{ "documentInfo": { "documentType": "https://xbrl.org/2021/xbrl-json", "features": { "xbrl:canonicalValues": true }, "namespaces": { "SCA": "http://xbrl.st-group.com/2025-09-30", "ifrs-full": "https://xbrl.ifrs.org/taxonomy/2022-03-24/ifrs-full", "iso4217": "http://www.xbrl.org/2003/iso4217", "scheme": "http://standards.iso.org/iso/17442", "xbrl": "https://xbrl.org/2021", "xbrli": "http://www.xbrl.org/2003/instance" }, "taxonomy": [ "http://xbrl.st-group.com/2025-09-30/5299003KG4JS99TRML67-2025-09-30.xsd" ] }, "facts": { "f1__s8__7__24": { "value": "Scandinavian Tobacco Group A/S", "dimensions": { "concept": "ifrs-full:NameOfReportingEntityOrOtherMeansOfIdentification", "language": "en", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00" } }, "f1__s8__7__25": { "value": "A/S", "dimensions": { "concept": "ifrs-full:LegalFormOfEntity", "language": "en", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00" } }, "f1__s2__3__5": { "value": "2357300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Revenue", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__5": { "value": "2430500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Revenue", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__5__5": { "value": "6692400000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Revenue", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__6__5": { "value": "6744600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Revenue", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__6": { "value": "1307100000.0", "decimals": -5, "dimensions": { "concept": "SCA:CostOfSalesExcludingDepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__6": { "value": "1304500000.0", "decimals": -5, "dimensions": { "concept": "SCA:CostOfSalesExcludingDepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__5__6": { "value": "3712100000.0", "decimals": -5, "dimensions": { "concept": "SCA:CostOfSalesExcludingDepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__6__6": { "value": "3628200000.0", "decimals": -5, "dimensions": { "concept": "SCA:CostOfSalesExcludingDepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__7": { "value": "1050200000.0", "decimals": -5, "dimensions": { "concept": "SCA:GrossProfitExcludingDepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__7": { "value": "1126000000.0", "decimals": -5, "dimensions": { "concept": "SCA:GrossProfitExcludingDepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__5__7": { "value": "2980300000.0", "decimals": -5, "dimensions": { "concept": "SCA:GrossProfitExcludingDepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__6__7": { "value": "31164000000.0", "decimals": -5, "dimensions": { "concept": "SCA:GrossProfitExcludingDepreciationAmortisationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__8": { "value": "317600000.0", "decimals": -5, "dimensions": { "concept": "SCA:OtherExternalExpenses", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__8": { "value": "293800000.0", "decimals": -5, "dimensions": { "concept": "SCA:OtherExternalExpenses", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__5__8": { "value": "880500000.0", "decimals": -5, "dimensions": { "concept": "SCA:OtherExternalExpenses", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__6__8": { "value": "878200000.0", "decimals": -5, "dimensions": { "concept": "SCA:OtherExternalExpenses", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__9": { "value": "232900000.0", "decimals": -5, "dimensions": { "concept": "SCA:EmployeeBenefitsExpenseNotRelatingToCostOfSales", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__9": { "value": "272900000.0", "decimals": -5, "dimensions": { "concept": "SCA:EmployeeBenefitsExpenseNotRelatingToCostOfSales", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__5__9": { "value": "802000000.0", "decimals": -5, "dimensions": { "concept": "SCA:EmployeeBenefitsExpenseNotRelatingToCostOfSales", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__6__9": { "value": "783000000.0", "decimals": -5, "dimensions": { "concept": "SCA:EmployeeBenefitsExpenseNotRelatingToCostOfSales", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__10": { "value": "18900000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherIncome", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__10": { "value": "8400000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherIncome", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__5__10": { "value": "36900000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherIncome", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__6__10": { "value": "27800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherIncome", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__11": { "value": "518600000.0", "decimals": -5, "dimensions": { "concept": "SCA:ProfitLossFromOperatingActivitiesBeforeInterestTaxesDepreciationAndAmortisationExpenseBeforeSpecialItems", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__11": { "value": "567700000.0", "decimals": -5, "dimensions": { "concept": "SCA:ProfitLossFromOperatingActivitiesBeforeInterestTaxesDepreciationAndAmortisationExpenseBeforeSpecialItems", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__5__11": { "value": "1334700000.0", "decimals": -5, "dimensions": { "concept": "SCA:ProfitLossFromOperatingActivitiesBeforeInterestTaxesDepreciationAndAmortisationExpenseBeforeSpecialItems", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__6__11": { "value": "1483000000.0", "decimals": -5, "dimensions": { "concept": "SCA:ProfitLossFromOperatingActivitiesBeforeInterestTaxesDepreciationAndAmortisationExpenseBeforeSpecialItems", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__12": { "value": "61200000.0", "decimals": -5, "dimensions": { "concept": "SCA:DepreciationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__12": { "value": "68900000.0", "decimals": -5, "dimensions": { "concept": "SCA:DepreciationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__5__12": { "value": "185600000.0", "decimals": -5, "dimensions": { "concept": "SCA:DepreciationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__6__12": { "value": "176100000.0", "decimals": -5, "dimensions": { "concept": "SCA:DepreciationAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__13": { "value": "457400000.0", "decimals": -5, "dimensions": { "concept": "SCA:ProfitLossFromOperatingActivitiesBeforeInterestTaxesAndAmortisationExpenseBeforeSpecialItems", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__13": { "value": "498800000.0", "decimals": -5, "dimensions": { "concept": "SCA:ProfitLossFromOperatingActivitiesBeforeInterestTaxesAndAmortisationExpenseBeforeSpecialItems", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__5__13": { "value": "1149100000.0", "decimals": -5, "dimensions": { "concept": "SCA:ProfitLossFromOperatingActivitiesBeforeInterestTaxesAndAmortisationExpenseBeforeSpecialItems", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__6__13": { "value": "1306900000.0", "decimals": -5, "dimensions": { "concept": "SCA:ProfitLossFromOperatingActivitiesBeforeInterestTaxesAndAmortisationExpenseBeforeSpecialItems", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__14": { "value": "50100000.0", "decimals": -5, "dimensions": { "concept": "SCA:AmortisationExpenseAndImpairmentLossRecognisedInProfitOrLossIntangibleAssetsAndGoodwill", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__14": { "value": "48900000.0", "decimals": -5, "dimensions": { "concept": "SCA:AmortisationExpenseAndImpairmentLossRecognisedInProfitOrLossIntangibleAssetsAndGoodwill", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__5__14": { "value": "147400000.0", "decimals": -5, "dimensions": { "concept": "SCA:AmortisationExpenseAndImpairmentLossRecognisedInProfitOrLossIntangibleAssetsAndGoodwill", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__6__14": { "value": "137000000.0", "decimals": -5, "dimensions": { "concept": "SCA:AmortisationExpenseAndImpairmentLossRecognisedInProfitOrLossIntangibleAssetsAndGoodwill", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__15": { "value": "407300000.0", "decimals": -5, "dimensions": { "concept": "SCA:ProfitLossFromOperatingActivitiesBeforeSpecialItems", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__15": { "value": "449900000.0", "decimals": -5, "dimensions": { "concept": "SCA:ProfitLossFromOperatingActivitiesBeforeSpecialItems", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__5__15": { "value": "1001700000.0", "decimals": -5, "dimensions": { "concept": "SCA:ProfitLossFromOperatingActivitiesBeforeSpecialItems", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__6__15": { "value": "1169900000.0", "decimals": -5, "dimensions": { "concept": "SCA:ProfitLossFromOperatingActivitiesBeforeSpecialItems", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__16": { "value": "41300000.0", "decimals": -5, "dimensions": { "concept": "SCA:SpecialItemsExpense", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__16": { "value": "48800000.0", "decimals": -5, "dimensions": { "concept": "SCA:SpecialItemsExpense", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__5__16": { "value": "145800000.0", "decimals": -5, "dimensions": { "concept": "SCA:SpecialItemsExpense", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__6__16": { "value": "131400000.0", "decimals": -5, "dimensions": { "concept": "SCA:SpecialItemsExpense", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__17": { "value": "366000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__17": { "value": "401100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__5__17": { "value": "855900000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__6__17": { "value": "1038500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLossFromOperatingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__18": { "value": "6700000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__18": { "value": "7500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__5__18": { "value": "18400000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__6__18": { "value": "20900000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__19": { "value": "8500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:FinanceIncome", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__19": { "value": "52800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:FinanceIncome", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__5__19": { "value": "43500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:FinanceIncome", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__6__19": { "value": "83800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:FinanceIncome", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__20": { "value": "86100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:FinanceCosts", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__20": { "value": "78400000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:FinanceCosts", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__5__20": { "value": "261000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:FinanceCosts", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__6__20": { "value": "216200000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:FinanceCosts", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__21": { "value": "295100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLossBeforeTax", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__21": { "value": "383000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLossBeforeTax", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__5__21": { "value": "656800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLossBeforeTax", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__6__21": { "value": "927000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLossBeforeTax", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__22": { "value": "67800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__22": { "value": "85900000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__5__22": { "value": "151000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__6__22": { "value": "208300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncomeTaxExpenseContinuingOperations", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__23": { "value": "227300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__4__23": { "value": "297100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__5__23": { "value": "505800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__6__23": { "value": "718700000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s2__3__24": { "value": "2.9", "decimals": 1, "dimensions": { "concept": "ifrs-full:BasicEarningsLossPerShare", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f1__s2__4__24": { "value": "3.7", "decimals": 1, "dimensions": { "concept": "ifrs-full:BasicEarningsLossPerShare", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f1__s2__5__24": { "value": "6.4", "decimals": 1, "dimensions": { "concept": "ifrs-full:BasicEarningsLossPerShare", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f1__s2__6__24": { "value": "8.6", "decimals": 1, "dimensions": { "concept": "ifrs-full:BasicEarningsLossPerShare", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f1__s2__3__25": { "value": "2.9", "decimals": 1, "dimensions": { "concept": "ifrs-full:DilutedEarningsLossPerShare", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f1__s2__4__25": { "value": "3.6", "decimals": 1, "dimensions": { "concept": "ifrs-full:DilutedEarningsLossPerShare", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f1__s2__5__25": { "value": "6.4", "decimals": 1, "dimensions": { "concept": "ifrs-full:DilutedEarningsLossPerShare", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f1__s2__6__25": { "value": "8.6", "decimals": 1, "dimensions": { "concept": "ifrs-full:DilutedEarningsLossPerShare", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK/xbrli:shares" } }, "f1__s3__3__5": { "value": "227300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__4__5": { "value": "297100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__5__5": { "value": "505800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__6__5": { "value": "718700000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__3__6": { "value": "32700000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxExchangeDifferencesOnTranslation", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__4__6": { "value": "-271000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxExchangeDifferencesOnTranslation", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__5__6": { "value": "-663900000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxExchangeDifferencesOnTranslation", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__6__6": { "value": "-86200000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxExchangeDifferencesOnTranslation", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__3__7": { "value": "32700000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__4__7": { "value": "-271000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__5__7": { "value": "-663900000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__6__7": { "value": "-86200000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__3__8": { "value": "260000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__4__8": { "value": "26100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__5__8": { "value": "-158100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s3__6__8": { "value": "632500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__5": { "value": "5072000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Goodwill", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__5": { "value": "5197600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Goodwill", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__5": { "value": "5409900000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Goodwill", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__6": { "value": "3035600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:BrandNames", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__6": { "value": "3199200000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:BrandNames", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__6": { "value": "3224100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:BrandNames", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__7": { "value": "187100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ComputerSoftware", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__7": { "value": "68600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ComputerSoftware", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__7": { "value": "65300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ComputerSoftware", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__8": { "value": "355300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherIntangibleAssets", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__8": { "value": "394800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherIntangibleAssets", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__8": { "value": "400000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherIntangibleAssets", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__9": { "value": "86600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IntangibleAssetsUnderDevelopment", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__9": { "value": "220700000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IntangibleAssetsUnderDevelopment", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__9": { "value": "215500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IntangibleAssetsUnderDevelopment", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__10": { "value": "8736600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IntangibleAssetsAndGoodwill", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__10": { "value": "9080900000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IntangibleAssetsAndGoodwill", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__10": { "value": "9314800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IntangibleAssetsAndGoodwill", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__11": { "value": "1876300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:PropertyPlantAndEquipment", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__11": { "value": "1988200000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:PropertyPlantAndEquipment", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__11": { "value": "2066500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:PropertyPlantAndEquipment", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__12": { "value": "242500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:InvestmentsInAssociatesAccountedForUsingEquityMethod", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__12": { "value": "242300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:InvestmentsInAssociatesAccountedForUsingEquityMethod", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__12": { "value": "261900000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:InvestmentsInAssociatesAccountedForUsingEquityMethod", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__13": { "value": "111200000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:DeferredTaxAssets", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__13": { "value": "125100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:DeferredTaxAssets", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__13": { "value": "129800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:DeferredTaxAssets", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__14": { "value": "10966600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:NoncurrentAssets", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__14": { "value": "11436500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:NoncurrentAssets", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__14": { "value": "11773000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:NoncurrentAssets", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__17": { "value": "3475700000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Inventories", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__17": { "value": "3658500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Inventories", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__17": { "value": "3478200000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Inventories", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__18": { "value": "1360200000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CurrentTradeReceivables", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__18": { "value": "1185600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CurrentTradeReceivables", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__18": { "value": "1213700000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CurrentTradeReceivables", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__19": { "value": "113200000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherCurrentReceivables", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__19": { "value": "129300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherCurrentReceivables", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__19": { "value": "207000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherCurrentReceivables", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__20": { "value": "148400000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CurrentTaxAssetsCurrent", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__20": { "value": "160000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CurrentTaxAssetsCurrent", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__20": { "value": "97400000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CurrentTaxAssetsCurrent", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__21": { "value": "165600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CurrentPrepayments", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__21": { "value": "167800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CurrentPrepayments", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__21": { "value": "174600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CurrentPrepayments", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__22": { "value": "97500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__22": { "value": "64800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__22": { "value": "160100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__23": { "value": "35300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:NoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSale", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__23": { "value": "0.0", "dimensions": { "concept": "ifrs-full:NoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSale", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__23": { "value": "0.0", "dimensions": { "concept": "ifrs-full:NoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSale", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__24": { "value": "5395900000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CurrentAssets", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__24": { "value": "5366000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CurrentAssets", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__24": { "value": "5331000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CurrentAssets", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__27": { "value": "16362500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Assets", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__27": { "value": "16802500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Assets", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__27": { "value": "17104000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Assets", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__30": { "value": "80000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IssuedCapital", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__30": { "value": "86000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IssuedCapital", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__30": { "value": "86000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IssuedCapital", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__31": { "value": "427800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ReserveOfExchangeDifferencesOnTranslation", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__31": { "value": "679200000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ReserveOfExchangeDifferencesOnTranslation", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__31": { "value": "1091700000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ReserveOfExchangeDifferencesOnTranslation", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__32": { "value": "36400000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:TreasuryShares", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__32": { "value": "682800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:TreasuryShares", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__32": { "value": "787800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:TreasuryShares", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__33": { "value": "7926800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:RetainedEarnings", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__33": { "value": "8615200000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:RetainedEarnings", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__33": { "value": "8827100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:RetainedEarnings", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__34": { "value": "8398200000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__34": { "value": "8697600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__34": { "value": "9217000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__37": { "value": "3954900000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:LongtermBorrowings", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__37": { "value": "4020500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:LongtermBorrowings", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__37": { "value": "3710600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:LongtermBorrowings", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__38": { "value": "722600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:DeferredTaxLiabilities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__38": { "value": "719500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:DeferredTaxLiabilities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__38": { "value": "742300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:DeferredTaxLiabilities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__39": { "value": "209900000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:NoncurrentRecognisedLiabilitiesDefinedBenefitPlan", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__39": { "value": "203400000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:NoncurrentRecognisedLiabilitiesDefinedBenefitPlan", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__39": { "value": "213700000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:NoncurrentRecognisedLiabilitiesDefinedBenefitPlan", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__40": { "value": "15600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherLongtermProvisions", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__40": { "value": "17100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherLongtermProvisions", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__40": { "value": "16400000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherLongtermProvisions", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__41": { "value": "295600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:NoncurrentLeaseLiabilities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__41": { "value": "332000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:NoncurrentLeaseLiabilities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__41": { "value": "337300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:NoncurrentLeaseLiabilities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__42": { "value": "34200000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherNoncurrentLiabilities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__42": { "value": "31100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherNoncurrentLiabilities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__42": { "value": "32500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherNoncurrentLiabilities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__43": { "value": "5232800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:NoncurrentLiabilities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__43": { "value": "5323600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:NoncurrentLiabilities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__43": { "value": "5052800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:NoncurrentLiabilities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__46": { "value": "1150000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ShorttermBorrowings", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__46": { "value": "1243800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ShorttermBorrowings", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__46": { "value": "1247800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ShorttermBorrowings", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__47": { "value": "388700000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__47": { "value": "481300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__47": { "value": "383600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:TradeAndOtherCurrentPayablesToTradeSuppliers", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__48": { "value": "90100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CurrentTaxLiabilitiesCurrent", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__48": { "value": "81300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CurrentTaxLiabilitiesCurrent", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__48": { "value": "85100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CurrentTaxLiabilitiesCurrent", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__49": { "value": "22800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherShorttermProvisions", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__49": { "value": "18300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherShorttermProvisions", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__49": { "value": "46900000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherShorttermProvisions", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__50": { "value": "57900000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CurrentLeaseLiabilities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__50": { "value": "67900000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CurrentLeaseLiabilities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__50": { "value": "73400000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CurrentLeaseLiabilities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__51": { "value": "1022000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherCurrentLiabilities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__51": { "value": "888700000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherCurrentLiabilities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__51": { "value": "997400000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherCurrentLiabilities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__52": { "value": "2731500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CurrentLiabilities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__52": { "value": "2781300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CurrentLiabilities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__52": { "value": "2834200000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CurrentLiabilities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__55": { "value": "7964300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Liabilities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__55": { "value": "8104900000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Liabilities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__55": { "value": "7887000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Liabilities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__3__58": { "value": "16362500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:EquityAndLiabilities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__4__58": { "value": "16802500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:EquityAndLiabilities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s4__5__58": { "value": "17104000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:EquityAndLiabilities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__3__5": { "value": "227300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__4__5": { "value": "297100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__5__5": { "value": "505800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__6__5": { "value": "718700000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__3__6": { "value": "111300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__4__6": { "value": "117800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__5__6": { "value": "333000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__6__6": { "value": "313100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:AdjustmentsForDepreciationAndAmortisationExpenseAndImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLoss", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__3__7": { "value": "162300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherAdjustmentsForNoncashItems", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__4__7": { "value": "177100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherAdjustmentsForNoncashItems", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__5__7": { "value": "504200000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherAdjustmentsForNoncashItems", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__6__7": { "value": "435200000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherAdjustmentsForNoncashItems", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__3__8": { "value": "200000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInWorkingCapital", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__4__8": { "value": "24700000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInWorkingCapital", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__5__8": { "value": "196500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInWorkingCapital", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__6__8": { "value": "302700000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInWorkingCapital", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__3__9": { "value": "57100000.0", "decimals": -5, "dimensions": { "concept": "SCA:SpecialItemsPaidClassifiedAsOperatingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__4__9": { "value": "54500000.0", "decimals": -5, "dimensions": { "concept": "SCA:SpecialItemsPaidClassifiedAsOperatingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__5__9": { "value": "188900000.0", "decimals": -5, "dimensions": { "concept": "SCA:SpecialItemsPaidClassifiedAsOperatingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__6__9": { "value": "121900000.0", "decimals": -5, "dimensions": { "concept": "SCA:SpecialItemsPaidClassifiedAsOperatingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__3__10": { "value": "443600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperations", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__4__10": { "value": "512800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperations", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__5__10": { "value": "957600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperations", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__6__10": { "value": "1042400000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperations", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__3__11": { "value": "4700000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:FinanceIncomeReceivedClassifiedAsOperatingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__4__11": { "value": "5600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:FinanceIncomeReceivedClassifiedAsOperatingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__5__11": { "value": "21300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:FinanceIncomeReceivedClassifiedAsOperatingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__6__11": { "value": "25700000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:FinanceIncomeReceivedClassifiedAsOperatingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__3__12": { "value": "162100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__4__12": { "value": "87600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__5__12": { "value": "243200000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__6__12": { "value": "181100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:FinanceCostsPaidClassifiedAsOperatingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__3__13": { "value": "286200000.0", "decimals": -5, "dimensions": { "concept": "SCA:CashFlowsFromUsedInOperatingActivitiesBeforeTax", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__4__13": { "value": "430800000.0", "decimals": -5, "dimensions": { "concept": "SCA:CashFlowsFromUsedInOperatingActivitiesBeforeTax", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__5__13": { "value": "735700000.0", "decimals": -5, "dimensions": { "concept": "SCA:CashFlowsFromUsedInOperatingActivitiesBeforeTax", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__6__13": { "value": "887000000.0", "decimals": -5, "dimensions": { "concept": "SCA:CashFlowsFromUsedInOperatingActivitiesBeforeTax", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__3__14": { "value": "63400000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__4__14": { "value": "76300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__5__14": { "value": "186100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__6__14": { "value": "357200000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncomeTaxesPaidClassifiedAsOperatingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__3__15": { "value": "222800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__4__15": { "value": "354500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__5__15": { "value": "549600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__6__15": { "value": "529800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInOperatingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__3__18": { "value": "0.0", "dimensions": { "concept": "ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__4__18": { "value": "485600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__5__18": { "value": "4300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__6__18": { "value": "571500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__3__19": { "value": "6300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__4__19": { "value": "15000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__5__19": { "value": "13100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__6__19": { "value": "46500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__3__20": { "value": "47100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__4__20": { "value": "68600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__5__20": { "value": "107500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__6__20": { "value": "168800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__3__21": { "value": "900000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__4__21": { "value": "1200000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__5__21": { "value": "10000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__6__21": { "value": "2900000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__3__22": { "value": "2600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:DividendsReceivedFromAssociatesClassifiedAsInvestingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__4__22": { "value": "3300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:DividendsReceivedFromAssociatesClassifiedAsInvestingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__5__22": { "value": "9000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:DividendsReceivedFromAssociatesClassifiedAsInvestingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__6__22": { "value": "9600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:DividendsReceivedFromAssociatesClassifiedAsInvestingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__3__23": { "value": "-49900000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__4__23": { "value": "-564700000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__5__23": { "value": "-105900000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__6__23": { "value": "-774300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInInvestingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__3__26": { "value": "172900000.0", "decimals": -5, "dimensions": { "concept": "SCA:CashFlowsFromUsedInOperatingAndInvestingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__4__26": { "value": "-210200000.0", "decimals": -5, "dimensions": { "concept": "SCA:CashFlowsFromUsedInOperatingAndInvestingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__5__26": { "value": "443700000.0", "decimals": -5, "dimensions": { "concept": "SCA:CashFlowsFromUsedInOperatingAndInvestingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__6__26": { "value": "-244500000.0", "decimals": -5, "dimensions": { "concept": "SCA:CashFlowsFromUsedInOperatingAndInvestingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__3__29": { "value": "18000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__4__29": { "value": "37300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__5__29": { "value": "59600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__6__29": { "value": "73600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__3__30": { "value": "730400000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__4__30": { "value": "-354800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__5__30": { "value": "1090400000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__6__30": { "value": "769500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProceedsFromBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__3__31": { "value": "0.0", "dimensions": { "concept": "ifrs-full:ProceedsFromIssueOfBondsNotesAndDebentures", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__4__31": { "value": "2233000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProceedsFromIssueOfBondsNotesAndDebentures", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__5__31": { "value": "0.0", "dimensions": { "concept": "ifrs-full:ProceedsFromIssueOfBondsNotesAndDebentures", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__6__31": { "value": "2233000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProceedsFromIssueOfBondsNotesAndDebentures", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__3__32": { "value": "846900000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:RepaymentsOfBondsNotesAndDebentures", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__4__32": { "value": "1355000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:RepaymentsOfBondsNotesAndDebentures", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__5__32": { "value": "846900000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:RepaymentsOfBondsNotesAndDebentures", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__6__32": { "value": "1355000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:RepaymentsOfBondsNotesAndDebentures", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__3__33": { "value": "8400000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__4__33": { "value": "900000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__5__33": { "value": "10300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__6__33": { "value": "2900000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:RepaymentsOfBorrowingsClassifiedAsFinancingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__3__34": { "value": "100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:DividendsPaidClassifiedAsFinancingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__4__34": { "value": "0.0", "dimensions": { "concept": "ifrs-full:DividendsPaidClassifiedAsFinancingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__5__34": { "value": "669300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:DividendsPaidClassifiedAsFinancingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__6__34": { "value": "709800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:DividendsPaidClassifiedAsFinancingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__3__35": { "value": "0.0", "dimensions": { "concept": "ifrs-full:PaymentsToAcquireOrRedeemEntitysShares", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__4__35": { "value": "217000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:PaymentsToAcquireOrRedeemEntitysShares", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__5__35": { "value": "0.0", "dimensions": { "concept": "ifrs-full:PaymentsToAcquireOrRedeemEntitysShares", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__6__35": { "value": "650500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:PaymentsToAcquireOrRedeemEntitysShares", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__3__36": { "value": "-143000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__4__36": { "value": "268000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__5__36": { "value": "-495700000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__6__36": { "value": "210800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashFlowsFromUsedInFinancingActivities", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__3__39": { "value": "29900000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__4__39": { "value": "57800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__5__39": { "value": "-52000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__6__39": { "value": "-33800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__3__40": { "value": "67900000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__4__40": { "value": "8600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-07-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__5__40": { "value": "160100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__6__40": { "value": "99600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__3__41": { "value": "-300000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__4__41": { "value": "-1600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__5__41": { "value": "-10600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__6__41": { "value": "-1000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:EffectOfExchangeRateChangesOnCashAndCashEquivalents", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__3__42": { "value": "29900000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-07-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__4__42": { "value": "57800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-07-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__5__42": { "value": "-52000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__6__42": { "value": "-33800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__3__43": { "value": "97500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__4__43": { "value": "64800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__5__43": { "value": "97500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s5__6__43": { "value": "64800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:CashAndCashEquivalents", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__5": { "value": "86000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f1__s6__4__5": { "value": "1091700000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f1__s6__5__5": { "value": "-787800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f1__s6__6__5": { "value": "8827100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s6__7__5": { "value": "9217000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__6": { "value": "0.0", "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f1__s6__4__6": { "value": "0.0", "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f1__s6__5__6": { "value": "0.0", "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f1__s6__6__6": { "value": "505800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s6__7__6": { "value": "505800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__7": { "value": "0.0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxExchangeDifferencesOnTranslation", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f1__s6__4__7": { "value": "-663900000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxExchangeDifferencesOnTranslation", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f1__s6__5__7": { "value": "0.0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxExchangeDifferencesOnTranslation", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f1__s6__6__7": { "value": "0.0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxExchangeDifferencesOnTranslation", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s6__7__7": { "value": "-663900000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxExchangeDifferencesOnTranslation", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__8": { "value": "0.0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f1__s6__4__8": { "value": "-663900000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f1__s6__5__8": { "value": "0.0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f1__s6__6__8": { "value": "0.0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s6__7__8": { "value": "-663900000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__9": { "value": "0.0", "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f1__s6__4__9": { "value": "-663900000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f1__s6__5__9": { "value": "0.0", "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f1__s6__6__9": { "value": "505800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s6__7__9": { "value": "-158100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__10": { "value": "6000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ReductionOfIssuedCapital", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f1__s6__4__10": { "value": "0.0", "dimensions": { "concept": "ifrs-full:ReductionOfIssuedCapital", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f1__s6__5__10": { "value": "-751400000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ReductionOfIssuedCapital", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f1__s6__6__10": { "value": "745400000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ReductionOfIssuedCapital", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s6__7__10": { "value": "0.0", "dimensions": { "concept": "ifrs-full:ReductionOfIssuedCapital", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__11": { "value": "0.0", "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f1__s6__4__11": { "value": "0.0", "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f1__s6__5__11": { "value": "0.0", "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f1__s6__6__11": { "value": "8600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s6__7__11": { "value": "8600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__12": { "value": "0.0", "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f1__s6__4__12": { "value": "0.0", "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f1__s6__5__12": { "value": "0.0", "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f1__s6__6__12": { "value": "731000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s6__7__12": { "value": "731000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__13": { "value": "0.0", "dimensions": { "concept": "SCA:DividendsReceivedFromTreasuryShares", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f1__s6__4__13": { "value": "0.0", "dimensions": { "concept": "SCA:DividendsReceivedFromTreasuryShares", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f1__s6__5__13": { "value": "0.0", "dimensions": { "concept": "SCA:DividendsReceivedFromTreasuryShares", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f1__s6__6__13": { "value": "61700000.0", "decimals": -5, "dimensions": { "concept": "SCA:DividendsReceivedFromTreasuryShares", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s6__7__13": { "value": "61700000.0", "decimals": -5, "dimensions": { "concept": "SCA:DividendsReceivedFromTreasuryShares", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__14": { "value": "-6000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f1__s6__4__14": { "value": "0.0", "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f1__s6__5__14": { "value": "751400000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f1__s6__6__14": { "value": "-1406100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s6__7__14": { "value": "-660700000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-01-01T00:00:00/2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__15": { "value": "80000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f1__s6__4__15": { "value": "427800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f1__s6__5__15": { "value": "-36400000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f1__s6__6__15": { "value": "7926800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s6__7__15": { "value": "8398200000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299003KG4JS99TRML67", "period": "2025-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__21": { "value": "87000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f1__s6__4__21": { "value": "765400000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f1__s6__5__21": { "value": "-141400000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f1__s6__6__21": { "value": "8723000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s6__7__21": { "value": "9434000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__22": { "value": "0.0", "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f1__s6__4__22": { "value": "0.0", "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f1__s6__5__22": { "value": "0.0", "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f1__s6__6__22": { "value": "718700000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s6__7__22": { "value": "718700000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ProfitLoss", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__23": { "value": "0.0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxExchangeDifferencesOnTranslation", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f1__s6__4__23": { "value": "-86200000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxExchangeDifferencesOnTranslation", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f1__s6__5__23": { "value": "0.0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxExchangeDifferencesOnTranslation", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f1__s6__6__23": { "value": "0.0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxExchangeDifferencesOnTranslation", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s6__7__23": { "value": "-86200000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncomeBeforeTaxExchangeDifferencesOnTranslation", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__24": { "value": "0.0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f1__s6__4__24": { "value": "-86200000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f1__s6__5__24": { "value": "0.0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f1__s6__6__24": { "value": "0.0", "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s6__7__24": { "value": "-86200000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:OtherComprehensiveIncome", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__25": { "value": "0.0", "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f1__s6__4__25": { "value": "-86200000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f1__s6__5__25": { "value": "0.0", "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f1__s6__6__25": { "value": "718700000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s6__7__25": { "value": "632500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ComprehensiveIncome", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__26": { "value": "1000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ReductionOfIssuedCapital", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f1__s6__4__26": { "value": "0.0", "dimensions": { "concept": "ifrs-full:ReductionOfIssuedCapital", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f1__s6__5__26": { "value": "-118800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ReductionOfIssuedCapital", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f1__s6__6__26": { "value": "117800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:ReductionOfIssuedCapital", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s6__7__26": { "value": "0.0", "dimensions": { "concept": "ifrs-full:ReductionOfIssuedCapital", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__27": { "value": "0.0", "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f1__s6__4__27": { "value": "0.0", "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f1__s6__5__27": { "value": "660200000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f1__s6__6__27": { "value": "0.0", "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s6__7__27": { "value": "660200000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:PurchaseOfTreasuryShares", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__28": { "value": "0.0", "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f1__s6__4__28": { "value": "0.0", "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f1__s6__5__28": { "value": "0.0", "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f1__s6__6__28": { "value": "1100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s6__7__28": { "value": "1100000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughSharebasedPaymentTransactions", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__29": { "value": "0.0", "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f1__s6__4__29": { "value": "0.0", "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f1__s6__5__29": { "value": "0.0", "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f1__s6__6__29": { "value": "730800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s6__7__29": { "value": "730800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:DividendsPaid", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__30": { "value": "0.0", "dimensions": { "concept": "SCA:DividendsReceivedFromTreasuryShares", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f1__s6__4__30": { "value": "0.0", "dimensions": { "concept": "SCA:DividendsReceivedFromTreasuryShares", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f1__s6__5__30": { "value": "0.0", "dimensions": { "concept": "SCA:DividendsReceivedFromTreasuryShares", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f1__s6__6__30": { "value": "21000000.0", "decimals": -5, "dimensions": { "concept": "SCA:DividendsReceivedFromTreasuryShares", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s6__7__30": { "value": "21000000.0", "decimals": -5, "dimensions": { "concept": "SCA:DividendsReceivedFromTreasuryShares", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__31": { "value": "-1000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f1__s6__4__31": { "value": "0.0", "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f1__s6__5__31": { "value": "-541400000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f1__s6__6__31": { "value": "-826500000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s6__7__31": { "value": "-1368900000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:IncreaseDecreaseThroughTransactionsWithOwners", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-01-01T00:00:00/2024-10-01T00:00:00", "unit": "iso4217:DKK" } }, "f1__s6__3__32": { "value": "86000000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:IssuedCapitalMember", "unit": "iso4217:DKK" } }, "f1__s6__4__32": { "value": "679200000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember", "unit": "iso4217:DKK" } }, "f1__s6__5__32": { "value": "-682800000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:TreasurySharesMember", "unit": "iso4217:DKK" } }, "f1__s6__6__32": { "value": "8615200000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-10-01T00:00:00", "ifrs-full:ComponentsOfEquityAxis": "ifrs-full:RetainedEarningsMember", "unit": "iso4217:DKK" } }, "f1__s6__7__32": { "value": "8697600000.0", "decimals": -5, "dimensions": { "concept": "ifrs-full:Equity", "entity": "scheme:5299003KG4JS99TRML67", "period": "2024-10-01T00:00:00", "unit": "iso4217:DKK" } } } }