{ "documentInfo": { "documentType": "https://xbrl.org/2021/xbrl-json", "features": { "xbrl:canonicalValues": true }, "namespaces": { "PAN": "http://xbrl.pandoragroup.com/2023-06-30", "ifrs-full": "http://xbrl.ifrs.org/taxonomy/2021-03-24/ifrs-full", "iso4217": "http://www.xbrl.org/2003/iso4217", "scheme": "http://standards.iso.org/iso/17442", "xbrl": "https://xbrl.org/2021", "xbrli": "http://www.xbrl.org/2003/instance" }, "taxonomy": [ "http://xbrl.pandoragroup.com/2023-06-30/5299007OWYZ6I1E46843-2023-06-30.xsd" ] }, "facts": { "f9392": { "value": " A/S ", "dimensions": { "concept": "ifrs-full:LegalFormOfEntity", "language": "en", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00" } }, "f10016": { "value": "Pandora ", "dimensions": { "concept": "ifrs-full:NameOfReportingEntityOrOtherMeansOfIdentification", "language": "en", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00" } }, "pp-value-30-1": { "value": " The company designs, manufactures and markets hand-finished jewellery made from high-quality materials at affordable prices. ", "dimensions": { "concept": "ifrs-full:DescriptionOfNatureOfEntitysOperationsAndPrincipalActivities", "language": "en", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00" } }, "pp-value-32-1": { "value": " Copenhagen,", "dimensions": { "concept": "ifrs-full:PrincipalPlaceOfBusiness", "language": "en", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00" } }, "pp-value-33-1": { "value": " Denmark,", "dimensions": { "concept": "ifrs-full:DomicileOfEntity", "language": "en", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00" } }, "f10405": { "value": "5894000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Revenue", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-04-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f10409": { "value": "5655000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Revenue", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-04-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f10413": { "value": "11745000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Revenue", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f10417": { "value": "11344000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Revenue", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f10421": { "value": "26463000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Revenue", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10434": { "value": "1289000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CostOfSales", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-04-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f10438": { "value": "1337000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CostOfSales", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-04-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f10442": { "value": "2603000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CostOfSales", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f10446": { "value": "2702000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CostOfSales", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f10450": { "value": "6273000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CostOfSales", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10462": { "value": "4606000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GrossProfit", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-04-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f10466": { "value": "4318000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GrossProfit", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-04-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f10470": { "value": "9142000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GrossProfit", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f10474": { "value": "8642000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GrossProfit", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f10478": { "value": "20190000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GrossProfit", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10513": { "value": "2839000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:SalesAndMarketingExpense", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-04-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f10517": { "value": "2615000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:SalesAndMarketingExpense", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-04-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f10521": { "value": "5557000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:SalesAndMarketingExpense", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f10525": { "value": "5120000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:SalesAndMarketingExpense", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f10529": { "value": "11322000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:SalesAndMarketingExpense", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10544": { "value": "578000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdministrativeExpense", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-04-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f10548": { "value": "454000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdministrativeExpense", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-04-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f10552": { "value": "1140000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdministrativeExpense", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f10556": { "value": "964000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdministrativeExpense", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f10560": { "value": "2125000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdministrativeExpense", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10574": { "value": "1188000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-04-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f10578": { "value": "1249000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-04-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f10582": { "value": "2445000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f10586": { "value": "2559000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f10590": { "value": "6743000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10619": { "value": "67000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-04-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f10624": { "value": "132000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-04-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f10628": { "value": "160000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f10632": { "value": "221000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f10636": { "value": "412000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10649": { "value": "239000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceCosts", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-04-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f10653": { "value": "160000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceCosts", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-04-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f10657": { "value": "424000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceCosts", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f10661": { "value": "258000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceCosts", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f10665": { "value": "622000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceCosts", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10679": { "value": "1017000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossBeforeTax", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-04-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f10683": { "value": "1221000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossBeforeTax", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-04-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f10687": { "value": "2180000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossBeforeTax", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f10691": { "value": "2522000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossBeforeTax", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f10695": { "value": "6533000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossBeforeTax", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10725": { "value": "239000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-04-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f10729": { "value": "287000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-04-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f10733": { "value": "512000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f10737": { "value": "593000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f10741": { "value": "1504000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10757": { "value": "778000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-04-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f10761": { "value": "934000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-04-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f10765": { "value": "1667000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f10769": { "value": "1929000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f10773": { "value": "5029000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10806": { "value": "8.9", "decimals": 1, "dimensions": { "concept": "ifrs-full:BasicEarningsLossPerShare", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-04-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f10810": { "value": "9.9", "decimals": 1, "dimensions": { "concept": "ifrs-full:BasicEarningsLossPerShare", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-04-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f10814": { "value": "19", "decimals": 1, "dimensions": { "concept": "ifrs-full:BasicEarningsLossPerShare", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f10818": { "value": "20.5", "decimals": 1, "dimensions": { "concept": "ifrs-full:BasicEarningsLossPerShare", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f10822": { "value": "54.2", "decimals": 1, "dimensions": { "concept": "ifrs-full:BasicEarningsLossPerShare", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f10839": { "value": "8.8", "decimals": 1, "dimensions": { "concept": "ifrs-full:DilutedEarningsLossPerShare", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-04-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f10843": { "value": "9.8", "decimals": 1, "dimensions": { "concept": "ifrs-full:DilutedEarningsLossPerShare", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-04-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f10847": { "value": "18.9", "decimals": 1, "dimensions": { "concept": "ifrs-full:DilutedEarningsLossPerShare", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f10851": { "value": "20.3", "decimals": 1, "dimensions": { "concept": "ifrs-full:DilutedEarningsLossPerShare", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f10855": { "value": "53.7", "decimals": 1, "dimensions": { "concept": "ifrs-full:DilutedEarningsLossPerShare", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f10901": { "value": "778000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-04-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f10905": { "value": "934000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-04-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f10909": { "value": "1667000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f10913": { "value": "1929000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f10917": { "value": "5029000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10957": { "value": "-25000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-04-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f10961": { "value": "128000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-04-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f10966": { "value": "-66000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f10970": { "value": "236000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f10974": { "value": "-196000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnExchangeDifferencesOnTranslationBeforeTax", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10986": { "value": "-282000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnCashFlowHedgesBeforeTax", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-04-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f10990": { "value": "-337000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnCashFlowHedgesBeforeTax", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-04-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f10994": { "value": "-249000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnCashFlowHedgesBeforeTax", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f10998": { "value": "-157000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnCashFlowHedgesBeforeTax", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11002": { "value": "297000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GainsLossesOnCashFlowHedgesBeforeTax", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11016": { "value": "-43000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToCashFlowHedgesOfOtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-04-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11021": { "value": "-77000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToCashFlowHedgesOfOtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-04-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11025": { "value": "-48000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToCashFlowHedgesOfOtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11030": { "value": "-38000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToCashFlowHedgesOfOtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11034": { "value": "-23000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToCashFlowHedgesOfOtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11050": { "value": "-263000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-04-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11054": { "value": "-132000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-04-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11058": { "value": "-267000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11062": { "value": "117000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11066": { "value": "123000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11100": { "value": "-21000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-04-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11104": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-04-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11109": { "value": "-21000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11113": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11117": { "value": "12000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11133": { "value": "-21000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-04-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11137": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-04-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11142": { "value": "-21000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11146": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11150": { "value": "12000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11180": { "value": "-284000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-04-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11184": { "value": "-132000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-04-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11188": { "value": "-288000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11192": { "value": "117000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11196": { "value": "135000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11225": { "value": "494000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-04-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11229": { "value": "802000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-04-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11233": { "value": "1379000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11237": { "value": "2046000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11241": { "value": "5164000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11398": { "value": "4882000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Goodwill", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11402": { "value": "4743000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Goodwill", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11406": { "value": "4822000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Goodwill", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11414": { "value": "1057000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:BrandNames", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11418": { "value": "1057000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:BrandNames", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11422": { "value": "1057000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:BrandNames", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11430": { "value": "1040000000", "decimals": -6, "dimensions": { "concept": "PAN:DistributionRightsAndNetwork", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11434": { "value": "1064000000", "decimals": -6, "dimensions": { "concept": "PAN:DistributionRightsAndNetwork", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11438": { "value": "1047000000", "decimals": -6, "dimensions": { "concept": "PAN:DistributionRightsAndNetwork", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11447": { "value": "687000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherIntangibleAssets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11451": { "value": "568000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherIntangibleAssets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11455": { "value": "642000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherIntangibleAssets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11464": { "value": "7666000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IntangibleAssetsAndGoodwill", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11468": { "value": "7433000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IntangibleAssetsAndGoodwill", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11472": { "value": "7568000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IntangibleAssetsAndGoodwill", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11492": { "value": "2382000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PropertyPlantAndEquipment", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11496": { "value": "1937000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PropertyPlantAndEquipment", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11500": { "value": "2226000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PropertyPlantAndEquipment", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11511": { "value": "3367000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:RightofuseAssets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11515": { "value": "2704000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:RightofuseAssets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11519": { "value": "2978000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:RightofuseAssets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11528": { "value": "1299000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxAssets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11532": { "value": "1174000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxAssets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11536": { "value": "1261000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxAssets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11545": { "value": "214000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherNoncurrentFinancialAssets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11549": { "value": "221000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherNoncurrentFinancialAssets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11553": { "value": "249000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherNoncurrentFinancialAssets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11562": { "value": "14929000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentAssets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11566": { "value": "13469000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentAssets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11570": { "value": "14282000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentAssets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11588": { "value": "4460000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Inventories", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11592": { "value": "4239000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Inventories", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11596": { "value": "4211000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Inventories", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11605": { "value": "791000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTradeReceivables", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11609": { "value": "663000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTradeReceivables", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11613": { "value": "1262000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTradeReceivables", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11623": { "value": "39000000", "decimals": -6, "dimensions": { "concept": "PAN:CurrentRightOfReturnAssets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11628": { "value": "52000000", "decimals": -6, "dimensions": { "concept": "PAN:CurrentRightOfReturnAssets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11633": { "value": "54000000", "decimals": -6, "dimensions": { "concept": "PAN:CurrentRightOfReturnAssets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11644": { "value": "117000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentDerivativeFinancialAssets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11648": { "value": "124000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentDerivativeFinancialAssets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11652": { "value": "231000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentDerivativeFinancialAssets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11661": { "value": "182000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxAssetsCurrent", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11665": { "value": "207000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxAssetsCurrent", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11669": { "value": "155000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxAssetsCurrent", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11678": { "value": "738000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentReceivables", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11682": { "value": "744000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentReceivables", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11686": { "value": "1024000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentReceivables", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11694": { "value": "855000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Cash", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11698": { "value": "1005000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Cash", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11702": { "value": "794000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Cash", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11711": { "value": "7183000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentAssets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11715": { "value": "7034000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentAssets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11719": { "value": "7731000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentAssets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11738": { "value": "22112000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Assets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11742": { "value": "20503000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Assets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11746": { "value": "22013000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Assets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11775": { "value": "89000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IssuedCapital", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11780": { "value": "96000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IssuedCapital", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11785": { "value": "96000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IssuedCapital", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11795": { "value": "2337000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:TreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11799": { "value": "1690000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:TreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11803": { "value": "3320000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:TreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11811": { "value": "650000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherReserves", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11815": { "value": "911000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherReserves", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11819": { "value": "918000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherReserves", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11828": { "value": "0", "decimals": -6, "dimensions": { "concept": "PAN:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11832": { "value": "0", "decimals": -6, "dimensions": { "concept": "PAN:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11836": { "value": "1430000000", "decimals": -6, "dimensions": { "concept": "PAN:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11845": { "value": "5843000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:RetainedEarnings", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11849": { "value": "6301000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:RetainedEarnings", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11853": { "value": "8044000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:RetainedEarnings", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11862": { "value": "4245000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11866": { "value": "5617000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11870": { "value": "7167000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11888": { "value": "369000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherLongtermProvisions", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11892": { "value": "386000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherLongtermProvisions", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11896": { "value": "363000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherLongtermProvisions", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11906": { "value": "10555000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:LongtermBorrowings", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11910": { "value": "7998000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:LongtermBorrowings", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11914": { "value": "3130000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:LongtermBorrowings", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11923": { "value": "174000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxLiabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11927": { "value": "145000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxLiabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11931": { "value": "172000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxLiabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11940": { "value": "11098000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentLiabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11944": { "value": "8529000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentLiabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11948": { "value": "3665000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentLiabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11966": { "value": "19000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentProvisions", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11971": { "value": "26000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentProvisions", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11976": { "value": "21000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentProvisions", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11986": { "value": "478000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentRefundsProvision", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11990": { "value": "583000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentRefundsProvision", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f11994": { "value": "628000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentRefundsProvision", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f12003": { "value": "126000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentContractLiabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f12007": { "value": "127000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentContractLiabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f12011": { "value": "136000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentContractLiabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f12021": { "value": "1663000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ShorttermBorrowings", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f12025": { "value": "933000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ShorttermBorrowings", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f12029": { "value": "4458000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ShorttermBorrowings", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f12039": { "value": "206000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentDerivativeFinancialLiabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f12043": { "value": "423000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentDerivativeFinancialLiabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f12047": { "value": "74000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentDerivativeFinancialLiabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f12058": { "value": "2277000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f12062": { "value": "2385000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f12066": { "value": "3131000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f12075": { "value": "964000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxLiabilitiesCurrent", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f12079": { "value": "981000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxLiabilitiesCurrent", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f12083": { "value": "1068000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxLiabilitiesCurrent", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f12092": { "value": "1036000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentPayables", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f12096": { "value": "898000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentPayables", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f12100": { "value": "1666000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentPayables", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f12109": { "value": "6769000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLiabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f12113": { "value": "6356000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLiabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f12117": { "value": "11181000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLiabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f12136": { "value": "17867000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Liabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f12140": { "value": "14885000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Liabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f12144": { "value": "14846000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Liabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f12163": { "value": "22112000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:EquityAndLiabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f12167": { "value": "20503000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:EquityAndLiabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f12171": { "value": "22013000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:EquityAndLiabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f12339": { "value": "96000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f12344": { "value": "-3320000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f12348": { "value": "797000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f12352": { "value": "121000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f12356": { "value": "1430000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PAN:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f12360": { "value": "8044000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f12364": { "value": "7167000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f12387": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f12391": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f12395": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f12399": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f12403": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PAN:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f12407": { "value": "1667000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f12411": { "value": "1667000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f12436": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f12440": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f12445": { "value": "-73000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f12449": { "value": "-195000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f12453": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PAN:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f12458": { "value": "-21000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f12462": { "value": "-288000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f12487": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f12491": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f12496": { "value": "-73000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f12500": { "value": "-195000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f12504": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PAN:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f12508": { "value": "1647000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f12512": { "value": "1379000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f12535": { "value": "0", "decimals": -6, "dimensions": { "concept": "PAN:IncreaseDecreaseThroughShareBasedPaymentTransactionsGranted", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f12539": { "value": "276000000", "decimals": -6, "dimensions": { "concept": "PAN:IncreaseDecreaseThroughShareBasedPaymentTransactionsGranted", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f12543": { "value": "0", "decimals": -6, "dimensions": { "concept": "PAN:IncreaseDecreaseThroughShareBasedPaymentTransactionsGranted", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f12547": { "value": "0", "decimals": -6, "dimensions": { "concept": "PAN:IncreaseDecreaseThroughShareBasedPaymentTransactionsGranted", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f12551": { "value": "0", "decimals": -6, "dimensions": { "concept": "PAN:IncreaseDecreaseThroughShareBasedPaymentTransactionsGranted", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PAN:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f12555": { "value": "-185000000", "decimals": -6, "dimensions": { "concept": "PAN:IncreaseDecreaseThroughShareBasedPaymentTransactionsGranted", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f12559": { "value": "91000000", "decimals": -6, "dimensions": { "concept": "PAN:IncreaseDecreaseThroughShareBasedPaymentTransactionsGranted", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f12567": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f12571": { "value": "2980000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f12575": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f12579": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f12583": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PAN:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f12587": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f12591": { "value": "2980000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f12599": { "value": "-7000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CancellationOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f12603": { "value": "3687000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CancellationOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f12607": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CancellationOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f12611": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CancellationOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f12615": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CancellationOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PAN:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f12619": { "value": "-3680000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CancellationOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f12623": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CancellationOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f12630": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f12634": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f12638": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f12642": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f12646": { "value": "1412000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PAN:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f12650": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f12654": { "value": "1412000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f12661": { "value": "0", "decimals": -6, "dimensions": { "concept": "PAN:ProposedDividend", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f12665": { "value": "0", "decimals": -6, "dimensions": { "concept": "PAN:ProposedDividend", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f12669": { "value": "0", "decimals": -6, "dimensions": { "concept": "PAN:ProposedDividend", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f12673": { "value": "0", "decimals": -6, "dimensions": { "concept": "PAN:ProposedDividend", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f12678": { "value": "-18000000", "decimals": -6, "dimensions": { "concept": "PAN:ProposedDividend", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PAN:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f12682": { "value": "18000000", "decimals": -6, "dimensions": { "concept": "PAN:ProposedDividend", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f12687": { "value": "0", "decimals": -6, "dimensions": { "concept": "PAN:ProposedDividend", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f12694": { "value": "89000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f12699": { "value": "-2337000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f12703": { "value": "724000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f12708": { "value": "-74000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f12712": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PAN:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f12716": { "value": "5843000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f12720": { "value": "4245000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f12777": { "value": "100000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f12781": { "value": "-3416000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f12785": { "value": "905000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f12789": { "value": "-110000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f12793": { "value": "1516000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PAN:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f12797": { "value": "8007000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f12801": { "value": "7001000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f12824": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f12828": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f12832": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f12836": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f12840": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PAN:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f12844": { "value": "1929000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f12848": { "value": "1929000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f12873": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f12877": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f12881": { "value": "239000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f12885": { "value": "-122000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f12889": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PAN:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f12893": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f12897": { "value": "117000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f12922": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f12926": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f12930": { "value": "239000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f12934": { "value": "-122000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f12938": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PAN:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f12942": { "value": "1929000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f12946": { "value": "2046000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f12969": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f12973": { "value": "198000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f12977": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f12981": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f12985": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PAN:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f12989": { "value": "-157000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f12993": { "value": "41000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13001": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f13005": { "value": "1958000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f13009": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f13013": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f13017": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PAN:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f13021": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f13025": { "value": "1958000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13033": { "value": "-5000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CancellationOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f13037": { "value": "3486000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CancellationOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f13041": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CancellationOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f13045": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CancellationOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f13049": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CancellationOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PAN:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f13053": { "value": "-3481000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CancellationOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f13057": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:CancellationOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13064": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f13068": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f13072": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f13076": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f13080": { "value": "1516000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PAN:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f13084": { "value": "-2000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f13088": { "value": "1514000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13095": { "value": "96000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f13100": { "value": "-1690000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f13104": { "value": "1144000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f13108": { "value": "-233000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f13112": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PAN:DividendsProposedOrDeclaredBeforeFinancialStatementsAuthorisedForIssueButNotRecognisedAsDistributionToOwnersRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f13116": { "value": "6301000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-07-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f13120": { "value": "5617000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13268": { "value": "1188000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-04-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13272": { "value": "1249000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-04-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13276": { "value": "2445000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13280": { "value": "2559000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13284": { "value": "6743000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f13298": { "value": "502000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-04-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13302": { "value": "488000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-04-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13306": { "value": "999000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13310": { "value": "950000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13314": { "value": "1973000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f13327": { "value": "30000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForSharebasedPayments", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-04-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13332": { "value": "22000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForSharebasedPayments", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-04-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13337": { "value": "54000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForSharebasedPayments", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13342": { "value": "36000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForSharebasedPayments", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13347": { "value": "87000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForSharebasedPayments", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f13362": { "value": "-97000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInInventories", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-04-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13366": { "value": "-594000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInInventories", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-04-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13370": { "value": "-179000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInInventories", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13374": { "value": "-948000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInInventories", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13378": { "value": "-1012000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInInventories", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f13391": { "value": "228000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-04-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13395": { "value": "371000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-04-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13399": { "value": "776000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13403": { "value": "417000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13407": { "value": "-531000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f13421": { "value": "153000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-04-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13425": { "value": "-267000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-04-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13429": { "value": "-1741000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13433": { "value": "-2078000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13437": { "value": "-559000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f13452": { "value": "-41000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherAdjustmentsForNoncashItems", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-04-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13457": { "value": "-26000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherAdjustmentsForNoncashItems", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-04-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13462": { "value": "-27000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherAdjustmentsForNoncashItems", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13466": { "value": "29000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherAdjustmentsForNoncashItems", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13472": { "value": "-18000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherAdjustmentsForNoncashItems", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f13485": { "value": "5000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:InterestReceivedClassifiedAsOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-04-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13489": { "value": "1000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:InterestReceivedClassifiedAsOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-04-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13493": { "value": "10000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:InterestReceivedClassifiedAsOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13498": { "value": "2000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:InterestReceivedClassifiedAsOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13502": { "value": "7000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:InterestReceivedClassifiedAsOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f13516": { "value": "133000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:InterestPaidClassifiedAsOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-04-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13521": { "value": "98000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:InterestPaidClassifiedAsOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-04-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13525": { "value": "249000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:InterestPaidClassifiedAsOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13529": { "value": "198000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:InterestPaidClassifiedAsOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13533": { "value": "466000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:InterestPaidClassifiedAsOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f13546": { "value": "207000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-04-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13550": { "value": "219000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-04-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13554": { "value": "603000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13558": { "value": "952000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13562": { "value": "1790000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f13576": { "value": "1627000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-04-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13580": { "value": "928000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-04-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13584": { "value": "1485000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13588": { "value": "-183000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13592": { "value": "4434000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f13626": { "value": "111000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-04-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13630": { "value": "2000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-04-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13634": { "value": "156000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13638": { "value": "293000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13642": { "value": "562000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f13657": { "value": "56000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-04-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13662": { "value": "75000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-04-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13666": { "value": "170000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13670": { "value": "140000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13674": { "value": "353000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f13688": { "value": "226000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-04-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13692": { "value": "198000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-04-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13696": { "value": "452000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13700": { "value": "297000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13704": { "value": "838000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f13717": { "value": "-21000000", "decimals": -6, "dimensions": { "concept": "PAN:IncreaseDecreaseInOtherAssetsClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-04-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13722": { "value": "3000000", "decimals": -6, "dimensions": { "concept": "PAN:IncreaseDecreaseInOtherAssetsClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-04-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13726": { "value": "-29000000", "decimals": -6, "dimensions": { "concept": "PAN:IncreaseDecreaseInOtherAssetsClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13731": { "value": "-3000000", "decimals": -6, "dimensions": { "concept": "PAN:IncreaseDecreaseInOtherAssetsClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13735": { "value": "36000000", "decimals": -6, "dimensions": { "concept": "PAN:IncreaseDecreaseInOtherAssetsClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f13750": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-04-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13754": { "value": "1000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-04-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13758": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13762": { "value": "3000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13766": { "value": "5000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f13780": { "value": "-371000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-04-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13784": { "value": "-277000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-04-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13788": { "value": "-748000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13792": { "value": "-723000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13796": { "value": "-1785000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f13827": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaidClassifiedAsFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-04-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13831": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaidClassifiedAsFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-04-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13835": { "value": "1412000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaidClassifiedAsFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13839": { "value": "1514000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaidClassifiedAsFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13843": { "value": "1514000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaidClassifiedAsFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f13857": { "value": "-337000000", "decimals": -6, "dimensions": { "concept": "PAN:WithholdingTaxOnDividendsPaidClassifiedAsFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-04-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13861": { "value": "-345000000", "decimals": -6, "dimensions": { "concept": "PAN:WithholdingTaxOnDividendsPaidClassifiedAsFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-04-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13865": { "value": "0", "decimals": -6, "dimensions": { "concept": "PAN:WithholdingTaxOnDividendsPaidClassifiedAsFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13869": { "value": "0", "decimals": -6, "dimensions": { "concept": "PAN:WithholdingTaxOnDividendsPaidClassifiedAsFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13873": { "value": "0", "decimals": -6, "dimensions": { "concept": "PAN:WithholdingTaxOnDividendsPaidClassifiedAsFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f13886": { "value": "1451000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsToAcquireOrRedeemEntitysShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-04-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13890": { "value": "719000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsToAcquireOrRedeemEntitysShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-04-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13894": { "value": "2900000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsToAcquireOrRedeemEntitysShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13898": { "value": "1958000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsToAcquireOrRedeemEntitysShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13902": { "value": "3527000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsToAcquireOrRedeemEntitysShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f13916": { "value": "1175000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-04-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13920": { "value": "1212000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-04-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13924": { "value": "7329000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13928": { "value": "5097000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13932": { "value": "4994000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f13946": { "value": "-99000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-04-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13951": { "value": "273000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-04-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13955": { "value": "3061000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13959": { "value": "273000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13963": { "value": "1985000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f13977": { "value": "264000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-04-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13981": { "value": "245000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-04-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13985": { "value": "515000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13989": { "value": "519000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f13993": { "value": "1068000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f14007": { "value": "-778000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-04-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f14011": { "value": "-370000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-04-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f14015": { "value": "-560000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f14019": { "value": "833000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f14023": { "value": "-3100000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f14056": { "value": "478000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-04-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f14060": { "value": "281000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-04-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f14064": { "value": "177000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f14069": { "value": "-73000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f14073": { "value": "-452000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f14108": { "value": "288000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f14112": { "value": "716000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-04-01T00:00:00", "unit": "iso4217:DKK" } }, "f14116": { "value": "595000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f14120": { "value": "1043000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f14124": { "value": "1043000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f14140": { "value": "-17000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-04-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f14144": { "value": "8000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-04-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f14149": { "value": "-23000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f14153": { "value": "36000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f14158": { "value": "4000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f14171": { "value": "478000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-04-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f14175": { "value": "281000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-04-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f14179": { "value": "177000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f14184": { "value": "-73000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f14188": { "value": "-452000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f14202": { "value": "749000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f14206": { "value": "1005000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f14210": { "value": "749000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f14214": { "value": "1005000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f14218": { "value": "595000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f14248": { "value": "855000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Cash", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f14252": { "value": "1005000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Cash", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f14256": { "value": "855000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Cash", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f14260": { "value": "1005000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Cash", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f14264": { "value": "794000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Cash", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f14276": { "value": "106000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:BankOverdraftsClassifiedAsCashEquivalents", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f14280": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:BankOverdraftsClassifiedAsCashEquivalents", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f14284": { "value": "106000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:BankOverdraftsClassifiedAsCashEquivalents", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f14288": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:BankOverdraftsClassifiedAsCashEquivalents", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f14292": { "value": "199000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:BankOverdraftsClassifiedAsCashEquivalents", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f14306": { "value": "749000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f14310": { "value": "1005000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f14314": { "value": "749000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f14318": { "value": "1005000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f14322": { "value": "595000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f14356": { "value": "1627000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-04-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f14360": { "value": "928000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-04-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f14364": { "value": "1485000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f14368": { "value": "-183000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f14372": { "value": "4434000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f14385": { "value": "5000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceIncomeReceivedClassifiedAsOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-04-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f14389": { "value": "1000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceIncomeReceivedClassifiedAsOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-04-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f14394": { "value": "10000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceIncomeReceivedClassifiedAsOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f14398": { "value": "2000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceIncomeReceivedClassifiedAsOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f14402": { "value": "7000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceIncomeReceivedClassifiedAsOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f14416": { "value": "133000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-04-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f14420": { "value": "98000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-04-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f14425": { "value": "249000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f14429": { "value": "198000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f14433": { "value": "466000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f14447": { "value": "-371000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-04-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f14451": { "value": "-277000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-04-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f14455": { "value": "-748000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f14459": { "value": "-723000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f14463": { "value": "-1785000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f14479": { "value": "111000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-04-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f14483": { "value": "2000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-04-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f14487": { "value": "156000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f14491": { "value": "293000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f14495": { "value": "562000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f14509": { "value": "264000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-04-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f14513": { "value": "245000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-04-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f14517": { "value": "515000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f14521": { "value": "519000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f14525": { "value": "1068000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f14539": { "value": "1230000000", "decimals": -6, "dimensions": { "concept": "PAN:FreeCashFlowsIncludingPaymentsOfLeaseLiabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-04-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f14543": { "value": "506000000", "decimals": -6, "dimensions": { "concept": "PAN:FreeCashFlowsIncludingPaymentsOfLeaseLiabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-04-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f14547": { "value": "616000000", "decimals": -6, "dimensions": { "concept": "PAN:FreeCashFlowsIncludingPaymentsOfLeaseLiabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f14551": { "value": "-936000000", "decimals": -6, "dimensions": { "concept": "PAN:FreeCashFlowsIncludingPaymentsOfLeaseLiabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f14555": { "value": "2602000000", "decimals": -6, "dimensions": { "concept": "PAN:FreeCashFlowsIncludingPaymentsOfLeaseLiabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-01-01T00:00:00/2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f14587": { "value": "3346000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:UndrawnBorrowingFacilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f14591": { "value": "1674000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:UndrawnBorrowingFacilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f14595": { "value": "3346000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:UndrawnBorrowingFacilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f14599": { "value": "1674000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:UndrawnBorrowingFacilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2022-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f14603": { "value": "6693000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:UndrawnBorrowingFacilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f21219": { "value": "Havneholmen 17-19 | DK-1561 Copenhagen V | Denmark | www.pandoragroup.com | Company reg. no.: 2850 5116", "dimensions": { "concept": "ifrs-full:AddressOfRegisteredOfficeOfEntity", "language": "en", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2023-01-01T00:00:00/2023-07-01T00:00:00" } } } }