Notes | 31/12/2024 | 31/12/2023 | 31/12/2024 | 31/12/2023 | |
| ASSETS | |||||
Cash and Cash Equivalents | 5 | ||||
Loans and Receivables from Banks | 6 | ||||
| Financial Assets at Fair Value through Profit | 7 | ||||
| and Loss | |||||
Financial Assets at Fair Value through Other Comprehensive Income | 8 | ||||
Financial Assets at Amortized Cost | 9 | ||||
Loans and Receivables from Customers | 10 | ||||
Investment in subsidiaries | 12 | ||||
Deferred tax assets, net | 16 | ||||
Tax Prepayment | |||||
Other Assets | 17 | ||||
Property, Equipment and asset with right of use | 13 | ||||
Investment Property | 14 | ||||
Intangible Assets | 15 | ||||
TOTAL ASSETS | |||||
| LIABILITIES | |||||
Financial Liabilities at Fair Value through Profit and Loss | 18 | ||||
Deposits from Banks | 19 | ||||
Customer Deposits | 20 | ||||
Borrowings | 21 | ||||
Provisions for commitments and contingencies | 22 | ||||
Income tax liability | |||||
Other Liabilities | 23 | ||||
TOTAL LIABILITIES | |||||
| EQUITY | |||||
Share Capital | 24 | ||||
Reserves for treasury shares | 24 | ||||
Statutory Reserve | 24 | ||||
Other Reserves | 24 | ||||
Fair Value Reserve | 24 | ||||
Revaluation Reserve | 24 | ||||
Retained Earnings | 24 | ||||
TOTAL EQUITY | |||||
TOTAL LIABILITIES AND EQUITY |
Notes | 31/12/2024 | 31/12/2023 | 31/12/2024 | 31/12/2023 | |
Interests Income using the effective interest | 26 | ||||
method | |||||
Other interest income | |||||
Interests Expense | 27 | ( | ( | ( | ( |
Other similar expense | ( | ( | ( | ( | |
Net Interest Income | |||||
Fees and Commissions Income | 28 | ||||
Fees and Commissions Expense | 29 | ( | ( | ( | ( |
Net Fees and Commissions Income | |||||
Net Gains from Financial Instruments at Fair Value through Profit and Loss | 30 | ||||
Realized Gains on Disposal of Debt | |||||
Securities at Fair Value through Other Comprehensive Income | 31 | ||||
Other Operating Income | 32 | ||||
Trading and Other Income | |||||
General and Administrative Expenses | 33 | ( | ( | ( | ( |
Depreciation and Amortization | 13,15 | ( | ( | ( | ( |
Gains/(losses) from loan impairment and receivables from customers and other assets | 34 | ( | ( | ( | ( |
Provisions for Liabilities and Expenses | 22 | ( | ( | ||
Operating expenses | ( | ( | ( | ( | |
PROFIT BEFORE TAX | |||||
Income Tax expense | 35 | ( | ( | ( | ( |
PROFIT FOR THE YEAR |
2024 | 2023 | 2024 | 2023 | |
Profit for the Year | ||||
| Other Comprehensive Income | ||||
Items that will not be reclassified subsequently | ||||
to profit or loss | ||||
Equity instruments in assets carried at other comprehensive income - net change in fair value | ||||
Income Tax Relating to Items That Will Not Be Reclassified Subsequently | ( | ( | ( | ( |
Net Other Comprehensive Loss for the Year, net of tax | ||||
Total Comprehensive Income for the Year | ||||
EUR ‘000 | GROUP | BANK | ||
2024 | 2023 | 2024 | 2023 | |
Profit for the Year | ||||
Earnings per share – Basic and Diluted |
| EUR '000 | EUR '000 | EUR '000 | EUR '000 | EUR '000 | EUR '000 | EUR '000 | EUR '000 | |
Balance at 1 January 2023 | ||||||||
Equity instruments in assets | ||||||||
carried at other comprehensive income - net change in fair value | ||||||||
Deferred Tax | ( | ( | ||||||
Total comprehensive income | ||||||||
Net profit for the period | ||||||||
Total Comprehensive Income | ||||||||
for 2023 | ||||||||
Change based on the Conversion Law of HRK to EUR | ( | |||||||
Purchase of treasury ahares | ( | ( | ||||||
Share based payment | ||||||||
Other changes | ( | ( | ||||||
Dividend payment | ( | ( | ||||||
Transfer to Statutory Reserves | ( | |||||||
and other reserves | ||||||||
Balance as at 31 December | ||||||||
2023 | ||||||||
Balance at 1 January 2024 | ||||||||
Equity instruments in assets | ||||||||
carried at other comprehensive income - net change in fair value | ||||||||
Deferred Tax | ( | ( | ||||||
Total comprehensive income | ||||||||
Net profit for the period | ||||||||
Total Comprehensive Income | ||||||||
for 2024 | ||||||||
Purchase of treasury shares | ||||||||
Share based payment | ( | ( | ||||||
Dividend payment | ( | ( | ||||||
Transfer to Statutory Reserves | ( | |||||||
and other reserves | ||||||||
Balance as at 31 December | ||||||||
2024 |
EUR '000 | EUR '000 | EUR '000 | EUR '000 | EUR '000 | EUR '000 | EUR '000 | EUR '000 | |
Balance at 1 January 2023 | ||||||||
Equity instruments in assets | ||||||||
carried at other comprehensive income - net change in fair value | ||||||||
Deferred Tax | ( | ( | ||||||
Total comprehensive income | ||||||||
Net profit for the period | ||||||||
Total Comprehensive Income | ||||||||
for 2023 | ||||||||
Promjena temeljem Zakona o | ( | |||||||
konverziji kuna u EUR | ||||||||
Povećanje kapitala kroz | ||||||||
poslovna spajanja | ||||||||
Purchase of treasury ahares | ( | ( | ||||||
Share based payment | ||||||||
Isplata dividende | ( | ( | ||||||
Transfer to Statutory Reserves | ( | |||||||
and other reserves | ||||||||
Balance as at 31 December | ||||||||
2023 | ||||||||
Balance at 1 January 2024 | ||||||||
Equity instruments in assets | ||||||||
carried at other comprehensive income - net change in fair value | ||||||||
Deferred Tax | ( | ( | ||||||
Total comprehensive income | ||||||||
Net profit for the period | ||||||||
Total Comprehensive Income | ||||||||
for 2024 | ||||||||
Purchase of treasury shares | ||||||||
Share based payment | ( | ( | ||||||
Dividend payment | ( | ( | ||||||
Transfer to Statutory Reserves | ( | |||||||
and other reserves | ||||||||
Balance as at 31 December | ||||||||
2024 |
EUR '000 | Notes | 1.1. – 31.12.2024 | 1.1. – 31.12.2023 |
| Cash Flows from Operating Activities | |||
Profit Before Taxation | |||
Adjusted by: | |||
- Depreciation and Amortization | 13, 15 | ||
-Net (profit) / loss on exchange rate differences | ( | ||
- Net Impairment Losses on Loans and Receivables from Customers | |||
and Other assets | |||
- (gains) / losses on provisions for liabilities and charges | 22 | ( | |
- Net change on Financial Assets at Fair Value | 30 | ( | ( |
- Net interest income | ( | ( | |
- Dividend income | ( | ||
| Changes in Operating Assets and Liabilities | |||
Loans and Receivables from Banks | |||
Financial Assets at Fair Value through Profit and Loss | ( | ||
Financial Assets at amortized cost | ( | ( | |
Financial Assets at fair value through other comprehensive income | ( | ( | |
Loans and Receivables from Customers | |||
Other assets | ( | ||
Deposits from Banks | |||
Customer Deposits | |||
Other Liabilities | ( | ||
Interest received | |||
Interest paid | ( | ( | |
Net cash flow from operating activities before taxes | |||
Income Tax Paid | ( | ||
Net cash flow from operating activities | |||
| Cash Flows from Investing Activities | |||
Net purchase of Property, Equipment and Intangible Assets | ( | ( | |
Dividends Received | |||
Net Cash flow from Investing Activities | ( | ( | |
| Cash Flows from Financing Activities | |||
Dividend Paid | ( | ||
Increase in Borrowings | |||
Repayments of Borrowings | ( | ( | |
Other income form financing activities | ( | ( | |
Net Cash flow from Financing Activities | ( | ||
FX changes on cash and cash equivalents | ( | ||
Net Increase in Cash and Cash Equivalents | |||
Cash and Cash Equivalents at the Beginning of the Year | 37 | ||
Cash and Cash Equivalents at the End of the Year | 37 |
EUR '000 | Notes | 1.1. – 31.12.2024 | 1.1. – 31.12.2023 |
Cash Flows from Operating Activities | |||
Profit Before Taxation | |||
Adjusted by: | |||
- Depreciation and Amortization | 13, 15 | ||
-Net (profit) / loss on exchange rate differences | ( | ||
- Net Impairment Losses on Loans and Receivables from Customers | |||
and Other assets | |||
- (gains) / losses on provisions for liabilities and charges | 22 | ( | |
- Net change on Financial Assets at Fair Value | 30 | ( | ( |
- Net interest income | ( | ( | |
- Dividend income | ( | ( | |
Changes in Operating Assets and Liabilities | |||
Loans and Receivables from Banks | |||
Financial Assets at Fair Value through Profit and Loss | ( | ||
Financial Assets at amortized cost | ( | ( | |
Financial Assets at fair value through other comprehensive income | ( | ||
Loans and Receivables from Customers | |||
Other assets | ( | ( | |
Deposits from Banks | ( | ||
Customer Deposits | |||
Other Liabilities | ( | ( | |
Interest received | |||
Interest paid | ( | ( | |
Net cash flow from operating activities before taxes | |||
Income Tax Paid | ( | ||
Net cash flow from operating activities | |||
| Cash Flows from Investing Activities | |||
Investment in subsidiaries | ( | ||
Net purchase of Property, Equipment and Intangible Assets | ( | ( | |
Dividends Received | |||
Net Cash flow from Investing Activities | ( | ||
| Cash Flows from Financing Activities | |||
Dividend Paid | ( | ||
Increase in Borrowings | |||
Repayments of Borrowings | ( | ( | |
Lease repayments under IFRS 16 | ( | ( | |
Net Cash flow from Financing Activities | ( | ||
FX changes on cash and cash equivalents | ( | ||
Net Increase in Cash and Cash Equivalents | |||
Cash and Cash Equivalents at the Beginning of the Year | 37 | ||
Cash and Cash Equivalents at the End of the Year | 37 |