{ "documentInfo": { "documentType": "https://xbrl.org/2021/xbrl-json", "features": { "xbrl:canonicalValues": true }, "namespaces": { "PAN": "http://xbrl.pandoragroup.com/2025-09-30", "ifrs-full": "https://xbrl.ifrs.org/taxonomy/2022-03-24/ifrs-full", "iso4217": "http://www.xbrl.org/2003/iso4217", "scheme": "http://standards.iso.org/iso/17442", "xbrl": "https://xbrl.org/2021", "xbrli": "http://www.xbrl.org/2003/instance" }, "taxonomy": [ "http://xbrl.pandoragroup.com/2025-09-30/PAND-2025-09-30.xsd" ] }, "facts": { "f0__s10__7__43": { "value": "HAVNEHOLMEN 17-19, 1561 COPENHAGEN V, DENMARK", "dimensions": { "concept": "ifrs-full:AddressOfRegisteredOfficeOfEntity", "language": "en", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00" } }, "f0__s10__7__39": { "value": "Pandora is the world's largest jewellery brand", "dimensions": { "concept": "ifrs-full:DescriptionOfNatureOfEntitysOperationsAndPrincipalActivities", "language": "en", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00" } }, "f0__s10__7__36": { "value": "Copenhagen", "dimensions": { "concept": "ifrs-full:DomicileOfEntity", "language": "en", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00" } }, "f0__s10__7__38": { "value": "Denmark", "dimensions": { "concept": "ifrs-full:PrincipalPlaceOfBusiness", "language": "en", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00" } }, "f0__s10__7__37": { "value": "Denmark", "dimensions": { "concept": "ifrs-full:CountryOfIncorporation", "language": "en", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00" } }, "f0__s2__3__5": { "value": "6269000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Revenue", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__4__5": { "value": "6103000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Revenue", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__5__5": { "value": "20691000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Revenue", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__6__5": { "value": "19707000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Revenue", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__7__5": { "value": "31680000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Revenue", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__3__6": { "value": "1300000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CostOfSales", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__4__6": { "value": "1217000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CostOfSales", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__5__6": { "value": "4204000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CostOfSales", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__6__6": { "value": "3969000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CostOfSales", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__7__6": { "value": "6391000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CostOfSales", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__3__7": { "value": "4970000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:GrossProfit", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__4__7": { "value": "4886000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:GrossProfit", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__5__7": { "value": "16487000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:GrossProfit", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__6__7": { "value": "15738000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:GrossProfit", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__7__7": { "value": "25289000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:GrossProfit", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__3__8": { "value": "3494000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:SalesAndMarketingExpense", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__4__8": { "value": "3352000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:SalesAndMarketingExpense", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__5__8": { "value": "10831000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:SalesAndMarketingExpense", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__6__8": { "value": "10180000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:SalesAndMarketingExpense", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__7__8": { "value": "14844000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:SalesAndMarketingExpense", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__3__9": { "value": "596000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdministrativeExpense", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__4__9": { "value": "553000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdministrativeExpense", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__5__9": { "value": "1848000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdministrativeExpense", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__6__9": { "value": "1733000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdministrativeExpense", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__7__9": { "value": "2471000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdministrativeExpense", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__3__10": { "value": "880000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__4__10": { "value": "980000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__5__10": { "value": "3808000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__6__10": { "value": "3825000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__7__10": { "value": "7974000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__3__11": { "value": "42000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__4__11": { "value": "111000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__5__11": { "value": "157000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__6__11": { "value": "205000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__7__11": { "value": "248000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__3__12": { "value": "274000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceCosts", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__4__12": { "value": "304000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceCosts", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__5__12": { "value": "851000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceCosts", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__6__12": { "value": "907000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceCosts", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__7__12": { "value": "1297000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceCosts", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__3__13": { "value": "647000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossBeforeTax", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__4__13": { "value": "788000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossBeforeTax", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__5__13": { "value": "3114000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossBeforeTax", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__6__13": { "value": "3123000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossBeforeTax", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__7__13": { "value": "6926000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossBeforeTax", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__3__14": { "value": "159000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__4__14": { "value": "193000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__5__14": { "value": "721000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__6__14": { "value": "765000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__7__14": { "value": "1699000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__3__15": { "value": "489000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__4__15": { "value": "595000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__5__15": { "value": "2393000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__6__15": { "value": "2358000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__7__15": { "value": "5227000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s2__3__16": { "value": "6.3", "decimals": 1, "dimensions": { "concept": "ifrs-full:BasicEarningsLossPerShare", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f0__s2__4__16": { "value": "7.3", "decimals": 1, "dimensions": { "concept": "ifrs-full:BasicEarningsLossPerShare", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f0__s2__5__16": { "value": "30.9", "decimals": 1, "dimensions": { "concept": "ifrs-full:BasicEarningsLossPerShare", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f0__s2__6__16": { "value": "29.1", "decimals": 1, "dimensions": { "concept": "ifrs-full:BasicEarningsLossPerShare", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f0__s2__7__16": { "value": "64.8", "decimals": 1, "dimensions": { "concept": "ifrs-full:BasicEarningsLossPerShare", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f0__s2__3__17": { "value": "6.3", "decimals": 1, "dimensions": { "concept": "ifrs-full:DilutedEarningsLossPerShare", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f0__s2__4__17": { "value": "7.3", "decimals": 1, "dimensions": { "concept": "ifrs-full:DilutedEarningsLossPerShare", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f0__s2__5__17": { "value": "30.8", "decimals": 1, "dimensions": { "concept": "ifrs-full:DilutedEarningsLossPerShare", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f0__s2__6__17": { "value": "29.0", "decimals": 1, "dimensions": { "concept": "ifrs-full:DilutedEarningsLossPerShare", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f0__s2__7__17": { "value": "64.6", "decimals": 1, "dimensions": { "concept": "ifrs-full:DilutedEarningsLossPerShare", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f0__s3__3__5": { "value": "489000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s3__4__5": { "value": "595000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s3__5__5": { "value": "2393000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s3__6__5": { "value": "2358000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s3__7__5": { "value": "5227000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s3__3__6": { "value": "-15000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s3__4__6": { "value": "-184000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s3__5__6": { "value": "-747000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s3__6__6": { "value": "-133000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s3__7__6": { "value": "167000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s3__3__7": { "value": "398000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnCashFlowHedgesBeforeTax", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s3__4__7": { "value": "125000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnCashFlowHedgesBeforeTax", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s3__5__7": { "value": "861000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnCashFlowHedgesBeforeTax", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s3__6__7": { "value": "298000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnCashFlowHedgesBeforeTax", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s3__7__7": { "value": "52000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnCashFlowHedgesBeforeTax", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s3__3__8": { "value": "83000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToCashFlowHedgesOfOtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s3__4__8": { "value": "9000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToCashFlowHedgesOfOtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s3__5__8": { "value": "180000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToCashFlowHedgesOfOtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s3__6__8": { "value": "33000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToCashFlowHedgesOfOtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s3__7__8": { "value": "-21000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToCashFlowHedgesOfOtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s3__3__9": { "value": "300000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s3__4__9": { "value": "-68000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s3__5__9": { "value": "-66000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s3__6__9": { "value": "131000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s3__7__9": { "value": "239000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s3__3__10": { "value": "0.0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s3__4__10": { "value": "-6000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s3__5__10": { "value": "-21000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s3__6__10": { "value": "-6000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s3__7__10": { "value": "-12000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s3__3__11": { "value": "0.0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s3__4__11": { "value": "-6000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s3__5__11": { "value": "-21000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s3__6__11": { "value": "-6000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s3__7__11": { "value": "-12000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s3__3__12": { "value": "300000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s3__4__12": { "value": "-74000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s3__5__12": { "value": "-88000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s3__6__12": { "value": "125000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s3__7__12": { "value": "227000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s3__3__13": { "value": "789000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s3__4__13": { "value": "521000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s3__5__13": { "value": "2306000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s3__6__13": { "value": "2484000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s3__7__13": { "value": "5454000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__5": { "value": "5014000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Goodwill", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__5": { "value": "5003000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Goodwill", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__5": { "value": "5126000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Goodwill", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__6": { "value": "1057000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:BrandNames", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__6": { "value": "1057000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:BrandNames", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__6": { "value": "1057000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:BrandNames", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__7": { "value": "1034000000.0", "decimals": -6, "dimensions": { "concept": "PAN:DistributionRightsAndNetwork", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__7": { "value": "1034000000.0", "decimals": -6, "dimensions": { "concept": "PAN:DistributionRightsAndNetwork", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__7": { "value": "1034000000.0", "decimals": -6, "dimensions": { "concept": "PAN:DistributionRightsAndNetwork", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__8": { "value": "1223000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherIntangibleAssets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__8": { "value": "969000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherIntangibleAssets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__8": { "value": "1015000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherIntangibleAssets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__9": { "value": "8328000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IntangibleAssetsAndGoodwill", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__9": { "value": "8063000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IntangibleAssetsAndGoodwill", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__9": { "value": "8232000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IntangibleAssetsAndGoodwill", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__10": { "value": "3754000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PropertyPlantAndEquipment", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__10": { "value": "3169000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PropertyPlantAndEquipment", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__10": { "value": "3475000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PropertyPlantAndEquipment", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__11": { "value": "5368000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:RightofuseAssets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__11": { "value": "4698000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:RightofuseAssets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__11": { "value": "4997000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:RightofuseAssets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__12": { "value": "1806000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxAssets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__12": { "value": "1632000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxAssets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__12": { "value": "1530000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxAssets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__13": { "value": "301000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherNoncurrentFinancialAssets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__13": { "value": "280000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherNoncurrentFinancialAssets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__13": { "value": "298000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherNoncurrentFinancialAssets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__14": { "value": "19557000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentAssets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__14": { "value": "17843000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentAssets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__14": { "value": "18532000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentAssets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__17": { "value": "5369000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Inventories", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__17": { "value": "4898000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Inventories", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__17": { "value": "4426000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Inventories", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__18": { "value": "695000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTradeReceivables", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__18": { "value": "757000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTradeReceivables", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__18": { "value": "1217000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTradeReceivables", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__19": { "value": "65000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentContractAssets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__19": { "value": "51000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentContractAssets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__19": { "value": "91000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentContractAssets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__20": { "value": "922000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentDerivativeFinancialAssets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__20": { "value": "369000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentDerivativeFinancialAssets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__20": { "value": "162000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentDerivativeFinancialAssets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__21": { "value": "163000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxAssetsCurrent", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__21": { "value": "174000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxAssetsCurrent", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__21": { "value": "153000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxAssetsCurrent", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__22": { "value": "899000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentReceivables", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__22": { "value": "763000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentReceivables", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__22": { "value": "782000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentReceivables", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__23": { "value": "765000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Cash", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__23": { "value": "676000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Cash", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__23": { "value": "2394000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Cash", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__24": { "value": "8879000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentAssets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__24": { "value": "7687000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentAssets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__24": { "value": "9226000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentAssets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__27": { "value": "28436000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Assets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__27": { "value": "25529000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Assets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__27": { "value": "27758000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Assets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__30": { "value": "79000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IssuedCapital", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__30": { "value": "82000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IssuedCapital", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__30": { "value": "82000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IssuedCapital", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__31": { "value": "3329000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:TreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__31": { "value": "2189000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:TreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__31": { "value": "3228000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:TreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__32": { "value": "792000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherReserves", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__32": { "value": "750000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherReserves", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__32": { "value": "858000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherReserves", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__33": { "value": "0.0", "dimensions": { "concept": "PAN:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__33": { "value": "0.0", "dimensions": { "concept": "PAN:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__33": { "value": "1576000000.0", "decimals": -6, "dimensions": { "concept": "PAN:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__34": { "value": "5379000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:RetainedEarnings", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__34": { "value": "4871000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:RetainedEarnings", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__34": { "value": "6219000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:RetainedEarnings", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__35": { "value": "2921000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__35": { "value": "3515000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__35": { "value": "5508000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__38": { "value": "545000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherLongtermProvisions", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__38": { "value": "488000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherLongtermProvisions", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__38": { "value": "494000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherLongtermProvisions", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__39": { "value": "11948000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:LongtermBorrowings", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__39": { "value": "11537000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:LongtermBorrowings", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__39": { "value": "11625000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:LongtermBorrowings", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__40": { "value": "254000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxLiabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__40": { "value": "280000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxLiabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__40": { "value": "102000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxLiabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__41": { "value": "156000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherNoncurrentPayables", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__41": { "value": "175000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherNoncurrentPayables", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__41": { "value": "152000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherNoncurrentPayables", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__42": { "value": "12903000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentLiabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__42": { "value": "12480000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentLiabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__42": { "value": "12374000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentLiabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__45": { "value": "27000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentProvisions", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__45": { "value": "22000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentProvisions", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__45": { "value": "49000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentProvisions", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__46": { "value": "540000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentRefundsProvision", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__46": { "value": "554000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentRefundsProvision", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__46": { "value": "840000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentRefundsProvision", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__47": { "value": "223000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentContractLiabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__47": { "value": "186000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentContractLiabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__47": { "value": "237000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentContractLiabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__48": { "value": "5971000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ShorttermBorrowings", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__48": { "value": "3636000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ShorttermBorrowings", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__48": { "value": "1776000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ShorttermBorrowings", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__49": { "value": "122000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentDerivativeFinancialLiabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__49": { "value": "69000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentDerivativeFinancialLiabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__49": { "value": "152000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentDerivativeFinancialLiabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__50": { "value": "3555000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__50": { "value": "2950000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__50": { "value": "3894000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__51": { "value": "1049000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxLiabilitiesCurrent", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__51": { "value": "950000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxLiabilitiesCurrent", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__51": { "value": "871000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxLiabilitiesCurrent", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__52": { "value": "1126000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentPayables", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__52": { "value": "1166000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentPayables", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__52": { "value": "2057000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentPayables", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__53": { "value": "12612000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLiabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__53": { "value": "9534000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLiabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__53": { "value": "9877000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLiabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__56": { "value": "25515000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Liabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__56": { "value": "22014000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Liabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__56": { "value": "22250000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Liabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__3__59": { "value": "28436000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:EquityAndLiabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__4__59": { "value": "25529000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:EquityAndLiabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s4__5__59": { "value": "27758000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:EquityAndLiabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__3__5": { "value": "82000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f0__s5__4__5": { "value": "-3228000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f0__s5__5__5": { "value": "851000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f0__s5__6__5": { "value": "8000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f0__s5__7__5": { "value": "1576000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PAN:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f0__s5__8__5": { "value": "6219000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f0__s5__9__5": { "value": "5508000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__3__6": { "value": "0.0", "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f0__s5__4__6": { "value": "0.0", "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f0__s5__5__6": { "value": "0.0", "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f0__s5__6__6": { "value": "0.0", "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f0__s5__7__6": { "value": "0.0", "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PAN:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f0__s5__8__6": { "value": "2393000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f0__s5__9__6": { "value": "2393000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__3__7": { "value": "0.0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f0__s5__4__7": { "value": "0.0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f0__s5__5__7": { "value": "-738000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f0__s5__6__7": { "value": "672000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f0__s5__7__7": { "value": "0.0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PAN:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f0__s5__8__7": { "value": "-21000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f0__s5__9__7": { "value": "-88000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__3__8": { "value": "0.0", "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f0__s5__4__8": { "value": "0.0", "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f0__s5__5__8": { "value": "-738000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f0__s5__6__8": { "value": "672000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f0__s5__7__8": { "value": "0.0", "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PAN:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f0__s5__8__8": { "value": "2372000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f0__s5__9__8": { "value": "2306000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__3__9": { "value": "0.0", "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f0__s5__4__9": { "value": "180000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f0__s5__5__9": { "value": "0.0", "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f0__s5__6__9": { "value": "0.0", "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f0__s5__7__9": { "value": "0.0", "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PAN:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f0__s5__8__9": { "value": "-56000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f0__s5__9__9": { "value": "124000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__3__10": { "value": "0.0", "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f0__s5__4__10": { "value": "3450000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f0__s5__5__10": { "value": "0.0", "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f0__s5__6__10": { "value": "0.0", "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f0__s5__7__10": { "value": "0.0", "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PAN:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f0__s5__8__10": { "value": "0.0", "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f0__s5__9__10": { "value": "3450000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__3__11": { "value": "-3000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CancellationOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f0__s5__4__11": { "value": "3168000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CancellationOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f0__s5__5__11": { "value": "0.0", "dimensions": { "concept": "ifrs-full:CancellationOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f0__s5__6__11": { "value": "0.0", "dimensions": { "concept": "ifrs-full:CancellationOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f0__s5__7__11": { "value": "0.0", "dimensions": { "concept": "ifrs-full:CancellationOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PAN:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f0__s5__8__11": { "value": "-3165000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CancellationOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f0__s5__9__11": { "value": "0.0", "dimensions": { "concept": "ifrs-full:CancellationOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__3__12": { "value": "0.0", "dimensions": { "concept": "PAN:ProposedDividend", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f0__s5__4__12": { "value": "0.0", "dimensions": { "concept": "PAN:ProposedDividend", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f0__s5__5__12": { "value": "0.0", "dimensions": { "concept": "PAN:ProposedDividend", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f0__s5__6__12": { "value": "0.0", "dimensions": { "concept": "PAN:ProposedDividend", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f0__s5__7__12": { "value": "-10000000.0", "decimals": -6, "dimensions": { "concept": "PAN:ProposedDividend", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PAN:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f0__s5__8__12": { "value": "10000000.0", "decimals": -6, "dimensions": { "concept": "PAN:ProposedDividend", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f0__s5__9__12": { "value": "0.0", "dimensions": { "concept": "PAN:ProposedDividend", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__3__13": { "value": "0.0", "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f0__s5__4__13": { "value": "0.0", "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f0__s5__5__13": { "value": "0.0", "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f0__s5__6__13": { "value": "0.0", "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f0__s5__7__13": { "value": "1567000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PAN:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f0__s5__8__13": { "value": "0.0", "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f0__s5__9__13": { "value": "1567000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__3__14": { "value": "79000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f0__s5__4__14": { "value": "-3329000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f0__s5__5__14": { "value": "112000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f0__s5__6__14": { "value": "679000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f0__s5__7__14": { "value": "0.0", "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PAN:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f0__s5__8__14": { "value": "5379000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f0__s5__9__14": { "value": "2921000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__3__20": { "value": "89000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f0__s5__4__20": { "value": "-4353000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f0__s5__5__20": { "value": "642000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f0__s5__6__20": { "value": "-33000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f0__s5__7__20": { "value": "1480000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PAN:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f0__s5__8__20": { "value": "7530000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f0__s5__9__20": { "value": "5355000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__3__21": { "value": "0.0", "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f0__s5__4__21": { "value": "0.0", "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f0__s5__5__21": { "value": "0.0", "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f0__s5__6__21": { "value": "0.0", "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f0__s5__7__21": { "value": "0.0", "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PAN:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f0__s5__8__21": { "value": "2358000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f0__s5__9__21": { "value": "2358000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__3__22": { "value": "0.0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f0__s5__4__22": { "value": "0.0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f0__s5__5__22": { "value": "-88000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f0__s5__6__22": { "value": "229000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f0__s5__7__22": { "value": "0.0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PAN:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f0__s5__8__22": { "value": "-15000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f0__s5__9__22": { "value": "125000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__3__23": { "value": "0.0", "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f0__s5__4__23": { "value": "0.0", "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f0__s5__5__23": { "value": "-88000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f0__s5__6__23": { "value": "229000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f0__s5__7__23": { "value": "0.0", "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PAN:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f0__s5__8__23": { "value": "2343000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f0__s5__9__23": { "value": "2484000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__3__24": { "value": "0.0", "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f0__s5__4__24": { "value": "208000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f0__s5__5__24": { "value": "0.0", "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f0__s5__6__24": { "value": "0.0", "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f0__s5__7__24": { "value": "0.0", "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PAN:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f0__s5__8__24": { "value": "-65000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f0__s5__9__24": { "value": "143000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__3__25": { "value": "0.0", "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f0__s5__4__25": { "value": "2996000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f0__s5__5__25": { "value": "0.0", "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f0__s5__6__25": { "value": "0.0", "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f0__s5__7__25": { "value": "0.0", "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PAN:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f0__s5__8__25": { "value": "0.0", "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f0__s5__9__25": { "value": "2996000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__3__26": { "value": "-7000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CancellationOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f0__s5__4__26": { "value": "4952000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CancellationOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f0__s5__5__26": { "value": "0.0", "dimensions": { "concept": "ifrs-full:CancellationOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f0__s5__6__26": { "value": "0.0", "dimensions": { "concept": "ifrs-full:CancellationOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f0__s5__7__26": { "value": "0.0", "dimensions": { "concept": "ifrs-full:CancellationOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PAN:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f0__s5__8__26": { "value": "-4945000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CancellationOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f0__s5__9__26": { "value": "0.0", "dimensions": { "concept": "ifrs-full:CancellationOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__3__27": { "value": "0.0", "dimensions": { "concept": "PAN:ProposedDividend", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f0__s5__4__27": { "value": "0.0", "dimensions": { "concept": "PAN:ProposedDividend", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f0__s5__5__27": { "value": "0.0", "dimensions": { "concept": "PAN:ProposedDividend", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f0__s5__6__27": { "value": "0.0", "dimensions": { "concept": "PAN:ProposedDividend", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f0__s5__7__27": { "value": "-9000000.0", "decimals": -6, "dimensions": { "concept": "PAN:ProposedDividend", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PAN:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f0__s5__8__27": { "value": "9000000.0", "decimals": -6, "dimensions": { "concept": "PAN:ProposedDividend", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f0__s5__9__27": { "value": "0.0", "dimensions": { "concept": "PAN:ProposedDividend", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__3__28": { "value": "0.0", "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f0__s5__4__28": { "value": "0.0", "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f0__s5__5__28": { "value": "0.0", "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f0__s5__6__28": { "value": "0.0", "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f0__s5__7__28": { "value": "1471000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PAN:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f0__s5__8__28": { "value": "0.0", "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f0__s5__9__28": { "value": "1471000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s5__3__29": { "value": "82000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f0__s5__4__29": { "value": "-2189000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f0__s5__5__29": { "value": "554000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f0__s5__6__29": { "value": "196000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f0__s5__7__29": { "value": "0.0", "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PAN:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f0__s5__8__29": { "value": "4871000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f0__s5__9__29": { "value": "3515000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__3__5": { "value": "880000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__4__5": { "value": "980000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__5__5": { "value": "3808000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__6__5": { "value": "3825000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__7__5": { "value": "7974000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__3__6": { "value": "644000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__4__6": { "value": "591000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__5__6": { "value": "1891000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__6__6": { "value": "1730000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__7__6": { "value": "2353000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__3__7": { "value": "51000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForSharebasedPayments", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__4__7": { "value": "19000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForSharebasedPayments", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__5__7": { "value": "114000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForSharebasedPayments", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__6__7": { "value": "117000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForSharebasedPayments", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__7__7": { "value": "166000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForSharebasedPayments", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__3__8": { "value": "-631000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInInventories", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__4__8": { "value": "-515000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInInventories", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__5__8": { "value": "-1078000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInInventories", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__6__8": { "value": "-751000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInInventories", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__7__8": { "value": "-126000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInInventories", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__3__9": { "value": "-87000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__4__9": { "value": "141000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__5__9": { "value": "351000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__6__9": { "value": "556000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__7__9": { "value": "106000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__3__10": { "value": "250000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__4__10": { "value": "232000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__5__10": { "value": "-1449000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__6__10": { "value": "-1015000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__7__10": { "value": "932000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__3__11": { "value": "1000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherAdjustmentsForNoncashItems", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__4__11": { "value": "-10000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherAdjustmentsForNoncashItems", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__5__11": { "value": "-28000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherAdjustmentsForNoncashItems", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__6__11": { "value": "-40000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherAdjustmentsForNoncashItems", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__7__11": { "value": "-44000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherAdjustmentsForNoncashItems", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__3__12": { "value": "4000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceIncomeReceivedClassifiedAsOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__4__12": { "value": "7000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceIncomeReceivedClassifiedAsOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__5__12": { "value": "32000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceIncomeReceivedClassifiedAsOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__6__12": { "value": "15000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceIncomeReceivedClassifiedAsOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__7__12": { "value": "19000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceIncomeReceivedClassifiedAsOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__3__13": { "value": "104000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__4__13": { "value": "155000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__5__13": { "value": "725000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__6__13": { "value": "695000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__7__13": { "value": "922000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__3__14": { "value": "48000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__4__14": { "value": "109000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__5__14": { "value": "856000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__6__14": { "value": "747000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__7__14": { "value": "1738000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__3__15": { "value": "960000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__4__15": { "value": "1181000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__5__15": { "value": "2059000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__6__15": { "value": "2996000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__7__15": { "value": "8721000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__3__18": { "value": "6000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__4__18": { "value": "7000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__5__18": { "value": "368000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__6__18": { "value": "172000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__7__18": { "value": "194000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__3__19": { "value": "120000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__4__19": { "value": "101000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__5__19": { "value": "367000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__6__19": { "value": "246000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__7__19": { "value": "343000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__3__20": { "value": "394000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__4__20": { "value": "368000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__5__20": { "value": "1033000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__6__20": { "value": "941000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__7__20": { "value": "1336000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__3__21": { "value": "7000000.0", "decimals": -6, "dimensions": { "concept": "PAN:IncreaseDecreaseInOtherAssetsClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__4__21": { "value": "8000000.0", "decimals": -6, "dimensions": { "concept": "PAN:IncreaseDecreaseInOtherAssetsClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__5__21": { "value": "9000000.0", "decimals": -6, "dimensions": { "concept": "PAN:IncreaseDecreaseInOtherAssetsClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__6__21": { "value": "12000000.0", "decimals": -6, "dimensions": { "concept": "PAN:IncreaseDecreaseInOtherAssetsClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__7__21": { "value": "29000000.0", "decimals": -6, "dimensions": { "concept": "PAN:IncreaseDecreaseInOtherAssetsClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__3__22": { "value": "3000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__4__22": { "value": "4000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__5__22": { "value": "8000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__6__22": { "value": "12000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__7__22": { "value": "14000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__3__23": { "value": "-525000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__4__23": { "value": "-479000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__5__23": { "value": "-1770000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__6__23": { "value": "-1358000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__7__23": { "value": "-1889000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__3__26": { "value": "0.0", "dimensions": { "concept": "ifrs-full:DividendsPaidClassifiedAsFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__4__26": { "value": "0.0", "dimensions": { "concept": "ifrs-full:DividendsPaidClassifiedAsFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__5__26": { "value": "1567000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaidClassifiedAsFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__6__26": { "value": "1471000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaidClassifiedAsFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__7__26": { "value": "1471000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaidClassifiedAsFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__3__27": { "value": "1565000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsToAcquireOrRedeemEntitysShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__4__27": { "value": "1150000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsToAcquireOrRedeemEntitysShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__5__27": { "value": "3463000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsToAcquireOrRedeemEntitysShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__6__27": { "value": "3016000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsToAcquireOrRedeemEntitysShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__7__27": { "value": "4013000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsToAcquireOrRedeemEntitysShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__3__28": { "value": "1257000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__4__28": { "value": "1247000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__5__28": { "value": "3947000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__6__28": { "value": "5772000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__7__28": { "value": "3674000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__3__29": { "value": "0.0", "dimensions": { "concept": "ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__4__29": { "value": "746000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__5__29": { "value": "58000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__6__29": { "value": "2675000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__7__29": { "value": "2729000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__3__30": { "value": "324000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__4__30": { "value": "286000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__5__30": { "value": "960000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__6__30": { "value": "850000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__7__30": { "value": "1162000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__3__31": { "value": "-631000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__4__31": { "value": "-935000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__5__31": { "value": "-2101000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__6__31": { "value": "-2241000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__7__31": { "value": "-5701000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__3__34": { "value": "-196000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__4__34": { "value": "-233000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__5__34": { "value": "-1811000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__6__34": { "value": "-603000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__7__34": { "value": "1131000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__3__35": { "value": "636000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__4__35": { "value": "806000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__5__35": { "value": "2303000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__6__35": { "value": "1183000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__7__35": { "value": "1183000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__3__36": { "value": "-8000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__4__36": { "value": "-13000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__5__36": { "value": "-61000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__6__36": { "value": "-21000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__7__36": { "value": "-11000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__3__37": { "value": "-196000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__4__37": { "value": "-233000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__5__37": { "value": "-1811000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__6__37": { "value": "-603000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__7__37": { "value": "1131000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__3__38": { "value": "431000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__4__38": { "value": "559000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__5__38": { "value": "431000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__6__38": { "value": "559000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__7__38": { "value": "2303000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__3__39": { "value": "765000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Cash", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__4__39": { "value": "676000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Cash", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__5__39": { "value": "765000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Cash", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__6__39": { "value": "676000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Cash", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__7__39": { "value": "2394000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Cash", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__3__40": { "value": "334000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:BankOverdraftsClassifiedAsCashEquivalents", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__4__40": { "value": "117000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:BankOverdraftsClassifiedAsCashEquivalents", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__5__40": { "value": "334000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:BankOverdraftsClassifiedAsCashEquivalents", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__6__40": { "value": "117000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:BankOverdraftsClassifiedAsCashEquivalents", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__7__40": { "value": "90000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:BankOverdraftsClassifiedAsCashEquivalents", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__3__41": { "value": "431000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__4__41": { "value": "559000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__5__41": { "value": "431000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__6__41": { "value": "559000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__7__41": { "value": "2303000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__3__42": { "value": "960000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__4__42": { "value": "1181000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__5__42": { "value": "2059000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__6__42": { "value": "2996000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__7__42": { "value": "8721000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__3__43": { "value": "-4000000.0", "decimals": -6, "dimensions": { "concept": "PAN:FinanceIncomeReceivedClassifiedAsOperatingActivitiesReversed", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__4__43": { "value": "-7000000.0", "decimals": -6, "dimensions": { "concept": "PAN:FinanceIncomeReceivedClassifiedAsOperatingActivitiesReversed", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__5__43": { "value": "-32000000.0", "decimals": -6, "dimensions": { "concept": "PAN:FinanceIncomeReceivedClassifiedAsOperatingActivitiesReversed", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__6__43": { "value": "-15000000.0", "decimals": -6, "dimensions": { "concept": "PAN:FinanceIncomeReceivedClassifiedAsOperatingActivitiesReversed", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__7__43": { "value": "-19000000.0", "decimals": -6, "dimensions": { "concept": "PAN:FinanceIncomeReceivedClassifiedAsOperatingActivitiesReversed", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__3__44": { "value": "104000000.0", "decimals": -6, "dimensions": { "concept": "PAN:FinanceCostsPaidClassifiedAsOperatingActivitiesReversed", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__4__44": { "value": "155000000.0", "decimals": -6, "dimensions": { "concept": "PAN:FinanceCostsPaidClassifiedAsOperatingActivitiesReversed", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__5__44": { "value": "725000000.0", "decimals": -6, "dimensions": { "concept": "PAN:FinanceCostsPaidClassifiedAsOperatingActivitiesReversed", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__6__44": { "value": "695000000.0", "decimals": -6, "dimensions": { "concept": "PAN:FinanceCostsPaidClassifiedAsOperatingActivitiesReversed", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__7__44": { "value": "922000000.0", "decimals": -6, "dimensions": { "concept": "PAN:FinanceCostsPaidClassifiedAsOperatingActivitiesReversed", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__3__45": { "value": "-525000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__4__45": { "value": "-479000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__5__45": { "value": "-1770000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__6__45": { "value": "-1358000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__7__45": { "value": "-1889000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__3__46": { "value": "6000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__4__46": { "value": "7000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__5__46": { "value": "368000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__6__46": { "value": "172000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__7__46": { "value": "194000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__3__47": { "value": "324000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__4__47": { "value": "286000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__5__47": { "value": "960000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__6__47": { "value": "850000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__7__47": { "value": "1162000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__3__48": { "value": "218000000.0", "decimals": -6, "dimensions": { "concept": "PAN:FreeCashFlowsIncludingPaymentsOfLeaseLiabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__4__48": { "value": "572000000.0", "decimals": -6, "dimensions": { "concept": "PAN:FreeCashFlowsIncludingPaymentsOfLeaseLiabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__5__48": { "value": "391000000.0", "decimals": -6, "dimensions": { "concept": "PAN:FreeCashFlowsIncludingPaymentsOfLeaseLiabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__6__48": { "value": "1640000000.0", "decimals": -6, "dimensions": { "concept": "PAN:FreeCashFlowsIncludingPaymentsOfLeaseLiabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__7__48": { "value": "6767000000.0", "decimals": -6, "dimensions": { "concept": "PAN:FreeCashFlowsIncludingPaymentsOfLeaseLiabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-01-01T00:00:00/2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__3__49": { "value": "7092000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:UndrawnBorrowingFacilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__4__49": { "value": "7083000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:UndrawnBorrowingFacilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__5__49": { "value": "7092000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:UndrawnBorrowingFacilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__6__49": { "value": "7083000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:UndrawnBorrowingFacilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s6__7__49": { "value": "7087000000.0", "decimals": -6, "dimensions": { "concept": "ifrs-full:UndrawnBorrowingFacilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f0__s10__7__41": { "value": "Pandora A/S", "dimensions": { "concept": "ifrs-full:NameOfReportingEntityOrOtherMeansOfIdentification", "language": "en", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00" } }, "f0__s10__7__42": { "value": "A/S", "dimensions": { "concept": "ifrs-full:LegalFormOfEntity", "language": "en", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00" } } } }