{ "documentInfo": { "documentType": "https://xbrl.org/2021/xbrl-json", "features": { "xbrl:canonicalValues": true }, "namespaces": { "PAN": "http://xbrl.pandoragroup.com/taxonomy/2020-12-31", "ifrs-full": "http://xbrl.ifrs.org/taxonomy/2019-03-27/ifrs-full", "iso4217": "http://www.xbrl.org/2003/iso4217", "scheme": "http://standards.iso.org/iso/17442", "xbrl": "https://xbrl.org/2021", "xbrli": "http://www.xbrl.org/2003/instance" }, "taxonomy": [ "http://xbrl.pandoragroup.com/taxonomy/2020-12-31/PAND-2020-12-31.xsd" ] }, "facts": { "f10197": { "value": "19009000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Revenue", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10200": { "value": "21868000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Revenue", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10206": { "value": "4634000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CostOfSales", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10209": { "value": "5966000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CostOfSales", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10214": { "value": "14375000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GrossProfit", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10217": { "value": "15903000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:GrossProfit", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10223": { "value": "9155000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:SalesAndMarketingExpense", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10226": { "value": "9305000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:SalesAndMarketingExpense", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10232": { "value": "2536000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdministrativeExpense", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10235": { "value": "2770000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdministrativeExpense", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10242": { "value": "2684000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10245": { "value": "3829000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10250": { "value": "316000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10253": { "value": "351000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10258": { "value": "507000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceCosts", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10261": { "value": "351000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:FinanceCosts", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10267": { "value": "2494000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossBeforeTax", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10270": { "value": "3829000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossBeforeTax", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10276": { "value": "556000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10279": { "value": "884000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10287": { "value": "1938000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10290": { "value": "2945000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10297": { "value": "20", "decimals": 1, "dimensions": { "concept": "ifrs-full:BasicEarningsLossPerShare", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f10300": { "value": "30.3", "decimals": 1, "dimensions": { "concept": "ifrs-full:BasicEarningsLossPerShare", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f10307": { "value": "19.9", "decimals": 1, "dimensions": { "concept": "ifrs-full:DilutedEarningsLossPerShare", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f10310": { "value": "30.1", "decimals": 1, "dimensions": { "concept": "ifrs-full:DilutedEarningsLossPerShare", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f10329": { "value": "1938000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10332": { "value": "2945000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10345": { "value": "-609000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxExchangeDifferencesOnTranslation", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10348": { "value": "226000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxExchangeDifferencesOnTranslation", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10354": { "value": "-11000000", "decimals": -6, "dimensions": { "concept": "PAN:ReclassificationAdjustmentsOnCashFlowHedgesBeforeTaxCommodityHedgingInstrumentsToCostOfSales", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10357": { "value": "-6000000", "decimals": -6, "dimensions": { "concept": "PAN:ReclassificationAdjustmentsOnCashFlowHedgesBeforeTaxCommodityHedgingInstrumentsToCostOfSales", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10361": { "value": "31000000", "decimals": -6, "dimensions": { "concept": "PAN:ReclassificationAdjustmentsOnCashFlowHedgesBeforeTaxCommodityHedgingInstrumentsToFinanceIncomeCost", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10364": { "value": "16000000", "decimals": -6, "dimensions": { "concept": "PAN:ReclassificationAdjustmentsOnCashFlowHedgesBeforeTaxCommodityHedgingInstrumentsToFinanceIncomeCost", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10369": { "value": "234000000", "decimals": -6, "dimensions": { "concept": "PAN:ReclassificationAdjustmentsOnCashFlowHedgesBeforeTaxCommodityHedgingInstrumentsToInventories", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10372": { "value": "55000000", "decimals": -6, "dimensions": { "concept": "PAN:ReclassificationAdjustmentsOnCashFlowHedgesBeforeTaxCommodityHedgingInstrumentsToInventories", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10378": { "value": "490000000", "decimals": -6, "dimensions": { "concept": "PAN:GainsLossesOnCashFlowHedgesBeforeTaxCommodityHedgingInstruments", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10381": { "value": "83000000", "decimals": -6, "dimensions": { "concept": "PAN:GainsLossesOnCashFlowHedgesBeforeTaxCommodityHedgingInstruments", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10387": { "value": "49000000", "decimals": -6, "dimensions": { "concept": "PAN:ReclassificationAdjustmentsOnCashFlowHedgesBeforeTaxForeignExchangeHedgingInstrumentsToFinanceIncomeCost", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10390": { "value": "41000000", "decimals": -6, "dimensions": { "concept": "PAN:ReclassificationAdjustmentsOnCashFlowHedgesBeforeTaxForeignExchangeHedgingInstrumentsToFinanceIncomeCost", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10396": { "value": "21000000", "decimals": -6, "dimensions": { "concept": "PAN:GainsLossesOnCashFlowHedgesBeforeTaxForeignExchangeHedgingInstruments", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10399": { "value": "24000000", "decimals": -6, "dimensions": { "concept": "PAN:GainsLossesOnCashFlowHedgesBeforeTaxForeignExchangeHedgingInstruments", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10408": { "value": "13000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToCashFlowHedgesOfOtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10411": { "value": "27000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxRelatingToCashFlowHedgesOfOtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10421": { "value": "-416000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10424": { "value": "200000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10436": { "value": "6000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10439": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10449": { "value": "6000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10452": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeThatWillNotBeReclassifiedToProfitOrLossNetOfTax", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10459": { "value": "-410000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10462": { "value": "200000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10470": { "value": "1528000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10473": { "value": "3145000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10497": { "value": "4247000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Goodwill", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10500": { "value": "4416000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Goodwill", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10504": { "value": "1057000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:BrandNames", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10507": { "value": "1057000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:BrandNames", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10511": { "value": "1110000000", "decimals": -6, "dimensions": { "concept": "PAN:DistributionRightsAndNetwork", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10514": { "value": "1140000000", "decimals": -6, "dimensions": { "concept": "PAN:DistributionRightsAndNetwork", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10519": { "value": "529000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherIntangibleAssets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10522": { "value": "831000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherIntangibleAssets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10528": { "value": "6943000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IntangibleAssetsAndGoodwill", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10531": { "value": "7445000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IntangibleAssetsAndGoodwill", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10538": { "value": "2054000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PropertyPlantAndEquipment", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10541": { "value": "2585000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PropertyPlantAndEquipment", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10548": { "value": "3007000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:RightofuseAssets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10551": { "value": "4010000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:RightofuseAssets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10558": { "value": "764000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxAssets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10561": { "value": "675000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxAssets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10566": { "value": "244000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherNoncurrentFinancialAssets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10569": { "value": "290000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherNoncurrentFinancialAssets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10574": { "value": "13012000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentAssets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10577": { "value": "15006000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentAssets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10583": { "value": "1949000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Inventories", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10586": { "value": "2137000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Inventories", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10592": { "value": "870000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTradeReceivables", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10595": { "value": "1643000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTradeReceivables", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10602": { "value": "62000000", "decimals": -6, "dimensions": { "concept": "PAN:CurrentRightOfReturnAssets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10605": { "value": "73000000", "decimals": -6, "dimensions": { "concept": "PAN:CurrentRightOfReturnAssets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10611": { "value": "351000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentDerivativeFinancialAssets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10614": { "value": "187000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentDerivativeFinancialAssets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10619": { "value": "83000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxAssetsCurrent", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10622": { "value": "467000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxAssetsCurrent", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10627": { "value": "745000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentReceivables", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10630": { "value": "1004000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentReceivables", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10634": { "value": "2912000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10637": { "value": "1054000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10642": { "value": "6972000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentAssets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10645": { "value": "6565000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentAssets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10651": { "value": "19984000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Assets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10654": { "value": "21571000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Assets", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10669": { "value": "100000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IssuedCapital", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10672": { "value": "100000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IssuedCapital", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10679": { "value": "93000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:TreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10682": { "value": "1964000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:TreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10686": { "value": "750000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherReserves", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10689": { "value": "1167000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherReserves", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10694": { "value": "0", "decimals": -6, "dimensions": { "concept": "PAN:ProposedDividendRecognisedInEquity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10697": { "value": "836000000", "decimals": -6, "dimensions": { "concept": "PAN:ProposedDividendRecognisedInEquity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10701": { "value": "6632000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:RetainedEarnings", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10704": { "value": "5110000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:RetainedEarnings", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10709": { "value": "7389000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10712": { "value": "5249000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10718": { "value": "370000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentProvisions", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10721": { "value": "278000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentProvisions", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10727": { "value": "2066000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:LongtermBorrowings", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10730": { "value": "7962000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:LongtermBorrowings", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10737": { "value": "368000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxLiabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10740": { "value": "235000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DeferredTaxLiabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10745": { "value": "2804000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentLiabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10748": { "value": "8476000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:NoncurrentLiabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10754": { "value": "29000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherShorttermProvisions", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10757": { "value": "53000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherShorttermProvisions", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10762": { "value": "654000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentRefundsProvision", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10765": { "value": "753000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentRefundsProvision", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10770": { "value": "82000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentContractLiabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10773": { "value": "71000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentContractLiabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10779": { "value": "3996000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ShorttermBorrowings", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10782": { "value": "2069000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ShorttermBorrowings", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10788": { "value": "119000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentDerivativeFinancialLiabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10791": { "value": "115000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentDerivativeFinancialLiabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10797": { "value": "3211000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10800": { "value": "3095000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10805": { "value": "382000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxLiabilitiesCurrent", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10808": { "value": "438000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentTaxLiabilitiesCurrent", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10814": { "value": "1317000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentPayables", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10817": { "value": "1251000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherCurrentPayables", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10822": { "value": "9790000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLiabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10825": { "value": "7846000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CurrentLiabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10830": { "value": "12595000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Liabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10833": { "value": "16322000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Liabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10839": { "value": "19984000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:EquityAndLiabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10842": { "value": "21571000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:EquityAndLiabilities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10894": { "value": "100000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-02T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f10897": { "value": "-1964000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-02T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f10900": { "value": "1112000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-02T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f10903": { "value": "54000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-02T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f10906": { "value": "836000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-02T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PAN:ProposedDividendRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f10909": { "value": "5110000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-02T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f10912": { "value": "5249000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-02T00:00:00", "unit": "iso4217:DKK" } }, "f10918": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f10921": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f10924": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f10927": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f10930": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PAN:ProposedDividendRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f10933": { "value": "1938000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f10936": { "value": "1938000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10942": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f10945": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f10948": { "value": "-577000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f10951": { "value": "161000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f10954": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PAN:ProposedDividendRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f10957": { "value": "6000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f10960": { "value": "-410000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10967": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f10970": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f10973": { "value": "-577000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f10976": { "value": "161000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f10979": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PAN:ProposedDividendRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f10982": { "value": "1944000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f10985": { "value": "1528000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f10991": { "value": "0", "decimals": -6, "dimensions": { "concept": "PAN:IncreaseDecreaseThroughShareBasedPaymentTransactionsGranted", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f10994": { "value": "14000000", "decimals": -6, "dimensions": { "concept": "PAN:IncreaseDecreaseThroughShareBasedPaymentTransactionsGranted", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f10997": { "value": "0", "decimals": -6, "dimensions": { "concept": "PAN:IncreaseDecreaseThroughShareBasedPaymentTransactionsGranted", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f11000": { "value": "0", "decimals": -6, "dimensions": { "concept": "PAN:IncreaseDecreaseThroughShareBasedPaymentTransactionsGranted", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f11003": { "value": "0", "decimals": -6, "dimensions": { "concept": "PAN:IncreaseDecreaseThroughShareBasedPaymentTransactionsGranted", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PAN:ProposedDividendRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f11006": { "value": "76000000", "decimals": -6, "dimensions": { "concept": "PAN:IncreaseDecreaseThroughShareBasedPaymentTransactionsGranted", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f11009": { "value": "90000000", "decimals": -6, "dimensions": { "concept": "PAN:IncreaseDecreaseThroughShareBasedPaymentTransactionsGranted", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11016": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f11019": { "value": "431000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f11022": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f11025": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f11028": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PAN:ProposedDividendRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f11031": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f11034": { "value": "431000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11042": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:SaleOrIssueOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f11045": { "value": "2288000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:SaleOrIssueOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f11048": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:SaleOrIssueOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f11051": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:SaleOrIssueOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f11054": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:SaleOrIssueOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PAN:ProposedDividendRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f11057": { "value": "-509000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:SaleOrIssueOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f11060": { "value": "1779000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:SaleOrIssueOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11065": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f11068": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f11071": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f11074": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f11077": { "value": "836000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PAN:ProposedDividendRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f11080": { "value": "-11000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f11083": { "value": "825000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11088": { "value": "0", "decimals": -6, "dimensions": { "concept": "PAN:ProposedDividend", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f11091": { "value": "0", "decimals": -6, "dimensions": { "concept": "PAN:ProposedDividend", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f11094": { "value": "0", "decimals": -6, "dimensions": { "concept": "PAN:ProposedDividend", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f11097": { "value": "0", "decimals": -6, "dimensions": { "concept": "PAN:ProposedDividend", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f11100": { "value": "0", "decimals": -6, "dimensions": { "concept": "PAN:ProposedDividend", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PAN:ProposedDividendRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f11103": { "value": "0", "decimals": -6, "dimensions": { "concept": "PAN:ProposedDividend", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f11106": { "value": "0", "decimals": -6, "dimensions": { "concept": "PAN:ProposedDividend", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11112": { "value": "100000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f11115": { "value": "-93000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f11118": { "value": "535000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f11121": { "value": "215000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f11124": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PAN:ProposedDividendRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f11127": { "value": "6632000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2021-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f11130": { "value": "7389000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11182": { "value": "110000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-02T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f11185": { "value": "-3469000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-02T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f11188": { "value": "913000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-02T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f11191": { "value": "54000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-02T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f11194": { "value": "920000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-02T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PAN:ProposedDividendRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f11197": { "value": "7891000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-02T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f11200": { "value": "6419000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-02T00:00:00", "unit": "iso4217:DKK" } }, "f11206": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f11209": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f11212": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f11215": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f11218": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PAN:ProposedDividendRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f11221": { "value": "2945000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f11224": { "value": "2945000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11230": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f11233": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f11236": { "value": "199000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f11239": { "value": "1000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f11242": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PAN:ProposedDividendRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f11245": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f11248": { "value": "200000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11255": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f11258": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f11261": { "value": "199000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f11264": { "value": "1000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f11267": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PAN:ProposedDividendRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f11270": { "value": "2945000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f11273": { "value": "3145000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11281": { "value": "0", "decimals": -6, "dimensions": { "concept": "PAN:FairValueAdjustmentsOfObligationToAcquireNonControllingInterests", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f11284": { "value": "0", "decimals": -6, "dimensions": { "concept": "PAN:FairValueAdjustmentsOfObligationToAcquireNonControllingInterests", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f11287": { "value": "0", "decimals": -6, "dimensions": { "concept": "PAN:FairValueAdjustmentsOfObligationToAcquireNonControllingInterests", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f11290": { "value": "0", "decimals": -6, "dimensions": { "concept": "PAN:FairValueAdjustmentsOfObligationToAcquireNonControllingInterests", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f11293": { "value": "0", "decimals": -6, "dimensions": { "concept": "PAN:FairValueAdjustmentsOfObligationToAcquireNonControllingInterests", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PAN:ProposedDividendRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f11296": { "value": "19000000", "decimals": -6, "dimensions": { "concept": "PAN:FairValueAdjustmentsOfObligationToAcquireNonControllingInterests", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f11299": { "value": "19000000", "decimals": -6, "dimensions": { "concept": "PAN:FairValueAdjustmentsOfObligationToAcquireNonControllingInterests", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11305": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f11308": { "value": "13000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f11311": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f11314": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f11317": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PAN:ProposedDividendRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f11320": { "value": "-8000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f11323": { "value": "5000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11330": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f11333": { "value": "2583000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f11336": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f11339": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f11342": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PAN:ProposedDividendRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f11345": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f11348": { "value": "2583000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11354": { "value": "10000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ReductionOfIssuedCapital", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f11357": { "value": "-4075000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ReductionOfIssuedCapital", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f11360": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ReductionOfIssuedCapital", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f11363": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ReductionOfIssuedCapital", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f11366": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ReductionOfIssuedCapital", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PAN:ProposedDividendRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f11369": { "value": "4065000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ReductionOfIssuedCapital", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f11372": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ReductionOfIssuedCapital", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11377": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f11380": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f11383": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f11386": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f11389": { "value": "1794000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PAN:ProposedDividendRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f11392": { "value": "-38000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f11395": { "value": "1756000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11400": { "value": "0", "decimals": -6, "dimensions": { "concept": "PAN:ProposedDividend", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f11403": { "value": "0", "decimals": -6, "dimensions": { "concept": "PAN:ProposedDividend", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f11406": { "value": "0", "decimals": -6, "dimensions": { "concept": "PAN:ProposedDividend", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f11409": { "value": "0", "decimals": -6, "dimensions": { "concept": "PAN:ProposedDividend", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f11412": { "value": "1710000000", "decimals": -6, "dimensions": { "concept": "PAN:ProposedDividend", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PAN:ProposedDividendRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f11415": { "value": "-1710000000", "decimals": -6, "dimensions": { "concept": "PAN:ProposedDividend", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f11418": { "value": "0", "decimals": -6, "dimensions": { "concept": "PAN:ProposedDividend", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11424": { "value": "100000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f11427": { "value": "-1964000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f11430": { "value": "1112000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f11433": { "value": "54000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfCashFlowHedgesMember", "unit": "iso4217:DKK" } }, "f11436": { "value": "836000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "PAN:ProposedDividendRecognisedInEquityMember", "unit": "iso4217:DKK" } }, "f11439": { "value": "5110000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f11442": { "value": "5249000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11484": { "value": "2684000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11487": { "value": "3829000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11492": { "value": "2315000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11495": { "value": "2319000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDepreciationAndAmortisationExpense", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11501": { "value": "70000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForSharebasedPayments", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11504": { "value": "20000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForSharebasedPayments", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11509": { "value": "-96000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInInventories", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11512": { "value": "1284000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInInventories", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11517": { "value": "869000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11520": { "value": "-65000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11525": { "value": "724000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11528": { "value": "808000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11534": { "value": "-155000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherAdjustmentsForNoncashItems", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11537": { "value": "-20000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:OtherAdjustmentsForNoncashItems", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11543": { "value": "3000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:InterestReceivedClassifiedAsOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11546": { "value": "13000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:InterestReceivedClassifiedAsOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11551": { "value": "247000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:InterestPaidClassifiedAsOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11554": { "value": "178000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:InterestPaidClassifiedAsOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11560": { "value": "192000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11563": { "value": "1233000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11569": { "value": "5975000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11572": { "value": "6775000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11579": { "value": "12000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11582": { "value": "148000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11587": { "value": "130000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11590": { "value": "272000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11597": { "value": "374000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11600": { "value": "540000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11605": { "value": "19000000", "decimals": -6, "dimensions": { "concept": "PAN:ChangeInOtherNonCurrentAssetsClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11608": { "value": "66000000", "decimals": -6, "dimensions": { "concept": "PAN:ChangeInOtherNonCurrentAssetsClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11615": { "value": "13000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11618": { "value": "18000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11624": { "value": "-484000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11627": { "value": "-877000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11633": { "value": "42000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsFromChangesInOwnershipInterestsInSubsidiaries", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11636": { "value": "311000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsFromChangesInOwnershipInterestsInSubsidiaries", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11641": { "value": "825000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaidClassifiedAsFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11644": { "value": "1756000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:DividendsPaidClassifiedAsFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11651": { "value": "431000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsToAcquireOrRedeemEntitysShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11654": { "value": "2583000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsToAcquireOrRedeemEntitysShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11661": { "value": "1778000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProceedsFromSaleOrIssueOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11664": { "value": "0", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProceedsFromSaleOrIssueOfTreasuryShares", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11670": { "value": "5861000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11673": { "value": "5626000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11680": { "value": "9073000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11683": { "value": "6088000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11689": { "value": "839000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11692": { "value": "1138000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11697": { "value": "-3571000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11700": { "value": "-6250000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11705": { "value": "1920000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11708": { "value": "-352000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11721": { "value": "1054000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-02T00:00:00", "unit": "iso4217:DKK" } }, "f11724": { "value": "1387000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-02T00:00:00", "unit": "iso4217:DKK" } }, "f11729": { "value": "-62000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11732": { "value": "19000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11738": { "value": "1920000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11741": { "value": "-352000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2019-01-01T00:00:00/2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11747": { "value": "2912000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2021-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f11750": { "value": "1054000000", "decimals": -6, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f27862": { "value": "Pandora A/S", "dimensions": { "concept": "ifrs-full:NameOfReportingEntityOrOtherMeansOfIdentification", "language": "en", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00" } }, "f27863": { "value": "Denmark", "dimensions": { "concept": "ifrs-full:DomicileOfEntity", "language": "en", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00" } }, "f27864": { "value": "Aktieselskab", "dimensions": { "concept": "ifrs-full:LegalFormOfEntity", "language": "en", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00" } }, "f27865": { "value": "Denmark", "dimensions": { "concept": "ifrs-full:CountryOfIncorporation", "language": "en", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00" } }, "f27866": { "value": "Copenhagen", "dimensions": { "concept": "ifrs-full:AddressOfRegisteredOfficeOfEntity", "language": "en", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00" } }, "f27867": { "value": "Copenhagen", "dimensions": { "concept": "ifrs-full:PrincipalPlaceOfBusiness", "language": "en", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00" } }, "f27868": { "value": "PANDORA designs, manufactures and markets\nhand-finished and contemporary jewellery made\nfrom high-quality materials at affordable prices.", "dimensions": { "concept": "ifrs-full:DescriptionOfNatureOfEntitysOperationsAndPrincipalActivities", "language": "en", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00" } }, "f27869": { "value": "Pandora A/S", "dimensions": { "concept": "ifrs-full:NameOfParentEntity", "language": "en", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00" } }, "f27870": { "value": "Pandora A/S", "dimensions": { "concept": "ifrs-full:NameOfUltimateParentOfGroup", "language": "en", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00" } }, "f27871": { "value": "N/A", "dimensions": { "concept": "ifrs-full:ExplanationOfChangeInNameOfReportingEntityOrOtherMeansOfIdentificationFromEndOfPrecedingReportingPeriod", "language": "en", "entity": "scheme:5299007OWYZ6I1E46843", "period": "2020-01-01T00:00:00/2021-01-01T00:00:00" } } } }