 tons CO2 eq in 2020, 7,548 tons CO2 eq in 2021 and 4,708 tons CO2 eq in 2022)
have been restated mainly due to the extension of Nilfisk sites covered in scope 1 and 2
calculation.
E1-6 49(b)
Scope 1 and 2 market-based emissions per
relevant breakdown
Manufacturing sites tons CO
2
eq 4,423 6,285 9,639 7,701 8,992
Manufacturing sites emissions decreased by 30% in 2023 as a result of increased
investments in EACs and in energy efficiency initiatives, as well as reduced production output.
E1-6 48 and
49 referring
to AR 41
Non-manufacturing sites tons CO
2
eq 3,808 3,834 4,334 4,105 5,003
Emissions from non-manufacturing sites remained stable in 2023.
Fleet tons CO
2
eq 10,782 10,024 9,024 8,229 8,722
Fleet emissions increased by 8% due to additional vehicles and increased mileage in 2023.
Changes from 2022: fleet emissions reported in Nilfisk’s Sustainability report 2022 (9,360 tons
CO2 eq in 2019, 9,172 tons CO2 eq in 2020, 9,030 tons CO2 eq in 2021 and 10,839 tons CO2 eq
in 2022) have been restated due to the change of methodology to account more accurately for
mileage driven by vehicles.
Scope 3 - significant scope 3 GHG emissions
‘Purchased goods and services’ is a significant scope 3 emission category for Nilfisk and will
be reported in 2024.
Scope 3 - use of sold products tons CO
2
eq 1,612,672 1,929,831 2,059,437 - -
Absolute scope 3 emissions from use of sold products decreased by 16% between 2022
and 2023 and by 22% compared to base year 2021 driven by a combination of lower sales
volumes and a change in the mix of sold products away from high emitting products.
Changes from 2022: it is the first year that Nilfisk reports absolute scope 3 - use of sold
products emissions.
E1-6 51
Scope 3 - use of sold products intensity metric kg CO
2
eq/
EUR gross profit
3.82 4.57 5.11 - -
Absolute GHG emissions decreased while gross profit increased in 2023. This resulted in a
reduction in scope 3 emission intensity by 25% compared to base year 2021.
5-year consolidated financial highlights Sustainability highlights Outlook Financial targets and capital allocationFinancial highlightsLetter from the Chair and the CEO
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
11
Our governanceOur resultsOur businessOur strategy2023 in brief
ESG performance
Environment
Data indicator Unit Assured* 2023 2022 2021 2020 2019 Comments ESRS**
Environmental data
Energy consumption
Total amount of energy MWh
91,370 91,109 95,616 85,254 95,514
Total energy consumption increased in 2023, due to increase in fuel consumption from the
fleet.
Changes from 2022: total energy consumption reported in 2022 (93,232 MWh in 2019, 87,867
MWh in 2020, 93,085 MWh in 2021 and 92,816 MWh in 2022) have been restated following the
change of methodology to account more accurately for mileage, and the extension of Nilfisk
sites covered in scope 1 and 2 calculation. Most of the disaggregated indicators reported under
‘Energy consumption’ are being reported for the first year.
E1-5 37
Fossil energy MWh
85,667 86,986 94,653 84,136 94,014 E1-5 37(a)
Fuel from coal and coal products MWh
- - - - - E1-5 38(a)
Fuel from crude oil and petroleum products MWh
52,912 49,992 46,438 42,732 46,948
Consumption of fuel from crude oil and petroleum products increased due to increase in
number of vehicles and mileage.
Changes from 2022: this indicator corresponds to the indicator ‘Other fuels’ in Nilfisk’s
Sustainability Report 2022. Values reported in the 2022 report (47,971 MWh in 2019, 48,044
MWh in 2020, 46,543 MWh in 2021 and 53,967 MWh in 2022) have been restated following the
change of methodology to account more accurately for mileage, and the extension of Nilfisk
sites covered in scope 1 and 2 calculation.
E1-5 38(b)
Fuel from natural gas MWh
22,516 24,177 29,095 20,787 23,337
Natural gas consumption decreased as a result of investments in energy efficiency and
reduced production output.
E1-5 38(c)
Fuel from other fossil MWh
- - - - - E1-5 38(d)
Purchased or acquired electricity, heat, steam
and cooling from fossil sources
MWh
10,239 12,817 19,120 20,617 23,729
Electricity purchased from fossil sources decreased as a result of investments in EACs and in
energy efficiency, as well as lower production output.
E1-5 38(e)
Share of fossil energy in total energy consumption %
93.8% 95.5% 99.0% 98.7% 98.4%
Share of fossil energy in total energy consumption decreased by 1.7 pp predominately as a
result of investments in EACs.
Energy from nuclear sources MWh - - - - - E1-5 37(b)
Share of energy from nuclear sources in total
energy consumption
%
- - - - -
Renewable energy MWh
5,703 4,123 964 1,118 1,500 E1-5 37(c)
Fuel from renewable sources MWh
224 556 964 1,118 1,500
Consumption of fuel from renewable sources decreased as a result of lower usage of
vehicles driving on biodiesel.
E1-5 37(c)i
Purchased or acquired electricity, heat, steam
and cooling from renewable sources
MWh
5,268 3,567 - - -
Consumption of purchased electricity from renewable sources increased by 34% due to
higher investments in EACs.
E1-5 37(c)ii
Self-generated non-fuel renewable energy MWh
212 - - - -
For the first year, Nilfisk produced self-generated solar electricity from solar panels installed
at its production plant in Dongguan, China.
E1-5 37(c)iii
Share of renewable sources %
6.2% 4.5% 1.0% 1.3% 1.6%
Share of renewable sources increased by 1.7 pp as a result of increased investments in EACs.
Waste
Total waste generated tons 1,549 1,559 1,733 - -
In2023, the total amount of waste generated remained flat compared to 2022. This result
was driven by an increase in Americas and in APAC offset by a decrease in EMEA.
Total non-hazardous waste tons 1,531 1,543 1,722 - -
Total hazardous waste tons 18 16 12 - -
The increase in hazardous waste was driven by site cleaning initiatives at Nilfisk’s
manufacturing sites.
Water
Water consumption m³ 80,409 79,773 91,671 109,942 124,936
Water consumption remained at 2022 level.
Water recycled m³ 8,955 12,926 12,235 17,995 36,575
The volume of recycled water decreased due to fewer tests needed at the R&D site in
Denmark, and a lower rotomolding activity level at the manufacturing site in China.
ISO certifications
Number ISO 14001-certified sites Number 9 9 7 7 7
Number ISO 9001-certified sites Number 13 13 11 11 12
Number ISO 45001-certified sites Number 1 1 - - -
5-year consolidated financial highlights Sustainability highlights Outlook Financial targets and capital allocationFinancial highlightsLetter from the Chair and the CEO
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
12
Our governanceOur resultsOur businessOur strategy2023 in brief
ESG performance
Social
Data indicator Unit Assured* 2023 2022 2021 2020 2019 Comments ESRS**
Social data
Total employee headcount Number 4,676 4,617 4,678 4,374 4,797
Total employee headcount increased by 1%.
S1-6 50(a)
Headcount per country
Hungary Number
799 796 879 745 794
Hungary, the US and China each represent more than 10% of the Nilfisk workforce. The employee
headcount in the US increased by 7% while employee headcount in China decreased by 3%.
S1-6 50(a)
US Number
749 699 612 588 671
China Number
605 621 668 579 623
Rest of the world Number
2,523 2,501 2,519 2,462 2,709
Headcount per gender
Male Number
3,345 3,294 3,316 3,148 3,426
Male employees made up the largest part of the workforce and the number of male employees
increased by 1.5%.
S1-6 50(a)
Female Number
1,287 1,302 1,344 1,223 1,326
Non-binary Number
3 2 - - -
Not declared Number
41 19 18 3 45
Headcount of permanent employees Number
4,213 4,159
- - -
Male Number
3,061 3,005
- - -
The number of permanent employees increased by 1%.
S1-6 50(b)i
Female Number
1,148 1,151
- - -
Non-binary Number
3 2
- - -
Not declared Number
1 1
- - -
Headcount of temporary employees Number
462 458 - - -
Male Number
283 289 - - -
The number of temporary employees increased by 1%.
S1-6 50(b)i
Female Number
139 151 - - -
Non-binary Number
- - - - -
Not declared Number
40 18 - - -
Headcount of non-guaranteed hours employees Number
1 - - - -
Male Number
1 - - - - S1-6 50(b)iii
Female Number
- - - - -
Non-binary Number
- - - - -
Not declared Number
- - - - -
Total number of employees who have left the company Number
833 1,023 - - -
Employee turnover - all employees %
18% 23% 21% 20% 24%
Employee turnover decreased by 5 pp driven by a decrease in voluntary turnover.
S1-6 50 (c)
Employee turnover - permanent employees %
16% 19% - - -
5-year consolidated financial highlights Sustainability highlights Outlook Financial targets and capital allocationFinancial highlightsLetter from the Chair and the CEO
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
13
Our governanceOur resultsOur businessOur strategy2023 in brief
ESG performance
Social
Data indicator Unit Assured* 2023 2022 2021 2020 2019 Comments ESRS**
Social data
Gender distribution at top management levels
Male Number
44 48 - - -
Share of women in the Nilfisk Leadership Team and its direct reports (women in top management)
increased by 4 pp.
S1-9 66(a)
Female Number
19 17 - - -
Non-binary Number - - - - -
Not declared Number
- - - - -
Male %
70% 74% - - -
Female %
30% 26% - - -
Non-binary % - - - - -
Not declared %
- - - - -
Distribution of employees by age group - - -
Under 30 years old %
11% 11% - - -
Age composition remained the same as in the previous year.
S1-9 66(b)
30-50 years old %
62% 62% - - -
Over 50 years old %
27% 27% - - -
Gender pay gap %
21% 24% - - -
Gender pay gap decreased by 3 pp.
Changes from 2022: The methodology of calculation has been updated to cover all geographies. The
unadjusted gender pay gap reported in 2022 (19%) has been restated. This indicator has been renamed
from “unadjusted gender pay gap” to “gender pay gap” to align with ESRS.
S1-16 97(a)
Annual total remuneration ratio Ratio
62:1 62:1 69:1 66:1 65:1
No changes to the annual total remuneration ratio (CEO pay ratio).
Changes from 2022: The methodology of calculation has changed from a cost accounting approach
to a Total Cash Compensation one. The CEO pay ratio reported in 2022 (38.6 in 2021 and 36.4 in 2022)
has been restated. This indicator has been renamed from “CEO pay ratio” to “annual total remuneration
ratio” to align with ESRS.
S1-16 97(b)
Gender distribution in Board of Directors
(% women, based on headcount)
% 25% 14% 14% 12% 14%
One additional female board member was elected during the year, increasing gender diversity by 11
pp.
ESRS 2 DR
GOV-1 21(d)
Gender diversity in senior management
(% women, based on headcount)
%
21% 19% 14% - -
The share of female vice presidents and above (women in senior management) increased
by 2 pp.
Gender diversity in Nilfisk Leadership Team
(% women, based on headcount)
% 22% 20% 13% 25% 17%
Nilfisk Leadership Team decreased by one male member, increasing the share of women by 2 pp.
Engagement survey participation rate % 90% 88% 90% 92% 92%
The participation rate of the employee engagement survey increased by 2 pp.
Employee engagement score Score 8.1/10 8.1/10 8.1/10 8.0/10 7.8/10
The employee engagement score remained stable and stayed above the industry benchmark.
Fatalities (headcount) Number - - - - -
There were no fatal accidents in 2023.
S1-14 88(b)
Lost time injury (LTI) frequency rate Rate 5.6 5.1 9.6 - -
Lost time injury frequency rate increased by 9.8%.
Lost time injury (LTI) severity rate Rate 0.24 0.06 - - -
Lost time severity rate increased by 75% due to two accidents resulting in longer recovery times.
5-year consolidated financial highlights Sustainability highlights Outlook Financial targets and capital allocationFinancial highlightsLetter from the Chair and the CEO
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
14
Our governanceOur resultsOur businessOur strategy2023 in brief
ESG performance
Governance
Data indicator Unit Assured* 2023 2022 2021 2020 2019 Comments ESRS**
Governance data
EcoVadis score Score 65 68 65 - -
EcoVadis rating Rate
Silver Gold Silver - -
Share of supplier spend align with the UNGC 10
principles
% 87% 83% 86% 93% 93%
Share of supplier spend which aligns with the UNGC principles increased to 87%, above target of
min 80%. The increase is primarily coming from Europe where 94% of all suppliers are aligned with
the UNGC principles.
Number of audits of suppliers Number 40 25 34 63 10
Number of supplier audits increased in 2023 compared to the two previous years influenced by
COVID-19. Online audits were introduced during the pandemic, and are now a standard part of
auditing.
Cumulative number of suppliers covered by CSR
assessment
Number 294 156 129 14 -
Number of suppliers covered by CSR assessment increased by 138.
Changes from 2022: the scope for data collection has been extended to material indirect suppliers,
while until 2022 the assessment was only conducted on direct suppliers.
Number of whistleblower cases submitted through
whistleblower-function
Number 2 1 2 6 9
In 2023 Nilfisk updated its Business Code of Conduct and Whistleblower Policy which has
facilitated the reporting of sustainability matters.
Whistleblower cases admissible Number 1 1 2 2 1
Whistleblower cases resolved Number 1 0 2 6 9
*
The data indicator has been subject to limited assurance, covering the columns ‘data
indicator’, ‘unit’, and ‘2023’. Information presented in columns ‘2022’, ‘2021’, ‘2020’, ‘2019’,
‘Comments’ was not included in the scope of the limited assurance provided in 2023.
In 2022, limited assurance was provided for the following indicators: “Total scope 1 and 2 -
market based”, “Scope 1”, “Scope 2 - market based”, “Fleet”, “Scope 3 - use of sold products
intensity metric”, “Gender diversity in senior management” and “Ecovadis score and rating”.
The data indicators “Total Scope 1 and 2 - market based”, “Scope 1”, “Scope 2 - market
based” and “Fleet” have been restated, see comment column for more information.
** In 2023, Nilfisk has for the first time aligned its ESG performance table to the European
Sustainability Reporting Standards (ESRS) on selected indicators.
5-year consolidated financial highlights Sustainability highlights Outlook Financial targets and capital allocationFinancial highlightsLetter from the Chair and the CEO
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
15
Our governanceOur resultsOur businessOur strategy2023 in brief
ESG performance
We expect that both demand and output will pick up
in 2024, leading to volume growth across products
and services. The muted demand in North America
that affected the second half of 2023 leads to some
uncertainty.
The range for organic revenue growth is expected
to be 3% to 6%, mainly supported by demand,
increased output, a solid order book end-2023, and
minor effects of pricing actions.
The range for EBITDA margin before special
items is expected to be 13% to 15%. The EBITDA
margin is expected to be supported by increased
revenue, gross margin expansion, and the structural
efficiency improvements realized in 2023.
CAPEX spend is expected around 4% of revenue
with more than half directed towards product
investments.
Special items are expected in the range from low to
mid-single digit mEUR.
Given our ongoing initiatives and investments in
structurally improving the business, our financial
targets for 2026 are confirmed, see page 17.
EBITDA margin before special items
13% 15%
Outlook for 2024
Forward-looking statements
Statements made about the future in this
report reflect the Executive Management
Board’s current expectations with regard to
future events and financial results. Statements
about the future are by their nature subject
to uncertainty, and the results achieved may
therefore differ from the expectations, due to
economic and financial market developments,
legislative and regulatory changes in markets
that the Nilfisk Group operates in, development
in product demand, competitive conditions,
energy and raw material prices, and other risk
factors.
Nilfisk Holding A/S disclaims any liability to
update or adjust statements about the future or
the possible reasons for differences between
actual and anticipated results except where
required by legislation or other regulations.
Organic revenue growth
3% 6%
5-year consolidated financial highlights Sustainability highlights Financial targets and capital allocationFinancial highlightsLetter from the Chair and the CEO ESG performance
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
16
Our governanceOur resultsOur businessOur strategy2023 in brief
Outlook
Capital allocation towards 2026
Our capital structure is constructed to ensure the
financial flexibility required to execute on our strategy.
The implementation of Business Plan 2026 initiatives
is linked to investments, primarily in three areas. We
will invest in R&D to ensure New Product & Technology
development, in IT systems and in increasing our
productivity and supply capacity to accommodate for
the expected volume growth. As a result, CAPEX spend
is expected in the range of 3% to 4% of revenue. After
an initial investment phase in the first years, CAPEX will
trend down towards the long-term sustainable level of 3%
of sales. Cash flow is expected to improve substantially.
Gearing, measured as net interest-bearing debt to
EBITDA before special items, will be targeted in the range
between 1.5x and 2.0x. This excludes financing of any
potential M&A.
When the gearing is sustainably within the target range,
distributions by way of dividends or share buy-backs are
expected at around one third of adjusted profit after tax.
Market conditions
The demand for cleaning is on a path towards
long-term growth, driven by a fundamental need
for hygiene to preserve health, safety, and overall
wellbeing. Rising wage levels are driving the
demand for equipment and services that enable
labor productivity, and this demand is further fueled
by labor shortages. In addition, we foresee tighter
regulatory requirements for health and safety
standards and a sharp increase in sustainability
requirements. We expect the digital transformation
will enhance our value proposition to customers and
drive demand for Nilfisk products and services in
the longer term.
Organic growth
We expect our business to generate long-term
sustainable growth and to organically reach revenue
between 1.2 bnEUR and 1.3 bnEUR in 2026. This
assumes the continuation of the outlined positive
market trends based on global economic growth and
implementation of Business Plan 2026 initiatives.
Acquisitions may become relevant medium-term,
but they are not included in this revenue target.
EBITDA margin before special items
We expect EBITDA margin before special items to
be above 16% no later than 2026, benefitting from
targeted revenue growth and the implementation of
Business Plan 2026 initiatives.
EBITDA margin before special
items in 2026
Gearing measured as net interest-
bearing debt to EBITDA before
special items in 2026
Financial targets for 2026
Revenue in 2026 (bnEUR)
1.2 1.3
1.5x 2.0x
Above 16%
5-year consolidated financial highlights Sustainability highlights OutlookFinancial highlightsLetter from the Chair and the CEO ESG performance
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
17
Our governanceOur resultsOur businessOur strategy2023 in brief
Financial targets and capital allocation
At the beginning of 2022, Nilfisk launched
the growth-focused Business Plan 2026. The
plan has clear priorities underpinned by a
detailed implementation plan that will allow
us to achieve our financial targets by 2026.
The goal is to position Nilfisk for long-term
sustainable growth.
Our
strategy
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
18
Our governanceOur resultsOur business2023 in brief Our strategy
At the beginning of 2022, Nilfisk
launched Business Plan 2026. That
makes 2023 year two of building
platforms for long-term sustainable
growth. The strategic framework of
Business Plan 2026 has been turned
into a roadmap for delivering on our
long-term growth targets. The starting
point is Nilfisk’s distinct customer value
proposition.
Nilfisk value proposition
Our strategy is focused on long-term sustainable
growth, and our value creation proposition is based
on three fundamental pillars: Lifecycle services
optimizing customer value creation; Customer-
centric innovation ensuring technology-enabled
value creation; and our Sustainability commitment
creating value for all stakeholders.
Strategy elements
Business Plan 2026 is centered around three
strategic priorities and three optimization
opportunities to ensure long-term sustainable
growth.
Year two of Business Plan 2026
Three strategic priorities were identified as critical
to securing long-term growth: Develop service-as-
a-business; Grow in large-scale markets; and Lead
with sustainable products. In addition, three existing
growth platforms were identified as optimization
opportunities: Expand EMEA leadership position;
Enhance supply chain robustness; and Unleash
growth of Specialty Business. Both the strategic
priorities and the optimization opportunities
provides prospects to strengthen our leading
position in the professional cleaning equipment
industry to ensure higher value creation. Finally, with
the implementation of new Ways of Working, people
are mobilized throughout the organization.
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
19
Our governanceOur resultsOur businessOur strategy2023 in brief
Optimization opportunitiesStrategic priorities
Business Plan 2026
NILFISK VALUE
PROPOSITION
STRATEGIC
PRIORITIES
OPTIMIZATION
OPPORTUNITIES
WAYS OF WORKING
(WOW)
Lifecycle
services
Customer-centric
innovation
Sustainability
commitment
Execution culture Digitally enabled Empowered people
Develop
service-as-a-business
Grow in
large-scale markets
Lead with
sustainable products
Expand
EMEA leadership position
Enhance
supply chain robustness
Unleash growth of
Specialty Business
Optimizing customer
value creation
Ensuring technology-enabled
value creation
Creating value for all
stakeholders
• Strategy deployment and
managing projects
• Nilfisk Operating System
• IT backbone
• Digital applications and
customer interface
• Mobilizing the organization
• Growth mindset
Business Plan 2026
Focus on long-term sustainable growth
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
20
Our governanceOur resultsOur businessOur strategy2023 in brief
Optimization opportunitiesStrategic priorities
Business Plan 2026
2022 2023 2026
1
294
302
350-390
Service Business revenue, mEUR
1
Target in Business Plan 2026.
2021 actual
2022 actual
2023 actual
2026 target
271
2021
Contract attachment rate
40%
7%
10%
12%
Service Business share of revenue
28% 29%27% 35%
Develop service-as-a-business
Strategic priorities
Progress report
Service-as-a-business is a cornerstone for
Nilfisk. It’s a new business unit and an important
contribution to Nilfisk’s sustainability commitment.
Instead of a traditional product-centric model based
on reactive repair service, Nilfisk is moving towards
a proactively-managed total service solution to
deliver better value to customers. The target is
a closer customer relationship, stable recurring
revenues, enhanced profitability, and a sustainable
product lifecycle.
In 2023, progress continued towards developing a
service organization focused on customer-centric
innovation and life-cycle services to deliver on the
Nilfisk customer value proposition. This year Nilfisk
put customers at the center with a stronger regional
and digital focus.
Investments in digital solutions
The development of digital solutions was
accelerated through investments and co-created
with customers to improve the service offering
from Nilfisk and drive service contract attachment
rates. Investments were made to develop the
Nilfisk connectivity portal. Here co-operation
with strategically-selected customers ensured
improvements to uptime and productivity, and to
test and further develop the digital system.
A setup designed for faster execution
Progress was also made on the operating model.
As part of the model, Nilfisk is adopting an
implementation strategy that brings the Service
Business and operations leaders closer to the
regions to accelerate the pace of implementation.
By co-integrating the Service Business and
the operations leaders with the regions, any
geographical distance between frontline and
backline organizations has been eliminated,
improving real-time interaction.
In 2023, the ‘Service Excellence Journey’ was
developed to sell service agreements and build long-
term partnerships with customers. This customer-
centric approach guides the Nilfisk decision-making
processes and ensures that services are tailored
to the specific demands of each customer in the
regions.
Measuring progress towards 2026
Progress on service-as-a-business was measured
by a set of KPIs. They are organic revenue growth,
the service agreement attachment rate, and revenue
from the Service Business as a share of total
revenue. Despite unfavorable market dynamics,
revenue from the Service Business grew 2.7%
compared to 2022, while its share of total revenue
increased to 29% from 28% in 2022.
From ad hoc to planned maintenance
In 2023, the efficiency of service improved, while the
contract attachment rate on new products increased
to 12%, up from 10% in 2022. During 2023, the
transition from ad hoc to planned maintenance
began. From an operational perspective, this
shift allows for more optimal resource allocation,
including the planning and allocation of service
technician resources, reducing the need for
reactive responses to sudden equipment failures
and minimizing downtime. Consequently, internal
processes can be further streamlined.
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
21
Our governanceOur resultsOur businessOur strategy2023 in brief
Optimization opportunitiesBusiness Plan 2026
Strategic priorities
As a result, during 2023 the share of total structured
services including planned maintenance rose
compared with 2022, while ad hoc service work
orders declined.
New segment reporting
From 2023, the Service Business became a
separate business segment. As the ongoing work
to further develop the Service Business continues,
the segment reporting provides transparency on
financial progress.
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
22
Our governanceOur resultsOur businessOur strategy2023 in brief
Optimization opportunitiesBusiness Plan 2026
Strategic priorities
What is PAC?
Nilfisk offers Parts, Accessories, and
Consumables (PAC) for all product
groups. For our customers, professional
cleaning equipment, maintenance, service,
and access to parts, accessories, and
consumables are key to ensuring a smooth
experience and solid cleaning outcomes.
Reliable equipment is essential, and the use
of genuine spare parts, accessories, and
consumables reduces the risk of unplanned
breakdowns and the negative impact this
can have on the operation of our customer’s
business. Nilfisk PAC are easily available
either through our sales and service teams
directly or through our wide distribution
network of dealer partners across all
geographies. We believe that closeness
to our customers is a key strength to
securing continued operation of equipment
to maximize uptime, productivity, and
customer satisfaction.
Progress report
During 2023, the focus has been on speed of
execution towards 2026. Consequently, a global PAC
program was established. The program focuses
on ensuring the identification and execution of key
initiatives across the value chain to deliver growth
and profitability. It emphasizes cooperation between
global functions and regions around optimizing
PAC product offerings and go-to-market strategy,
driving end-to-end optimization and execution of
PAC activities, including commercial activation in
the regions.
The focus areas during the year was on sourcing,
logistics, products, and commercial execution.
As a result, Nilfisk improved PAC availability and
achieved an improved delivery performance
throughout the year. This improvement is the result
of concrete initiatives, supported by a general
stabilization of the global supply chain.
The key initiatives include:
• Re-establishment of a new Distribution Center in
Arkansas USA following tornado destruction in
Q1 2022.
• Organizational optimization including dedicated
planners and buyers for PAC in the EMEA and
Americas regions, supporting a more focused and
responsive approach to PAC operations.
• Implementation of a new PAC backend
organization that provides robust support
throughout the PAC value chain. This involves
clear ownership and dedicated support for PAC
availability throughout the product life cycle,
spanning new product introduction, growth, and
end-of-life phases.
The strategic role of PAC
PAC is part of the Service Business and accounts
for more than half of Nilfisk service revenue. As part
of Business Plan 2026, the plan is to increase the
revenue share from PAC and boost its profitability
towards 2026.
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
23
Our governanceOur resultsOur businessOur strategy2023 in brief
Optimization opportunitiesBusiness Plan 2026
Strategic priorities
CASE
During 2023 Nilfisk initiated a closer
co-operation with Laurenty, a facility
service business and long-term
customer of Nilfisk. The catalyst
was a renewed service agreement
between Laurenty and Nilfisk to
increase operational efficiency, prevent
unforeseen costs, and ensure proper
training on use of equipment.
Laurenty, a key player in the facility services industry
in Belgium, oversees a fleet of more than 1,000
Nilfisk machines. Being one of the largest facility
service businesses in its country with over 4,800
employees, managing a substantial fleet of cleaning
equipment in heavy use daily, Laurenty requires
a reliable partner that not only provides quality
equipment but also ensures that maintenance and
service is available every day - all year around.
Before entering the partnership, they faced hurdles
that included maintenance demands to cost
management and training of their workforce.
Tailored services catalyst for transformative
operational changes
The renewed agreement ensures better fleet
management, more frequent service, and faster
response to maximize equipment uptime, while
making sure that Laurenty harvests the benefits
of personalized technical support, expert advice,
and customized solutions that match its needs for
smooth operations.
For Laurenty, effective planning and management
of maintenance schedules was a major logistical
challenge. Balancing the availability of machines
for cleaning operations is key to success as delays
in maintenance directly impact productivity of
Laurenty’s operations.
Additionally, managing equipment maintenance
costs, spare part and unforeseen repairs requires a
service partner with thorough cleaning equipment
training for operators.
Nilfisk’s tailored service agreement became
the catalyst for a transformative change within
Laurenty’s operations. Understanding the
comprehensive needs of their business, Nilfisk
devised a comprehensive service package, including
maintenance, repair and replacement of parts, and
consumables.
A dedicated single point of contact, a locally
based Nilfisk Key Account Manager, has ensured
personalized support, while monthly service
analysis added a layer of reliability for Laurenty’s
day-to-day functioning.
Service-as-a-business is a strategic priority for us
and one of the growth platforms of Business Plan
2026. Moving from a product-centric model to a
customer-oriented mindset enables us to provide
extensive customer value through lifecycle service
solutions around our products. As in the case with
Laurenty, providing a proactive service solution is
essential to increasing both customer satisfaction
and establishing long-term partnerships that are
reliable and will continue to be profitable for both
parties in many years to come.
Nilfisk’s SC50 wrapped in Laurenty’s brand colors.
Tailoring solutions for successful service:
A partnership with Laurenty in Belgium
At Nilfisk, our
goal is not just to
provide equipment
but to build endur -
ing partnerships
that drive opera-
tional excellence
for the customer.
Laurent Heremans
Key Account Manager at Nilfisk
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
24
Our governanceOur resultsOur businessOur strategy2023 in brief
Optimization opportunitiesBusiness Plan 2026
Strategic priorities
A strategic priority identified in Business Plan
2026 is to grow in large-scale markets. Nilfisk has
opportunities to strengthen its position in several
large-scale markets. The initial focus is the US
market, which by far is the largest single market
for professional cleaning equipment, representing
approximately 35% of the global market. During
2021 and 2022, a substantial and growing market
presence has been seen in the US, significantly
strengthening the market position. The year 2023
was a challenging year for Nilfisk after several years
with strong growth. The ambition towards 2026
remains unchanged.
During 2023, work was done within several focus
areas to drive growth in the large-scale US market.
The roll-out of the commercial strategy continued,
focusing primarily on partnering with dealers
including leveraging lead generation. Focus was
also widened to new customer segments, as work
was done to enhance focus on large customers,
as well as developing and investing in our Service
Business. Also, measures were taken to enhance
supply chain robustness.
During the year, there was a continued focus on
serving large customers to drive growth in this
region. In 2021, Nilfisk won a substantial contract
with United Rentals, the largest equipment rental
company in the world. The collaboration was
expanded in 2022 and in 2023 the agreement
continued to create value for Nilfisk.
Throughout 2023, the focus, in terms of types of
customers, was widened. This means lower risk
through a diversification of the customer base, while
ensuring a new baseline to grow.
Investments in service and operations
In 2023, developments and strategic investments
were made to the Service Business and these
investments have begun to bear fruit. The service
growth was driven by investments in front-line
technicians as well as streamlined processes and
upgraded systems. Inventory availability for PAC
was stabilized, which resulted in an improved
customer experience.
Also in 2023, measures were taken to enhance
supply chain robustness in the Americas. Nilfisk’s
operations in the Americas region experienced
some impact from prolonged supply chain
constraints. While manufacturing output gradually
improved throughout the year, the order book at the
end of Q4 2023 remained elevated but at a lower
level than in Q4 2022.
Notably, in the second half of 2023, manufacturing
output in Brooklyn Park continued to improve, with
a reduction in component shortages and optimizing
throughput in production playing a significant role.
The commitment to invest in capacity expansion
for large Floorcare equipment has been fulfilled,
alongside implementing dual sourcing for key
components and improving production line
efficiencies.
During 2023, improvements have been made to
ensure a stronger foundation for volume growth
in the years ahead. Nilfisk is in a good place to
leverage our strong position, given the widened
focus on customers and partners, continued
focus on our dealers, and optimized supply chain
robustness.
Grow in large-scale markets
Progress report
2022 2023 2026
1
313
306
340-380
Revenue in the US, mEUR
1
Target in Business Plan 2026.
253
2021
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
25
Our governanceOur resultsOur businessOur strategy2023 in brief
Optimization opportunitiesBusiness Plan 2026
Strategic priorities
48% reduction*
by 2030
20302021
>25%
Emission reduction target
with each new platform
Energy/Resource efficiency
Optimized for
lifecycle service
Differentiated by
customer-centric
innovation
Leading
sustainability
commitment
Modularity
Connectivity & customer interface
Commitment to reduce Scope 3
As outlined in Business Plan 2026, Nilfisk aims to
lead its industry with sustainable products, including
machines, solutions and services.
To reach this target, investments have been made
to provide upgrades to Nilfisk’s current product
offering alongside developing new products towards
2026.
The upgrades will introduce new technologies,
features, and digital functionalities, leveraging
existing products.
New products and new product platforms are
designed to be significantly more energy and
resource efficient than previous versions. Nilfisk is
also introducing a modularity concept to broaden
the product range and improve serviceability,
while reducing complexity and costs. This will
allow for resource-optimized, scalable growth
that contributes to our enhanced sustainability
commitments.
Nilfisk´s value proposition that is part of Business
Plan 2026 has provided the guiding principles for
our product innovation:
new products based on modular architecture.
Implementing modularity across the product range
will ensure a faster response to market changes
in comparison to the more traditional approach of
developing standalone products. Additionally, modular
principles can enhance product sustainability through
re-usable materials and by reducing the number of
parts required, while contributing to scale in operations
and reduced complexity.
Delivering sustainable products
Nilfisk remains committed to the Scope 3 target with
48% reduction by 2030. During 2023, the focus was on
developing products with a smaller carbon footprint
by reducing energy consumption and resource usage.
Significant Scope 3 reductions are targeted through
new products delivering 25% energy efficiency savings,
with product launches planned towards 2026 and
onwards.
The year 2023, the second year of Business Plan
2026, was also year two of strategically-increased
investments in R&D. Consequently, Nilfisk
introduced both new and upgraded products
during the year and several innovation projects
were commenced. Investments were concentrated
around sustainable solutions, technology, software,
modularity, and innovation, building the pipeline
to deliver on Nilfisk sustainability ambitions and
customer expectations.
The new S1 cordless stick vacuum, targeted at the
consumer segment, was launched in the second
half of 2023. Upgrades were made to improve some
bestselling products with new battery technology
to give the products fast-charging capability and
modular-scalable capacity.
On the technology front, user interface and
connectivity features were improved for some
products, increasing the number of connectable
machines. Through upgrades in the autonomous
portfolio with various intelligent features, this
business has been prepared for further scalability.
As planned, the pace of product launches is set to
increase towards 2026.
Towards modular architecture
In 2023, progress was made towards developing
Lead with sustainable products
Progress report
* Per unit of gross profit of carbon emissions linked to Use of
Sold Products Scope 3 (Category 11) in 2030.
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
26
Our governanceOur resultsOur businessOur strategy2023 in brief
Optimization opportunitiesBusiness Plan 2026
Strategic priorities
Revenue in EMEA, mEUR
2026
1
20232022
2021
623
616
586
700-750
1
Target in Business Plan 2026.
EMEA is the largest and most profitable region and
has been identified as an optimization opportunity
in Business Plan 2026. The implementation of a
segmented go-to-market approach is enabling
broader and more efficient market coverage. The
goal is to optimize customer value creation while
increasing commercial efficiency.
During 2023, the groundwork for profitable growth
in the years ahead was laid and the focus remained
firmly on commercial activities and strategy
deployment. One of the areas to expand EMEA
is to execute through two channels: direct sales
to customers and indirect sales to dealers. Both
channels are increasingly focused on high potential
customer segments including Contract Cleaners,
Industry, and Institutions.
In particular, the Institutions business was a key
priority and consequently saw positive momentum
within key retail chains in large markets such as the
UK, Germany, and Türkiye.
Given the challenging economic climate, we saw
declining market demand in the first half of the year,
which stabilized in the second half of the year. As a
consequence, shipped and invoiced volume declined
in 2023 compared with 2022.
Our continued focus on dealers, combined with an
increase in our direct customer channel, will enable
us to leverage our strong position towards 2026.
Alongside the channel focus, the work to grow
service-as-a-business continued as described on
page 21-22.
In 2022, we announced that we would continue
the roll-out of the integrated business model
throughout Europe. This work continued during
2023, ensuring a strong platform to further expand
the leadership position by driving growth and
profitability, particularly within target segments. The
work included establishing the EMEA region, moving
closer to the customer, and empowering local
decision making.
At year-end 2023, the EMEA operating model was
finalized. The model introduces a new market
structure with six similar scaled markets and
clusters leading all commercial activities including
service operations.
This will support growth towards 2026 by
accelerating our service-led development within key
segments such as Contract Cleaners, alongside the
ongoing focus on nurturing our strong relationship
with dealers.
Expand EMEA leadership position
Optimization opportunities
Progress report
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
27
Our governanceOur resultsOur businessOur strategy2023 in brief
Strategic prioritiesBusiness Plan 2026
Optimization opportunities
2022 2023 2024 2025 2026
Support growth of large industrials
Line expansion in Brooklyn Park, US plant
Support growth, quality and insource critical production
Expand plastic rotomolding technology across plants
Support regionalization and customer demand
Expand manufacturing for dual production
Support growth and customer demand
Add automation in Hungary
Global supply challenges have over the past two
years stress tested the robustness of our supply
chain. As part of Business Plan 2026, we identified
optimization opportunities that positively impact
cost competitiveness, capacity for growth, as well
as the overall robustness of our supply chain. In
addition, they create the foundation for targeted
volume growth with moderate investments.
The challenges seen in recent years in the global
supply chain and the geopolitical development
have confirmed a need for better risk management
and development of Nilfisk’s supply chain. During
2023, Nilfisk has been working on a series of
initiatives set out in Business Plan 2026. The scope
of the initiatives is to ensure capacity for growth,
strengthen Nilfisk supply chain, and to lower risk.
In 2023, we progressed according to our plans and
focused on capacity growth through extending our
production capacity in our plants in Brooklyn Park,
US, Querétaro, Mexico, and Dongguan, China.
Three initiatives ensure capacity for growth
In Brooklyn Park, US we finalized the line expansion
that was initiated in 2022 to expand production of
large industrials. This has extended our production
capabilities and reduced lead time and backlog at
an overall level improved our delivery performance.
In the long-term, it has put us in the right place for to
ensure capacity for growth.
As part of our efforts to insource critical production
and boost capacity, we installed a third plastic
rotomolding machine at the Querétaro site capable
of producing the plastic exteriors of our products.
The increased capacity reduces the sensitivity to
supply chain disruptions while ensuring high-quality
standards and at the same time cuts costs.
A normalized supply situation globally
The year 2023 saw the realization of several long-
term investments to improve our supply chain
robustness and add to financial performance
towards 2026. There were tangible improvements
to the transportation situation. The global supply
chain constraints eased further and returned to a
pre-pandemic normalized level. Material supply,
which has been a key challenge in recent years, also
saw relief with component availability improving
throughout the year. This led to a full recovery at all
In 2023 the dual production strategy was
implemented with new production lines
incorporated in Querétaro, Mexico and Dongguan,
China to reduce lead-time. Two industrial machines
in high demand – the SC6500 walk-behind and
CS7010 combination machines – are now also
produced in both Mexico and China. The machines
were previously only produced at the Brooklyn Park
site in the US, which could not keep up with the
demand. Consequently, we will continue to bring
down the order backlog.
Enhance supply chain robustness
Progress report
Enhance supply chain robustness plan is well under way towards delivery:
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
28
Our governanceOur resultsOur businessOur strategy2023 in brief
Strategic prioritiesBusiness Plan 2026
Optimization opportunities
production sites except for our industrial production
facility in Brooklyn Park, which ended the year with
an elevated order book.
In 2023, Nilfisk also optimized its transportation
setup, yielding improvements for customers
while also ensuring progress within some key
sustainability areas:
• Increased share of direct shipments
• Lead time improved
• Reduction in inventory levels
• Reductions of transportation costs
• Lower emissions from transportation.
Enhancing supply robustness through dual sourcing
In 2023, Nilfisk continued working with the strategy
for dual sourcing to further improve delivery
performance, optimize robustness in production
output, and reduce overall risk. During the year,
Nilfisk made good progress in establishing dual
sourcing for most critical components. With a
number of alternative suppliers, the opportunity for
substitution increases and allows more flexibility.
That means reducing freight dependency and
ensuring that disruptions, whether at macro or micro
level, are less likely to affect the supply chain. The
effort is ongoing and will in the long run reduce
sensitivities to supply chain disruptions and shorten
lead times.
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
29
Our governanceOur resultsOur businessOur strategy2023 in brief
Strategic prioritiesBusiness Plan 2026
Optimization opportunities
CASE
A new rotomolding machine has
expanded Nilfisk’s manufacturing
capabilities in Querétaro, Mexico.
Global supply challenges have stress-tested our
supply chain in recent years. To address this, we
invested in optimizing our production capabilities
during 2023 to accommodate our targeted volume
growth towards 2026.
In the fourth quarter of 2023, our manufacturing site
in Querétaro, Mexico, added two new large floorcare
machines to its production lines: the SC650
walk-behind and the CS7010 ride on-machines
that Nilfisk has experienced increasing demand
for. Nilfisk has now established dual production in
the Americas region with this added rotomolding
machine.
As part of the efforts to boost capacity at the
Querétaro site, Nilfisk installed a new rotomolding
machine capable of producing the plastic exteriors
of our products. This increased capacity was initiated
to reduce reliance on external suppliers, ensuring
high-quality standards while reducing costs.
Expanding the manufacturing capabilities by
producing machine components in Querétaro
amplified supply chain robustness. It allowed
Nilfisk to lessen dependence on external suppliers,
resulting in better control and enhanced quality
without relying on third-party sources.
Looking towards the future, the facility in Querétaro
will become an important supplier of rotomolded
components to the Brooklyn Park site. This
streamlined approach aligns with the objectives
outlined in Business Plan 2026, empowering Nilfisk
to respond swiftly and effectively to evolving market
dynamics while enhancing supply chain robustness.
Increased capacity in Querétaro
What is rotomolding?
Rotomolding (rotational molding) is a 4-stage
production process to form hollow parts of
limitless size. The process makes it possible
to produce components of any size or shape.
Rotomolding is done by heating plastic
resins in a mold chamber while rotating
the chamber vertically and horizontally
simultaneously. When the fluid plastic resin
has covered the entire mold chamber, the
plastic component is cooled and demolded.
Nilfisk manufacturing sites in Querétaro,
Mexico, and Dongguan, China, have installed
rotomolders.
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
30
Our governanceOur resultsOur businessOur strategy2023 in brief
Strategic prioritiesBusiness Plan 2026
Optimization opportunities
Revenue in Specialty Business, mEUR
1
Target in Business Plan 2026.
2026
1
84-94
20232022
2021
60
66
63
Another of the optimization opportunities identified
in Business Plan 2026 is to unleash the growth of
the Specialty Business. Nilfisk Specialty Business
covers two different areas: Food and Industrial
Vacuum Solutions (IVS).
During 2023, the IVS business was rebuilt as an
individual business unit ready to grow and deliver
specialized knowledge for customized offerings,
training, and support. The focus has been on
product innovation, establishing a product pipeline,
and improving our time to market.
Rebuilding IVS
During 2023, the support structure for IVS was
rebuilt in a stronger IVS Center of Excellence. This
was done to enable Nilfisk to customize products
for highly regulated workplaces such as food
and pharma, while providing delivery times in line
with market standards. In addition, the structure
enables a more extensive service offering to both
internal and external customers. To ensure market
leading innovation within this niche, Nilfisk focused
on investments in product development, product
management, and R&D. The increased focus on
product innovation resulted in a strong pipeline of
product launches at the end of 2023, supporting
growth towards 2026.
Solid progress during year two of executing on IVS
strategy
During 2023, investments were made into a
salesforce specialized within IVS in North America
and the groundwork for focus on new customer
segments as part of Business Plan 2026 was laid.
The new setup enables increased opportunity
creation, and consequently both the number of
leads and bids rose during 2023. The ability to
provide on-time response to the markets from sales
support and the increased ability to customize
equipment via a reduced R&D response time both
serve as strong proof points for the value of a
stronger IVS Center of Excellence.
Unleash growth of Specialty Business
Progress report
What is Food and IVS?
Food is a niche business within the food and beverage segment, offering products that protect
production. The quality of a food-production environment is the basis for guaranteeing workplace
hygiene, employee safety, and product quality. Nilfisk provides solutions with the power of high
performance that ensure safer, healthier, and more efficient manufacturing environments.
IVS is a market leader in a specialized niche within professional vacuum cleaning equipment.
Products are often customized and used in highly-regulated workplaces exposed to dangerous or
combustible dust. Nilfisk stands out as a world-leading manufacturer and service supplier in IVS,
with deep insights and know-how from decades-long experience with products and applications. Key
customer segments for IVS include manufacturing environments within pharma, food, iron, metal,
and construction. The ambition for IVS is 40% revenue growth by 2026 compared to 2021. This is
enabled by leveraging a broad product offering with deep customer understanding and application
know-how.
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
31
Our governanceOur resultsOur businessOur strategy2023 in brief
Strategic prioritiesBusiness Plan 2026
Optimization opportunities
Nilfisk is a global supplier of cleaning
solutions and services, and among the
global market leaders in the professional
cleaning equipment industry. It is also a
strong retail brand. We serve a wide range
of customers including global contract
cleaners, international retailers, healthcare
facilities, and retail customers across more
than 100 markets through a combination of
direct and indirect sales.
Our
business
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
32
Our governanceOur resultsOur businessOur strategy2023 in brief
Resource inflow
Nilfisk purchases raw materials, components for
machines, parts, accessories, and consumables.
Through good governance practices, Nilfisk seeks to
mitigate negative social and environmental impact.
Customer touchpoints
Touchpoints include Customer Care and Field
Service technicians.
Service and takeback
Nilfisk offers customers comprehensive lifecycle
service solutions to prolong product lifetime by
increasing serviceability. Once the products have
reached the end of life, Nilfisk offers select takeback.
Professional customers
Professional customers range from large global
companies buying fleets to smaller businesses
buying single products.
Business activities
Grounded in science-based sustainability principles,
Nilfisk transforms end-user needs into solutions,
leading to customer-centric innovation and design.
Sales channels
Channels across more than 100 countries include
direct sales, indirect sales through dealers and
retailers, and e-commerce platforms.
Consumers
Consumers are served with a range of vacuum
cleaners and high-pressure washers.
How Nilfisk operates
Through sustainable cleaning solutions that put
people first, Nilfisk enables cleaner environments.
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
33
Our governanceOur resultsOur businessOur strategy2023 in brief
R&D and OperationsChannelsSolutionsOur customers
Business model
Consumer
Education HealthcareOffices & Public
buildings
Retail Hospitality
AutomotiveAgriculture
Manufacturing PharmaWarehousing
& Logistics
Iron & Metal
Building &
Construction
EducationManufacturingContract cleaners Warehousing
& Logistics
Retail
Food & Beverage
Contract
cleaners
From fleet to
single machine
customers
Our customers range from large
global customers buying fleets of
machines across the product range
to smaller businesses to consumers
that buy a single machine. We work
with our professional customers in
four business verticals covering 14
application segments.
Contract Cleaners and Institutions
This vertical covers Contract Cleaners and Institutions, including
Education, Office & Public Buildings, Retail, Healthcare, and Hospitality.
Optimizing cleaning task efficiency is key as customers in these
segments are facing severe labor shortages alongside increasing
requirements for high-quality cleaning results in public-facing
environments.
Industry
The Industry vertical covers areas like Manufacturing, Warehouse and
Logistics, Food & Beverage, Iron & Metal, Pharma. For customers in
these industries, cleaning is a key element in ensuring efficient and safe
production workflows, proper maintenance of production equipment,
and compliance with quality standards and regulations.
Agriculture, Building & Construction, Automotive
Robust and high-performing cleaning solutions play an important role in
securing safe work conditions in dirty, dusty, and harsh environments.
In addition, it is key to these customers that their essential equipment is
maintained regularly for optimal efficiency.
Consumer
In addition to our professional customer base, Nilfisk also offers
consumers a range of high-pressure washers and vacuum cleaners.
Five focus segments in Business Plan 2026
Business Plan 2026 identified five focus segments with above-
market growth and where Nilfisk is well positioned to gain share.
These segments are Contract Cleaners, Warehouse & Logistics,
Manufacturing, Education, and Retail.
The five focus segments cover about two-thirds of the global market
for professional cleaning equipment.
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
34
Our governanceOur resultsOur businessOur strategy2023 in brief
R&D and OperationsChannelsSolutionsBusiness model
Our customers
Providing a wide range of
customer-centric solutions
Nilfisk develops, manufactures, and
sells a comprehensive portfolio of
cleaning solutions and services
targeting the premium and mid-
market for professional cleaning,
complemented by cleaning solutions
tailored to households.
At Nilfisk, innovation and product development
starts with our value proposition to provide lifecycle
services, ensure customer-centric innovation, and
fulfill our sustainability commitment. In combination
with deep customer insights, this value proposition
is the guiding principle for the development of
products and services via close cross-functional
collaboration between R&D, Product Management,
external technology partners, and customers.
Product development for most of our products is
managed from three competence centers, one in
each of our regions (EMEA, Americas, and APAC).
R&D is spread across a total of five locations in
Denmark, Italy, US, and China. In 2023, 3.2% of total
revenue was spent on Research & Development, an
increase from the average level of 2.8% for the years
2020 to 2022.
Nilfisk has a unique product range in terms of
breadth and depth versus peers in the industry.
Our product portfolio spans from advanced
industrial vacuum solutions to pressure washers
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
35
Our governanceOur resultsOur businessOur strategy2023 in brief
R&D and OperationsChannelsOur customersBusiness model
Solutions
Pressure washers
Our wide selection of pressure washers spans
an extensive range of domestic use products to
professional cold or hot water pressure washer
products, both stationary and mobile. The range is
tailored to ensure that home and gardening needs
are easily handled, and that farming, building,
transportation, and industrial equipment is always
in great condition, ready for use. Our products are
known for their compliance with strict health and
safety regulations common in farming and food
production.
Floorcare
Our largest product line is floorcare, spanning
a wide range of scrubber dryers from small
walk-behinds to large ride-ons and autonomous
solutions. It also includes sweepers, combination
machines, carpet extractors, and burnishers.
Our products enable our users to deliver a great
customer experience and to provide good working
conditions and a safe environment for end-users
such as employees, students, workers, customers,
and patients in compliance with health and safety
regulations.
Vacuum cleaners
Nilfisk offers a wide range of vacuum cleaners
for households and commercial customers.
Our products range from small commercial
cannisters and upright and backpack vacs to
professional wet & dry and safety vacs to large
industrial systems. Each product is designed
to ensure clean, attractive spaces in homes,
hospitality, offices, and transportation, as
well as safe and clean working conditions in
building and construction, manufacturing, and
food production by removing hazardous and
explosive dust and fumes.
Service
Easy and quick access to professional service is a
key value proposition for our customers, especially
when they are looking for productivity gains. With
the help of our service technicians, customers
can maximize the efficiency of their cleaning
operations across the entire equipment lifecycle.
Nilfisk offers a comprehensive range of service
solutions. With our strategic focus on building
service-as-a-business, both existing and new
customers are offered service contracts when
relevant for the chosen equipment. The service
contracts provide a combination of preventive
maintenance, needed repairs including parts
and labor, and consumables to ensure optimal
performance.
About 500 Nilfisk Field Service Technicians and an
additional 300 authorized third-party technicians
work within Nilfisk Service Solutions to deliver
service, maintenance and advice. Third-party
technicians are certified by Nilfisk to ensure
consistent service quality across our global
network. Nilfisk Service Business has the largest
coverage in EMEA regions via own Field Service
Technicians, while more third party technicians
are used in Americas and APAC.
In addition to our range of service solutions, Nilfisk
offers spare parts, accessories, and consumables
(PAC) for all product groups.
Nilfisk is also developing new customer-centric
and scalable service solutions in collaboration
with customers where relevant. For example,
Nilfisk Connectivity Portal offers selected
customers an option to monitor and track their
fleet remotely while also providing data to monitor
and enhance productivity.
and floorcare equipment to simpler yet effective
household vacuum solutions. These products and
our services are designed to ensure customer value
through high durability, enhanced productivity, and
a strong focus on sustainability and safety. Our
product and service offerings are described on this
page.
What we do
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
36
Our governanceOur resultsOur businessOur strategy2023 in brief
R&D and OperationsChannelsOur customersBusiness model
Solutions
1,500
40+
More than 1,500 full-time employees work in our
Nilfisk sales force and sales support function
across more than 40 countries in our three regions:
EMEA, Americas, and APAC. These employees
support both direct sales to customers and indirect
sales via dealers.
Direct sales
Building relationships with customers while offering
personal attention and quality service are key
parameters for our national sales teams. Dedicated
national key account management including inside
sales means our sales force can provide customers
with the most relevant information along with
offers for standardized packages of machines
and cleaning solutions. Direct sales to customers
account for around 50% of revenue in the EMEA
region.
Indirect sales
Some geographies and customer types are
served by handpicked and validated distributors.
Through an extensive network of dealers, retailers,
and selected distributors, Nilfisk’s products and
Serving our customers through
various channels and touch points
solutions are sold in more than 100 countries.
Indirect sale range from large national exclusive
dealers to smaller vendors selling a variety of
cleaning products and brands. These selected
distributors help us achieve solid market access, a
wide customer base, and an intimate understanding
of the local market, in many cases building on
existing relationships with specific businesses and
customer segments. Indirect sales to customers
are predominant in the Americas region, where it
accounts for more than 75% of revenue.
Strategic accounts
Nilfisk takes a strategic partnership approach
to our largest accounts, offering internationally-
coordinated key account management. We offer
individually selected packages of equipment and
autonomous solutions as well as financial solutions
and we take pride in our installation and training
services.
Customer Care
Nilfisk Customer Care teams are in contact with
customers all over the world every day, helping
customers with solutions to problems related to
cleaning equipment or processes. Leveraging the
latest technologies within voice, mail, and digital
communication, Nilfisk Customer Care teams
focus on delivering the highest level of customer
satisfaction and ensuring that doing business
with Nilfisk is as simple as possible. Customer
satisfaction (measured by Relationship Net
Promoter Score (RNPS)) rose in 2023. Customers
reported that satisfaction with delivery performance
improved and that the professionalism of our
With a global sales force and well-
established sales channels, we
have developed valuable customer
relationships and partnerships all over
the world, supporting our targeted
go-to-market approach.
salespeople, Customer Care teams, and service
technicians is highly appreciated.
During 2024, Nilfisk further enhanced the experience
for our customers by driving simplification of
processes, enabling our front-line teams to provide
a more proactive and personalized experience for
our customers.
E-commerce
Nilfisk serves customers directly via several
e-commerce platforms, providing enhanced
flexibility for customers to order whenever it suits
them. Within the Professional Business, sales are
focused on the dealer channel and during 2023,
these platforms rose as a share of sales. In 2023,
Nilfisk launched webshops in nine markets with
consumer products selling directly to end-users in
addition to introducing sales via nine marketplaces.
The goal is to ensure an improved online customer
experience while simplifying and globalizing the
digital sales process.
full-time employees
work in our Nilfisk sales force and
sales support function across more
than 40 countries
countries in three regions
Our three regions are: EMEA, Americas,
and APAC region
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
37
Our governanceOur resultsOur businessOur strategy2023 in brief
R&D and OperationsSolutionsOur customersBusiness model
Channels
R&D
Nilfisk has concentrated R&D resources and
capabilities in five competence centers strategically
positioned across our regions. The collective
strength of engineers is rooted in their deep insights
into specialized domains, enabling the centers to
serve as the bedrock for the development of both
mechanical and autonomous cleaning machines
as well as new solutions. R&D efforts cover the full
range of applications such as floorcare, vacuum
cleaners, pressure washers, industrial vacuum
solutions, and consumer products. Beyond tangible
products, R&D also actively contributes to the
development of enterprise modules, modular
software, and architectures, enriching our product
ecosystem and shaping the innovation roadmap.
The competence centers provide the R&D teams
with best-in-class facilities comprised of effective
test labs, essential equipment, practical tools,
and design software, aiding the innovation of
R&D and Operations
sustainable products while also serving as hubs for
customer engagement, providing dedicated training
spaces for our sales and service teams.
Operations and manufacturing
Nilfisk’s manufacturing setup is based on
assembling components purchased from external
suppliers or made in-house. Assembly is done
in Nilfisk’s nine manufacturing sites located
across three continents. As part our Business
Plan 2026 optimization, efforts to enhance
supply chain robustness have resulted in the
manufacturing setup changing towards a more
local-for-local setup. This entails sourcing of parts
and components closer to manufacturing sites,
limiting transportation time, as well as reducing
Scope 1 and 2 emissions. Cost-effective sourcing
of components, alongside a comprehensive sales
and operations planning process leading to efficient
manufacturing and distribution, are important value
creation factors for Nilfisk. This enables timely
decisions, scalability, proactive shaping of demand,
and financial predictability, all enhancing supply
chain robustness.
Distribution
The majority of Nilfisk’s product range is shipped
from Nilfisk’s seven Distribution Centers (DC’s), but
an increasing share of products are shipped directly
from the manufacturing sites to our customers.
This is a result of the ongoing focus on improving
the customer experience, reducing carbon emission
and lead-time, and continuously driving for better
solutions and lower costs.
Nilfisk uses sea freight for intercontinental logistics
and trucks for road logistics, seeking to choose the
Innovation is deeply rooted in
Nilfisk’s legacy and instrumental
for the future. Our R&D setup
transforms specialized insights
into roadmaps for products and
solutions. Operations drive planning,
sourcing, logistics, manufacturing,
and quality to ensure that the regions
are supported with finished products
and parts.
more sustainable logistics solution. Consequently,
airfreight has been reduced to less than 1% of total
freight.
As a result of increased complexity in the
international trade landscape, trade compliance
capabilities have been strengthening during 2023
in relation to applicable legal requirements. In
addition, the focus on worker-centric supply chains
and sustainability continued to impact compliance
procedures and priorities.
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
38
Our governanceOur resultsOur businessOur strategy2023 in brief
ChannelsSolutionsOur customersBusiness model
R&D and Operations
9 5 7
New regional structure ensuring customer
proximity
After establishing Americas as a region in 2022,
Nilfisk established both EMEA and APAC as regions
in 2023. The purpose of the regional structure is to
ensure that decision-making is anchored close to
customers, enabling responsiveness and customer
centricity.
The regional leaders are accountable for the
regional P&L and coordinate the day-to-day activities
across marketing, sales, and service. Operations are
responsible for planning, sourcing, manufacturing,
logistics, and Environmental, Health and Safety
matters to ensure that the regions are supported
with finished products and parts.
Manufacturing sites
R&D facilities
Brooklyn Park (MN, US)
Fort Pierce (FL, US)
Redlands (CA, US)
Querétaro (Mexico)
Sziget (Hungary)
Nagykanizsa (Hungary)
Aalborg (Denmark)
Zocca (Italy)
Dongguan (China)
Brooklyn Park (MN, US)
Hadsund (Denmark)
Zocca (Italy)
Dongguan (China)
Suzhou (China)
Springdale (AR, US)
Morgantown (PA, US)
Ghent (Belgium)
Tarragona (Spain)
Trollhättan (Sweden)
Horsens (Denmark)
Shanghai (China)
Distribution facilities
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
39
Our governanceOur resultsOur businessOur strategy2023 in brief
ChannelsSolutionsOur customersBusiness model
R&D and Operations
Our
results
For 2023, Nilfisk delivered an acceptable set of results. Demand for
our products was muted in Americas and EMEA, while APAC grew.
The company made good progress executing our strategic Business
Plan 2026, with solid improvements across several financial metrics
including gross margin, cash flow, net interest-bearing debt, and
gearing. For the year, we realized total revenue of 1,033.6 mEUR
and an organic growth of -0.3%, driven positively by growth in the
Service Business which remained strong. EBITDA before special
items amounted to 132.4 mEUR corresponding to an EBITDA margin
before special items of 12.8%. EBITDA amounted to 123.1 mEUR,
corresponding to an EBITDA margin of 11.9%.
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
40
Our governanceOur businessOur strategy2023 in brief Our results
2022
2023
7%
6%
Consumer
59%
6%
6%
Specialty
28%
59%
Professional
29%
Service
Business performance
Revenue
2023 in brief
1,033.6 mEUR -0.3%
Revenue
Total revenue declined -3.4%, driven
by muted demand for products
across categories. Demand for
services remained solid, while price
management across the business
supported revenue.
Organic growth
Service delivered growth. Professional
and Specialty declined. Consumer
declined for the year, but grew in the
second half of 2023.
123.1 mEUR
EBITDA
corresponding to an EBITDA margin
of 11.9%.
132.4 mEUR
EBITDA before special items
corresponding to an EBITDA margin
before special items of 12.8%.
61.2 mEUR9.9 mEUR
Special items
mainly related to structural efficiency
measures and restructuring in
connection with the implementation
of Business Plan 2026.
Operating profit
corresponding to an operating profit
margin of 5.9%.
139.6 mEUR
Working capital
corresponding to a working capital
ratio of 17.8% measured on a rolling 12
months basis.
143.0 mEUR
Operating cash flow
up by 61.0 mEUR compared to the prior
year. Free cash flow came to 115.2
mEUR, an increase of 60.7 mEUR from
lower working capital.
EUR million Revenue 2023 Revenue 2022
Organic
growth 2023 Other
Impact of foreign
exchange rates Total growth
Professional 603.6 636.7 -1.8% -0.3% -3.1% -5.2%
Service 302.4 294.4 5.5% -0.2% -2.6% 2.7%
Specialty 62.6 65.7 -2.6% -0.1% -2.0% -4.7%
Consumer 65.0 72.7 -8.9% - -1.7% -10.6%
Total 1,033.6 1,069.5 -0.3% -0.2% -2.9% -3.4%
Revenue and organic growth by operating segments
New segments
From Q1 2023, Nilfisk has been operating with a new financial reporting structure, providing revenue, gross profit, and EBITDA by segment.
The segmentation supports the strategic direction by reporting on segments that are growth platforms in Business Plan 2026.
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
41
Our governanceOur resultsOur businessOur strategy2023 in brief
Financial review Q4 Performance Quarterly overview
Business performance
Floorcare Vacuum
cleaners
High-
pressure
washers
Private
Label
64% 16% 13%
7%
Floorcare Vacuum
cleaners
High-
pressure
washers
Private
Label
62% 16%
8%
14%
Professional Business
In 2023, the Professional Business faced headwinds
in EMEA and Americas as the continued slowing
of the economy and market dynamics negatively
impacted underlying demand. Meanwhile, APAC
delivered solid growth compared to 2022.
Total revenue amounted to 603.6 mEUR compared
to 636.7 mEUR in 2022 corresponding to
reported growth of -5.2%. The effect of foreign
exchange rates was -3.1% while other was -0.3%
predominantly driven by the liquidation of our
business in Russia. Consequently, organic growth
for the full year came to -1.8%.
Excluding Private Label, which declined 17.3%, the
organic growth was flattish year over year at -0.4%.
The floorcare and vacuum product categories
performed stronger, while the high-pressure washer
and Private Label products negatively impacted
organic growth for the professional business.
The negative organic growth was related to the
general economic slowdown in EMEA, however
there were still some countries delivering positive
organic growth including the UK, Türkiye, and
Portugal. Market conditions impacted North
America negatively in the second half of 2023. This
was partly offset by growth in APAC and LATAM,
supported by price management across all the three
regions.
Gross profit for the Professional Business amounted
to 232.0 mEUR, equal to an increase of 2.7 mEUR
from 2022. This corresponded to a solid expansion
of the gross margin to 38.4% compared to 36.0% in
2022. The gross margin improvement was driven by
strong price management to actively mitigate cost
inflation on raw materials and labor rate increases,
alongside the lower volumes. A favorable mix of
higher floorcare sales and lower freight costs also
benefited the margin.
Overhead costs were 201.7 mEUR in 2023. The
cost decrease of 2.5 mEUR was driven primarily
by FX effects partially offset by a mixture of sales
activity-related costs and merit increases across
the organization. Strict cost management mitigated
the negative organic growth leading to a stable
overhead cost ratio year over year of 33.4%, 1.3
percentage point higher than 32.1% in 2022.
As a result, the EBITDA before special items came
to 69.1 mEUR, 5.8 mEUR higher than 2022, leading
to an EBITDA margin before special items of 11.4%,
compared to 9.9% in 2022.
Financial highlights
603.6 mEUR 69.1 mEUR-1.8%
Revenue EBITDA before special itemsOrganic growth
59% 38.4% 11.4%
Share of total revenue Gross margin EBITDA margin bsi
The Professional Business covers all
professional machines (floorcare, vacuum
cleaners and high-pressure washers)
including Private Label.
Revenue share by product category 2023
Revenue share by product category 2022
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
42
Our governanceOur resultsOur businessOur strategy2023 in brief
Financial review Q4 Performance Quarterly overview
Business performance
41% 59%
Field Service
PAC
40% 60%
Field Service
PAC
Financial highlightsService Business
302.4 mEUR 72.9 mEUR5.5%
Revenue EBITDA before special itemsOrganic growth
29% 44.4% 24.1%
Share of total revenue Gross margin EBITDA margin bsi
Following the same trend as in 2022, the Service
Business provided the highest growth across
our business segments. The strategic priority
in Business Plan 2026 to ‘Develop service-as-
a-business’ remained a key focus area and
consequently, the Service Business continued to
deliver a solid performance in 2023.
Revenue amounted to 302.4 mEUR in 2023
compared to 294.4 mEUR in 2022, corresponding
to a reported growth of 2.7%. The effect of foreign
exchange rates was -2.6% while Other was -0.2%,
leading to an underlying organic growth for the full
year of 5.5%. The Service Business growth was
driven by price management, solid market demand
and the execution of our strategic initiatives within
Business Plan 2026. Field Service drove growth
in the Service business, while revenue from parts,
accessories, and consumables declined in line with
the lower demand for professional products.
Gross profit for the Service Business amounted
to 134.4 mEUR in 2023, up from 133.4 mEUR
in 2022. The gross margin came to 44.4%, 0.9
percentage point lower than the level of 45.3% in
2022. Price management supported gross profit,
but unfavorable business mix and cost inflation
on labor and raw materials caused a gross profit
margin decline.
Overhead costs were 78.9 mEUR, an increase of
6.2 mEUR compared to 2022. The increase was
primarily driven by investments into Business Plan
2026 initiatives combined with merit increases,
which increased the overhead cost ratio to 26.1%,
1.4 percentage point higher than 24.7% in 2022.
The EBITDA before special items came to 72.9
mEUR, 5.5 mEUR lower than in 2022. The EBITDA
margin before special items landed at 24.1%, 2.5
percentage points lower than the level in 2022.
Revenue share by service category 2023
The Service Business contains a
comprehensive range of service solutions
throughout the lifecycle of our professional
cleaning equipment. It captures field service
offerings, including managed service
packages and Parts, Accessories and
Consumables (PAC) for the Professional
Business and IVS.
Revenue share by service category 2022
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
43
Our governanceOur resultsOur businessOur strategy2023 in brief
Financial review Q4 Performance Quarterly overview
Business performance
Specialty Business Consumer Business
In 2023, the Specialty Business faced headwinds
in EMEA and North America, while APAC delivered
very strong growth. The continued slowing of the
economy in EMEA and market dynamics in North
America resulted in a decline in demand for large
and specialized cleaning solutions. The very strong
growth in APAC was driven by Australia, Thailand,
and China.
Total revenue amounted to 62.6 mEUR, 3.1 mEUR
lower than 2022, corresponding to reported
growth of -4.7%. Foreign exchange rates negatively
impacted the result by -2.0% while Other affected
by -0.1%, leading to an underlying organic growth of
-2.6%.
Gross profit amounted to 33.2 mEUR in 2023, down
from 34.8 mEUR in 2022 corresponding to a gross
margin of 53.0%, unchanged compared to 2022. The
strong pricing management was able to mitigate the
The Consumer Business was impacted by weak
consumer sentiment in the first half of 2023. This
was driven by high inflation and declining consumer
confidence. In the second half of the year, the
Consumer Business returned to growth, driven by a
low baseline from 2022 and a return of consumer
spending in the market.
Revenue from the Consumer Business was 65.0
mEUR, compared to 72.7 mEUR in 2022, resulting
in reported growth of -10.6%. Organic growth
amounted to -8.9% and was driven by a slowdown
in most markets across EMEA, with the UK,
France, and the Nordics seeing the larger impacts.
In addition, Nilfisk distribution partners in retail
markets generally reduced inventory levels, which
negatively impacted the sell-in volume.
Gross profit was lower by 1.6 mEUR from 24.5
mEUR in 2022 to 22.9 mEUR in 2023. Gross margin
cost inflation seen in labor rate increases, alongside
the lower volumes.
Overhead costs were 15.2 mEUR, a moderate
decline of 0.2 mEUR compared to last year. Prudent
cost management offset merit increases. EBITDA
before special items came to 20.2 mEUR compared
to 21.3 mEUR in 2022, driven by the negative organic
growth. The EBITDA margin before special items
remained flat to last year at 32.3% compared to
32.4% in 2022.
increased by 1.5 percentage point to 35.2% in 2023,
from 33.7% in 2022, driven mainly by lower freight
costs.
Overhead cost was 21.2 mEUR in 2023, 2.5 mEUR
lower than in 2022. The reduction was primarily
driven by strong cost management coupled with
lower activity levels, including lower warehousing
costs. EBITDA before special items was flat to last
year at 4.5 mEUR with the EBITDA margin improving
to 6.9% of revenue compared to 5.9% in 2022.
The Specialty Business covers IVS and
Nilfisk Food. Service and PAC are included
for Nilfisk Food.
The Consumer Business covers consumer
machines, service, and PAC related to
consumer products.
Financial highlights
62.6 mEUR 20.2 mEUR-2.6%
Revenue EBITDA bsiOrganic growth
Financial highlights
65.0 mEUR 4.5 mEUR-8.9%
Revenue EBITDA bsiOrganic growth
6% 32.3%53.0%
Share of total revenue EBITDA margin bsi
6% 6.9%35.2%
Share of total revenue EBITDA margin bsi Gross margin Gross margin
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
44
Our governanceOur resultsOur businessOur strategy2023 in brief
Financial review Q4 Performance Quarterly overview
Business performance
EMEA region
Americas region
APAC region
8%
57%
35%
Regions
EMEA
Revenue in the EMEA region amounted to 585.6
mEUR, a decline from 616.1 mEUR in 2022, as
there was muted demand across the region. This
corresponded to negative organic growth of 2.5%
in 2023. Central and northern Europe saw volume
decline while south remained relatively flat. Across
EMEA, price management mitigated part of the
negative volume growth.
Americas
Revenue in the Americas region amounted to 365.9
mEUR, a decrease of 7.3 mEUR from 373.2 mEUR
in 2022, corresponding to organic growth of 1.4%
in 2023. Growth was driven by LATAM, which saw
strong performance throughout the year, driven
by both higher volumes and price management.
North America saw negative organic growth as
demand weakened in the second half of the year
from market dynamics, resulting in negative volume
growth.
APAC
Revenue from the APAC region amounted to 82.1
mEUR in 2023, an increase from 80.2 mEUR in
2022. Organic growth was strong at 8.3% in 2023,
driven by continued strong demand in Australia and
New Zealand. In addition to growth in the Pacific,
China also contributed significantly to the growth
as the country benefited from the re-opening after
COVID-19 related lockdowns affecting 2022.
Share of revenue 2023
Regions
Revenue (mEUR) and organic growth (%) by region
EUR million Revenue 2023 Revenue 2022 Organic growth 2023
EMEA 585.6 616.1 -2.5%
Americas 365.9 373.2 1.4%
APAC 82.1 80.2 8.3%
Total 1,033.6 1,069.5 -0.3%
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
45
Our governanceOur resultsOur businessOur strategy2023 in brief
Financial review Q4 Performance Quarterly overview
Business performance
Total growth
-3.4%
1,069.5
mEUR
2022 Organic
growth
2023
-0.3% -0.2%
-2.9%
1,033.6
mEUR
Foreign
exchange
Other
Financial
review for the
total business
Revenue
In 2023, total revenue for Nilfisk amounted to
1,033.6 mEUR compared with 1,069.5 mEUR in
2022, corresponding to a reported growth of -3.4%.
Foreign exchange rates had a negative impact of
2.9%, driven mainly by movements in USD. Other
had a negative impact of 0.2%, predominantly
driven by the liquidation of our business in Russia.
Consequently, organic growth for 2023 was
-0.3%, in line with the narrowed outlook for an
organic revenue growth of around 0% provided on
November 16, 2023.
The Service Business delivered strong organic
growth of 5.5%, while the Professional, Specialty
and Consumer Businesses declined organically by
1.8%, 2.6% and 8.9% respectively.
Gross profit
Gross profit for the total business amounted to
422.5 mEUR in 2023 compared to 422.0 mEUR in
2022. The gross margin increased to 40.9%, 1.4
percentage point higher than in 2022, where it
was 39.5%. The gross margin improvement was
driven by strong price management mitigating cost
inflation on raw materials and labor, alongside the
lower volumes. A favorable product mix and lower
freight costs also benefited the margin.
Overhead costs and ratio
Overhead costs landed at 351.4 mEUR, an increase
of 8.9 mEUR compared to 2022. The increase was
due to merit increases, selected investments in our
growth platforms in line with Business Plan 2026,
and general inflationary pressures. The increase
was partially offset by the effects of structural
efficiency measures implemented in Q2 2023.
The overhead cost ratio increased to 34.0%, also
reflecting the revenue decline.
EUR million 2023 2022
Revenue 1,033.6 1,069.5
Gross profit 422.5 422.0
Overhead costs 351.4 342.5
EBITDA before special items 132.4 140.8
Profit for the period 35.3 40.6
Financial ratios:
Organic growth
-0.3% 4.9%
Gross margin 40.9% 39.5%
EBITDA margin before special
items 12.8% 13.2%
Overhead costs ratio 34.0% 32.0%
CAPEX ratio 3.0% 2.5%
Total R&D spend increased by 2.3 mEUR compared
to 2022 to 33.1 mEUR, equivalent to 3.2% of
total revenue in 2023. The increase was driven
by investments in modular platforms and a new
product pipeline. These are all related to the
strategic priority ‘Lead with sustainable products’
within Business Plan 2026.
Out of the total R&D spend, 16.2 mEUR was
recognized as an expense in the income statement
compared to 18.4 mEUR in 2022, while 16.9 mEUR
was capitalized compared to 12.4 mEUR in 2022.
In addition to expensed costs, total reported R&D
costs for 2023 were 27.5 mEUR, compared to
31.2 mEUR in 2022. This included amortization,
depreciation, and impairment of 11.3 mEUR,
compared to 12.8 mEUR in 2022.
Sales and distribution costs increased by 8.2 mEUR
to 251.7 mEUR driven by increased staff costs
from general merit increases, travel costs, and
increased facility expenses as activity levels in the
US Distribution Center returned to normal following
the tornado incident in 2022.
Administration costs rose to 74.6 EUR compared to
70.1 mEUR in 2022, driven primarily by increased
staff costs in Hungary and Mexico due to merit
increases, inflationary pressures, and investments in
Business Plan 2026.
Other operating income/expenses was a net income
of 2.4 mEUR compared to a net income of 2.3
mEUR in 2022.
EBITDA before special items and EBITDA
EBITDA before special items amounted to 132.4
mEUR in 2023, corresponding to an EBITDA margin
before special items of 12.8% compared to 13.2%
in 2022. The EBITDA margin before special items
was in line with the narrowed outlook for 2023 of an
EBITDA margin before special items of around 13%
provided on November 16, 2023. The impact of the
revenue decline in Q4 2023 coupled with a strong
gross margin and cost control management led to
a small decline in the EBITDA margin before special
items of 0.4 percentage point from 2022.
EBITDA amounted to 123.1 mEUR, down from 133.3
mEUR in 2022. The EBITDA margin declined by
0.6 percentage point to 11.9%, driven by the lower
revenue.
Operating profit before special items and
operating profit
Operating profit before special items amounted to
71.1 mEUR compared to 79.5 mEUR in 2022. This
corresponds to an operating profit margin before
special items of 6.9% compared to 7.4% in 2022.
Operating profit came to 61.2 mEUR compared to
69.6 mEUR in 2022. Consequently, the operating
profit margin declined to 5.9% from 6.5% in 2022.
The decrease was driven by lower operating profit
and lower revenue compared to 2022.
Special items
Special items net amounted to 9.9 mEUR in
line with 2022. Special items for 2023 were
mainly redundancy and advisory costs incurred
in connection with the continued execution of
Business Plan 2026 alongside the implementation
of structural efficiency measures initiated at the
end of the first half of 2023. Special items in 2022
EUR million 2023 2022
Total R&D spend 33.1 30.8
Expensed in the P&L 16.2 18.4
Capitalized 16.9 12.4
R&D ratio (% of revenue) 3.2% 2.9%
Expensed R&D spend 16.2 18.4
Amortization, depreciation and
impairment 11.3 12.8
Total R&D expenses
1
27.5 31.2
1
Excluding special items.
Revenue growth
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
46
Our governanceOur resultsOur businessOur strategy2023 in brief
Q4 Performance Quarterly overviewBusiness performance
Financial review
Operating profit
mEUR
Profit for the year
mEUR
2022
61.2
35.3
69.6
40.6
2023 20232022
of 9.9 mEUR were mainly related to the liquidation
of Nilfisk Russia as well as restructuring costs in
connection with the implementation of Business
Plan 2026.
Details on special items are described in Note 2.4 -
Special items.
Financial items
Net financial items amounted to an expense of
14.7 mEUR in 2023 compared to an expense of
17.0 mEUR in 2022. The decrease in net financial
expenses was a combination of higher interest
expenses and foreign exchange losses mainly from
South American currencies from a depreciating
USD rate, offset by income of 9.6 mEUR from the
realization of a 2-year interest cap instrument.
Tax on profit for the year
Tax on profit for the year was a cost of 12.0 mEUR
compared to 14.0 mEUR in 2022. Tax on profit for
the year 2023 was related primarily to current tax
on profit of 17.2 mEUR partly offset by adjustment
of current and prior years’ deferred tax of -5.2
mEUR. In 2022, tax on profit for the year was related
primarily to current tax on profit of 23.4 mEUR and
adjustment of current and prior years’ deferred tax
of -9.4 mEUR.
The effective tax rate for 2023 was 25.4% compared
to 25.6% in 2022.
Nilfisk has early adopted the EU Directive’s
requirement for Country-by-Country reporting, which
can be found in the Sustainability report.
Profit for the year
Profit for the year amounted to 35.3 mEUR
compared to a profit of 40.6 mEUR in 2022.
Working capital
At the end of 2023, working capital was 139.6
mEUR, a reduction of 62.5 mEUR compared to 2022.
The decrease was driven mainly by a reduction
in operating working capital primarily from lower
inventories and trade receivables.
Inventories amounted to 200.5 mEUR, a decrease
of 19.7 mEUR from 2022 driven by inventory
management and bringing down safety stock
levels to a more normalized level. Inventory days
increased slightly compared to 2022.
Trade receivables were 28.0 mEUR lower than same
time last year and amounted to 138.7 mEUR at the
end of 2023. The decrease was a combination of
lower sales activity, especially in North America, and
the non-recourse factoring program of 33.7 mEUR
at the end of 2023 compared to 21.1 mEUR at the
end of 2022. Days sales outstanding were notably
reduced compared to 2022 across several markets.
Trade payables increased by 10.3 mEUR and came
to 123.5 mEUR related to timing in payments.
Other current receivables decreased by 5.8 mEUR
mainly from 2022 being impacted by insurance
receivables for the US Distribution Center. Please
also see Note 8.3 contingent liabilities, securities
and contractual obligations.
Other current liabilities decreased by 1.0 mEUR
primarily related to a decrease in freight payables
from lower freight rates.
The 12-month average working capital ratio came
to 17.8% at the end of 2023. The decrease of 3.8
percentage points compared to 2022 was driven by
the reduction in operating working capital.
Capital employed and RoCE
As of December 31, 2023, capital employed
amounted to 527.2 mEUR, a decrease of 58.2
mEUR compared to 2022. The decrease in capital
employed was significantly driven by the above-
mentioned development in working capital.
The return on capital employed was 12.7%, 0.7
percentage point lower than for 2022 due to the
decrease in operating profit.
Cash flow
Cash flow from operating activities amounted to a
net inflow of 143.0 mEUR compared to a net inflow
of 82.0 mEUR in 2022. The development was driven
primarily by inflow from changes in working capital,
including an increased contribution from factoring
of 12.6 mEUR. Higher net outflow from financial
items and tax impacted negatively.
Cash flow from investing activities for 2023
amounted to a net cash outflow of 27.8 mEUR,
corresponding to an increase of 0.3 mEUR
compared to 2022. The increase was a combination
of investments into strategic R&D projects and
investments and profit from sale of a building.
Free cash flow increased by 60.7 mEUR compared
to 2022 and amounted to 115.2 mEUR.
Equity
Equity was 275.0 mEUR at the end of 2023
against 260.7 mEUR at the end of 2022. Equity
was positively impacted by the reported profit for
the year, partly offset by other adjustments. Other
adjustments were driven by foreign exchange rate
loss adjustments, value adjustments from hedging,
and a share option program decrease deriving from
realization of the 2020 performance share program.
Net interest-bearing debt
At the end of 2023, total net interest-bearing
debt stood at 252.2 mEUR, down by 72.5 mEUR
compared to end of 2022, mainly driven by the
decrease in working capital.
The financial gearing at the end of the year was 1.9x
versus 2.3x at the end of 2022.
Events after the balance sheet date
On January 26, 2024, the Court ruled in favor of
Nilfisk in relation to the lawsuit filed against Nilfisk
with respect to the insurance payout for the tornado
destruction of the US Distribution Center. For further
information, please refer to Note 8.3 Contingent
liabilities, securities, and contractual obligations.
Other than as set out above, we are not aware
of events subsequent to December 31, 2023
that materially affect the assessment of the
consolidated financial statements.
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
47
Our governanceOur resultsOur businessOur strategy2023 in brief
Q4 Performance Quarterly overviewBusiness performance
Financial review
Total growth
-6.4%
270.3
mEUR
2022 Organic
growth
2023
-2.9% 0.0% -3.5%
252.9
mEUR
Foreign
exchange
Other
Q4 performance
Revenue
In Q4 2023, total revenue amounted to 252.9
mEUR corresponding to a reported decline of -6.4%
compared to revenue of 270.3 mEUR in Q4 2022.
Organic growth was -2.9%, with a negative foreign
exchange effect of -3.5%. The negative impact
on reported growth was predominantly driven by
market headwinds in the US and Canada. This
was partially offset by growth in APAC while EMEA
delivered flattish growth.
In the Professional Business, organic growth was
negative at 6.1%, impacted by muted demand in
North America and EMEA, partially offset by price
management across the regions. APAC delivered
solid organic growth of 3.2% in the Professional
Business, primarily driven by demand in China,
Japan and Australia.
Revenue from the Service Business grew 1.0%
organically compared to Q4 2022. Growth was
driven by price management and the increased
focus on growing Field Service, which was partially
offset by lower PAC sales impacted by lower
demand for equipment.
In the Specialty Business, organic growth was 0.7%
in Q4 2023, supported by overall price management.
This was partially offset by muted demand across
regions, particularly Americas.
The Consumer Business delivered very strong
organic growth of 11.8%, driven by a continued
return of consumer demand combined with price
management. The organic growth was visible
across EMEA with Denmark and Germany as the
strongest contributors.
EUR million Q4 2023 Q4 2022
Revenue 252.9 270.3
Gross profit 105.6 108.1
Overhead costs 86.3 84.7
EBITDA before special items 35.1 39.5
Profit for the period 7.6 11.8
Financial ratios:
Organic growth
-2.9% 2.3%
Gross margin 41.8% 40.0%
EBITDA margin before special
items 13.9% 14.6%
Overhead costs ratio 34.1% 31.3%
CAPEX ratio 4.3% 3.3%
-2.9%
252.9
Revenue in Q4 2023, mEUR
Organic growth
Gross profit
Gross profit was 105.6 mEUR in 2023, a decrease of
2.5 mEUR from 2022. The gross margin was 41.8%,
1.8 percentage points higher than in Q4 2022. The
increase in margin was driven by price management
offsetting raw material and labor cost increases.
Lower freight rates versus the prior year also
benefited the gross margin.
Overhead costs and ratio
Overhead costs increased by 1.6 mEUR compared
to Q4 2022 and amounted to 86.3 mEUR,
corresponding to an overhead cost ratio of 34.1%,
2.8 percentage points higher than in Q4 2022. The
increase was driven by merit increases combined
with investments in Business Plan 2026 initiatives,
partially offset by the effects of structural cost
efficiency measures initiated in the second quarter
of 2023.
EBITDA before special items and EBITDA
EBITDA before special items came to 35.1 mEUR,
4.4 mEUR lower than Q4 2022. The decrease was
due to the muted demand, predominantly in North
America. As a result, the EBITDA margin before
special items was 13.9%. EBITDA came to 32.8
mEUR, corresponding to an EBITDA margin of 13%.
Revenue growth
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
48
Our governanceOur resultsOur businessOur strategy2023 in brief
Financial review Quarterly overviewBusiness performance
Q4 Performance
Quarterly
overview
EUR million Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022
Income statement
Revenue
252.9 247.8 276.5 256.4 270.3
EBITDA before special items
35.1 31.2 38.0 28.1 39.5
EBITDA
32.8 30.1 34.1 26.1 38.7
Operating profit before special items
19.3 15.7 22.9 13.2 23.4
Operating profit
16.9 14.4 18.9 11.0 22.5
Special items, net
-2.4 -1.3 -4.0 -2.2 -0.9
Financial items, net
-6.6 -6.7 3.7 -5.1 -7.4
Profit for the period
7.6 5.8 17.3 4.6 11.8
Cash flow
Cash flow from operating activities
43.0 36.0 43.6 20.4 57.1
Cash flow from investing activities
-10.8 -6.2 -3.5 -7.3 -8.7
— hereof investments in property, plant and equipment
-2.8 -2.0 -1.6 -2.2 -3.9
— hereof investments in intangible assets
-8.0 -5.8 -4.2 -4.4 -5.1
Free cash flow excluding acquisitions and divestments
32.2 29.8 40.1 13.1 48.4
Statement of financial position
Total assets
814.0 826.8 843.4 855.0 863.4
Group equity
275.0 275.6 265.1 260.8 260.7
Working capital
139.6 165.6 179.6 197.5 202.1
Net interest-bearing debt
252.2 271.1 291.5 317.9 324.7
Capital employed
527.2 546.7 556.5 578.7 585.4
Financial ratios and employees
Organic growth -2.9% -0.7% 4.3% -2.0% 2.3%
Gross margin
41.8% 41.2% 40.4% 40.2% 40.0%
EBITDA margin before special items
13.9% 12.6% 13.7% 11.0% 14.6%
EBITDA margin
13.0% 12.1% 12.3% 10.2% 14.3%
Operating profit margin before special items
7.6% 6.3% 8.3% 5.1% 8.7%
Operating profit margin
6.7% 5.8% 6.8% 4.3% 8.3%
Financial gearing
1.9 2.0 2.2 2.4 2.3
Overhead costs ratio
34.1% 34.9% 32.1% 35.1% 31.3%
CAPEX ratio
4.3% 3.1% 2.1% 2.6% 3.3%
Working capital ratio
17.8% 19.4% 20.9% 21.9% 21.6%
Return on Capital Employed (RoCE)
12.7% 13.0% 12.4% 11.7% 13.4%
Basic earnings per share (EUR)
0.28 0.21 0.64 0.17 0.44
Diluted earnings per share (EUR)
0.28 0.21 0.64 0.17 0.44
Number of full-time equivalents, end of period
4,698 4,681 4,697 4,684 4,655
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
49
Our governanceOur resultsOur businessOur strategy2023 in brief
Financial review Q4 PerformanceBusiness performance
Quarterly overview
Our governanceOur results
The duties and responsibilities of Nilfisk’s
various governing bodies are determined
by Danish law and Nilfisk’s corporate
governance principles, which aim to
ensure active and accountable business
management across the Group.
Our
governance
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
50
Our governanceOur resultsOur businessOur strategy2023 in brief
Corporate governance
Nilfisk’s governance structure
consists of its Shareholders, the
Board of Directors, and the Nilfisk
Leadership Team.
Shareholders
The shareholders of Nilfisk Holding A/S exercise
their decision-making rights at general meetings.
At the Annual General Meeting, shareholders elect
board members and the independent auditor, and
they approve the Annual Report including company
financial results, remuneration of the Board of
Directors, discharge of liability for Management
and the Board of Directors, as well as any dividend
proposal or amendment to Nilfisk Holding A/S’
Articles of Association. Shareholders may include
additional topics on the agenda of the Annual
General Meeting in accordance with the company’s
Articles of Association and the Danish Companies Act.
The general meeting adopts decisions in
accordance with the general rules set out in the
Danish Companies Act.
The Board of Directors
The Board of Directors holds overall responsibility
for the management of Nilfisk and the company’s
strategic direction.
The Board of Directors consists of a total of twelve
members. Eight members are elected by the
shareholders and four members are elected by the
employees.
All shareholder-elected members are up for election
every year at the Annual General Meeting. The
employee-elected members serve four-year terms.
The current employee-elected members were elected
in March 2022, and their terms will expire in 2026.
Among the shareholder-elected members are
two women and six men. The employee-elected
members include one woman and three men.
Of the eight shareholder-elected members, one
lives in Denmark, two live in Sweden, two live in
Norway, one lives in Portugal, one lives in Italy,
and one lives in Luxembourg. Five members are
considered independent and three are considered
non-independent.
The Board of Directors includes people with strong
international business experience in the areas of
industry, energy, high technology, finance, business
management, and development. They are deemed
to possess the required expertise and seniority.
See pages 55-57 for particulars of Nilfisk’s Board of
Directors.
The Board of Directors has adopted an annual plan
ensuring that all relevant matters are addressed
throughout the year. A minimum of six ordinary
Board meetings are held annually.
Part of the Board’s responsibility is to ensure that
the company has a capital and share structure that
matches its strategic direction and the long-term
creation of value for the benefit of its shareholders.
Considerations on capital and share structure are
undertaken annually by the Board of Directors.
Under the company’s Articles of Association, the
Board of Directors holds authorizations granted by
the shareholders to issue new shares, warrants,
and convertible loans. The maximum aggregate
nominal share capital increase allowed under these
authorizations is 200 mDKK. However, in no event
can the issuance of new shares without preemptive
rights for existing shareholders exceed an aggregate
nominal share capital amount of 100 mDKK. These
authorizations are valid until March 24, 2027.
The Board of Directors also holds an authorization
from the shareholders to acquire treasury shares
up until and including March 24, 2027, up to an
aggregate nominal amount of 54,252,720 DKK,
corresponding to almost 10% of the company’s
current share capital. The company’s holding of
treasury shares at any time may not exceed 10% of
the company’s issued share capital. The purchase
price for the relevant shares may not deviate by
more than 10% from the price quoted on Nasdaq
Nordic at the time of purchase.
Board Committees
The Board of Directors has appointed three standing
committees: an Audit Committee, a Nomination
Committee, and a Remuneration Committee.
Additionally, the Chair meets regularly with the
Executive Management of Nilfisk to discuss relevant
topics in between Board meetings.
All board committees report to the Board of
Directors, and senior representatives from Nilfisk
act as secretariat for the committees. The Audit
Committee and the Remuneration Committee
each has two members, whereas the Nomination
Committee has three members. The Board of
Audit Committee
Jutta af Rosenborg (Chair)
Viveka Ekberg
Nomination Committee
Peter Nilsson (Chair)
René Svendsen-Tune
Franck Falezan
Remuneration Committee
Peter Nilsson (Chair)
Are Dragesund
Nilfisk Board of
Director’s Committees
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
51
Our governanceOur resultsOur businessOur strategy2023 in brief
Board of Directors Nilfisk Leadership Team Risk management Shareholder information
Corporate governance
Directors considers this composition appropriate
to ensure efficient and focused committee work,
reporting, and decision-making within the Board
of Directors.
Audit Committee
In 2023, the Audit Committee consisted of two
members. The Audit Committee is appointed
for one year at a time. All members possess the
relevant financial expertise, and both members
qualify as being independent.
The principal duties are:
• To monitor the financial reporting process and
compliance with existing legislation, standards
and other regulations for listed companies relating
to presentation and publication of financial
reporting
• To monitor whether the company’s internal control
and risk management systems function efficiently
• To monitor the statutory audit of the annual
financial statements
• To monitor ESG reporting and assurance-related
responsibilities
• To monitor the independence of auditors and their
supply of non-audit services to the Nilfisk Group
• To make recommendations to the Board of
Directors concerning the election of auditors
The work of the Audit Committee is described
in its charter available online at Nilfisk’s Investor
Relations site and is formalized in an annual plan
approved by the Board of Directors.
The Audit Committee reports to the Board of
Directors at all regular board meetings to ensure
efficient decision-making.
The Nilfisk auditors attend all Audit Committee
meetings. An annual wheel is used to determine
the subjects discussed in each meeting ensuring
all relevant matters are covered. This includes
statutory requirements alongside deep dives into
current concerns.
In 2023, the Audit Committee took steps to
improve its oversight of sustainability reporting, in
consideration of the upcoming requirements of the
Corporate Sustainability Reporting Directive (CSRD),
which will be effective from January 2024. During
the year, an in-depth training session was held on
this topic.
Internal control and risk management related to
the financial reporting process
Nilfisk has several policies and procedures in
specific areas of financial reporting, including the
Accounting Manual, the Risk Management Policy,
the IT Security Policy, the Treasury Policy, the
Insurance Policy, the Tax Policy, and the Integrity
Policy & Business Code of Conduct. These policies
and procedures apply for all subsidiaries.
Risk assessment
The risks related to each accounting process and
line item in the financial statement are assessed
based on quantitative and qualitative factors.
The associated risks are identified based on the
evaluation of the likelihood of occurring and the
potential impact. The financial reporting control
framework covers all material subsidiaries. Please
refer to the Risk Management section on page 60.
Control activities
Nilfisk has implemented a formalized financial
reporting process for the strategy process, budget
and forecast process as well as for the monthly
internal reporting on actual performance. Financial
information reported is reviewed both by controllers
with regional or functional knowledge of the
individual companies/functions and by technical
accounting specialists.
The financial reporting is dependent on IT systems.
A central controlling function conducts financial
compliance reviews throughout the organization
based on a defined review strategy and risk
assessment. The key controls implemented
based on the financial reporting framework are
systematically monitored and tested in conjunction
with controller visits performed by Nilfisk Group
Controlling. Key controls, including general IT
controls for subsidiaries considered relevant from a
risk or/and risk perspective, are tested at least once
every five years.
Internal controls related to the financial reporting
process are established to detect, mitigate, and
correct material misstatements in the financial
statements.
Remuneration Committee
The overall responsibility of the Remuneration
Committee is to oversee the remuneration of the
Board of Directors, the Executive Management
Board, and other members of the Nilfisk Leadership
Team to ensure that the company’s remuneration
practice is appropriate, balanced, and effective
to achieve growth, profitability, and shareholder
value. This responsibility includes establishing the
Remuneration Policy for the Board of Directors
and the Executive Management Board, making
proposals on changes to the Remuneration Policy,
and obtaining the approval of the Board of Directors
prior to seeking shareholders’ approval at the
Annual General Meeting.
The Remuneration Committee also oversees the
company’s short-term and long-term incentive
programs, including awards, target-setting, and
a review of target achievements every year. The
Remuneration Committee reports to the Board of
Directors at all regular board meetings to ensure
efficient decision-making.
Main activities in 2023
In 2023 the main activities of the Remuneration
Committee have been:
• Setting targets for the performance share
program this year
• Setting targets for the annual incentives plan
• Reviewing achievement against targets under
the company’s annual incentive plan and the
performance share program
• Preparing, drafting, and approving an updated
Remuneration Policy, which was adopted at the
2023 Annual General Meeting, to allow for the use
of variable instruments in the form of warrants
• Implementing a new warrant-based management
incentive program
• Review and sign-off of the Remuneration Report.
This can be found on the Nilfisk website
Nomination Committee
The purpose of the Nomination Committee is to
define and assess the qualifications required of the
Board of Directors, the Group CEO, and the Group
CFO, to initiate an annual self-assessment within
the Board of Directors, and to exercise grandfather
rights with respect to members of the Nilfisk
Leadership Team.
Self-assessments
The purpose of the annual self-assessment is to
evaluate the performance and expertise required
within the Board of Directors, and to identify future
areas of focus.
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
52
Our governanceOur resultsOur businessOur strategy2023 in brief
Board of Directors Nilfisk Leadership Team Risk management Shareholder information
Corporate governance
Every third year the Board of Directors utilizes
a professional consultant to assist with this
assessment. The Board of Directors’ 2023 self-
assessment was scheduled to be conducted with
external consultant support, however, due to the
significant CEO search activity it was decided to
postpone this for 2024. The 2023 self-assessment
was thus conducted without external consultant
support. Conclusions from the 2023 board self-
assessment conducted in the last quarter of 2023
were that the Board has the necessary and relevant
competencies and experience but could benefit
from additional diversity (in all aspects) and with
new sustainability requirements entering into
force the Board could also benefit from additional
competencies and training in this area.
Focus areas for improvement should be cooperation
with the Nilfisk Leadership Team, tracking of key
initiatives, and retention at C-level.
The Board of Directors also performs an annual
assessment of the Group CEO and Group CFO
covering two main areas: The interaction between
these executives and the Board of Directors, and
the expertise of these executives. The assessment
takes the form of a general discussion by the Board
of Directors, after which the assessment findings
are communicated by the Chair to the Group CEO
and Group CFO.
The Chair will share the key messages from the
Board of Directors’ self-assessment at the Annual
General Meeting.
The Nilfisk Leadership Team
The day-to-day responsibility for Nilfisk’s
management lies with the Nilfisk Leadership Team,
consisting of nine members counting the Group
CEO and eight direct reports. The Nilfisk Leadership
Team is responsible for the conduct of business,
all operational matters, organization, allocation of
resources, establishing and implementing strategies
and policies, direction-setting, and timely reporting
of information to the Board of Directors. See pages
58-59 for particulars of the Nilfisk Leadership Team.
Target figure for the underrepresented gender
Nilfisk seeks to provide equal opportunities for all
genders, and gender is in focus when assessing
qualifications and experience of Board candidates.
While Nilfisk believes the current Board of Directors
has an optimal composition based on qualifications,
the target figure of the underrepresented gender,
guided by section 99b of the Danish Financial
Statements Act, is consistently monitored to ensure
it is realistic and ambitious. A Nilfisk target figure for
the underrepresented gender among shareholder-
elected Board members of minimum 25% was
set in 2021 to be achieved by no later than 2024.
This target was achieved in 2023, and the Board
of Directors has consequently set a new target for
the underrepresented gender to constitute 37.5%
by no later than 2027, which is within the definition
of equal representation in Danish legislation
for a Board consisting of 8 members. Nilfisk’s
focus on diversity and inclusion is described in
our Sustainability Report, which includes the UN
Global Compact Communication on Progress
report and can be found at Nilfisk’s website:
https://www.nilfisk.com/global/about-nilfisk/
corporate-social-responsibility/.
Corporate governance recommendations
As a listed company on Nasdaq Nordic, Nilfisk
is subject to Nasdaq Nordic’s rules governing
share issuers, and also the corporate governance
recommendations issued by the Danish Committee
on Corporate Governance which can be found at
https://corporategovernance.dk. Nilfisk complies
with all but three of the current recommendations:
• With respect to the recommendation that
members of the executive management are not
members of the Board of Directors, Nilfisk chose
to appoint a member of the Board of Directors
as interim CEO as a consequence of the former
CEO’s request for early release from duties due to
family reasons. The appointment is for a limited
period of time until the new CEO can take up the
position, latest on July 1, 2024.
• With respect to the recommendation that a
majority of the members of a board committee
should be independent, this was the case for
the Audit Committee and the Remuneration
Committee, however, for the Nomination
Committee two out of three members were
considered non-independent for the period from
August 17, 2023.
• With respect to the recommendation to include
external assistance in the Board evaluation at
least every three years, the Board of Director’s
self-assessment in 2023 was not facilitated by an
external advisor.
The Company’s statutory report on corporate
governance includes the full list of
recommendations, with comments on the Group’s
position on each recommendation. More details
can be found in Nilfisk’s annual reporting on the
corporate governance recommendations available
at Nilfisk’s Investor Relations site https://nilfisk.
gcs-web.com/.
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
53
Our governanceOur resultsOur businessOur strategy2023 in brief
Board of Directors Nilfisk Leadership Team Risk management Shareholder information
Corporate governance
Board of Directors meetings Audit Committee Remuneration Committee Nomination Committee
Number of meetings
9 5 4 4
Peter Nilsson
René Svendsen-Tune
1
Bengt Thorsson
2
Richard Bisson
3
Are Dragesund
4
Franck Falezan
Jutta af Rosenborg
Thomas Lau Schleicher
5
Viveka Ekberg
6
Ole Kristian Jødahl
7
Gerner Raj Andersen
Nadia Roya Damiri
Marcus Faber Kappendrup
Claus Dalmose
1
Deputy Chair until August 17, 2023.
2
Member of the Board of Directors since March 23, 2023. Deputy Chair since August 17, 2023.
3
Member of the Board of Directors until March 23, 2023.
4
Member of the Audit Committee until March 23, 2023. Member of the Remuneration Committee since March 23, 2023.
5
Member of the Board of Directors and Remuneration Committee until March 23, 2023.
6
Member of the Board of Directors and Audit Committee since March 23, 2023.
7
Member of the Board of Directors since March 23, 2023.
Board of Directors
2023 attendance overview
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
54
Our governanceOur resultsOur businessOur strategy2023 in brief
Nilfisk Leadership Team Risk management Shareholder information
Board of DirectorsCorporate governance
Board of Directors
Peter Nilsson
Chair, Born 1962
Independent
Bengt Thorsson
Deputy Chair, Born 1964
Independent
René Svendsen-Tune
Member, Born 1955
Non-independent
Jutta af Rosenborg
Member, Born 1958
Independent
First elected in March 2022 March 2023 October 2017 October 2017
Expiry of current term March 2024 March 2024 March 2024 March 2024
Core competencies • Executive management
• Management of listed companies
• Application of business models and value chains,
including service and aftermarket
• International management
• Business and service transformation
• Mergers and Acquisitions
• International management
• Management of listed companies
• Service businesses
• Large account sales
• International management
• Management of listed companies
• Finance and business optimization
Committees • Nomination Committee
• Remuneration Committee
N/A • Nomination Committee • Audit Committee
Selected positions and directorships • Chair of the board of directors of Lindab Group
• Deputy chair of Creaspac AB
• Member of the board of directors of Cavotec SA
• CEO and President of Permobil Group
• Chair of the board of directors of GoodSolutions AB
• Deputy chairman of the board of directors of NKT
A/S
• Chair of the board of directors of Stokke A/S and
Asetek A/S
• CEO of Nilfisk Holding A/S
• Member of the board of directors and chair of the
Audit Committee of JPMorgan European Growth
& Income plc, BBGI Global Infrastructure S.A., RIT
Capital Partners plc
Education • MSc in Business and Economics • BSc in Business Administration • BSc Eng. (hon.) • MSc in Business Economics and Auditing
Nilfisk shares end of 2023
1
40,104 (27,104) 0 (0) 11,501 (4,000) 8,000 (0)
1
End of 2022 in parenthesis.
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
55
Our governanceOur resultsOur businessOur strategy2023 in brief
Nilfisk Leadership Team Risk management Shareholder informationCorporate governance
Board of Directors
Board of Directors
Are Dragesund
Member, Born 1975
Non-independent
Franck Falezan
Member, Born 1971
Non-independent
Ole Kristian Jødahl
Member, Born 1971
Independent
Viveka Ekberg
Member, Born 1962
Independent
First elected in June 2020 June 2020 March 2023 March 2023
Expiry of current term March 2024 March 2024 March 2024 March 2024
Core competencies • M&A and capital markets
• Restructuring and profit improvement
• Strategy and organization
• Strategy,
• Restructuring
• Finance
• Executive management, strategic and operational
• Management of leading global industrial companies
• Acquisitions, integrations, distribution and service
business
• Strategy development, change management and
profit improvement across multiple industries
• Leading audit committees; financial and risk
management, reporting and control
• Capital markets, financial analysis and investments
Committees • Remuneration Committee • Nomination Committee N/A Audit Committee
Selected positions and directorships • Co-Head Ferd Capital, Ferd AS
• Member of the board of directors of
Mestergruppen A/S, Leroy Seafood Group ASA and
Brav AS
• Founder and Managing Partner at PrimeStone • President and CEO of Alimak Group AB
• Member of the board of directors of Alimak
Group AB
• Member of the board and chair of the audit
committee of AutoStore Holdings Ltd, Lindab
International AB, and Dellner Couplers Group AB
Education • MsC Economics and Business Administration • Master in Business Administration • Economics studies at NHH, Norwegian School
of Economics
• MSc in Accounting & Finance and International
Business
Nilfisk shares end of 2023
1
0 (0) 0 (0) 4,000 (0) 9,500 (0)
1
End of 2022 in parenthesis.
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
56
Our governanceOur resultsOur businessOur strategy2023 in brief
Nilfisk Leadership Team Risk management Shareholder informationCorporate governance
Board of Directors
Board of Directors
Gerner Raj Andersen
Employee representative
Born 1966
Claus Dalmose
Employee representative
Born 1967
Nadia Roya Damiri
Employee representative
Born 1978
Marcus Faber Kappendrup
Employee representative
Born 1976
First elected in March 2018 March 2022 March 2022 March 2022
Expiry of current term March 2026 March 2026 March 2026 March 2026
Position at Nilfisk • Customer Care Representative
• Joined Nilfisk in 1990
• Director, Architecture & Technology
• Joined Nilfisk in 2012
• Director, Operations Strategy & Program
Management Office
• Joined Nilfisk in 2015
• Enterprise Architect
• Joined Nilfisk in 1999
Committees N/A N/A N/A N/A
Selected positions
and directorships
• Owner of Mågaard I/S
• Member of the board of Sem Vandværk
N/A • Daily Manager of the Occupational, Health & Safety
team at Nilfisk head office sites, board member in
the staff association at Nilfisk, and member of the
European Works Council (representing Denmark)
• Voluntarily board member in Save the Children
Denmark (Capital Region)
• Board Member in the staff association at Nilfisk
Education • Secondary program • MSc in Electrical Engineering • MSc in Supply Chain Management, with a minor
in IT-based modeling of Supply Chains and
implementation
• Degree in Business administration
Nilfisk shares end of 2023
1
210 (210) 130 (30) 145 (145) 32 (32)
1
End of 2022 in parenthesis.
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
57
Our governanceOur resultsOur businessOur strategy2023 in brief
Nilfisk Leadership Team Risk management Shareholder informationCorporate governance
Board of Directors
Nilfisk Leadership Team
René Svendsen-Tune
President & CEO
Member of the Executive Management Board
Reinhard Mayer
Executive Vice President & CFO
Member of the Executive Management Board
Siam Schmidt
Executive Vice President
People, Organization & Culture
Hans Flemming Jensen
Executive Vice President
Strategy & Specialty Business
Joined Nilfisk 2017 (Board of Directors) / 2023 (CEO) 2021 2022 2017
Core competencies • International management
• Management of listed companies
• Service businesses
• Large account sales
• International finance
• IT
• Legal and compliance
• Supply chain
• M&A
• Development of people, organization and culture
• Diversity, equity & inclusion (DE&I)
• Environment, health, and safety (EHS)
• M&A
• Transformations
• Organizational leadership
• Transformations
• Business strategy design and execution
• M&A, business development, partnerships, and
corporate ventures
Positions and directorships • Deputy chair of the board of directors of NKT A/S
• Chair of the board of directors of Stokke A/S,
Asetek A/S and GN Foundation
• Member of the board of directors of Nilfisk
Holding A/S
N/A N/A • Board member, Thoro.ai (US)
Previous positions • GN Store Nord
• Nokia
• Getinge AB
• Hansgrohe SE
• Novo Nordisk
• Leo Pharma A/S
• Kromann Reumert
• NKT Holding A/S
Education • BSc Eng. (hon.) • BSc in Business Engineering from Karlsruhe
University of Applied Sciences
• MSc of Arts in Communications and Organizational
Development from Aalborg University
• Master of Laws, University of Copenhagen
Nilfisk shares end of 2023
1
11,501(4,000) 25,569 (13,869) 4,250 (2,000) 5,082 (735)
1
End of 2022 in parenthesis.
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
58
Our governanceOur resultsOur businessOur strategy2023 in brief
Board of Directors Risk management Shareholder informationCorporate governance
Nilfisk Leadership Team
Nilfisk Leadership Team
Camilla Ramby
Executive Vice President
Marketing, CSR & Consumer Business
Jamie O’Neill
Executive Vice President
Americas Region
Christopher Riau
Executive Vice President
EMEA Region & Service Business
Thomas Dragø Nielsen
Executive Vice President
APAC Region
Peter Szabo
Executive Vice President
Operations
Joined Nilfisk 2018 2012 2007 1995 2023
Core competencies • International marketing, sustainability &
ESG
• International B2C sales and business
development
• Global sales
• Commercial & strategic account
development
• Customer relationship management &
enhanced customer experience
• Company culture
• Service businesses
• Commercial management
• International sales
• Industrial engineering
• General management & business
leadership
• Commercial activation and execution
• Task oriented and result driven
• International business leadership
• R&D and global operations management
• Manufacturing
• Business transformations, lean
transformations, and sustainable growth
development
Positions and directorships N/A N/A N/A N/A N/A
Previous positions • Danske Bank A/S
• TDC A/S
• Codan A/S
• Hilti • Elis
• Robert Bosch
• Mercedes-Benz
• Nilfisk Pty. Ltd. (Australia)
• Nilfisk Ltd. (UK)
• ISS A/S
• Carrier (United Technologies Corporation)
• Ford Motor Co.
Education • MSc in International Marketing &
Management
• BA in Business • General Management Program from
Harvard Business School
• MSc Industrial Engineering from
CentraleSupélec ECP Engineering School
• BSc Business and Production
Management from Reutlingen-EMLV
University
• MSc International Business Economics • MSc in Mechanical Engineering with
specialization in Transportation & Process
Engineering from Budapest University of
Technology and Economics, Hungary
Nilfisk shares end of 2023
1
4,861 (1,155) 846 (0) 2,100 (0) 802 (52) 0 (0)
1
End of 2022 in parenthesis.
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
59
Our governanceOur resultsOur businessOur strategy2023 in brief
Board of Directors Risk management Shareholder informationCorporate governance
Nilfisk Leadership Team
competition, Economic & political instability, Cost
inflation, production & supply chain risk, Cyber & IT
security, and Failure to innovate.
Risk management
Risk is a natural part of doing business. At Nilfisk
we have a structured, consistent, and continuous
approach to ensure that our risk exposure is
assessed, minimized, and managed to the extend
possible.
The overall objective of risk management is to
support the realization of Nilfisk’s strategy and
support our operational and financial objectives,
ensuring that risks are properly identified and
mitigated. We use an integrated risk management
framework to identify, assess, manage, monitor, and
communicate risks across the company.
The Board of Directors has oversight responsibility
for risk management. One of the Board’s
responsibilities is overseeing and interacting
with the Nilfisk Leadership Team with respect to
key aspects of Nilfisk’s business, including risk
assessment and mitigation of key risks. Evaluation
of key risks is carried out by the Board and risks are
monitored on an ongoing basis.
The Nilfisk Leadership Team is responsible for
the identification, assessment, prioritization, and
mitigation of strategic, financial, operating, CSR,
compliance, safety, and reputational risks as well
as risks related to other areas. Risks are assessed
according to a two-dimensional heat map rating
system estimating the likelihood and business
impact.
Risk areas
The following five risk areas are identified as high
impact risks that could have a material, adverse
effect on our business, financial condition and/
or operating results (please refer to the overview
on the following page): Commoditization &
Commoditization and
competition
Economic and political
instability
Cost inflation, production,
and supply chain risk
Cyber and IT security
Failure to innovate
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
60
Our governanceOur resultsOur businessOur strategy2023 in brief
Board of Directors Nilfisk Leadership Team Shareholder informationCorporate governance
Risk management
Risks Risk description Risk mitigation
Commoditization
and competition
Customer demand is changing towards low-price “good-enough” products. At the same time, competition
is intense, and low-cost competition might reach a level at which customers would be resistant to paying
a premium for higher-quality products. The Nilfisk Group’s competitors include various large global and
regional enterprises as well as smaller regional or local companies. Our operational results and financial
position may be negatively impacted if Nilfisk products do not satisfy customer demand. If we fail to
adapt to changes in customer behavior and development of our products and services, our ability to
execute on our Business Plan 2026 will be impaired and the long-term financial results of the Group will
be impacted.
We monitor customer behavior via segment trends and purchasing loyalty. Nilfisk responds to changes
in customer behavior with a strategy focused on lifecycle services, customer-centric innovation, and
our sustainability commitment. With our value proposition and strategic priority to lead with sustainable
products, we add value beyond the machine and deliver cleaning solutions that blend into operations
while integrating digital services, collectively increasing the value of clean. We leverage strengths from our
quality-focused brand, and our wide product portfolio range with our broad customer access. We scale
benefits due to our size and geographical coverage.
Economic and
political instability
Adverse and unstable economic conditions including risks of global geopolitical conflicts may negatively
impact our financial position by increasing cost and decreasing demand for Nilfisk products affecting
sales negatively. Meanwhile, major social and political instability and changes may disrupt both the
cleaning industry and our business.
We closely monitor activity in our markets and the global economic situation to be able to respond in
a timely manner to any adverse developments. We also mitigate possible negative macroeconomic
changes by hedging and maintaining variability in our cost base as well as establishing a certain degree
of flexible “plant-in-plant” production footprint.
Cost inflation,
production, and
supply chain risk
Throughout the entire supply chain the risk of failures or delays may arise. The risk includes sourcing
of components, manufacturing, and distribution of products. In daily operations, we are dependent on
information technology systems, production companies, and distribution centers. If the functionality is
interrupted in any of these for a substantial period, our business continuity planning might be insufficient
to continue daily operations. In addition, our global operations are subject to various local legislation,
creating a legal risk of not being compliant with such laws and regulations. Increasing commodity
prices negatively affect the prices of raw materials, salary, and other inputs, thereby affecting the
competitiveness of the business and the delivery of results.
We have an ongoing focus on optimizing our production and distribution footprint covering several
production facilities and distribution centers. Initiatives include dual sourcing, optimization of supply
chain processes, and modularization strategy, with the aim of increasing scale advantages and reducing
production complexity. We continuously monitor functionality of utilities and compliance with applicable
regulations. Global purchasing programs include fixed-price contracts, purchase orders, and pricing
agreements. We pass on the risk of inflation through price increases to customers. We continuously
monitor developments and react promptly as deemed necessary and we evaluate opportunities to hedge
raw materials which contain commodity components.
Cyber and IT
security
Nilfisk’s information technology systems are subject to damage or interruption from power outages,
computer and telecommunications failures, malware, catastrophic events, and user errors. Errors
made due to lack of user awareness or deliberate misuse, such as individual attempts to gain access
to systems, are among the risks Nilfisk faces. Inadequate management of changes to systems or
inadequate service together with ineffective measures to deter, prevent, detect and react to such attempts
might expose Nilfisk to risks. Further, Nilfisk is faced with the threat of security breaches (viruses,
ransomware, etc.) such as attempts of hacking our information technology systems.
We have implemented procedures and management processes to ensure the necessary availability
of critical IT systems and services. Furthermore, we have developed and actioned an IT security
policy to prevent intentional damage to our systems and limit access to critical data and systems.
Finally, initiatives have been planned and implemented to secure the digital business, strengthen the
infrastructure platform, enhance IT services, and ensure recovery business continuity plans.
Failure to
innovate
Technological developments and improvements are key to remaining competitive in the markets. If one
or more of the Nilfisk competitors are able to develop and gain exclusive access to groundbreaking
technologies, this could make it difficult or increasingly costly for the Nilfisk Group to compete effectively
on the markets.
As a part of Business Plan 2026, we established a strong value proposition linked to strategic priorities
and optimization opportunities, among other things focused on customer-centric innovation and leading
with sustainable products, optimizing customer value while also ensuring technology enabled value
creation. We consistently monitor customer trends against preferred technologies and cooperate with
leading technology partners and universities.
Description of the five risk areas identified as high-impact risks and related risk mitigation. For further information of risks related to currency, interest rate, credit, and liquidity, please refer to Note 6.3.
Nilfisk’s high-impact risk areas
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
61
Our governanceOur resultsOur businessOur strategy2023 in brief
Board of Directors Nilfisk Leadership Team Shareholder informationCorporate governance
Risk management
Shareholder information
Nilfisk is listed on Nasdaq Nordic and
is included in the Copenhagen Mid Cap
index.
Share capital 27,126,369 shares
Nominal value per share 20 DKK
Closing price at December 30, 2022 146.60 DKK
Closing price at December 29, 2023 118.20 DKK
Change during the financial year -19.4%
Ownership structure
The company has approximately 11,500 registered
shareholders, who together hold 96.7% of the total
share capital. The company has one share class and
the number of shares and voting rights are equal.
The breakdown of shareholders is set out in the
table below:
Shareholders at December 31,
2023
Number
of shares
Share
capital
KIRKBI Invest A/S, Billund, Denmark 5,493,200 20.3%
Ferd AS, Oslo, Norway 5,409,277 19.9%
PrimeStone Capital LLP, London,
United Kingdom 4,618,112 17.0%
Institutional investors, Denmark 3,739,262 13.8%
Institutional investors, International 4,140,977 15.3%
Private investors 2,827,658 10.4%
Non-registered 897,883 3.3%
Dividend policy and dividend for 2023
The Board of Directors have adopted a dividend
policy with a target pay-out ratio of approximately
one third of the reported, consolidated profit for
the year. The payment of dividends, if any, will in
general be determined with a view to balancing the
payout ratio mentioned above and the target for the
Group’s leverage ratio. It will further depend on a
number of factors, including future revenue, profits,
financial conditions, general economic and business
conditions, future prospects, strategic initiatives
such as acquisition activities or large-scale
investments decided upon by the Board of Directors,
or other factors the Board of Directors may deem
relevant, as well as applicable legal and regulatory
requirements.
At the Annual General Meeting to be held on March
21, 2024, the Board of Directors will propose not to
distribute dividends for the financial year of 2023.
Investor relations website
Information about the Nilfisk Group and its shares,
share price, financial data, in addition to company
announcements, annual and interim reports,
investor presentations, corporate calendar etc. are
provided via https://investor.nilfisk.com.
Investor relations
Nilfisk works to maintain a high and consistent
level of information for investors, and we aim
to be proactive and open when communicating
with shareholder-related stakeholders within the
boundaries of current regulation. We place great
emphasis on providing consistent and high-quality
information to the financial markets as well as to
new investors, analysts, and other stakeholders
through road shows, conferences, company
announcements, and via our investor relations
website. For further details on our investor relations
policy, please visit https://investor.nilfisk.com.
At year-end 2023, Nilfisk Holding A/S is covered by
four equity analysts. For a full list of analysts, please
visit https://investor.nilfisk.com.
Corporate calendar 2024
February 15 Annual Report 2023
March 21 Annual General Meeting
May 16 Q1 Interim Report 2024
August 15 Q2 Interim Report 2024
November 15 Q3 Interim Report 2024
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
62
Our governanceOur resultsOur businessOur strategy2023 in brief
Board of Directors Nilfisk Leadership Team Risk managementCorporate governance
Shareholder information
NILFISK ANNUAL REPORT 202363
Financial Statements
Management Review
Financial
statements
Consolidated financial statements 2023
Key accounting judgments made by the Executive Management
Board are included in the notes to which they relate in order to
increase clarity.
Key accounting judgments
Sensitivity analysis often accompanies key accounting estimates
and is included in the notes to which it relates in order to
increase clarity.
Sensitivity
Key accounting estimates made by the Executive Management
Board are included in the notes to which they relate in order to
increase clarity.
Key accounting estimates
Accounting policies are included in the notes to which they
relate in order to facilitate understanding of the contents and the
accounting treatment applied. Accounting policies not relating
directly to individual notes are stated in Note 1.1.
Accounting policy
1
1.1
1.2
1.3
2
2.1
2.2
2.3
2.4
2.5
2.6
2.7
3
3.1
3.2
3.3
Basis for reporting 69
Basis for preparation 69
Key accounting estimates and judgments 71
Implementation of new or changed accounting standards 71
and interpretations
Profit for the year 72
Segment information 74
Revenue 75
Research and development costs 76
Special items 77
Amortization, depreciation, and impairment 78
Financial items 78
Tax 79
Remuneration 82
Staff costs 83
Remuneration to the Board of Directors and the 83
Nilfisk Leadership Team
Long-term incentive programs 84
Capital employed 86
Capital employed 87
Impairment test 87
Intangible assets 90
Property, plant, and equipment 92
Right-of-use assets 94
Pension liabilities 96
Provisions 98
Working capital 99
Working capital 100
Inventories 101
Trade receivables 102
Capital structure 103
Net interest-bearing debt 104
Investments in associates 105
Financial risks and financial instruments 106
Share capital 113
Cash flow 114
Other non-cash adjustments 114
Other notes 115
Fees to auditors elected at the annual general meeting 115
Related parties 115
Contingent liabilities, securities, and contractual 115
obligations
Events after balance sheet date 116
Group companies 116
Definitions 117
4
4.1
4.2
4.3
4.4
4.5
4.6
4.7
5
5.1
5.2
5.3
6
6.1
6.2
6.3
6.4
7
7.1
8
8.1
8.2
8.3
8.4
8.5
8.6
Income statement 65
Statement of comprehensive income 65
Statement of financial position 66
Cash flow statement 67
Statement of changes in equity 68
Independent auditor’s report
NILFISK ANNUAL REPORT 202364
Parent financial statements Management’s statement
Financial StatementsManagement Review
Consolidated financial statements
Income
statement
for the years ended December 31
Statement of
comprehensive income
for the years ended December 31
EUR million Note 2023 2022
Revenue
2.1, 2.2 1,033.6 1,069.5
Cost of sales
2.5, 3 -611.1 -647.5
Gross profit
422.5 422.0
Research and development costs
2.3, 2.5, 3 -27.5 -31.2
Sales and distribution costs
2.5, 3 -251.7 -243.5
Administrative costs
2.5, 3 -74.6 -70.1
Other operating income 4.7 4.5
Other operating expenses -2.3 -2.2
Operating profit before special items
71.1 79.5
Special items, net
2.4, 2.5 -9.9 -9.9
Operating profit
61.2 69.6
Share of profit from associates
6.2 0.8 2.0
Financial income
2.6 10.4 0.5
Financial expenses
2.6 -25.1 -17.5
Profit before income taxes
47.3 54.6
Tax on profit for the year
2.7 -12.0 -14.0
Profit for the year
35.3 40.6
To be distributed as follows:
Profit attributable to shareholders of Nilfisk Holding A/S 35.3 40.6
Total
35.3 40.6
Earnings per share (based on 27,126,369 shares issued)
Basic earnings per share (EUR)
6.4 1.30 1.50
Diluted earnings per share (EUR)
1.30 1.50
EUR million Note 2023 2022
Profit for the year 35.3 40.6
Other comprehensive income
Items that may be reclassified to the income statement:
Exchange rate adjustments of subsidiaries -9.0 6.2
Value adjustment of hedging instruments:
  Value adjustment for the year
6.3 -3.0 12.3
  Transferred to cost of sales
6.3 -0.7 -5.0
Transferred to financial income and expenses
6.3 -9.6 -
Tax on value adjustment of hedging instruments
2.7 3.1 -1.5
Items that may not be reclassified to the income statement:
Transferred to inventory
6.3 -0.6 -0.5
Actuarial gains on defined benefit plans
4.6 - 0.8
Tax on actuarial gains on defined benefit plans
2.7 - -0.1
Total comprehensive income for the year
15.5 52.8
To be distributed as follows:
Comprehensive income attributable to shareholders of Nilfisk Holding A/S 15.5 52.8
Total
15.5 52.8
Independent auditor’s report
NILFISK ANNUAL REPORT 202365
Parent financial statements Management’s statement
Financial StatementsManagement Review
Notes to the consolidated financial statementsStatement of financial positionIncome statement and statement of comprehensive income Cash flow statement Statement of changes in equity
Consolidated financial statements
Statement of financial position
as of December 31
EUR million Note 2023 2022
Assets
Goodwill 168.7 170.4
Trademarks 4.7 6.1
Customer related assets 2.5 3.8
Development projects completed 32.1 24.9
Software, know-how, patents, and competition clauses 15.5 18.6
Development projects and software in progress 19.9 20.5
Total intangible assets
4.2, 4.3 243.4 244.3
Land and buildings 6.3 6.9
Plant and machinery 4.6 4.9
Tools and equipment 29.9 29.3
Assets under construction incl. prepayments 5.4 4.3
Right-of-use assets
4.5 66.6 57.4
Total property, plant, and equipment
4.2, 4.4
112.8 102.8
Investments in associates
6.2 34.9 33.2
Interest-bearing receivables
6.1 1.3 2.0
Other investments and receivables 2.8 12.0
Deferred tax
2.7 23.4 20.6
Total other non-current assets
62.4 67.8
Total non-current assets
4.1
418.6 414.9
Inventories
5.1, 5.2 200.5 220.2
Trade receivables
5.1, 5.3, 6.3 138.7 166.7
Interest-bearing receivables
6.1, 6.3 0.5 0.4
Income tax receivables
5.1 3.5 3.8
Other receivables
5.1, 6.3 28.9 34.7
Cash and cash equivalents 23.3 22.7
Total current assets
395.4 448.5
Total assets
814.0 863.4
EUR million Note 2023 2022
Equity and liabilities
Share capital
6.4 72.9 72.9
Reserves -5.0 14.8
Retained earnings 207.1 173.0
Total equity
275.0 260.7
Deferred tax
2.7, 4.1 6.9 7.3
Pension liabilities
4.1, 4.6 3.8 4.4
Provisions
4.1, 4.7 4.9 5.8
Interest-bearing loans and borrowings
6.1, 6.3 205.9 288.2
Lease liabilities
6.1, 6.3 44.7 36.9
Other liabilities
6.3 3.5 3.1
Total non-current liabilities
269.7 345.7
Interest-bearing loans and borrowings
6.1, 6.3 2.1 1.7
Lease liabilities
6.1, 6.3 24.6 23.0
Trade payables
5.1, 6.3 123.5 113.2
Income tax payables
5.1 7.8 10.8
Other liabilities
5.1, 6.3 97.2 96.2
Provisions
4.1, 4.7 14.1 12.1
Total current liabilities
269.3 257.0
Total liabilities 539.0 602.7
Total equity and liabilities
814.0 863.4
Independent auditor’s report
NILFISK ANNUAL REPORT 202366
Parent financial statements Management’s statement
Financial StatementsManagement Review
Notes to the consolidated financial statementsStatement of financial positionIncome statement and statement of comprehensive income Cash flow statement Statement of changes in equity
Consolidated financial statements
Cash flow statement
for the years ended December 31
EUR million Note 2023 2022
Operating profit 61.2 69.6
Depreciation, amortization, and impairment
2.5 61.9 63.7
Other non-cash adjustments
7.1 -1.0 -0.5
Changes in working capital
5.1 46.8 -29.2
Cash flow from operations before financial items and income taxes 168.9 103.6
Financial income received 11.8 6.4
Financial expenses paid -22.6 -13.1
Income tax paid -15.1 -14.9
Cash flow from operating activities
143.0 82.0
Purchase of property, plant, and equipment
4.4 -8.6 -10.5
Sale/disposal of property, plant, and equipment 2.8 0.5
Purchase of intangible assets
4.3 -22.4 -15.9
Purchase of financial assets -1.7 -3.5
Disposal of financial assets 0.6 0.6
Dividends received from associates
6.2 1.5 1.3
Cash flow from investing activities
-27.8 -27.5
Free cash flow 115.2 54.5
Changes in current interest-bearing receivables - 0.1
Changes in current interest-bearing loans and borrowings 1.7 -5.2
Changes in non-current interest-bearing loans and borrowings -85.1 -16.1
Payment of lease liabilities -26.4 -25.2
Cash flow from financing activities
6.1 -109.8 -46.4
Net cash flow for the year 5.4 8.1
Cash and cash equivalents, January 1 22.7 15.0
Exchange rate adjustments -4.8 -0.4
Net cash flow for the year 5.4 8.1
Cash and cash equivalents, December 31
23.3 22.7
Independent auditor’s report
NILFISK ANNUAL REPORT 202367
Parent financial statements Management’s statement
Financial StatementsManagement Review
Notes to the consolidated financial statementsStatement of financial positionIncome statement and statement of comprehensive income Cash flow statement Statement of changes in equity
Consolidated financial statements
2023 2022
EUR million Share capital
Foreign
exchange reserve Hedging reserve Retained earnings Total equity Share capital
Foreign
exchange reserve Hedging reserve Retained earnings Total equity
Equity, January 1
72.9 5.5 9.3 173.0 260.7 72.9 -0.7 4.0 131.5 207.7
Other comprehensive income
Exchange rate adjustments - -9.0 - - -9.0 - 6.2 - - 6.2
Value adjustment of hedging instruments:
Value adjustment for the year - - -3.0 - -3.0 - - 12.3 - 12.3
Transferred to cost of sales - - -0.7 - -0.7 - - -5.0 - -5.0
Transferred to financial income and expenses - - -9.6 - -9.6 - - - - -
Transferred to inventory - - -0.6 - -0.6 - - -0.5 - -0.5
Actuarial gains on defined benefit plans - - - - - - - - 0.8 0.8
Tax on actuarial gains on defined benefit plans - - - - - - - - -0.1 -0.1
Tax on value adjustment of hedging instruments - - 3.1 - 3.1 - - -1.5 - -1.5
Total other comprehensive income - -9.0 -10.8 - -19.8 - 6.2 5.3 0.7 12.2
Profit for the year - - - 35.3 35.3 - - - 40.6 40.6
Comprehensive income for the year
- -9.0 -10.8 35.3 15.5 - 6.2 5.3 41.3 52.8
Share option program - - - -1.2 -1.2 - - - 0.2 0.2
Total changes in equity
- -9.0 -10.8 34.1 14.3 - 6.2 5.3 41.5 53.0
Equity, December 31
72.9 -3.5 -1.5 207.1 275.0 72.9 5.5 9.3 173.0 260.7
Statement of changes in equity
for the years ended December 31
Independent auditor’s report
NILFISK ANNUAL REPORT 202368
Parent financial statements Management’s statement
Financial StatementsManagement Review
Notes to the consolidated financial statementsStatement of financial positionIncome statement and statement of comprehensive income Cash flow statement Statement of changes in equity
Consolidated financial statements
This section describes the applied reporting
framework, including a definition of materiality
for disclosures as well as any changes in the
accounting policies for the consolidated financial
statements.
1.1 Basis for preparation
Nilfisk Holding A/S is a public limited company domiciled
in Denmark.
The consolidated financial statements included in this Annual
Report for the year 2023 are prepared in accordance with IFRS
Accounting Standards, as adopted by the EU and additional
requirements under the Danish Financial Statements Act. The
parent financial statements are prepared in accordance with
the Danish Financial Statements Act.
Basis for preparation
The consolidated financial statements included in this Annual
Report are presented in EUR million rounded with one decimal.
The consolidated financial statements included in this Annual
Report are prepared according to the historical cost principle.
The only exceptions are derivatives and financial instruments in
a trading portfolio, which are measured at fair value.
The accounting policies described in the individual notes
are applied consistently during the financial year and for the
comparative figures.
Section 1 Basis for
reporting
Changes in presentation
New reportable segments
As part of the execution of Business Plan 2026, Nilfisk has
changed its business structure and how Management follows
up on business performance as of January 1, 2023.
IFRS 8 requires that the reportable segments are based on the
internal business structure and management reporting. As a
consequence, the reportable segments have been changed and
comparative figures have been restated accordingly.
Please see note 2.1 Segment Information for descriptions of
the new segments.
New regional structure
As a consequence of the change in internal reporting, the
revenue split in Note 2.2 is now based on the geographical
regions in which the sales companies are located, meaning
‘sold-from country’, as to prior ‘sold-to country’.
Furthermore, the geographical regions have also changed. MEA
region is now included in EMEA when it was previously reported
as part of APAC & MEA. Europe has consequently changed
name to EMEA.
Note 2.2 has been changed accordingly.
Applying materiality
The provisions in IFRS contain extensive disclosure
requirements. The specific disclosures required according
to IFRS are stated in the consolidated financial statements
included in this Annual Report unless the disclosures
concerned are considered irrelevant or immaterial for financial
decisions made by the financial statement users.
The Group has operations in Argentina and Türkiye and is
therefore subject to Hyperinflation accounting (IAS 29). Based
on an assessment of materiality, IAS 29 has not been applied
as it is immaterial to the Nilfisk Group.
Going concern
The Executive Management Board is required to decide
whether the consolidated financial statements can be
presented on a ‘going concern’ basis. Based on estimated
future prospects, expectations of future cash flows, existence
of credit facilities, etc., the Executive Management Board is
of the opinion that there are no factors giving reason to doubt
whether Nilfisk Holding A/S can continue operating for at least
12 months from the balance sheet date.
Principles of consolidation
The consolidated financial statements incorporate the financial
statements of Nilfisk Holding A/S and entities controlled by
Nilfisk Holding A/S. Control exists when Nilfisk Holding A/S
has effective power over the entity and has the right to variable
returns from the entity.
Where necessary, adjustments have been made to the financial
statements of subsidiaries to bring their accounting policies
in line with Nilfisk Group policies. All intragroup transactions,
balances, income, and expenses are eliminated in full when
consolidated.
Translation of foreign currencies
Functional and presentation currency
Items included in the financial statements of each of Nilfisk
Group’s entities are measured using the currency of the primary
economic environment in which the entity operates (functional
currency). The consolidated financial statements are presented
in Euro (EUR). The functional currency of Nilfisk Holding A/S is
DKK. The presentation currency is EUR as the Nilfisk Group’s
main business activities are EUR denominated and the internal
reporting is presented in EUR.
69
Notes to the consolidated financial statementsStatement of financial positionIncome statement and statement of comprehensive income Cash flow statement Statement of changes in equity
Independent auditor’s reportConsolidated financial statements Parent financial statements Management’s statement
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
1. Basis for reporting
2. Profit for the year
3. Remuneration
4. Capital employed
5. Working capital
6. Capital structure
7. Cash flow
8. Other notes
Translation of transactions and balances
Foreign currency transactions are translated into the functional
currency using the exchange rates prevailing at the transaction
dates. Foreign exchange gains and losses resulting from the
settlement of such transactions and from the translation at
year-end exchange rates of monetary assets and liabilities
denominated in foreign currencies are recognized in the income
statement.
Translation of Nilfisk Group companies
Financial statements of foreign subsidiaries are translated into
EUR at the exchange rates prevailing at the end of the reporting
period for items in the statement of financial position, and at
average exchange rates for income statement items.
All effects of exchange rate translations are recognized in
the income statement, with the exception of exchange rate
adjustments of investments in subsidiaries arising from:
• the translation of foreign subsidiaries’ net assets at the
beginning of the year to the exchange rates at the end
of the reporting period
• the translation of foreign subsidiaries’ statements of
comprehensive income from average exchange rates to
the exchange rates at the end of the reporting period
• the translation of non-current intragroup receivables
that are considered to be an addition to net investments
in subsidiaries
These specific exchange rate adjustments are recognized in
other comprehensive income.
ESEF regulation
The Commission Delegated Regulation (EU) 2019/815 on
the European Single Electronic Format (ESEF Regulation)
requires the use of a specific digital reporting format for annual
reports of listed companies in the EU. More precisely, the
ESEF regulation requires the annual report to be prepared in
XHTML format with iXBRL tagging of the consolidated financial
statements in the form of income statement, statement of
comprehensive income, statement of financial position, cash
flow statement, statement of changes in equity, and notes.
The iXBRL tagging of Nilfisk Holding A/S has been made
using the ESEF taxonomy disclosed in the annexes to the
ESEF Regulation and developed based on the IFRS taxonomy
published by the IFRS Foundation. The 2022 version of the
ESEF taxonomy has been used for the annual report for 2023.
The line items in the consolidated financial statements are
XBRL-tagged to the elements of the ESEF taxonomy that are
considered to match the content of those line items. For line
items not considered to be covered by line items defined in the
taxonomy, company-specific extensions to the taxonomy have
been incorporated. Except for subtotals, these extensions are
anchored to standard elements of the ESEF taxonomy.
Consistent with the requirements of the ESEF Regulation, the
annual report approved by Management is comprised of a ZIP
file identified as “529900FSU45YYVLKB451-2023-12-31-en.
zip”, which includes an XHTML file that may be opened using
standard web browsers, and a series of technical XBRL files
enabling mechanical retrieval of the XBRL data incorporated.
1.1 Basis for preparation – continued
70
Notes to the consolidated financial statementsStatement of financial positionIncome statement and statement of comprehensive income Cash flow statement Statement of changes in equity
Independent auditor’s reportConsolidated financial statements Parent financial statements Management’s statement
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
1. Basis for reporting
2. Profit for the year
3. Remuneration
4. Capital employed
5. Working capital
6. Capital structure
7. Cash flow
8. Other notes
Amendments to accounting standards that are
mandatorily effective for the current reporting period
IASB has issued amended standards which apply for the
first time in 2023. None of these amended standards and
interpretations have had any significant impact on the Group’s
financial statements.
New and amended IFRS standards and interpretations
not yet effective by the EU
IASB has issued new or amended accounting standards and
interpretations that have not yet become effective and have
consequently not been implemented in the consolidated
financial statements for 2023. Nilfisk expects to adopt the
accounting standards and interpretations as they become
mandatory.
The new or amended standards or interpretations are not
expected to have a significant impact on our consolidated
financial statements.
1.2 Key accounting estimates and
judgments
When preparing the consolidated financial statements, the use
of reasonable estimates and judgments is an essential part.
Given the uncertainties inherent in our business activities, the
Executive Management Board makes a number of accounting
estimates and judgments. The estimates and judgments are
based on assumptions which form the basis for recognition
and measurement of our assets, liabilities, cash flows, and
related disclosures. Estimates and judgments are regularly
reassessed.
Key accounting estimates are expectations of the future based
on assumptions that to the extent possible are supported by
historical experience, customer demands, competitor actions
and other reasonable expectations. Estimates, by their nature,
are associated with uncertainty and unpredictability. The
actual amounts may differ from the amounts estimated as
more detailed information becomes available. The Executive
Management Board believe that the estimates are reasonable,
appropriate and the most likely outcome of future events under
the given circumstances.
1.3 Implementation of new or changed
accounting standards and interpretations
Key accounting judgments are made when applying accounting
policies. Key accounting judgments are judgments made that
can have a significant impact on recognition, classification, and
disclosures of amounts in the financial statements.
Please refer to the specific notes for further information
on the key accounting estimates and judgments as well as
assumptions applied.
Particular risks referred to in the ‘Risk management’ section of
the Management Review and in Note 6.3 may have substantial
influence on the financial statements.
Impact of accounting Estimate/estimates and Note Key accounting estimates and judgmentsjudgmentjudgments2.4 Special items Determine the classification of special items Judgment Medium2.7 Tax Estimate the value of the deferred tax assets and recognition of income taxes Estimate High4.2 Impairment test Estimate of the value-in-use for intangible assets based on assumptions used Estimate Highwhen impairment testing 4.5 Right-of-use assets Estimate of the lease period and discount rate when the underlying contract Estimate Lowcan be prolonged or terminated early4.6 Pension liabilities Estimate the value of defined benefit plans based on actuarial assumptions Estimate Low4.7 Provisions Estimate the value of provisions Estimate Low5.2 Inventories Determine the allocation of production overhead costs Judgment LowInventories Estimate the value of expected write-down Estimate Low5.3 Trade receivables Estimate the value of expected credit losses Estimate Low
Key accounting estimates and judgments
71
Notes to the consolidated financial statementsStatement of financial positionIncome statement and statement of comprehensive income Cash flow statement Statement of changes in equity
Independent auditor’s reportConsolidated financial statements Parent financial statements Management’s statement
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023NILFISK ANNUAL REPORT 2023
1. Basis for reporting
2. Profit for the year
3. Remuneration
4. Capital employed
5. Working capital
6. Capital structure
7. Cash flow
8. Other notes
2023
2022
59%
6%
6%
29%
59%
7%
6%
28%
2023
2022
55%
5%
8%
32%
54 %
6%
8%
32%
Revenue by business segment
Gross profit by business segment
Professional Business
Service Business
Specialty Business
Consumer Business
Professional Business
Service Business
Specialty Business
Consumer Business
This section relates to profit for the year,
including revenue, segment information,
research and development costs, special items,
amortization, depreciation, and impairment,
financial items, and income tax.
As part of the execution of Business Plan 2026, Nilfisk changed
its reportable segments in 2023. The new business segments
are: Professional, Service, Specialty and Consumer.
Key developments in 2023
Revenue
Revenue decreased from 1,069.5 mEUR to 1,033.6 mEUR
in 2023, a 3.4% decrease compared to 2022. The Service
Business delivered positive organic growth, while there was
negative organic growth in the Professional, Specialty, and
Consumer Business.
In the regions, EMEA saw negative organic growth, while APAC
and Americas delivered positive organic growth driven by
strong demand in Australia, China, and LATAM.
Gross profit
Gross profit was 422.5 mEUR, up by 0.5 mEUR compared to
last year. Gross margin was 40.9%, up by 1.4 percentage point
compared to last year. The increase was to a large extent
driven by strong price management to actively mitigate cost
inflation on raw materials and labor rate increases, alongside
the lower volumes. A favorable product mix and lower freight
costs also benefited the margin.
Section 2 Profit for the year
72
Notes to the consolidated financial statementsStatement of financial positionIncome statement and statement of comprehensive income Cash flow statement Statement of changes in equity
Independent auditor’s reportConsolidated financial statements Parent financial statements Management’s statement
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
1. Basis for reporting
2. Profit for the year
3. Remuneration
4. Capital employed
5. Working capital
6. Capital structure
7. Cash flow
8. Other notes
Segment information
The segment information is based on internal management
reporting and is presented in accordance with the Nilfisk
Group’s accounting policies.
Segment income and expenses include those items that are
directly attributable to the individual segment and those items
that can be reliably allocated to it.
Reportable segments
The reportable segments are generally referred to as business
segments. The business segments consist of Professional,
Service, Specialty, and Consumer.
The Executive Management Board assesses revenue, gross
profit, and EBITDA before special items of the business
segments separately to enable decisions concerning
allocation of resources and measurement of performance.
Revenue in the reportable segments
The business segments are identified without aggregation of
reportable segments.
Cost of sales in the reportable segments
Cost of sales consists of costs incurred in generating the
revenue for the year. The cost of raw materials, consumables,
inbound freight, production staff, and a proportion of
production overheads, including maintenance, amortization,
depreciation, and impairment of intangible and tangible
assets used in production as well as operation, administration,
and management of the production facilities are recognized
as cost of sales.
Cost of sales also includes shrinkage, waste production, and
any write-downs on inventory for obsolescence.
Assets in the reportable segments
Because the production units deliver products to several
business segments and because the business segments
in some cases use the same assets, it is not possible to
attribute assets reliably to the individual segments.
Sales and distribution costs
Sales and distribution costs include costs incurred for
distribution of goods and services sold and costs for
sales and distribution personnel, advertising costs, and
amortization, depreciation, and impairment of intangible and
tangible assets used in the sales and distribution process.
Administrative costs
Administrative costs include costs of staff functions,
administrative personnel, office costs, rent, lease payments,
amortization, depreciation, and impairment of intangible
and tangible assets not relating specifically to cost of sales,
research and development, and sales and distribution
activities.
2. Profit for the year – continued
Accounting policy
73
Notes to the consolidated financial statementsStatement of financial positionIncome statement and statement of comprehensive income Cash flow statement Statement of changes in equity
Independent auditor’s reportConsolidated financial statements Parent financial statements Management’s statement
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
1. Basis for reporting
2. Profit for the year
3. Remuneration
4. Capital employed
5. Working capital
6. Capital structure
7. Cash flow
8. Other notes
Professional Service Specialty Consumer EUR millionBusinessBusinessBusinessBusiness HQGroup2023Revenue 603.6 302.4 62.6 65.0 - 1,033.6 Gross profit 232.0 134.4 33.2 22.9 - 422.5 EBITDA before special items 69.1 72.9 20.2 4.5 -34.3 132.4 Reconciliation to profit before income taxes:Special items -9.9 Amortization, depreciation, and impairment -61.3 Share of profit from associates 0.8 Financial income 10.4 Financial expenses -25.1 Profit before income taxes 47.3 Organic growth -1.8% 5.5% -2.6%-8.9% - -0.3%Gross margin 38.4% 44.4% 53.0%35.2% - 40.9%EBITDA margin before special items11.4% 24.1% 32.3%6.9% - 12.8%2022Revenue 636.7 294.4 65.7 72.7 - 1,069.5 Gross profit 229.3 133.4 34.8 24.5 - 422.0 EBITDA before special items 63.3 78.4 21.3 4.3 -26.5 140.8 Reconciliation to profit before income taxes:Special items -9.9 Amortization, depreciation, and impairment -61.3 Share of profit from associates 2.0 Financial income 0.5 Financial expenses -17.5 Profit before income taxes 54.6 Organic growth 6.6% 6.5% 9.3%-15.2% -4.9%Gross margin 36.0% 45.3% 53.0% 33.7% - 39.5%EBITDA margin before special items9.9% 26.6% 32.4%5.9% -13.2%
As described in Note 1.1, the reportable segments have
changed with effect from January 1, 2023.
The prior segment reporting covered three segments: Branded
Professional, Consumer, and Private Label and other. The new
reporting covers four business segments and HQ. The new
business segments are: Professional, Service, Specialty, and
Consumer.
Professional Business covers all revenue from sales of
professional machines including Private Label.
Service Business has been carved out from the previous
segments and contains service offerings, including service
packages and parts, accessories, and consumables (PAC) for
the Professional Business and IVS.
Specialty Business, comprising IVS and Nilfisk Food, has been
carved out from Branded Professional. Service and PAC are
included for Nilfisk Food.
The Consumer Business is unchanged and covers consumer
machines, service, and PAC related to consumer products.
Headquarter (HQ) consists of overhead costs which relate to
HQ activities.
Comparative figures have been restated accordingly.
No single customer accounts for more than 10% of revenue.
2.1 Segment information
74
Notes to the consolidated financial statementsStatement of financial positionIncome statement and statement of comprehensive income Cash flow statement Statement of changes in equity
Independent auditor’s reportConsolidated financial statements Parent financial statements Management’s statement
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
1. Basis for reporting
2. Profit for the year
3. Remuneration
4. Capital employed
5. Working capital
6. Capital structure
7. Cash flow
8. Other notes
2023
2022
58%
8%
35%
57%
7%
35%
2023
2022
72%
8%
19%
74%
9%
18%
Non-current assets by region
Revenue by regions
EMEA region
Americas region
EMEA region
Americas region
APAC region
APAC region
2.2 Revenue
Geographical information
Nilfisk has sales companies represented in approximately 40
countries and reaches more than 100 countries through direct
sales and dealers.
As described in note 1.1 the geographical revenue split has
been changed to the geographical regions in which the sales
companies are located, meaning ‘sold-from’ country, as to prior
‘sold-to country’. Non-current assets are allocated based on the
location of the assets. The corporate headquarters located in
Denmark is included in the EMEA region.
Revenue by country
The table below shows a split of revenue based on the top 10
countries in which the sales companies are located.
EUR million 2023 2022
USA 305.8 30% 313.2 29%
Germany 141.7 14% 153.6 14%
France 103.9 10% 112.0 10%
Denmark 66.7 6% 67.3 6%
United Kingdom 36.8 4% 37.4 3%
Canada 29.8 3% 34.4 3%
Italy 25.6 2% 27.2 3%
Netherlands 24.2 2% 25.2 2%
Spain 20.9 2% 22.6 2%
Sweden 20.7 2% 24.6 2%
Other 257.5 25% 252.0 26%
Total
1,033.6 100% 1,069.5 100%
Revenue
Organic
growth Non-current assets*
EUR million 2023 2022 2023 2023 2022
EMEA
region 585.6 616.1 -2.5% 290.6 282.6
Americas
region 365.9 373.2 1.4% 70.3 76.0
APAC region 82.1 80.2 8.3% 34.3 35.7
Total 1,033.6 1,069.5 -0.3% 395.2 394.3
* Non-current assets less deferred tax assets
75
Notes to the consolidated financial statementsStatement of financial positionIncome statement and statement of comprehensive income Cash flow statement Statement of changes in equity
Independent auditor’s reportConsolidated financial statements Parent financial statements Management’s statement
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
1. Basis for reporting
2. Profit for the year
3. Remuneration
4. Capital employed
5. Working capital
6. Capital structure
7. Cash flow
8. Other notes
2.2 Revenue – continued
Contract assets and liabilities
Generally, trade receivables are recognized at the same point
in time as revenue recognition and invoicing. Payment terms
vary within the different customer segments due to local and
specific agreements but are generally due within 30 to 90 days.
In some cases the Group receives upfront payments which
result in contract liabilities. Nilfisk does not have contract
assets.
The Group splits contract liabilities into either deferred revenue
or prepayments from customers depending on the nature
of the payment and activity. Prepayments from customers
are primarily upfront payments for machines and services
that have not yet been delivered. Deferred revenue covers
unsatisfied performance obligations that have not yet been
recognized as revenue. These are mostly services but can also
be goods which have not yet been delivered or orders not yet
fulfilled.
EUR million
December
31, 2023
December
31, 2022
December
31, 2021
Prepayments from customers 1.0 1.3 1.6
Deferred revenue (non-current) 2.7 2.8 2.0
Deferred revenue (current) 7.8 8.2 7.6
Total contract liabilities
11.5 12.3 11.2
Set out below is the amount of revenue recognized from:
EUR million 2023 2022
Amounts included in contract liabilities at the
beginning of the year 9.5 9.2
Revenue from sale of goods for resale, finished goods,
and service is recognized in the income statement when
transfer of control of products or services to a customer
has taken place. Sales are recognized when control of
the goods has transferred, meaning when the goods
are delivered to the customer, and there is no unfulfilled
obligation that could affect the customer’s acceptance
of the products.
Revenue from the Service Business includes field
service packages relating to products and contracts as
well as sale of parts, accessories, and consumables
are recognized concurrently with the supply of those
services. Depending on the type of contract, service
revenue is recognized over time or at a point in time.
Some contracts include multiple deliverables, such as
the sale of machines and related installation services.
However, the installation is simple and does not include
an integration service and could be performed by
another party. Installation is not accounted for as a
separate performance obligation.
Where the contracts include multiple performance
obligations, the transaction price is allocated to each
performance obligation based on the stand-alone selling
prices. Where these are not directly observable, they are
estimated based on expected cost plus margin.
Revenue is measured at the agreed consideration
excluding VAT and taxes charged on behalf of third
parties. All discounts granted are recognized in the
revenue.
Accounting policy
2.3 Research and development costs
The research and development spend increased by 2.3 mEUR
compared to the same period last year and total research and
development spend as a percentage of revenue increased by
0.3 percentage point.
Research and development costs specification
EUR million 2023 2022Staff costs 18.8 19.9 Other costs 14.3 10.9 Total research and development spend 33.1 30.8
Recognized as follows:
Expensed in the income statement 16.2 18.4 Capitalized 16.9 12.4 Total 33.1 30.8 R&D ratio (% of revenue) 3.2% 2.9%
Presented in the income statement:
Expensed in the income statement, cf. above 16.2 18.4 Amortization, depreciation, and impairment 11.3 12.8 Research and development costs excluding special items 27.5 31.2
Special items 1.2 0.2 Total research and development costs 28.7 31.4
76
Notes to the consolidated financial statementsStatement of financial positionIncome statement and statement of comprehensive income Cash flow statement Statement of changes in equity
Independent auditor’s reportConsolidated financial statements Parent financial statements Management’s statement
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
1. Basis for reporting
2. Profit for the year
3. Remuneration
4. Capital employed
5. Working capital
6. Capital structure
7. Cash flow
8. Other notes
2.4 Special items
EUR million 2023 2022Business restructuring 10.1 5.9 Divestment -0.2 4.0Total 9.9 9.9
Special items are disclosed separately in the income statement
and have been reconciled to the income statement line items
as specified in the table to the right.
Special items recognized in 2023 were mainly redundancy
and advisory costs incurred in connection with the continued
execution of Business Plan 2026 alongside the implementation
of structural efficiency measures initiated at the end of the first
half of 2023.
In 2023 the liquidation of Nilfisk Russia was finalized and the
dissolution completed. This resulted in a divestment income of
0.2 mEUR.
Special items recognized in 2022 were mainly legal, advisory,
and redundancy costs incurred in regards to strategic projects
related to Business Plan 2026. Divestment costs in 2022 were
related to the liquidation of Nilfisk Russia.
EUR million 2023 Special items 2023 adjusted 2022 Special items 2022 adjustedRevenue 1,033.6 - 1,033.6 1,069.5 1.5 1,071.0 Cost of sales -611.1 0.2 -610.9 -647.5 -1.9 -649.4 Gross profit 422.5 0.2 422.7 422.0 -0.4 421.6 Research and development costs -27.5 -1.2 -28.7 -31.2 -0.2 -31.4 Sales and distribution costs -251.7 -4.7 -256.4 -243.5 -1.0 -244.5 Administrative costs -74.6 -4.5 -79.1 -70.1 -8.1 -78.2 Other operating income/expenses, net 2.4 0.3 2.7 2.3 -0.4 1.9 Special items, net -9.9 9.9 - -9.9 9.9 - Operating profit 61.2 - 61.2 69.6 -0.2 69.4 Share of profit from associates 0.8 - 0.8 2.0 - 2.0 Financial income/expenses, net -14.7 - -14.7 -17.0 0.1 -16.9 Profit before income taxes 47.3 - 47.3 54.6 -0.1 54.5 Tax on profit for the period -12.0 - -12.0 -14.0 0.1 -13.9 Profit for the period 35.3 - 35.3 40.6 - 40.6
Identification and classification of income and
expenses as special items is based on management’s
judgment of the individual income and expenses as
being non-recurring by nature.
Key accounting judgments
Special items consist of non-recurring income and
expenses that the Nilfisk Group does not consider to be
a part of its ordinary operations such as restructuring
projects and gains and losses on divestments, including
impairment write-downs which are not presented as
discontinued operations.
Accounting policy
77
Notes to the consolidated financial statementsStatement of financial positionIncome statement and statement of comprehensive income Cash flow statement Statement of changes in equity
Independent auditor’s reportConsolidated financial statements Parent financial statements Management’s statement
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
1. Basis for reporting
2. Profit for the year
3. Remuneration
4. Capital employed
5. Working capital
6. Capital structure
7. Cash flow
8. Other notes
This note shows the split of amortization, depreciation, and
impairment for the Nilfisk Group in the income statement.
2.5 Amortization, depreciation, and
impairment
Amortization of acquisition-related intangibles was 2.7 mEUR
in 2023 (2022 3.1 mEUR), hereof 0.1 mEUR included in cost of
sales (2022: 0.1 mEUR) and 2.6 mEUR included in sales and
distribution costs (2022: 3.0 mEUR).
Intangible assets Property, plant and equipment TotalEUR million 2023 2022 2023 2022 2023 2022Amortization and depreciation:Cost of sales 0.1 0.1 19.2 18.0 19.3 18.1 Research and development costs 10.8 10.3 0.5 0.6 11.3 10.9 Sales and distribution costs 2.5 3.1 10.8 10.1 13.3 13.2 Administrative costs 7.6 7.2 9.7 9.7 17.3 16.9 Special items - - 0.6 0.4 0.6 0.4 Total amortization and depreciation 21.0 20.7 40.8 38.8 61.8 59.5
Impairment:
Cost of sales - - - 0.3 - 0.3 Research and development costs - 1.9 - - - 1.9 Sales and distribution costs 0.1 - - - 0.1 -Special items - - - 2.0 - 2.0 Total impairment 0.1 1.9 - 2.3 0.1 4.2 Total amortization, depreciation, and impairment 21.1 22.6 40.8 41.1 61.9 63.7
Specification of financial items
Financial Financial incomeexpensesEUR million 2023 2022 2023 2022Interest on financial assets (liabilities)measured at amortized costs 9.9 0.3 11.8 6.1 Foreign exchange losses - - 7.7 3.9 Interest, lease liabilities - - 2.7 1.9 Other financial items 0.5 0.2 2.9 5.6 Total 10.4 0.5 25.1 17.5
Financial items, net represented an expense of 14.7 mEUR in
2023 compared to an expense of 17.0 mEUR in 2022. Financial
income increased by 9.9 mEUR, while financial expenses
increased by 7.6 mEUR compared to 2022.
The increase in the interest income is primarily due to the
realization of an interest cap of 9.6 mEUR.
The increase in financial expenses was primarily driven by
an increase in foreign exchange losses mainly from South
American currencies from a depreciating USD rate, as well as
higher interest expenses.
2.6 Financial items
Financial income includes interest, dividends, gains
on receivables and transactions denominated in
foreign currencies, amortization of financial assets etc.
Positive changes in the fair value of derivative financial
instruments not designated as hedging arrangements
are also included.
Financial expenses include interest, losses on and
impairment of securities, payables and transactions
denominated in foreign currencies, amortization of
financial liabilities, including lease commitments etc.
Negative changes in the fair value of derivative financial
instruments not designated as hedging arrangements
are also included.
Accounting policy
78
Notes to the consolidated financial statementsStatement of financial positionIncome statement and statement of comprehensive income Cash flow statement Statement of changes in equity
Independent auditor’s reportConsolidated financial statements Parent financial statements Management’s statement
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
1. Basis for reporting
2. Profit for the year
3. Remuneration
4. Capital employed
5. Working capital
6. Capital structure
7. Cash flow
8. Other notes
2.7 Tax
The effective tax rate in 2023 of 25.4% was mainly impacted by
a profitable year, in line with 2022 where the effective tax rate
came to 25.6%. A stable income distribution gives an effective
tax rate closer to the expected weighted corporate tax income
rate.
The provision for uncertain tax positions for 2023 has
increased slightly from 7.8 mEUR to 8.0 mEUR compared
to 2022, to the extent risks covered under the provision are
expected to materialize based on likelihood and impact. The
uncertain tax positions include considerations around when
Nilfisk has taken a position of uncertainty, created by complex
legislation subject to interpretation, in the countries where
the Group operates. In response to the tax risks connected to
cross border activities Nilfisk has made tax-related provisions
in accordance with IAS 12, IAS 37 and relevant interpretations,
such as IFRIC 23.
Nilfisk is engaged in dialogue with tax authorities in cases
of varying scope. Appropriate provisions and recognition of
uncertain tax positions has been made where the aggregated
probability of the tax position being upheld is considered less
than 50%.
Tax recognized in the income statement
EUR million 2023 2022Tax for the year is specified as follows:Tax on profit for the year 12.0 14.0 Tax on other comprehensive income -3.1 1.6 Total tax for the year 8.9 15.6 Tax on profit for the year is specified as follows:Current tax on profit for the year 17.2 23.4 Deferred tax current year -1.4 -3.4 Prior year adjustment, current and deferred tax -3.8 -6.0 Total tax on profit for the year 12.0 14.0 Tax on other comprehensive income is specified as follows:Tax on value adjustment of hedging instruments -3.1 1.5 Tax on actuarial gains on defined benefit plans - 0.1 Total tax on other comprehensive income -3.1 1.6
Tax rate
EUR million 2023 2022Reconciliation of the effective tax rate for the year:Calculated tax on profit before income taxes 10.4 22.0% 12.0 22.0%Adjustment of calculated tax in foreign subsidiaries relative to 22% 0.2 0.5% -1.4 -2.6%Tax effect of:Non-deductible expenses/non-taxable income 1.8 3.8% 2.4 4.4%Uncertain tax position 0.2 0.4% 7.8 14.3%Tax assets valuation allowances 0.2 0.4% -5.9 -10.8%Change in tax rate -0.2 -0.4% 0.5 0.9%Non-recoverable withholding taxes - 0.0% -0.1 -0.2%Other taxes and adjustments 1.0 2.1% 0.5 0.9%Prior year adjustment -1.6 -3.4% -1.8 -3.3%Effective tax rate 12.0 25.4% 14.0 25.6%
Pillar II
In December 2022 the EU directive 2022/2523 was adopted,
on the basis of the OECD Pillar II initiative, with the aim of
ensuring a global minimum level of taxation for multinational
enterprises.
Denmark has during 2023 implemented the directive in national
legislation, in “Lov om en ekstraskat for visse koncernenheder”.
The legislation is in force as of December 31, 2023, and applies
to financial years beginning on or after January 1, 2024. The
legislation will require multinational groups with a turnover
of at least EUR 750 million to calculate whether there is a
liability to pay additional taxes for any of the group’s entities,
and to submit information in a format designated for the new
legislation.
Transitional safe harbours exist in the legislation, for financial
years beginning no later than January 1, 2026, and apply on
a jurisdictional basis. If a jurisdiction fulfills the provisions of
a safe harbour its entities are exempt from being subject to
calculations of additional tax liability under the legislation.
Nilfisk jurisdictions which fulfill the provisions of a safe harbour
are also exempted from reporting on entity level and will
instead be included in the aggregated reporting for the Group.
The first reporting is due no later than 18 months after the end
of the first financial year which has been covered by the new
rules.
For Nilfisk the first financial year subject to the new legislation
will be 2024. Nilfisk has made a review of safe harbour
available for the Group, and expects that all jurisdictions where
the Group has a taxable presence to be covered under one of
the transitional safe harbours for 2024. Nilfisk has also made
an assessment for potential additional tax liabilities due for
jurisdictions in case no safe harbour provision would apply,
which indicated a limited potential increased tax liability for the
Group.
79
Notes to the consolidated financial statementsStatement of financial positionIncome statement and statement of comprehensive income Cash flow statement Statement of changes in equity
Independent auditor’s reportConsolidated financial statements Parent financial statements Management’s statement
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
1. Basis for reporting
2. Profit for the year
3. Remuneration
4. Capital employed
5. Working capital
6. Capital structure
7. Cash flow
8. Other notes
The Group recognizes deferred tax assets, including the
expected value of tax losses carried forward, based on an
assessment of the recoverability of the deferred tax assets.
The assessment of the recoverability of the deferred tax
assets involves estimates by the Executive Management
Board as to the likelihood of the realization of the deferred
tax assets within a foreseeable future. This depends on a
number of factors including whether there will be sufficient
taxable profits available in future periods, against which the
tax losses carried forward can be utilized.
The Executive Management Board’s assessment of the
recoverability of the deferred tax assets is based on taxable
income projections which contain estimates of and tax
strategies for the taxable income for the next five years,
taking into account general market conditions and the Nilfisk
Group’s future development outlook. The projections are
based on the Group’s budget and mid-term targets, and are
inherently subject to uncertainty, as the realization of the
projections are dependent on the outcome of future events.
In the event that actual future taxable profits generated are
less than expected, and depending on the tax strategies that
the Nilfisk Group may be able to implement, impairment of
the deferred tax assets may be required.
It is the Executive Management Board’s assessment that the
budgets and mid-term targets are achievable and support the
recognized deferred tax assets.
Nilfisk operates in a large number of tax jurisdictions where
tax legislation is complex and subject to interpretation.
Management makes judgments on uncertain tax positions
to ensure recognition and measurement of tax assets and
liabilities.
Nilfisk applies the exception available in IAS 12 from
calculating the effects of deferred taxes relating to the OECD
Pillar II initiative.
A limited proportion of Nilfisk’s profits may be under the risk
of being subject to Pillar II income taxes, with an estimated
immaterial impact on the effective tax rate.
Key accounting estimates
2.7 Tax – continued
80
Notes to the consolidated financial statementsStatement of financial positionIncome statement and statement of comprehensive income Cash flow statement Statement of changes in equity
Independent auditor’s reportConsolidated financial statements Parent financial statements Management’s statement
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
1. Basis for reporting
2. Profit for the year
3. Remuneration
4. Capital employed
5. Working capital
6. Capital structure
7. Cash flow
8. Other notes
2.7 Tax – continued
Current tax payable and receivable is recognized in the
statement of financial position as tax computed on the
taxable income for the year, adjusted for tax on taxable
income for prior years and for prepaid tax.
Tax for the year is comprised of current and deferred tax on
profit for the year, including adjustments to previous years
and changes due to change in tax rates. Tax for the year is
recognized in the income statement, unless the tax expense
relates directly to items included in other comprehensive
income or equity.
Deferred tax is measured according to the balance sheet
liability method on all temporary differences between the
carrying amount and the tax base of assets and liabilities.
Deferred tax is, however, not recognized with respect to
temporary differences on initial recognition of goodwill
and other items, apart from business combinations, where
temporary differences have arisen at the time of acquisition
without affecting the profit for the year or the taxable
income.
In cases where the computation of the tax base may
be made according to different tax rules, deferred tax is
measured on the basis of management’s intended use of
the asset and settlement of the liability, respectively.
Deferred tax assets, including the tax base of tax losses
allowed for carry-forward, are recognized under other non-
current assets at their expected utilization value, either as
set-off against tax on future income, or as a set-off against
deferred tax liabilities in the same legal tax entity and
jurisdiction.
Accounting policy
Deferred tax assets and liabilities
EUR million 2023 2022Specification of deferred tax assets and liabilities:Intangible assets -13.5 -15.0 Property, plant, and equipment -1.3 -2.4 Other non-current assets 0.8 -0.3 Current assets -0.6 -1.1 Other non-current liabilities 5.0 4.0 Current liabilities 15.2 15.7 Tax base of tax loss carryforwards and credits 14.2 13.8 Valuation allowances -3.3 -1.4 Deferred tax assets/liabilities 16.5 13.3
EUR million 2023 2022Presentation of deferred tax:Deferred tax assets 23.4 20.6Deferred tax liabilities -6.9 -7.3Deferred tax assets/liabilities16.5 13.3
EUR million 2023 2022Deferred tax assets, January 1 20.6 15.7Deferred tax liabilities, January 1 -7.3 -5.9Exchange rate adjustments -0.3 -0.1 Tax recognized in other comprehensive income 3.1 -1.6Deferred tax recognized in the income statement current and prior year 0.4 5.2Deferred tax, December 3116.5 13.3
81
Notes to the consolidated financial statementsStatement of financial positionIncome statement and statement of comprehensive income Cash flow statement Statement of changes in equity
Independent auditor’s reportConsolidated financial statements Parent financial statements Management’s statement
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
1. Basis for reporting
2. Profit for the year
3. Remuneration
4. Capital employed
5. Working capital
6. Capital structure
7. Cash flow
8. Other notes
2023
2022
85%
4%
11%
85%
4%
11%
2019 2020
2023
5,158
4,460
4,696
4,680
4,772
2022
2021
59.3
64.5
56.3
57.0
56.1
This section relates to remuneration to the
Board of Directors, Nilfisk Leadership Team,
and employees, including long-term incentive
programs
Key developments 2023
Staff costs increased by 6.5% to 301.7 mEUR and the
number of average full-time equivalents decreased by 1.9%
corresponding to 92 employees. The increase in total staff
costs was driven by expansion of the production facilities as
well as redundancy costs related to the continued execution of
Business Plan 2026.
Remuneration policy
Nilfisk’s remuneration policy contains guidelines for setting and
approving the remuneration to the Board of Directors and the
salaries of the Nilfisk Leadership Team.
The Board of Directors receive a fixed remuneration, while the
members of the Nilfisk Leadership team receive a fixed salary
base, including pension and other customary non-monetary
benefits such as a company car. The remuneration further
includes a short-term cash-based bonus program and a long-
term incentive program. This structure ensures alignment of
interest between Management and shareholders of Nilfisk and
maintains Management’s motivation to achieve both short- and
long-term strategic goals.
More information on the compensation of the Board of
Directors and the Nilfisk Leadership Team is available in our
Remuneration Report available online at Nilfisk’s Investor
Relations site, where our Remuneration Policy is also located.
Section 3 Remuneration
Staff costs
Wages and salaries
Social security costs
Defined contribution plans
Number of full-time equivalents, average
Average salary per full-time equivalent (kEUR)
82
Notes to the consolidated financial statementsStatement of financial positionIncome statement and statement of comprehensive income Cash flow statement Statement of changes in equity
Independent auditor’s reportConsolidated financial statements Parent financial statements Management’s statement
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
1. Basis for reporting
2. Profit for the year
3. Remuneration
4. Capital employed
5. Working capital
6. Capital structure
7. Cash flow
8. Other notes
3.1 Staff costs
Staff costs specification
EUR million 2023 2022Wages and salaries 255.8 239.8 Long-term incentive programs -0.3 0.2 Social security costs 33.9 31.4 Defined contribution plans 11.8 11.1 Defined benefit plans 0.5 0.7 Total 301.7 283.2
Number of full-time equivalents, average 4,680 4,772
Staff costs per full-time equivalents (EUR
thousand) 64.5 59.3
Staff costs is comprised of wages and salaries,
remuneration, expenses under long-term incentive
programs, pensions, etc.
Remuneration to the Nilfisk Leadership Team
Executive Management Nilfisk EUR thousandBoardLeadership Team Total2023Salary and pension¹ 2,572.2 3,740.5 6,312.7 Annual bonus 533.5 798.5 1,332.0 Long-term incentive programs -162.3 283.4 121.1 Other benefits 98.0 349.8 447.8 Total 3,041.4 5,172.2 8,213.6
2022Salary and pension² 1,828.9 3,504.9 5,333.8 Annual bonus 1,001.8 456.5 1,458.3 Long-term incentive programs 362.8 123.0 485.8 Other benefits 144.6 190.6 335.2 Total 3,338.1 4,275.0 7,613.1
Board of Directors
The remuneration to the Board of Directors covers 12 board
members in 2023 (2022: 11 board members). One member
has waived the remuneration. The Audit Committee fee in 2023
increased compared to 2022, as the fee was partly waived in
2022.
Remuneration to the Board of Directors
EUR thousand 2023 2022Board of Directors 599.6 546.1 Audit Committee 40.0 28.5 Remuneration Committee 16.3 21.4 Nomination Committee 29.1 26.8 Total remuneration to the Board of Directors 685.0 622.8
Nilfisk Leadership Team
The remuneration to the Executive Management Board and
the Nilfisk Leadership Team has increased from 7.6 mEUR
in 2022 to 8.1 mEUR in 2023, primarily due to the salary
and redundancy costs to former members of the Executive
Management Board in 2023 as well as higher base salary to the
new interim CEO.
Accounting policy
¹Includes salary and redundancy costs to former members of the Executive Manage-
ment Board and Nilfisk Leadership Team members, partly included in special items
²Includes salary and redundancy costs to the former Executive Management Board,
partly included in special items
3.2 Remuneration to the Board of Directors and the Nilfisk Leadership Team
83
Notes to the consolidated financial statementsStatement of financial positionIncome statement and statement of comprehensive income Cash flow statement Statement of changes in equity
Independent auditor’s reportConsolidated financial statements Parent financial statements Management’s statement
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
1. Basis for reporting
2. Profit for the year
3. Remuneration
4. Capital employed
5. Working capital
6. Capital structure
7. Cash flow
8. Other notes
Performance share program
In line with the remuneration policy approved by the Annual
General Meeting held on March 23, 2023, the Nilfisk Leadership
Team and selected key employees have been awarded
performance shares with a three-year cliff vesting depending
on performance measures on EBITDA, Total Shareholder Return
(TSR), and Sustainability.
In 2023, 29 employees were offered participation in the 2023
program with a total of 151,456 performance shares equal to
0.28% of the total number of shares in Nilfisk Holding A/S.
Below is an overview of outstanding performance shares at
December 31.
Outstanding performance shares
Shares 2023 20222020 performance share program - 128,277 2021 performance share program 56,169 77,143 2022 performance share program 48,041 83,6772023 performance share program 96,877 -Total outstanding performance shares 201,087 289,097
Performance shares
Avg. exercise price per Avg. exercise price per Number of performance sharesperformance share (DKK)performance share (EUR)2023 2022 2023 2022 2023 2022Outstanding, January 1 289,097 220,944 165 150 22 20Granted during the period 151,456 89,405 203 203 27 27Forfeited during the period -111,189 -21,252 167 170 22 23Exercised during the period -51,231 - 133 - - - Expired during the period -77,046 - 133 - - - Outstanding, December 31 201,087 289,097 162 165 22 22Weighted average remaining contractual life (months) 15 10 Fair value at grant date (mEUR) 2.7 2.4
Upon exercise of the performance shares awarded, Nilfisk
Holding A/S is entitled to settle in cash. As Nilfisk Holding A/S
does not currently have an intention to settle the shares in
cash upon exercise the program is accounted for as an equity-
settled program.
The performance share program measures have been divided
into three separate categories:
EBITDA is defined as a non-market condition and 1. EBITDAis based on the company’s expectations for future financial results. TSR is defined as a market condition which is based on a Monte Carlo simulation to determine the 2. TSRexpected increase in share price over the period. Since the TSR is defined as a market condition the valuation is fixed at grant date. Sustainability performance is based on Nilfisk performance in relation to CO2 emissions from the use of sold products, according to category 11 of the 3. Sustainability Greenhouse Gas Protocol, corresponding to scope 3 targets. Actual performance is reported annually in the CSR report.
The expense for all long-term incentive programs is calculated
under the provision for share-based payments in accordance
with IFRS 2.
The performance share program is recognized under equity
with an amount of 1.2 mEUR (2022: 2.4 mEUR).
In 2023, the 2020 performance share program vested and
was partly paid out in accordance with the realized targets.
The remaining program costs from the 2020 program were
reversed in accordance with IFRS 2. The 2021 program costs
were adjusted in 2023 based on the performance in the vesting
period, and therefore came to an income of 0.4 mEUR in 2023.
Expenses for the 2022 and 2023 program came to 0.4 mEUR
in 2023. Expenses for the warrant program, introduced in
2023, came to 0.1 mEUR. Hence total recognition of long-term
incentive programs came to an income of 0.3 mEUR in 2023
compared to a cost of 0.2 in 2022.
The table below shows the costs recognized for share-based
payments in the income statement.
Recognition of long-term incentive programs
EUR million 2023¹ 2022¹2019 performance share program - -0.5 2020 performance share program -0.1 - 2021 performance share program -0.4 0.3 2022 performance share program 0.1 0.42023 performance share program 0.3 - Warrant program 0.1 -Total long-term incentive programs - 0.2
¹Includes costs for long-term incentive program to former employees, partly
included in special items
3.3 Long-term incentive programs
84
Notes to the consolidated financial statementsStatement of financial positionIncome statement and statement of comprehensive income Cash flow statement Statement of changes in equity
Independent auditor’s reportConsolidated financial statements Parent financial statements Management’s statement
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
1. Basis for reporting
2. Profit for the year
3. Remuneration
4. Capital employed
5. Working capital
6. Capital structure
7. Cash flow
8. Other notes
The Nilfisk Group’s long-term incentive programs
include a performance share program and a warrant
program for Nilfisk Leadership Team and selected key
employees.
Performance share program
The performance share program is accounted for as
an equity-settled share-based payment to employees
and measured at the fair value of the option. The Total
Shareholder Return (TSR vesting condition) is measured
at grant date, whereas estimated EBITDA (vesting
condition) will be updated based on the plans approved
by the board.
The fair value is expensed on a straight-line basis over
a period of three years. At the end of the period the
participants will be awarded shares corresponding to
the achieved targets.
Warrant program
The warrant program is accounted for as an equity-
settled share-based payment to employees and
measured at the fair value of the option. The fair value
of the program is measured at grant date.
The fair value is expensed on a straight-line basis over
a period of three years. At the end of the period the
participants will have the right to convert each warrant
into one share, provided applicable conditions are
fulfilled.
Please see Note 6.3 for hedge accounting policy.
New warrant-based long-term incentive program
At the Annual General Meeting held on March 23, 2023, Nilfisk
obtained shareholder approval for the Board of Directors
to issue warrants following an approval of changes to the
remuneration policy introducing a new warrant-based long-
term incentive program.
The new program is structured as a matching warrant program,
meaning that the participation in the program is conditional
upon the participants’ own investment in shares in Nilfisk. The
participants will be awarded warrants which give the holder
the right to convert one warrant into one share after a three-
year vesting period at a fixed strike price, provided applicable
conditions are fulfilled.
Outstanding warrants
Warrants 2023 2022Warrant program June 2023 113,145 -Warrant program September 2023 28,965 -Total outstanding warrants 142,110 -
At the end of March 2023, the Nilfisk Leadership Team were
offered the opportunity to participate in the matching warrant
program which could be accepted until August 31, 2023.
Warrants will be issued upon the participants’ acceptance,
fulfillment of the conditions for participation, and approval
by the Board of Directors. The warrants were approved and
granted in two distinct timeframes, June and September
respectively, resulting in different vesting periods.
The Black-Scholes model has been applied for calculation of
the fair value of the warrants. The expected volatility is based
on the historical share price volatility for the Nilfisk Holding
share over a period of 3 years. It is expected that the warrants
on average will be exercised between the vesting date and the
expiry date.
Assumptions for Black-Scholes calculation 2023Share price (DKK) 131.1Strike price (DKK) 200.0Time to maturity (years) 3.5Risk-free rate 3.1%Volatility 45.1%Dividends 0.0%
WarrantsAvg. exercise price per warrant Number of warrants(DKK) Avg. exercise price per warrant (EUR)2023 2022 2023 2022 2023 2022Outstanding, January 1 - - - - - -Granted during the period 165,332 - 200 - 27 -Forfeited during the period -23,222 - 200 - 27 -Outstanding, December 31 142,110 - 200 - 27 -Weighted average remaining contractual life (months) 31 - Fair value at grant date (mEUR) 0.6 -
Accounting policy
3.3 Long-term incentive programs – continued
85
Notes to the consolidated financial statementsStatement of financial positionIncome statement and statement of comprehensive income Cash flow statement Statement of changes in equity
Independent auditor’s reportConsolidated financial statements Parent financial statements Management’s statement
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
1. Basis for reporting
2. Profit for the year
3. Remuneration
4. Capital employed
5. Working capital
6. Capital structure
7. Cash flow
8. Other notes
Denmark
USA
China
Hungary
Other
Capital employed (mEUR)
RoCe
2023
2022
43%
13%
10%
8%
26%
43%
7%
16%
10%
24%
2019
2020
2023
572.1
516.8
546.2
585.4
527.2
2022
2021
13.4%
12.7%
15.8%
5.9%
8.5%
Section 4 Capital employed
This section covers Nilfisk Group’s investments
in non-current assets that form the basis for the
Group’s operations, and non-current liabilities
arising as a result thereof.
The non-current liabilities in this section are regarded as
non-interest-bearing and are comprised of employee pension
benefits and provisions. Interest-bearing receivables and
liabilities are covered in Note 6.
The Nilfisk Group mainly invests in production equipment to
ensure satisfactory delivery flow to customers. Furthermore,
rental machines have become an increasing part of the non-
current assets. Investments in intangible assets are driven by
development projects focusing on renewing and optimizing
the product portfolio and on software in relation to front-end
applications and ERP systems.
Production sites in Nilfisk are mostly assembly lines and they
are therefore not capital-intensive in terms of fixed assets.
Key developments 2023
Capital employed decreased by 58.2 mEUR compared to 2022.
The development in capital employed was largely driven by a
decrease in working capital.
In 2023, Nilfisk’s return on capital employed (RoCE) decreased
by 0.7 percentage point to 12.7% from 13.4% in 2022. The
decrease was mainly driven by the development in capital
employed.
Property, plant and equipment and intangible assets by country excluding goodwill
Capital employed and RoCe
86
Notes to the consolidated financial statementsStatement of financial positionIncome statement and statement of comprehensive income Cash flow statement Statement of changes in equity
Independent auditor’s reportConsolidated financial statements Parent financial statements Management’s statement
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
1. Basis for reporting
2. Profit for the year
3. Remuneration
4. Capital employed
5. Working capital
6. Capital structure
7. Cash flow
8. Other notes
4.1 Capital employed
EUR million 2023 2022Intangible assets 243.4 244.3 Property, plant, and equipment 112.8 102.8 Investments in associates 34.9 33.2 Other investments and receivables 2.8 12.0 Deferred tax 16.5 13.3 Provisions -19.0 -17.9 Pension liabilities -3.8 -4.4 Working capital 139.6 202.1 Capital employed 527.2 585.4
Goodwill and intangible assets with indefinite useful lives are
tested annually for impairment. Development and software
projects in progress are also tested annually for impairment.
The carrying amount of goodwill is tested for impairment
together with the other non-current assets in the cash-
generating unit to which goodwill is allocated and written
down to the recoverable amount over the income statement
if the carrying amount is higher. The recoverable amount is
generally computed as the present value of the expected
future net cash flows (value in use) from the business or
activity (cash-generating unit) to which goodwill is allocated.
Other non-current assets
The carrying amount of other non-current assets is reviewed
annually for indication of impairment. If such an indication
exists, the recoverable amount of the asset is determined.
The recoverable amount is the fair value of the asset less
anticipated costs of disposal, or its value in use, whichever
is higher. The value in use is calculated as the present value
of expected future cash flows from the asset or the cash-
generating unit of which the asset is part.
Impairment loss
Impairment is recognized if the carrying amount of an asset
or a cash-generating unit exceeds the respective recoverable
amount thereof. The impairment is recognized in the
income statement under the functions it relates to. Gain or
loss of divestment of businesses is recognized as special
items. Impairment of goodwill is not reversed. Impairment
of other assets is reversed in the event of changes having
taken place in the conditions and estimates on which the
impairment calculation was based. Impairment is only
reversed if the new carrying amount of the asset does not
exceed the carrying amount that would have applied after
amortization if the asset had not been impaired.
Accounting policy
4.2 Impairment test
Allocation of goodwill on cash-generating units
Goodwill is allocated to the reportable segments.
The calculation of EBITDA for each cash-generating unit is
based on certain judgment relating to allocation of future
EBITDA which is allocated to the cash-generating units.
The change in the goodwill balances from January 1, 2023
to December 31, 2023 relates to exchange rate adjustments
during the year.
The carrying amount of goodwill per cash-generating unit as
of December 31, is as follows:
EUR million 2023 2022Professional 66.6 67.3 Service 19.8 20.0 Specialty 81.2 82.0 Consumer 1.1 1.1 Total 168.7 170.4
The reportable segments have been changed January 1,
2023. See Note 1.1 for detailed description. Comparison
figures have been changed accordingly.
Key accounting judgments
87
Notes to the consolidated financial statementsStatement of financial positionIncome statement and statement of comprehensive income Cash flow statement Statement of changes in equity
Independent auditor’s reportConsolidated financial statements Parent financial statements Management’s statement
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
1. Basis for reporting
2. Profit for the year
3. Remuneration
4. Capital employed
5. Working capital
6. Capital structure
7. Cash flow
8. Other notes
Impairment test on goodwill allocated to cash-generating
units as of December 31, 2023
Impairment tests are performed for each cash-generating
unit (CGU) based on budgets for 2024 and forecasts for the
period 2025-2028. The impairment tests performed for the
CGUs show comfortable headroom as of December 31, 2023.
No indication of impairment exists in any of the CGUs.
Key assumptions applied
The future cash flow projections are based on Management’s
estimates of the Nilfisk Group’s development in the
next five years, which are based on key assumptions
and considerations. The significant changes to the
macroeconomic environment during 2023 are included in
Management’s estimates.
Macroeconomic environment factors
The Global conflicts, natural disasters, and inflationary
pressures continued to impact the market and had economic
implications throughout the world in 2023. The global
instability contributed to deterioration of the overall geo-
political and economic climate.
In the future cash flow projection, we have assessed and
considered the impact from inflation, global instability and
natural disasters increasing freight costs that could trigger
increase in material costs in the short- and long term. The
negative impact from increasing material costs is countered
by continued investment initiatives in strengthening our
supply chain robustness as a key factor in supporting our
long-term sustainable growth targets.
Increasing labour rates driven by customers demand for
equipment and services that enable labour productivity, plus
labour shortages, tighter regulatory requirements for health
and safety standards and a sharp increase in sustainability
requirements was also taken into consideration. To counter
this investment initiatives towards digital transformation
will enhance our value proposition to customers and drive
demand for Nilfisk products and services in the longer term.
Continued increasing requirements for more sustainable
production and energy efficiency also leads to increased
investments and costs, e.g. converting cost towards a more
sustainable production. Furthermore, customers are focusing
more and more on having a reliable partner that can support
them in their own sustainability journey. These matters were
discussion points in the cash flow projection considerations
and addressed based on our strong sustainability strategy
growth target for each CGU both short- and long-term.
Climate-related risk and uncertainties related to our business
and increased compliance requirements were assessed
in the cash flow projection period, both from a short- and
long-term perspective. Based on experience from the incident
in 2022 caused by a tornado destroying our US Distribution
Center and acknowledging the ongoing climate changes,
the long-term effect hereof was included in the projection of
future growth on CGU level.
Revenue growth:
Projections in the forecasting period for the individual CGUs
are estimated on the basis of expected market development
including strategic initiatives, autonomous machines, and
the macroeconomic environment described above. Past
experience is taken into consideration as well as the expected
impact from growth initiatives.
Gross margin development:
When estimating the CGUs margin development in the
forecasting period, past experience and the impact
from expected efficiency improvements are taken into
consideration. The expected impact of initiatives such as
component standardization through value engineering and
platforming, macroeconomic environment factors described
above, and other initiatives is taken into consideration for the
relevant CGUs.
Terminal growth:
The terminal growth rate does not exceed the expected
long-term average growth rate including inflation for the
segments and countries in which we operate. The applied
terminal growth rate for all cash generating units was 1.0%,
unchanged from 2022.
Discount rate:
A pre-tax discount rate of 7.5% and a post-tax discount rate
of 7.2% compared to 7.5% and 7.3% respectively in 2022
have been applied in the performed impairment tests. The
discount rate has been applied to all CGUs, assuming our
targeted ratio between the market value of our debt and
equity value. The increase in interest rates has not impacted
the calculated discount rate significantly compared to 2022.
The discount rate after tax decreased 0.1 percentage point
compared to last year.
Net working capital:
The development is linked to the current level of net working
capital, budgets, and revenue growth.
Capital expenditure:
The development is linked to the budgets and expected future
activity level, including only reinvestments.
4.2 Impairment test - continued
Key accounting estimates
88
Notes to the consolidated financial statementsStatement of financial positionIncome statement and statement of comprehensive income Cash flow statement Statement of changes in equity
Independent auditor’s reportConsolidated financial statements Parent financial statements Management’s statement
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
1. Basis for reporting
2. Profit for the year
3. Remuneration
4. Capital employed
5. Working capital
6. Capital structure
7. Cash flow
8. Other notes
Development projects
Development projects/products completed and
development projects/products in progress includes
capitalized development costs for projects that support
Business Plan 2026 to become a global leading cleaning
provider with focus on digitalization and development of
new products within autonomous cleaning. The value of
the development projects is dependent on a number of
factors, including the timely and successful completion
of in-progress development projects as well as the
Group’s ability to successfully commercialize completed
development projects/products. Since the products are
under development or in the early stages of the product
life cycle, any assessment of market potential, product
performance and viability, customer demand, potential
impact from technological innovations and competitor
actions, marketing and services cost, the ability to scale
production and reduce production costs etc. is inherently
subject to uncertainty. These uncertainties are assessed
throughout the maturity of the projects and as such, the
risk is reduced the closer the projects get to the completion
stage. Where possible, the estimates are based on past
experience, but are also dependent on the outcome of
future events, which will be highly project dependent. It
is the Executive Management Board’s assessment that a
significant market potential exists, and that the value-in-use
of development projects completed and development
projects in progress exceed the carrying amounts under the
assumptions mentioned above.
Other non-current intangible assets, property, plant and
equipment
Other non-current assets were also tested for impairment
indications together with goodwill as of 31 December 2023.
No indication of impairment was identified in connection
with these tests.
The Group has conducted an analysis of the sensitivity
of the impairment test to determine the lowest forecast
growth rates and/or highest discount rates (WACC)
that can occur in the CGUs leading to any impairment
loss. The sensitivity tests calculate the impact of
higher interest rates and challenging macroeconomic
situations. Management believes that any reasonable
possible change in the key assumptions on which the
recoverable amount is based would not cause the
carrying amount to exceed the recoverable amount of
the related segments (CGUs).
Sensitivity
Key accounting estimates - continued
4.2 Impairment test - continued
89
Notes to the consolidated financial statementsStatement of financial positionIncome statement and statement of comprehensive income Cash flow statement Statement of changes in equity
Independent auditor’s reportConsolidated financial statements Parent financial statements Management’s statement
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
1. Basis for reporting
2. Profit for the year
3. Remuneration
4. Capital employed
5. Working capital
6. Capital structure
7. Cash flow
8. Other notes
4.3 Intangible assets
1
2023 2022Software, Software, Know-how, Development Know-how, Development Customer Development Patents and projects and Customer Development Patents and projects and Trade-related projects Competition software in Trade-related projects Competition software in 1assetscompletedClausesprogress Total GoodwillmarksEUR million GoodwillmarksassetscompletedClausesprogress TotalCosts, January 1 170.4 24.1 31.6 168.6 98.2 23.6 516.5 169.1 24.1 31.1 159.0 95.1 20.1 498.5 Exchange rate adjustments -1.7 -0.4 -0.7 -0.8 -0.8 - -4.4 1.3 - 0.5 -0.1 0.7 - 2.4 Additions - - - 7.6 1.2 13.6 22.4 - - - 1.7 0.7 13.5 15.9 Disposals - - - -0.6 -1.9 - -2.5 - - - - -0.3 - -0.3 Transferred between classes of assets - - - 10.5 3.6 -14.1 - - - - 8.0 2.0 -10.0 - Costs, December 31 168.7 23.7 30.9 185.3 100.3 23.1 532.0 170.4 24.1 31.6 168.6 98.2 23.6 516.5
Amortization and impairment, January 1 - -18.0 -27.8 -143.7 -79.6 -3.1 -272.2 - -16.8 -25.9 -133.2 -71.6 -1.5 -249.0 Exchange rate adjustments - 0.2 0.7 0.6 0.8 - 2.3 - - -0.3 0.1 -0.7 - -0.9 Amortization for the year - -1.2 -1.3 -10.7 -7.8 - -21.0 - -1.2 -1.6 -10.3 -7.6 - -20.7 Impairment - - - - - -0.1 -0.1 - - - -0.3 - -1.6 -1.9 Disposals - - - 0.6 1.8 - 2.4 - - - - 0.3 - 0.3 Amortization and impairment, December 31 - -19.0 -28.4 -153.2 -84.8 -3.2 -288.6 - -18.0 -27.8 -143.7 -79.6 -3.1 -272.2 Carrying amount, December 31 168.7 4.7 2.5 32.1 15.5 19.9 243.4 170.4 6.1 3.8 24.9 18.6 20.5 244.3 Investment ratio (% of amortizations) - - - 169% 62% - 174% - - - 94% 36% - 125%
1
Trademarks with a carrying amount of 2.6 mEUR (2022: 2.7 mEUR) are not amortized, as they are regarded as having an indefinite useful life.
Impairment losses
In 2023 impairment losses of 0.1 mEUR were included in sales
and distribution costs. The impairment loss was related to
phasing out software.
In 2022 impairment losses of 1.9 mEUR were included in
research and development costs. The impairment loss was
related to phasing out and an early-stage research and
development project.
90
Notes to the consolidated financial statementsStatement of financial positionIncome statement and statement of comprehensive income Cash flow statement Statement of changes in equity
Independent auditor’s reportConsolidated financial statements Parent financial statements Management’s statement
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
1. Basis for reporting
2. Profit for the year
3. Remuneration
4. Capital employed
5. Working capital
6. Capital structure
7. Cash flow
8. Other notes
Intangible assets are initially recognized in the statement of
financial position at cost. Subsequently, intangible assets are
measured at cost less accumulated impairment losses.
Goodwill
The carrying amount of goodwill is allocated to the Nilfisk
Group’s cash-generating units at the acquisition date. The
identification of cash-generating units is based on the
managerial structure and internal financial control. As a
result of the integration of acquisitions in the existing Nilfisk
Group, and identification of operating segments based on the
presence of segment managers, the Executive Management
Board has assessed that the smallest cash-generating units
to which the carrying amount of goodwill can be allocated
during testing for impairment are the reportable segments.
The reportable segments are comprised of the Nilfisk Group’s
operating segments without aggregation (Note 2.1 Segment
information).
Development projects
Development projects are recognized as intangible assets
when the projects are clearly defined and identifiable, for
which the technical feasibility, adequacy of resources
and a potential future market or internal utilization can be
demonstrated, and where it is intended to manufacture or
utilize the asset. This assumes that the costs can be reliably
determined, and that there is also adequate certainty that the
future earnings or net selling prices can cover the carrying
amount as well as the development costs necessary for
finalizing the project.
Capitalized development projects are measured at cost less
accumulated amortization and impairment losses. The costs
include wages, amortization and other costs relating to the
Nilfisk Group’s development activities.
Development projects and software in progress
Internally generated intangible assets are recognized when
the technical feasibility, adequacy of resources, and a
potential market or internal utilization can be demonstrated,
provided the costs can be reliably determined and it is
probable that the project will generate future earnings.
Initial cost of the internal generated asset is the sum of
expenditures incurred from the date when the asset first
meets the recognition criteria. This includes all directly
attributable cost necessary to create, produce, and prepare
the asset to be capable of operating in the manner intended
by management. This includes cost of material and services
and employee benefits.
Modularity
Modularity projects include a platform and connected
products. When the platform is at a maturity that can
commence the development of the products, the modularity
platform is assessed to be financially completed and
amortization will start. Any future cost related to the platform
will be capitalized as part of the development cost for the
products.
Modularity products share a common platform but are
capitalized as separate assets when the criteria for
recognition is met. The useful life of the assets is assessed
separately. The platform is expected to have a useful life of
15 years and the useful life of the products will be within the
range of 3-8 years, depending on the type of product.
Amortization
Intangible assets are amortized on a straight-line basis over
the expected useful life which is:
Trademarks, etc. Indefinite or 3-10 yearsCustomer related assets 3-15 yearsDevelopment projects 3-8 yearsDevelopment projects, platform 15 years– modularitySoftware, know-how, patents 2-15 yearsand competition clauses
Intangible assets with an indefinite useful life are not
amortized but are tested annually for impairment.
4.3 Intangible assets – continued
Accounting policy
91
Notes to the consolidated financial statementsStatement of financial positionIncome statement and statement of comprehensive income Cash flow statement Statement of changes in equity
Independent auditor’s reportConsolidated financial statements Parent financial statements Management’s statement
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
1. Basis for reporting
2. Profit for the year
3. Remuneration
4. Capital employed
5. Working capital
6. Capital structure
7. Cash flow
8. Other notes
4.4 Property, plant, and equipment
2023 2022Assets under Assets under Land and Plant and Tools and construction Land and Plant and Tools and construction EUR millionbuildingsmachineryequipmentincl. prepayment Totalbuildingsmachineryequipmentincl. prepayment TotalCosts, January 1 18.4 17.4 145.2 4.3 185.3 20.9 15.9 139.6 3.1 179.5 Exchange rate adjustments -0.8 -0.2 -1.0 - -2.0 -0.1 0.4 2.0 -0.1 2.2 Additions - 0.1 8.5 7.0 15.6 - 0.1 7.9 8.8 16.8 Disposals -3.3 -3.2 -32.5 -0.5 -39.5 -2.4 -0.8 -10.0 - -13.2 Transferred between classes of assets - 0.9 4.5 -5.4 - - 1.8 5.7 -7.5 - Costs, December 31 14.3 15.0 124.7 5.4 159.4 18.4 17.4 145.2 4.3 185.3
Depreciation and impairment, January 1 -11.5 -12.5 -115.9 - -139.9 -12.6 -11.9 -111.1 - -135.6 Exchange rate adjustments 0.4 0.1 1.1 - 1.6 0.1 -0.4 -1.5 - -1.8 Depreciation for the year -0.2 -1.2 -12.2 - -13.6 -0.4 -1.0 -11.5 - -12.9 Impairment - - - - - - - -0.3 - -0.3 Disposals 3.3 3.2 32.2 - 38.7 1.4 0.8 8.5 - 10.7 Depreciation and impairment, December 31 -8.0 -10.4 -94.8 - -113.2 -11.5 -12.5 -115.9 - -139.9 Carrying amount, December 31 6.3 4.6 29.9 5.4 46.2 6.9 4.9 29.3 4.3 45.4 Investment ratio (% of depreciation) - 83% 107% - 154% - 190% 118% - 188%
Impairment losses
In 2023, no impairment losses were recognized.
The impairment loss recognized in 2022 was related to a
consumer product that was phased out.
92
Notes to the consolidated financial statementsStatement of financial positionIncome statement and statement of comprehensive income Cash flow statement Statement of changes in equity
Independent auditor’s reportConsolidated financial statements Parent financial statements Management’s statement
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
1. Basis for reporting
2. Profit for the year
3. Remuneration
4. Capital employed
5. Working capital
6. Capital structure
7. Cash flow
8. Other notes
4.4 Property, plant, and equipment – continued
Land and buildings, plant and machinery, tools and
equipment, and other property, plant, and equipment is
measured at cost less accumulated depreciation and
impairment losses.
The costs are comprised of the purchase price and any
costs directly attributable to the acquisition until the
asset is ready for use. The costs of self-constructed
assets are comprised of costs of materials, components,
subcontractors, and wages. The costs are supplemented
by the present value of estimated liabilities related to
dismantling and removing the asset and restoring the site on
which the asset was utilized.
Subsequent costs, e.g. relating to replacement of parts of
an item of property, plant, and equipment, are recognized in
the carrying amount of the asset if it is likely that the costs
will result in future economic benefits for the Nilfisk Group.
The carrying amount of the replaced parts is derecognized
in the statement of financial position and recognized in the
income statement. All other costs relating to ordinary repair
and maintenance are recognized in the income statement as
incurred.
If individual parts of an item of property, plant, and
equipment have different useful lives, they are depreciated
separately.
Property, plant, and equipment are depreciated on a straight-
line basis over the expected useful lives which is:
Buildings 8-50 years Plant and machinery 3-20 years Tools and equipment 3-15 years Land not depreciated
The basis of depreciation is calculated according to the
residual value less impairment losses. The residual value is
determined at the acquisition date and reviewed annually. If
the residual value exceeds the carrying amount, depreciation
is discontinued.
When changing the depreciation period or the residual value,
the effect on the depreciation is recognized prospectively as
a change in accounting estimates.
Property, plant, and equipment under construction and
prepayments are measured at cost. When ready for use, the
asset is transferred to the relevant category and depreciated.
Accounting policy
93
Notes to the consolidated financial statementsStatement of financial positionIncome statement and statement of comprehensive income Cash flow statement Statement of changes in equity
Independent auditor’s reportConsolidated financial statements Parent financial statements Management’s statement
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
1. Basis for reporting
2. Profit for the year
3. Remuneration
4. Capital employed
5. Working capital
6. Capital structure
7. Cash flow
8. Other notes
4.5 Right-of-use assets
2023 2022Land and Plant and Tools and Land and Plant and Tools and EUR millionbuildingsmachineryequipment Totalbuildingsmachineryequipment TotalCosts, January 1 87.6 4.8 39.0 131.4 81.3 4.7 33.0 119.0 Exchange rate adjustments -0.8 - -0.6 -1.4 1.5 - 0.3 1.8 Additions 21.9 1.5 15.1 38.5 18.5 0.2 12.8 31.5 Disposals -7.2 -1.4 -7.5 -16.1 -13.7 -0.1 -7.1 -20.9 Costs, December 31 101.5 4.9 46.0 152.4 87.6 4.8 39.0 131.4
Depreciation and impairment, January 1 -48.8 -3.3 -21.9 -74.0 -41.2 -2.5 -19.1 -62.8 Exchange rate adjustments 0.7 - 0.2 0.9 -0.3 - -0.2 -0.5 Depreciation for the year -16.0 -0.9 -10.3 -27.2 -15.7 -1.0 -9.2 -25.9 Impairment - - - - -2.0 - - -2.0 Disposals 6.7 0.7 7.1 14.5 10.4 0.2 6.6 17.2 Depreciation and impairment, December 31 -57.4 -3.5 -24.9 -85.8 -48.8 -3.3 -21.9 -74.0 Carrying amount, December 31 44.1 1.4 21.1 66.6 38.8 1.5 17.1 57.4
Impairment losses
No impairment losses have been recognized in 2023.
In 2022, impairment losses of 2.0 mEUR were included in
special items. The impairment losses were mainly related
to damaged assets from the tornado that hit Nilfisk’s US
Distribution Center and the suspension of activities in Russia.
Not recognized right-of-use assets and liabilities
The Group has signed lease contracts in which the assets
were not available for use by the Group at year-end. The value
of these right-of-use assets and corresponding liabilities are
not included in the statement of financial position but will be
included when the assets are available for use by the Group.
Total minimum payments for signed but not recognized
contracts are 1.7 mEUR (2022: 11.9 mEUR).
Lease contracts recognized as overhead costs
Short-term and low value lease contracts are expensed directly
as overhead costs. For 2023, the overhead costs amounted to
0.8 mEUR (2022: 1.1 mEUR).
The expected overhead costs for 2024 relating to short-term
and low value lease contracts are 1.6 mEUR (2022: 1.2 mEUR
for 2023).
Payments relating to lease arrangements
Total cash-out for right-of-use assets recognized in the
statement of financial position in the year was 29.1 mEUR
(2022: 27.1 mEUR). The amount is made up of repayment of
lease liabilities of 26.4 mEUR (2022: 25.2 mEUR) and interest of
2.7 mEUR (2022: 1.9 mEUR).
See Note 6.1 for development of the lease liabilities.
See Note 6.3 for maturity analysis of the lease liabilities.
94
Notes to the consolidated financial statementsStatement of financial positionIncome statement and statement of comprehensive income Cash flow statement Statement of changes in equity
Independent auditor’s reportConsolidated financial statements Parent financial statements Management’s statement
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
1. Basis for reporting
2. Profit for the year
3. Remuneration
4. Capital employed
5. Working capital
6. Capital structure
7. Cash flow
8. Other notes
4.5 Right-of-use assets – continued
The individual right-of-use assets and the corresponding
liabilities are highly impacted by the estimated lease
period and the discount rate, where the underlying
contracts can be prolonged or terminated early. As of
December 31, 2023 the estimated useful life can be
summarized as follows:
Leased buildings: 1-9 years, with a remaining average
of 1.8 years (2022: 1-10 years with
average of 2.3 years)
Other leases: 1-6 years with a remaining average
of 1.6 years (2022: 1-6 years with
average of 1.8 years)
Average discount rate for active contracts as of
December 31, 2023 was 4.5% (2022: 4.0%).
Key accounting estimates
Leases are recognized as right-of-use assets with the
corresponding liability at the time the asset is available
for use by the Group. Assets and liabilities arising from
a lease are measured on a present value basis.
Lease liabilities are comprised of expected fixed
payments throughout the expected lease period
(including options to extend the lease when exercise is
reasonably certain), less any lease incentives. The lease
payments are discounted using the contract’s internal
discount rate or the Group’s incremental borrowing rate.
The costs of right-of-use assets are comprised of the
calculated lease liabilities, payments made prior to
entering the lease, initial direct costs, and expected
restoration costs.
Right-of-use assets and lease liabilities are re-measured
when a factual or contractual change is executed or if a
significant event or change affects the expected use of
the assets. The impact is discounted to a present value
basis.
Right-of-use assets are measured at cost, less
accumulated depreciation and impairment losses.
When changing the value of right-of-use assets through
remeasurement or when changing the depreciation
period, the effect on the depreciation is recognized
prospectively as a change in accounting estimates.
Right-of-use assets are depreciated on a straight-line
basis of the expected length of the contract or the
expected useful lives of the assets, whichever is the
shorter.
Lease costs for low value assets and short-term leases
are included as overhead costs throughout the period
based on a straight-line basis.
Accounting policy
95
Notes to the consolidated financial statementsStatement of financial positionIncome statement and statement of comprehensive income Cash flow statement Statement of changes in equity
Independent auditor’s reportConsolidated financial statements Parent financial statements Management’s statement
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
1. Basis for reporting
2. Profit for the year
3. Remuneration
4. Capital employed
5. Working capital
6. Capital structure
7. Cash flow
8. Other notes
4.6 Pension liabilities
Net liabilities recognized in the statement of financial position
2023 2022Present value Fair value of Present value Fair value of EUR millionof obligationsplan assets Net obligationof obligationsplan assets Net obligationObligations and assets, January 1 25.5 21.1 4.4 32.7 27.6 5.1
Recognized under staff costs in the income statement:Current service cost 0.4 - 0.4 0.7 - 0.7 Calculated interest expenses/income 0.9 0.8 0.1 0.4 0.4 - Total 1.3 0.8 0.5 1.1 0.4 0.7
Recognized in other comprehensive income:
Actuarial gains from changes in demographic assumptions -0.2 - -0.2 - - - Actuarial gains from changes in financial assumptions - - - -7.3 - -7.3 Other return on plan assets - -0.2 0.2 - -6.5 6.5 Total actuarial gains on defined benefit plans -0.2 -0.2 - -7.3 -6.5 -0.8
Other changes:
Contributions to plans 0.7 0.9 -0.2 0.6 0.9 -0.3 Benefits paid/received -1.7 -1.1 -0.6 -1.1 -0.6 -0.5 Exchange rate adjustments 0.6 0.9 -0.3 -0.5 -0.7 0.2 Total -0.4 0.7 -1.1 -1.0 -0.4 -0.6
Net recognized plan obligations and assets, December 31 26.2 22.4 3.8 25.5 21.1 4.4 EUR million 2023 2022Plan assets recognized as follows:Securities with quoted market price 14.4 14.2 Cash - 0.1 Other 8.0 6.8 Total 22.4 21.1
Most employees in the Nilfisk Group are covered by pension
plans, primarily in the form of defined contribution-based plans
or alternatively by defined benefit plans.
The Nilfisk Group companies contribute to these plans either
directly or by contributing to pension funds administered
independently. The nature of such plans varies according to
legislative and regulatory regimes, rules regarding tax, and the
economic conditions in the countries in which the employees
work. The contributions are usually based on employee salary
and seniority. The liability relates to pensions for already retired
staff as well as for employees retiring in the future.
The Nilfisk Group’s defined benefit plans primarily relate to the
UK, Germany, and Switzerland.
The present value of defined benefit plans are based on
actuarial assumptions. An increase/decrease in these
assumptions may lead to an increase/decrease in the
present value of the defined benefit plans.
Principal actuarial assumptions at the balance sheet date (as weighted average) 2023 2022Discount rate 3.2% 2.9%Future salary increases 2.0% 2.2%Future pension increases 0.6% 0.6%
The anticipated duration of the plan liability, expressed
as a weighted average, was 11.8 years at December 31,
2023 (2022: 12.2 years). The Nilfisk Group’s expected
contribution to defined benefit plans in 2023 amounts
to 0.5 mEUR (2022: 0.5 mEUR)
Key accounting estimates
96
Notes to the consolidated financial statementsStatement of financial positionIncome statement and statement of comprehensive income Cash flow statement Statement of changes in equity
Independent auditor’s reportConsolidated financial statements Parent financial statements Management’s statement
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
1. Basis for reporting
2. Profit for the year
3. Remuneration
4. Capital employed
5. Working capital
6. Capital structure
7. Cash flow
8. Other notes
4.6 Pension liabilities – continued
The Nilfisk Group has contracted pension plans and
similar arrangements with the majority of its employees.
Liabilities with respect to defined contribution-based
pension plans for which the Nilfisk Group makes fixed
regular payments to independent pension companies
are recognized in the income statement in the period
to which they relate. Any contributions outstanding are
recognized in the statement of financial position under
other payables.
In the case of defined benefit plans, an annual actuarial
calculation (the Projected Unit Credit Method) is made
of the present value of future benefits payable under
the plan. The present value is determined based on
assumptions about the future development in variables
such as salary levels, interest rates, inflation, and
mortality. The present value is determined only for
benefits earned by employees from their employment
with the Nilfisk Group. The actuarial present value less
the fair value of any plan assets is recognized in the
statement of financial position under employee benefits.
Pension expenses for the year are recognized in the
income statement based on actuarial estimates and
financial expectations at the start of the year. The
differences between calculated return and realized
return on plan assets and liabilities are designated
actuarial gains or losses and recognized in other
comprehensive income.
If a pension plan constitutes a net asset, the asset is
only recognized if it offsets cumulative actuarial losses
or future refunds from the plan, or if it will lead to
reduced future payments to the plan.
Accounting policy
The table below shows the sensitivity of the pension
liability to changes in the key assumptions
EUR million 2023 20220.5% point increase in the discount rate -1.5 -1.40.5% point decrease in the discount rate 1.7 1.60.5% point increase in the future salary increases 0.1 0.30.5% point decrease in the future salary increases -0.1 -0.3
Sensitivity
97
Notes to the consolidated financial statementsStatement of financial positionIncome statement and statement of comprehensive income Cash flow statement Statement of changes in equity
Independent auditor’s reportConsolidated financial statements Parent financial statements Management’s statement
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
1. Basis for reporting
2. Profit for the year
3. Remuneration
4. Capital employed
5. Working capital
6. Capital structure
7. Cash flow
8. Other notes
4.7 Provisions
Development in provisions
EUR million Warranties Other Total2023Provisions, January 1 10.5 7.4 17.9 Exchange rate adjustments -0.2 -0.1 -0.3 Provisions made during the year 10.8 5.4 16.2 Used during the year -10.3 -4.1 -14.4 Reversed during the year -0.3 -0.1 -0.4 Provisions, December 31 10.5 8.5 19.0
Provisions are presented as:
Non-current liabilities - 4.9 4.9 Current liabilities 10.5 3.6 14.1 Total 10.5 8.5 19.0
2022Provisions, January 1 11.5 4.6 16.1 Exchange rate adjustments 0.1 0.2 0.3 Provisions made during the year 8.9 3.8 12.7 Used during the year -9.6 -1.1 -10.7 Reversed during the year -0.4 -0.1 -0.5 Provisions, December 31 10.5 7.4 17.9
Provisions are presented as:
Non-current liabilities - 5.8 5.8 Current liabilities 10.5 1.6 12.1 Total 10.5 7.4 17.9
Provisions are recognized when, as a result of events arising
before or at the balance sheet date, the Nilfisk Group has a
legal or a constructive obligation, and it is more likely than
not that the settlement is expected to result in an outflow of
resources.
When measuring provisions, the costs required to settle
the obligation are discounted if this significantly affects
the measurement of the liability. A pre-tax discount rate is
applied that reflects the current market interest rate and the
specific risks relating to the obligation. Changes in present
values during the year are recognized under financial
expenses.
Warranty commitments are recognized in step with sale of
goods and services based on the level of warranty expenses
incurred in previous years. Serial fault is included as a
warranty provision. Serial faults only become a warranty at
the time the items have left the factory and are up for sale.
Until then, handling faults are part of the quality review and
are recognized as such cost under cost of sales.
Other provisions include mainly the restoration of rented
facilities, provisions related to restructuring and legal cases,
etc.
Provisions for restoring rented facilities when vacated are
measured at the present value of the expected clearance
and closure obligation at the balance sheet date. The
provision is based on existing encumbrances and estimated
costs discounted to present value. Specific risks considered
attached to the obligation are included in the estimated
costs. A discount rate is applied that reflects the current
market interest rate. The obligations are included as they
occur and are continuously adjusted to reflect changed
requirements and price levels, etc. The present value of the
costs is included in the costs of the relevant tangible assets
and depreciated accordingly. The increase in the present
value over time is recognized in the income statement under
financial expenses.
The timing of the restoration provision will depend on the
expected length of the contract and will be reassessed
when contract terms change. The amount of the restoration
provision will be an assessment based on contract terms,
market condition, previous experience, external assessment,
and m2 prices for the specific area. The amount will be
reassessed if there are significant market changes or if there
are changes in contract terms.
The timing and amount for restructuring provision will be
assessed on a case-by-case basis and will depend on the
type of restructuring and hence the cost associated with
the restructuring. The uncertainties will naturally depend
on the specific project and will be reduced the closer to the
completion date the project gets.
Provision for legal cases is assessed on an ongoing
individual basis and at least quarterly based on the
developments in the case. Timing of the provision is
assessed at least annually.
The amount recognized as a provision is the Executive
Management Board’s best estimate of the amount required
to settle the obligation.
The warranty provision represents the Executive
Management Board’s best estimate of the Group’s liability
under 12-month warranties granted on products, based on
past experience.
Key accounting estimates
Accounting policy
98
Notes to the consolidated financial statementsStatement of financial positionIncome statement and statement of comprehensive income Cash flow statement Statement of changes in equity
Independent auditor’s reportConsolidated financial statements Parent financial statements Management’s statement
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
1. Basis for reporting
2. Profit for the year
3. Remuneration
4. Capital employed
5. Working capital
6. Capital structure
7. Cash flow
8. Other notes
Development in working capital (mEUR)
Working capital (mEUR)
Working capital ratio
202.1
-19.7
-28.0
-5.8
-0.3
-0.4
-10.3
-1.0
3.0 139.6
Working
capital
2022
Inventories Trade
receivables
Income tax
receivable
Trade
payables
Income tax
payable
Other
receivables
Other non-
current
liabilities
Other
liabilities
Working
capital 2023
2019 2020
2023
157.9
131.6
175.7
202.1
139.6
2022
2021
21.6%
17.8%
15.4%
18.8%
20.6%
Working capital and working capital ratio
Key developments in 2023
Inventory management continued to be a focus area
throughout 2023 and Nilfisk successfully managed to reduce
inventory to 200.5 mEUR at the end of 2023 corresponding to a
reduction of 19.7 mEUR compared to the end of 2022.
Trade receivables ended 28.0 mEUR below last year and
amounted to 138.7 mEUR, partly from lower sales and
partly from the non-recourse factoring program. Days sales
outstanding were notably reduced compared to 2022.
Working capital overall decreased by 62.5 mEUR ending at
139.6 mEUR with a working capital ratio at 17.8%.
Section 5 Working capital
This section covers the
Nilfisk Group’s working capital.
The working capital represents the assets and liabilities
necessary to support the day-to-day operations. Working
capital is defined as current assets less current and other
non-current liabilities, excluding interest-bearing items and
provisions, but including derivatives.
99
Notes to the consolidated financial statementsStatement of financial positionIncome statement and statement of comprehensive income Cash flow statement Statement of changes in equity
Independent auditor’s reportConsolidated financial statements Parent financial statements Management’s statement
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
1. Basis for reporting
2. Profit for the year
3. Remuneration
4. Capital employed
5. Working capital
6. Capital structure
7. Cash flow
8. Other notes
5.1 Working capital
Working capital bridge 2023 2022Non-cash changes Non-cash changesExchange rate Reclas-Exchange rate Reclas-EUR million January 1 Cash flowsadjustments Provisionssifiations December 31 January 1 Cash flowsadjustments Provisionssifiations December 31Inventories 220.2 -7.8 -3.3 -1.7 -6.9 200.5 220.1 5.4 5.0 -0.2 -10.1 220.2 Trade receivables 166.7 -22.3 -5.4 -0.3 - 138.7 173.9 -9.0 0.5 -0.7 2.0 166.7 Other receivables 34.7 0.5 -0.7 - -5.6 28.9 27.4 0.1 - - 7.2 34.7 Income tax receivable 3.8 - - - -0.3 3.5 4.6 - - - -0.8 3.8 Other non-current liabilities -3.1 0.2 0.1 - -0.7 -3.5 -5.4 2.4 -0.1 - - -3.1 Trade payables -113.2 -10.5 0.2 - - -123.5 -135.9 22.7 -1.6 - 1.6 -113.2 Other liabilities -96.2 -6.9 7.3 - -1.4 -97.2 -101.5 7.6 0.4 - -2.7 -96.2 Income tax payable -10.8 - - - 3.0 -7.8 -7.5 - - - -3.3 -10.8 Working capital 202.1 -46.8 -1.8 -2.0 -11.9 139.6 175.7 29.2 4.2 -0.9 -6.1 202.1 Working capital ratio (LTM) 21.6% 17.8% 15.4% 21.6%
The working capital bridge is split between cash flows and
non-cash changes.
Cash flows
Cash flows in working capital reflect the working capital
disclosed in the cash flow statement.
Non-cash changes
Foreign exchange translations
As per the cash flow accounting policy, the cash flow is
calculated by applying, to the foreign currency amount, the
average exchange rate between the functional currency of
the Group and the foreign currency at the date of the cash
flow. As the working capital in the Statement of Financial
Position is translated into the year-end exchanges rates the
working capital bridge will be impacted by a foreign exchange
translation.
Provision
Provision includes provision for expected credit loss and
provision for inventory obsolescence.
Reclassifications
Reclassification comprises both reclassifications within
working capital but also reclassification from different sections
in the Statement of Financial Position. The net movement of
-11.9 mEUR includes mainly movement tax, leasing assets
(where Nilfisk is acting as lessor) and profit from the sale of a
property in Q2 2023.
100
Notes to the consolidated financial statementsStatement of financial positionIncome statement and statement of comprehensive income Cash flow statement Statement of changes in equity
Independent auditor’s reportConsolidated financial statements Parent financial statements Management’s statement
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
1. Basis for reporting
2. Profit for the year
3. Remuneration
4. Capital employed
5. Working capital
6. Capital structure
7. Cash flow
8. Other notes
Inventories are measured at cost in accordance with the
FIFO method. If the net realizable value is lower than
cost, inventories are written down to this lower value.
Raw materials, consumables and goods for resale are
measured at cost, comprised of purchase price plus
delivery costs.
Finished goods and work in progress are measured
at cost, which includes the costs of raw materials,
consumables, direct wages/ salaries, and production
overheads. Production overheads include indirect
materials and wages/salaries, as well as maintenance
and depreciation of production machinery, buildings
and equipment, along with costs for production
administration and management.
The net realizable value of inventories is calculated
as the sales amount less costs of completion and
costs incurred in effecting the sale, and is determined
taking into account marketability, obsolescence, and
development in expected sales price.
Accounting policy
Allocation of production overheads, such as indirect
materials, wages/salaries and maintenance and
depreciation of production machinery, buildings
and equipment, along with costs for production
administration and management, are based on relevant
assumptions related to capacity utilization, production
time, and other relevant factors.
Key accounting judgments
Changes in assumptions may affect gross profit
margins as well as the valuation of inventories.
The write-down in inventories is based on the expected
sales forecast and slow moving items.
Key accounting estimates
Composition and drivers
The Nilfisk Group manufactures products and operates in
different markets. The Group’s operating model, with several
assembly locations and a number of distribution hubs for
finished products, leads to a relatively high level of inventory.
The Nilfisk Group’s entities carry inventory to support their
operations. Inventory days increased from 142 to 147 by the
end of December 2023.
Specification of inventoriesEUR million 2023 2022Raw materials, consumables, and goods for resale 61.6 76.9 Work in progress 0.8 1.7 Finished goods 138.1 141.6 Total 200.5 220.2
Movements in inventory write-down
EUR million 2023 2022Write-down on inventories, January 1 10.1 9.8 Exchange rate adjustments -0.2 0.1 Write-down on inventories for the year 3.6 2.6 Reversal/disposal of write-downs -1.9 -2.4 Write-down on inventories, December 31 11.6 10.1
5.2 Inventories
101
Notes to the consolidated financial statementsStatement of financial positionIncome statement and statement of comprehensive income Cash flow statement Statement of changes in equity
Independent auditor’s reportConsolidated financial statements Parent financial statements Management’s statement
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
1. Basis for reporting
2. Profit for the year
3. Remuneration
4. Capital employed
5. Working capital
6. Capital structure
7. Cash flow
8. Other notes
Trade receivables decreased by 28.0 mEUR amounting to 138.7
mEUR. The outstanding balances are being monitored closely
with a continued focus on collecting receivables. The days
sales outstanding was 44.4 and decreased notably compared
to 49.0 in 2022.
At December 31, 2023, non-recourse factoring amounted to
33.7 mEUR compared to 21.1 mEUR end of 2022.
Movements in allowance for expected credit losses
EUR million 2023 2022Allowance, January 1 6.9 6.0 Exchange rate adjustments -0.1 0.2 Allowance losses recognized 1.2 1.9 Reversal of allowance losses -0.6 -0.9 Realized allowance losses -0.3 -0.3 Allowance, December 31 7.1 6.9
The following table details the risk profile of trade receivables
based on the Group’s provision matrix. The Group’s historical
credit losses do not show different patterns for different
customer segments.
Specification of trade receivables
EUR million 2023 2022Trade receivables, gross incl. VAT 145.8 173.6Allowance for expected credit losses -7.1 -6.9Total 138.7 166.7
Specification of expected credit losses
2023 2022Expected Expected Trade Lifetime expected weighted average Trade Lifetime expected weighted average EUR millionreceivablescredit lossescredit loss ratereceivablescredit lossescredit loss rateNot past due 103.0 0.1 0.1% 128.7 0.2 0.1%Overdue < 1 months 22.1 0.1 0.5% 21.5 0.1 0.6%Overdue 1-2 months 5.4 0.1 2.3% 8.2 0.2 2.8%Overdue 2-4 months 4.5 0.4 10.1% 5.7 0.5 10.2%Overdue 4-12 months 5.7 2.1 42.1% 4.8 1.8 42.2%Overdue > 12 months 5.1 4.3 98.5% 4.7 4.1 98.2%Total 145.8 7.1 173.6 6.9
Receivables are recognized initially at their transaction
price and subsequently measured at amortized cost, which
usually corresponds to the nominal value less lifetime
expected credit losses. The expected credit losses on trade
receivables are estimated using a provision matrix with
reference to past default experience of the debtor and an
analysis of the debtor’s current financial position, adjusted
for general economic conditions of the market in which the
debtor operates. The Group recognizes a loss allowance
for expected credit losses and writes off trade receivables
when there is information indicating that the debtor is in
severe financial difficulty and there is no realistic prospect
of recovery.
The amount of write-downs is recognized in the income
statement under other operating expenses. Subsequent
recoveries of amounts previously written down are credited
against other operating expenses.
In certain markets, the Group has entered into factoring
agreements on a non-recourse basis, which involves selling
trade receivables to a factor. Trade receivables subject to
factoring agreements are derecognized once the criteria for
derecognition have been met and all substantial risk and
rewards transferred.
Prepaid expenses are measured at cost.
The allowance for expected credit losses for trade
receivables is based on historical credit loss experience
combined with forward-looking information on
macroeconomic factors affecting the credit risk. The
expected loss rates are updated at every reporting date.
5.3 Trade receivables
Key accounting estimates
Accounting policy
102
Notes to the consolidated financial statementsStatement of financial positionIncome statement and statement of comprehensive income Cash flow statement Statement of changes in equity
Independent auditor’s reportConsolidated financial statements Parent financial statements Management’s statement
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
1. Basis for reporting
2. Profit for the year
3. Remuneration
4. Capital employed
5. Working capital
6. Capital structure
7. Cash flow
8. Other notes
Development interest-bearing debt (mEUR)
Net interest-bearing debt (mEUR)
Financial gearing
324.7
-82.3
7.8
0.4
1.6
-0.1
0.7
-0.6
252.2
Net
interest-
bearing
debt 2022
Non-current
loans and
borrowings
Non-current
lease
liabilities
Current
lease
liabilities
Non-current
receivables
Current
loans and
borrowings
Current
receivables
Cash
Net interest-
bearing
debt 2023
2019 2020
2023
414.1
382.0
338.5
324.7
252.2
2022
2021
2.3
1.9
2.3
3.8
3.5
Net interest-bearing debt and financial gearing
Section 6 Capital
structure
This section covers the Nilfisk Group’s capital
structure and financial risks.
The Group’s objective is to have capital resources to meet
operating needs as well as capital for potential acquisitions. To
achieve and maintain an efficient capital structure, the Group’s
financial gearing target is to ensure that the net interest-bearing
debt should be between 1.5 – 2.0x EBITDA before special
items.
Total committed credit facilities available to Nilfisk are 400
mEUR (2022: 400 mEUR), provided by BNP Paribas, Danske
Bank A/S, HSBC Continental Europe, Nordea Danmark, a branch
of Nordea Bank Abp, Finland, and Unicredit Bank Austria AG.
The credit facilities are linked to our sustainability targets
towards 2030.
The long-term committed loans include a financial covenant
with reference to the ratio between net interest-bearing debt
and EBITDA. The facilities are available for general funding
purposes.
Key developments in 2023
Net interest-bearing debt at December 31, 2023 was 252.2
mEUR and hence decreased by 72.5 mEUR compared to
December 31, 2022, supported by the solid operating profit and
the non-recourse factoring program.
As of December 31, 2023 the net interest-bearing debt primarily
consisted of short- and long-term credit facilities and cash and
cash equivalents. The interest-bearing debt was denominated
primarily in EUR.
The financial gearing at the end of the year was 1.9x,
corresponding to a decline of 0.4x from 2022 and continued a
positive trend seen over the last years.
103
Notes to the consolidated financial statementsStatement of financial positionIncome statement and statement of comprehensive income Cash flow statement Statement of changes in equity
Independent auditor’s reportConsolidated financial statements Parent financial statements Management’s statement
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
1. Basis for reporting
2. Profit for the year
3. Remuneration
4. Capital employed
5. Working capital
6. Capital structure
7. Cash flow
8. Other notes
6.1 Net interest-bearing debt
Specification of net interest-bearing debt 2023 2022Non-cash changes Non-cash changesExchange rate Exchange rate EUR million January 1 Cash flowsadjustments Leases December 31 January 1 Cash flowsadjustments Leases December 31Non-current interest-bearing loans and borrowings 288.2 -85.1 2.8 - 205.9 292.7 -4.9 0.4 - 288.2 Non-current lease liabilities 36.9 - 4.8 3.0 44.7 35.3 - -0.2 1.8 36.9 Current interest-bearing loans and borrowings 1.7 1.7 -1.3 - 2.1 5.8 -4.1 - - 1.7 Current lease liabilities 23.0 -26.4 -5.9 33.9 24.6 22.3 -25.2 -0.1 26.0 23.0 Interest-bearing liabilities 349.8 -109.8 0.4 36.9 277.3 356.1 -34.2 0.1 27.8 349.8
Current interest-bearing receivables -0.4 - -0.1 - -0.5 -0.6 0.1 0.1 - -0.4 Interest-bearing receivables -0.4 - -0.1 - -0.5 -0.6 0.1 0.1 - -0.4 Net liabilities from financing activities 349.4 -109.8 0.3 36.9 276.8 355.5 -34.1 0.2 27.8 349.4 Non-current interest-bearing receivables -2.0 - 0.7 - -1.3 -2.0 - - - -2.0 Non-current interest-bearing receivables -2.0 - 0.7 - -1.3 -2.0 - - - -2.0 Net liabilities from investing activities -2.0 - 0.7 - -1.3 -2.0 - - - -2.0 Cash and cash equivalents 22.7 5.4 -4.8 - 23.3 15.0 8.1 -0.4 - 22.7 Net interest-bearing debt 324.7 -115.2 5.8 36.9 252.2 338.5 -42.2 0.6 27.8 324.7
Payables to credit institutions, etc. are recognized at the
amount of proceeds received at the date of borrowing,
net of transaction costs paid. In subsequent periods
the financial liabilities are measured at amortized costs
using ‘the effective interest method’, the difference
between the proceeds and the nominal value therefore
being recognized in the income statement under
financial expenses over the term of the loan.
The carrying amount of payables to credit institutions
and other payables corresponds in all material respects
to fair value and nominal value.
Accounting policy
104
Notes to the consolidated financial statementsStatement of financial positionIncome statement and statement of comprehensive income Cash flow statement Statement of changes in equity
Independent auditor’s reportConsolidated financial statements Parent financial statements Management’s statement
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
1. Basis for reporting
2. Profit for the year
3. Remuneration
4. Capital employed
5. Working capital
6. Capital structure
7. Cash flow
8. Other notes
Details of associated companies 2023 2022CFM CFM M2HLombardia Thoro Total M2HLombardia Thoro TotalEUR million France Italy US France Italy USRevenue 85.2 2.5 1.0 88.7 85.1 2.5 1.8 89.4 Profit (loss) after tax 7.7 0.1 -7.5 0.3 10.0 0.1 -5.2 4.9 Non-current assets 16.2 0.2 10.6 27.0 17.6 0.1 7.9 25.6 Current assets 73.6 1.5 - 75.1 66.4 1.8 - 68.2 Total assets 89.8 1.7 10.6 102.1 84.0 1.9 7.9 93.8 Equity 62.2 0.5 10.6 73.3 61.1 0.4 7.9 69.4 Non-current liabilities 17.1 0.2 - 17.3 12.5 0.2 - 12.7 Current liabilities 10.5 1.0 - 11.5 10.4 1.3 - 11.7 Equity and liabilities 89.8 1.7 10.6 102.1 84.0 1.9 7.9 93.8
Ownership in % 49% 33% 32% 49% 33% 50%-Share of profit after tax 3.7 - -2.9 0.8 4.6 - -2.6 2.0 Share of equity 30.5 0.1 3.4 34.0 28.2 0.1 4.0 32.3 Goodwill recognized 0.9 - - 0.9 0.9 - - 0.9 Carrying amount 31.4 0.1 3.4 34.9 29.1 0.1 4.0 33.2
Goods sold to associated companies 20.4 0.9 - 21.3 26.5 1.0 - 27.5 Goods purchased from associated companies - - 0.4 0.4 - - 1.4 1.4 Dividends received from associated companies 1.5 - - 1.5 1.3 - - 1.3 Receivables from associated companies 0.8 0.5 - 1.3 9.1 0.6 - 9.7
Associated companies include M2H S.A., CFH Lombardia S.r.l.,
and Thoro Inc.
The primary activity of M2H is sale of industrial equipment and
associated services to cleaning companies. Since 2000, M2H
have been the “Cleaning Division” of Nilfisk in France.
The primary activity for CFM Lombardia is the design and sale
of industrial vacuum cleaners for dusts, solids and liquids in
Italy. CFM Lombardia is a historical distributor for Nilfisk Italy,
and was created to promote Nilfisk IVS products in the north
of Italy.
Thoro is a joint venture with Carnegie Robotics LLC established
in 2020. The primary activity of Thoro Inc. is the development
and sale of autonomous technology software and services. In
2023 the share of ownership in Thoro has been reduced to 32%.
Carrying amount of associated companies
EUR million 2023 2022Carrying amount, January 1 33.2 29.0 Exchange rate adjustments -0.2 1.0 Share of profit recognized in the income statement 0.8 2.0 Additions 2.6 2.5 Dividends -1.5 -1.3 Carrying amount, December 31 34.9 33.2
An associated company is an entity in which the Nilfisk
Group has significant influence, but not control, which
in general will be when holding 20% to 50% of the voting
rights. Such investments are accounted for using the
equity method of accounting. The investment is adjusted
by the Nilfisk Group’s share of the results after tax of
the associated company. The Nilfisk Group’s share of
the results is recognized in a separate line in the income
statement. The share of results will be recognized based on
the associated company’s full-year outlook, with adjustment
for the actual full-year result in the following year.
Accounting policy
6.2 Investments in associates
105
Notes to the consolidated financial statementsStatement of financial positionIncome statement and statement of comprehensive income Cash flow statement Statement of changes in equity
Independent auditor’s reportConsolidated financial statements Parent financial statements Management’s statement
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
1. Basis for reporting
2. Profit for the year
3. Remuneration
4. Capital employed
5. Working capital
6. Capital structure
7. Cash flow
8. Other notes
Risk management policy
The Nilfisk Group is exposed to and manages different financial
risks through its operations, investments, and financing
activities. As a matter of policy, the Nilfisk Group does not
actively speculate in financial risks.
The overall objectives and policies for the Nilfisk Group’s
financial risk management are outlined in an internal Treasury
Policy, which is approved by the Board of Directors. The general
principle is that only financial risk exceeding a defined risk
threshold is hedged. The risk thresholds are defined to provide
the Nilfisk Group with sufficient risk protection while taking
hedging costs into consideration.
The Nilfisk Group uses financial instruments to hedge expo-
sures relating to currency, interest rate, and remuneration risks.
The financial risks are divided into:
• Interest rate risks
• Remuneration risks
• Credit risks
• Liquidity risks
• Currency risks
Interest rate risks
Interest rate risks refer to the influence of changes in market
interest rates on future cash flows concerning the Nilfisk
Group’s net interest-bearing debt.
Nilfisk Group has entered into interest rate cap agreements and
is hedging 54% of gross debt at December 31, 2023 compared
to 43% in 2022.
The table to the right shows the carrying amount of interest
caps at December 31 for the Nilfisk Group which are used for
and fulfill the conditions for hedge accounting.
6.3 Financial risks and financial instruments
Interest caps
Notional Carrying value amount Effective date Maturity date(mEUR) Cap strike(mEUR)2023June 30, 2023 June 30, 2026 75 4.00% p.a. -0.4 June 30, 2023 June 30, 2026 75 4.00% p.a. -0.4 Total -0.8
2022June 30, 2021 June 30, 2023 150 0.50% p.a. 1.6 June 30, 2023 June 30, 2025 150 0.00% p.a. 9.1 Total 10.7
Remuneration risks
Nilfisk has an exposure on its share-based incentive schemes
(LTI programs) – equity-settled performance share programs.
The exposure is the development in the price of the Nilfisk
share that impacts the liquidity required to settle the equity-
settled schemes by own shares.
To mitigate the risk, Nilfisk has entered into a Total Return
Swap (TRS). For 2023, the interest expense amounted to 0.0
mEUR in line with 2022. Nilfisk is obligated to exercise all
shares within the TRS at the date of expiration.
The table below shows the sensitivity of profit before
tax and other comprehensive income to changes in the
market interest rate for Nilfisk’s Group’s interest-bearing
liabilities.
Change Change EUR millionrecognized in OCIrecognized in P&L1%-point decrease -0.1 2.52%-points decrease -0.1 5.03%-points decrease -0.2 7.61%-point increase 0.6 -1.22%-points increase 2.1 -2.23%-points increase 4.5 -3.2
Sensitivity
Total Return Swap
Strike Notional Carrying price value Interest amount Shares Maturity date(DKK)(mDKK)rate(mEUR)2023167,804 January 15, 2024 109.00 18.3 6.65% 0.2 Total 0.2
2022219,037 March 2, 2023 136.85 30.0 4.65% 0.3 Total 0.3
106
Notes to the consolidated financial statementsStatement of financial positionIncome statement and statement of comprehensive income Cash flow statement Statement of changes in equity
Independent auditor’s reportConsolidated financial statements Parent financial statements Management’s statement
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
1. Basis for reporting
2. Profit for the year
3. Remuneration
4. Capital employed
5. Working capital
6. Capital structure
7. Cash flow
8. Other notes
6.3 Financial risks and financial instruments – continued
Credit risks
The Nilfisk Group’s credit risks relate partly to receivables and
cash and cash equivalents, and partly to derivative financial
instruments with positive fair values. The maximum credit
risk attached to financial assets corresponds to the values
recognized in the statement of financial position.
The Nilfisk Group has no material risks relating to a single
customer or partner. The Nilfisk Group’s policy for acceptance
of credit risks entails ongoing credit rating of important
customers and other partners.
Nilfisk has chosen to sell some of its trade receivables
in selected European markets in non-recourse factoring
agreements to expedite cash collection from groups of
customers. Nilfisk does not carry any credit risk on these
customers.
Insurance cover and similar measures to hedge receivables are
rarely applied as this is not deemed necessary.
Liquidity risks
It is the Nilfisk Group’s policy to maintain adequate cash
resources for implementing planned operating activities and
to be able to operate effectively in the event of unforeseen
fluctuations in liquidity. The Nilfisk Group’s cash resources
consist of cash, cash equivalents, and undrawn credit facilities.
Liabilities due within one year do not include interest. The
forward contracts are recognized at fair value and the discount
element is considered insignificant due to short maturity.
Payables to credit institutions are consequently recognized in
the statement of financial position at the amounts stated in
the table below.
Maturity of the Nilfisk Group’s liabilities
EUR million Within 1 year 1-2 years 2-3 years 3-4 years 4-5 years > 5 years Total2023Forward contracts 3.5 - - - - - 3.5 Other hedging instruments - - 0.8 - - - 0.8 Interest-bearing loans and borrowings 2.1 199.4 1.1 0.4 0.3 4.7 208.0 Lease liabilities 24.6 19.8 12.5 4.4 1.2 6.8 69.3 Trade payables 123.5 - - - - - 123.5 Other financial liabilities 93.7 1.6 0.7 0.3 0.1 - 96.4 Total 247.4 220.8 15.1 5.1 1.6 11.5 501.5
2022Forward contracts 3.4 - - - - - 3.4 Interest-bearing loans and borrowings 1.7 23.6 259.2 0.4 0.4 4.6 289.9 Lease liabilities 23.0 13.8 12.5 4.4 1.1 5.1 59.9 Trade payables 113.2 - - - - - 113.2 Other financial liabilities 92.8 1.9 0.8 0.3 0.1 - 95.9 Total 234.1 39.3 272.5 5.1 1.6 9.7 562.3
107
Notes to the consolidated financial statementsStatement of financial positionIncome statement and statement of comprehensive income Cash flow statement Statement of changes in equity
Independent auditor’s reportConsolidated financial statements Parent financial statements Management’s statement
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
1. Basis for reporting
2. Profit for the year
3. Remuneration
4. Capital employed
5. Working capital
6. Capital structure
7. Cash flow
8. Other notes
Outstanding FX hedging contracts
2023 2022Notional Recog nized Notional Recog nized EUR million value¹in OCIvalue¹in OCIAUD/DKK -6.8 -0.1 -4.7 - 2CNH/DKK 39.1 -0.7 68.3 -0.5 GBP/DKK -17.1 -0.2 -25.3 0.6 HUF/DKK 9.1 0.4 13.6 -0.1 NOK/DKK -7.6 -0.2 -8.0 0.1 PLN/DKK -9.3 - - - SEK/DKK -8.7 -0.3 -9.2 0.4 SGD/DKK -0.6 - -9.6 -0.2 TRY/DKK -7.7 0.2 -7.4 -0.2 USD/DKK -17.2 - -19.5 0.5 CAD/USD -13.6 -0.3 -15.4 0.6 Total -40.4 -1.2 -17.2 1.2
1
Forward exchange contracts with positive notional values are purchases of the
relevant currency; negative notional values are sales.
2
The Chinese yuan traded offshore (CNH) is used as a proxy when hedging the CNY
currency exposure for the Group.
Currency risks
With sales to more than 100 countries, the Nilfisk Group is
exposed to currency risks that could have considerable impact
on the income statement and statement of financial position.
Currency risks refer to the risks of losses (or opportunities
for gains) resulting from changes in currency rates. Currency
risks arise through transactions, financial assets, and liabilities
denominated in currencies other than the functional currency
of the individual Group businesses.
Translation risks relating to net investments in subsidiaries
As a basic principle, the hedging of currency risks is not
performed for net assets (equity) in foreign subsidiaries.
Gains and losses relating to unhedged net assets in foreign
subsidiaries are accounted for directly in other comprehensive
income. Currency risks relating to other investments in foreign
entities are not deemed significant.
6.3 Financial risks and financial instruments – continued
Net financing
Significant currency risks relating to receivables and payables
that influence the Nilfisk Group’s net income are hedged.
Balances with credit institutions are denominated in the
functional currency of the businesses concerned.
Future cash flows
The Nilfisk Group’s principal currency exposure relates to sales
and purchases in currencies other than the functional currency
of the individual Nilfisk Group businesses. Hedging of these
currency risks is based on assessments of the likelihood of the
future transaction being performed and whether the associated
currency risk is significant.
Expected cash flows with significant currency risk can be
hedged up to 18 months applying a rolling hedging ladder
strategy. The fair value of the effective part of the hedge is
recognized in other comprehensive income on a continuous
basis.
The table to the right shows net outstanding forward exchange
hedging contracts at December 31 for the Nilfisk Group which
are used for and fulfill the conditions for hedge accounting
of future transactions. Forward exchange contracts relate to
hedging of product sales/purchase.
The table below shows the sensitivity of the Nilfisk
Group’s equity, if the exchange rate decreased by
10% for the most significant currencies, excluding EUR/
DKK.
EUR million 2023 2022USD -13.9 -13.5 CNY -4.2 -4.1 GBP -2.1 -2.4
Sensitivity
108
Notes to the consolidated financial statementsStatement of financial positionIncome statement and statement of comprehensive income Cash flow statement Statement of changes in equity
Independent auditor’s reportConsolidated financial statements Parent financial statements Management’s statement
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
1. Basis for reporting
2. Profit for the year
3. Remuneration
4. Capital employed
5. Working capital
6. Capital structure
7. Cash flow
8. Other notes
The following table details the foreign currency forward
contracts outstanding at the end of the reporting period,
as well as information regarding their related hedged items.
Foreign currency forward contract assets are presented as
“Other receivables” in the statement of financial position and
foreign currency forward contract liabilities are presented in
“Other liabilities” in the statement of financial position.
During the year, no ineffectiveness on hedge contracts
has been recognized, and the change in value used for the
calculated ineffectiveness is therefore equal to the carrying
amount.
6.3 Financial risks and financial instruments – continued
Cash flow hedges 2023 2022Average Notional value: Notional value: Carrying amount of Average Notional value: Notional value: Carrying amount exchange rateForeign currencyLocal currencycash flow hedges, netexchange rateForeign currencyLocal currencyof hedges, net (tFCY) (tLCY) EUR thousand (tFCY) (tLCY) EUR thousand0-6 months 4.5717 AUD/DKK -6,886 AUD -31,479 DKK -45.5 4.7329 AUD/DKK -4,499 AUD -21,293 DKK -8.0Sell AUD7-14 months 4.5089 AUD/DKK -4,115 AUD -18,554 DKK -61.9 4.7324 AUD/DKK -2,909 AUD -13,764 DKK -14.50-6 months 0.9785 CNH/DKK 192,397 CNH 188,265 DKK -713.6 1.0554 CNH/DKK 271,290 CNH 286,315 DKK -231.3Buy CNH7-14 months 0.9521 CNH/DKK 114,800 CNH 109,303 DKK 17.1 1.0364 CNH/DKK 230,985 CNH 239,403 DKK -226.60-6 months 8.5738 GBP/DKK -9,011 GBP -77,254 DKK -148.2 8.7517 GBP/DKK -13,886 GBP -121,529 DKK 471.5Sell GBP7-14 months 8.6298 GBP/DKK -5,893 GBP -50,855 DKK -37.3 8.5555 GBP/DKK -8,552 GBP -73,169 DKK 78.90-6 months 0.0195 HUF/DKK 1,988,180 HUF 38,856 DKK 358.5 0.0186 HUF/DKK 2,925,473 HUF 54,409 DKK -35.8Sell HUF7-14 months 0.0196 HUF/DKK 1,486,600 HUF 29,201 DKK 24.9 0.0186 HUF/DKK 2,514,432 HUF 46,823 DKK -30.00-6 months 0.6532 NOK/DKK -51,848 NOK -33,868 DKK -94.9 0.7391 NOK/DKK -47,272 NOK -34,938 DKK 134.3Sell NOK7-14 months 0.6498 NOK/DKK -33,532 NOK -21,790 DKK -79.3 0.7194 NOK/DKK -36,849 NOK -26,510 DKK 7.00-6 months 1.7210 PLN/DKK -21,200 PLN -36,485 DKK -3.6 - PLN/DKK - - - Sell PLN7-14 months 1.7207 PLN/DKK -19,200 PLN -33,037 DKK -21.6 - PLN/DKK - - - 0-6 months 0.6509 SEK/DKK -58,937 SEK -38,360 DKK -189.3 0.7102 SEK/DKK -70,119 SEK -49,797 DKK 318.7Sell SEK7-14 months 0.6480 SEK/DKK -37,300 SEK -24,170 DKK -139.6 0.6918 SEK/DKK -32,405 SEK -22,417 DKK 55.40-6 months 5.2613 SGD/DKK -848 SGD -4,459 DKK 4.7 5.1809 SGD/DKK -7,032 SGD -36,432 DKK -59.8Sell SGD7-14 months - SGD/DKK - - - 5.1794 SGD/DKK -6,725 SGD -34,829 DKK -103.20-6 months 0.2807 TRY/DKK -118,004 TRY -33,119 DKK 136.9 0.4133 TRY/DKK -81,599 TRY -33,724 DKK -110.6Sell TRY7-14 months 0.2405 TRY/DKK -135,000 TRY -32,468 DKK 15.6 0.3906 TRY/DKK -66,956 TRY -26,155 DKK -134.40-6 months 6.8332 USD/DKK -11,536 USD -78,827 DKK -10.7 7.079 USD/DKK -10,644 USD -75,351 DKK -10.2Sell USD7-14 months 6.8262 USD/DKK -7,447 USD -50,835 DKK 16.8 7.500 USD/DKK -10,155 USD -76,168 DKK 547.70-6 months 0.7362 CAD/USD -11,377 CAD -8,376 USD -166.0 0.7753 CAD/USD -13,274 CAD -10,291 USD 428.6Sell CAD7-14 months 0.7413 CAD/USD -8,480 CAD -6,286 USD -99.7 0.7609 CAD/USD -8,992 CAD -6,842 USD 153.4Total -1,236.7 1,231.1
109
Notes to the consolidated financial statementsStatement of financial positionIncome statement and statement of comprehensive income Cash flow statement Statement of changes in equity
Independent auditor’s reportConsolidated financial statements Parent financial statements Management’s statement
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
1. Basis for reporting
2. Profit for the year
3. Remuneration
4. Capital employed
5. Working capital
6. Capital structure
7. Cash flow
8. Other notes
6.3 Financial risks and financial instruments – continued
The following table details the effectiveness of the hedging
relationships and value adjustments reclassified from the
hedging reserve to the income statement:
Hedging reserve 2023 2022EUR million Currency risk Interest rate risk Total Currency risk Interest rate risk TotalHedging reserve, January 1 1.0 8.3 9.3 3.5 0.5 4.0 Value adjustment for the year -1.2 -1.8 -3.0 2.3 10.0 12.3 Value adjustment reclassified to cost of sales -0.7 - -0.7 -5.0 - -5.0 Value adjustment reclassified to financial income and expenses - -9.6 -9.6 - - -Value adjustment reclassified to inventory -0.6 - -0.6 -0.5 - -0.5 Tax on value adjustment of hedging instruments 0.5 2.6 3.1 0.7 -2.2 -1.5 Hedging reserve, December 31 -1.0 -0.5 -1.5 1.0 8.3 9.3
The sensitivity analysis demonstrates currency rate changes
equal to the individual currency’s historic volatility, with all
other variables held constant. The impact on the income
statement is due to changes in the fair value of monetary
assets and liabilities including fair value hedges. The impact
on other comprehensive income is due to changes in the fair
value of forward exchange contracts designated as cash flow
hedges. The Group’s exposure to foreign currency changes
for all other currencies is not material. The analysis shows
that for instance a 7% increase in the CNH/DKK rate will
impact other comprehensive income by 2.7 mEUR.
2023 2022Change Change Change Change EUR million Historic volatilityrecognized in OCIrecognized in P&L Historic volatilityrecognized in OCIrecognized in P&LAUD/DKK 7% -0.5 - 8% -0.4 - CNH/DKK 7% 2.7 -0.2 6% 4.3 - GBP/DKK 6% -1.0 -0.1 7% -1.8 - HUF/DKK 10% 0.9 -0.1 15% 2.0 -0.2 NOK/DKK 10% -0.8 -0.1 10% -0.8 - PLN/DKK¹ 7% -0.6 0.1 - - - SEK/DKK 8% -0.7 -0.2 7% -0.7 -0.1 SGD/DKK 5% - -0.1 6% -0.5 -0.1 TRY/DKK 28% -2.1 - 27% -2.0 - USD/DKK 7% -1.3 0.4 7% -1.3 0.6 CAD/USD 6% -0.9 - 8% -1.5 -
Sensitivity
1
Currencies were not hedged in 2022, and therefore sensitivity analysis for these currencies have
not been prepared for 2022.
110
Notes to the consolidated financial statementsStatement of financial positionIncome statement and statement of comprehensive income Cash flow statement Statement of changes in equity
Independent auditor’s reportConsolidated financial statements Parent financial statements Management’s statement
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
1. Basis for reporting
2. Profit for the year
3. Remuneration
4. Capital employed
5. Working capital
6. Capital structure
7. Cash flow
8. Other notes
Fair values
Financial instruments measured at fair value in the statement
of financial position are designated as belonging to one of the
following three categories (the ‘fair value hierarchy’):
Level 1: Listed prices (unadjusted) in active markets for
identical assets and liabilities
Level 2: Input, other than listed prices on Level 1, which is
observable for the asset or liability either directly (as
prices) or indirectly (derived from prices)
Level 3: Input for the asset or liability which is not based on
observable market data (non-observable input)
Financial instruments measured at fair value consist of
derivative financial instruments. The fair value of the Nilfisk
Group’s forward transactions is measured in accordance with
Level 2 as the fair value is based on official exchange rates and
forward rates at the balance sheet date. The fair value of the
TRS is measured in accordance with Level 2 as the fair value
is based on inputs of which most are observable including
the share price of Nilfisk. There are no financial instruments
measured at Level 1 and 3.
6.3 Financial risks and financial instruments – continued
Financial assets and liabilities by category
EUR million 2023 2022Financial assets:Trade receivables 138.7 166.7 Interest-bearing receivables 0.5 0.4 Other financial receivables 26.8 19.3 Financial assets at amortized cost 166.0 186.4 Derivative financial instruments 1.2 14.2 Fair value through other comprehensive income 1.2 14.2 Derivative financial instruments 0.9 1.2 Fair value through profit and loss 0.9 1.2 Total 168.1 201.8
Financial liabilities:
Interest-bearing loans and borrowings 208.0 289.9 Trade payables 123.5 113.2 Lease liabilities 69.3 59.9 Other financial liabilities 96.4 95.9 Financial liabilities at amortized cost 497.2 558.9
Derivative financial instruments 3.0 2.3 Fair value through other comprehensive income 3.0 2.3
Derivative financial instruments 1.3 1.1 Fair value through profit and loss 1.3 1.1 Total 501.5 562.3 Financial instruments, net -2.2 12.0
111
Notes to the consolidated financial statementsStatement of financial positionIncome statement and statement of comprehensive income Cash flow statement Statement of changes in equity
Independent auditor’s reportConsolidated financial statements Parent financial statements Management’s statement
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
1. Basis for reporting
2. Profit for the year
3. Remuneration
4. Capital employed
5. Working capital
6. Capital structure
7. Cash flow
8. Other notes
Derivative financial instruments
Derivative financial instruments are recognized from the trade
date and measured in the statement of financial position
at fair value. Positive and negative fair values of derivative
financial instruments are included in other receivables and
liabilities, respectively. Fair values of derivative financial
instruments are computed on the basis of current market
data and generally accepted valuation methods.
Fair value hedges
Changes in the effective portion of the fair value of derivative
financial instruments designated and qualifying as a fair
value hedge of a recognized asset or a recognized liability are
recognized in the income statement together with changes in
the value of the hedged asset or hedged liability.
Apart from foreign currency hedging, hedge of future cash
flows according to a firm commitment is treated as a fair
value hedge.
The ineffective portion of the change in the fair value of
a derivative financial instrument is presented under
financial items.
Cash flow hedges
Changes in the effective portion of the fair value of derivative
financial instruments designated and qualifying as hedges
of future cash flows are recognized in other comprehensive
income and accumulated in a separate hedging reserve under
equity until the hedged item influences the income statement.
Gains or losses relating to such hedging transactions are
then transferred through other comprehensive income
and recognized in the income statement in the same item
as the hedged item. However, when the hedged forecast
transaction results in the recognition of a non-financial asset
or a non-financial liability, the gains and losses previously
recognized in other comprehensive income and accumulated
in equity are removed from equity and included in the initial
measurement of the cost of the non-financial asset or
non-financial liability. This transfer does not affect other
comprehensive income.
If the hedging instrument no longer meets the criteria for
hedge accounting, the hedging relationship is discontinued
prospectively. The accumulated reserve in equity remains
in equity if it is still probable that the hedged cash flows
will occur and is transferred through other comprehensive
income to the income statement when the hedged cash flows
influence the income statement.
If the hedged cash flows are no longer expected to be
realized, the accumulated reserve in equity is immediately
transferred to the income statement.
The ineffective portion of the change in the fair value of a
derivative financial instrument is recognized immediately in
the income statement and presented under financial items.
LTI program hedges
Equity-based programs
Hedge accounting cannot be applied on equity-based
programs as fluctuations in the price of the Nilfisk share do
not affect the income statement. Thus, changes in the fair
value of derivative financial instruments hedging the liquidity
risk related to the settlement of equity-settled programs are
recognized in the income statement under financial items.
Other derivative financial instruments
Changes in the fair value of derivative financial instruments
that do not qualify for hedge accounting are recognized under
financial items as they arise.
6.3 Financial risks and financial instruments – continued
Accounting policy
112
Notes to the consolidated financial statementsStatement of financial positionIncome statement and statement of comprehensive income Cash flow statement Statement of changes in equity
Independent auditor’s reportConsolidated financial statements Parent financial statements Management’s statement
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
1. Basis for reporting
2. Profit for the year
3. Remuneration
4. Capital employed
5. Working capital
6. Capital structure
7. Cash flow
8. Other notes
6.4 Share capital
The total number of shares is 27,126,369 with a nominal value
of 20 DKK each. The share capital is unchanged from 2022.
All shares have been fully paid up and no shares carry special
rights. Nilfisk Holding A/S’ Articles of Association specifies
no limits in respect of ownership or voting rights, and the
Executive Management Board is unaware of any agreements
in this regard.
Outstanding shares
Shares 2023 2022Number of shares at January 1 27,126,369 27,126,369Total number of shares at December 31 27,126,369 27,126,369
Shares 2023 2022Weighted average number of shares 27,126,369 27,126,369Dilutive effect of outstanding shares (average) - -Diluted weighted average number of shares 27,126,369 27,126,369
Earnings per shareEUR million 2023 2022Profit for the year used for calculation of earnings per share 35.3 40.6Dilutive effect of profit for the year - -Profit for the year used for the calculation of diluted earnings per share 35.3 40.6
EUR 2023 2022Basic earnings per share 1.30 1.50 Diluted earnings per share 1.30 1.50
Dividends
At the Annual General Meeting to be held on March 23, 2024,
the Board of Directors will propose not to distribute dividends
for the financial year of 2023 (2022: 0.0 mEUR).
Dividends are recognized as a liability at the date of
adoption at the Annual General Meeting (declaration
date). Proposed dividend payments for the year are
disclosed as a separate item under equity.
Interim dividends are recognized as a liability at the date
when the decision to pay such dividends is made.
Foreign exchange reserve
The foreign exchange reserve includes exchange rate
adjustments arising on translation of the financial
statements of foreign entities with a currency that is
not the Group’s functional currency.
Hedging reserve
Hedging reserve covers:
• cash flow hedging of interest payments
• hedging of currency risk of cash flows
• hedging of LTI program
Accounting policy
113
Notes to the consolidated financial statementsStatement of financial positionIncome statement and statement of comprehensive income Cash flow statement Statement of changes in equity
Independent auditor’s reportConsolidated financial statements Parent financial statements Management’s statement
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
1. Basis for reporting
2. Profit for the year
3. Remuneration
4. Capital employed
5. Working capital
6. Capital structure
7. Cash flow
8. Other notes
Cash flow development 2023
61.2
60.9
46.8
-25.9
143.0
-27.8
115.2
5.4
Operating
profit
Working
capital
Operating
activities
Free cash
flow
Financial
items
and tax
Investing
activities
Financing
activities
Net cash
flow for the
year
-109.8
Non-cash
adjustments and
depreciations,
amortizations
and impairment
Section 7
Cash flow
Key developments in 2023
In 2023 Nilfisk continued the strategic agenda towards
sustainable growth.
During 2023, a continued focused effort was put into working
capital management. Cash flow was impacted by a positive
working capital inflow of 46.8 mEUR, compared to an outflow
of 29.2 mEUR in 2022. The improvement was also helped by
the continued non-recourse factoring program introduced in
autumn of 2022.
Overall, total cash flow from operating activities improved by
61.0 mEUR in 2023 and came to 143.0 mEUR.
As per Business Plan 2026 Nilfisk continued investing into new
product generation and upgrade of the current portfolio. Hence,
investing activities amounted to a net cash outflow of 27.8
mEUR.
Free cash flow came to 115.2 mEUR. With cash outflow from
financing activities amounting to 109.8 mEUR, the net cash
flow for the year ended at 5.4 mEUR, bringing cash and cash
equivalents end of 2023 to 23.3 mEUR.
7.1 Other non-cash adjustments
EUR million 2023 2022Change in provisions 2.6 2.6 Other non-cash items -3.6 -3.1 Total -1.0 -0.5
This section contains notes related to cash flow
Cash flow from operating activities includes all cash
transactions other than cash flows arising from investing
and financing activities. Cash flow from operating
activities is determined using the indirect method,
whereby operating profit or loss is adjusted for non-
cash items such as depreciations, amortization and
impairment, provision, and capitalized borrowing cost.
The actual payment of borrowing costs is included in
cash flow from financing activities.
Cash flow from investing activities is comprised of the
cash outflow related to investment in properly, plant and
equipment, internal generated development and software
projects, and lease payments related to right-of-use
assets. Cash flow from financial assets is mainly linked
to investment in associated companies with received
dividends as cash inflow and new investments, increase
of ownership in existing companies, or increase of loan
facility as cash outflow.
Cash flow from financing activities is the net change
in the long-term external financing including the use of
credit facilities.
Foreign currency
Cash flows arising from transactions in a foreign
currency has been recorded in the Group’s functional
currency by applying to the foreign currency amount the
average exchange rate between the functional currency
of the Group and the foreign currency at the date of the
cash flow. The average exchange rate is an average of
the previous month’s end rate, including the end rate from
December prior year.
Cash and cash equivalents
Cash is comprised of cash on hand and demand
deposits. Cash equivalents are short-term, highly liquid
investments that are readily convertible to a known
amount of cash, and which are subject to an insignificant
risk of change in value.
Accounting policy
114
Notes to the consolidated financial statementsStatement of financial positionIncome statement and statement of comprehensive income Cash flow statement Statement of changes in equity
Independent auditor’s reportConsolidated financial statements Parent financial statements Management’s statement
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
1. Basis for reporting
2. Profit for the year
3. Remuneration
4. Capital employed
5. Working capital
6. Capital structure
7. Cash flow
8. Other notes
This note contains other statutory notes
and notes considered less essential to the
understanding of the Nilfisk Group’s financial
development.
8.1 Fees to auditors elected at the
annual general meeting
EUR million 2023 2022Deloitte:Statutory audit 1.1 1.0 Other assurance service 0.3 0.2 Total 1.4 1.2
The fee for other assurance services provided to the Group by
Deloitte Statsautoriseret Revisionsselskab Denmark amounted
to 0.2 mEUR in 2023 (2022: 0.1 mEUR).
8.2 Related parties
The Nilfisk Group has had the following transactions and
balances with related parties:
EUR million 2023 2022Goods sold to associated companies 21.3 27.5 Goods purchased from associated companies 0.4 1.4 Dividends received from associated companies 1.5 1.3 Receivables from associated companies 1.3 9.7
Goods were sold to associates during the year based on the
price lists in force and terms that would be available to third
parties.
Please refer to note 3.2 and 3.3 for remuneration to the
Executive Management Board, and note 6.2 for investments in
associates.
8.3 Contingent liabilities, securities,
and contractual obligations
EUR million 2023 2022Guarantees to support local bank facilities 10.9 11.6 Rental guarantees 7.2 8.0 Other guarantees 6.1 4.0 Total issued guarantees 24.2 23.6
Claims filed against Nilfisk
On September 15, 2022, a claim was filed against Nilfisk by the
owner of the US Distribution Center building with respect to
contractual obligations related to terminating the contract. The
resulting costs may exceed the insurance coverage that has
already been paid to the landlord. The case is set for bench trial
starting February 26, 2024.
The Executive Management Board continues to see a high
degree of uncertainty related to potential costs for this claim.
On October 15, 2022, Nilfisk’s insurer filed a lawsuit in Denmark
against Nilfisk with respect to the insurance payout for the
tornado destruction of the US Distribution Center. During 2023
the insurer increased their claim to 19 mEUR due to further
payouts.
Based on the Court’s ruling, uncertainty related to potential
costs for this claims will depend on whether the insurer appeals
the ruling or not.
Contingent assets and liabilities
Disclosure concerning contingent assets and liabilities
and when they must be recognized takes place against
the background of evaluations of the expected outcome
of the individual issues. These evaluations are based on
legal opinions of the agreements contracted, which in
significant issues also include opinions obtained from
external advisors, including lawyers.
Assets are recognized when it is virtually certain that
the issue will have a positive outcome for the company.
A liability is recognized when it is likely that, at the
balance sheet date, there will be an outflow from the
Nilfisk Group’s financial resources and when the liability
can be reliably stated. If this is not the case, the matter
is disclosed in the notes to the financial statements.
Decisions relating to such situations may in future
accounting periods lead to realized gains or losses that
may differ significantly from the recognized amounts or
disclosures.
Accounting policy
Section 8
Other notes
Other contingent liabilities
The Nilfisk Group is engaged in certain disputes, legal
proceedings, and inquiries from authorities, including tax
authorities, the outcome. In addition Nilfisk Holding A/S is
liable for obligations attributable to the activities, assets, and
liabilities of NKT A/S that existed at the time of demerger
in 2017. None of which is expected to materially impact the
Group’s financial position.
115
Notes to the consolidated financial statementsStatement of financial positionIncome statement and statement of comprehensive income Cash flow statement Statement of changes in equity
Independent auditor’s reportConsolidated financial statements Parent financial statements Management’s statement
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
1. Basis for reporting
2. Profit for the year
3. Remuneration
4. Capital employed
5. Working capital
6. Capital structure
7. Cash flow
8. Other notes
DenmarkNilfisk Holding A/S DenmarkNilfisk A/S DenmarkNippon Investment Corporation ApS DenmarkEurope Nilfisk GmbH AustriaNilfisk N.V./S.A. BelgiumNilfisk s.r.o. Czech Rep.Nilfisk Oy FinlandNilfisk S.A.S. FranceNilfisk-Advance Eppingen GmbH (under liquidation) GermanyNilfisk GmbH GermanyNilfisk Hellas Single Member S.A. GreeceNilfisk Production Kft. HungaryNilfisk Commercial Kft. HungaryNilfisk Ltd IrelandNilfisk S.p.A. ItalyNilfisk B.V. NetherlandsNilfisk AS NorwayNilfisk Polska Sp.z.o.o. PolandNilfisk Lda PortugalNilfisk-Advance S.R.L. RomaniaNilfisk s.r.o. SlovakiaNilfisk S.A. SpainNilfisk AB SwedenNilfisk AG SwitzerlandNilfisk Profesyonel Temizlik Ekipmanlari Ticaret A.S. Türkiye Nilfisk Ltd. United KingdomFloor Cleaning Machines Ltd. United Kingdom
North and Central AmericaNilfisk Canada Company CanadaNilfisk de Mexico S. de R.L. de C.V. MexicoNilfisk de Mexico Manufacturing S. de R.L. de C.V. MexicoNilfisk U.S Holding Inc. USNilfisk Inc. USNilfisk Robotics, Inc. USHathaway North America Inc. USHydro Tek Systems, Inc. USNilfisk Pressure-Pro, LLC. US
South America Nilfisk S.R.L. ArgentinaNilfisk Equipamentos de Limpeza Ltda. BrazilNilfisk Chile S.p.A. ChileNilfisk S.A.C. PeruAsia/PacificNilfisk Pty. Ltd. Australia(Dongguan) Viper Cleaning Equipment Co. Ltd. ChinaNilfisk Cleaning Equipment (Shanghai) Co. Ltd ChinaNilfisk Professional Cleaning Equipment (Suzhou) Co. Ltd. (under liquidation) ChinaSuzhou Nilfisk Research and Development Co. Ltd. ChinaNilfisk Ltd. Hong KongNilfisk India Private Ltd. IndiaNilfisk Inc. JapanNilfisk Korea Co. Ltd. KoreaNilfisk Sdn Bhd MalaysiaNilfisk Limited New ZealandNilfisk Pte. Ltd. SingaporeNilfisk Ltd. (Branch) TaiwanNilfisk Co. Ltd. ThailandNilfisk Trading LLC UAENilfisk Company Ltd. VietnamNilfisk Ltd. (Branch) MacauAssociates M2H S.A. (49%) FranceCFM Lombardia S.r.l. (33%) ItalyThoro Inc. (32%) US
8.5 Group companies8.4 Events after the balance sheet
date
On January 26, 2024, the Court ruled in favor of Nilfisk in
relation to the lawsuit filed against Nilfisk with respect to
the insurance payout for the tornado destruction of the US
Distribution Center. For further information, please refer to Note
8.3 Contingent liabilities, securities, and contractual obligations.
Other than as set out above, we are not aware of events
subsequent to December 31, 2023 that materially affect the
assessment of the consolidated financial statements.
116
Notes to the consolidated financial statementsStatement of financial positionIncome statement and statement of comprehensive income Cash flow statement Statement of changes in equity
Independent auditor’s reportConsolidated financial statements Parent financial statements Management’s statement
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
1. Basis for reporting
2. Profit for the year
3. Remuneration
4. Capital employed
5. Working capital
6. Capital structure
7. Cash flow
8. Other notes
8.6 Definitions
Item Key figures and ratios Definition1 Cash conversion Cash flow from operations before financial items and income taxes as a percentage of EBITDA2 Capital employed Non-current assets less interest-bearing receivables, provisions, pensions, and deferred tax liabilities and working capital3 CAPEX Capital expenditure (investments in property, plant, and equipment and intangible assets)4 CAPEX ratio CAPEX as a percentage of revenue5 Days sales outstanding Accounts receivables (excluding VAT) minus bad debt provision divided with latest three months net sales accumulated up to twelve months and multiplied by 3656 Diluted earnings per share Profit (loss) attributable to shareholders of Nilfisk Holding A/S as a percentage of diluted average number of outstanding shares7 EBITDA before special items Earnings (profit) before interest, tax, depreciation, amortization, impairment, and special items8 EBITDA Earnings (profit) before interest, tax, depreciation, amortization, and impairment9 EBITDA margin before special items EBITDA before special items as a percentage of revenue10 EBITDA margin EBITDA as a percentage of revenue11 EBIT before special items Earnings before interest, tax, and special items (operating profit before special items)12 EBIT Earnings before interest and tax (operating profit)13 EBIT margin before special items EBIT before special items as a percentage of revenue14 EBIT margin EBIT as a percentage of revenue15 Earnings per outstanding share (EPS) Profit (loss) attributable to shareholders of Nilfisk Holding A/S relative to average number of outstanding shares16 Equity value per outstanding share Equity attributable to shareholders of Nilfisk Holding A/S per outstanding share at December 3117 Financial gearing Net interest-bearing debt divided by EBITDA before special items LTM18 Free cash flow Cash flow from operating activities less cash flow from investing activities19 Free cash flow excluding acquisitions and divestments Free cash flow plus cash flow from acquisition of businesses and less cash flow from divestment of businesses20 Full-time equivalent (FTE) Full-time equivalent is calculated as the number of total hours worked divided by the number of hours for a full-time work.21 Gross margin Gross profit as a percentage of revenue22 Inventory days Gross inventory divided by latest three months cost of sales excluding amortizations and service department costs accumulated up to twelve months and multiplied by 36523 Investment ratio Additions as a percentage of depreciations/amortizations24 LT M Latest twelve months25 Net interest-bearing debt Current and non-current interest-bearing loans and borrowings less interest-bearing receivables and cash26 OCI Other comprehensive income27 Organic growth Organic growth in local currency excluding acquisitions and divestments and foreign exchange rates28 Overhead cost ratio Overhead costs as a percentage of revenue29R&D ratio Research and development spend as a percentage of revenue30Return on capital employed (RoCE) EBIT before special items LTM as a percentage of average capital employed, calculated by taking the capital employed at December 31 and at the end of the preceding four quarters31Working capital Current assets minus current and non-current liabilities (excluding interest-bearing items and provisions) 32 Working capital ratio Average working capital LTM as a percentage of revenue
117
Notes to the consolidated financial statementsStatement of financial positionIncome statement and statement of comprehensive income Cash flow statement Statement of changes in equity
Independent auditor’s reportConsolidated financial statements Parent financial statements Management’s statement
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
1. Basis for reporting
2. Profit for the year
3. Remuneration
4. Capital employed
5. Working capital
6. Capital structure
7. Cash flow
8. Other notes
Alternative performance measures
The Group assesses its performance using a variety of
alternative performance measures which are not defined under
IFRS. A reconciliation from these alternative performance
measures to the nearest IFRS measure is presented below.
Organic growth
Organic growth is a measure that reflects the underlying
performance of the Group. It excludes the impact of
acquisitions or divestments and foreign exchange movements.
Below is a reconciliation from the movement in reported
revenue according to IFRS to organic growth.
2023 2022Revenue growth (according to income statement) -3.4% 7.5%Foreign exchange 2.9% -3.4%Other 0.2% 0.8%Organic growth -0.3% 4.9%
EBITDA and EBITDA before special items
In addition to measuring financial performance of the Group
based on operating profit, EBITDA and adjusted EBITDA figures
are also used. We consider EBITDA to be a useful measure
because it approximates the underlying performance by
eliminating depreciations and amortizations.
EUR million 2023 2022Operating profit (EBIT) 61.2 69.6Depreciation, amortization, and impairment 61.9 63.7EBITDA 123.1 133.3Special items (excl. depreciation and impairment) 9.3 7.5EBITDA before special items 132.4 140.8
Overhead costs
Below is a breakdown of overhead costs, as presented in
the income statement. Overhead costs consist of operating
expenses, depreciations, amortizations, and impairment as well
as other operating income and expenses.
EUR million 2023 2022Research and development costs -27.5 -31.2Sales and distribution costs -251.7 -243.5Administrative costs -74.6 -70.1Other operating income 4.7 4.5Other operating expenses -2.3 -2.2Total overhead costs -351.4 -342.5
8.6 Definitions – continued
118
Notes to the consolidated financial statementsStatement of financial positionIncome statement and statement of comprehensive income Cash flow statement Statement of changes in equity
Independent auditor’s reportConsolidated financial statements Parent financial statements Management’s statement
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
1. Basis for reporting
2. Profit for the year
3. Remuneration
4. Capital employed
5. Working capital
6. Capital structure
7. Cash flow
8. Other notes
Parent company financial
statements 2023
1
2
3
4
5
6
7
8
9
10
11
12
Other income 122
Administrative costs 122
Fees to auditors elected at the Annual General Meeting 122
Financial items 122
Tax 122
Proposed distribution of loss for the year 122
Investments in subsidiaries 122
Prepayments 122
Related parties 123
Major shareholders 123
Contingent liabilities, securities, and contractual obligations 123
Events after the balance sheet date 123
Income statement 120
Balance sheet 120
Statement of changes in equity 121
Notes to the parent financial statements
Accounting policies 124
NILFISK ANNUAL REPORT 2023119
Independent auditor’s reportConsolidated financial statements Parent financial statements Management’s statement
Financial StatementsManagement Review
Notes to the parent financial statementsIncome statement Balance sheet Statement of changes in equity
Income statement
for the period January 1 to December 31
Balance sheet
as of December 31
EUR million Note 2023 2022
Other income
1 3.0 3.7
Administrative costs
2, 3 -5.2 -6.2
Operating loss -2.2 -2.5
Financial expenses
4 -4.0 -1.2
Loss before income taxes -6.2 -3.7
Income taxes
5 -0.2 1.4
Loss for the year -6.4 -2.3
To be distributed as follows:
Loss attributable to shareholders of Nilfisk Holding A/S
6 -6.4 -2.3
Total -6.4 -2.3
EUR million Note 2023 2022
Assets
Investments in subsidiaries
7 216.0 216.5
Deferred tax
5 1.4 1.6
Total non-current assets
217.4 218.1
Prepayments
8 0.3 0.6
Income tax receivable 0.3 0.3
Receivables from Group companies
9 3.8 18.5
Total current assets
4.4 19.4
Total assets
221.8 237.5
Equity and liabilities
Share capital 72.9 72.9
Retained earnings 4.7 12.0
Total equity 77.6 84.9
Interest-bearing loans and borrowings 42.6 32.8
Loans from Group companies
9 100.0 117.3
Other liabilities - 0.1
Total non-current liabilities 142.6 150.2
Trade payables and other liabilities 1.6 2.4
Total current liabilities 1.6 2.4
Total liabilities
144.2 152.6
Total equity and liabilities
221.8 237.5
120
Independent auditor’s reportConsolidated financial statements Parent financial statements Management’s statement
Financial StatementsManagement Review
NILFISK ANNUAL REPORT 2023
Notes to the parent financial statementsIncome statement Balance sheet Statement of changes in equity
Statement of changes in equity
for the years ended at December 31
EUR million Share capital Retained earnings Total equity
2023
Equity, January 1 72.9 12.0 84.9
Loss for the year - -6.4 -6.4
Exchange rate adjustments - -0.2 -0.2
Share option program - -0.7 -0.7
Total changes in equity - -7.3 -7.3
Equity, December 31 72.9 4.7 77.6
2022
Equity, January 1 72.9 14.4 87.3
Loss for the year - -2.3 -2.3
Share option program - -0.1 -0.1
Total changes in equity - -2.4 -2.4
Equity, December 31 72.9 12.0 84.9
The total number of shares is 27,126,369 with a nominal value of 20 DKK each. The share capital is unchanged
from 2022. All shares have been fully paid up and no shares carry special rights. Nilfisk Holding A/S’ Articles
of Association specifies no limits with respect to ownership or voting rights, and the Executive Management
Board is unaware of any agreements in this regard.
See Section 3 of the consolidated financial statements for a description of the share option programs to the
Executive Management Board. Changes in equity in 2023 are comprised of loss for the year, foreign exchange
rate adjustment, and changes to the share option program. No dividends are proposed for 2023.
NILFISK ANNUAL REPORT 2023121
Independent auditor’s reportConsolidated financial statements Parent financial statements Management’s statement
Financial StatementsManagement Review
Notes to the parent financial statementsIncome statement Balance sheet Statement of changes in equity
Note 1-8
Nilfisk Holding A/S is the parent company of the Nilfisk Group.
The parent company holds transactions related to holding of the
subsidiaries, please refer to the Management review.
1. Other income
Other income comprise management fee of 3.0 mEUR (2022: 3.7 mEUR)
received by Nilfisk Holding A/S.
2. Administrative costs
EUR million 2023 2022
Wages and salaries¹ 3.4 2.5
Bonus 0.5 1.0
Long-term incentive programs -0.2 -0.1
Total staff costs 3.7 3.4
Number of full-time employees, average 2 2
Number of full time employees, year-end 2 2
Remuneration to Board of Directors 0.7 0.6
Remuneration to the Executive Management Board 3.0 3.3
Remuneration to former members
of the Executive Management Board¹ - -0.5
Other administrative costs 2.0 2.8
Total administrative costs 5.2 6.2
¹Includes salary and redundancy costs to former members of the Executive Management Board.
The Executive Management Board are granted short-term bonus
agreements contingent upon the fulfilment of the prerequisites, goals
and conditions defined in a bonus agreement and long-term incentive
programs. See Section 3 Remuneration of the consolidated financial
statements.
3. Fees to auditors elected
at the Annual General Meeting
EUR million 2023 2022
Deloitte:
Statutory audit 0.2 0.1
Other assurance services - 0.1
Total 0.2 0.2
4. Financial items
EUR million 2023 2022
Foreign exchange losses -0.2 -
Interest to Group companies -3.8 -1.2
Total -4.0 -1.2
5. Tax
Tax recognized in the income statement
EUR million 2023 2022
Deferred tax 0.2 0.1
Adjustment, prior years - -1.5
Total 0.2 -1.4
Reported tax rate -3.4% 38.0%
Reconciliation of tax:
Calculated tax of 22.0% (2022: 22%) on loss before
income taxes -1.4 -0.8
Tax effect of:
Non-taxable income/non-deductible expenses 1.4 0.6
Tax assets valuation allowances 0.2 -1.2
Total 0.2 -1.4
Deferred tax assets
EUR million 2023 2022
Deferred tax assets, January 1 1.6 1.5
Exchange rate adjustments - -
Deferred tax recognized in the income statement -0.2 0.1
Deferred tax assets, December 31 1.4 1.6
6. Proposed distribution of loss for the year
EUR million 2023 2022
Suggested distribution of loss for the year:
Loss attributable to shareholders of Nilfisk Holding A/S -6.4 -2.3
Total -6.4 -2.3
7. Investments in subsidiaries
EUR million 2023 2022
Carrying amount, January 1 216.5 216.5
Exchange rate adjustments -0.5 -
Carrying amount, December 31 216.0 216.5
8. Prepayments
EUR million 2023 2022
Prepayments 0.3 0.6
Total 0.3 0.6
NILFISK ANNUAL REPORT 2023122
Independent auditor’s reportConsolidated financial statements Parent financial statements Management’s statement
Financial StatementsManagement Review
Notes to the parent financial statementsIncome statement Balance sheet Statement of changes in equity
9. Related parties
Transactions with affiliated undertakings comprise the following:
EUR million 2023 2022
Non-current interest-bearing loan from Nilfisk A/S 100.0 117.3
Receivables from Group companies 3.8 18.5
Management fee of 3.0 mEUR is included in the 3.8 mEUR as a net
receivable (2022: 3.7 mEUR).
Other matters of interest in relation to related parties are disclosed in
Section 8 Other notes of the consolidated financial statements.
10. Major shareholders
The following shareholders holds an excess of 5% of the share capital:
EUR million
Number
of shares
Share
capital
KIRKBI INVEST A/S, Billund Denmark 5,493,200 20.3%
Ferd AS, Oslo, Norway 5,409,277 19.9%
PrimeStone Capital LLP, London, United Kingdom 4,618,112 17.0%
Note 9-12
11. Contingent liabilities, securities,
and contractual obligations
EUR million 2023 2022
Rental guarantees 6.3 6.5
Nilfisk Holding A/S has issued rental guarantees relating to rental
contracts in subsidiaries.
Nilfisk Holding A/S and all its Danish subsidiaries are subject to
mandatory joint taxation. As the ultimate parent company in the Nilfisk
Group, Nilfisk Holding A/S acts as the administration company of the
joint taxation scheme and consequently settles all payments of tax with
the tax authorities. Joint taxation contributions to/from subsidiaries are
recognized under income tax related to net profit. Tax payable and tax
receivable are stated under current assets/liabilities.
Nilfisk Holding A/S is liable for obligations attributable to the activities,
assets, and liabilities of NKT A/S that existed at the time of demerger in
2017, which is not expected to materially impact the Group’s financial
position.
12. Events after the balance sheet date
No events have occurred in the period from the balance sheet date until
the presentation of the financial statements that materially affect the
assessment of the financial statements of Nilfisk Holding A/S.
NILFISK ANNUAL REPORT 2023123
Independent auditor’s reportConsolidated financial statements Parent financial statements Management’s statement
Financial StatementsManagement Review
Notes to the parent financial statementsIncome statement Balance sheet Statement of changes in equity
Accounting policies
The financial statements for the parent company are included in
this Annual Report in pursuance of the requirements of the Danish
Financial Statements Act.
The financial statements for the parent company are prepared in
accordance with the Danish Financial Statements Act for accounting
class D companies.
The financial statement for the parent company covers the period
from January 1 to December 31.
The Annual Report is presented in EUR million rounded with one
decimal. The presentation currency is EUR as the Nilfisk Group’s
main business activities are EUR denominated.
Description of accounting policies
In relation to the accounting policies described for the financial
statements of the Nilfisk Group (see Note 1.1 to the consolidated
financial statements), the accounting policies of the parent company
differ in the following:
Income from investments in subsidiaries
Dividends from investments in subsidiaries companies are
recognized in the income statement of the parent company in the
year the dividends are declared.
Investments in subsidiaries
Investments in subsidiaries are measured at cost. If there is
indication of impairment, impairment testing is carried out. Where
the carrying amount exceeds the recoverable amount it is written
down to the recoverable amount.
Tax
Nilfisk Holding A/S and all its Danish subsidiaries are subject
to mandatory joint taxation. As the ultimate parent company in
the Nilfisk Group, Nilfisk Holding A/S acts as the administration
company of the joint taxation scheme and consequently settles all
payments of tax with the tax authorities. Joint taxation contributions
to/from subsidiaries are recognized under income tax related to
net profit. Tax payable and tax receivable are stated under current
assets/ liabilities. Companies that use tax losses in other companies
pay joint taxation contributions to the parent company equivalent to
the tax base of the tax losses utilized. Companies whose tax losses
are used by other companies receive joint taxation contributions
from the parent company equivalent to the tax base of the tax losses
utilized (full absorption).
Cash flow statement
The parent company has in accordance with the Danish Financial
Statements Act, Section 86 (4) not prepared separate cash flow
statements. Please refer to the consolidated cash flow statements.
For the following notes, see information in the consolidated financial
statements:
• Remuneration – see Section 3 Remuneration
• Share capital – see Note 6.4 Share Capital
Accounting policy
NILFISK ANNUAL REPORT 2023124
Independent auditor’s reportConsolidated financial statements Parent financial statements Management’s statement
Financial StatementsManagement Review
Notes to the parent financial statementsIncome statement Balance sheet Statement of changes in equity
Management’s statement
The Board of Directors and the Executive Management Board have today
considered and approved the Annual Report of Nilfisk Holding A/S for
the financial year 2023.
The consolidated financial statements are presented in accordance
with IFRS Accounting Standards as adopted by the EU. The parent
financial statements are presented in accordance with the Danish
Financial Statements Act. Furthermore, the annual report is prepared
in accordance with disclosure requirements for listed companies in
Denmark.
In our opinion, the consolidated financial statements and the parent
financial statements give a true and fair view of the Group’s and the
Parent’s financial position at as well as of the results of their operations
and the Group’s cash flows for the financial year January 1 – December
31, 2023.
In our opinion, the management commentary is prepared in accordance
with relevant laws and regulations and contains a fair review of the
development of the Group’s and the Parent’s business and financial
matters, the results for the year and of the Parent’s financial position
and the financial position as a whole of the entities included in the
consolidated financial statements, together with a description of the
principal risks and uncertainties that the Group and the Parent face.
In our opinion, the Annual Report of Nilfisk Holding A/S
for the year January 1 to December 31, 2023 identified as
529900FSU45YYVLKB451-2023-12-31-en.zip is prepared, in all material
respects, in compliance with the ESEF Regulation.
We recommend that the Annual Report be approved at the Annual
General Meeting.
Copenhagen, February 15, 2024
Reinhard Josef Mayer
CFO
Bengt Anders Lennart Thorsson
Viveka Marianne Ekberg
Ole Kristian Jødahl
René Svendsen-Tune
Claus Dalmose
Marcus Faber Kappendrup
Executive Management Board
René Svendsen-Tune
President & CEO
Board of Directors
Göran Peter Nilsson
Chair
Are Dragesund
Franck Falezan
Jutta af Rosenborg
Gerner Raj Andersen
Nadia Roya Damiri
NILFISK ANNUAL REPORT 2023125
Independent auditor’s reportConsolidated financial statements Parent financial statements Management’s statement
Financial StatementsManagement Review
Report on the consolidated financial statements and the parent
financial statements
Opinion
We have audited the consolidated financial statements and the
parent financial statements of Nilfisk Holding A/S for the financial
year 01.01.2023 - 31.12.2023, which comprise the income statement,
statement of financial position, statement of changes in equity and
notes, including material accounting policy information, for the Group
as well as the Parent, and the statement of comprehensive income
and the cash flow statement of the Group. The consolidated financial
statements are prepared in accordance with IFRS Accounting Standards
as adopted by the EU and additional requirements of the Danish
Financial Statements Act, and the parent financial statements are
prepared in accordance with the Danish Financial Statements Act.
In our opinion, the consolidated financial statements give a true and fair
view of the Group’s financial position at 31.12.2023, and of the results
of its operations and cash flows for the financial year 01.01.2023 -
31.12.2023 in accordance with IFRS Accounting Standards as adopted
by the EU and additional requirements under the Danish Financial
Statements Act.
Furthermore, in our opinion, the parent financial statements give a true
and fair view of the Parent’s financial position at 31.12.2023, and of the
results of its operations for the financial year 01.01.2023 - 31.12.2023 in
accordance with the Danish Financial Statements Act.
Our opinion is consistent with our audit book comments issued to the
Audit Committee and the Board of Directors.
Basis for opinion
We conducted our audit in accordance with International Standards
on Auditing (ISAs) and the additional requirements applicable in
Denmark. Our responsibilities under those standards and requirements
are further described in the “Auditor’s responsibilities for the audit
of the consolidated financial statements and the parent financial
statements” section of this auditor’s report. We are independent of the
Group in accordance with the International Ethics Standards Board for
Accountants’ International Code of Ethics for Professional Accountants
(IESBA Code) and the additional ethical requirements applicable in
Denmark, and we have fulfilled our other ethical responsibilities in
accordance with these requirements and the IESBA Code. We believe
that the audit evidence we have obtained is sufficient and appropriate to
provide a basis for our opinion.
To the best of our knowledge and belief, we have not provided any
prohibited non-audit services as referred to in Article 5(1) of Regulation
(EU) No 537/2014.
We were appointed auditors of Nilfisk Holding A/S for the first time
on 12.10.2017 for the financial year 2017. We have been reappointed
annually by decision of the general meeting for a total contiguous
engagement period of 7 years up to and including the financial year 2023.
Independent auditor’s report
To the shareholders of Nilfisk Holding A/S
Key audit matters
Key audit matters are those matters that, in our professional
judgement, were of most significance in our audit of the
consolidated financial statements and the parent financial
statements for the financial year 01.01.2023 - 31.12.2023.
These matters were addressed in the context of our audit of
the consolidated financial statements and the parent financial
statements as a whole, and in forming our opinion thereon, and we
do not provide a separate opinion on these matters.
Valuation of development projects in progress
Management conducts quarterly impairment tests to determine
whether the carrying amounts of recognised development projects
in progress are considered to be impaired and, hence, should be
written down to the recoverable amount. Management determines
the recoverable amount of development projects using a discounted
cash flow model (value in use).
Key assumptions used in the impairment test are estimated revenue,
estimated margin, and the applied discount rate.
The audit of the recoverable amount has been considered a key audit
matter as the determination of the recoverable value is associated
with significant estimation uncertainty.
Reference is made to note 4.2 and note 4.3 to the financial
statements and the accounting policies.
How the matter was addressed in our audit
We have assessed the appropriateness of valuation of development
projects in progress based on the quarterly impairment tests as
well as the key assumptions used in the impairment tests and the
consistency thereof with the Group’s accounting policies. In this
context, we
• updated our understanding of Management’s procedures for
identifying impairment indicators and preparing impairment tests,
including budget and business cases
• tested relevant internal controls related to identification and
evaluation of impairment needs
• assessed the appropriateness of models and the key assumptions
applied by Management to calculate the values in use and
performed recalculation
• tested the assumptions applied for sensitivity and consistency as
well as internal and external documentation that supports the key
assumptions
• assessed adequacy and appropriateness of the disclosures; Note
4.2 Impairment test and Note 4.3 Intangible Assets in the financial
statements and compliance with the IFRS requirements
NILFISK ANNUAL REPORT 2023126
Independent auditor’s reportConsolidated financial statements Parent financial statements Management’s statement
Financial StatementsManagement Review
Statement on the management review
Management is responsible for the management commentary.
Our opinion on the consolidated financial statements and the parent
financial statements does not cover the management commentary, and
we do not express any form of assurance conclusion thereon.
In connection with our audit of the consolidated financial statements
and the parent financial statements, our responsibility is to read
the management commentary and, in doing so, consider whether
the management commentary is materially inconsistent with the
consolidated financial statements and the parent financial statements
or our knowledge obtained in the audit or otherwise appears to be
materially misstated.
Moreover, it is our responsibility to consider whether the management
commentary provides the information required by the Danish Financial
Statements Act and article 8 of Regulation (EU) 2020/852 (EU Taxonomy
Regulation).
Based on the work we have performed, we conclude that the
management commentary is in accordance with the consolidated
financial statements and the parent financial statements and has been
prepared in accordance with the information required by the Danish
Financial Statements Act and article 8 of Regulation (EU) 2020/852 (EU
Taxonomy Regulation). We did not identify any material misstatement of
the management commentary.
Management’s responsibilities for the consolidated financial
statements and the parent financial statements
Management is responsible for the preparation of consolidated financial
statements that give a true and fair view in accordance with IFRS
Accounting Standards as adopted by the EU and additional requirements
of the Danish Financial Statements Act as well as the preparation of
parent financial statements that give a true and fair view in accordance
with the Danish Financial Statements Act, and for such internal control
as Management determines is necessary to enable the preparation of
consolidated financial statements and parent financial statements that
are free from material misstatement, whether due to fraud or error.
In preparing the consolidated financial statements and the parent
financial statements, Management is responsible for assessing the
Group’s and the Parent’s ability to continue as a going concern, for
disclosing, as applicable, matters related to going concern, and for using
the going concern basis of accounting in preparing the consolidated
financial statements and the parent financial statements unless
Management either intends to liquidate the Group or the Entity or to
cease operations, or has no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the consolidated financial
statements and the parent financial statements
Our objectives are to obtain reasonable assurance about whether the
consolidated financial statements and the parent financial statements
as a whole are free from material misstatement, whether due to fraud
or error, and to issue an auditor’s report that includes our opinion.
Reasonable assurance is a high level of assurance, but is not a
guarantee that an audit conducted in accordance with ISAs and the
additional requirements applicable in Denmark will always detect a
material misstatement when it exists. Misstatements can arise from
fraud or error and are considered material if, individually or in the
aggregate, they could reasonably be expected to influence the economic
decisions of users taken on the basis of these consolidated financial
statements and these parent financial statements.
As part of an audit conducted in accordance with ISAs and the
additional requirements applicable in Denmark, we exercise professional
judgement and maintain professional scepticism throughout the audit.
We also:
• Identify and assess the risks of material misstatement of the
consolidated financial statements and the parent financial
statements, whether due to fraud or error, design and perform audit
procedures responsive to those risks, and obtain audit evidence that
is sufficient and appropriate to provide a basis for our opinion. The
risk of not detecting a material misstatement resulting from fraud
is higher than for one resulting from error, as fraud may involve
collusion, forgery, intentional omissions, misrepresentations, or the
override of internal control.
• Obtain an understanding of internal control relevant to the audit
in order to design audit procedures that are appropriate in the
circumstances, but not for the purpose of expressing an opinion on
the effectiveness of the Group’s and the Parent’s internal control.
• Evaluate the appropriateness of accounting policies used and the
reasonableness of accounting estimates and related disclosures
made by Management.
• Conclude on the appropriateness of Management’s use of the going
concern basis of accounting in preparing the consolidated financial
statements and the parent financial statements, and, based on the
audit evidence obtained, whether a material uncertainty exists related
to events or conditions that may cast significant doubt on the Group’s
and the Parent’s ability to continue as a going concern. If we conclude
that a material uncertainty exists, we are required to draw attention
in our auditor’s report to the related disclosures in the consolidated
financial statements and the parent financial statements or, if such
disclosures are inadequate, to modify our opinion. Our conclusions
are based on the audit evidence obtained up to the date of our
auditor’s report. However, future events or conditions may cause the
Group and the Entity to cease to continue as a going concern.
• Evaluate the overall presentation, structure and content of the
consolidated financial statements and the parent financial
statements, including the disclosures in the notes, and whether the
consolidated financial statements and the parent financial statements
represent the underlying transactions and events in a manner that
gives a true and fair view.
• Obtain sufficient appropriate audit evidence regarding the financial
information of the entities or business activities within the Group to
express an opinion on the consolidated financial statements. We are
responsible for the direction, supervision and performance of the
group audit. We remain solely responsible for our audit opinion.
We communicate with those charged with governance regarding, among
other matters, the planned scope and timing of the audit and significant
audit findings, including any significant deficiencies in internal control
that we identify during our audit.
We also provide those charged with governance with a statement
that we have complied with relevant ethical requirements regarding
independence, and to communicate with them all relationships
and other matters that may reasonably be thought to bear on our
independence, and, where applicable, safeguards put in place and
measures taken to eliminate threats.
NILFISK ANNUAL REPORT 2023127
Independent auditor’s reportConsolidated financial statements Parent financial statements Management’s statement
Financial StatementsManagement Review
From the matters communicated with those charged with governance,
we determine those matters that were of most significance in the
audit of the consolidated financial statements and the parent financial
statements of the current period and are therefore the key audit
matters. We describe these matters in our auditor’s report unless law
or regulation precludes public disclosure about the matter or when, in
extremely rare circumstances, we determine that a matter should not
be communicated in our report because the adverse consequences of
doing so would reasonably be expected to outweigh the public interest
benefits of such communication.
Report on compliance with the ESEF Regulation
As part of our audit of the consolidated financial statements and
the parent financial statements of Nilfisk Holding A/S we performed
procedures to express an opinion on whether the annual report for
the financial year 01.01.2023 -31.12.2023, with the file name , is
prepared, in all material respects, in compliance with the Commission
Delegated Regulation (EU) 2019/815 on the European Single Electronic
Format (ESEF Regulation), which includes requirements related to the
preparation of the annual report in XHTML format and iXBRL tagging of
the consolidated financial statements including notes.
Management is responsible for preparing an annual report that complies
with the ESEF Regulation. This responsibility includes:
• The preparing of the annual report in XHTML format;
• The selection and application of appropriate iXBRL tags, including
extensions to the ESEF taxonomy and the anchoring thereof to
elements in the taxonomy, for financial information required to be
tagged using judgement where necessary;
• Ensuring consistency between iXBRL tagged data and the
consolidated financial statements presented in human readable
format; and
• For such internal control as Management determines necessary to
enable the preparation of an annual report that is compliant with the
ESEF Regulation.
Our responsibility is to obtain reasonable assurance on whether the
annual report is prepared, in all material respects, in compliance with
the ESEF Regulation based on the evidence we have obtained, and to
issue a report that includes our opinion. The nature, timing and extent
of procedures selected depend on the auditor’s judgement, including the
assessment of the risks of material departures from the requirements
set out in the ESEF Regulation, whether due to fraud or error. The
procedures include:
• Testing whether the annual report is prepared in XHTML format;
• Obtaining an understanding of the company’s iXBRL tagging process
and of internal control over the tagging process;
• Evaluating the completeness of the iXBRL tagging of the consolidated
financial statements including notes;
• Evaluating the appropriateness of the company’s use of iXBRL
elements selected from the ESEF taxonomy and the creation of
extension elements where no suitable element in the ESEF taxonomy
has been identified;
• Evaluating the use of anchoring of extension elements to elements in
the ESEF taxonomy; and
• Reconciling the iXBRL tagged data with the audited consolidated
financial statements.
In our opinion, the annual report of Nilfisk Holding A/S for
the financial year 01.01.2023 - 31.12.2023, with the file name
529900FSU45YYVLKB451-2023-12-31-en.zip is prepared, in all material
respects, in compliance with the ESEF Regulation.
Copenhagen, February 15, 2024
Deloitte
Statsautoriseret Revisionspartnerselskab
Business Registration No 33 96 35 56
Kirsten Aaskov Mikkelsen
State-Authorised Public Accountant
Identification No (MNE) mne21358
NILFISK ANNUAL REPORT 2023128
Independent auditor’s reportConsolidated financial statements Parent financial statements Management’s statement
Financial StatementsManagement Review
Nilfisk’s Annual Report 2023 was published on February 15, 2024.
The report is also available at www.nilfisk.com.
Nilfisk Holding A/S, Marmorvej 8, 2100 Copenhagen Ø, Denmark.
Company reg. No. 38 99 88 70
Investor Relations contact IR@nilfisk.com
Annual reportAuditor's report on audited financial statementsParsePort XBRL Converter2023-01-012023-12-312022-01-012022-12-31529900FSU45YYVLKB451Reporting class DOpinionBasis for Opinion529900FSU45YYVLKB4512023-01-012023-12-31cmn:ConsolidatedMember529900FSU45YYVLKB4512023-01-012023-12-31529900FSU45YYVLKB4512022-01-012022-12-31529900FSU45YYVLKB4512023-12-31529900FSU45YYVLKB4512022-12-31529900FSU45YYVLKB4512021-12-31529900FSU45YYVLKB4512022-12-31ifrs-full:IssuedCapitalMember529900FSU45YYVLKB4512023-01-012023-12-31ifrs-full:IssuedCapitalMember529900FSU45YYVLKB4512023-12-31ifrs-full:IssuedCapitalMember529900FSU45YYVLKB4512022-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember529900FSU45YYVLKB4512023-01-012023-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember529900FSU45YYVLKB4512023-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember529900FSU45YYVLKB4512022-12-31ifrs-full:ReserveOfCashFlowHedgesMember529900FSU45YYVLKB4512023-01-012023-12-31ifrs-full:ReserveOfCashFlowHedgesMember529900FSU45YYVLKB4512023-12-31ifrs-full:ReserveOfCashFlowHedgesMember529900FSU45YYVLKB4512022-12-31ifrs-full:RetainedEarningsMember529900FSU45YYVLKB4512023-01-012023-12-31ifrs-full:RetainedEarningsMember529900FSU45YYVLKB4512023-12-31ifrs-full:RetainedEarningsMember529900FSU45YYVLKB4512021-12-31ifrs-full:IssuedCapitalMember529900FSU45YYVLKB4512022-01-012022-12-31ifrs-full:IssuedCapitalMember529900FSU45YYVLKB4512021-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember529900FSU45YYVLKB4512022-01-012022-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember529900FSU45YYVLKB4512021-12-31ifrs-full:ReserveOfCashFlowHedgesMember529900FSU45YYVLKB4512022-01-012022-12-31ifrs-full:ReserveOfCashFlowHedgesMember529900FSU45YYVLKB4512021-12-31ifrs-full:RetainedEarningsMember529900FSU45YYVLKB4512022-01-012022-12-31ifrs-full:RetainedEarningsMember529900FSU45YYVLKB4512023-12-31cmn:ConsolidatedMember529900FSU45YYVLKB4512023-01-012023-12-31cmn:ConsolidatedMember1529900FSU45YYVLKB4512023-01-012023-12-31cmn:ConsolidatedMember2529900FSU45YYVLKB4512023-01-012023-12-31cmn:ConsolidatedMember1529900FSU45YYVLKB4512023-01-012023-12-31cmn:ConsolidatedMember2529900FSU45YYVLKB4512023-01-012023-12-31cmn:ConsolidatedMember3529900FSU45YYVLKB4512023-01-012023-12-31cmn:ConsolidatedMember4529900FSU45YYVLKB4512023-01-012023-12-31cmn:ConsolidatedMember5529900FSU45YYVLKB4512023-01-012023-12-31cmn:ConsolidatedMember6529900FSU45YYVLKB4512023-01-012023-12-31cmn:ConsolidatedMember7529900FSU45YYVLKB4512023-01-012023-12-31cmn:ConsolidatedMember8529900FSU45YYVLKB4512023-01-012023-12-31cmn:ConsolidatedMember9529900FSU45YYVLKB4512023-01-012023-12-31cmn:ConsolidatedMember10529900FSU45YYVLKB4512023-01-012023-12-31cmn:ConsolidatedMember11529900FSU45YYVLKB4512023-01-012023-12-31cmn:ConsolidatedMember1529900FSU45YYVLKB4512022-01-012022-12-31cmn:ConsolidatedMemberiso4217:EURiso4217:EURxbrli:sharesxbrli:pure